Democracy Spraffa

Agenda Document Pack - Cabinet - 24/01/2023

North Ayrshire Council · 24 January 2023
Back to Cabinet — 24 January 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

North Ayrshire Council, Cunninghame House, Irvine KA12 8EE         
Cabinet 
A Meeting of the Cabinet of North Ayrshire Council will be held in the Council
Chambers, Ground Floor, Cunninghame House, Irvine, KA12 8EE on Tuesday,
24 January 2023 at 14:30 to consider the undernoted business. 
Meeting Arrangements - Hybrid Meetings
This meeting will be held on a predominantly physical basis but with
provision, by prior notification, for remote attendance by Elected
Members in accordance with the provisions of the Local Government
(Scotland) Act 2003.  Where possible, the meeting will be live-streamed
and available to view at https://north-ayrshire.public-
i.tv/core/portal/home.   
1 Declarations of Interest
Members are requested to give notice of any declarations of interest in
respect of items of business on the Agenda. 
2 Minutes
The accuracy of the minutes of meeting of the Cabinet held on 29
November 2022 will be confirmed and the Minutes signed in accordance
with Paragraph 7 (1) of Schedule 7 of the Local Government (Scotland)
Act 1973 (copy enclosed).  
Reports by the Chief Executive 
3 Council Plan Mid-Year Progress Report
Submit a report by the Head of Service (Democratic Services) advising
Cabinet on progress of our Council Plan priorities (copy enclosed).
1

Page 2

North Ayrshire Council, Cunninghame House, Irvine KA12 8EE 
4 Proposed Car parking Charges Kilwinning, Irvine and Saltcoats
(a) Submit a report by the Head of Service (Democratic Services) on
the outcome of consideration by the Audit and Scrutiny Committee of
three petitions in relation to proposed car parking charges in Kilwinning,
Irvine and Saltcoats (copy enclosed); and  
(b) Submit a report by the Executive Director (Place) on 3 petitions
received objecting to the introduction of car parking charges, the outcome
of local discussions held with ward members and local measures
proposed following the introduction of DPE and car parking charges and
to consider and agree the level of parking charges to be introduced (copy
enclosed). 
5 Change of Mental Health Champion
Submit a report by the Head of Service (Democratic Services) on the
appointment of an Elected Member as Mental Health Champion following
a vacancy having arisen (copy enclosed). 
6 Revenue Budget 2022/23: Financial Performance to 30 November
2022
Submit a report by the Head of Service (Finance) on the financial
performance of the Council at 30 November 2022 (copy enclosed). 
7 Capital Programme Performance to 31 March 2023
Submit a report by the Head of Service (Finance) on progress in
delivering the Capital Investment Programme for 2022/23 (copy
enclosed).  
Reports by the Executive Director (Communities and Education) 
8 Proposals for Community Investment Fund (CIF) Expenditure
Submit a report by the Executive Director (Communities & Education) on
applications by Locality Partnerships to allocate CIF funding to proposed
projects (copy enclosed). 
9 Community Asset Transfer Application – Toilet Block and adjacent
land at Ardrossan South Beach
Submit a report by the Executive Director (Communities & Education)
seeking approval, in principle, for a 25-year lease of the toilet block and
adjacent land at Ardrossan South Beach to Ardrossan Community
Development Trust (copy enclosed).  
Reports by the Executive Director (Place) 
10  Providing Affordable Warmth - ECO4 Flex
Submit a report by the Executive Director (Place) seeking approval for
proposals to enable access to ECO4 Flex funding for eligible households within
North Ayrshire (copy enclosed).
2

Page 3

North Ayrshire Council, Cunninghame House, Irvine KA12 8EE 
11  North Ayrshire Community Renewable Energy Generation Funding
Scheme (CREGFS)
Submit a report by the Executive Director (Place) seeking approval of a
proposed North Ayrshire Community Renewable Energy Generation Funding
Scheme. (copy enclosed). 
12  Town Centre Fund Update
Submit a report by the Executive Director (Place) providing an update on
the delivery of the approved Town Centre Fund projects and seeking approval
for the reallocation of the balance of funding (copy enclosed). 
13  Ownerless Property Transfer Scheme
Submit a report by the Executive Director (Place) seeking approval for
the proposed North Ayrshire Council submission to the King’s and Lord
Treasurer’s Remembrancer consultation on the proposed new Ownerless
Property Transfer Scheme (copy enclosed). 
14  Urgent Items
Any other items which the Chair considers to be urgent. 
Webcasting
Please note: this meeting may be filmed/recorded/live-streamed to the
Council's internet site and available to view at https://north-ayrshire.public-
i.tv/core/portal/home, where it will be capable of repeated viewing.  At the
start of the meeting, the Provost/Chair will confirm if all or part of the
meeting is being filmed/recorded/live-streamed.
You should be aware that the Council is a Data Controller under the Data
Protection Act 2018.  Data collected during the webcast will be retained in
accordance with the Council’s published policy, including, but not limited
to, for the purpose of keeping historical records and making those records
available via the Council’s internet site.
Generally, the press and public seating areas will not be filmed. However,
by entering the Council Chambers, using the press or public seating area
or (by invitation) participating remotely in this meeting, you are consenting
to being filmed and consenting to the use and storage of those images and
sound recordings and any information pertaining to you contained in them
for webcasting or training purposes and for the purpose of keeping
historical records and making those records available to the public. If you
do not wish to participate in a recording, you should leave the
meeting.  This will constitute your revocation of consent.
If you have any queries regarding this and, in particular, if you believe that
use and/or storage of any particular information would cause, or be likely
to cause, substantial damage or distress to any individual, please contact
dataprotectionofficer@north-ayrshire.gov.uk. 
3

Page 4

North Ayrshire Council, Cunninghame House, Irvine KA12 8EE 
Cabinet Sederunt 
Marie Burns (Chair)
Shaun Macaulay (Vice-Chair)
Scott Davidson
Tony Gurney
Alan Hill
Margaret Johnson
Christina Larsen 
Chair: 
Apologies: 
Attending: 
4

Page 5

Cabinet
29 November 2022 
At a Meeting of the Cabinet of North Ayrshire Council at 2.30 p.m. involving a
combination of participation by remote electronic means and physical attendance
within the Council Chambers, Irvine 
Present (Physical Participation)
Marie Burns, Scott Davidson, Tony Gurney, Alan Hill, Christina Larsen and Shaun
Macaulay; Elizabeth Turbet, Rev Mark Goodman (Church Representatives); and
Jackie MacKenzie (Teaching Representative) (Agenda Items 3-4). 
Present (Remote Electronic Participation)
Margaret Johnson. 
In Attendance 
C. Hatton, Chief Executive; M. Boyd, Head of Service (Finance), D. Forbes, Senior
Manager (Financial Management) and S. Quinn, Senior Manager (Corporate
Procurement) (Chief Executive’s Service); R. McCutcheon, Executive Director, D.
Hammond, Head of Service (Sustainability, Corporate Property & Transport), A.
Cowley, Senior Manager (Roads) and M. Miller, Team Leader (Roads) (Place); A.
Sutton, Executive Director, R. Arthur, Head of Service (Connected Communities)
and L. Taylor, Senior Manager (Education) (Communities & Education); C. Cameron,
Director and P. Doak (Head of Service (Finance & Transformation) (Health and
Social Care Partnership); N. McIlvanney, Senior Manager and M. Ritchie,
Regeneration Manager (Growth and Investment); R. Lynch, Senior Manager and C.
Cochrane, Solicitor (Legal Services), L. Jolly, Communications Officer, C. Stewart
and D. Mccaw, Committee Services Officers (Democratic Services). 
Apologies
Andrew Bruce, Lay Member. 
Chair
Marie Burns in the Chair. 
1. Minutes 
The Minutes of the Meeting of the Cabinet held on 1 November 2022 were confirmed
and the Minutes signed in accordance with Paragraph 7 (1) of Schedule 7 of the
Local Government (Scotland) Act 1973. 
2. Declarations of Interest 
There were no declarations of interest by Members in terms of Standing Order 11
and Section 5 of the Code of Conduct for Councillors. 
Agenda Item 2
5

Page 6

3. Mayfields Housing Development, Saltcoats and Proposed Catchment
Boundary Changes 
Submitted a report by the Executive Director (Communities and Education) seeking
approval to carry out a Statutory Public Consultation on the proposal to amend the
primary school catchment boundary lines between Saltcoats and Stevenston. A map
showing the site and current catchment boundary lines was attached at Appendix 1
to the report. Appendix 2 to the report indicated the site and proposed new
catchment boundary lines, with Appendix 3 outlining the advantages and
disadvantages of each option which had been presented, including discussion with
stakeholders as part of the early engagement outlined in the timeline at Appendix 4
to the report. Lastly, the breakdown of the pupil roll showing numbers of children
registered for primary 1 (P1) residing within the catchment area and those outwith
(placing requests) over the last 5 years was shown in the table at Appendix 5 to the
report. 
The Cabinet agreed to approve the proposal to carry out a Statutory Public
Consultation on the proposal to amend the primary school catchment boundary lines
between Saltcoats and Stevenston. 
4. North Ayrshire Children’s Services Plan 2020-23: Progress Report 2021-
22 
Submitted a report by the Director (HSCP) presenting the draft North Ayrshire
Children’s Services Plan 2020-23: Progress Report covering 2021-22. The North
Ayrshire Children’s Services Plan 2020-23: Progress Report 2021-22 was attached
at Appendix 1 to the report. 
Members asked a question and were provided with further information in relation to
the provision of health visitors who had continued to deliver full national health
visiting pathways throughout the pandemic and the positive impact this had made on
helping children and young people continue to enjoy a healthy and active lifestyle. 
The Cabinet agreed (a) to approve the draft North Ayrshire Children’s Services Plan
2020-23: Progress Report 2021-22 set out at Appendix 1 to the report; and (b) that
the Progress Report be submitted to the Scottish Government and published on the
North Ayrshire Community Planning website, subject to sign-off by relevant
Community Planning partners. 
5. Establishment of a Policy Advisory Panel 
Submitted a report by the Chief Executive seeking approval to establish an Elected
Member Policy Advisory Panel to assist in the preparation of policy proposals for
consultation by Cabinet. A proposed Remit for the new Policy Advisory Panel, which
was not limited to any specific area of policy development, was attached at Appendix
1 to the report. 
The Cabinet agreed to the establishment of a Policy Advisory Panel to support its
work.
6

Page 7

6. The Investigations Manual of the Ethical Standards Commissioner’s
office - Consultation 
Submitted a report by the Head of Service (Democratic Services) advising that the
Ethical Standards Commissioner was consulting on the content of the draft
Complaints Investigation Manual and seeking approval for the Council’s proposed
submission to the consultation. The draft manual and proposed targets were set out
at Appendices 1 and 2 to the report and the suggested consultation response at
Appendix 3. 
The Cabinet agreed to (a) note the draft consultation document; and (b) approve the
submission of the proposed consultation response provided at Appendix 3 to the
report. 
7. Revenue Budget 2022/23: Financial Performance to 30 September 2022 
Submitted a report by the Head of Service (Finance) on the financial performance of
the Council at 30 September 2022. Detailed explanations of the significant variances
in service expenditure compared to the approved budgets, together with information
on funding to be carried forward to support expenditure during 2022/23 were
provided in Appendices 1-4 of the report. A full list of the proposed carry forward of
earmarked funds was set out at Appendix 5 to the report. Information in respect of
the Housing Revenue Account (HRA) was contained in Appendices 6 and 6a and
information on virements/budget adjustment requests was provided at Appendix 7 to
the report. Information on the IJB financial performance was presented in Appendix 8
to the report. 
The Cabinet agreed to (a) note (i) the information and financial projections outlined in
the report and its associated appendices, (ii) the latest financial projection for the
Health and Social Care Partnership highlighted at 2.6 of the report and (iii) the
current projected deficit position of KA Leisure; and (b) approve (i) the earmarking of
£1.792m identified at section 2.5 of the report to meet future year commitments and
(ii) the virements detailed at Appendix 7 to the report. 
9. Capital Programme Performance to 31 March 2023 
Submitted a report by the Head of Service (Finance) on progress in delivering the
Capital Investment Programme for 2022/23. 
Members asked a question and were provided with further information in relation to
the global impact of rising costs and what affect this might have on the Council’s
Capital Programme. 
The Cabinet agreed to note (i) the revisions to budgets outlined in the report, (ii) the
General Services and HRA revised budgets at 30 September 2022, and (ii) the
forecast expenditure to 31 March 2023. 
7

Page 8

10. Treasury Management and Investment Mid-Year Report 2022/23 
Submitted a report by the Head of Service (Finance) providing Cabinet with a
Treasury Management update for the period 1 April to 30 September 2022. The Mid-
Year report was attached at Appendix 1 to the report. 
The Cabinet agreed to (a) endorse the contents of the Treasury Management and
Investment Mid-Year Report for 2022/23 as set out at Appendix 1 to the report; and
(b) note the Prudential and Treasury Indicators contained therein. 
11. Procurement Annual Activity Report (21-22) 
Submitted a report by the Head of Service (Finance) providing an update on
Procurement activity for the period 2021/22. 
Members asked questions and were provided with further information in relation to
the target figure which the Council had set to increase spend with local suppliers to
26% by 2024. 
The Cabinet agreed to note the contents of the report. 
12. Cost-of-Living Crisis 
Submitted a report by the Executive Director (Communities & Education) on the
Council’s response to the current cost-of-living crisis and associated investments
and funds. Appendix 1 to the report provided an update on activity relating to the
cost-of-living themes of energy advice & support, food, clothing & essentials, finance
& benefits, children & families, health & wellbeing, business & community including
transport to work, support for communities, and employee wellbeing. 
Members asked questions and were provided with further information in relation to
the range of help and supports that had been made available to assist North Ayrshire
residents in dealing with the current cost-of-living crisis. 
The Chair took the opportunity to thank the community and Elected Members for
their input and participation in this work. 
The Cabinet agreed to (a) note the progress the Council has made on developing
support in relation to the cost-of-living crisis and (b) accept future progress reports
on the investments, funds and activity associated with the cost-of-living crisis. 
13. Financial Inclusion 
Submitted a report by the Director (HSCP) providing Cabinet with an update on
Financial Inclusion services. The current reporting structures of the teams which
were part of the review process were set out at Appendix 1 to the report. 
8

Page 9

Members asked questions and were provided with further information in relation to
the timescales for the reporting of the Financial Inclusion Strategy to Cabinet and the
importance of ensuring good and effective communication, to make as many people
as possible aware of the Financial Inclusion service available to them in North
Ayrshire. 
The Cabinet agreed to note the Financial Inclusion services being provided to local
people, the increasing caseloads that were being handled in response to the cost-of-
living crisis and through the expansion of service provision, and the initial findings of
an ongoing review which would create a more integrated system to better support
people in need. 
13. Community Asset Transfer Application – Ardeer Quarry Football Ground
and adjacent land 
Submitted a report by the Executive Director (Communities & Education) seeking
approval for the transfer of ownership of Ardeer Football Ground and adjacent land.
The Plan of Ardeer Quarry Football Ground and adjacent land was set out at
Appendix 1 to the report. 
The work of the TASS volunteers, officers and local Members in bringing the asset
transfer to fruition was acknowledged by the Cabinet. 
On behalf of Members, the Chair also paid particular tribute to Rhona Arthur, Head
of Service (Connected Communities) who was retiring from service with North
Ayrshire Council. Councillor Burns expressed her sincere thanks to Rhona for all her
hard work, diligence and commitment throughout the years and the positive impact
this had made on local communities in North Ayrshire. 
The Cabinet agreed to (a) the asset transfer of Ardeer Quarry Football Ground and
adjacent land from North Ayrshire Council to Scottish Incorporated Charitable
Organisation (SCIO), "TASS Community Sports”; (b) approve the recommended
terms of transfer on this occasion at 10% of the property valuation of £25,000
(totalling £2,500); and (c) authorise officers to conclude the associated legal and
community asset transfer processes for Ardeer Quarry Football Ground and adjacent
land. 
14. Tackling Climate Change: Public Bodies Climate Change Duties Report
and Review of North Ayrshire’s Environmental Sustainability & Climate
Change Strategy 3 (ESCCS3) 
Submitted a report by the Executive Director (Place) on the Cabinet’s net zero
journey, including highlights from the Public Bodies Climate Change Duties (PBCCD)
2021/22 report and proposed strategic principles to be followed for the review of
ESCCS3. 
Members asked questions and were provided with further information in relation to
this being one of the Council’s strategic priorities and looking forward to the climate
change benefits that would accrue over time, particularly in terms of reduction in
emissions.
9

Page 10

The Cabinet agreed (a) to note (i) the Council’s current progress on the journey to
net zero and (ii) the highlights from the PBCCD 2021/22 reporting template
submission at section 2.11 to the report; and (b) to approve the strategic principles at
section 2.19 to the report to guide development of ESCCS 4 on the Council’s net
zero journey. 
15. Ayrshire Local Flood Risk Management Plan 
Submitted a report by the Executive Director (Place) on progress and next steps in
relation to the publication of the Second Ayrshire Local Flood Risk Management Plan
and the Final Progress Report on the First Ayrshire Local Flood Risk Management
Plan. The Final Progress Report on the Local Flood Risk Management Plan (2016-
2022) was set out at Appendix 1 to the report. The Ayrshire Local Plan District Draft
Local Flood Risk Management Plan (2022-2028) was provided at Appendix 2 to the
report. 
Members asked questions and were provided with further information in relation to
the significant amount of hard work and effort that had been put in by various parties
in terms of reducing the likelihood of flood risk in local communities. 
The Cabinet agreed to (a) approve (i) the Final Progress Report on the First Ayrshire
Local Flood Risk Management Plan, which would allow its publication prior to the 31
December 2022 and (ii) the Second Ayrshire Local Flood Risk Management Plan
(North Ayrshire aspects) which would allow its publication prior to the 31December
2022; and (b) note the potential North Ayrshire future financial implications of
delivering the actions and flood studies contained within the Second Ayrshire Local
Flood Risk Management Plan. 
16. Flexible Advanced Manufacturing Space, i3 Irvine: Phase 1, Full
Business Case 
Submitted a report by the Executive Director (Place) on the Full Business Case
(FBC) for Phase 1 of the Flexible Advanced Manufacturing Space Project at i3,
Irvine. The FBC was set out at Appendix 1 to the report. 
Members asked a question and were provided with further information on whether
the Council was likely to receive feedback soon on the Levelling Up fund. 
The Cabinet agreed to (a) endorse the Full Business Case (FBC) for Phase 1 of the
Flexible Advanced Manufacturing Space project at i3; (b) note the awaited outcome
of a bid to the UK Government’s Levelling Up Fund (LUF) 2; and (c) approve the
submission of the FBC set out at Appendix 1 to the report to the Ayrshire Economic
Joint Committee (AEJC). 
The meeting ended at 4.10 p.m.
10

Page 11

NORTH AYRSHIRE COUNCIL 
24th January 2023 
Cabinet 
Title:   Council Plan Mid-Year Progress Report 2022-23 
Purpose: To advise Cabinet on progress of our Council Plan priorities. 
Recommendation:  That Cabinet agrees to: a) Approve the Council Plan Progress
Update Mid-Year 2022-23 as set out at Appendix 1; b) Note the
status of the Council’s performance indicators and actions at
Appendices 2 and 3; and c) Agree to refer this report to the Audit
and Scrutiny Committee for further consideration. 
1. Introduction
1.1. The Council Plan 2019-24 Progress Update (Mid-Year 2022-23) and accompanying
appendices provide detailed information on the progress being made towards our strategic
priority outcomes and includes key activities, areas of focus, case studies and best in class
examples.  It provides an overview of our Council’s performance in the six months up to 30th
September 2022. 
1.2. In addition, as sub-actions conclude in the supporting Council Plan Delivery Plan, the
Council Plan Progress Report at Appendix 1 includes recommendations on replacements
to ensure continuous performance management. 
2. Background
2.1. The Council Plan 2019-24 was approved by Council on 26 June 2019 and sets out our vision
and priorities for the next five years. 
2.2. The Council Plan 2019-24 Progress Update (Mid-Year 2022-23) provides details of our
progress for each of the priorities – Aspiring Communities, Inspiring Place and a Council for
the Future.  The update also provides key highlights, areas of focus, case studies and best
in class examples. 
2.3. In August 2021 the Council Plan Delivery Plan was approved by Cabinet which enabled
actions to be due at dates relating to the activity rather than financial year.   This means
their sub-actions are due to expire at various times throughout the year and replacements
are best captured and approved as part of our Council Plan Progress Reporting.  This report
therefore seeks approval for the replacement of completed sub-actions and amendments of
sub-actions which have been identified as ongoing / longer term. 
Agenda Item 3
11

Page 12

3. Performance Indicators
3.1. Appendix 2 details Performance Indicators from the Council Plan Performance Framework,
showing (where available) a traffic light (Red, Amber, Green) symbol to show whether:  The
target level of performance has been achieved (Green); is slightly adrift of target (Amber);
or is significantly adrift of target (Red).  Analysis of the indicators is outlined in Table 1 below.   
3.2. Where data is not available for Mid-Year 2022-23, the most recently available data up to the
annual figure for 2020-21 is used.  96% of indicators where the status is known are on target
or slightly adrift of target as at 30th September 2022.  This is higher than the same period
last year, when 83.9% of indicators where the status was known were either on or slightly
adrift of target.  However, only 25 indicators have a status available at Mid-Year 2022-23,
compared to 31 the previous year. 
Table 1
Summary of Performance Indicator Status
Traffic Light Mid-Year 
2022-23
Mid-Year 
2021-22      
On target 18 (72%*) 20 (64.5%*)        
Slightly adrift 6 (24%*) 6 (19.4%*)        
Significantly adrift 1 (4%*) 5 (16.1%*)
Status unknown or                        
data only
6 
(19.4% of all
Council Plan
indicators (31))
3 
(8.8% of all
Council Plan
indicators (34)) 
*Of the indicators where status is known 
3.3. As detailed in the Performance Indicator Amendments section below, three performance
indicators are currently not included in the Council Plan as at 30th September 2022. 
3.4. Performance Indicator Amendments
3.4.1. An important element of the Corporate Policy, Performance and Elections Team’s role is to
monitor the robustness of indicators and ensure the framework remains relevant to our
Council Plan priorities.  This ensures we are measuring the correct areas and have the
information we need to make decisions.  As a result, the following areas have been
highlighted. 
3.4.2. CP_01 % of population who are involved in local decision making (as a percentage of
the population) was introduced in 2019 in an attempt to quantify our communities'
participation in decision making.  However, it is not possible to fully exclude potential
duplication and as a result the figures could be misleading.  To ensure our measures are as
accurate as possible we are deactivating this indicator.  Participation is central to our Council
Plan and will continue to be managed through our Council Plan reporting, particularly via
sub action “CP-SUB-04 We will extend and mainstream our participatory approach to offer
communities, including young people, more opportunities to lead in local decision-making”. 
3.4.3. Following the removal of CP_12 Percentage of learning disability service users
accessing employment support activities (as detailed in the Year End Progress Report
and approved by Cabinet), we have identified two replacement indicators that capture our
supported employment activities.  CP_12a Number of unemployed disabled residents
supported and CP_12b Number of unemployed disabled residents supported into
employment will demonstrate the current support that is in place and the results of that
support in terms of enabling residents with additional needs to access employment.  
12

Page 13

3.4.4. As agreed by Cabinet in our 2021-22 Year End Council Plan Progress Update report, we
are currently working with the Health and Social Care Partnership (HSCP) to identify a
replacement for the discontinued indicator CP_13 Percentage of children with BMI
centile >91 at 27 month review.  This will now be detailed in our Year End Progress Update
report. 
3.4.5. CP_29 Overall carbon emissions (tonnes) – Provisional figures for 2021/22 have been
updated following more information being made available.  This has changed the year end
status of 2021/22 reported in our Year End Progress Report from significantly adrift of target
(red) to slightly adrift of target (amber).   
4. Actions
4.1. Appendix 3 details the actions from the Council Plan Delivery Plan.  There are 39 overall
actions within the Council Plan supported by sub-actions.  The status of the sub-actions
informs the overall action status. 
4.2. On 31st August 2021 Cabinet approved a method which ensured any sub-action slightly
adrift (amber) or significantly adrift (red) automatically set the overall action status, with red
taking priority.  However, this approach has led to less important adrift of target sub-actions
skewing the overall results and creating a false impression of performance. 
4.3. It is proposed that officers continue to provide an update on activity for each sub action and
an estimate of the current status (red, amber or green).  Discussions between the Corporate
Policy, Performance and Elections Team and the service, followed by constructive scrutiny
by the Executive Leadership Team, will then inform the status of the overall action. This is
the method used within this report and as a result, we are confident the statuses more
accurately reflect our position than the previous automatic approach.  
4.4. At Mid-Year 94.9% of actions are either on target or slightly adrift of target compared to
100% at Mid-Year 2021-22. 
Table 2
Summary of Overall Action Status
Traffic Light Mid-Year 2022-23 Mid-Year 2021-22   
On target 35 (89.74%) 39 (100%)   
Slightly adrift 2 (5.13%) 0   
Significantly adrift 2 (5.13%) 0 
4.5. The actions significantly adrift of target (red) relate to delays due to external factors.  The
educational estate new build and refurbishment projects are behind schedule due to the
Covid-19 pandemic and global economic factors, however every child entitled to a free
childcare place is currently being provided for (CP_05).  The second action is significantly
adrift as we are awaiting confirmation of funding from the Scottish Government to support
the introduction of Mental Health Practitioners in GP practices (CP_16). 
13

Page 14

4.6. Action Amendments
4.6.1. To ensure transparency, where the Corporate Policy, Performance and Elections Team in
partnership with services feel an alteration to an action may result in more effective
performance management, these recommendations are listed within Appendix 1 in detail. 
In summary, they relate to the following actions / sub-actions: 
• CP_06 - We will support our children and young people to become successful
learners, confident individuals, effective contributors and responsible citizens – New
proposed sub-actions sourced from Education Services Plan to replace completed sub-
actions.
• CP_07 - We will offer opportunities to our young people and their families to play a
more active role in school life and encourage more participation in learning
opportunities – New proposed sub-actions sourced from Education Services Plan to
replace completed sub-actions.
• CP_08 - We will work with our young people to build their resilience, supporting their
mental and physical wellbeing – New proposed sub-actions sourced from Education
Services Plan to replace completed sub-actions.
• CP_09 - We will work with schools, colleges, universities, businesses and partners to
deliver education, skills and training, helping people into work and sustaining
employment – New proposed sub-actions sourced from Education Services Plan to replace
completed sub-actions.
• CP_10 - We will make sure that everyone has the ability and knowledge to participate
in the digital world – New proposed sub-actions sourced from Education Services Plan to
replace completed sub-actions.
• CP-SUB-32 - Grow Care at Home Capacity – This is an ongoing action, therefore it is
proposed the end date is extended from 31st March 2022 to 31st March 2024. 
• CP-SUB-33 - Prioritise Day Services Model and Support for Carers – This is a longer
term action, therefore it is proposed the end date is extended from 31st March 2022 to 31st
March 2023. 
• CP-SUB-34 - Prioritise integrated island services, including unscheduled care –
Expected developments in this area mean extending this action from 31st March 2022 to
31st March 2023 will enable us to capture performance more effectively. 
• CP-SUB-35a - We will help individuals to have better choice and control of their
support at an early stage by reinvigorating Self-Directed Support – Following the
establishment of A Self-Directed Support (SDS) Learning Review Board in June 2022 and
resulting change in scope for this action, it is proposed this sub-action is extended from 31st
March 2022 to 31st March 2023. 
• CP-SUB-37 - We will work with Scottish Government as a trailblazer site for the whole
systems approach to diet and healthy weight (public health priority) – This work was
paused due to the involvement of Public Health partners in the pandemic and resulting
secondment of partners to other roles.  However, it has recently recommenced and we now
have a better understanding of the expected due date.  It is proposed this sub-action is
extended from 31st March 2022 to 31st March 2024. 
• CP-SUB-38 - Prioritisation of children and young people receiving support from Child
and Adolescent Mental Health Services – Expected developments including opportunities
to host services at West Road, Irvine, mean extending this sub-action’s due date form 31st
March 2022 to 30th September 2023 will better reflect performance. 
• CP-SUB-39 - Prioritise community mental health services supporting people within
their communities – This is an ongoing action, therefore it is proposed the end date is
extended from 31st March 2022 to 31st March 2024. 
• CP-SUB-42 Work closely with colleagues in Acute Services and Police Scotland to
address the levels of unscheduled care in mental health – It is proposed the end date is
extended from 31st March 2022 to 30th September 2023 to reflect the opening for the new
mental health hub at Woodland View, Irvine in the spring.
14

Page 15

5. Proposals 
5.1 That Cabinet agrees to: a) Approve the Council Plan Progress Update Mid-Year 2022-23 as set
out at Appendix 1; b) Note the status of the Council’s performance indicators and actions at
Appendices 2 and 3; and c) Agree to refer this report to the Audit and Scrutiny Committee for
further consideration. 
6. Implications/Socio-economic Duty 
Financial 
6.1. There are no financial implications. 
Human Resources 
6.2. There are no human resource implications. 
Legal 
6.3. This report confirms the arrangements for the Council’s compliance with its duties
under the Local Government Act 1992 and the Local Government in Scotland Act
2003 and commitment to improving public performance reporting. 
Equality/Socio-economic 
6.4. There are no equality/socio-economic implications. 
Environmental and Sustainability 
6.5. There are no environmental and sustainability implications. 
Key Priorities 
6.6. This report helps to demonstrate the Council’s delivery of its strategic priorities. 
Community Wealth Building 
6.7. There are no community wealth building implications. 
7. Consultation 
7.1. Feedback from the Executive Leadership Team (ELT) informed the content of this
report. 
Aileen Craig
Head of Service (Democratic) 
For further information please contact Isla Hardy, Team Manager (Policy and
Performance), email: IslaHardy@North-Ayrshire.gov.uk. 
Background Papers
Council Plan 2019-24
15

Page 16

Council Plan 2019-24 Progress Update
Mid-Year 2022-23 
Appendix 1
16

Page 17

Contents 
Our Performance at a Glance ............................................................................................. 1
Welcome ........................................................................................................................... 2 
Aspiring Communities - Key Activities ................................................................................ 3
Aspiring Communities – Case Study ................................................................................... 9
Aspiring Communities – Areas of Focus ............................................................................ 10 
Inspiring Place – Key Activities ......................................................................................... 11
Inspiring Place – Case Study ............................................................................................. 14
Inspiring Place - Areas of Focus  ....................................................................................... 15 
A Council for the Future – Key Activities ........................................................................... 16
A Council for the Future - Areas of Focus .......................................................................... 17 
Performance Summary .................................................................................................... 18
Best In Class .................................................................................................................... 27
What Our Customers Say ................................................................................................. 28 
The Corporate Policy, Performance and Elections Team welcome any feedback you may have.  We strive to make
our Council and reports as accessible as possible and appreciate opportunities to discuss how this can be achieved. 
For further information please contact: 
The Corporate Policy, Performance and Elections Team 
Tel: 01294 324648 
Email:  NorthAyrshirePerforms@north-ayrshire.gov.uk 
17

Page 18

Page 1 of 43 
38 Modern
Apprentices
recruited to our
Council, of which 7
(18%) are care
experienced or
have a disability 
25 Community
Wishes delivered
through
procurement
contracts
16,050 
new trees 
planted
We established
our Child
Poverty and
Cost of Living 
Board
We launched our
Energy Smart
Programme
totalling £2.176m
of support to
vulnerable
households
£500,000 
allocated to 
help with basic
food provision
58% of lower value
procurement
contracts (Quick
Quotes) awarded to
local businesses
170 of our
Young People
attended our
Cost of the
School Day
Conference
Our Performance at a Glance 
£4.074m
allocated to
support families
with the cost of
living
Ayrshire Growth Deal
Community Wealth
Building project 
officially launched with
120 stakeholders in
attendance
We currently have 
2,603 tenants
on our Tenant
Panel 
16,378 
Free Bus Travel
Passes issued to
those under 22 years
18

Page 19

Page 2 of 43 
Welcome 
Though the first six months of 2022/23 have seen us return to a more normal way of life in terms of
Covid-19 restrictions, challenges relating to the cost of living are being felt by our communities across
North Ayrshire.  The increased cost of living is affecting all of our residents particularly our most
vulnerable.  We understand that as we try to recover from the impact of the Covid-19 coronavirus
pandemic, the impact of rising fuel and food costs is particularly challenging both financially as well
as for our mental health.  Tackling child poverty and the cost of living crisis is therefore an immediate
priority for our Council.  If you are in need of assistance, please visit www.north-ayrshire.gov.uk/cost-
of-living or call 01294 310000.
Throughout this update we provide information on how we are addressing immediate and longer
term needs in our communities.  Our ‘Tackling Child Poverty and the Cost of Living’ case study details
over £6.2million of support including £2.54million from the Scottish Government Covid Recovery
Fund and £4.074million from our Council budget.  This is already reaching local families, ranging
from £100 additional bridging payments for our eligible families, through to innovative energy
supports and food networks led by our community partners.  Our recently established Tackling Child
Poverty and Cost of Living Board, chaired by the Leader of our Council and supported by our
Community Planning Partners, will oversee our approach to ensure it is as effective as possible for
the people of North Ayrshire.  The way we are responding is attracting attention from other local
authorities across Scotland and our focus continues to be on improving the lives of the people we
serve - ensuring we achieve a North Ayrshire that is Fair For All. 
Our Vision
A North Ayrshire that is ‘Fair for All’ 
Our Mission
Working together to improve well-being, prosperity 
and equity in North Ayrshire 
Our Priorities
Aspiring Communities 
♦ Active and strong
communities 
♦ Children and young people
experience the best start in
life
♦ Inclusive, growing and
enterprising local economy 
♦ Residents and communities
enjoy life-long health and
well-being
♦ Residents and Communities
are safe
Inspiring Place 
♦ Well connected with
effective infrastructure 
♦ Homes the meet residents’
needs 
♦ Vibrant, welcoming and
attractive environment 
♦ A sustainable environment 
A Council for the Future
♦ An accessible Council that
puts residents and
communities at the heart of
what we do 
♦ An efficient Council that
maximises resources and
provides value for money
♦ A valued workforce that
delivers high quality services 
♦ A powerful and respected
voice
19

Page 20

Page 3 of 28 
Aspiring Communities - Key
Activities 
Active and Strong Communities 
Community Investment Fund
Cabinet approved £48,586 of the Community
Investment Fund for Ardrossan Community
Association (ACA) to support local residents address
the cost of living crisis.  Working alongside the Three
Towns Locality Partnership, the Health and Social Care
Partnership (HSCP) and other partners, they increase
access to food with dignity through Ardrossan
Community Centre, support wellbeing and help our
residents access employment.   
Beith Trust has received £15,812 from the Community
Investment fund to explore improvements at
Geilsland Estate.  The funding will be used to examine
the community space and provide Beith Trust with the
information to secure capital funding and take the
project to the next stage.  Entitled the ‘Courtyard
Project’, the aim is to ensure better, more energy
efficient community spaces for local groups who have
outgrown their current locations.  Beith Trust is also
planning to make the space more energy efficient by
investing in green technology.   
Island Plans 
Delivery Groups have been formed to achieve the
goals of the Isle of Cumbrae Local Island Plan and the
Arran Island Plan.  The Delivery Groups, consisting of
local residents, will play a key role in actioning the
plans as well as monitoring and reporting on their
progress.  Our Council worked closely with our
residents, Scottish Government and Highlands and
Islands Enterprise to establish the two 10-year Island
Plans covering Arran and the Isle of Cumbrae
respectively.  The plans address long-term issues
facing both islands and look to support the
community alongside the economic and
environmental wellbeing of our islands.   
Locality Partnerships
Community representatives have been recruited for
the refreshed Locality Partnerships following the
recent Local Government Elections.  ‘Getting to Know
You’ and action planning sessions are taking place to
bring together new Chairs, community
representatives and partners to consider and plan
how to best address priorities in each locality.
Tenant Participation
After meeting digitally through the pandemic, five of
our Tenant Residents groups are now meeting in-
person – the North Ayrshire Network, Inspection
Panel and Service Improvement continue to meet
online.  Consultation for the Tenant Participation
Strategy 2022 – 2027 is now complete and we were
awarded Gold Level re-accreditation in July 2022 by
the Tenant Participation Advisory Service Scotland
(TPAS) for our approach to customer engagement,
analysis of services and digital engagement.  Bronze,
silver, or gold accreditation is awarded to
organisations based on how well they engage with
tenants and is nationally recognised.  As at September
2022, we have 2,603 tenants on the Tenant Panel. 
Participatory Budgeting
Meetings were held with the successful 2022 Arts and
Culture Participatory Budgeting (PB) applicants to
provide support with their projects and help raise
their profile within North Ayrshire.  The support has
been beneficial and has resulted in new projects and
partnerships being formed.   
Community Hubs
To strengthen the Community Hub model, 14 sites
across North Ayrshire now have community larders
embedded within community facilities.  Supported by
the Fairer Food Network and community partners, the
larders were born during the pandemic with the goal
of ensuring access to good food with dignity.  Food
poverty has been heightened by the recent cost of
living crisis and the larders provide a dignified way for
our people who are struggling to afford their weekly
shop to source essential items.  The volunteers
assisting at the larders are able to provide our
residents in need with information about other
services which may be valuable, such as financial
advice and support.   
In May 2022, we reviewed our larders, considering
what we learned from the resilience hubs during the
pandemic.  The feedback from the review was very
positive but further highlighted the need to ensure
the network is as sustainable as possible especially
due to the cost of living.
20

Page 21

Page 4 of 28 
Community Asset Transfer
After a successful community asset transfer,
Thornhouse Avenue Tennis Courts are now owned
and fully utilised by Irvine Tennis Club.  The tennis
courts have been established for 70 years however
they needed upgrading.  Thanks to the Community
Asset Transfer, the Club can now attract external
funding to further develop the courts and create
opportunities for the local community - floodlights
and a clubhouse will be installed and the courts will be
brought up to competition standard. 
Children and Young People experience the
best start in life 
Education Standards and Quality Report 
September saw the release of our Education Service
Standards and Quality Report.  This report details
progress made towards our Service Improvement Plan
priorities from session 2021-22.  These priorities were
as follows: 
♦ Priority 1 – We will create the conditions for our
children and young people to access the highest
quality learning experiences from ages 3-18.
♦ Priority 2 – We will support our children and
young people to become successful learners,
confident individuals, effective contributors and
responsible citizens
♦ Priority 3 – We will offer opportunities to our
young people and their families to play a more
active role in school life and encourage more
participation in
learning.
♦ Priority 4 – We will
work with all young
people to build their
resilience supporting
their mental health and
physical wellbeing. 
Attainment
We have continued to make
good progress in our efforts
to reduce the poverty
related attainment gap and
inequality in schools. 
Strategic and operational
planning took place in
response to the Scottish
Government's publication
of a revised framework for recovery and accelerating
the Scottish Attainment Challenge in March 2022.   
A collaborative event with school leaders took place in
May to inform next steps.  Approximately 80
participants from our Education Service came
together to address progress so far and agree future
areas of focus.  For the 2022/23 academic year these
include:
♦ A review of professional learning.
♦ Embedding whole school nurture.
♦ Enhancing data literacy skills across the service. 
Our efforts to improve early learning and childcare
and the roll out of 1140 hours of childcare across
North Ayrshire have resulted in an increase in the
percentage of children reaching their early years
milestones by Primary One for 2022, bringing overall
performance back to pre-pandemic levels.  Our latest
data from 2022 indicates we had slightly more
children achieving their overall milestones than any
other year recorded. 
North Ayrshire’s Family Learning Team continues to
offer all schools across our local authority an
extensive programme of interventions, which focus on
enhancing family engagement during their child’s time
at school.  The Family Learning Team engaged with
1,013 families during 2021-22, with families
participating in 25 different interventions.
21

Page 22

Page 5 of 28 
Supporting Needs Review
Our Education Service led Supporting Needs Review
Board continues to take forward recommendations
outlined in the Morgan Review of Additional Support
for Learning.  Our work locally focuses on three key
areas, which are:  How we use our resources;
enhancement of universal and targeted services; and
streamlining systems and processes to ensure equity. 
One recent improvement has been the roll out of
Secondary Support Resources across all nine
secondary schools.  This model provides enhanced
support to our young people within their own school
community through inclusive and personalised
learning experiences. 
Cost of the School Day
Our Reducing the Cost of the School Day (COSD)
Conference was held in May and attended by 170 of
our young people, alongside parents, our employees,
Elected Members and Community Planning partners. 
The aim of the conference was to shape the next
steps in the COSD action plan through working with
our residents most closely affected by the cost of the
school day. 
Our Council’s commitment to nurture an equal society
where children and young people experience the best
start in life ensured the conference provided a
platform for our children and young people to voice
their experiences and those of their community.  It
also gave an opportunity for our young people to have
their say in prioritising spending on areas such as:
♦ School transport costs.
♦ Residential / general trips.
♦ Access to digital devices and Wi-Fi.
♦ Stationery.
♦ Access to healthy food during weekends and
holidays.
♦ Clothing. 
Free School Holiday Meals
We provided free holiday school meals during the
Easter and summer holidays for our children and
young people entitled to free school meals.  The
Holiday School Meals Programme was established for
those who are eligible for free school meals based on
low income, however, no child was turned away if
they wanted to participate and enjoy a lunch with
friends.  The programme was delivered by our
community partners including community centres and
KA Leisure.  The programme also provided low-
income families with a £10 grocery shopping voucher
per child per week when free meals couldn’t be
delivered.  The programme was very successful during
the summer break, with over 16,000 meals being
prepared and delivered.   
Free Bus Travel Scheme
With the introduction of the free bus travel scheme
for 5 to 21 year-olds living in Scotland, our schools and
Customer Services Team have supported families to
complete the application process for a National
Entitlement Card (NEC) or a Young Scot Card.  The
scheme aims to help our young people save money
while travelling more sustainably.  Applying through
our schools eliminates the need for an ID check
(required when applying directly for an NEC).  As at
September 2022, 16,378 of our children and young
people had applied for a travel card. 
Inclusive, growing, and enterprising local
economy
An Inclusive Economy  
The Ayrshire Growth Deal Community Wealth Building
(AGD CWB) programme was officially launched at an
online event in June with 120 attendees.  One-to-one
sessions, CWB focussed workshops and financial
assistance has been provided through local
enterprises recently and so far, the programme has
achieved the following goals: 
♦ 501 local enterprises supported.
♦ 101 local businesses are registered on Public
Contracts Scotland (a national website used to
advertise public sector procurement
opportunities).
♦ 107 local businesses attended procurement
workshops
♦ 156 local businesses accessed one-to-one
procurement support / consultancy.
♦ 16 local businesses attended 'fair work' related
workshops. 
To support the AGD CWB programme throughout
Ayrshire, two videos have been created and are
22

Page 23

Page 6 of 28 
available to view on YouTube, explaining the approach
and the impact on our young people.   
As a key organisation, Police Scotland signed the
Ayrshire Community Wealth Building Anchor Charter
in June 2022.  A total of 11 organisations have now
signed the Charter.   
Procurement
As part of our ongoing “Community Benefits Wishlist”
where community groups can request donations or
time from local suppliers, 25 wishes have been fully
delivered since the list was launched in October 2021
(11 wishes delivered since 1 April 2022).  Community
Groups can register ‘wishes’ for their communities via
the online Wishlist Portal.  As at September 2022,
there are: 
♦ 61 groups registered on the list.
♦ 123 wishes.
♦ 13 wishes in discussion.
Support given so far has included:
♦ Donations of garden equipment to West Kilbride
Community Sport Group.
♦ A donation towards new sports equipment at
Millport Town Hall.
♦ Food donations to Cranberry Moss Community
Larder in Kilwinning.
♦ A refresh of the car park and Easter Trail at
Fullarton Connexions.
♦ A roof survey of Barrmill Community Centre.
♦ Donation of an eight-yard skip of compost from
Lowmac to Eglinton Community Garden.
♦ Donation of time and materials to renovate the
dining area at Mungo Foundation by Muir Group.
♦ Donation of £250 from GMC Corsehill to
Pennyburn Community Association.   
We have revised our Quick Quote procurement
process to make it more accessible for local
businesses.  Quick Quotes are more straightforward
and less labour intensive to complete than tenders, so
will encourage our local businesses to quote to supply
goods, services and works to our Council.  As a result
of the Quick Quote process, the value of locally
awarded Quick Quotes has already increased by 21%
compared to last year with 58% of Quick Quotes being
awarded locally.   
Fair Work
Our Pan-Ayrshire Fair Work Ayrshire Team is fully
operational and has achieved the following this year:
♦ Engaged with 141 businesses.  
♦ Conducted 78 initial meetings and developed 78
action plans.  
♦ 31 Ayrshire businesses have been referred for
secure living wage accreditation.
♦ 34 Ayrshire businesses have been referred for
secure disability confident accreditation 
♦ 8 Ayrshire businesses have been signposted to
create Modern Apprenticeship opportunities 
Key Fair Work Ayrshire activities in the past six
months include: 
♦ Action planning with NHS Ayrshire and Arran,
North Ayrshire Health and Social Care Partnership,
Police Scotland, KA Leisure and Ayrshire College.  
♦ Supporting the North Ayrshire Job Fair and
promoting Fair Work to 30 businesses attending
and over 400 North Ayrshire residents.
♦ Working with Ayrshire College and key
stakeholders across Ayrshire to address gender
balance on particular courses and sectors e.g.,
care, construction, hair and beauty.  
♦ Delivering a Fair Work Workshop for employers in
partnership with Business Gateway.  
♦ Supporting our Health and Social Care Partnership
to deliver Fair Work support to care sector
providers. 
Developing the Young Workforce
To support pupils in the senior phase (S4-S6) of
secondary schools, we have recruited Developing the
Young Workforce (DYW) Coordinators.  DYW
Coordinators work collaboratively with a range of
post-school agencies, employers and internal services
to support all our school leavers to move into
education, training or employment.  Feedback from
schools indicates our DYW Coordinators are having a
positive impact in supporting learners.  
We have recruited 38 Modern Apprentices, of whom
seven of our new colleagues have a disability or are
care experienced young people.   
23

Page 24

Page 7 of 28 
Residents and communities, enjoy good, life-
long health and wellbeing 
In June our Cabinet approved the allocation of
£2.154m of Scottish Government Covid Recovery
Fund for a range of support to low-income households
and measures to stimulate our local economic
recovery.  In August £2.348m was approved to further
support our residents.  This is detailed in our case
study below. 
Better Off Programme (BONA)
This project delivers financial advice services,
adopting a person centred, holistic approach, through
a Public Social Partnership (PSP).  We have been
piloting the approach in the Three Towns (Ardrossan,
Saltcoats and Stevenston) and Arran to help deliver
our Better Off programme.  This is a voluntary
partnership between organisations from the public
and third sector which provides access to a range of
advice services.  The pilot will run until March 2023
and the PSP is currently being delivered by: 
♦ Community Housing Advocacy Project (CHAP) – a
charitable organisation offering financial advice.
♦ Citrus Energy – a social enterprise offering energy
efficiency advice and advocacy services, such as
fuel switching (once the market allows for this
again in the future) and debt management.  
♦ Our Money Matters Team.   
Community Care
Day Services have reopened in all the localities on the
mainland.  Although operating at a reduced capacity
due to recruitment needs, Day Services are providing
building-based services and outreach provision based
on priority to residents.  The service continues to
liaise with Alzheimer’s Scotland who recommenced
Day Services in 2021.   
Our Community Space was launched in May in Dalry,
Beith and Kilbirnie.  Our Community Space provides a
relaxed and informal social environment for residents. 
Teams are available to provide information and advice
including representatives from Turning Point -
Scotland’s Prevention, Early Intervention and
Recovery Service. 
Mental Health and Wellbeing Support
The new ‘See Me See Change’ approach to addressing
mental health in schools has been piloted by nine
secondary schools across North Ayrshire:
♦ St Matthews Academy, Saltcoats
♦ Arran High School
♦ Garnock Campus
♦ Ardrossan Academy
♦ Kilwinning Academy
♦ Irvine Royal Academy
♦ Auchenharvie Academy
♦ Largs Academy 
The approach is designed to break down barriers,
encourage open communication about mental health
and address stigma.  103 pupils and 25 employees
attended training sessions where they also provided
feedback to See Me staff on how the materials could
be used or adapted to benefit schools.  Our pupils and
school teams then collaborated on action plans for
their own schools. 
As part of Mental Health Awareness Week in May
community events were run in Irvine and Springside
with the aim of raising awareness and tackling
loneliness.  The events were established in
partnership with North Ayrshire Community Link
Workers, the Green Health Partnership, Irvine
Community Development Teams, KA Leisure, Impact
Arts, Children 1st and the Harbour Arts Centre. 
Work is continuing on a new Mental Health Hub due
to open by March 2023 within Woodland View,
Irvine.   The new assessment hub will be the first of its
kind in Scotland, providing unscheduled care
assessment for up to 72 hours. 
Our Mental Health and Wellbeing Delivery Officers
work to support young people aged 5-25 years with
their wellbeing, resilience and mental health through
a number of projects, events, activities and group
work sessions including: 
• Suicide Prevention Work.
• Family based Mental Health and Wellbeing
learning workshops.
• Targeted work around LGBT.
• Partnership working with Employability and
Ayrshire College.
24

Page 25

Page 8 of 28 
• Your Resilience eight-week programme. 
• Be-lnn Unity Accredited Training.
• Bee You Ambassadors and Mini Ambassadors. 
• Take Time Campaign. 
The team has been working across schools and
communities with strong partnerships with Education,
Family Learning, Police Scotland, Mental Health UK
and Be-Inn Unity.  Supporting family-based work,
ambassador programmes, peer mentoring and a
comprehensive mapping exercise, our youth-based
group work is accredited with SQA Qualifications and
Bounce Back Awards.  (Bounce Back is a multiple
award-winning approach to wellbeing, resilience and
social-emotional learning for primary school children).   
We delivered a Pedal Irvine event on 8th May in
association with Cycling Scotland and the Ayrshire
Community Trust (TACT).  This family event was free,
provided Dr Bike sessions to check equipment before
beginning the 6.2mile course and gave the
opportunity for some residents without a bike to
borrow one at no cost.  Over 300 people took part. 
Residents and communities are safe
Energy Support 
We are collaborating with the Energy Agency to assist
our residents with the financial challenges faced due
to the rising cost of energy over the coming months. 
The Energy Agency provides free advice on reducing
energy consumption and promoting sustainability to
help residents lower their energy bills.  Our Energy
Smart Scheme was allocated £1.726m in our 2022/23
budget, with an additional £450,000 approved in
August.   This offers:
♦ A dedicated helpline for energy efficiency and
other low carbon advice.
♦ The delivery of energy efficiency measures in
peoples’ homes to improve the affordability of
energy in homes across North Ayrshire.
♦ A £450,000 Emergency Support element to
provide direct payments to low income families
struggling to pay their energy bills. 
To support this, our Council are providing financial
assistance in the form of crisis payments to those in
most need. 
Our Homelessness and Community Safety Team
created four new posts to address income
maximisation and help reduce fuel poverty for Council
tenants.  These officers help tenants to reconnect
meters, address tenants’ debt and find sustainable
ways to pay their bills going forward.  A further two
Housing Officers will help maximise the uptake of
benefits for our residents living in Sheltered
Accommodation.  Our aim is to ensure all residents
can more easily heat their homes and includes Winter
Warm initiatives and interventions.   
Homelessness
We continue to implement our ‘Housing First’
approach in the provision of homelessness services. 
Since April, 18 Housing First tenancies out of a target
of 20 for the year have been created.  Working across
the Community Planning Partnership, the aim of
Housing First tenancies is to break the cycle of
homelessness for those suffering from addiction or
mental health problems, or for residents who present
offending behaviour.  The Housing First tenancy
sustainment success rate is as follows:
♦ Year 1 (2019/2020) 67%
♦ Year 2 (2020/2021) 91%
♦ Year 3 (2021/2022) 92% 
Community Safety
With the warmer weather over the summer, our
Streetscene team assessed all areas of open water
across North Ayrshire under our responsibility and
installed new safety equipment and signage.  Our
Water Safety Policy was updated and partner
organisations encouraged to promote water safety.   
The Ayrshire Safer Shores Campaign 2022 was
launched ahead of HM The Queen’s Platinum Jubilee
holiday this summer.  Working alongside partners
including NHS Ayrshire and Arran, Abellio Scotrail and
the British Transport Police, it aimed to maximise
public safety and people’s enjoyment of our shores
without the worry of antisocial behaviour or alcohol
related incidents.
25

Page 26

Page 9 of 28 
Aspiring Communities – Case Study
Tackling Child Poverty and the Cost of Living 
Tackling child poverty and the current cost of living
crisis is an immediate priority.  We have established a
new Child Poverty and Cost of Living Board, chaired by
the Leader of our Council and supported by our
Community Planning Partners.   The aim of the board is
to provide leadership in the development and delivery
of our Child Poverty Action Plan and our approach to
addressing the cost of living.   
Ensuring the voices of our residents are heard
underpins the work of the Board.  We have already
hosted a mini-public enquiry with a range of partner
organisations and residents from across North Ayrshire. 
Part of a rolling programme, the initial theme was to
identify ways of improving access to public services and
vital support through discussing ways to achieve a ‘No
Wrong Door’ approach – ensuring residents are
supported to access advice no matter how they contact
our Council or our partners.  The Board will continue to
have conversations with residents on themes such as
employability, food and childcare in the coming weeks.  
These important discussions will help to inform our Child Poverty Strategy 2023-26. 
In June, our Cabinet approved the allocation of £2.154m of the Scottish Government Covid Recovery Fund, to
provide a range of support to low-income households and measures to stimulate local economic recovery.  This
includes immediate support such as a £100 top up to the existing £130 Summer, October and December Child
Bridging Payments and is extended to families with children of pre-school age.  Approximately 3,300 families in
North Ayrshire (5,700 children) will be eligible to receive this support.  In addition, a public transport travel scheme
to support travel to work, support for the delivery of our Modern Apprentice programme, new Skills for Life work
placements, employer recruitment incentives and a Digital Growth Fund to assist local businesses will be funded. 
In August 2022, our Cabinet approved an investment of £2.348m in addition to the £1.726m already secured through
the 2022/23 budget for an Energy Smart Scheme Investment - a total of £4.074m to help our families with the cost
of living.  The Energy Smart Scheme will offer advice and support to help residents lower their energy bills, as well as
practical help to install energy-saving features in homes.  This support will be directed to our residents most in need.   
The approved funding in August also includes £500,000 to strengthen our existing community food network and
ensure essential food provision is available to anyone who requires this support.  These actions demonstrate our
commitment to creating a fairer and more equitable society in North Ayrshire.  
26

Page 27

Page 10 of 28 
Aspiring Communities – Areas of
Focus
Active and strong communities
♦ We will continue to tackle child poverty and the
cost of living by identifying immediate and
medium-term actions through community
workshops and mini enquiries.  
♦ We will continue to support our Fairer Food
Network, including our 14 community larders.
♦ We will develop our new Tenant Participation
Strategy 2022-2027.  
♦ We will refurbish Dreghorn and Fairlie libraries in
order to accommodate community partners,
strengthening our community hub approach. 
Children and young people experience the
best start in life 
♦ We will implement and embed our new learning,
teaching and assessment framework to maximise
the quality of educational experience for all
learners.
♦ We will develop a three-year Raising Attainment
Strategy to improve outcomes for all learners and
reduce inequity of outcomes, including a focus on
accelerating progress in the early stages of
primary and early learning settings.  
♦ We will implement our redesigned targeted
approaches to reducing the poverty-related
attainment gap. 
♦ We will refresh our supports and provision to
promote good mental health and wellbeing in our
children and young people.
♦ We will establish an enhanced range of flexible
child centred learning provisions, curriculum
options and delivery methods that support a wide
variety of needs.
♦ We will co-create with our children and young
people new ways to maximise learner
participation and voice.
♦ We will continue to actively progress and monitor
education new builds and refurbishments. 
Inclusive, growing, and enterprising economy 
♦ We will implement the Ayrshire Skills Investment
plan across Ayrshire to ensure the skills of our
residents meet the needs of local businesses in
order to support access to good quality jobs.  
♦ We will support digitally excluded residents
through our community hubs and spaces.  
♦ Through our new ‘Quick Quote’ process, we will
encourage more local small and medium
enterprises to apply for our supplier contracts,
further supporting Community Wealth Building.
♦ We will develop an Ayrshire Regional Economic
Strategy focussed on Community Wealth Building. 
Residents and communities, enjoy good, life-
long health and wellbeing 
♦ We will continue to deliver a combination of day
services and outreach provision.  
♦ We will continue to collaborate with North
Ayrshire Health and Social Care Partnership, NHS
Ayrshire and Arran, Third Sector Interface (TSI)
North Ayrshire and Scottish Care to instil the
foundations of ‘The Promise’ in North Ayrshire.
♦ We will review the way we offer period products
to ensure they are meeting the needs of our
communities. 
Residents and communities are safe 
♦ We will open our new Mental Health Hub,
Woodland View, Irvine, early in 2023.  
♦ We will continue to create Housing First tenancies
in order to alleviate homelessness and provide
settled accommodation for our residents as soon
as possible. 
27

Page 28

Page 11 of 28 
Inspiring Place – Key Activities
Well connected with effective Infrastructure
Lochshore
Completed at the end of summer, we are preparing to
open our Lochshore Park Hub on 4th October.  The
Hub will open with a free family fun day with activities
for people of all ages to take part in.  Our Active Travel
connection linking Lochshore Park to the National
Cycle Network (NCN7) is also complete with some
additional landscaping works to follow.  We began
construction on our 5km leisure route with
completion expected by the end of this year.   
Our woodland planting proposals are fully designed
and an application for funding is with Scottish Forestry
for approval, with ground preparation works
anticipated to start late 2022 with 17,632 new trees
planted early 2023.   
An application to the UK Government’s Levelling Up
Fund Round Two (‘Levelling Up Fund’) was submitted
in early August, with the outcome expected in the
autumn.  If approved, this will accelerate the delivery
of future phases.   
Ayrshire Growth Deal
Great Harbour - Our long-term planning document for
the Great Harbour Project is currently being finalised. 
Alongside this we are developing our delivery strategy
as well as detailing how the funding will be
distributed.  This will allow us to ensure the project
remains within budget.   
Ardrossan Harbour – Potential design revisions are
being informed by consultation events that were held
earlier this year.  More than 120 written responses
were received as part of the consultation process
while 60 people attended public events held in
Brodick and our library in Ardrossan. 
Ardrossan Marina – This project has progressed
through the preliminary design stage including the
exploration of available engineering options. 
Following a revised costing exercise and current
challenging construction market conditions, we are
reviewing this project alongside our partners.   
Ardrossan Campus Site - In response to the
challenges faced by construction projects across the
country as a result of global economic factors, a
revised delivery programme has now been developed
which aims to open the Ardrossan Community
Campus development in August 2026.   
Marine Tourism - Our Cumbrae Transit Marina
Outline Business Case is now in development.  We are
in the process of agreeing the project programme and
timeframes related to the Millport Coastal Flood
Protection Scheme.   
We are currently looking at identifying a suitable
location for our Arran Transit Marina.  Throughout
this process we are engaging with Caledonian
Maritime Assets Ltd.   
A programme of engagement and consultation has
been established with community steering groups on
both Arran and Cumbrae to further inform the most
appropriate marina operating model.   
I3 Digital Innovation Campus - Our Phase 1 Full
Business Case for the Digital Processing
Manufacturing Centre was approved by the Ayrshire
Joint Economic Committee, alongside the lease
agreement for the facility.  Works are expected to be
completed by mid-January 2023 and we are expecting
the Phase 1 facility to be launched prior to end of
March 2023.   
Our Flexible Business Space Unit tender process is
complete for Phase 1 with the industrial unit and costs
confirmed.  Our Full Business Case was prepared and
submitted to the Project Management Office, Scottish
Government and Cabinet for endorsement.  Approval
will be sought from the Ayrshire Economic Joint
Committee in early December, following which the
tender can be awarded.   
Electric Vehicles
We continue to invest in our public Electric Vehicle
(EV) charging infrastructure, with the following
publicly accessible EV charge point installations
commissioned:
28

Page 29

Page 12 of 28 
♦ Ship House car park in Arran - 2 x 7kW EV charge
points
♦ Beach Drive car park in Irvine - 2 x 7kW EV charge
points 
The following chargers are expected to be
commissioned later in 2022:
♦ Skelmorlie Community Centre - 1 x 50kW EV
charge point
♦ Arran Education Centre as part of the Island
Infrastructure Fund - 2 x 7kW EV charge points 
We are also working in partnership with East and
South Ayrshire Councils, supported by Scottish
Futures Trust, as part of a pathfinder project to deliver
additional EV charging infrastructure.   
Regeneration External Funding
The following Regeneration Funding Proposals for
2022/23 under the Regeneration Delivery Plan were
agreed by Cabinet, including: 
♦ £1.093m Place Based Investment Programme
proposals for 2022/23 and their subsequent
implementation.  
♦ £1.32m Vacant and Derelict Land Fund proposal
for 2022/23, the Local Delivery Plan’s submission
to Scottish Government and their subsequent
implementation.  
♦ £1.385m awards under Strathclyde Partnership
for Transport’s (SPT) Capital Programme for
2022/23 for active travel and public transport
improvements and their subsequent
implementation.
♦ £0.86m Cycling Walking and Safer Routes
proposals for 2022/23 and their subsequent
implementation.   
We have submitted the following applications for
external funding:
♦ Two applications to Round 2 of the Levelling Up
Fund were submitted for Lochshore Park and a
joint North and South Ayrshire Council
Commercial Estate Low Carbon Infrastructure
project.
♦ Two applications to the Scottish Government’s
Vacant and Derelict Land Investment Programme
for the King’s Arms Redevelopment and Town
Centre Living Pilot projects in Irvine.  The King’s
Arms has now progressed to a stage 2 application
to be submitted in November.  Feedback and
alternative funding options to support our Town
Centre Living pilots are being assessed. 
The following projects are ongoing: 
♦ Development of the B714 Upgrade project
utilising Levelling Up Fund monies and our
Council’s Investment Fund.  Landowner and
stakeholder consultation is informing
development of the next stage (the Outline
Business Case).  
♦ Delivery of the approved £0.259m Islands
Infrastructure Fund projects including Mountain
Rescue car park upgrade, layby upgrades and new
EV charging points (see EV charging (left)).  
♦ Delivery of the £1.96m Ardrossan Low Carbon
Hub and Ardrossan Connections projects in
partnership with Sustrans.  
♦ Delivery of the UK Government Community
Renewal Fund (CRF) funded projects to pilot a
Place Framework approach in our town centres
and the Islands Green Programme.  Both
proposals have involved extensive public and
stakeholder consultation and engagement.  
♦ Launch of the second round of the Repurposing
Property Grant Fund to support landowners and
communities to bring vacant land and properties
back into positive use.   
Road Assets
Our second phase of the implementation of our new
asset management system that will help us manage
the condition of our roads is progressing.  This will
include the introduction of mobile working for
operational teams providing a more effective and
efficient means of managing reactive and routine
works.   
Digital Connectivity
The current percentage of our properties with access
to superfast broadband in North Ayrshire is 97.44%
(Scotland-wide figure is 95.30%).  Whilst the
percentage of properties has not increased
significantly in the last 12 months, the average
available download and upload speed has improved
significantly.  The mean download speed has more
than doubled in a year and is now 88 Mbps.  The
mean upload speed has doubled to 15 Mbps.  Though
we cannot directly influence this rollout, we monitor it
as it impacts directly on our residents and local
businesses.   
29

Page 30

Page 13 of 28 
Public Wi-Fi is also now available in 23 of our
community venues and was accessed by 48,558 users
between April and September 2022. 
Homes that meet residents’ needs
We have completed 79 new homes at the unique St
Michael’s Wynd development site in Kilwinning,
bringing a diverse range of homes to the area.  This
development includes 43 homes (including nine
designed for residents with wheelchairs), 24 sheltered
houses, 10 supported accommodations with a 24-
hour employee base and two amenity bungalows.
The St Colm’s Sheltered Housing unit in Largs is
complete and will provide 29 new accessible homes
for older people.  Work has also commenced on the
nearby former Largs Police Office (Court Street) site. 
Our officers from Housing, Legal and Finance have
been working closely with Scottish Futures Trust (SFT)
around the financial modelling for the ‘HOME’
alternative affordable housing model and to establish
and mitigate the financial risk.  Costs have been
updated to reflect the current situation with regards
to inflation, which has made the scheme
unaffordable.  In addition, SFT worked with the
Scottish Government regarding the classification of
tenancy and ownership.  They have confirmed they
wouldn't recognise it as a shared ownership scheme. 
Further work is required to establish the most
appropriate way forward.   
Our Private Sector Team dealt with 136 property
condition complaints between April and September. 
61 of these cases have been resolved, with the
remainder of the owners and landlords working with
the Private Sector Team to bring the properties up to
standard.  11 of these private properties failed to
meet the tolerable standard (the basic level of repair
for a property to be fit to live in).   
Vibrant, welcoming and attractive
environment
We secured an additional £509,000 of grant funding
from the Scottish Government Islands Programme to
support the Phase 2 restoration of Millport Town Hall. 
This funding will help fund the creation of office and
community space, conservation centre, permanent
Men’s Shed and small community garden.  Phase 1 of
the restoration (£2.3m) is progressing well.   
As part of the same round of funding – aimed at
supporting islands-based projects relating to climate
change, population retention and tourism – the
Scottish Government committed £540,000, supported
by further funding of £60,000 from our Council, for
the redevelopment of island toilet buildings on both
Arran and Cumbrae.  These Island Pit Stops are eco-
designed buildings with landscaped outdoors space
offering visitors sustainable and efficient amenities. 
Consultation and engagement will be undertaken with
our local communities, stakeholders and Elected
Members on Arran and Cumbrae to help shape the
detailed development of the proposals.   
Our residents in Largs, Saltcoats and Kilwinning are
taking part in a pilot project to shape their towns
through a Place Framework.  This framework
identifies the priorities and projects needing
addressed in each area.  Funded by the UK
Government's Community Renewal Fund and the
Scottish Government's Place Based Investment
Programme, a series of emerging projects and ideas
have been identified through discussions with our
communities and stakeholders, including during our
public engagement events in the towns in May, June
and August 2022.   
A sustainable environment 
We continue to progress with delivery of our two
solar farm developments, initiating the procurement
process in July 2022 for a design and build contractor,
with a view to appointment in early 2023.  Following
allocation of budget from the Council’s Investment
Fund, we are developing a range of sustainability
projects for implementation, including proposals for
further energy efficiency investment in our building
estate for delivery in 2023/24.   
Our bulky waste reuse partner Cunninghame
Furniture Recycling Company (CFRC) is now collecting
and sanitising mattresses as part of a new initiative to
improve opportunities for their reuse, funded through
a successful bid to the Scottish Government’s
Recycling Improvement Fund. 
Two new local strategies are under development and
will be the subject of consultation in 2022, with final
recommendations and plans coming forward for
approval in early 2023.  The local Transport and Active
Travel Strategy and the Vacant and Derelict land
Strategy will be considered by Cabinet in Spring 2022.  
30

Page 31

Page 14 of 28 
Inspiring Place – Case Study
Making Waves Festival
The RAF Red Arrows, Del Amitri, Red
Hot Chilli Pipers and Twin Atlantic were
among the entertainment at our first
ever Making Waves Festival in Irvine on
23rd and 24th July.  As well as the
concerts, a range of free activities drew
crowds to the waterfront event which
was organised by North Ayrshire
Council, Event Scotland, the Scottish
Maritime Museum and local music
promotors Freckfest. 
The world-renowned RAF Red Arrows
took to the sky for a spectacular
aerobatic display, having last performed above Irvine in 1993 during a BBC Radio 1 Roadshow.   
Our Maritime Museum welcomed thousands for a fantastic Ayrshire Makers Market along with free entry to a Sea
Monsters exhibition and family fun fair. 
More fun on and off the water included fairground rides, paddleboarding and activity stalls which all ages could
enjoy.   
Our harbourside’s cafes and bars provided attendees with a great range of food and drink, some staying open for
extended hours over the weekend. 
The economic impact report on the event shows that over 25,000 people turned out to view the Red Arrows display,
enjoy the music and/or visit the Scottish Maritime Museum and other attractions along the Harbourside.  In
summary: 
♦ Gross Direct Spend £1.1m 
♦ North Ayrshire Net Direct Spend £0.7m 
♦ North Ayrshire Net Additional GVA £0.3m 
♦ Seven Net full time equivalent (FTE) jobs created 
Ratings for the Festival were overwhelmingly positive, particularly relating to the staff and volunteers and the live
music.  Some of the comments left on social media included: 
“Massive credit to North Ayrshire Council.  What a
set up.  What a line up.  What a great festival” 
“Fab day, great atmosphere and everybody just having fun…
lovely to see all the kids having a great time as well” 
“Brilliant I had two nine year olds with me they
absolutely loved it, danced the whole time”
31

Page 32

Page 15 of 28 
Inspiring Place - Areas of Focus 
Well connected with effective infrastructure
♦ We will explore an alternative route for the
Brodick to Corrie Cycle Path.
♦ We will commission electric vehicle charging
points in Skelmorlie and Arran.
♦ We will launch our Phase 1 facility at I3 Digital
Innovation Campus.
♦ We will formally launch the Lochshore Park Hub
with a community event.
♦ We will seek approval for the Flexible Business
Space Unit from the Ayrshire Economic Joint
Committee.
♦ We will complete the construction of the 5km
leisure route and play areas as part of our
Lochshore Regeneration Project. 
Homes that meet residents’ needs
♦ We will explore options for an alternative
affordable housing model. 
Vibrant, welcoming and attractive
environment
♦ We will finalise our Open Space Strategy update
and accompanying Open Space Asset
Management Plan.
♦ We will finalise our Litter, Fly Tipping and Dog
Fouling Prevention Strategy to align with the
Scottish Government’s updated national strategy.   
A sustainable environment
♦ We will progress the next steps of our ‘remakery’
project to increase the level of re-use and repair.
♦ We will continue to clarify and report
transparently on our emissions so that
the North Ayrshire emissions baseline is clearly
understood.  This will be outlined in our Public
Bodies Climate Change Duties Report and Review
of North Ayrshire Environmental Sustainability
and Climate Change Strategy 3 Report presented
to Cabinet in November. 
32

Page 33

Page 16 of 28 
A Council for the Future – Key
Activities
An accessible Council that puts residents and
communities at the heart of what we do
We successfully delivered the Local Government
Elections on Thursday 5 May 2022 with a turnout of
44%.  The votes cast were counted electronically at
the Portal, High Street, Irvine on Friday 6 May 2022
and returned 33 Councillors for our area.   
Our Accessing our Council programme is progressing. 
We are initially focusing on shifting many of our
services online, while being mindful of digital
exclusion and protecting non-digital access.  We are
working to rationalise contact details to make it easier
for our residents and partners to contact appropriate
services.  This work strongly links into the ‘No Wrong
Door’ approach of our Tackling Child Poverty and the
Cost-of-Living Board. 
We have developed a dedicated ‘Cost of Living
Support’ page on our website where residents can
immediately see support provided by our Council and
can directly access the information.   
The Scottish Public Services Ombudsman (SPSO) has
published their Annual Performance Report 2021-22
which highlights how public services are handling
complaints in their area.  For our Council, none of the
24 complaints sent to the SPSO were taken to the
investigation stage.  They were resolved at either the
‘advice’ or the ‘early resolution’ stage.  Of the 24
complaints, 17 were closed under the ‘early
resolution’ stage with nine (53%) categorised as good
complaint handling.  This demonstrates that we have
robust complaint handling procedures in place.   
An efficient Council that maximises resources
and provides value for money
Our procurement process has been revised to ensure
more local businesses are able to quote for lower
value goods and services through the Quick Quote
process.  Full details are available in the Procurement
section above. 
New mobile technology has been purchased for our
domestic refuse collection vehicles, which will
improve the service information that is available to
our Customer Contact Centre and our residents. 
Work is continuing to progress the Single Use Plastics
Waste Prevention Action Plan following the ban on
certain single-use plastics on 1st June.  A three-phase
communication plan which links to the Environmental
Sustainability and Climate Change Strategy is ongoing
to encourage our employees and residents to be
'Plastic Smart'.   
A valued workforce that delivers high quality
services
We continue to promote our employee wellbeing
programme ‘LiveWell’ which now includes a new
‘SaveWell’ theme providing advice on energy saving,
affordable loans, accessing affordable food, white
goods, housing support, financial pressures and
mental health advice.   
We have paid the Real Living Wage since 2011 and
have committed to paying the new rate of £10.90 per
hour seven months early to help support our
employees through the current cost of living crisis. 
This will benefit 961 employees in predominantly
frontline roles. 
We held our first in person Leadership Conference
since the Covid-19 lockdown.  The event in June raised
awareness of the symptoms and effects of child
poverty and aimed to identify key ways for our
services to work together and support some of our
most vulnerable young people and their families. 
In September, we achieved the Disability Confident:
Level Three Leader award.  This demonstrates our
commitment to our employees who have a disability. 
Disability Confident encourages employers to think
differently about disabilities and encourages them to
take action to improve how they recruit, retain and
develop employees with disabilities 
We committed to the Miscarriage Association’s
Pregnancy Loss Pledge, encouraging a supportive
workplace where people feel safe and can discuss
pregnancy and/or loss without fear of being
disadvantaged.  We are providing employees and
managers with a range of updated resources and
guides.
33

Page 34

Page 17 of 28 
A powerful and respected voice 
Equality and Inclusion
We jointly held the first ever Hate Crime Conference
in Ayrshire, which was delivered by the Ayrshire
Equality Partnership (AEP).  The AEP includes all three
Ayrshire Councils (North, East and South), NHS
Ayrshire and Arran, Police Scotland, Scottish Fire and
Rescue and the Procurator Fiscal.  The conference
allowed partners to come together to share their
experiences in tackling Hate Crime, sharing best
practice as well as resources that are available for
organisations to help them support victims of Hate
Crime.   
A Council for the Future - Areas
of Focus 
An accessible Council that puts residents and
communities at the heart of what we do 
♦ We will implement our new Customer Portal that
will be fully integrated with the National
MyAccount.  This will include upgrading Housing
Rent and Council Tax account access.  
♦ We will renew our Public Services Network
Compliance Certificate.  
♦ We will deliver our Accessibility Approach to all
Council Services to raise awareness of Digital
Accessibility, ensuring all our services are
accessible to our residents.  
♦ We will review our current hybrid system
provision for committees and improve the future
delivery of hybrid meetings.     
An efficient Council that maximises resources
and provides value for money 
♦ We will continue to progress our “Accessing Our
Council” project, to ensure our services are as
accessible as possible.  This includes reviewing
and streamlining our transactions, such as forms
and systems.   
A valued workforce that delivers high quality
services 
♦ We will produce and collate information on
Mental Health Awareness to ensure a single point
of contact and produce guides for employees.  
♦ We will continue to develop our LiveWell
Programme which offers employees a range of
Health and Wellbeing Activities.   
A powerful and respected voice 
♦ We will continue our work with the Improvement
Service, Social Security Scotland and Glasgow City
Council on a data sharing pilot to help address
poverty in our communities.
♦ We will strengthen our Business Continuity
Planning with services and trade unions.  
♦ In partnership with the Scottish Government and
other councils, we will take forward the
procurement and implementation of an externally
provided Security Operations Centre. 
34

Page 35

Page 18 of 28 
Performance Summary 
Where performance indicator information is pending, the most recent status up to
2020/21 year end is used.  Indicators and actions adrift of target and not previously
reported are detailed on the next page. 
Aspiring Communities
♦ Active and strong communities 
♦ Children and young people experience
the best start in life 
♦ Inclusive, growing and enterprising local
economy 
♦ Residents and communities enjoy good
life-long health and well-being 
♦ Residents and communities are safe 
Inspiring Place
♦ Well connected with effective
infrastructure
♦ Homes that meet residents’ needs
♦ A vibrant, welcoming and attractive
environment
♦ A sustainable environment 
A Council for the Future
♦ An accessible Council that puts residents
and communities at the heart of what we
do
♦ An efficient Council that maximises
resources and provides value for money
♦ A valued workforce that delivers high
quality services
♦ A powerful and respected voice
Legend 
On Target / Complete
Slightly Adrift of Target
Significantly Adrift of Target
Status Unknown / Data Only
1
33%
2
67%
Performance Indicators
4
80%
1
20%
Actions
11
73%
2
14%
2
13%
Performance Indicators
15
83%
1
6%
2
11%
Actions
6
46%
4
31%
1
8%
2
15%
Performance Indicators
16
100%
Actions
35

Page 36

Page 19 of 28 
Performance Indicators Adrift of Target
This section details the performance indicators adrift of target and the action being taken to address performance. 
Due to expected data lags the most recent data may relate to previous time periods but may only now be available
to report.  To avoid duplication, only data that has not previously been reported to our Cabinet is included in this
section.   
The current status of the following indicators is being reported for the first time, however the data relates to 2021/22:, 
CP_10a % of Procurement Spent on Local Enterprises
The 2021/22 local enterprise spend percentage was 22.93%, which is lower than the target of 24%, however
performance has improved over the past two years and this represents the highest percentage of spend with local
businesses since 2017/18 (when it was 23.04%).  2021/22 performance also represents the second highest
proportion of spend with local suppliers since we began recording this measure in 2015/16.  We continue to
embrace Community Wealth Building by supporting local suppliers, such as through our revised Quick Quote
procedures detailed above.   
CP_26 Tourism Visitor Numbers
This figure has become available since our Year End report and relates to the 2021 calendar year.  The number of
visitors to North Ayrshire has increased as Covid-19 restrictions eased during this period.  Due to the restrictions in
2021, it is still below pre-pandemic levels, however we have plans in place which include events to attract tourism
back to North Ayrshire.   
The current status of the following indicator relates to mid-year 2022-23: 
CP_27 Street Cleanliness Index - % Clean (LGBF) 
Performance has reduced from 91.34% in 2020/21 to 86.3% as at September 2022, however the most recent figure
is provisional as final figures are provided through the Local Government Benchmarking Framework (LGBF) in
February 2023.    To help address performance, we have ordered larger capacity street bins and an evaluation of our
existing street cleaning schedule has been completed.  A pilot is underway to target poor performing streets with an
increased frequency of cleaning backed up by litter educational campaigns in these areas. 
Performance Indicators - Additional Information 
CP_08 % of Children Living in Poverty (After Housing Costs)
The most recent child poverty figures from the Child Poverty Action Group were published on 12th July 2022 and
relate to 2020/21.  This most recent data release appears to show that the percentage of children in poverty in
North Ayrshire has reduced to 24.7% during 2020/21 compared to 27.9% the year before.  This would mean it is
close to levels in 2014/15, however there are concerns around the accuracy of the 2020/21 figure due to the
pandemic.  Therefore, it is appropriate to highlight this measure in this report despite it being seen as on target.
The decrease seems unusual due to the expected impact of the pandemic.  These figures are sourced from
Loughborough University and are based on the Department for Work and Pensions (DWP) figures which come with
a caveat that they are impacted by Covid-19 (whereas 2019-20 figures were unaffected).  Due to the pandemic, the
method for gathering this information changed from focus groups to telephone calls (meaning it wasn’t possible to
verify if actual documents such as payslips etc.  were referred to during discussions) and the sample size was also
affected.  As a result, the UK Government states “We recommend that all users consider using the caveat: ‘Data
collection for FYE 2021 was affected by the coronavirus (Covid-19) pandemic.  Figures for FYE 2021 are subject to
additional uncertainty and may not be strictly comparable with previous years.’”
36

Page 37

Page 20 of 28 
In addition, the figures on the UK Government website show we have the second highest proportion of children
aged under 16 years old in relative or absolute low income families (as at year end 2021), behind Glasgow City
Council.
Addressing child poverty is a key aim of our Council as detailed throughout this report.  In addition, we are
developing a suite of local indicators that will support decision making as part of our Child Poverty Action Plan 2023-
26. 
Performance Indicator Amendments
CP_01 % of population who are involved in local decision making (as a percentage of the population) was
introduced in 2019 as an attempt to quantify our communities' participation in decision making.  However, it is not
possible to fully exclude potential duplication and as a result the figures could be misleading.  To ensure our
measures are as accurate as possible we are deactivating this indicator.  Participation is central to our Council Plan
and will continue to be managed through our Council Plan reporting, particularly via sub action “CP-SUB-04 We will
extend and mainstream our participatory approach to offer communities, including young people, more
opportunities to lead in local decision-making”.
Following the removal of CP_12 Percentage of learning disability service users accessing employment support
activities (as detailed in the Year End Progress Report and approved by Cabinet), we have identified two
replacement indicators that capture our supported employment activities.  CP_12a Number of unemployed
residents with a disability supported, and CP_12b Number of unemployed residents with a disability supported
into employment will demonstrate the current support that is in place and the results of that support in terms of
enabling residents with additional needs to access employment.  
As agreed by Cabinet in our 2021-22 Year End Council Plan Progress Update report, we are currently working with
the HSCP to identify a replacement for the discontinued indicator CP_13 Percentage of children with BMI centile
>91 at 27 month review.  This will now be detailed in our Year End Progress Update report.
CP_29 Overall carbon emissions (tonnes) – Provisional figures for 2021/22 have been updated as more information
has been made available.  This has changed the year end status of 2021/22 reported in our Year End Progress Report
from significantly adrift of target (red) to slightly adrift of target (amber).   
37

Page 38

Page 21 of 28 
Actions Adrift of Target
Within our Council Plan Delivery Plan overall actions are supported by sub actions.  Officers provide an update on
activity for each sub action and an estimate of the current status (red, amber or green).  Discussions between the
Corporate Policy, Performance and Elections Team and the service, followed by constructive scrutiny by the
Executive Leadership Team, inform the status of the overall action.  As a result, we are confident the statuses
accurately reflect our position.  This section highlights the reasons for underperformance within each action and
efforts being made to remedy it.    An overview of action performance can be shown in appendix three of this report. 
CP_05 We will expand our learning and childcare estate, including ensuring all eligible children are able to access
1140 hours of free childcare each year 
CP-SUB-08 Deliver major educational
new build and refurbishment projects
aligned to Scotland’s Learning Estate
Strategy: “Connecting People, Places
and Learning”
Due Date 30th June 2022
All large scale capital projects across our Learning Estate have been
adversely affected by external factors including the Covid-19 pandemic and
global economic factors.  However, all eligible children in North Ayrshire are
currently receiving 1140 hours of free childcare. 
CP-SUB-09 Develop an Outdoor Play
Strategy to support Early Years
Practitioners to provide excellent
learning and developmental
opportunities 
(Complete – no remedial note required)   
CP_15 We will let people decide how best to manage their own care needs and support people to live in their own
homes for as long as possible. 
CP-SUB-32 Grow Care At Home
capacity
(Due 31st March 2022.  It is proposed
to extend due date to March 2024, see
“Action Amendments” section below.)
Our Care at Home recruitment campaign has been very effective in growing
the workforce, this has been facilitated through TV and radio advertising,
leaflet drops and social media campaigns.  For the year to September 2022,
57 events were held across North Ayrshire with 365 people offered
employment as a result.   Care at Home is an area of high turnover but
overall in North Ayrshire the workforce has grown over the period.  Work
remains ongoing to continue to grow the service to fully meet the demand
for care in the community. 
CP-SUB-33 Prioritise Day Services
Model and Support for Carers.
(Due 31st March 2022.  It is proposed
to extend due date to March 2023, see
“Action Amendments” section below.)
The Partnership’s inhouse Day Services commenced a careful phased period
of re-opening on 6 June 2022 and have re-opened Day Services in all of the
localities on the mainland.  The Day Services are now successfully delivering
a mix of day services and outreach provision.
There is a programme of work underway to improve carer identification,
information and support services in North Ayrshire in line with the Carers
Act.   A range of plans are in place to expand the reach of carers
information, assessment and support, how to involve more carers in
collaborative decision making and getting resources (both personnel and
financial) to carers more quickly.  Proposals which have been formed in
collaboration with the Carers Advisory Group include increasing staffing
capacity, payments to carers with completed assessments, a softer
approach to assessment and support, support for young carers in
partnership with KA Leisure and Active Schools, the service specification for
the future Carers Service and support for involving carers in discharge
planning. 
CP-SUB-34 Prioritise integrated Island
services, including unscheduled care.
Recruitment is ongoing to the new and enhanced integrated roles on the
island, staff accommodation remains a challenge, a solution to this is being
38

Page 39

Page 22 of 28 
(Due 31st March 2022.  It is proposed
to extend due date to March 2023, see
“Action Amendments” section below.)
progressed and expected to positively impact on recruitment and mainland
support to Arran services from February 2023. 
CP-SUB-35a We will help individuals to
have better choice and control of their
support at an early stage by
reinvigorating Self-Directed Support. 
(Due 31st March 2022.  It is proposed
to extend due date to March 2023, see
“Action Amendments” section below.)
Good progress is being driven by a Self-Directed Support (SDS) Learning
Review Board which was established in June 2022 and is led by senior
employees and external interested partner stakeholders.  The review was
commissioned by the Chief Officer and Chief Social Work Officer to explore
the implementation and delivery of SDS.   
The review will provide strategic guidance and oversight to co-ordinate
recommendations made as a result, by identifying and supporting
opportunities to:
• Increase Social Work capacity to meaningfully deliver self-directed
support.
• Maintain staff wellbeing, both physical and psychological.
• Provide assurance to legislative and regulatory bodies that safe
practice is supported by good governance.   
CP_16 We will work with individuals and communities to support positive lifestyle choices which improve health and
wellbeing. 
CP-SUB-36 We will provide
opportunities for people to be more
active more often, through the Active
Communities Strategy 
(On target – no remedial note required) 
CP-SUB-37 We will work with Scottish
Government as a trailblazer site for the
whole systems approach to diet and
healthy weight (public health priority) 
(Due 31st March 2022.  It is proposed
to extend due date to March 2024, see
“Action Amendments” section below.)
The work of the Trailblazer was paused at national level as employees in
Public Heath were focused on the pandemic response and seconded
elsewhere.  During this time Lead Officers have attended the regular Catch
Up and Skills Sharing events to keep abreast of developments across the
sector.  Work has now been reactivated and officers have been involved in
active discussions with partners.  
Since early July there has been engagement with KA Leisure, partners in the
Active Communities Strategy and the CPP Board to develop a North Ayrshire
Wellbeing Alliance.  The Alliance will be led KA Leisure and its responsibilities
will be to deliver the Wellbeing priority in the Local Outcomes Improvement
Plan.  Other work that has clear strategic links with a whole systems
approach to diet and healthy weight includes:  The development of North
Ayrshire’s Fairer Food Network of community larders; and the renewal of
the four year strategic partnership agreement between the Council, North
Ayrshire’s Active Schools and sportscotland, with an enhanced capacity to
support diversity and inclusion. 
CP-SUB-38 Prioritisation of children
and young people receiving support
from Child and Adolescent Mental
Health Services.
(Due 31st March 2022.  It is proposed
to extend due date to September 2023,
see “Action Amendments” section
below.)
The HSCP and wider partners are working together to improve access to
Child and Adolescent Mental Health Services (CAMHS) and alternative
community supports to improve access for assessment and treatment for
young people.  CAMHS, which is an NHS service, has seen referrals to
increase month on month with demand now having doubled, the vast
majority of these being for Neurodevelopmental Assessment and diagnosis.
Accommodation has been secured and supported by North Ayrshire Council
to host the CAMHS Neuro Service and Community Eating Disorders Service
at West Road in Irvine.  This is an exciting opportunity to redesign a facility
with the concept of neurodiversity in mind and the recommendations of the
National Review of Eating Disorders Services.
39

Page 40

Page 23 of 28 
CP-SUB-39 Prioritise community
mental health services supporting
people within their communities.
(Due 31st March 2022.  It is proposed
to extend due date to March 2024, see
“Action Amendments” section below.)
Demand and capacity continue to remain challenging across mental health
services.  The Community Mental Health Team has been supported with
funding for social work capacity to recruit to additional Mental Health
Officers (MHO), Social Work and Social Work assistant posts, this resource is
essential to meet the growing demand and complexity of need in our
communities. 
The Scottish Government allocated a Communities Mental Health and
Wellbeing Fund which was distributed by Third Sector Interfaces (TSIs) to
communities across Scotland.  This is to support adults through community
based initiatives to help address the impact of distress and mental ill health
caused by social isolation and loneliness, as well as addressing mental
health inequalities made worse by the Covid-19 pandemic.  The funding has
been critical to the recovery of local communities.   
CP-SUB-40 We will place Mental
Health Practitioners into GP practices
to offer triage calls, urgent and routine
face to face assessments as well as
directing patients to the most
appropriate support without
unnecessary referrals to mental health
services.
Due Date 31 March 2022
The expansion of Mental Health Practitioners into GP practices is currently
on hold pending confirmation of funding from the Scottish Government. 
This was anticipated as part of the £120m investment as part of the Mental
Health Recovery and Renewal Fund but has been paused given other
financial pressures.  Plans have been developed in anticipation of funding
being released. 
CP-SUB-41 We will improve emotional
and mental health and wellbeing
through physical and social
participation in community activities,
including for young people.
(On target – no remedial note required)   
CP_38 We will use technology to improve access to and delivery of our services 
CP-SUB-90 Implement cloud solutions
where appropriate giving consideration
to business need, solution availability,
viability of business cases, cyber
security and information governance.
(On target – no remedial note required) 
CP-SUB-92 Deliver Cyber Resilience
Digital Services to support
technological innovation and provide
confidence in the security of our
infrastructure, data management and
technology.
(On target – no remedial note required) 
CP-SUB-93 We will review, refresh and
re-launch the Digital Strategy taking
account of learning from the Covid-19
pandemic.
(Due Date 31st March 2022)
A draft updated strategy is being reviewed following engagement with
businesses, learners and tourism. 
CP-SUB-94 We will work collaboratively
with our communities to streamline the
benefits process – helping residents
maximise income opportunities and
build relationships to support them.
(On target – no remedial note required)
40

Page 41

Page 24 of 28 
Action Amendments
To ensure transparency, where the Corporate Policy, Performance and Elections Team in partnership with services
feel an alteration to an action may result in more effective performance management, these recommendations are
listed below.
Many of the actions relate to the Education Services Plan as it is revised during the summer (end of the academic
year) but links into our Council Plan.   It is therefore appropriate to update the Council Plan sub actions relating to
our Education Service in this mid-year report.
Proposed New Sub Actions – Education 
Overall Action:  CP_06 - We will support our children and young people to become successful learners, confident
individuals, effective contributors and responsible citizens.
New proposed sub-actions:
1. Extend play methods and teaching practices from early years into Primary One and Two, through a pilot
programme in identified schools.  (Due 30th June 2023)
2. Promote progressive and interdisciplinary outdoor learning experiences with a focus on sustainable
development goals, directly related to our Environmental Sustainability and Climate Change Strategy.  (Due
30th June 2023)
3. Deliver a range of facilitated programmes and bespoke sessions, to support the leadership development and
enhance skills in context of education practitioners across all sectors.  (Due 30th June 2023)
4. Develop a three-year Raising Attainment Strategy to improve outcomes for all learners and reduce inequity
of outcomes, including a focus on accelerating progress in early primary and Early Learning Centres following
implementation of 1140 hours of childcare.  (Due 30th June 2023)
5. Develop an improving outcomes strategy (and action plan) for care experienced learners.  (Due 30th June
2023)
6. Establish an enhanced range of flexible and child centred learning provisions, curriculum and delivery
methods to meet a wide variety of support needs.  (Due 30th June 2023)
7. Deliver our Education Service's capital project programme for the 2022-23 academic year to ensure high
quality learning environments for all learners.  (Due 30th June 2023) 
Overall Action:  CP_07 - We will offer opportunities to our young people and their families to play a more active
role in school life and encourage more participation in learning opportunities.
New proposed sub-actions:
1. Co-create with our children and young people new ways to maximise learner participation and voice, as well
as create a new Learner Participation Policy.  (Due 30th June 2023)
2. Implement locally the revised ‘Learning Together’ Scottish Government parental involvement and
engagement action plan.  (Due 30th June 2023)
3. Continue to work collaboratively with establishments through the Family Learning Team and offer a wide
range of opportunities that enhance family learning in establishments.  (Due 30th June 2023) 
Overall Action:  CP_08 - We will work with our young people to build their resilience, supporting their mental
and physical wellbeing.
New proposed sub-actions:
1. Assist education establishments to implement the national mental health and wellbeing Whole School
Approach, including curricular, professional learning and parental supports.  (Due 30th June 2023)
2. Review approaches to promoting positive relationships and whole school nurture and continue to adapt our
approaches based on an analysis of need.  (Due 30th June 2023)
3. Support a range of targeted nurturing approaches, including nurture groups that will continue to develop the
social and emotional skills of identified children and young people so that they are able to be included and
nurtured within their local community.  (Due 30th June 2023)
41

Page 42

Page 25 of 28 
Overall Action:  CP_09 - We will work with schools, colleges, universities, businesses and partners to deliver
education, skills and training, helping people into work and sustaining employment.
New proposed sub-actions:
1. Through Developing the Young Workforce (DYW) co-ordinators and other partners, embed approaches to
planning, supporting and tracking post-school destinations for all school leavers.  (Due 30th June 2023)
2. Refresh and strengthen the focus of the school-college partnership and provide enhanced opportunities for
achievement, e.g., through the Regional Improvement Collaborative, in the senior phase.  (Due 30th June
2023)
3. Design tailored programmes with partners to provide enhanced support for specific groups of school leavers,
including those with identified needs.  (Due 30th June 2023) 
Overall Action:  CP_10 - We will make sure that everyone has the ability and knowledge to participate in the
digital world.
New proposed sub-action:
• Develop an Education Digital Skills Strategy and support establishments to achieve Digital Schools status,
ensuring that digital technologies are a central component of our approaches to quality learning and
teaching.  (Due 30th June 2023) 
Sub-Action Amendments 
CP-SUB-32 - Grow Care at Home Capacity
This is an ongoing action, therefore it is proposed the end date is extended from 31st March 2022 to 31st March 2024. 
CP-SUB-33 - Prioritise Day Services Model and Support for Carers.
This is a longer term action, therefore it is proposed the end date is extended from 31st March 2022 to 31st March
2023. 
CP-SUB-34 - Prioritise integrated island services, including unscheduled care.
Expected developments in this area mean extending this action from 31st March 2022 to 31st March 2023 will better
reflect performance. 
CP-SUB-35a - We will help individuals to have better choice and control of their support at an early stage by
reinvigorating Self-Directed Support.
Following the establishment of A Self-Directed Support (SDS) Learning Review Board in June 2022 and resulting
change in scope for this action, it is proposed this sub-action is extended from 31st March 2022 to 31st March 2023. 
CP-SUB-37 - We will work with Scottish Government as a trailblazer site for the whole systems approach to
diet and healthy weight (public health priority).
This work was paused due to the involvement of Public Health partners in the pandemic and resulting secondment
of partners to other roles.  However, it has recently recommenced and we now have a better understanding of the
expected due date.  It is proposed this sub-action is extended from 31st March 2022 to 31st March 2024. 
CP-SUB-38 - Prioritisation of children and young people receiving support from Child and Adolescent Mental
Health Services.
Expected developments including opportunities to host services at West Road, Irvine, mean extending this sub-
action’s due date form 31st March 2022 to 30th September 2023 will better reflect performance. 
CP-SUB-39 - Prioritise community mental health services supporting people within their communities.
This is an ongoing action, therefore it is proposed the end date is extended from 31st March 2022 to 31st March 2024. 
CP-SUB-42 Work closely with colleagues in Acute Services and Police Scotland to address the levels of
unscheduled care in mental health.
It is proposed the end date is extended from 31st March 2022 to 30th September 2023 to reflect the opening for the
new mental health hub at Woodland View, Irvine in the spring.
42

Page 43

Page 26 of 28 
Trend Charts 
Key:  
0
100,000
200,000
300,000
400,000
500,000
2018/19 2019/20 2020/21 2021/22 2022/23
CP_15 Number of attendances at
indoor sports & leisure facilities
(Excluding Pools)
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
2018/19 2019/20 2020/21 2021/22 2022/23
CP_29 Overall Carbon Emissions
(Tonnes)
0%
1%
2%
3%
4%
5%
2019/20 2020/21 2021/22 2022/23
CP_02 % of Council budget directed
via participatory methods
0
10
20
30
40
50
60
2019/20 2020/21 2021/22 2022/23
CP_22 Number of electric vehicle
charging points publicly available
0%
10%
20%
30%
40%
50%
60%
70%
2018/19 2019/20 2020/21 2021/22 2022/23
CP_31 % of total household waste
that is recycled (Calendar Year as
per SEPA) (LGBF)
0%
10%
20%
30%
40%
50%
60%
70%
2018/19 2019/20 2020/21 2021/22 2022/23
CP_33 % of Self Service
Transactions
43

Page 44

Page 27 of 28
Best In Class
Our Senior Manager for Customer Services was invited
to present at a national webinar ‘Child Poverty and
the Cost of Living Crisis’ led by the Improvement
Service in September.  This included presenting our
approach to delivering top-up bridging payments of
£100 to low-income families.  
East Lothian Council have approached us to learn
more about our fuel poverty payments approved by
Cabinet in August.
We continue to contribute to both the national
UNCRC Implementation Network and Child Poverty
Peer Group led by the Improvement Service.    This
has led to becoming joint leads in a pilot to explore
data sharing with Social Security Scotland, with the
aim of ensuring some of our most vulnerable
residents are aware of support available to them. 
Working in partnership with the Improvement Service
and Glasgow City Council, if successful it could help
deliver better outcomes for residents locally and
nationally.
The North Ayrshire Council Strategic Community
Learning and Development Plan 2021-2024 was
developed through consultation and engagement with
communities.  Education Scotland undertook an
Aspect Review in May 2022, with a focus on Food with
Dignity and Community Food Networks.  As a result,
North Ayrshire Community Learning and Development
Service will feature in the report as a good practice
example.  
Our Corporate Policy, Performance and Election Team
provided support to Aberdeenshire Council on their
performance framework, strategy and Council Plan.
The Scottish Government have commended the
approach in North Ayrshire in delivering the Long-
Term Unemployed programme, exceeding the job
creation targets set for the area.
In addition, the Scottish Government gave very
positive feedback on the quality of the submissions to
the 2022/23 Islands Programme fund.
Neighbourhood Services performed well in the Best
Kept War Memorial national competition judged by
the British Legion.  The Saltcoats memorial won the
overall award and the Kilwinning memorial was
Champion of Champions, Stevenston and Ardrossan
memorials also received recognition.
Recently published SEPA recycling rates for 2021 show
we have the second highest recycling rate of the 32
Scottish local authorities.  
We were awarded gold level re-accreditation in July
2022 by the Tenant Participation Advisory Service
Scotland (TPAS) for our approach to customer
engagement, analysis of services and digital
engagement.  Bronze, silver, or gold accreditation is
awarded to organisations based on how well they
perform in regard to tenant participation services and
is nationally recognised for providing an impartial
report on performance.
Our Senior Manager for Waste and Streetscene
Strategy and Contracts is participating in the new
National Fly Tipping Forum and contributing to the
development of the revised National Litter and Fly
Tipping strategy, which will have a six-year lifespan. 
The strategy will outline actions under behaviour
change, services and infrastructure and enforcement.
One of our Building Services apprentices was
shortlisted for the UK Apprentice of the Year finalist.
44

Page 45

Page 28 of 28 
“Can you thank the Streetscene team on my
behalf for the wonderful job they did cutting the
grass at Coldstream, West Kilbride, it’s much
appreciated.”
North Ayrshire Resident 
What Our Customers Say 
“I used the Bartonholm recycling centre.  I
want to compliment the council and staff at
the centre for doing a great job.  The staff
were polite and helpful and the centre was
neat and tidy and looked cared for.  The lady
that I spoke to was especially helpful and she
was busy with a broom keeping the place in
good shape and clearly has pride in her work. 
Long may this go on.”   
North Ayrshire Resident 
“Thank you for your recent classes at Beith
library, my son has enjoyed attending the
organised events and looks forward to Fridays’
Digi Dabble.  Absolutely amazing to have these
over the summer and all free.
The ladies are absolutely wonderful and the girl
who took the sewing class on Thursday was very
patient and amazing with the children, very fun
and engaging.
We look forward to all our future visits
especially the weekly Saturday Lego club which
is now very much part of our weekend routine.”
North Ayrshire Resident 
“I want to say how happy I am at the brilliant
service I have had from the Homeless team to
the housing allocation and Largs housing.  After
what was a terrible personal situation myself
and my children found ourselves, I reluctantly
reached out for help and to say I was
overwhelmed by the kindness of every person I
spoke to is an understatement!
I will always be very grateful for the support I
received.  And my children and I finally have a
safe place to call our home.  Many thanks
NAC!!”
North Ayrshire Resident 
“Hi, there are some faulty lamp posts
burning throughout the day.  Please can
someone investigate?”
North Ayrshire Resident
“Thank you for reporting this fault.  I can confirm
our electrician has attended and repaired the
timeclock within the lamp posts and they are now
not on during the day.”
North Ayrshire Council Representative
“The beach was beautiful today, lovely and clean with no
rubbish, excellent job done keeping it looking well
groomed.”
North Ayrshire Resident
45

Page 46

For further information please contact: 
The Corporate Policy, Performance and Elections Team 
Tel: 01294 324648 
Email:  NorthAyrshirePerforms@north-ayrshire.gov.uk 
46

Page 47

Appendix 2 - Council Plan Performance Indicators  Mid-Year 2022-23 Page 1 of 6
Appendix 2 – Council Plan Performance Indicators 
Priority - Aspiring Communities 
1 This figure is provisional pending further data.
PI Status 
Significantly Adrift of Target 
Slightly Adrift of Target 
On Target 
Data Only 
Data Not Available
PI Code & Description
2019/20 2020/21 2021/22 Q2 2022/23
Value Target Status Value Target Status Value Target Status Value Target Status
CP_02 Percentage of Council budget
directed via participatory methods 1.11% 0.89%  1.13% 1.2%  2.32% 1.1%  1.76%1 1% 
CP_03 Percentage of residents who
agree they have access to
opportunities to participate in their
local community
47% 47%  47% 47%  - 47%  Measured Annually 
CP_04 Percentage of children
achieving their developmental
milestones at the time the child starts
primary school
N/A 79%  72% 80%  78.5% 78%  Measured Annually 
CP_05 Average total tariff score of
pupils living in SIMD 30% most
deprived areas
685.8 718  744.7 724 
Due
Feb
2023
710 
Measured annually, next
data release due February
2023.
47

Page 48

Appendix 2 - Council Plan Performance Indicators  Mid-Year 2022-23 Page 2 of 6 
2 CP_08 Children Living in Poverty (After housing costs):  Data collection for 2020/21 was affected by the coronavirus (Covid-19) pandemic.  Figures for FYE 2020/21 are subject to additional uncertainty
and may not be strictly comparable with previous years.  Please see ‘Performance Indicators - Additional Information’ section for more details.
PI Code & Description
2019/20 2020/21 2021/22 Q2 2022/23
Value Target Status Value Target Status Value Target Status Value Target Status
CP_06 Average tariff score: All
Leavers 857.4 895  912 900 
Due
Feb
2023
880 
Measured annually, next
data release due February
2023.
CP_07 Percentage of school leavers
entering positive destinations (LGBF) 92.5% 96%  95.2% 96.2% 
Due
Feb
2023
96.2% 
Measured annually, next
data release due February
2023.
CP_08 Percentage of children living
in poverty (after housing costs) 27.9% 26.5%  24.7%2 26.5% 
Due
July
2023
26.5%  Measured annually, next
data release due July 2023.
CP_09 Percentage of working age
population in employment 70.2% 70%  69% 64.7%  66.3% 70%  67.8% - 
CP_10a Percentage of procurement
spent on local enterprises 19.98% 23%  21.39% 23.5%  22.93% 24%  Measured Annually
CP_11 Percentage of people earning
less than the living wage (LGBF) 16% 24%  16.2% 23% 
Due
Feb
2023
22%  Measured Annually
CP_14 Percentage of households in
fuel poverty 28% 25.5%  28% 28% 
Due
Feb
2023
28%  Measured Annually
48

Page 49

Appendix 2 - Council Plan Performance Indicators  Mid-Year 2022-23 Page 3 of 6 
3 We are continuing to work closely with KA Leisure to support and promote their services.
PI Code & Description
2019/20 2020/21 2021/22 Q2 2022/23
Value Target Status Value Target Status Value Target Status Value Target Status
CP_15 Number of attendances at
indoor sports & leisure facilities
(excluding pools)
1,859,843 1,964,100  71,913 736,915  298,806  105.089
3 
CP_16 Percentage of people aged 65
and over with long-term care needs
who receiving personal care at home
(LGBF)
69.42% 66%  69.51% 66% 
Due
Feb
2023
66%  Measured Annually
CP_17 Emergency Admissions
(Number) 19,150 20,257  16,283 20,257  17,966 20,257  Measured Annually
CP_18 Percentage of new tenancies
to applicants who were assessed as
homeless sustained for more than a
year
84.07% 82%  92.48% 85%  86.92% 85%  Measured Annually
49

Page 50

Appendix 2 - Council Plan Performance Indicators  Mid-Year 2022-23 Page 4 of 6  
Priority - Inspiring Place 
Code & Short Name
2019/20 2020/21 2021/22 Q2 2022/23
Value Target Status Value Target Status Value Target Status Value Target Status
CP_19 Proportion of operational
buildings that are suitable for their
current use (LGBF)
90.89% 93%  91.05% 93% 
Due
Feb
2023
93%  Measured Annually
CP_20 Overall percentage of road
network that should be considered
for maintenance treatment
37.3% 38.1%  37.1% 38.1%  33.9% 37.5%  Measured Annually
CP_21 Proportion of properties
receiving superfast broadband
(LGBF)
94.1% 97%  94.7% 97% 
Due
Feb
2023
97%  Measured Annually
CP_22 Number of electric vehicle
charging points publicly available 36 30  45 42  49 43  57
Not
possible
to set
quarterly
targets
due to
nature of
roll out of
EV points
with
private
partners 
CP_23 Number of new build
Council housing units reaching
completion (cumulative)
381 351  437 755  681 630  Measured Annually
CP_24 Number of empty homes
brought back into use (cumulative) 594 500  594 600  1,051 600  Measured Annually
50

Page 51

Appendix 2 - Council Plan Performance Indicators  Mid-Year 2022-23 Page 5 of 6   
4 CP_27 Street Cleanliness Index - Percentage Clean (LGBF) – This is a provisional figure based on an audit in late October 2021.  The final figure will be confirmed through the Local Government
Benchmarking Framework (LGBF) in February 2023.
5 CP_29 - As we continue to broaden the scope of what we measure within our carbon emissions, this indicator will evolve to capture elements such as carbon emissions resulting from our supply chains
as well as other areas.  This will ensure as accurate a picture as possible of our emissions but may mean years are not directly comparable depending on when additional information begins to be
captured.  Please see ‘Performance Indicator Amendments’ section for more details.
Code & Short Name
2019/20 2020/21 2021/22 Q2 2022/23
Value Target Status Value Target Status Value Target Status Value Target Status
CP_25  Percentage of Council
dwellings that meet the Scottish
Housing Quality Standard (LGBF)
99.36% 99.4%  98.83% 99.5% 
Due
Feb
2023
99.5%  Measured Annually
CP_26 Tourism Visitor Numbers 1,599,400 1,534,968  315,620 1,534,968  858,300 1,534,968  Measured Annually
CP_27 Street Cleanliness Index - 
Percentage Clean (LGBF) 94.6 94  91.34 94  89.54 94  86.3 90 
CP_28 Hectares of vacant &
derelict land in North Ayrshire 1,180 1,244  1,204 1,194  1,198 1,144  Measured Annually
CP_29 Overall carbon emissions
(tonnes)5 37,508 39,320  22,846 35,127  21,791 21,247  3,942 - 
CP_30 Total installed capacity of
low carbon heat and electricity
generation across the Council's
estate
9,700 9,700  10,720 9,800  11,680 11,000  Measured Annually
CP_31 Percentage of total
household waste that is recycled
(calendar year as per SEPA)
(LGBF)
56.3% 59%  52.1% 52.1%  56.4% 53.1%  58.8% 51% 
51

Page 52

Appendix 2 - Council Plan Performance Indicators  Mid-Year 2022-23 Page 6 of 6  
Priority - A Council for the Future 
Code & Short Name
2019/20 2020/21 2021/22 Q2 2022/23
Value Target Status Value Target Status Value Target Status Value Target Status
CP_32 Percentage of
Customers delighted with the
overall Customer Service
81% 77%  Surveys suspended due to Covid-19 and due to resume in
2022/23. Measured Annually
CP_33 Percentage of Self-
Service Transactions 41.26% 40%  58% 45%  58.33% 50%  63% 50% 
CP_34 Employee Engagement
Level - Council Wide 70.67% 70%  No survey planned 
52

Page 53

Appendix 3 - Council Plan Actions  Mid-Year 2022-23 Page 1 of 6  
Appendix 3 - Council Plan Action Tracker 
*2021 status based on information available rather than specific sub-actions.
**Council Plan Delivery Plan was in development during Q1. 2019-20 2020-21* 2021-22 2022-23 2023-24
Priority
Outcome
Ref # Existing Overall Action Q1 Q2 Q3 Q4 Year End 
Estimate Q1** Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aspiring Communities 
What we’
ll do to make active and strong
communities
CP_01 We will build stronger relationships between the council,
communities and partners.                      
CP_02
We will co-produce a local charter with our communities
which sets out the things we jointly commit to do for each
other, to help each other create a better North Ayrshire.         
Complete 
CP_03
We will extend our participatory approach, offering
communities more opportunities to lead in local decision-
making.                      
CP_04 We will support communities to achieve what’s important to
them through strong local networks.                      
What we’
ll do to ensure our
children and young people
experience the best start in life
CP_05
We will expand our early learning and childcare provision to
make sure all eligible children are able to access 1140 hours of
free care each year.                 
CP_06
We will support our children and young people to become
successful learners, confident individuals, effective
contributors and responsible citizens.                     
CP_07
We will offer opportunities to our young people and their
families to play a more active role in school life and encourage
more participation in learning opportunities.                     
53

Page 54

Appendix 3 - Council Plan Actions  Mid-Year 2022-23 Page 2 of 6   
*2021 status based on information available rather than specific sub-actions.
**Council Plan Delivery Plan was in development during Q1. 2019-20 2020-21* 2021-22 2022-23 2023-24
Priority
Outcome
Ref # Existing Overall Action Q1 Q2 Q3 Q4 Year End 
Estimate Q1** Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
CP_08
We will work with all young people to build their resilience,
supporting their mental health and physical well-being.           
What we’
ll do to have an inclusive, growing
and enterprising local economy
CP_09
We will work with schools, colleges, universities, businesses
and partners to deliver education, skills and training, helping
people into work and sustaining employment.                    
CP_10 We will make sure that everyone has the ability and
knowledge to participate in the digital world.                      
CP_11 We will support our local businesses to become more
innovative and competitive.                      
CP_12 We will promote fair employment practices.                      
CP_13 We will develop and implement a Community Wealth Building
(CWB) strategy.                      
What we’
ll do to make
sure North Ayrshire
residents and communities 
CP_14
We will continue our work with partners, including the
Scottish Government, to explore the feasibility of a Scottish
Basic Income Pilot.     
Complete
CP_15
We will let people decide how best to manage their own care
needs and support people to live in their own homes for as
long as possible.                      
CP_16 We will work with individuals and communities to support
positive lifestyle choices which improve health and wellbeing.                      
54

Page 55

Appendix 3 - Council Plan Actions  Mid-Year 2022-23 Page 3 of 6   
*2021 status based on information available rather than specific sub-actions.
**Council Plan Delivery Plan was in development during Q1. 2019-20 2020-21* 2021-22 2022-23 2023-24
Priority
Outcome
Ref # Existing Overall Action Q1 Q2 Q3 Q4 Year End 
Estimate Q1** Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
What we will do
to ensure North
Ayrshire    CP_17 We will work with partners to support our vulnerable
residents and communities.                      
CP_18 We will extend the ‘Housing First’ pilot to address
homelessness.                      
Inspiring Place
What we’
ll do to make North Ayrshire well-connected with
effective infrastructure
CP_19
We will provide well-maintained, integrated travel and
transport networks, supporting alternative and sustainable
transport.                      
CP_20
We will work with partners to make sure there is sustained
investment in our roads, ports and harbour infrastructure to
ensure that travel is resilient and reliable.                      
CP_21 We will work with partners to extend public wi-fi and improve
our digital connectivity.                 
CP_22
We will provide an appropriately sized, fit for purpose,
energy-efficient and digital- enabled property portfolio,
including our schools.                      
CP_23
We will attract investment, through the Ayrshire Growth Deal
and other means, to support regeneration and job creation at
our key development sites of i3 Irvine, Hunterston, Lochshore,
Ardrossan Marine Quarter, and the Irvine Great Harbour.                      
CP_24
We will support our communities to maximise the use of
community assets (such as schools) and encourage
Community Asset Transfers.                      
CP_25
With our social landlord partners, we will build new, modern,
energy-efficient lifelong homes for life, tailored to the needs
of tenants.                      
55

Page 56

Appendix 3 - Council Plan Actions  Mid-Year 2022-23 Page 4 of 6   
*2021 status based on information available rather than specific sub-actions.
**Council Plan Delivery Plan was in development during Q1. 2019-20 2020-21* 2021-22 2022-23 2023-24
Priority
Outcome
Ref # Existing Overall Action Q1 Q2 Q3 Q4 Year End 
Estimate Q1** Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
What we’
ll do to provide
our residents with homes
and houses that meet their 
CP_26 We will actively promote a mix of homes by facilitating private
housing development.                      
CP_27
We will work with property owners and landlords to make
sure our private housing is suitable for the needs of our
residents.                      
CP_28 We will form a partnership with other Councils to introduce a
low-cost energy offer.    
Off
Programme
No longer being pursued following a decision by Nottingham City
Council to sell their not-for-profit energy company to British Gas
following significant financial losses.
What we’
ll do to make North Ayrshire a
vibrant, welcoming and attractive environment
CP_29 We will provide well-kept public places and town centres
which will benefit our residents, visitors and businesses.                      
CP_30 We will, where possible, bring empty properties back into use.                      
CP_31 We will work with communities to improve the quality of the
local environment through a participatory approach.                      
CP_32 We will develop North Ayrshire as a coastal and island
destination, attracting tourism investment and visitors.                      
56

Page 57

Appendix 3 - Council Plan Actions  Mid-Year 2022-23 Page 5 of 6   
*2021 status based on information available rather than specific sub-actions.
**Council Plan Delivery Plan was in development during Q1. 2019-20 2020-21* 2021-22 2022-23 2023-24
Priority
Outcome
Ref # Existing Overall Action Q1 Q2 Q3 Q4 Year End 
Estimate Q1** Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
What we'll do to make sure we all live in a
sustainable environment
CP_33 We will support a circular economy by re-using, recycling and
generating energy from the waste we manage.                      
CP_34 We will develop additional low carbon renewable energy
schemes and networks.                      
CP_35
We will protect our communities by delivering the Local Flood
Risk Management Plan, the Shoreline Management Plan and
the Millport and Upper Garnock Valley Flood Protection
Schemes.                      
A Council for the Future
An accessible Council that puts
residents and communities at
the heart of what we do CP_36
We will work with communities and key stakeholders to
radically review what we do and how we do it, to deliver cost
effective services.                      
CP_37 We will provide joined up services across the Council and with
partner agencies and communities.                      
CP_38 We will use technology to improve access to and delivery of
our services.                      
57

Page 58

Appendix 3 - Council Plan Actions  Mid-Year 2022-23 Page 6 of 6   
*2021 status based on information available rather than specific sub-actions.
**Council Plan Delivery Plan was in development during Q1. 2019-20 2020-21* 2021-22 2022-23 2023-24
Priority
Outcome
Ref # Existing Overall Action Q1 Q2 Q3 Q4 Year End 
Estimate Q1** Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
A powerful and
respected voice
CP_39 We will make our case nationally, regionally and locally levels
to secure investment to support delivery of our priorities.                      
An efficient Council that
maximises resources and
provides value for money
CP_40 We will review what we do and how we do it to ensure we
deliver the best possible services.     
This action was removed as approved by Cabinet in August 2021 as
it duplicates CP_36 and CP_37.
A valued workforce
that delivers high
quality services
CP_41 We will empower and invest in our workforce to develop new
and innovative ways of working.                       
58

Page 59

NORTH AYRSHIRE COUNCIL
24 January 2023                                                                                  
Cabinet
Title: Petitions: Proposed Car Parking Charges: Kilwinning,
Irvine and Saltcoats
Purpose: To advise Cabinet of the outcome of consideration by the Audit
and Scrutiny Committee of three petitions in relation to
proposed car parking charges in Kilwinning, Irvine and
Saltcoats.
Recommendation: That the Cabinet considers the recommendation by the Audit
and Scrutiny Committee to note the content of the three
petitions when considering the related report on the level of car
parking charges.
1. Executive Summary
1.1   At its meeting on 15 November 2022, the Audit and Scrutiny Committee considered
reports by the Chief Executive on petitions that had been received requesting that the
Council maintain free parking in Kilwinning, Irvine and Saltcoats.  The Executive
Director (Place) provided a briefing note on the background to the proposed car
parking charges and this was appended to the reports.
2. Background
2.1 Petition 1 – Oxenward East and Almswall Road Car Parks, Kilwinning
The principal spokespersons, Tom Biondi and Graham Milliken, outlined the
objections to the proposed car parking charges from shopkeepers and local residents
and highlighted various matters, including the following:-
• the total number of signatures having risen to more than 2,900 written and 1,933
online;
• North Ayrshire’s Fair for All vision in terms of working together, engaging and
supporting local communities;
• the Town Centre Parking Strategy 2014-2020, which stated that parking would
be free;
• the lack of consultation on the introduction of parking charges;
• the creation of inequality, with parking charges not applicable for all towns in
North Ayrshire;
• the impact on local business income in Kilwinning;
Agenda Item 4
59

Page 60

• that Kilwinning and its surrounding areas were identified as a significant area of
deprivation within the Scottish Index of Multiple Deprivation;
• the ongoing struggle of local businesses and residents in terms of the cost-of-
living crisis and recovery from the Covid-19 pandemic; and
• existing customers having stated they would shop elsewhere if charges were to
be introduced.
The spokespersons also gave examples of how local residents would be affected by the
introduction of parking charges.
2.2 Petition 2 – East Road, Kirkgate and West Road, Irvine
The principal spokesperson, William Frew, outlined the objections to the proposed car
parking charges from shopkeepers and local residents and highlighted various
matters, including the following:-
• the ongoing struggle for small local businesses in the area;
• the disruption and lost business arising from the recent regeneration of the high
street area;
• the slow recovery for businesses following the Covid-19 pandemic;
• hardship in relation to the cost-of-living crisis;
• the increase in overheads for businesses;
• the unfair advantage to larger shops with free parking areas if charges were
introduced elsewhere in the town;
• the demise of the Kilmarnock and Ayr Town Centres following the introduction of
pay-and-display parking charges; and
• the lack of consultation with regard to the introduction of the parking charges.
2.3 Petition 3 – Saltcoats Town Centre and Surrounding Areas
The principal spokesperson, Gerard Houston, outlined the objections to the proposed
car parking charges from shopkeepers and local residents and highlighted various
matters, including the following:-
• the total number of written signatures having risen to more than 4000;
• the effect of the Covid-19 pandemic and the cost-of-living crisis on local
businesses;
• that access to short stay parking/pick ups would be essential to keep small
businesses running;
• that independent family-run businesses would be affected by the parking
charges and not larger businesses;
• the reliance on the car parks for staff parking, when staff were also struggling
with cost-of-living rises;
• the potential for encouraging parking in residential areas, which would cause
additional difficulties in the town;
• existing restrictions in Dockhead Street, Saltcoats and the extension of the
restricted vehicular access between 10am and 4pm, which already affected
footfall for local businesses; and
• the lack of consultation with local traders and the general public.
60

Page 61

2.4    The Head of Service (Commerical) referred to the Briefing Note on Decriminalised
Parking Enforcement (DPE) and the proposed introduction of car parking charges, a
key outcome of which would be improved regulation of traffic in town centres by
directing long-stay patrons to free parking slightly further out while providing
chargeable and short-stay parking close to retail and other town centre services.  The
proposals would also encourage alternative more active and sustainable modes of
transport and aimed to reduce the volume of traffic travelling through town centres by
facilitating the use of public transport.  Information was also provided in relation to
movement within car parks, where parking charges would help with vehicle turnover,
use of disabled parking bays, and the ban on pavement parking to be introduced in
late 2023.
2.5 Members asked questions of all spokespersons and received responses in relation
to:-
• the initial proposal approved in 2019 which was delayed due to the Covid-19
pandemic;
• the number of car parks in the local areas which were already short-stay and
time-limited; and
• whether petitioners considered that penalties should be imposed on those who
parked all day in short stay car parks or whether there should be no limitation on
any car park.
2.6 Spokesperson responses additionally mentioned Kirkgate, Irvine parking being utilised
for school pickups, the use of the East Road car park, Irvine, for the Portal and the
view that the College in Kilwinning should have more adequate parking provision for
their specific use on campus.
2.7 Members asked questions of the Head of Service (Neighbourhood Services) in relation to:-
• previous methods of consultation with Elected Members on charges to be
applied;
• the location of the one-hour free parking in Kilwinning where a response would
be provided to Members;
• monitoring of car park usage where charges were to be applied;
• Elected Member engagement sessions which would include information on
resident parking permit requirements;
• the feasibility study model and assumptions around fines and collection rates;
• the estimated costs in connection with Wardens (in the region of £120,000);
• a post pandemic review of town centre footfall which indicated more normal
parking behaviours;
• reports on all the car parks in terms of usage and capacity; and
• the current position regarding on street parking charges.
2.8 The Audit and Scrutiny Committee agreed to accept the three petitions and ask
Cabinet to note their content when considering the report on the level of car parking
charges at their meeting on 24 January 2023.
3. Proposals
3.1 The Cabinet is invited to note the content of the three petitions when considering their
report on the level of car parking charges at their meeting on 24 January 2023.
61

Page 62

4. Implications/Socio-economic Duty
Financial
4.1 There is £440k income per year forecast from this initiative across North Ayrshire. If
the initiative does not go ahead it would need to be replaced with an alternative
proposal(s) to plug the budget gap ie. other income opportunities to raise £440k or
£440k of new savings.
Human Resources
4.2 None arising from this report.
Legal
4.3  None arising from this report.
Equality/Socio-economic
4.4 None arising from this report.
Climate Change and Carbon
4.5 None arising from this report.
Key Priorities
4.6 None arising from this report.
Community Wealth Building
4.7 None arising from this report.
5. Consultation
5.1 The Head of Service (Neighbourhood Services) was made aware of the terms of the
petitions and provided a briefing note to the Audit and Scrutiny Committee which is
attached as Appendix 1 to this report.
Aileen Craig
Head of Service (Democratic)
For further information please contact Diane McCaw, Committee Services Officer, on
01294 324132 
Background Papers
N/A
62

Page 63

Briefing Note: DPE and Car Parking Charges
Background
On 11 June 2019 Cabinet recommended that DPE be introduced across North Ayrshire and
that car park charges should apply in Irvine, Kilwinning, Saltcoats, Largs and Brodick. 
Charges were set at:
However, following a call in to Audit and Scrutiny the matter was referred back to Cabinet to
reconsider the previous decision in relation to the introduction of car parking charges in
Brodick and in the inclusion of Arran in DPE.  
On 25 September 2019 full Council backed DPE for the entire Council area but not to
implement car parking charges on Arran.
In 2020, a global pandemic emerged, and the introduction of the proposals was put on hold
due to this. 
On 2 March 2022, at its budget setting meeting full Council approved an increase in charges,
as follows. 
Proposed Tariff
Time (Mins) Short stay
60 £1.50
120 £2.00
240 £3.50
All Day Not permitted
A motion was proposed at the Full Council Meeting on 21 September 2022 that in view of the
pandemic and the cost of living crisis, the introduction of these measures should be paused
and a further review of the impact of these measures on residents and local businesses should
be undertaken. 
However, following a division and a roll call vote, Council agreed that, ‘in light of the deepening
financial crisis, a proposal be brought to Cabinet to reconsider the level of charges proposed
in the 2022/23 budget.’
Key Outcomes of DPE
Traffic Management
A key desired outcome of introducing DPE and parking charges is an improved regulation of
traffic in our town centres, by directing long stay patrons to free parking slightly further out
whilst providing chargeable and short stay parking close to retail and other town centre
services.
Appendix 1
63

Page 64

Sustainable Transport/Climate Change
The introduction of these measures also aligns with National Transport Policy by encouraging
more active and sustainable modes of transport. The Scottish Government has a target to
reduce car usage by 20% by 2030 and car parking charges will help contribute to this target
by shifting people towards using alternative and sustainable modes of transport.
The introduction of DPE and car parking charges aims to support sustainable and active
travel and reduce the impact of transport on our communities. This also aims to reduce the
volume of traffic travelling through our towns and to facilitate public transport to support a
shift towards more sustainable travel behaviour. This aligns with the Council’s agreed
Environmental Sustainability and Climate Change Strategy and furthermore, it aligns with the
Council’s commitment to reduce carbon emissions through our declaration of a Climate
Emergency and will contribute to the ambition to achieve net zero by 2030.
The Town Centre Parking Strategy 2014-20, referred to by the petitioner did state that
parking would be free, at the time of publishing the report in 2014, however the new Local
Transport Strategy will cover this. Since 2014 much change has taken place particularly
around Climate Change and the declaration of a Climate Emergency.
DPE powers and charges
Process to enact DPE
To obtain DPE powers an application has been submitted to Scottish Government to transfer
the enforcement powers from Police Scotland to North Ayrshire Council and the statutory
process is underway with implementation now expected on 1 July 2023.
DPE powers are currently held by 21 Local Authorities including all our neighbouring local
authorities.
Charges
It is important to note that Decriminalised Parking is not sustainable without the income
generated from parking charges.
Transport Scotland recommends that DPE should be financially sustainable as far as possible.
It states, ‘if a strong financial case cannot be made the Local Authority needs to explain how
it would meet any shortfall before Transport Scotland could make a decision on the
application.’
It is recommended that when considering taking on DPE powers a robust Business Case
outlining how DPE will be funded is required. North Ayrshire Council commissioned robust
Feasibility Studies in 2019 which helped inform the Car Parking charges model. 
A Financial Assessment was submitted as part of the application to the Scottish Ministers.
Parking for disabled badge holders/poor parking behaviour
Disabled badge holders will be able to park free of charge in the car parks where charges
apply. 
A significant problem is that disabled parking bays are being abused with able bodied drivers
parking in them preventing disabled badge holders from parking. 
There are also issues with inconsiderate drivers parking on double yellow lines, bus stops,
‘keep clear’ areas near schools etc and DPE powers will help us act on this.
64

Page 65

Pavement Parking Ban
The Scottish Government is introducing a ban on pavement parking in late 2023 and without
car park wardens we will be unable to enforce this legislation.
Car parks where charges will apply
• Irvine – Kirkgate, West Road and East Road
• Kilwinning – Almswell Road and Oxenward
• Saltcoats – Vernon Street, Bradshaw Street, Windmill Street and Kirkgate.
• Largs – Gateside Street.
There is already charging in place at Bellmans Close in Largs.
North Ayrshire Council currently has 55 car parks and 44 will remain free of charge to use, the
exceptions being the 10 named above plus Bellman’s Close, Largs.
There is free parking available nearby the locations where charges will apply.
In Kilwinning, the Woodwynd Car Park will remain free of charge and there is also on street
free parking.
Implementation Plan
Ongoing engagement
Engagement sessions have been arranged with local elected members and will take place
between 5 and 8 December 2022.
These engagement sessions offer the opportunity to discuss concerns and issues around the
proposals.
Residents parking permits
The Service are considering the introduction of resident parking bays to address resident’s
concerns.
Level of Charges
In accordance with the Council’s decision on 21 September 2022, a report will be submitted
to the Cabinet meeting on 24 January 2023 on charges. 
Financial Implications
Car Parking charges were agreed as part of the Council’s budget setting process and an
income of £440,000 per annum is included in the budget. 
Any proposal to review or abolish car parking charges will require details on how the
£440,000 funding gap will be met through increased charges/income or new savings. 
There is also a cost in providing and maintaining car parks and in the current financial
climate this is difficult to sustain without some sort of charge. 
65

Page 66

66

Page 67

NORTH AYRSHIRE COUNCIL 
24 January 2023 
Cabinet 
Title:    Decriminalised Parking Enforcement and Car Parking
Charges 
Purpose:  To: (i) provide Cabinet with information on 3 petitions received
objecting to the introduction of car parking charges; (ii) advise on
the outcome of local discussions held with ward members and
local measures proposed following the introduction of DPE and car
parking charges; (iii) consider and agree the level of parking
charges to be introduced. 
Recommendation:          Cabinet is asked to:
i) note the 3 petitions (as detailed in the separate report to this
Cabinet) received objecting to the introduction of car parking
charges, heard at a recent Audit and Scrutiny Committee;  
ii) consider and agree the recommendations for addressing local
concerns including the introduction of resident parking permits
and the removal of Bradshaw Street, Saltcoats from the
chargeable car parks ; and 
iii) consider and agree the level of charges to be introduced in
the car parks, noting that should option 3 (as detailed within
Appendix 3) be the preferred option, then an alternative
source of revenue funding will need to be identified to address
the budget shortfall identified in paragraph 4.1 of this report. 
1. Executive Summary 
1.1 At a meeting of North Ayrshire Council on 28 February 2018, it was agreed to develop
the introduction of Decriminalised Parking Enforcement (DPE) and the introduction of
car parking charges. 
1.2  Since the withdrawal of the Traffic Warden Service by the Police in 2012, the
enforcement of parking violations has reduced significantly and is now generally only
undertaken by the Police in response to complaints or issues of obstructive parking
leading to a significant increase in visible parking violations and poor parking
behaviours, with the Council having no enforcement powers to tackle this. 
Agenda Item 4
67

Page 68

1.3 On 11 June 2019 Cabinet recommended that DPE be introduced across North
Ayrshire and that car park charges should apply in Irvine, Kilwinning, Saltcoats, Largs
and Brodick. However, following a call in to the Audit and Scrutiny Committee the
matter was referred back to Cabinet to reconsider the previous decision in relation to
the introduction of car parking charges in Brodick and the inclusion of Arran in DPE. 
1.4 On 25 September 2019 full Council considered and supported DPE for the entire
Council area but decided not to implement car parking charges on Arran.
Arrangements commenced to implement the Council’s decision, however the global
pandemic emerged, and the introduction of the proposals was therefore put on hold,
predominantly due to the re-prioritisation of Council resources and Scottish
Government resources to respond to the pandemic. 
1.5 At the budget setting meeting on 2 March 2022 full Council agreed to an increase in
proposed charges from those previously agreed. 
1.6  A motion was proposed at the Full Council Meeting on 21 September 2022 that in
view of the pandemic and the cost of living crisis, the introduction of these measures
should be paused and a further review of the impact of these measures on residents
and local businesses should be undertaken. However, following a division and a roll
call vote, Council agreed that ‘in light of the deepening financial crisis, a proposal be
brought to Cabinet to reconsider the level of charges proposed in the 2022/23 budget’.  
1.7 Petitions objecting to the introduction of car parking charges were received from
businesses and traders in Kilwinning, Irvine and Saltcoats citing that in their opinion
the introduction of car parking charges would have an adverse impact on local
businesses and that this may result in the closure of a number of small independent
businesses in the towns affected. The petitions were heard by the Audit and Scrutiny
Committee on 15 November 2022, and these were upheld and referred to Cabinet for
further consideration. A separate report is presented to Cabinet today with full details. 
2. Background 
2.1 In 2012 the Traffic Warden Service was withdrawn by the Police. Parking violations in
North Ayrshire are a criminal offence and Police Scotland is responsible for parking
enforcement through powers under the Road Traffic Act. However, they are often
unable to do so due to competing priorities/pressures. 
2.2 Decriminalised Parking Enforcement (DPE) is a regime which enables the local
authority to administer its own parking penalties, including the issuing of Penalty
Charge Notices (PCNs) to vehicles parking inappropriately. In areas with DPE,
stationary traffic offences cease to be criminal offences enforced by the Police and
instead become civil penalties enforced by the local authority. Local authorities retain
the income from penalty charges from parking offences to finance the operation,
enforcement and adjudication of the DPE regime 
2.3 There are many benefits of DPE and a key desired outcome of introducing DPE and
parking charges is an improved regulation of traffic in our town centres, by directing
long stay patrons to free parking slightly further out whilst providing chargeable and
short stay parking close to retail and other town centre services. This is aimed at
creating more turnover of parking spaces and improved availability and access for
68

Page 69

people to get a parking space in Town Centres, thereby improving opportunities and
ease of access to local business premises. 
2.4 The introduction of these measures also aligns with National Transport Policy by
encouraging more active and sustainable modes of transport. The Scottish
Government has a target to reduce car usage by 20% by 2030 and car parking
charges will help contribute to this target by shifting people towards using alternative
and sustainable modes of transport. 
2.5  Furthermore, there is a significant problem in that disabled parking bays are being
abused with able bodied drivers parking in them preventing disabled badge holders
from parking. There are also issues with inconsiderate drivers parking on double
yellow lines, bus stops, ‘keep clear’ areas near schools etc and DPE powers will help
the Council act on this. It should be noted that disabled badge holders will be able to
park free of charge in the car parks where charges apply. 
2.6 DPE is not financially viable on its own and requires additional income from car
parking charges to support its operation. The income generated from penalty charges
from on and off-street parking violations must be retained to finance the operation,
enforcement and adjudication of the DPE regime. 
2.7 For information, details of income generated from DPE through the issue of Penalty
Charge Notices (PCNs) for other local authorities in Scotland for 2019/20 are included
in Appendix 1. This shows that two Local Authorities, Angus Council and East
Renfrewshire Council, operated DPE without car parking charges and both incurred a
financial loss. More locally, East Ayrshire Council generated a net income of £604,138
by introducing car parking charges alongside DPE. In South Ayrshire, the data shows
a net income achieved of £739,809. 
2.8  Parking charges were initially agreed by the Cabinet on 18 June 2019 and full Council
on 25 September 2019 and were set at: 
However, at the Council’s budget setting on 2 March 2022 the proposed charges were
increased to the following. 
Proposed Tariff
Time (Mins) Short stay
60 £1.50
120 £2.00
240 £3.50
All Day Not permitted 
2.9  The budget proposal agreed in March 2022 was based on estimated net revenue
income of £440,000 from the introduction of car parking charges. However, following a
recent financial evaluation in the preparation of this report there is a risk that the
£440,000 net income forecast is unlikely to be achieved and it is more prudent to
69

Page 70

assume that the sum of £300,000 net revenue income per year based on the March
2022 agreed car park charges is achievable. 
2.10 This is due to a number of factors. Although the estimated income for charges and
Penalty Charge Notices (PCNs) has remained constant, expenditure costs have
increased significantly since the original Options Appraisal/Business Case was
prepared in 2018/19. Pay awards, vehicle costs, fuel costs and other associated
supplies and services costs have increased significantly, particularly in recent times.
Furthermore, the original Options Appraisal/Business Case was based on external
enforcement rather than internal enforcement. Whilst external enforcement would cost
less per year to operate there are other non-financial benefits in operating an internal
enforcement team. Internal enforcement would allow the Council more control over
the deployment of the team to hot spots/ areas of concern and there is also a negative
stereotype image of external enforcement teams having an over-zealous approach to
enforcement duties. The Council also has experience in a similar type of enforcement
activity though the Environmental Enforcement Team and this knowledge/experience
will be valuable in the formation of the DPE enforcement team. It should be stressed
however, that the anticipated net revenue position is based on an assumed level of
car park vehicle occupancy. This activity level would likely be variable and require to
be continually monitored.   
2.11 To obtain DPE powers the Council must follow a statutory process and make an
application to Scottish Government. North Ayrshire have submitted their application
for DPE powers and have been advised by Transport Scotland that the
implementation date that Scottish Government are working to has been further
delayed from 1 July 2023 and is now likely to be around August/ September 2023. 
2.12 Location plans of the proposed car parks where charges are to be introduced are
shown in Appendix 2. The estimated vehicle occupancy in the car parks has been
estimated as 25% to 35% to take account of potential displacement following the
introduction of the new charging regime. 
2.13 Petitions objecting to the introduction of car parking charges were submitted to the
Audit and Scrutiny Committee on 15 November 2022. Three petitions were received in
respect of the proposal to introduce car parking charges in Kilwinning, Irvine and
Saltcoats. The objections were based on a number of factors including the financial
impact on local businesses, the cost of living crisis, lack of consultation and impact on
residential parking. The 3 petitions requested free parking remains in place. The Audit
and Scrutiny Committee agreed to accept the three petitions and ask Cabinet to note
their content when considering the intended report on the level of car parking charges
at their meeting on 24 January 2023.   
2.14 In Irvine it is proposed to introduce parking charges in 3 town centre car parks at
Kirkgate, West Road and East Road. Officers met with Irvine Ward Members on 6
December 2022 to agree local needs, including a review of restrictions and the need
for Resident Parking Permits as a result of displacement following the introduction of
car parking charges. From officer inspections only the Kirkgate car park demonstrated
overnight and daytime occupation of the car park by residents. It is therefore proposed
to introduce resident parking permits for residents of Hill Street affected by the
introduction of the parking charges. It is proposed that the first permit would be free of
charge, and it is suggested that an additional permit should incur an administration fee
of £100. It is also proposed to introduce a small number (6 bays) of time limited free
70

Page 71

(30 mins) free parking at East Road Car Park to assist with short stops required to
access local businesses in the town centre. 
2.15 In Kilwinning it is proposed to introduce car parking charges in 2 car parks, these
being at Almswall Road and at Oxenward. Officers met with Kilwinning Ward
Members on 5 December 2022 to consider local needs. Following officer inspections
only the Almswall Road car park demonstrated resident parking during the day. It is
proposed that resident parking permits are issued to the residents that are fronting
and abutting Almswall Road car park and also the residential properties affected on
Almswall Road. It is suggested that the first permit would be free of charge, and that
any additional permit should incur an administration fee of £100. It is also suggested
that there should be some time limited free patient parking (up to 60 minutes) on
Almswall Road for up to 5 vehicles and time limited patient parking at Oxenward
Surgery for 2 vehicles (up to 60 minutes). In addition, it is proposed some time limited
free parking (up to 60 minutes) in Woodwynd West for up to 6 spaces and Oxenward
(Boulevard) for to 2 vehicles to assist with short stops required to access local
businesses in the town centre. 
2.16 In Saltcoats it was proposed to introduce car parking charges in Vernon Street,
Bradshaw Street, Windmill Street and Kirkgate. Officers met with the Saltcoats Ward
Members on 8 December 2022 to agree local needs. From officer inspections of the
car parks only the Bradshaw Street car park demonstrated a need for resident parking
permits. However, if residential parking permits were issued for Bradshaw Street,
there would be little scope to recover any income. It is therefore proposed this car
park is removed from the proposals for car parking charges. Residential parking
permits were not considered necessary in any of the remaining car parks. A long-term
lease of the Kirkgate car park is currently being finalised and parking charges are
necessary to fund the lease agreement. Local members also discussed the benefits
the enforcement of current parking restrictions could deliver for local businesses such
as the one hour short stay at Hamilton Street. This would generate more traffic
turnover and more business for local traders as this is currently being abused by
people parking for longer than the one hour. 
2.17 In Largs there is already car park charges in place at the Seafront Car Park and at
Bellman’s Close. it is proposed to introduce further parking charges in the car park at
Gateside Street. Officers met with North Coast Ward Members on 8 December 2022
to agree local needs. It is proposed to introduce resident parking permits in the
Gateside Street car park for residential properties in the immediate vicinity of the car
park. It is proposed that the first permit would be free and that any additional permit
should incur an administration fee of £100. In addition, it is proposed to introduce time
limited free parking in Fraser Street and Morris Street (up to 60 minutes) for visitors.
This will remain unlimited to the residents of Fraser Street and Morris Street who have
no access to off street parking. 
2.18 Options for the level of parking charges are provided in Appendix 3. It should be noted
that car parking charges will apply from Mon-Fri between 0900-1700 hours for Irvine,
Kilwinning and Saltcoats. For Largs, car park charges will apply seven days per week
from 0900-1700 hours. 
2.19 To implement and manage the DPE and car parking charges regime, enforcement
staff will be required. The enforcement of DPE will require the recruitment of 1
Supervisory Parking Attendant and 6 Parking Attendant’s. This will enable 130 hours
71

Page 72

of on and off-street enforcement per week excluding travel time and administration.
Shift working will be required for the Parking Attendants to ensure enforcement can be
delivered over the full week. The Enforcement Team will be employed by the Council,
however assistance with the administration and processing of the PCN’s will be
through collaboration with an external partner. The costs of delivering Decriminalised
Parking Enforcement have been factored into the financial modelling. 
2.20 At the Full Council Meeting on 21 September 2022 a motion was considered which
proposed that in view of the pandemic and the cost-of-living crisis, the introduction of
car parking charges should be paused and a further review of the impact on residents
and local businesses should be undertaken. However, following a division and a roll
call vote, Council agreed that ‘in light of the deepening financial crisis, a proposal be
brought to Cabinet to reconsider the level of charges proposed in the 2022/23 budget’.
To assist Cabinet in its consideration of the level of charges to be introduced, a
number of charging options have been modelled and are included at appendix 3 for
consideration. 
3. Proposals 
3.1 It is proposed that Cabinet: 
i) notes the 3 petitions (as detailed in the separate report to this Cabinet)
received objecting to the introduction of car parking charges, heard at a recent
Audit and Scrutiny Committee;  
ii) considers and agrees the recommendations for addressing local concerns
including the introduction of resident parking permits and the removal of
Bradshaw Street, Saltcoats from the chargeable car parks; and 
iii) considers and agrees the level of charges to be introduced in the car parks,
noting that should option 3 (as detailed within Appendix 3) be the preferred
option, then an alternative source of revenue funding will need to be identified
to address the budget shortfall identified in paragraph 4.1 of this report. 
4. Implications/Socio-economic Duty 
Financial 
4.1 Capital amounting to £300,000 was allocated for this project. The costs associated
with land purchase adjacent to Bellman’s Close and associated infrastructure were
met from this. Details on potential revenue income are provided in Appendix 3. The
budget proposal agreed on March 2022 was based on estimated net income of
£440,000 from the introduction of car parking charges. However, following a recent
financial evaluation in the preparation of this report it has been assessed that the
£440,000 income forecast is unlikely to be achieved and the sum of £300,000 net
revenue income per year based on the March 2022 agreed car park charges is a
more realistic estimate. This is due to a number of factors. Although the estimated
income for parking fee charges and Penalty Charge Notices (PCNs) has remained
constant, expenditure costs have increased significantly since the original Options
Appraisal/Business Case was prepared in 2018/19. Pay awards, vehicle costs, fuel
costs and other associated supplies and services costs have increased significantly,
particularly in recent times. As well as this the removal of Bradshaw Street, Saltcoats
due to lack of available spaces has reduced income by £10,217. Furthermore, the
72

Page 73

original Options Appraisal/Business Case was based on external enforcement rather
than internal enforcement. Whilst external enforcement would cost less per year to
operate there are other non-financial advantages in operating an internal enforcement
team as stated above at para 2.10. In terms of existing budgeted resources an
approved net budget of £440,000 income is currently reflected in the Council’s
financial plans for 2023/24. The anticipated financial impact from this report ultimately
depends on the level of car parking charges approved. In the case of option 1 or
option 2 being approved, there would be an anticipated full year budget shortfall of
between £135,000 to £140,000. Due to the variable activity level of car park
occupancy and resultant income this position would be subject to monitoring during
the course of 2023/24 with any adverse variance managed within the context of
existing Council resources. These resources include additional temporary budget
provision for 2023/24 associated with areas of key inflationary pressure, including pay,
fuel etc. Any anticipated recurring adverse variance beyond 2023/24 would be
incorporated into the budget planning for 2024/25. However, in the case of option 3
being approved, with an anticipated net deficit of £176,000, this would result in a
budget pressure of over £616,000 from the Council’s budgeted resources. With no
variable income generated from car parking to mitigate this financial risk on a
recurring basis, appropriate substitute savings to this value would require to be
identified in order to address the budget gap. Finally, in the case of option 1 and
option 2 and in particular, a model of operation where the 1st hour parking is free, this
would present a significant financial impact and would also require substitute savings
to be identified. 
Human Resources 
4.2 The enforcement of DPE will require the recruitment of 1 Supervisory Parking
Attendant and 6 Parking Attendants. 
Legal 
4.3 Legislation contained in The Road Traffic Act 1991 enables local authorities to
decriminalise parking offences and allows local authorities to introduce their own
parking penalty regime. A Traffic Regulation Order which consolidates our on-street
parking restrictions and a Traffic Regulation Order which enables parking charges in
our car parks have been promoted and were issued on 28 July 2022. The Penalty
Charge Notice (PCN) charge is set by the Scottish Government and the Council
cannot amend this. 
Equality/Socio-economic 
4.4 Improved car parking opportunities and better management of parking will improve
accessibility to town centres for all. 
Climate Change and Carbon 
4.5 The introduction of DPE and car parking charges aims to support sustainable and
active travel and reduce the impact of transport on our communities. This also
includes aims to reduce the volume of traffic travelling through our towns and to
facilitate public transport to support a shift towards more sustainable travel behaviour.
73

Page 74

This aligns with the Council’s agreed Environmental Sustainability and Climate
Change Strategy workstreams of: Green Economy; Transport and Travel; and
Sustainable Operations. Furthermore, it aligns with the Council’s commitment to
reduce carbon emissions through our declaration of a Climate Emergency and will
contribute to the ambition to achieve net zero by 2030. 
Key Priorities 
4.6 The introduction of DPE and car parking charges will contribute to the Council's
strategic objectives of growing our economy, increasing employment and regenerating
towns through the creation of improved turnover in parking spaces in town centres
and new and improved opportunities for sustainable and active travel to key
employment areas, town centres, services and local attractions. 
Community Wealth Building 
4.7 The introduction of DPE and car parking charges supports the creation of 7 new jobs
within the area. 
5. Consultation 
5.1 As part of the implementation of DPE it is a statutory duty to publish plans to introduce
car parking charges and this was issued through a Traffic Regulation Order on 28 July
2022. Local ward members in areas where parking charges are being introduced were
consulted in December 2022 in respect of the measures to be introduced to mitigate
local concerns. It is also proposed that further engagement takes place with local
residents and businesses in the areas affected by parking charges and that
information in the format of a Frequently Asked Questions document be published to
share updates on the project. 
RUSSELL McCUTCHEON
Executive Director (Place) 
For further information please contact Thomas Reaney, Head of Neighbourhood
Services, on 01294 324890. 
Background Papers
0
74

Page 75

1 Road Traffic Act 1991 – Review of Penalty Charge Notice Levels Revised Guidance (2001), Scottish Executive
http://www.gov.scot/Resource/Doc/918/0096509.pdf   
transport.gov.scot
Decriminalised
Parking Enforcement
Local Authorities’ Income and
Expenditure: 2019 to 2020
75

Page 76

Decriminalised Parking Enforcement
Transport Scotland 
Contents
Background .................................................................................................................... 3
Scottish Government position on DPE ........................................................................ 3
Local authorities with DPE powers .............................................................................. 3
Penalty Charges............................................................................................................. 6
Penalty Charge Levels – Background ......................................................................... 6
Number of PCNs Issued by local authorities ............................................................... 6
Number of Bus Lane Enforcement Charges issued by local authorities ................... 8
Financing of DPE .......................................................................................................... 8
Glossary ........................................................................................................................ 11
76

Page 77

1 Road Traffic Act 1991 – Review of Penalty Charge Notice Levels Revised Guidance (2001), Scottish Executive
http://www.gov.scot/Resource/Doc/918/0096509.pdf   
Background
The Road Traffic Act 1991 introduced provisions enabling the decriminalisation of
most non-endorsable parking offences in London and permitted similar
arrangements to be introduced elsewhere in the UK by secondary legislation.
Currently 21 local authorities in Scotland operate Decriminalised Parking
Enforcement (DPE) regimes in their areas. DPE is a regime that enables a local
authority to enforce its own parking policies, including the issuing of Penalty Charge
Notices (PCNs) to motorists breaching parking controls in specified areas.  DPE
seeks to ensure that parking policies are implemented effectively and the underlying
objective of DPE operation should be to achieve 100% compliance with parking
controls and therefore no penalty charges.
In areas with DPE, stationary traffic offences cease to be criminal offences enforced
by the police and instead become civil penalties imposed by local authorities.
Enforcement of certain parking offences such as obstructive or dangerous parking
remains the responsibility of Police Scotland. 
Scottish Government position on DPE
The Scottish Government’s position is that decriminalised parking enforcement
powers should contribute to a local authority’s overall transport objectives and
thereby contribute to National and Regional Transport Strategies.  Parking policies
are an essential part of a local authority’s traffic management strategy and should be
designed to manage the traffic network effectively, improving or maintaining traffic
flow and reducing congestion.  This improves road safety and the local environment
and encourages, where appropriate, increased use of more sustainable and healthy
forms of travel.
The integration of enforcement powers and parking policy should enhance local
authority accountability to its residents for overall parking policy, as well as enabling
better monitoring of the effectiveness and value of parking controls to ensure that
such parking policy is responsive to public needs. 
Local authorities with DPE powers
There are 21 local authorities in Scotland that have acquired DPE powers and these
are listed in Table 1.  The remaining local authorities, also listed in the table, are
either actively working towards DPE, such as North Ayrshire Council, Orkney Islands
Council and Aberdeenshire Council, or are authorities who have decided that
enforcement powers are not necessary or are not desired for reasons such as cost
of implementation. 
77

Page 78

DPE introduced Actively working
towards DPE
Not formally engaged with
SG on a DPE proposal
Aberdeen City (2003) Aberdeenshire Clackmannanshire
Angus (2017) North Ayrshire Dumfries & Galloway
Argyll and Bute (2014) Orkney Islands Moray
City of Edinburgh (1998)  Na h-Eileanan an Iar
(Western Isles)
Dundee City (2004)  Scottish Borders
East Ayrshire (2012)  Shetland Islands
East Dunbartonshire (2014)  West Dunbartonshire
East Lothian (2017)  West Lothian
East Renfrewshire (2013)  
Falkirk (2018)  
Fife (2013)  
Glasgow City (1999)  
Highland (2016)  
Inverclyde (2014)  
Midlothian (2018)  
North Lanarkshire (2017)  
Perth and Kinross (2002)  
Renfrewshire (2010)  
South Ayrshire (2012)  
South Lanarkshire (2005)  
Stirling (2017)  
Table 1: Local authorities with or without DPE powers
78

Page 79

Figure 1: DPE map of Scotland
79

Page 80

1 Road Traffic Act 1991 – Review of Penalty Charge Notice Levels Revised Guidance (2001), Scottish Executive
http://www.gov.scot/Resource/Doc/918/0096509.pdf   
Penalty Charges
Penalty Charge Levels – Background
Under Section 74 of the Road Traffic Act 1991, as amended by the Orders
designating the permitted and special parking areas in the local authority area, it is
the duty of the local authority operating DPE to have regard to any guidance issued
by the Scottish Ministers in respect of the levels of parking charges.
The current guidance1 dates to April 2001.  The amounts payable by a motorist
issued with a PCN by a local authority and – for general context – in respect of
parking related Fixed Penalty Notices (FPNs) issued by Police Scotland, are as
follows.
PCNs (DPE) are in an initial amount of £40, £50 or £60.  Those amounts are
discounted by 50% if paid within 14 days or increased by 50% if certain follow-up
enforcement action is required. FPNs (not DPE) are in an initial amount of £30, rising
to £45 if certain follow-up enforcement action is required. 
Number of PCNs Issued by local authorities
Table 2 below indicates the number of PCNs that have been issued by local
authorities with DPE powers over the last three financial years.  The information is
collated from information provided by the local authorities in question.  Further
information on these figures can be obtained from the relevant local authority. 
80

Page 81

Local Authority 2017/18 2018/19 2019/20
Aberdeen City 40,392 38,967 36,842
Angus 6,273 6,626 8,217
Argyll & Bute 6,269 6,696 5,775
City of Edinburgh 191,563  183,965  191,479
Dundee City 21,837  29,130  31,949
East Ayrshire 6,262  6,900  6,097
East
Dunbartonshire
5,301  6,348  6,137
East Lothian 10,040  9,540  10,063
East Renfrewshire 5,176  4,859  3,614
Falkirk* -  2,881  7,689
Fife 21,890  21,768  19,864
Glasgow City 125,505  146,412  152,579
Highland 9,477  10,000  10,386
Inverclyde 8,059  9,117  8,635
Midlothian* -  6,855  6,939
North Lanarkshire* -  6,018  11,863
Perth & Kinross 14,469  15,852  13,401
Renfrewshire 6,823  6,974  5,191
South Ayrshire 5,824  7,213  8,991
South Lanarkshire 20,952  21,281  22,320
Stirling 9,975  9,586  12,189
Table 2: Number of PCNs issued by local authorities with DPE 
81

Page 82

* Falkirk Council’s DPE regime commenced on 19 November 2018 
* Midlothian Council’s DPE regime commenced on 2 April 2018 
* North Lanarkshire Council received their powers in November 2017 however their
DPE regime did not commence until November 2018 
Number of Bus Lane Enforcement Charges issued by
local authorities 
Table 3 below indicates the number of Bus Lane Enforcement Charges that have
been issued by local authorities with DPE and Bus Lane Enforcement powers in the
last financial year.  The information is collated from information provided by the local
authorities in question. Further information on these figures can be obtained from the
relevant local authority. 
Local Authority 2018/19 2019/20
Aberdeen City 27,295 21,170
City of Edinburgh 28,668 54,586
Glasgow City 96,506 115,534
Table 3: Number of Bus Lane Enforcement Charges issued by local authorities with DPE (only
applicable to local authorities with Bus Lane Enforcement powers) 
Financing of DPE  
Ministers’ guidance to local authorities seeking to acquire DPE powers is that the
system should insofar as possible be self-financing.  Section 55 of the Road Traffic
Regulation Act 1984 provides that any deficit accrued by a local authority as a result
of the authority’s operation of DPE must be made good out of the local authority’s
general fund.  Section 55 also requires that any surplus may only be used to make
good any amount charged to the general fund over the preceding 4 years or for
certain transport-related purposes including; the provision and maintenance of off-
street parking or, where the local authority consider that further provision of off-street
parking is not necessary or desirable, the provision or operation of (or facilities for)
public passenger transport services; or for road improvement projects in the local
authority area. 
Under Section 55 of the 1984 Act, as amended, a local authority operating a DPE
regime is required to keep an account of their income and expenditure in respect of
designated parking places and additional parking charges, in the permitted and
special parking areas.  The following table provides the income and expenditure
figures for each of the 21 local authorities who have been operating DPE regimes in
their areas from 2019 to 2020. 
82

Page 83

Local authority PCN income
Pay &
display/other
income
Total
income Expenditure Annual
balance
Aberdeen City 1,311,333 7,288,265 8,599,598 3,521,099 5,078,499
Angus 187,339 0 187,339 314,918 -127,579
Argyll & Bute 178,419 1,024,112 1,202,531 360,375 842,156
City of Edinburgh 5,898,735 27,207,305 33,106,040 9,230,474 23,875,566
Dundee City 1,059,719 4,141,757 5,201,476 2,871,520 2,329,956
East Ayrshire 258,568 1,127,677 1,386,245 782,107 604,138
East Dunbartonshire 204,174 345,474 549,648 323,798 225,850
East Lothian 316,255 295,388 611,643 448,363 163,280
East Renfrewshire 133,257 0 133,257 220,481 -87,224
Falkirk 270,215 497,182 767,397 421,718 345,679
Fife 523,000 3,318,000 3,841,000 2,840,000 1,001,000
Glasgow City 5,484,781 19,305,557 24,790,338 8,547,211 16,243,127
Highland 306,453 829,908 1,136,361 1,144,081 -7,720
Inverclyde 369,421 39,103 408,524 390,975 17,549
Midlothian 184,224 51,922 236,146 282,632 -46,486
North Lanarkshire 369,108 1,410 370,518 282,873 87,645
Perth & Kinross 526,945 3,028,038 3,554,983 2,528,140 1,026,843
Renfrewshire 131,316 759,506 890,822 569,525 321,297
South Ayrshire 296,999 798,687 1,095,686 355,877 739,809
South Lanarkshire 748,579 1,577,928 2,326,507 2,326,507 0
Stirling 332,070 713,824 1,045,894 739,660 306,234
Table 4: Local authorities with DPE – income & expenditure (£) – financial year 2019-2020
83

Page 84

The information provided in Table 4 has been provided by the local authorities
concerned.  Figures from the councils who have recently set up DPE regimes may
be affected by initial setting-up costs.  Figures have also been provided for pay &
display income, vehicle impound income and permit income, to inform our
understanding of the overall position.
The precise uses to which any DPE surpluses have been put are a matter for the
relevant local authority.  For the purposes of this report to committee, the Scottish
Government has been advised by local authorities of the following:
 Aberdeen City Council reported that the Bus Lane Infringement Surplus was
used for strategic road improvements, transport and roads related projects.
 Argyll and Bute Council reported that the surplus income is used to maintain
the car park facilities (including surface maintenance and upgrading parking
machines to cashless) and for road improvements.  Road improvements
included: high friction surfacing to carriageways, footway improvements (incl.
crossing points), pedestrian barrier and vehicles activated warning signs.
 East Dunbartonshire Council reported that as part of the Councils budget
setting process, a significant additional capital commitment of £7.5m was
agreed for 2020/21 and beyond to support the need of sustained and
increasing investment in the roads network.  
This capital allocation supplements previous additional sums from the General
Fund Revenue Budget for reactive roads maintenance.  Such developments
and additional commitments would not have been possible, to this extent,
without the contribution from the surpluses generated by decriminalised
parking enforcement.
 East Lothian Council reported that the additional income was used to improve
passenger facilities at their coastal car parks.
 Glasgow City Council reported that the surplus income is used to assist in the
strategic transport management objectives including the expansion of new
parking zones and other transport related matters.
 Perth and Kinross Council reported that the income provides investment and
maintenance funding for car parks.  If it is not utilised in-year, it is held in the
Car Park Trading Account.  
 Stirling Council reported that the surplus will be used for the provision of
additional and revised on-street parking within the Council area.
Further details on how each local authority has spent any surplus generated from
DPE in a particular year can be obtained from the local authority concerned.  
84

Page 85

Glossary 
DPE  Decriminalised Parking Enforcement
FPN  Fixed Penalty Notice
LA  Local Authorities
PCN  Penalty Charge Notice 
85

Page 86

© Crown copyright 2020 
You may re-use this information (excluding logos and images) free of
charge in any format or medium, under the terms of the Open
Government Licence. To view this licence, visit
http://www.nationalarchives.gov.uk/doc/open-government-licence or
e-mail: psi@nationalarchives.gsi.gov.uk 
Where we have identified any third party copyright information you
will need to obtain permission from the copyright holders
concerned. 
Further copies of this document are available, on request, in audio
and visual formats and in community languages. Any enquiries
regarding this document / publication should be sent to us at
info@transport.gov.scot
This document is also available on the Transport Scotland website:
www.transport.gov.scot 
Published by Transport Scotland, December 2020
Follow us: 
transcotland      @transcotland
transport.gov.scot
86

Page 87

Appendix 2 
Proposals for Irvine 
87

Page 88

Appendix 2 
Proposal for Kilwinning 
88

Page 89

Appendix 2 
Proposals for Saltcoats 
89

Page 90

Appendix 2 
Proposals for Largs 
90

Page 91

Appendix 3 
Decriminalised Parking Enforcement (DPE) and Car Parking Charges Financial
Options
As per para 2.18 of the report options on the level of parking charges are provided
below. 
Options are based on:
i) DPE supported by parking charges as set at the Council Budget meeting
in March 2022, 
ii) DPE supported by parking charges. This is set at the lower level of £1 for
the first hour with a tariff of £3.50 for between 1 and 4 hours.
iii) DPE on its own with no car parking charges.  Note the estimated operating
costs are slightly reduced to reflect there would be no requirement to
maintain ticket/pay stations within car parks. 
For information an assessment of the provisions of the first hour free parking has
been included.
Note: Options are based on an In-house Enforcement Team supported by
outsourced back-office administration and processing.
Option 1. DPE plus Car Parking Charges - Tariff as set at Council Budget
Meeting in March 2022
1 hour / £1.50 – 2 hours / £2.00 – up to 4 hours / £3.50
Annual Operating
Costs
Estimated Income
from PCN’s
Income from
Parking Charges
Net Surplus /
Deficit
£506,975 £292,000 £515,119 £300,144
(1st Hour free parking results in a reduction in car parking income of £313,778
resulting in an overall deficit of -£13,634)
Option 2. DPE plus Car Parking Charges with a lower charge for up to one
hour 
1 hour / £1.00 – up to 4 hours / £3.50
Annual Operating
Costs
Estimated Income
from PCN’s
Income from
Parking Charges
Net Surplus /
Deficit
£506,975 £292,000 £520,349 £305,374 
(1st Hour free parking results in a reduction in car parking income of £209,185
resulting in net income of £96,189)
Option 3. DPE only – No Parking Charges
Annual Operating
Costs
Estimated Income
from PCN’s
Income from
Parking Charges
Net Surplus /
Deficit
£468,301 £292,000 £0 -£176,303 
91

Page 92

92

Page 93

NORTH AYRSHIRE COUNCIL 
24 January 2023 
Cabinet 
Title:    Change of Mental Health Champion 
Purpose:  To consider the appointment of an Elected Member as Mental
Health Champion following a vacancy having arisen. 
Recommendation:  To agree to appoint an Elected Member as Mental Health
Champion. 
1. Executive Summary 
1.1 The Cabinet on 7 June 2022, appointed Elected Members as Champions in a number
of areas, namely Carers, Young People, Veterans, Mental Health and Older People. 
1.2 A vacancy has arisen for the role of Mental Health Champion.  This report
recommends that Cabinet considers appointing another Elected Member as Mental
Health Champion. 
2. Background 
2.1 The rationale for the creation of a Mental Health Champion position recognises the
importance of addressing issues of mental health for individuals and communities. 
2.2 The role of Champion requires considerable time commitment from the Elected
Member appointed.  The Provost was appointed as Mental Health Champion.
However, considering the significant duties with associated time commitments in her
role as Provost, she has reluctantly concluded that she will not be able to provide the
time commitment which is necessary for the role of Mental Health Champion. 
Accordingly, she has decided to step aside to enable another Elected Member to fulfil
this important role. 
3. Proposals 
3.1 It is recommended that Cabinet notes that a vacancy has arisen and agrees to
nominate and appoint another Elected Member as the Council’s Mental Health
Champion. 
4. Implications/Socio-economic Duty 
Financial 
Agenda Item 5
93

Page 94

4.1 None arising from this report. 
Human Resources 
4.2 None arising from this report. 
Legal 
4.3 None arising from this report. 
Equality/Socio-economic 
4.4 The appointment of Champions supports the Council’s equalities work. 
Climate Change and Carbon 
4.5 None arising from this report. 
Key Priorities 
4.6 The appointment supports the Council’s strategic priorities which underpins delivery of
the Council Plan. 
Community Wealth Building 
4.7 Not applicable. 
5. Consultation 
5.1 Consultation will take place with the replacement Elected Member before confirming
them for this position. 
Aileen Craig
Head of Democratic Services 
For further information please contact Craig Stewart, Committee Services Officer , on
01294 324130 email: craigstewart@north-ayrshire.gov.uk 
Background Papers
--
94

Page 95

NORTH AYRSHIRE COUNCIL 
24 January 2023 
Cabinet 
Title:    Revenue Budget 2022/23 : Financial Performance to 30
November 2022 
Purpose:  To advise Cabinet of the financial performance for the Council
at 30 November 2022. 
Recommendation:  That Cabinet agrees to: 
(a) note the information and financial projections outlined in the
report; 
(b) approve the earmarking of £0.023m identified at 2.5 to
meet future year commitments;
(c)  note the latest financial projection for the Health and Social
Care Partnership highlighted at 2.6; 
(d)  note the current projected deficit position of KA Leisure;
and 
(e)  approve the virements detailed in Appendix 7. 
1. Executive Summary 
1.1 The General Services Revenue Estimates for 2022/23 were approved by Council on 2
March 2022.  The Housing Revenue Account (HRA) Revenue Budget for 2022/23 was
approved by Council on 16 February 2022. 
1.2  As part of the monitoring procedures to keep the Cabinet informed of the financial
performance of the Council, financial performance reports are presented on a regular
basis.  This is the third report for 2022/23 and covers the period to the end of
November 2022 (Period 8). Projections have been made to the year-end. 
1.3   At Period 8 the General Fund is forecasting a net in-year underspend of (£0.048m)
after transferring resources to/from earmarked reserves. 
1.4  The Housing Revenue Account is forecasting a net in-year underspend of (£0.817m),
(1.5%). 
Agenda Item 6
95

Page 96

1.5  At the end of October 2022, the Health and Social Care Partnership is projecting a
year-end underspend of (£0.077m), (0.0%), for 2022/23, an increase of £0.026m from
the previously reported position.  The Council services element is reporting a
projected overspend of £0.129m, which is a movement of £0.421m from the
previously reported underspend.  This has been offset by a projected underspend in
relation to the Health services element of (£0.206m), which is an improvement of
(£0.447m) over the same period. 
1.6 KA Leisure has indicated a projected trading deficit of £0.280m for 2022/23.  It is
anticipated that the additional financial support to KA Leisure will be drawn from
previously approved earmarked funds. 
1.7 Significant risks to the reported position have been identified arising from inflationary
pressures in relation to energy costs and essential commodities, including food and
vehicle fuel, and the ongoing negotiations in relation to 2022/23 pay settlement for
teachers.  These pressures are likely to be offset in the short term by reductions
arising from the current industrial action by teacher unions. However, the full impact of
this will continue to be assessed and quantified.  The net impact of these in terms of
the utilisation of Council reserves and knock on effect on future budget gaps will
continue to be monitored and reported to Cabinet as appropriate. 
2. Background 
General Fund 
2.1 The Council set a breakeven budget for 2022/23.  In addition to the budget approved
on 2 March 2022, earmarked funds of £31.875m were carried forward from 2021/22
for service expenditure in 2022/23 and are reflected in the figures within the 2022/23
financial performance reports as they are drawn down. 
2.2 Current financial projections indicate that a net in-year underspend of (£0.048m), net
of transfers to/from reserves, is anticipated for the year to 31 March 2023.  
96

Page 97

2.3 Details of the current financial projections are summarised in the following table: 
2.4 The reported Planned Income includes a number of adjustments to Scottish
Government funding from that included in the approved budget, as detailed in the
following table: 
Appendix
No
Annual
Budget
Projection
to  31
March 2023
Projected
Variance
for year
(Fav)/Adv
Projected
Variance @
Period 6 
(Fav)/Adv Movement Note
Service Expenditure £000's £000's £000's £000's £000's
Chief Executives 1 19,423     19,379      (44)          (49)             5            
Communities 2 172,547   170,425     (2,122)      (1,915)        (207)        (i)
Place 3 51,799     54,645      2,846       2,653         193         (ii)
Other Corporate Services 4 34,319     31,245      (3,074)      (3,030)        (44)          (iii)
Sub Total 278,088   275,694     (2,394)      (2,341)        (53)         
Health and Social Care
Partnership 8 118,871   118,871     -              -                -              2.6
Balance for Services 396,959   394,565     (2,394)      (2,341)        (53)         
Financing Charges 5 12,272     12,272      -              -                -             
Contribution to Loans Fund
Reserve 5 3,661       3,661        -              -                -             
Total Planned Expenditure 412,892   410,498     (2,394)      (2,341)        (53)         
Planned Income
Aggregate External Finance 5 (346,101)  (346,101)    -              -                -             
Council Tax 5 (62,005)    (61,960)     45           63              (18)         
Use of Earmarked Funds 5 (4,786)      (4,786)       -              -                -             
Total Planned Income (412,892)  (412,847)    45           63              (18)         
Net Expenditure/ (Income) -              (2,349)       (2,349)      (2,278)        (71)         
Carried Forward Funds -              2,301        2,301       2,278         23          
Revised Net Expenditure/(Income) -              (48)            (48)          -                (48)         
Non Domestic
Rates
Specific
Grants TOTAL AEF
Planned Income £000's £000's £000's
Approved Budget 30 September 2022 (282,462)       (37,575)         (21,259)         (341,296)      
Movements:
22/23 Pay Award (3,744)           (3,744)          
Cost of Living Award Funding (910)             (910)            
Green Growth Accelerator (26)               (26)              
Music Tuition Charging (27)               (27)              
Scottish Disability Assistance support (98)               (98)              
Revised Planned Income (287,267)       (37,575)         (21,259)         (346,101)      
General Revenue
Grant
£000's
97

Page 98

2.5 Commentary on Significant Movements from the Approved Budget 
The Council's overall financial forecast against the revised budget is a net breakeven
position.  Although this is consistent with the previously reported position, it includes a
number of movements at a service level.  A brief explanation of the significant
movements from the previous forecasts are outlined as follows: 
(i) Communities – underspend of (£2.122m), an increase of (£0.207m) from the
previously reported underspend. 
The movement since Period 6 is primarily related to: 
• Impact of industrial action by Teachers, (£0.278m);
• Vacancy management across services, (£0.152m); and
• Increased net income linked to school meals uptake within Facilities
Management, (£0.125m). 
These have been partly offset by: 
• Increased residential childcare and external day placements, £0.250m; and 
• Increased teacher cover projections, £0.141m. 
It is requested that the amount previously approved earmarking in relation to the
expansion of ELC provision is reduced by (£0.070m) to reflect updated cost
projections. 
Current employee cost projections will be updated for the implications of the
ongoing national teacher pay settlement negotiations and the impact of any
further industrial action as these elements are quantified. 
(ii) Place – overspend of £2.864m, an increase of £0.193m from the previously
reported overspend. 
The net movement since Period 6 is primarily related to: 
• Additional survey costs incurred in supporting the Education estate review and
additional costs for statutory compliance, £0.199m;
• Additional Streetscene costs due to the extension of seasonal worker contracts,
£0.196m;
• Revised energy inflation costs arising from street lighting and traffic signals,
£0.131m; and 
• Increased transport costs related to additional fuel consumption and SPT
contract charges, £0.093m. 
These have been partly offset by: 
• Additional income across services, (£0.154m);  
• Vacancy management across services, (£0.104m);
• Improved recyclates prices within waste disposal contracts, (£0.079m); and
• Rephased costs associated with Local Development Plan, (£0.060m). 
98

Page 99

It is requested that a further £0.093m is earmarked to support anticipated additional
expenditure during 2023/24, including: 
• £0.050m for Local Development Plan; and
• £0.043m in relation to the Rapid Rehousing Transition Plan. 
Virements in relation to the realignment of income from other services budgets
within Roads, reflecting revised projections, have been included within Appendix 7. 
(iii) Other Corporate Items – underspend of (£3.074m), an increase of (£0.044m)
from the previously reported underspend. 
The movement since Period 6 is primarily related to additional income in relation
to the administration of grants, (£0.166m), which has been partly offset by: 
• The utilisation of corporate contingencies, £0.071m; and 
• Revised projections for Housing Benefit Overpayment Recoveries, £0.059m. 
The revised net underspend has been applied to offset the net overspend
reported within Place. 
Health and Social Care Partnership 
2.6 A copy of the HSCP financial performance report as at the end of November 2022 is
attached at Appendix 8.  The report highlights the key challenges and variances for
the Partnership. 
The key points for Cabinet to note are summarised below: 
• The projected outturn is a year-end underspend of (£0.077m) for 2022/23. 
• The projected underspend on the Health Services element is (£0.206m) over the
same period. This is partly offset by a projected overspend on the Council
Services element of £0.129m; 
• The main areas of risk identified include: 
 High risk areas of low volume / high-cost services areas e.g. Learning
Disability care packages, children’s residential placements and complex care
packages;
 Progress with the work to develop set aside arrangements and the risk
sharing arrangements agreed as part of this;
 Ongoing implementation costs of the Scottish Government policy directives;
 Lead / hosted service arrangements, including managing pressures and
reporting this across the 3 IJBs;
 The impact on Lead Partnership and acute services from decisions taken by
other Ayrshire areas;
 The Covid recovery process and re-mobilisation of services, including the
ability to change and improve services following learning from the Covid
response;
 The impact and implementation of the National Care Service;
99

Page 100

 The NHS pay award is not settled for 2022-23 and negotiations are ongoing;
 NHS pay award for 2022/23;
 The current extremely high levels of inflation;
 The review of the Care at Home service which commenced in Spring 2022;
 Supported Accommodation - funding has been included in the budget for the
new developments but the adequacy of the funding will only be known when
the final occupants are agreed;
 Fire dampener compensation – the final level of compensation has still to be
agreed and may vary from the £0.306m assumed in the current projection. 
The projected position highlights the progress towards financial balance essential to
minimise further financial risk to the Council within the context of the current debt of
£2.320m.  Proposals for the accelerated repayment of this debt during 2022/23 have
been included in the Council’s Medium Term Financial Plan.  This includes the
planned earmarking of an additional £0.834m in 2022/23 presented to Cabinet on 29
November 2022 to support this.  Further information will be presented to Cabinet
during the course of the year. 
Risks 
2.7 Significant risks to the reported position have been identified arising from inflationary
pressures in relation to energy costs and essential commodities, including food and
vehicle fuel.  A total of £1.666m has been drawn down from earmarked reserves to
offset the additional inflationary pressures identified across services to 30 September
2022.  In June 2022, Cabinet agreed to earmark £1.888m from the 2021/22
underspend to address unbudgeted inflationary pressures arising from the current
cost of living crisis.  Any further increases beyond current budget provision may
impact on future service provision. 
Negotiations in relation to the 2022/23 Teachers’ pay settlement are still ongoing and
any award in excess of that agreed by local government workers may require the
utilisation of Council reserves, with a knock on effect on future budget gaps.  These
pressures are likely to be offset in the short term by reductions arising from the current
industrial action by teacher unions.  However, the full impact of further industrial action
cannot be quantified at this time.  The net risks arising from these negotiations will
continue to be monitored and reported to Cabinet as appropriate. 
100

Page 101

Housing Revenue Account 
2.8  The Housing Revenue Account budgeted for a breakeven position in 2022/23 and an
in-year underspend of (£0.817m), (1.5%), is currently anticipated for the year to 31
March 2023.  This is summarised in the following table with further details provided in
Appendix 6. 
2.9 Commentary Significant Movements from the Revised Budget 
A brief explanation of the significant movements from the previous forecasts is
outlined as follows: 
(i) Employee Costs – overspend of £0.107m, a reduction of (£0.095m) from the
previously reported overspend 
The movement is primarily related to vacancy management across the service. 
(ii) Property Costs – overspend of £1.141m, an increase of £0.420m from the
previously reported overspend 
The movement is primarily related to increased expenditure on Repairs, £0.127m,
and Other Property Costs, £0.309m, which is primarily related to additional
Council Tax liabilities. 
(iii) Capital Financing Costs – underspend of (£2.068m), an increase of
(£0.065m) from the previously reported underspend 
The underspend is primarily related to reduced loan charges, reflecting rephasing
within the HRA capital programme. 
(iv) Income – underrecovery of £0.049m, a reduction of (£0.112m) from the
previously reported underrecovery
The movement is primarily related to increased recharges to other services. 
Annual
Budget
Projection to 
31 March
2023
Projected
Variance for
year
(Fav)/Adv
Previous
Variance @
Period 6       
(Fav)/Adv Movement Note
£000's £000's £000's £000's £000's
Employee Costs 5,300        5,407          107              202            (95)            (i)
Property Costs 18,857      19,998        1,141           721            420           (ii)
Supplies and Services 451          325             (126)             (135)           9             
Transport and Plant Costs 34            25              (9)                (9)               -              
Administration Costs 1,874        1,765          (109)             (111)           2             
Third Party Payments 2,550        2,748          198              230            (32)           
Transfer Payments 155          155             -                  -                 -              
Other Expenditure 368          368             -                  -                 -              
Capital Financing 24,692      22,624        (2,068)          (2,003)         (65)            (iii)
Gross Expenditure 54,281      53,415        (866)             (1,105)         239          
Income (54,281)     (54,232)       49               161            (112)          (iv)
Net Expenditure -               (817)            (817)             (944)           127          
101

Page 102

3. Proposals 
3.1 It is proposed that Cabinet agrees to: 
(c) note the information and financial projections outlined in the report; 
(d) approve the earmarking of £0.023m identified at 2.5 to meet future year
commitments;
(c)  note the latest financial projection for the Health and Social Care Partnership
highlighted at 2.6; 
(d) note the current projected deficit position of KA Leisure; and 
(e)  approve the virements detailed in Appendix 7. 
4. Implications/Socio-economic Duty 
Financial 
4.1 General Services
The net projection for the year as at 30 November 2022 is a net underspend of
(£0.048m). 
Housing Revenue Account
The net projection for the year as at 30 November 2022 is a net underspend of
(£0.817m). 
Human Resources 
4.2 None. 
Legal 
4.3 None. 
Equality/Socio-economic 
4.4 None. 
Environmental and Sustainability 
4.5 None. 
Key Priorities 
4.6 This report directly supports the Council Plan 2019 to 2024 by maximising resources
and providing value for money to support financially sustainable delivery models. 
Community Wealth Building 
4.7 None. 
102

Page 103

5. Consultation 
5.1 Progress as outlined in this report has been approved by Executive Directors. 
Mark Boyd
Head of Service (Finance) 
For further information please contact David Forbes, Senior Manager (Strategic
Business Partner), on 01294 324551. 
Background Papers
Revenue Budget 2022/23 : Financial Performance to 30 September 2022 - Cabinet 29
November 2022
103

Page 104

Appendix 1
CHIEF EXECUTIVES
BUDGETARY CONTROL 2022/23
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2022
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance Note No
£000 £000 £000
Chief Executive
Chief Executive 193              198              5                     3%
Total for Chief Executive 193              198              5                     3%
Financial Services
Change Programme 62                62                -                      0%
Audit, Fraud, Safety & Insurance 647              656              9                     1%
Corporate Procurement 971              832              (139)                (14%) 1         
Financial Services 1,306           1,306           -                      0%
Revenues (539)             (506)             33                   (6%)
Transformation 712              722              10                   1%
Total for Financial Services 3,159           3,072           (87)                  (3%)
People & ICT
Employee Services 894              894              -                      0%
HR & Organisational Development 1,103           1,103           -                      0%
ICT 5,288           5,286           (2)                    (0%)
Business Support 1,259           1,259           -                      0%
Customer Services 3,731           3,731           -                      0%
Total for People & ICT 12,275         12,273         (2)                    (0%)
Democratic Services
Legal & Licensing 461              534              73                   16% 2         
Policy, Performance & Elections 473              459              (14)                  (3%)
Communications 463              460              (3)                    (1%)
Civil Contingencies 60                60                -                      0%
Committee Services 554              554              -                      0%
Member Services 1,327           1,339           12                   1%
Ayrshire Support Service 54                54                -                      0%
Information Governance 404              376              (28)                  (7%)
Total for Democratic Services 3,796           3,836           40                   1%
Net Total 19,423         19,379         (44)                  (0%)
104

Page 105

Appendix 1
Subjective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance
£000  £000  £000
Employee Costs 16,363         16,218         (145)                (1%)
Property Costs 67                68                1                     1%
Supplies and Services 3,071           3,072           1                     0%
Transport and Plant Costs 26                26                -                      0%
Administration Costs 1,335           1,349           14                   1%
Other Agencies & Bodies 1,945           1,945           -                      0%
Transfer Payments 817              817              -                      0%
Other Expenditure -                   -                   -                      -
Capital Financing -                   -                   -                      -
Gross Expenditure 23,624         23,495         (129)                (1%)
Income (4,201)          (4,116)          85                   (2%)
Net Expenditure 19,423         19,379         (44)                  (0%)
105

Page 106

Appendix 1a
CHIEF EXECUTIVES
BUDGETARY CONTROL 2022/23
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2022
Budget
£000 
Projected
Variance
£000
Variance as
% of budget Section
Note 1 Finance - Corporate Procurement
Movement : There has been a favourable movement of £0.039m since P6 primarily due to additonal vacancy
management and increased rebate income
957 (131) -14% Employee Costs - An underspend of £0.113m due to vacancy management.
- (8) Other minor variances
(139)               
Democratic Services - Legal and Licensing
Movement : There has been an adverse movement of £0.021m since P6 mainly due to reduced Licensing income.
(717) 76 -11% Income : Projected under-recovery of £0.076m due to under-recovery in Licensing income based on current and prior
year trends.
- (3) Other minor variances
73                  
Note 2
106

Page 107

Appendix 2
COMMUNITIES
BUDGETARY CONTROL 2022/23
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2022
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance Note No
£000 £000 £000
Early Years Education 19,761         19,698            (63)                  (0%) 1         
Primary Education 44,548         44,172            (376)                (1%) 2         
Secondary Education 56,130         55,963            (167)                (0%) 3         
Additional Support Needs 12,593         12,449            (144)                (1%) 4         
Education - Other 4,994           4,413              (581)                (12%) 5         
Pupil Equity Fund 5,414           5,414              -                      0%
Facilities Management 16,630         15,839            (791)                (5%) 6         
Connected Communities 12,477         12,477            -                      0% 7         
Net Total 172,547       170,425          (2,122)             (1%)
Less Proposed Carry Forwards -                   1,196              1,196             
Net Total 172,547       171,621          (926)                (1%)
Subjective Summary
Annual
Budget
Final  Year End
Outturn
Annual
Variance
Adverse or
(Favourable)
%
variance
£000  £000  £000
Employee Costs 144,797       142,590          (2,207)             (2%)
Property Costs 1,678           1,804              126                 8%
Supplies and Services 23,319         22,905            (414)                (2%)
Transport and Plant Costs 176              212                 36                   20%
Administration Costs 615              588                 (27)                  (4%)
Other Agencies & Bodies 13,302         13,410            108                 1%
Transfer Payments 580              580                 -                      0%
Other Expenditure -                   -                      -                     
Capital Financing 78                78                   -                      0%
Gross Expenditure 184,545       182,167          (2,378)             (1%)
Income (11,998)        (11,742)           256                 (2%)
Net Expenditure 172,547       170,425          (2,122)             (1%)
107

Page 108

Appendix 2a
COMMUNITIES
BUDGETARY CONTROL 2022/23
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2022
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 1 Early Years Education
Movement : There has been a favourable movement of £0.038m compared to P6. This is mainly due to employee
vacancy management
15,186 (63) 0% Employee costs: £0.063m due to continuing recruitment gaps and vacancy management across the sector,
(63)
Note 2 Primary Education
Movement : There has been an unfavourable movement of £0.062m compared to P6. This is mainly due to revised
projections in increased PPP costs.
42,311 (482) -1%
Employee Costs : £0.482m underspend in non teaching staff costs of which £0.270m is due to a part year saving for
Dining Hall Supervisors who were appointed at the start of this academic year. The remainder is due to recruitment gaps
and vacancy management across all other categories of non teaching staff.
2,090 89 4% Supplies and Services :  £0.089m overspend in PPP costs due to pass through utility costs subject to same inflationary
pressures as other schools.
80 (28) -35% Third Party Payments: an underspend of £0.028m as less overtime required due to streamlined processes
(73) 45 -62% Income: under recovery of school let income due to school lets not fully operational
These figures do not include any implications from further industrial action as part of the national dispute over teachers’
salaries, nor resultant commitments emerging from any subsequent pay settlement. This information will be reflected in
future reports at the appropriate time.
(376)
Note 3 Secondary Education
Movement : There has been a favourable movement of £0.142m compared to P6. This is mainly due to continuing
recruitment gaps and vacancy management and revised projections in PPP costs.
42,711 (265) -1% Employee Costs : £0.265m underspends in non teaching staff costs due to recruitment gaps and vacancy management
across all types of staff.
13,210 83 1% Supplies and Services : £0.083m overspend in PPP costs due to pass through utility costs subject to same inflationary
pressures as other schools.
139 (30) -22% Third Party Payments: an underspend of £0.030m as less overtime required due to streamlined processes
(79) 45 -57% Income: under recovery of school let income due to school lets not fully operational
These figures do not include any implications from further industrial action as part of the national dispute over teachers’
salaries, nor resultant commitments emerging from any subsequent pay settlement. This information will be reflected in
future reports at the appropriate time.
(167)
Note 4 ASN
Movement: There has been an unfavourable movement of £0.173m compared to P6, mainly due to increases in both
residential (£0.164m) and day placement (£0.086m) costs as additional young persons are accessing these services. 
This is partially offset by further employee costs underspends of £0.087m due to vacancy management.
10,859 (308) -3%
Employee costs: £0.077m underspend in teaching costs and a £0.231m underspend in non teaching staff costs across all
ASN school and bases provision from recruitment gaps and vacancy management across all categories of non teaching
staff.
There is an ongoing Supporting Needs review and this is due to be completed later this calendar year.
1,010 (242) -24%
There is a projected underspend of £0.242m on external day placements as a result of the assessment process currently
in place. This enables the children to remain in mainstream establishments or in-authority ASN establishments.
499 377 76%
There is a projected overspend of £0.377m on external specialist residential placements due to the wider impact of the
pandemic on the ongoing number of children in residential education.  Currently there are 10 children in accommodation. 
Joint working is ongoing with HSCP to continually assess the care setting for these children in delivering positive
outcomes.
- 29 Other minor movements across various budget lines
(144)
108

Page 109

Appendix 2a
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 5 Education Other
Movement :There has been a favourable movement of £0.137m since P6. This is mainly due to underspends in employee
costs as a result of the teachers industrial action to date, partly offset by a projected increased spend in teachers HQ
cover costs.
3,893 (334) -9% Employee costs: £0.074m underspends across central HQ staff and £0.278m underspend in relation to the 2 days
industrial action by teachers during 2022.
1,410 21 1% Third Party Payments - small overspends across various subscriptions/licences
1,677 (290) -17% Income - PPP insurance rebate £0.075m, deductions of £0.200m in excess of budget and £0.015m salaries rec'd from
capital
22 Other minor movements across various budget lines
(581)
Note 6 Facilities Management
Movement: There has been a favourable movement of £0.125m since period 6 which is primarily in relation to increased
school meal uptake.
13,873 (498) -4%
Employee Costs: Underspend of £0.042m is due to reduced commercial catering activity.  There is an underspend of
£0.205m due to the reduced uptake of school meals.  In addition, there is an underspend of £0.231m due to recruitment
issues and reduced overtime and casual costs.
1,079 103 10% Property Costs:  Overspend is primarily in relation to purchasing cleaning materials in response to Covid-19.
4,645 (772) -17%
Supplies and services: There is a saving of £0.124m in food due to reduced commercial catering.  There are further food
savings of £0.208m due to reduced school meal uptake.  In addition, there is an underspend within Early Years of
£0.397m which has arisen due to a lower attendance rate than originally anticipated.  There is also a saving of £0.062m
within tools and implements due to delayed opening of Moorpark Primary and reduced commercial catering activity. 
(3,038) 361 -12%
Income: There is an under-recovery in commercial catering income of £0.589m due to the closure of buildings and Covid-
19 restrictions.  This is offset against an over-recovery of school meal income of £0.179m and cleaning and janitorial
income of £0.049m.
A marketing campaign is being rolled out to encourage the uptake of school meals across the school estate.
15 Other minor movements
The Early years expansion is linked to specific grant funding provided by the Scottish Government.  It is proposed to
reduce the £0.467m previously earmarked by £0.070m to £0.397m.  This is to match the current projected underspend to
the earmark request. 
(791)
Note 7 Connected Communities
Movement: There has been no change since P6.
7,319 (258) -4% Employee Costs: underspends across all sectors due to vacancy management.
1,285 156 12% Supplies and Services: anticipated inflationary increase in costs.
4,875 (6) 0%
Third Party Payments: additional support of £0.280m will be required for NALL from the Council. This will come from the
use of previously earmarked funds totalling £0.365m which will be used to support the trading deficit position and the
renewal programme within NALL.
(1,460) 99 -7% Income: projected £0.165m under recovery across various sectors as income has not returned to pre covid levels, offset
by projected over recovery in Arran Outdoor of £0.030m and Harbour Arts Centre of £0.036m.
- 9 Other minor movements across various budget lines.
-
109

Page 110

Appendix 3
PLACE
BUDGETARY CONTROL 2022/23
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2022
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance Note No
£000 £000 £000
Directorate and Support 186              186               -                     0%
Housing and Public Protection
Building Services (2,541)          (2,541)           -                     0% 1         
Property Governance (9)                 (9)                  -                     0%
Planning Services 290              230               (60)                 (21%) 2         
Protective Services 1,460           1,360            (100)               (7%) 3         
Other Housing 3,032           2,668            (364)               (12%) 4         
Total for Housing and Public Protection 2,232           1,708            (524)               (23%)
Commercial Services
Roads 6,364           6,874            510                 8% 5         
Streetscene 4,701           4,960            259                 6% 6         
Waste Resources 9,224           9,491            267                 3% 7         
Total for Commercial Services 20,289         21,325          1,036              5%
Economic Growth and Regeneration
Economic Development 4,383           4,358            (25)                 (1%)
Growth & Investment 211              211               -                     0%
Total for Economic Growth and Regeneration 4,594           4,569            (25)                 (1%)
Sustainability, Transport and Corporate
Property
Property Management & Investment 1,442           1,529            87                   6% 8         
Housing Assets & Investment (4)                 (4)                  -                     0%
Property Maintenance 3,372           3,571            199                 6% 9         
Property Running Costs 4,725           4,743            18                   0%
Energy and Sustainability 5,347           6,512            1,165              22% 10       
Internal Transport 9,616           10,506          890                 9% 11       
Total for Sustainability, Transport and Corporate
Property 24,498         26,857          2,359              10%
Net Total 51,799         54,645          2,846              5%
Transfer to Earmarked Reserves 146               146                
Net Total 51,799         54,791          2,992             
110

Page 111

Appendix 3
Subjective Summary
Annual
Budget
Projected
Year End
Outturn
Annual
Variance
Adverse or
(Favourable)
%
variance
£000  £000  £000
Employee Costs 45,247         45,690          443                 1%
Property Costs 21,430         22,853          1,423              7%
Supplies and Services 9,804           10,152          348                 4%
Transport and Plant Costs 9,379           10,610          1,231              13%
Administration Costs 798              798               -                     0%
Other Agencies & Bodies 19,735         19,058          (677)               (3%)
Transfer Payments -                   -                    -                     0%
Other Expenditure 182              192               10                   5%
Gross Expenditure 106,575       109,353        2,778              3%
Income (54,776)        (54,708)         68                   (0%)
Net Expenditure 51,799         54,645          2,846              5%
111

Page 112

Appendix 3a
PLACE
BUDGETARY CONTROL 2022/23
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2022
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 1 Building Services
Movement: There has been no movement since P6 however the service are currently managing significant financial
challenges.
9,164 (347) (4%) Employee costs: An underspend of £0.347m in employee costs due to vacancy management.
5,624 (918) (16%)
Supplies & Services: An underspend of £0.918m in supplies and services. This is due to an underspend in materials as
a result of a change in the composition of the works programme. This underspend is partially offset against the
reduction in income shown below.
547 69 13% Transport costs: An overspend of £0.069m in transport costs due to increased fuel and other transport costs.
2,152 792 37% Third Party Payments: An overspend in third party payments of £0.792m. This is due to an overspend of £0.750m in
payment to contractors and an overspend of £0.042m in Agency costs.
(20,153) 358 (2%) Income: There is an under recovery of income of £0.358m. This is primarily due to the delay in the door renewal,
detection equipment and kitchen programmes.
46 Other minor movements
-
Note 2 Planning Services
Movement : There has been a favourable movement of £0.060m since the last reporting period due to delays in the
Local Development Plan moving costs into 23-24.
102 (60) (59%) Supplies & Services: An underspend of £0.060m due to plans for the LDP moving costs into 23-24.
It is requested to earmark £0.050m of the Supplies & Services underspend that relates to the Local Development Plan. 
This is to cover the phasing of the LDP over the next few years.
(60)
Note 3 Protective Services
Movement : There has been a favourable movement of £0.031m since the last reporting period due to vacancies being
filled later within the service.
1,749 (100) (6%) Employee Costs: An underspend of £0.100m in staffing costs due to vacancies during the year now filled with the
exception of one position and resignations pending.
(100)
Note 4 Other Housing
Movement: There has been a favourable movement of £0.073m since period 6. This is mainly due to a decrease in
employee costs across the service, partly offset by a small decrease in income and an increase in property costs,
relating mainly to Council Tax payments.
4,466 (443) (10%) Employee Costs: Underspend due to vacancy management.
2,590 53 2%
Property Costs: £0.034m of the overspend relates to Council Tax payments. This is for backdated Council Tax from the
previous two years, which is due for temporary furnished properties while they were unoccupied for a short period of
time between tenants. Further overspend in Temporary Accommodation property rents as additional units have been in
use, which is offset by the additional income for these properties.
26 Other minor movements
It is requested to earmark £0.043m of the vacancy underspend that relates to the Rapid Rehousing Transition Plan,
which is linked to grant funding provided by the Scottish Government. This is in addition to the £0.053m RRTP funding
that was requested to be earmarked at period 6.
(364)
112

Page 113

Appendix 3a
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 5 Roads
Movement: An additional £0.131m energy budget that was included in period 6 has been removed from Roads to show
the inflationary impact of the rising energy costs for operating street lighting and traffic signals. The additional budget
will be drawn down from contingency at year end.
2,458 236 10%
Supplies and Services: Overspend of £0.132m on street lighting and traffic signal electricity costs, which is due to
inflation. Further overspend of £0.104m relates mainly to coated roadstone costs, which have been adversely affected
by inflation.
2,526 (45) (2%)
Third Party Payments: Due to Covid-19 related delays in implementing the Car Parking Charges and Decriminalised
Parking Enforcement saving, the £0.125m budget allocated for the introduction will not be used. The roads
maintenance budget has been adversely affected by inflationary pressures which is reflected in the overall overspend.
There is also a small overspend of £0.050m in unavoidable contractor costs. In addition to this, there is an overspend
of £0.025m on Artificial Intelligence software costs related to Asset Management.
(3,092) 273 (9%)
Income: £0.346m under recovery of income relating to the saving for Car Parking Charges and Decriminalised Parking
Enforcement, which will not be achieved this year due to delays in the transfer of these powers. This is partly offset with
an over recovery in fees and charges in Network.
46 Other minor movements.
A budget virement for £0.788m has been included in Appendix 7. This is mainly to increase the income and related
expenditure budgets for work carried out for other Council Services.
510
Note 6 Streetscene
Movement : There has been an adverse movement of £0.037m since P6 comprised of increased payroll costs of
£0.196m offset by increased income of £0.104m and a reduction in materials of £0.047m
6,690 237 4% Employee Costs: There is an overspend of £0.237m in employee costs primarily due to extension of seasonal workers
to January 2023 £0.182m and turnover not achieved of £0.055m
129 152 118% Transport Costs: There is an overspend of £0.152m in transport costs primarily due to addtional vehicles required for
the Covid response and seasonal workers. 
(2,888) (148) 5% Income: There is an over-recovery of income due to increased internments of £0.104m and £0.036m of income from
other departments.
18 Other minor movements
259
Note 7 Waste Services
Movement : There has been a favourable movement of £0.092m since P6 due to; additional Income from Sale of
Vouchers £0.050m and reduced costs on Bulky waste £0.052m and Organic £0.027m, offset by higher costs in Trade
Effluent of £0.042m. 
4,763 826 17%
Employee Costs:  Additional temporary labour remains in place within Waste Operations as the service recovers from
the pandemic. Work to review beats taking account of post pandemic waste composition analysis and to balance the
burden of new builds is ongoing with Trade Union colleagues resulting in support arrangements being required. In
addition there is a high volume of annual leave not taken due to COVID, requiring holiday cover.
413 130 31% Supplies & Services: Overspend on Trade effluent £0.112m and Refuse containers £0.070m, offset by underspends in
Materials £0.051m
6,369 (725) (11%)
Third Party Payments:  Underspend in Payment to contractors of £0.708m largely a result of improved quality of our
recyclate streams following sustained ‘right stuff, right bin’ campaigns alongside more competitive recyclate prices
within our disposal contracts. 
201 201 100% Transport Costs: Overspend of £0.201m due to the new way of working requiring 2 additional hire vehicles plus a long
term hire. This is being reviewed in line with the post pandemic review of beats.
(2,930) (134) 5% Income: Over-recovery of income  due to the recyclates market for glass, cans, plastics and paper being favourable to
provide income rather than a cost to the council £0.121m. 
- (31) Other minor movements.
267
Note 8 Property Management and Investment
Movement : There has been no significant movement since P6
2,350 (90) (4%) Employee Costs: An underspend of £0.052m due to vacancy management.
(8,653) 119 (1%) Income: There is an under-recovery of £0.119m in fee income.
- 58 Other minor movements including payment to contractors £0.036m and supplies and services £0.020m
87
113

Page 114

Appendix 3a
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 9 Property Maintenance
Movement : There has been an unfavourable movement of £0.199m since P6 due to additional survey costs incurred in
supporting the Education estate review and additional costs for statutory compliance.
6,733 199 3%
Property Costs : There is an overspend of £0.144m due to external surveying works associated with supporting the
Education Estate Review.
Statutory Compliance is also reporting an overspend of £0.067m.
199
Note 10 Energy and Sustainability
Movement : There has been no movement since P6
5,374 1,160 22%
Property Costs: Due to the current energy crisis and after drawing down £0.658m from contingencies there is an
overspend in property costs of £1.160m due to increased utility cost charges.  Electricity is forecast to be £0.070m
overspent, gas £0.981m over and biomass £0.109m over.
The reported overspends are after the inclusion of budgeted inflation contingencies. The remaining overspend will be
offset against the additional inflationary provisions agreed by Council which have been reported within the Other
Corporate Items appendix.
A review is underway to confirm options available to reduce consumption across our estate further to help mitigate the
inflationary pressure. This will be considered in the context of a need for sufficient ventilation in buildings and will also
be contingent on temperatures experienced during the winter season                                                                                                                                                                
- 5 Other minor movements
1,165
Note 10 Internal Transport
Movement - There has been an unfavourable movement of £0.093m due to a £0.049m increase in fuel costs as a result
of higher usage than previously forecasted and £0.043m increase in transport provision costs as SPT contract prices
are projected to be higher than initially anticipated.
1,682 43 3% Employee Costs:  There is an overspend of £0.043m due to reduced staff turnover.
4,201 499 12% Transport Provision Costs: Projected overspend of £0.499m is largely due to direct fuel cost increases and indirect fuel
and labour cost increases through our school transport contracts.
1,823 274 15% Fuel Costs: This projected overspend of £0.274m is due to the increase in fuel prices and the legislative changes
restricting the use of rebated gas oil (or 'red diesel' as it is commonly referred to).
467 53 11% External Hires: Projected overspend of £0.053m due to additional hire vehicles as a result of increased lead time for
replacement vehicles.
1,123 50 4%
Repairs & Maintenance: Projected overspend of £0.050m in repairs and maintenance due to price increases and
maximising the life of assets due to the increased lead time for replacement vehicles and the shortage of available
rental alternatives.
- (29) Other minor movements
The reported overspends are after the inclusion of budgeted inflation contingencies. The remaining fuel price related
overspend will be offset against the additional inflationary provisions agreed by Council which have been reported within
the Other Corporate Items appendix.
890
114

Page 115

Appendix 4
OTHER CORPORATE ITEMS
BUDGETARY CONTROL 2022/23
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2022
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance Note No
£000 £000 £000
Strathclyde Passenger Transport 2,212 2,188 (24)               (1%)
SPT Concessionary Fares 286 286 -                   0%
Ayrshire Joint Valuation Board 975 932 (43)               (4%)
3,473 3,406 (67)               (2%) 1           
Other Corporate Costs
Pension Costs 1,895 1,895 -                   0%
Central Telephones 310 310 -                   0%
Other Corporate Items (incl Transformation
Costs, Bad Debt Provision, External Audit fees
and other centrally held funding.)
26,219 23,291 (2,928)          (11%) 2           
Housing Benefits 2,422           2,343           (79)               -3% 3           
34,319 31,245 (3,074)          (9%)
Less Proposed Carry Forwards 959
Net Total 34,319 31,245 (2,115) (6%)
115

Page 116

Appendix 4a
OTHER CORPORATE ITEMS
BUDGETARY CONTROL 2022/23
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2022
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 1 Joint Boards
There has been movement of £0.021m from Period 6 due to a requisition refund from SPT
3,473 (67)                 -2% There is a projected underspend of £0.067m as annual requisitions confirmed at less than current budget.
(67)
Note 2 Other Corporate Items
There has been a favourable movement of £0.082m since Period 6 due to additional administration grants received
from the Scottish Government,  partly offset by the utilisation of previously approved CTR budgets to offset increased
claims.
26,219 (3,158)            -12%
The projected underspend is primarily related to the drawdown of £1.666m earmarked funds in relation to additional
contractual and non contractual energy and fuel costs reported across the services, linked to significant unbudgeted
inflationary pressures and the release of £0.552m of earmarked funds in relation to the 2022/23 pay settlement. In
addition, centrally held funds of £0.607m are not expected to be fully utilised in year, including additional Scottish
Government funding in relation to Core Curriculum Charges, changes to DHP distributions and the administration of
grants. Additional corporate income of £0.103m is anticipated in relation to the shared AVC scheme and the purchase
of additional annual leave.
These funds have been applied to offset the overspend reported within Place at Appendix 3.
(3,158)
Note 3 Housing Benefit
There has been movement of £0.059m from Period 6 due to the revised Housing Benefit overpayment recoveries.
2,422 (79)                 -3% Projected underspend of £0.079m due to the provision of Housing Benefits and overpayment recovery.
(79)
116

Page 117

Appendix 5
MISCELLANEOUS ITEMS
BUDGETARY CONTROL 2022/23
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2022
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable) % variance Note No
£000 £000 £000
Financing Charges 12,272 12,272 - -
Contribution to Loans Fund Reserve 3,661 3,661 - -
Scottish Government Funding (346,101) (346,101) - -
Council Tax (62,005) (61,960) 45 (0%) 1
Use of Earmarked Funds (4,786) (4,786) - -
Net Total (396,959) (396,914) 45 (0%)
In year Council Tax collection performance has continued to return towards pre pandemic levels. However, net collections
for prior years is lower than anticipated at this point in the financial year.
Note 1 Council Tax
Movement: There has been a favourable movement of £0.018m since period 6. This is mainly due to increases in the
Council Tax base.
117

Page 118

Appendix 6
HOUSING REVENUE ACCOUNT
BUDGETARY CONTROL 2022/23
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2022
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance
Note
No
£  £  £
Employee Costs 5,300 5,407 107 2% 1
Property Costs
Responsive Repairs 5,677 6,613 936 16%
Void Repairs 3,021 3,112 91 3%
Planned and Cyclical Maintenance 4,957 4,854 (103) (2%)
Aids and Adaptions 1,648 1,648 - 0%
Other property costs 3,554 3,771 217 6%
Total for Property Costs 18,857 19,998 1,141 2
Supplies & Services 451 325 (126) (28%) 3
Transport Costs 34 25 (9) (26%)
Administration Costs 1,874 1,765 (109) (6%) 4
Third Party Payments 2,550 2,748 198 8% 5
Transfer Payments 155 155 - 0%
Other Expenditure 368 368 - 0%
Capital Financing Costs 24,692 22,624 (2,068) (8%) 6
Gross Expenditure 54,281 53,415 (866) (2%)
Income
Council House Rents (53,310) (52,967) 343 (1%)
Other Rents (326) (388) (62) 19%
Recharges (499) (679) (180) 36%
Other Income (146) (198) (52) 36%
Transfer from HRA Reserves - - - 0%
Total Income (54,281) (54,232) 49 (0%) 7
Net Expenditure - (817) (817)
118

Page 119

Appendix 6a
HRA
BUDGETARY CONTROL 2022/23
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2022
Budget
£000
Variance
£000
Variance
as % of
budget
Note 1
5,300 107 2%
107
Note 2
18,857 1,141 6%
1,141
Note 3
451 (126) -28%
(126)
Note 4
1,874 (109) -6%
(109)
Note 5
2,550 198 8%
198
Note 6
24,692 (2,068) -8%
(2,068)
Note 7
(54,281) 49 0%
49
B/fwd from
2021/22
Transfer to /
from Reserves
Use of
Earmarked sums
Earmarking of in
year surplus
Funding of
Capital Projects
Projected
Balance at
31/03/23
£m £m £m £m £m £m
5.280 - - - (1.151) 4.129
1.500 - - - - 1.500
5.000 - - - - 5.000
1.558 - - - - 1.558
0.123 - - - - 0.123
0.781 - - 0.817 - 1.598
0.416 - - - - 0.416
0.052 - - - - 0.052
0.636 - - - - 0.636
0.270 - - - - 0.270
15.616 - - 0.817 (1.151) 15.282
HRA reserves and balances
Supplies & Services
An underspend in supplies and services of £0.126m. This is primarily due to underspends of £0.080m in computer
equipment and £0.054m in software licences.
Administration Costs
Movement - there has been an adverse movement of £0.002m since Period 6.
Movement - an adverse movement of £0.009m since Period 6.
An underspend in administration costs of £0.109m. This is primarily due to an underspend of £0.105m in legal fees.
Property Costs
Movement - an adverse movement of £0.420m since Period 6. This is due to an increase of £0.027m in
Responsive Repairs, £0.100m in Void Repairs and £0.309m in Other Property Costs primarily due to £0.206m in
Council Tax payments and £0.041m in void rent loss, offset by a reduction of £0.016m in Planned and Cyclical
Maintenance .
An overspend in property costs of £1.141m. This is due to an overspend of £0.935m in Responsive Repairs,
partially related to construction inflation, £0.092m in Voids Repairs, and £0.217m in other property costs of which
£0.206m relates to increased Council Tax payments and £0.017m in void rent loss, offset by an underspend of
£0.103m in Planned and Cyclical Maintenance.
Third Party Payments
Movement - there has been a favourable movement of £0.032m since Period 6. This is due to a reduction of
£0.020m in Housing Asset and Investment recharges and £0.012m in ASB Tenance & Support charges.
An overspend in third party payments of £0.198m. This is due to an overspend of £0.236m in the Housing Asset
and Investment recharges partially offset by an underspend of £0.038m in the ASB & Tenancy support charges.
Capital Financing Costs
Movement - a favourable movement of £0.065m since P6 due to further rephasing of the capital programme.
There is an underspend in capital financing costs of £2.068m due to reduced loan charges. This is due to the
reduced levels of expenditure currently being experienced in the HRA Capital budget
Section
Employee costs
An overspend in employee costs of £0.107m. This is due to an increased projection in the salary uplift.
Movement - There has been a favourable movement of £0.095m since Period 6 due to vacancy management.
Council House Building Fund
Welfare Reform
Contingency Balance
Infrastructure Improvements
Major Refurbishment Works
Tenant led balance
Electrical Testing
Sustainability Fund
Software Licences
Voids - non programmed works
Income
Movement - a favourable movement of £0.112m since Period 6. This is due to an an increase of £0.136m in
recharges offset by a reduction of £0.024m in other income.
An under recovery in income of £0.049m. This is due to an under recovery of £0.342m in Council House Rents
partially offset by an over recovery of £0.061m in Other Rents, £0.180m in Recharges and £0.052m in Other
Income.
119

Page 120

Appendix 7
1) Budget Virements
Place
Roads Network - Third Party Payments T 0.758
Roads Network - Supplies and Services T 0.030
Roads Network - Income T -0.788
0.000
Budget Management - 30 November 2022
Virement/Budget Adjustment Requests
2022/23
Perm (P) /
Temp(T)
Virement £m Directorate
Total
£m
120

Page 121

Official-Protect
Official-Protect 
Integration Joint Board
15th December 2022
Subject:  2022-23 – Month 7 Financial Performance
Purpose:  To provide an overview of the IJB’s financial performance as at
Month 7 (October) including an update on the estimated financial
impact of the Covid-19 response.  
Recommendation:  It is recommended that the IJB: 
(a) notes the overall integrated financial performance report for the
financial year 2022-23 and the current overall projected year-end
underspend of £0.077m;
(b) notes the progress with delivery of agreed savings;
(c) notes the remaining financial risks for 2022-23, including the
impact of remaining Covid-19 estimates and costs; and
(d) approves the budget reduction which is detailed at paragraph
2.11. 
Glossary of Terms 
NHS AA NHS Ayrshire and Arran
HSCP Health and Social Care Partnership
MH Mental Health
CAMHS Child & Adolescent Mental Health Services
BRAG Blue, Red, Amber, Green
UNPACS UNPACS, (UNPlanned Activities) – Extra Contractual Referrals
NRAC NHS Resource Allocation Committee
GAE Grant Aided Expenditure
PAC Performance and Audit Committee
MARAC Multi Agency Risk Assessment Conference 
1. EXECUTIVE SUMMARY 
1.1 The report provides an overview of the financial position for the Partnership and
outlines the projected year-end outturn position informed by the projected expenditure
and income commitments; these have been prepared in conjunction with relevant
budget holders and services.   It should be noted that, although this report refers to
the position at the end of October, further work is undertaken following the month end
to finalise projections, therefore the projected outturn position is as current and up to
date as can practicably be reported. 
1.2 The projected outturn is a year-end underspend of £0.077m (0%) for 2022-23.  This
includes the financial impact of the recently agreed local authority pay award but
Appendix 8
121

Page 122

Official-Protect
Official-Protect
excludes the NHS pay award which has still to be agreed so this is still an unquantified
risk. 
1.3 From the core projections, overall, the main areas of pressure are learning disability
care packages, residential placements for children, supplementary staff in wards and
Unplanned Activities (UnPACs) within the lead partnership for mental health. 
2. CURRENT POSITION 
2.1 The report includes an overview of the financial position including commitments
against the available resource, explanations for the main budget variances and an
update on progress in terms of savings delivery.   
The report also includes detail of the estimated costs and potential financial impact of
the Covid-19 response. 
FINANCIAL PERFORMANCE – AT MONTH 7 
2.2 At Month 7 against the full-year budget of £282.672m there is a projected year-end
underspend of £0.077m (0%).  The Integration Scheme outlines that there is an
expectation that the IJB takes account of the totality of resources available to balance
the budget in year.   Following this approach, an integrated view of the financial
position should be taken, however it is useful to note that this overall position consists
of a projected overspend of £0.129m in social care services and a projected
underspend of £0.206m in health services.     
Appendix A provides the financial overview of the Partnership position. The sections
that follow outline the significant variances in service expenditure compared to the
approved budgets. 
The projections for some areas will be subject to fluctuations as they depend on
recruitment plans for new funding and also the capacity of providers to take on work. 
2.3 Health and Community Care Services 
Against the full-year budget of £80.666m there is a projected overspend of £0.422m
(0.5%) which is an adverse swing of £0.092m and the main variances are: 
a) Care home placements including respite placements (net position after service
user contributions and charging order income) are projected to underspend by
£1.003m which is a favourable movement of £0.080m. 
The budgeted number of permanent placements is 778 and at month 7 there are
787 placements.  The projection assumes that the current number of placements
will continue to increase to 799 placements by the end of the year. Within the
projection there is an assumption that recent placements which do not have a
completed financial assessment (often due to the pressure to discharge from
hospital) are costed with 50% of the cases at the current average cost of a
placement and 50% at the gross or interim funded rate.  It is likely that there will
still be some cases being gross or interim funded at the year end. Their actual cost
will not be known until the FA1 financial assessment is completed and this can
impact on the final position.
122

Page 123

Official-Protect
Official-Protect
The level of income recovered from charging orders was under recovered in 2021-
22 but an online position is assumed at month 7 as the income received to date is
in line with the target.   
b) Care at home (in house and purchased) is projected to be £0.004m overspent
which is a favourable movement of £0.096m.  The position is made up of an
underspend in purchased care at home as providers are not always able to accept
referrals due to staffing / recruitment issues and an overspend in the in-house
service.  As there are vacant posts some of the current capacity is being met by
existing staff working additional hours and casual staff.  Bank staff are being
offered contracts and additional staff are being recruited which will replace the
need for existing staff to work additional hours.   
c) Community alarms are projected to be £0.096m underspent which is a favourable
movement of £0.010m. 
d) Reablement services are projected to be £0.182m underspent which is an adverse
movement of £0.005m due to vacancies which are being actively recruited to. 
e) Care at Home Charging Income is projected to under recover by £0.084m (no
movement) due to an ongoing shift towards personal care which is non chargeable.
This is after applying £0.076m of Covid funding. 
f) Physical Disability Care Packages (including residential and direct payments) -
projected overspend of £0.128m in community care packages, £0.170m in direct
payments and £0.262m for residential placements. This is an overall adverse
movement of £0.025m. 
g) Adaptations are projected to be online based on spend to date. 
h) Anam Cara is projected to overspend by £0.174m which is an adverse movement
of £0.019m due to an overspend on employee costs relating to covering vacancies
and sickness.   
i) Integrated Island Services is projected to be £0.126m overspent which is a
£0.009m adverse movement.  The overspend is mainly due to additional
accommodation costs for mainland staff working at Montrose House due to local
recruitment challenges and adaptation costs to Montrose following the increase to
the capacity. 
j) District Nursing is projected to overspend by £0.029m due to an overspend on
supplies. 
k) Rehab wards are projected to overspend by £0.212m (Redburn ward £0.310m
overspent and Douglas Grant £0.098m underspent), no movement from month 6. 
The overspend at Redburn is due to cover costs for vacancies as well as
supplementary staffing for patients who require one to one support. 
l) Ward 2 is projected to break even which is an adverse movement of £0.040m due
to increased drug costs. 
123

Page 124

Official-Protect
Official-Protect
2.4 Mental Health Services     
Against the full-year budget of £87.950m there is a projected overspend of £0.740m
(0.8%) which is a favourable movement of £0.261m. This excludes any potential
variance on the Mental Health Recovery and Renewal Funding where any underspend
will be earmarked at the year-end for use in 2023-24. The main variances are: 
a) Learning Disabilities are projected to overspend by £1.330m and the main
variances are: 
• Care Packages (including residential and direct payments) - projected
overspend of £0.324m in community care packages, £0.231m in direct
payments and £0.512m for residential placements. This is an overall
favourable movement of £0.088m.  Community Learning Disability Care
packages are proving to be one of the most challenging areas to address
overspends.  The data from CM2000 will be reported back to the service to
allow them to see where care has deviated from the planned level and focus
reviews to those areas.   
• Residential Respite is projected to overspend by £0.148m  (no movement). 
The overspend reflects funding the new facility (Roslin House) to full
capacity (£0.091m) and increased energy costs (£0.057m). 
• Agency staffing is projected to overspend by £0.088m due to the use of
agency staff during the period of recruiting to full establishment. 
b) Community Mental Health services are projected to underspend by £0.601m which
is mainly due to an underspend of £0.560m in community packages (including
direct payments).   
c) The Lead Partnership for Mental Health is projecting to be £0.039m overspent
which is a favourable movement of £0.213m and the main variances are as follows: 
• A projected underspend in Adult Inpatients of £0.066m which is a favourable
movement of £0.030m.  This is mainly due to overspends in supplementary
staff, staff in redeployment and reduced bed sale income which are offset by
£0.306m of income in relation to the firestop works.
• The UNPACS (Unplanned Activities) budget is projected to overspend by
£1.200m (no movement) based on current number of placements remaining
until the year end. These placements are for individuals with very specific
needs that require a higher level of security and/or care from a staff group with
a particular skill set/competence.  There are no local NHS secure facilities for
women, people with a learning disability or people with neurodevelopmental
disorder. This can necessitate an UNPACs placement with a specialist provider
which can be out-of-area.  The nature of mental health UNPACS spend is that
it is almost exclusively on medium or long term complex secure residential
placements which are very expensive so a small increase in placements can
have a high budgetary impact. Due to the complexity and risk involved,
transitions between units or levels of security can take many months.
Applications to approve a placement are made to the Associate Medical
Director for Mental Health who needs to be satisfied that the placement is
appropriate and unavoidable prior to this being agreed. 
124

Page 125

Official-Protect
Official-Protect
• A projected overspend in MH Pharmacy of £0.100m (no movement) due to an
increase in substitute prescribing costs. 
• Learning Disability Services are projected to overspend by £0.275m which is
an adverse movement of £0.025m. This is mainly due to high usage of
supplementary staffing, cross-charging for a LD patient whose discharge has
been delayed and redeployment staffing costs. Supplementary staffing costs
relate to backfill for sickness, increase and sustained enhanced observations
and vacancies.  The enhanced observations are reviewed on a daily basis
however, due to the individuals being acutely unwell at present, this level of
enhanced observations has been maintained for a lengthy period of time.   The
projection assumes that we begin cross charging another HSCP for the
ongoing costs of the person detailed above where, despite having extensive
time to identify an alternative placement there has, as yet been no solution
identified.
• Elderly Inpatients are projected to overspend by £0.134m which is a favourable
movement of £0.030m mainly due to the reduced use of supplementary
staffing.  
• The reduction in National Insurance contributions has resulted in a part year
saving to the Lead Partnership of £0.148m which is included in the projection.
• The turnover target for vacancy savings for the Lead Partnership is held within
the Lead Partnership as this is a Pan-Ayrshire target.  There is a projected
over-recovery of the vacancy savings target of £1.187m in 2022-23, further
information is included in the table below: 
The current projection to the year-end is informed by the recruitment plans and the
confidence in recruitment success and realistic timescales for filling individual
vacancies.   
The areas contributing to this vacancy savings position are noted below:
• Adult Community Health services £0.192m
• CAMHS £0.546m
• Mental Health Admin £0.300m
• Psychiatry £0.100m
• Psychology £0.540m
• Associate Nurse Director £0.040m 
Vacancy Savings Target (£0.481m)
Projected to March 2023 £1.718m
Over/(Under) Achievement £1.237m
2.5 Children and Justice Services 
Children’s Services
Against the full-year budget of £36.325m there is a projected overspend of £2.501m
(6.9%) which is an adverse movement of £0.551m. The main variances are: 
a) Care Experienced Children and Young People is projected to overspend by
£2.451m which is an adverse movement of £0.459m. The main areas within this
are noted below: 
125

Page 126

Official-Protect
Official-Protect
• Children’s residential placements are projected to overspend by £2.911m prior
to Covid funding and projected to overspend by £2.015m after £0.896m of
Covid funding.  This is an adverse movement of £0.180m.  We started 22/23
with 23 placements and there are currently 24 placements.  Of these
placements two were assumed to be discharged October and two in December
but will continue until March 2023, additionally one new place has commenced;
we are assuming all current placements are continuing until the end of the year.
• Fostering placements are projected to underspend by £0.176m (no
movement). This is based on the budget for 115 places and 110 actual
placements (of which 6 are Covid related and are funded through the Covid-19
funding) since the start of the year. Recruitment of foster carers is an active
priority for the team, both to limit the requirement for external foster placements
and reduce pressures elsewhere on the service. This is promoted through
regular targeted recruitment campaigns, community awareness raising and
daily presence on various social media platforms. Our active recruitment
strategy is gaining some interest and we are actively pursuing a number of
enquiries as a result.
• Fostering Xtra placements are projected to be on-line after applying £0.086m
of Covid funding. The projection is based on the budget for 30 placements and
29 current placements since the start of the year.
• Private Fostering placements are projected to be £0.047m underspent (no
movement) based on the budget for 17 placements and 16 current placements.
• Kinship placements are projected to underspend by £0.180m which is a
favourable movement of £0.030m and this is based on the budget for 376
places and 356 current placements.  
• Adoption placements are projected to overspend by £0.072m (no movement). 
This is based on the budget for 56 places and 67 actual placements. 
b) Children with disabilities – residential placements are projected to underspend
by £0.173m which is an adverse movement of £0.100m.  This is based on an
increased number of placements (11) which are expected to continue until the
end of the year. 
c) Residential respite – placements are projected to overspend by £0.405m which
is an adverse movement of £0.070m.  These short-term placements are used
to prevent an admission to full residential care.  There is one placement
continuing at month 7 but it is expected to cease at the end of November. 
2.6 ALLIED HEALTH PROFESSIONALS (AHP) 
AHP services are projected to underspend by £0.122m due to underspends in non-
employee costs. 
2.7 CHIEF SOCIAL WORK OFFICER 
There is a projected underspend of £0.992rm due to a projected underspend in the
Carers Strategy funding. There is no movement since month 6. 
2.8 MANAGEMENT AND SUPPORT 
Management and Support Services are projected to underspend by £2.855m which is
a favourable movement of £0.522m.  The main areas of underspend are:
126

Page 127

Official-Protect
Official-Protect
• An over-recovery of payroll turnover of £2.072m for social care services and an
over-recovery of payroll turnover of £0.537m for health services as outlined in
the table below.
• The reduction in National Insurance contributions has resulted in a part year
saving to the Non-Lead Partnership of £0.148m and £0.150m for social care
which is included in the projection for Management and Support.
• The additional saving in LD day care employee costs of £0.130m has
transferred to the HSCP strategy code to be held as a saving for future years.
• The 2022-23 budget included a budgeted surplus on the social care side offset
by a budgeted deficit on the health side of the budget.   The net impact is neutral
but Appendix A will show this position for each element. 
The turnover targets and projected achievement for the financial year for Health and
Social Care services out with the Lead Partnership is noted below: 
The position in the table above reflects the assumption in the current financial
projections.  For social care, a total of £2.759m (137% of annual target) has been
achieved to date.  The turnover achieved to date is higher than usual as the 22/23
budget included investment in various areas of staffing and these posts are not fully
recruited to yet.  The underspend in day care for older people has also been included
as payroll turnover in 2022/23 which is a change from 2021/22 when the underspend
was held to offset additional care at home costs.   
The health vacancy projection to the year-end is based on the month 7 position and
is informed by the recruitment plans and confidence in recruitment to posts for the
remainder of the year. 
The areas contributing to the health and social care vacancy savings are spread
across a wide range of services with vacancy savings being achieved in most areas. 
The main areas at month 7 are: 
• Learning Disability £0.430m
• Management and Support   £0.359m
• Community Care Service Delivery £0.427m
• Rehab and Reablement £0.298m
• Locality Services £0.266m
• Integrated Island Services £0.256m
• Community Mental Health £0.220m 
There have been no intentional plans to pause or delay recruitment and services have
actively continued to recruit; in some service areas it has proven difficult to fill posts. 
The turnover target for the North Lead Partnership for Mental Health services is
detailed within the Lead Partnership information at section 2.4. 
Social Care Health
Services
Vacancy Savings Target (2.014m) (1.183m)
Projected to March 2023 4.086m 1.720m
Over/(Under) Achievement 2.072m 0.537m
127

Page 128

Official-Protect
Official-Protect
2.9 LOCAL AUTHORITY PAY AWARD SHORTFALL 
The recently agreed local government pay award was not fully funded.  The total cost
of the pay award was £4.384m against the budgeted increase of £2.077m. The
additional cost of £2.307m will be partially met by additional recurring Scottish
Government funding of £1.866m and the gap of £0.441m will be an in-year overspend
with the recurring cost being factored into the 23/24 budget. 
There is also an additional cost in relation to the additional day of leave as some
frontline posts will require to be covered during this leave.  The estimated cost of this
is £0.120m. 
2.10 Savings Progress 
a) The approved 2022-23 budget included £0.683m of savings. 
BRAG Status Position at
Budget Approval
£m
Position at
Month 7
£m
Red - 0.060
Amber 0.060 -
Green 0.623 -
Blue - 0.623
TOTAL 0.683 0.683 
b) The main area to note is that red savings of £0.060m relating to adoption
allowances will not be achieved but this is accounted for in the projected
outturn.  The review of allowances is complete, but the benefit will not be
realised until future years as the changes will apply to future cases.   
Appendix B shows the full Transformation Plan for 2022/23 which has been agreed
by the Transformation Board; the Board is in place to provide oversight and
governance to the programme of service change.   A focus of the Board is to ensure
plans are in place to deliver savings and service change, with a solution focussed
approach to bringing programmes back on track. 
Not all the service changes on the Transformation Plan have savings attached to them
but there is an expectation that they will lead to service improvements. The Plan is
critical to the ongoing sustainability and safety of service delivery and to supporting
the delivery of financial balance in future. 
Appendix C provides an overview of those service changes which do have financial
savings attached to them and the current BRAG status around the deliverability of
each saving.   
2.11 Budget Changes 
The Integration Scheme states that “either party may increase it’s in year payment to
the Integration Joint Board.  Neither party may reduce the payment in-year to the
Integration Joint Board nor Services managed on a Lead Partnership basis…. without
the express consent of the Integration Joint Board.” 
128

Page 129

Official-Protect
Official-Protect
Appendix D highlights the movement in the overall budget position for the Partnership
following the initial approved budget. 
Reduction Requiring Approval:
1) Drug Tariff Reduction 2022-23  £0.320m 
2.12 NHS – Set Aside and Pan Ayrshire Services 
Lead Partnerships:
The IJB outturn position is adjusted to reflect the impact of Lead Partnership services.
The outturn for all Lead Partnership services is shared across the 3 Partnerships on
an NRAC basis; this position is currently the default pending further work to develop
a framework to report the financial position and risk sharing across the 3 Partnerships
in relation to hosted or lead service arrangements, which has been delayed by the
requirement to focus efforts on the Covid response. 
The final outturn in relation to North Lead Partnership services would not be fully
attributed to the North IJB as a share would be allocated to East and South
Partnerships; similarly, the impact of the outturn on East and South led services will
require to be shared with North. At Month 7 the MH lead partnership is projected to
overspend by £0.039m (£0.013m NRAC share for East and £0.012m for South). The
information reported for South is the month 6 info as they do not report at month 7. 
East HSCP –the month 6 position is a projected £0.974m underspend of which
£0.360m (37%) is attributable to North.  The main variances are: 
• Primary Care and Out of Hours Services (Lead Partnership) 
There is a projected underspend of £0.824m on the Primary Care Lead Partnership
budget and is due largely to projected underspends in Primary Care, Primary
Medical Services and Dental services where staffing numbers are running at less
than establishment. The projected underspend within Dental services is largely
due to reduced staffing costs in Childsmile and within the Dental management
team, with both service areas running with vacancies. In addition, there are
reduced costs within Primary Care contracting and support, largely due to staffing
turnover, as well as projected savings in diabetic retinopathy services and East
Ayrshire Community Hospital medical and general pharmaceutical services. 
These reduced costs are partially offset by additional costs in the GP element of
Out of Hours services, as well as additional costs in the overnight nursing service.
These elements of additional cost result in a projected overspend of £0.217m, with
work ongoing to address, as far as possible, over the course of the 2022/23
financial year. Ayrshire Urgent Care Services costs related to the Covid-19
pandemic are recharged against the Local Mobilisation Plan (Community Clinical
Hub). As highlighted previously in this report, projected costs for 2022/23 require
to be reduced as far as possible, with a recovery plan, to ensure costs can be
contained within budget going forward. 
• Prison and Police Healthcare (Lead Partnership)
The £0.150m projected underspend at month 7 is largely due to net staffing
savings. Medical contracts at both Prison and Police have reduced and is
contributing to the projected underspend. These contracts have been renegotiated
with 2021/22 being the first year of the new contract for Prison and Police
129

Page 130

Official-Protect
Official-Protect
Custody.  A review of the prison service is being undertaken and it is anticipated
that surplus funds will go towards improving staffing levels within the prison. 
• Other Lead Services
The £0.100m projected outturn is online with budget and relates to anticipated
charges for services from Marie Curie. All three Ayrshire IJBs approved additional
funding of £0.004m on a non-recurring basis as part of their 2022/23 budgets to
increase the overall budget from the £0.088m baseline. This additional funding is
required to offset identified cost pressures and to meet service demands from 1
April this year. The non-recurring nature of the approved uplift reflects that a
service review is to be undertaken in 2022/23. 
South HSCP – projected overspend of £0.143m of which £0.053m will be allocated
to North. The overspend is mainly due to an overspend in the community store and
continence service offset by vacancies in the Family Nurse Partnership. 
Set Aside: - an approach has yet to be decided on for 22/23, which may be used as
a “shadow year” for using current year activity. This will depend on how representative
the activity is felt to be. By default, inflation will be applied to the 2021/22 budget. The
annual budget for Acute Services is £379.3m.  The directorate is overspent by £8.2m,
caused by increasing overspends on agency medical and nursing staff, together with
increasing drug expenditure. These have been required due to the level of operational
pressure being experienced, in common with many other areas in Scotland. 
There is a material underlying deficit caused by: 
• Unachieved efficiency savings 
• High expenditure on medical and nursing agency staff, high rates of absence
and vacancies causing service pressure
• High numbers of delayed discharges and high acuity of patients. 
The IJBs and the Health Board work closely in partnership to maintain service and
improve performance. 
2.13  FINANCIAL RISKS 
There are a number of ongoing financial risk areas that may impact on the 2022-23
budget during the year, these include: 
• High risk areas of low volume / high-cost services areas e.g. Learning Disability
care packages, children’s residential placements and complex care packages.
• Progress with the work to develop set aside arrangements and the risk sharing
arrangements agreed as part of this
• Ongoing implementation costs of the Scottish Government policy directives
• Lead / hosted service arrangements, including managing pressures and
reporting this across the 3 IJBs
• The impact on Lead Partnership and acute services from decisions taken by
other Ayrshire areas
• The Covid recovery process and re-mobilisation of services, including the
ability to change and improve services following learning from the Covid
response
• The impact and implementation of the National Care Service.
• The NHS pay award is not settled for 2022-23 and negotiations are ongoing.
130

Page 131

Official-Protect
Official-Protect
• The current extremely high levels of inflation
• The review of the Care at Home service which commenced in Spring 2022
• Supported Accommodation - funding has been included in the budget for the
new developments but the adequacy of the funding will only be known when
the final occupants are agreed.
• Fire dampener compensation – the final level of compensation has still to be
agreed and may vary from the £0.306m assumed in the current projection. 
These risks will be monitored during 2022-23 and the financial impact reported
through the budget monitoring report. 
2.14 COVID-19 – FINANCE MOBILISATION PLAN IMPACT 
Summary of position 
From the outset of the pandemic the HSCP acted very swiftly to respond and
developed a mobilisation plan detailing the additional activities to support our
response, alongside the estimated financial impact.  Financial returns were submitted
to the Scottish Government on a regular basis during 2020-21 and 2021-22, on the
premise that any additional costs aligned to mobilisation plans would be fully funded. 
This process will continue during 2022-23 with returns moving from quarterly to
monthly.  Covid funding of £13.321m was carried forward from 2021-22 for use in
services delegated to the Partnership during 2022-23 and the costs outlined below will
be met from this funding. Any unused funding, based on the projected spend in the
month 6 return, will be reclaimed by the Scottish Government and redistributed to
Health Boards for Covid-related costs in non-delegated services. 
2.15 Mobilisation Plan and Funding Position 
The initial month 3 mobilisation plan cost submission was submitted in July and
estimated the costs to be £4.067m to March 2023.   The changes since month 3 are
summarised in the table below with the main area being payments to providers to
reflect the payments made to date and the extension of part of the scheme to 31st
March 2023.  The costs remain estimates as the situation continually evolves there
will be a further update submitted each month.   
The local finance mobilisation plan submission is included as Appendix E.  The main
areas of cost are summarised below: 
Service Area Initial Month 3 
Return  
£m
Month 4 
Return 
£m
Month 5
Return          
£m
Months 6
and 7
Return         
£m
Payments to Providers  1.100  1.100 1.953 2.143
PPE 0.418 0.418 0.419 0.326
Additional Staff  1.317  1.317 1.315 1.318
Loss of Income  0.246  0.246 0.246 0.210
Children & Families 0.957  0.957  0.957 1.107
Other Areas 0.029 0.029 0.015 0.015
TOTAL  4.067   4.067  4.905 5.119 
131

Page 132

Official-Protect
Official-Protect
Based on the projected spend, it is anticipated that £8.202m will be reclaimed by
Scottish Government. IJBs have been advised by Government that a year-end
reconciliation and balancing adjustment will be carried out in the event that too much
or too little funding has been retained by IJBs. 
2.16 Provider Sustainability Payments and Care Home Occupancy Payments 
COSLA Leaders and Scottish Government have agreed an approach to supporting
the social care sector to ensure that reasonable additional costs will be met.   We have
been making payments to commissioned social care providers in line with the agreed
national principles for sustainability and remobilisation payments to social care
providers during COVID 19.  
Care Home Occupancy Payments - The Scottish Government ceased these
payments at the end of October 2021 but exceptions were made following the Omicron
outbreak and limited payments were made to eligible care homes.  Meetings are being
held with each care home to discuss ongoing sustainability and to provide support.   
Sustainability payments – the most recent guidance issued on 22nd June reduces
the scope of what providers can claim for.  The main costs that can be claimed relate
to testing and vaccination and this is extended to 31st March 2023.  The Social Care
Staff Support Fund was also extended to 31st March 2023 (previously to 30th
September 2022). 
The sustainability payments are estimated to be a significant cost in our mobilisation
plan and the timely submission and assessment of claims is key to ensuring we can
accurately estimate the financial cost and ensure the costs are reclaimed from the
Scottish Government. The breakdown of payments made in 2022-23 up to 31st
October 2022 are shown in the tables below: 
PROVIDER SUMMARY
NCHC
Care
Homes Other Total
Total Number of Providers 17 49 66
Number contacting NAC 16 11 27
Providers Supported to date 16 11 27    
OUTSTANDING CLAIMS
NCHC
Care
Homes Other Total
Total Number of Claims                         -    4 4
Value of Claims                         -    156,720  156,720 
SUPPORT PROVIDED
NCHC
Care
Homes
Other
Services TOTAL   
£ £ £
Occupancy Payments  81,650 0 81,650
Staffing 631,342 191,215 822,556
132

Page 133

Official-Protect
Official-Protect
PPE, Infection Control 181,778 47,994 229,772
Other 74,075 7,894 81,969
TOTAL 968,845 247,102 1,215,947 
2.17 RESERVES 
The IJB reserves position is summarised in the table below with full detail given in
Appendix F. 
The ‘free’ general fund balance of £7.248m is held as a contingency balance, this
equates to around 2.5% of the IJB budget for 2021-22 which is above the lower target
level of 2% and does demonstrate significant progress towards establishing a
contingency reserve of between 2% and 4%. 
£1.486m is held by the Council to support a further repayment of debt at the end of
2022-23 and this is not reflected in the financial projection. The Council and
Partnership are currently exploring options to clear the full debt by the end of the
current financial year. 
General Fund
Reserves 
Earmarked Reserves
Total  Debt to
NAC
Free
GF
SG
Funding
Non-SG
Funding                     
£m
HSCP 
£m £m £m £m £m £m
Opening Balance
- 1 April 2022 (2.321) 7.248 23.106 0.699 0.500 29.232 
3. PROPOSALS 
3.1 Anticipated Outcomes 
Continuing to closely monitor the financial position will allow the IJB to take corrective
action where required to ensure the Partnership can deliver services in 2022-23 from
within the available resource, thereby limiting the financial risk to the funding partners. 
The estimated costs and funding in relation to the Covid-19 response also require to
be closely monitored to ensure that the IJB can plan for the impact of this and to
ensure that the IJB is in the position to re-claim funding to compensate for the
additional costs. 
3.2 Measuring Impact 
Ongoing updates to the financial position will be reported to the IJB throughout 2022-
23. 
133

Page 134

Official-Protect
Official-Protect
4. IMPLICATIONS 
Financial:  The financial implications are as outlined in the report.  
Against the full-year budget of £282.672m there is a
projected underspend of £0.077m. The report outlines the
main variances for individual services.      
Human Resources: The report highlights vacancy or turnover savings achieved
to date. Services will review any staffing establishment plans
and recruitment in line with normal practice when
implementing service change and reviews as per agreement
with the IJB, there is no intention to sustain this level of
staffing capacity reduction on a recurring or planned basis. 
Legal: None
Equality: None
Children and Young People None
Environmental &
Sustainability:
None 
Key Priorities: None
Risk Implications: Para 2.13 highlights the financial risks. 
The report falls in line with the agreed risk appetite
statement which is a low-risk appetite in respect to
adherence to standing financial instructions, financial
controls and financial statutory duties and a high-risk
appetite in relation to finance and value for money.
Community Benefits: None 
Direction Required to
Council, Health Board or
Both 
Direction to: - 
1. No Direction Required 
2. North Ayrshire Council 
3. NHS Ayrshire & Arran 
4. North Ayrshire Council and NHS Ayrshire & Arran √ 
5. CONSULTATION
5.1 This report has been produced in consultation with relevant budget holders and the
Partnership Senior Management Team. 
The IJB financial monitoring report is shared with the NHS Ayrshire and Arran Director
of Finance and North Ayrshire Council’s Head of Finance after the report has been
finalised for the IJB. 
6. CONCLUSION 
6.1 It is recommended that the IJB: 
(a)  notes the overall integrated financial performance report for the financial year
2022-23, the overall projected year-end underspend of £0.077m;
(b) notes the progress with delivery of agreed savings;
(c) notes the remaining financial risks for 2022-23;
134

Page 135

Official-Protect
Official-Protect
(d) approves the budget reduction which is detailed at para 2.11. 
For more information please contact: 
Paul Doak, Head of Finance and Transformation at pdoak@north-ayrshire.gov.uk or
Eleanor Currie, Principal Manager – Finance at eleanorcurrie@north-ayrshire.gov.uk   
135

Page 136

Official-Protect
Official-Protect
2022-23 Budget Monitoring Report–Objective Summary as at 31st October 2022       Appendix A 
Budget Outturn 
Over/
(Under)
Spend
Variance
Budget Outturn 
Over/
(Under)
Spend
Variance
Budget Outturn 
Over/
(Under)
Spend
Variance
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
COMMUNITY CARE AND HEALTH 64,242 64,174 (68) 16,424 16,914 490 80,666 81,088 422 330 92
: Locality Services 27,764 27,473 (291) 5,250 5,350 100 33,014 32,823 (191) (203) 12
: Community Care Service Delivery 31,489 31,399 (90) 0 0 0 31,489 31,399 (90) (97) 7
: Rehabilitation and Reablement 1,849 1,846 (3) 0 0 0 1,849 1,846 (3) (7) 4
: Long Term Conditions 925 1,118 193 9,083 9,473 390 10,008 10,591 583 522 61
: Community Link Workers 184 181 (3) 0 0 0 184 181 (3) (2) (1)
: Integrated Island Services 2,031 2,157 126 2,091 2,091 0 4,122 4,248 126 117 9
MENTAL HEALTH SERVICES 30,968 31,759 791 56,982 56,931 (51) 87,950 88,690 740 1,001 (261)
: Learning Disabilities 21,482 22,812 1,330 482 482 0 21,964 23,294 1,330 1,325 5
: Community Mental Health 5,780 5,239 (541) 1,649 1,589 (60) 7,429 6,828 (601) (518) (83)
: Addictions 3,706 3,708 2 1,658 1,628 (30) 5,364 5,336 (28) (58) 30
: Lead Partnership Mental Health NHS Area Wide 0 0 0 53,193 53,232 39 53,193 53,232 39 252 (213)
CHILDREN & JUSTICE SERVICES 32,355 34,856 2,501 3,970 3,970 0 36,325 38,826 2,501 1,950 551
: Irvine, Kilwinning and Three Towns 3,082 3,124 42 0 0 0 3,082 3,124 42 7 35
: Garnock Valley, North Coast and Arran 2,106 2,077 (29) 0 0 0 2,106 2,077 (29) (33) 4
:Intervention Services 1,753 1,768 15 340 340 0 2,093 2,108 15 (19) 34
: Care Experienced Children & Young people 21,674 24,125 2,451 0 0 0 21,674 24,125 2,451 1,992 459
: Head of Service - Children & Families 1,191 1,215 24 0 0 0 1,191 1,215 24 9 15
: Justice Services 2,385 2,385 0 0 0 0 2,385 2,385 0 (3) 3
: Universal Early Years 164 162 (2) 3,195 3,195 0 3,359 3,357 (2) (3) 1
: Lead Partnership NHS Children's Services 0 0 0 435 435 0 435 435 0 0 0
CHIEF SOCIAL WORK OFFICER 2,552 1,560 (992) 0 0 0 2,552 1,560 (992) (986) (6)
PRIMARY CARE 0 0 0 49,330 49,330 0 49,330 49,330 0 0 0
ALLIED HEALTH PROFESSIONALS 0 8,801 8,679 (122) 8,801 8,679 (122) (124) 2
COVID NHS 0 0 0 806 806 0 806 806 0 0 0
MANAGEMENT AND SUPPORT COSTS 13,924 11,260 (2,664) 2,318 2,127 (191) 16,242 13,387 (2,855) (2,333) (522)
LOCAL AUTHORITY PAY AWARD SHORTFALL 0 561 561 0 0 0 0 561 561 441 120
OUTTURN ON A MANAGED BASIS 144,041 144,170 129 138,631 138,757 126 282,672 282,927 255 279 (24)
Return Hosted Over/Underspends East 0 0 0 0 (13) (13) 0 (13) (13) (82) 69
Return Hosted Over/Underspends South 0 0 0 0 (12) (12) 0 (12) (12) (78) 66
Receive Hosted Over/Underspends South 0 0 0 0 53 53 0 53 53 53 0
Receive Hosted Over/Underspends East 0 0 0 0 (360) (360) 0 (360) (360) (223) (137)
OUTTURN ON AN IJB BASIS 144,041 144,170 129 138,631 138,425 (206) 282,672 282,595 (77) (51) (26)
Over/
(Under)
Spend
Variance at
Period 6
Movement in
projected 
variance
from Period
6
TOTAL
Partnership Budget - Objective Summary
Council Health
2022/23 Budget
136

Page 137

Official-Protect
2022-23 Transformation Plan               Appendix B 
Savings
reference
number
Project Project Description Deliveribility
Status
Saving/
Investment
Approved
Saving              
2022/23
£
Investment Saving
Delivered at
Month 7
£
Projected 
Saving 
Projected
Shortfall
22/23
£
Children, Families and Justice
Services
SP/HSCP/20/1 Children and Young People - External
Residential Placements
Monitor and review all placements with a view to
reducing the overspend.
Amber Saving -                    -              
SP/HSCP/20/4 Adoption Allowances Montior Adoption Allowances. With a view to reduce
the overspend
Red Saving 59,535         -                    -               59,535        
SP/HSCP/20/19 Fostering - reduce external
placements.
Monitor Fostering Placements with a view to reduce
the overspend
Red Saving -                    -              
Transport review Review of costs relating to taxi utilisation and
implemenation of new electronic form.  Aim to reduce
transport budget in council.  Links in with David
Hammonds Tranformation Project.
Red Saving
Grow internal fostering capacity Review capacity of existing foster carers with a view
of increasing existing capacity
Amber Cost neutral
NACSTA4030 Fostering Short Breaks Develop an inhouse short break service to replace
the commisioned service provided by Cornerstone.
Amber Saving -                    -               -              
Mental Health and LD
Transformation of CAMHS - CAMHS
Specification
CAMHS have reviewed and updated referral
guidance to align with the CAMHS National
Specification. Some risks identified in order to
facilitate the continued changes are accommodation,
and recruitment of clinical staff.
Amber Investment     1,091,463
Transformation of CAMHS - CAMHS
Age 25
CAMHS are developing specific pathways to provide
care and support up to the age of 25 where
appropriate e.g. Eating Disorders, Neuro, Personality
Disorders, Early Psychosis.
Amber Investment       623,402
Transformation of CAMHS - CAMHS
Waiting List
Two external providers have been procured to
support Neuro waiting for assessment (Purple House
Amber Investment       311,701
137

Page 138

Official-Protect
Official-Protect 
Savings
reference
number
Project Project Description Deliveribility
Status
Saving/
Investment
Approved
Saving              
2022/23
£
Investment Saving
Delivered at
Month 7
£
Projected 
Saving 
Projected
Shortfall
22/23
£
Transformation of CAMHS - CAMHS
Psyc Waiting List
Clinical Director & Senior Manager agreed plan in
order to reduce access to Psychiatry.  In addition to
this, 3 non-medical prescribers have been trained
and are prescribing for ADHD clinics.
Amber Investment       366,707
Transformation of CAMHS - Out of
Hours Unscheduled Care
Recruitment and implementation of a new service to
provide support to children and young people on an
unscheduled basis.  CAMHS are being
commissioned by Paediatrics to deliver this service
via Scottish Government funds.
Amber Investment         86,294
Transformation of CAMHS - CAMHS
Intensive Home Treatment
Recruitment is ongoing.  Accommodation required to
house team together. Ongoing development of
policies and procedures for team in alignment with
partners agencies
Amber Investment         14,752
Transformation of CAMHS - CAMHS
Liaison
Amber Investment       129,073
Primary Care Mental Health investment Creation of a business case to deliver Mental Health
to Primary Care over the next 4 years.  Allocation of
funds will be incrementally incraesed over the
duration of the next four years.  North leading for
Ayrshire.
Green Investment       261,159
Continued review of models of care at
Woodland View
A particular focus on rehabilation models of care for
MH building on learning from Warrix Avenue. 
Development of a business case for ARBD is also
underway.  A test of change for ward 7B will be
reported through this workstream.
Amber
Implementation of MAT standards Programme of work to set up the systems required to
report on Medical Assisted Treatment standards for
Addictions.  The programme will be run on a  pan
ayrshire basis led by North.  The national direction
was for this to be led by Public Health but they have
not started any recruitment so North will take forward
in the meantime.
Green Investment
Complex Care Model - Independent
living change fund
Recruit the Intensive Support Team agreed through
this fund and monitor progress of assessments of
out of area placements.  A dynamic register should
be developed and maintained which will feed into
national data.
Amber Investment       513,000
ACORN business model Mental Health Rehabilitation service needing help to
transition to a social enterprise.  Now incoporated
within Caring for Ayrshire.
Red Saving -              -                    -                  -              
Implementation of Trakcare Patient
Management System in Community
Services
Implementation of new information recording system
for NHS to report on 18 weeks RTT.  This will include
development of new processes and transfer of data
from current system to the new one.  This will allow
for better recording of clinical activity and inform
future DCAQ work.  Adult community mental health
will go live first followed by other community teams
currently utilisating Access databases.  A Pan
Ayrshire referral management service will be set up
Green Cost neutral
Implementation of Unscheduled Care Part of the national redesign of urgent care work.
The aim of the mental health project is to deliver an
integrated system to support mental health and
wellbeing by utilising existing mental health services
and enhancing their pathways for unscheduled
mental health presentations.
Green Investment
138

Page 139

Official-Protect
Official-Protect 
Savings
reference
number
Project Project Description Deliveribility
Status
Saving/
Investment
Approved
Saving              
2022/23
£
Investment Saving
Delivered at
Month 7
£
Projected 
Saving 
Projected
Shortfall
22/23
£
Health and Community Care
TEC Solutions To appoint a temporarory 'Project Manager' post,
who will oversee the procurement and installation of
digital telecare equipment
Green Investment         50,000 -               -              
Analogue to Digital Funding received for a Project Manager to manage
the process of moving all services users from
analogue to digital technology.
Amber Investment       996,000
SP/HSCP/20/17 Care at Home - Service Review This project will incorporate the review of the care at
home job role and any implications for service as a
Amber Investment -               -              
Hospital Team Model Green
Arran Integrated Services model Continue to work towards an Integrated Hub on
Arran building on the frailty work and developing a
single point of contact for all health and social care
services. It is anticipated there will be a substantial
amount of investment required and a business case
will be developed.
Green
Primary Care Investment Fund Remodel how we deliver primary care locally,
ensuring that multi-disciplinary teams are available in
each medical practice across North Ayrshire. This
will help ensure that when needed local people will
get the right care and support they need
Green Investment
HSCP MDT - Community Health &
Care
Implement HSCP MDTs across each of the localities
to support GP practices and HSCP service
coordinate care for those with the most complex
needs. This approach will replace Older People
Local Operational Teams.’
Develop Care at Home - Minimum data
set
Scope all current recording processes for data and
look to consolidate a dataset that can be used for all
reporting needs.
Cost neutral
AHP Whole System redesign
Build on the learning from the recent AHP workforce
exercise; to better understand the distribution and
contribution of AHPs in health and care in North Ayrshire,
to support future workforce planning that maximises this
contribution for the benefit of the people of North
Amber
Interim Beds To utilise a one-off lump sum, provided by the
Scottish Government, to provide interim beds, for a
maximum of 6 weeks, for clients who will have an
onward move to permanent care.
Green
139

Page 140

Official-Protect
Official-Protect 
Savings
reference
number
Project Project Description Deliveribility
Status
Saving/
Investment
Approved
Saving              
2022/23
£
Investment Saving
Delivered at
Month 7
£
Projected 
Saving 
Projected
Shortfall
22/23
£
Partnership Wide
Supported acc models - NAC housing/
Sleepover/ outreach model
Continue working with third sector providers to
implement supported accommodation models in the
Green Saving -                  -              
SDS Review Engage with all stakeholders to look at how we
encourage a more innovative and person centred
approach to SDS.  Implement an SDS Review
Learning Board to help progress. Carers Review Develop a resource release model for allocation of
funds for carers as well as implement a short break
service.
Amber Saving -                    -                  -              
Adult Complex Care Model - Call
Monitoring
Review of call monitoring system for provision of
adult community supports.  This will include
evaluation of current provision and development of  a
specification for future tender as the current contract
is due to expire.
Implementation of Eclipse information
system
Implementation of new information recording system
for social care to replace Care First.  This will include
dedvelopment of new protocols and transfer of data
from current system to the new one.
Money matters and GP Practice
Welfare Rights service
Facilitate the introduction of a money advise service
available within GP practices.
Investment         78,000
Payroll Turnover Inflation Monitor  slippage through staff turnover with a  view
to meeting the savings target.
Saving 301,201       301,201            -                                     -
Business Support Review (linked to
Care at home review)
Scope and review the remit of the business support
unit and how it could be adapted to the benefit of all
HSCP teams.
North Elderly Mental Health inpatients
(lead partnership)
Agree the spend going forward for the recurring
savings achieved through bed retraction from Ailsa.
Saving 321,000       321,000            -                                     -
HSCP  Challenge Fund - invest to save Monitoring of all projects approved through the
Challenge Fund with a focus on invest to save ideas.
Transitions Improve transition pathways from Childrens to Adult
services as well as into older adults in order to
improve outcomes for service users.
Caring for Ayrshire The focus for Caring for Ayrshire is to bring a greater
proportion of health provision into local communities.
The Caring for Ayrshire work will ensure local GP
practices are fit for purpose and have the capacity to
host multi-disciplinary teams and meet local health
and care needs.
Investment
Advocacy Strategy Refresh of Advocacy strategy with a view to
incorporating both adult and childrens services.
Cost neutral
140

Page 141

Official-Protect
Official-Protect 
2022-23 Savings Tracker            Appendix C 
Savings ref
number Description
Deliverability
Status at
budget setting
Approved
Saving                  
2021/22 £m
Deliverability
Status              
Month 7
Saving
Delivered @
Month 7                   
£m
Projected to
Deliver during
Year                        
£m
Projected
Shortfall                
£m
Comment
1 Adoption Allowances Amber 0.060 Red                    -                  0.060                     -   Currently projecting an overspend. 
TOTAL SOCIAL CARE SAVINGS 0.060 0.000 0.060 0.000
Savings ref
number Description
Deliverability
Status at
budget setting
Approved
Saving                  
2021/22 £m
Deliverability
Status              
Month 7
Saving
Delivered @
Month 7                   
£m
Projected to
Deliver during
Year                        
£m
Projected
Shortfall                
£m
Comment
2 Payroll Turnover Inflation Green 0.302 Blue 0.302                    -   Achieved
3 Elderly Mental Health inpatients (lead partnership) Green 0.321 Blue 0.321                    -                       -   Achieved
TOTAL HEALTH SAVINGS 0.623 0.623 0.000 0.000
TOTAL NORTH HSCP SAVINGS 0.683 0.623 0.060 0.000
North Ayrshire Health and Social Care Partnership
2022/23 Savings
141

Page 142

Official-Protect
2022-23 Budget Reconciliation               Appendix D 
COUNCIL Period  Permanent or
Temporary £'m
Initial Approved Budget     116.017
Base budget adjustments 1   (0.046)
Uploaded Budget     115.971
Resource Transfer 1 P 26.228
Software Licences transfer to IT 3 P (0.002)
Montrose Cleaning Post to Facilities
Management 3 P (0.014)
Software Licences transfer to IT 4 P (0.003)
Summer of Play Funding from Education 5 T 0.056
Insurance – transfer to corporate 6 P (0.075)
Software Licences transfer to IT 6 P (0.006)
MARAC funding 6 T 0.009
Pay Award Funding 7 P 1.866
Commercial Waste - Corporate adjustment 7 P 0.013
Roundings (0.002) 
Budget Reported at Month 7 144.041    
HEALTH Period  Permanent or
Temporary £'m
Initial Approved Budget     163.988
Resource Transfer     (26.228)
Month 10-12 Adjustments     22.401
Adjust for Non-recurring funding     (22.408)
Full Year effect of Part Year Reductions     0.128
REVISED 22-23 BUDGET     137.881
Training Grade Adj – April 1 P (0.064)
Vire No 2 - East to North CAMHS Admin 1 P 0.099
Band 2-4 SG Funding reduction 1 P (0.007)
AHP Clinical Admin Budget Transfer 2 P 0.048
Dean Funding to Partnerships 2 P 0.085
Prescribing Uplift 2 P 1.631
Prescribing Cres 2 P (0.715)
Prescribing out non schedule 5 2 P (0.429)
Scottish Huntington’s Post 3 P 0.014
Daldorch Income Shortfall 3 P 0.045
Community Store Contributions 3 P (0.006)
Iona/Lewis Patient to South 3 T (0.046)
Marie Curie contract uplift 3 P (0.004)
Trakcare/Huntington’s/ Daldorch 3 P 0.086
Staff Wellbeing Posts from OH&RD 4 P 0.193
Top Slicing Posts- Prescribing 4 P (0.071)
142

Page 143

Official-Protect
Official-Protect
Admin Post transferred to Medical Records 4 T (0.034)
Naloxone for Police Scotland 4 T 0.026
Dean Funding  5 P 0.095
Rx Top Slicing to Pharmacy 5 P (0.008)
Uplift DOAC (Direct Oral Anticoagulant)
Rebate 5 P 0.06
Uplift CRES to Primary Care Rebate
Scheme 5 P 0.068
Dysphagia Post  5 P (0.021)
ADP PSST Support 5 T 0.008
CAMHS Liaison Funding 5 T (0.350)
Specialist Pharmacist in Substance Misuse 6 T 0.012
BBV (Blood Borne Virus) Funding 6 T 0.242
Maternal and Infant Nutrition Allocation 6 T 0.020
Dean Funding Pay Award 6 P 0.061
GP Office 365 Upgrade 6 T (0.137)
HD200 Drug Tariff Reduction 2022-23 7 P (0.320)
Medical Pay Award 2.5% Top Up 7 T 0.170
Roundings 7   (0.001)
Budget Reported at Month 7 138.631    
COMBINED BUDGET MONTH 7 282.672
143

Page 144

Official-Protect
Appendix E
Mobilisation Submission – Month 7 
Covid-19 Costs - HSCP - All
Workstream Mapping £000s April May June July August September October November December January February March 2022-23 Revenue
Total
1. Public Health Scale up of Public Health Measures 0 0 0 0 0 0 0 0 0 0 0 0 0
2. Vaccinations Flu Vaccination & Covid-19 Vaccination (FVCV) 0 0 0 0 0 0 0 0 0 0 0 0 0
3. Workforce and Capacity Additional Community Hospital Bed Capacity 0 0 0 0 0 0 0 0 0 0 0 0 0
3. Workforce and Capacity Additional Staff Costs (Contracted staff) (17) 0 0 0 0 0 0 0 0 0 0 0 (17)
3. Workforce and Capacity Additional Staff Costs (Non-contracted staff) 92 93 93 109 109 109 109 109 109 109 109 109 1,260
4. PPE, Equipment and IPC Additional Equipment and Maintenance 0 0 0 0 0 0 0 0 0 0 0 0 0
4. PPE, Equipment and IPC Additional Infection Prevention and Control Costs 45 45 45 32 32 20 18 18 18 18 18 18 326
4. PPE, Equipment and IPC Additional PPE 0 0 0 0 0 0 0 0 0 0 0 0 0
4. PPE, Equipment and IPC PPE Hub Running Costs 0 0 0 0 0 0 0 0 0 0 0 0 0
5. Social Care and Community Capacity Additional Capacity in Community 21 9 10 (13) 0 (27) 0 0 0 0 0 0 0
5. Social Care and Community Capacity Additional Care Home Placements 0 0 0 0 0 0 0 0 0 0 0 0 0
5. Social Care and Community Capacity Adult Social Care 0 0 0 0 0 0 0 0 0 0 0 0 0
5. Social Care and Community Capacity Children and Family Services 188 79 79 68 68 139 81 81 81 81 81 81 1,107
5. Social Care and Community Capacity Homelessness and Criminal Justice Services 0 0 0 0 0 0 0 0 0 0 0 0 0
5. Social Care and Community Capacity Reducing Delayed Discharge 0 0 0 0 0 0 0 0 0 0 0 0 0
5. Social Care and Community Capacity Covid-19 Financial Support for Adult Social Care Providers 291 291 291 243 243 459 55 55 54 54 54 54 2,143
5. Social Care and Community Capacity Social Care Support Fund Claims 0 0 0 0 0 0 0 0 0 0 0 0 0
5. Social Care and Community Capacity Chief Social Work Officer 0 0 0 0 0 0 0 0 0 0 0 0 0
6. Primary Care Additional FHS Contractor Costs 13 13 13 12 12 12 0 0 0 0 0 0 75
6. Primary Care Primary Care 0 0 0 0 0 0 0 0 0 0 0 0 0
7. Miscellaneous Digital & IT costs 0 0 0 0 0 0 0 0 0 0 0 0 0
7. Miscellaneous Loss of Income 47 41 41 41 41 43 (29) 0 0 0 0 0 225
7. Miscellaneous Other 0 0 0 0 0 0 0 0 0 0 0 0 0
7. Miscellaneous Payments to Third Parties 0 0 0 0 0 0 0 0 0 0 0 0 0
7. Miscellaneous Staff Wellbeing 0 0 0 0 0 0 0 0 0 0 0 0 0
7. Miscellaneous Patient Transport 0 0 0 0 0 0 0 0 0 0 0 0 0
680 571 572 492 504 755 234 263 262 262 262 262 5,119Total Covid Costs - HSCP - All
144

Page 145

Official-Protect
Appendix F 
Reserves Position in Detail 
Earmarked Funds  
: Alcohol & Drug Partnership 890
: Mental Health Action 15 511
: Primary Care Improvement Fund 1,856
: 21-22 Budget Gap 0
: Challenge Fund 500
: Community Living Change Fund 513
: Covid19 Funding 13,321
: Neighbourhood Networks 145
: Mental Health Officer Development Grant 41
: NAC Recovery and Renewal – Mental Health
Element
71
: Joint Equipment 5
: Nethermains Adaptations 40
: Supported Accommodation 50
: Care at Home Capacity 1,192
: Interim Care 1,046
: Trauma Training 50
: Trauma Trainer 48
: Family Wellbeing Fund 106
: Perinatal MH Nurse 65
: Unaccompanied Asylum-Seeking Children 11
: Multi-Disciplinary Teams 644
: Health Care Support Workers 144
: MH Recovery and Renewal  2,057
: Medical photography 4
: Data Sims 28
: School Nursing  56
: Buvidal 109
: AHP Winter Funding 51
: Perinatal and Infant Mental Health 86
: Cossette Funding 18
: Replacement Mattress Programme 78
: Expansion of Primary Care Estates 55
: GP Premises Improvements - tranches 1 and 2 81
: Mental Health Wellbeing in Primary Care 40
: Dental Practice Improvement 265
: Dental Winter Preparedness 128
Total Earmarked 24,305
Outstanding Debt (2,321)
Unallocated General Fund  7,248
General Fund 29,232 
145

Page 146

146

Page 147

NORTH AYRSHIRE COUNCIL 
24 January 2023 
Cabinet 
Title:    Capital Programme Performance to 31 March 2023 
Purpose:  To advise Cabinet of progress in delivering the Capital
Investment Programme for 2022/23. 
Recommendation:  That Cabinet agrees to (a) note the revisions to budgets
outlined in the report; and (b) note (i) the General Services and
HRA revised budgets at 30 November 2022; and (ii) the
forecast expenditure to 31 March 2023. 
1. Executive Summary 
1.1 The General Services Capital Investment Programme 2022/23 to 2030/31 was
approved by Council on 2 March 2022.  The Housing Revenue Account (HRA) Capital
Investment Programme 2022/23 sits within the updated HRA Business Plan and was
approved by Council on 16 February 2022. 
1.2  This report identifies the current programme for 2022/23, taking account of
adjustments made to the initial budgets.  The report presents the revised budgets at
30 November 2022 and forecast expenditure to 31 March 2023. 
1.3   At Period 8 the General Fund is forecasting a projected underspend of (£0.149m)
against a revised budget of £48.627m.  The HRA is forecasting a projected
underspend of (£6.981m) against a revised budget of £57.768m. 
1.4  Within the General Fund, adjustments to funding have resulted in additions to the
overall capital programme of £9.679m, including an acceleration of Scottish
Government funding in relation to Flooding projects.  Further reviews of individual
project plans have identified a number of adjustments to the current profiles.  As a
result, (£25.189m) has been reprofiled for delivery in 2023/24, including (£8.760m)
funding in relation to Flooding.  This has been partly offset by the acceleration of
£0.357m to 2022/23 from future years. 
1.5 Within the HRA, a review of delivery timescales has identified a requirement to re-
profile (£8.735m) of works for delivery in 2023/24 and beyond.  This is offset by the
acceleration of £0.652m to 2022/23 from future years. 
Agenda Item 7
147

Page 148

1.7 The major risk to the forecast position is the uncertainty arising from the ongoing
inflationary pressures and supply chain issues which are impacting on tender returns
and the cost of materials, as reported across a number of General Fund and HRA
projects.  While some mitigation has been built into the programme to offset cost
pressures, any further significant increase in costs will result in increased borrowing
requirements and may have a negative impact on the deliverability of both the
General Fund and HRA capital programmes for 2022/23 and beyond.  Projects will
continue to be monitored closely with cost increases met initially from the additional
flexibility built into the programme.  However, any requirement for further borrowing
will be a matter for Council to consider. 
2. Background 
General Fund 
2.1 The following table outlines the movements in the 2022/23 General Services budget: 
2.2 (a) Changes to Funding 
The capital programme has been updated to reflect the following changes to funding.
This includes the acceleration of Scottish Government support for Flooding projects
which will be rephased in line with anticipated expenditure: 
2.3 (b) Other Revisions to the Programme 
An adjustment of £0.018m has been reported due to an additional CFCR contribution
in relation to the Ayrshire Growth deal project at Irvine Harbourside. 
2022/23
£m
Budget as at 30 September 2022 63.762     
a) Changes to Funding 9.679        
b) Other Revisions to the Programme 0.018        
Revised Budget 73.459     
c) Alterations to phasing of projects:-
2023/24 to 2022/23 0.357             
2022/23 to 2023/24 (25.189)    
Budget as at 30 November 2022 48.627     
Funding Body Amount Project
General Capital Grant £0.738m UFSM
General Capital Grant £8.760m Flooding Projects
Sustrans £0.143m Lochshore
SPT £0.038m B777 Corridor Improvements
Total £9.679m
148

Page 149

2.4 (c) Alterations to the Phasing of Projects 
The ongoing review of individual project plans, taking cognisance of the current levels
of volatility within the construction sector, has identified a requirement to re-profile a
further (£25.189m) of works for delivery in 2023/24 and beyond.  This includes a
corporate phasing adjustment reflecting the degree of uncertainty in the total
expenditure projections and the rephased grant income in relation to the Flooding
projects: 
These adjustments have been partly offset by the acceleration of £0.357m of
expenditure to 2022/23 from future years. 
Service Amount Project
Communities (£8.376m) Montgomerie Park School
(£4.949m) Moorpark Primary
(£3.131m) UFSM Expansion
(£0.381m) Ardrossan New Build
(£0.052m) Other minor adjustments
(£16.889m)
Chief Executives (£0.090m) ICT Investment Fund
(£0.050m) Telephony
(£0.140m)
HSCP (£0.100m) Carefirst Replacement
(£0.100m)
Place (£8.760m) Additional Flooding Grant
(£1.000m) Millport Coastal FPS
(£0.714m) VDLF - I3 Irvine Enterprise
(£0.502m) Low Carbon Hub
(£0.136m) VDLF - Harbour Masters Office
(£0.120m) PLI Goldcraigs
(£0.103m) Irvine Enterprise Area
(£0.100m) AGD - I3 Digilab Phase 2
(£0.094m) Other minor Adjustments
(£0.050m) AGD - Marine Tourism Ardrossan
(£11.579m)
Corporate £3.519m Uncertainty / Sensitivity Adjustment
£3.519m
Total (£25.189m)
149

Page 150

2.5 These adjustments have resulted in a revised 2022/23 budget at 30 November 2022
of £48.627m. 
2.6 The following graph illustrates the movement in each programme on a service basis
compared to the revised programme: 
Service Amount Project
Chief Executives £0.083m Schools ICT Investment
HSCP £0.006m Community Alarms
Place £0.110m Ardrossan North Shore
£0.150m PLI Kilwinning Academy
£0.008m Other minor adjustments
£0.268m
Total £0.357m
38.672 32.249 0.492 50.239 2.500 124.152
25.201 8.948 2.002 43.502 (10.019) 69.634
25.196 6.764 1.672 38.451 (8.321) 63.762
9.045 2.555 1.578 40.231 (4.782) 48.627
(29.627) (29.694) 1.086 (10.008) (7.282) (75.525)
Approved Programme
Movement
Programme @ P6
Programme @ P4
Programme @ P8
150

Page 151

2.7  The impact on budgeted funding, elements of which are related to the profile of
expenditure reported above, is a reduction of £15.135m from the revised budget,
including: 
2.8 Projected Capital Expenditure to 31 March 2023 
The projections are summarised by service in the following table:   
2.9 Minor underspends totalling £0.149m have been reported in relation to completed
projects, including the Residential and Respite Unit, £0.140m, and Shewalton Landfill,
£0.009m.  These funds will be transferred to the Flexibility budget to offset anticipated
budget pressures elsewhere in the programme.  Information on the progress of all
projects can be found in Appendix 1. 
Category Amount Comments
Borrowing £23.438m Rephased aligned to projected expenditure
CFCR (£0.018m) Additional CFCR Contribution
Capital Grants (£8.500m) Rephased and additional government grants
Other Grants £0.322m Rephased and revised contributions
Capital Receipts (£0.107m) Realigned capital receipts
Total £15.135m
Revised
Budget
2022/23
Budget
Revisions
Carry
Forwards
and
Adjustments
Revised
Budget
2022/23
Projected
Expenditure
/ Income to
31 March
2023
Projected
Variance
Over /
(Under)
£m £m £m £m £m £m
Expenditure
Communities 25.196 0.738 (16.889) 9.045 9.045 -
Chief Executive 6.764 (4.209) 2.555 2.555 -
Health and Social Care Partnership 1.672 (0.094) 1.578 1.438 (0.140)
Place 38.451 8.959 (7.179) 40.231 40.222 (0.009)
Other including Flexibility (8.321) 3.539 (4.782) (4.782) -
Total Expenditure 63.762 9.697 (24.832) 48.627 48.478 (0.149)
Income
General Capital Grant (16.960) (9.498) 0.117 (26.341) (26.341) -
Specific Capital Grant (13.070) - 0.881 (12.189) (12.189) -
Use of Reserve Funds - - - - - -
Capital Funded from Current Revenue - (0.018) (0.018) (0.018) -
Capital Receipts (0.359) (0.107) (0.466) (0.466) -
Other Grants & Contributions (3.361) (0.181) 0.503 (3.039) (3.039) -
Prudential Borrowing (30.012) 23.438 (6.574) (6.425) 0.149
Total Income (63.762) (9.697) 24.832 (48.627) (48.478) 0.149
151

Page 152

2.10 Although not formally reflected in the financial performance reports at this time due to
ongoing uncertainty, areas of cost risk have been identified as a result of cost volatility
arising from the ongoing inflationary pressures, outstanding contractor claims and
supply chain issues which are impacting on tender returns and the cost of materials.
Specific projects where cost risks have been identified, or are anticipated, include
Upper Garnock Flood Prevention Scheme, Moorpark Primary, Montgomerie Park
Primary, Largs Sea Wall, Ardrossan North Shore advance works, Ardrossan Campus
and Ardrossan Harbour Landside works.  Some mitigation has been built into the
Capital Investment Programme in the form of enhanced flexibility budgets.  However,
cost pressures may exceed this provision, requiring additional revenue investment to
offset any additional borrowing requirements.  These risks will be quantified as
individual projects are completed and tendering exercises are finalised, with the
impact on the costs of the programme being monitored and reported to Cabinet as
appropriate.  Any funding in excess of the current level of financial flexibility, which is
required to deliver the current capital programme, will be a matter for Council to
consider within the context of overall affordability.  This affordability assessment will
be included in the upcoming Capital Budget due to be presented at Council on 1
March 2023 and will take account of all known cost pressures, funding and borrowing
requirements based on current and projected interest rates, the anticipated re-
direction of revenue resources and use of financial flexibilities to support delivery of
the programme and a further flexible allowance to help manage the ongoing cost risks
associated with the programme.   
Housing Revenue Account 
2.11 The following table outlines the movements in the 2022/23 HRA Capital budget: 
2.12  (a) Alterations to the Phasing of Projects 
A further review of the timescale for delivery of capital projects has identified a
requirement to re-profile (£8.735m) of works for delivery in 2023/24 and beyond,
including: 
2022/23
£m
Budget as at 30 September 2022 65.851       
a) Alterations to phasing of projects:-
2022/23 to 2023/24 (8.735)             
2023/24 to 2022/23 0.652         
Budget as at 30 November 2022 57.768       
152

Page 153

This has been partly offset by the acceleration of £0.652m of project expenditure for
delivery during 2022/23, including: 
2.13 These adjustments have resulted in a revised 2022/23 budget at 30 November 2022
of £57.768m. 
Category Amount Project
New Builds (£0.237m) Harbourside Irvine
(£0.050m) Glebe Place
(£0.048m) Other minor adjustments
(£0.335m)
Improvements (£2.500m) Sheltered Housing Units
(£0.068m) Saltcoats MSF Investment
(£0.009m) Other minor adjustments
(£2.577m)
Refurbishments (£0.440m) Kings Arm Project
(£0.034m) Other minor adjustments
(£0.474m)
Other (£5.309m) Energy Efficiency Standard
(£0.040m) Other minor adjustments
(£5.349m)
Total (£8.735m)
Category Amount Project
New Builds £0.210m Acquisition of Houses on Open Market
£0.191m New Build St Colms Irvine
£0.106m New Build St Michaels Wynd
£0.056m Other minor adjustments
£0.563m
Improvements £0.054m Kitchen Programme Voids
£0.054m
Refurbishments £0.002m Other minor adjustments
Other £0.033m Solar Panels
£0.033m
Total £0.652m
153

Page 154

2.14 The impact on budgeted funding is a reduction of £8.083m in Capital Grants and
Prudential Borrowing: 
2.15  Projected Capital Expenditure to 31 March 2023 
The projections are summarised in the following table:   
2.16 A variance of (£6.981m) is projected within the HRA capital programme for 2022/23
arising from revisions to a number of projects, including: 
These have been partly offset by a projected overspend of £0.673m in relation to the
reprofiling of the Insulated re-rendering programme. 
Category Amount Comments
Capital Grants £1.409m Reduction aligned to projected expenditure
Borrowing £6.674m Reduction aligned to projected expenditure
Total £8.083m
Revised
Budget
2022/23
Carry
Forwards
and
Adjustments
Revised
Budget
2022/23
Projected
Expenditure /
Income to 31
March 2023
Projected
Variance
Over /
(Under)
Service £m £m £m £m £m
Expenditure
Housing Revenue Account 65.851 (8.083) 57.768 50.787 (6.981)
Total Expenditure 65.851 (8.083) 57.768 50.787 (6.981)
Income
CFCR (12.209) - (12.209) (12.209) -
Capital Grants (4.327) 1.409 (2.918) (2.918) -
Use of Reserves - - - -
Affordable Housing Contribution (1.596) - (1.596) (1.596) -
Prudential Borrowing (47.719) 6.674 (41.045) (34.064) 6.981
Total Income (65.851) 8.083 (57.768) (50.787) 6.981
Project Variance Comments
Kitchen Programme (£2.997m) Aligned to revised Business Plan and labour
shortages
Electrical Rewiring (£1.532m) Aligned to revised Business Plan and labour
shortages
Roofing & Rendering (£2.152m) Aligned to revised Business Plan
Central Heating (£0.973m) Aligned to revised Business Plan
Total (£7.654m)
154

Page 155

2.17 Increased costs arising from tender inflation and supply chain issues have been
identified in relation to some projects, including the Door Replacement Programme
and Sheltered Housing Unit Improvements.  Further cost pressures resulting from
inflationary and supply chain issues continue to be monitored and a review of the
potential impact on the Business Plan and Capital Programme will be undertaken to
address any identified issues.  Further information on the progress of all projects can
be found in Appendix 2. 
3. Proposals 
3.1 That Cabinet agrees to (a) note the revisions to budgets outlined in the report; and (b)
note (i) the General Services and HRA revised budgets at 30 November 2022; and (ii)
the forecast expenditure to 31 March 2023. 
4. Implications/Socio-economic Duty 
Financial 
4.1 The financial implications are as outlined in the report.  Expenditure will continue to be
closely monitored to ensure early action is taken regarding any projected
underspends or overspends. 
Human Resources 
4.2 None. 
Legal 
4.3 None. 
Equality/Socio-economic 
4.4 None. 
Environmental and Sustainability 
4.5 None. 
Key Priorities 
4.6 This report directly supports the Council Plan 2019 to 2024 by maximising resources
and providing value for money to support financially sustainable delivery models. 
Community Wealth Building 
4.7 None. 
155

Page 156

5. Consultation 
5.1 Progress as outlined in this report has been approved by Executive Directors. 
Mark Boyd
Head of Service (Finance) 
For further information please contact David Forbes, Senior Manager (Strategic
Business Partner), on 01294 324551. 
Background Papers
Capital Programme Performance to 31 March 2023 – Cabinet, 29 November 2022 
156

Page 157

TOTAL PROJECT
Project Description Total Project Budget            Cumulative Expenditure
to date Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised
Budget 2022/23
Brought / Carry
Forward to 2023/24
Total Revised
Budget 2022/23
Year to Date Budget
2022/23
Actual Expenditure to
30 November 2022
Year to date
Variance 2022/23
Projected Expenditure
to 31st March 2023
Actual Over/
(Under) Spend for
2022/23
True Over/
(Under) Spend
£ £ £ £ £ £ £ £ £ £ £ £ £
EXPENDITURE
Communities
Nursery Education 15,790,489 15,171,330 15,790,489 0 2,280,827 0 2,280,827 0 1,661,667 1,661,667 2,280,827 0 0
Primary Schools 36,414,441 5,033,157 36,414,441 0 21,200,778 (16,508,379) 4,692,399 0 2,068,190 2,068,190 4,692,399 0 0
Secondary Schools 74,575,465 3,689,657 74,575,465 0 1,300,053 (381,000) 919,053 0 391,618 391,618 919,053 0 0
Special Education 25,443,178 25,287,270 25,443,178 0 903,203 0 903,203 0 747,296 747,296 903,203 0 0
Schools Other 298,000 151,457 298,000 0 191,892 0 191,892 0 45,349 45,349 191,892 0 0
Information & Culture 125,916 14,848 125,916 0 53,289 0 53,289 0 8,285 8,285 53,289 0 0
Completed Projects 87,824,335 87,797,419 87,824,335 0 3,679 0 3,679 0 (23,237) (23,237) 3,679 0 0
SUB TOTAL 240,471,825 137,145,138 240,471,825 0 25,933,721 (16,889,379) 9,044,342 0 4,899,167 4,899,167 9,044,342 0 0
Chief Executive
Council IT Strategy 9,757,832 3,739,759 9,757,832 0 2,612,704 (57,418) 2,555,286 0 2,228,031 2,228,031 2,555,286 0 0
SUB TOTAL 9,757,832 3,739,759 9,757,832 0 2,612,704 (57,418) 2,555,286 0 2,228,031 2,228,031 2,555,286 0 0
Health & Social Care
Management & Support 2,050,595 790,721 2,050,595 0 310,839 (93,810) 217,029 0 46,964 46,964 217,029 0 0
Housing Non HRA 686,065 329,554 686,065 0 686,065 0 686,065 0 329,554 329,554 686,065 0 0
Adults 4,608,078 4,586,323 4,608,078 0 46,804 0 46,804 0 25,049 25,049 46,804 0 0
Young People 5,720,000 5,214,446 5,579,718 (140,282) 628,264 0 628,264 0 122,710 122,710 487,982 (140,282) (140,282)
SUB TOTAL 13,064,739 10,921,044 12,924,457 (140,282) 1,671,972 (93,810) 1,578,162 0 524,277 524,277 1,437,880 (140,282) (140,282)
Place
Roads 107,634,049 25,874,285 107,634,049 (1,000,000) 17,643,800 (1,000,000) 16,643,800 0 7,787,043 7,787,043 16,643,800 0 0
Streetscene 6,580,996 2,630,025 6,580,996 0 2,258,694 10,154 2,268,848 0 1,210,495 1,210,495 2,268,848 0 0
Transport 4,543,811 1,003,289 4,543,811 0 2,678,211 0 2,678,211 0 887,689 887,689 2,678,211 0 0
Waste Services 14,853,343 14,539,343 14,844,503 (8,840) 314,000 0 314,000 0 0 0 305,160 (8,840) (8,840)
Renewable Energy 8,890,393 1,649,781 8,890,393 0 1,067,368 0 1,067,368 0 51,317 51,317 1,067,368 0 0
Office Accommodation 3,011,259 637,981 3,011,259 0 1,918,102 30,024 1,948,126 0 637,981 637,981 1,948,126 0 0
Other Property 5,986,638 439,107 5,986,638 0 987,925 0 987,925 0 56,477 56,477 987,925 0 0
Other Housing 350,000 0 350,000 0 350,000 0 350,000 0 0 0 350,000 0 0
Economic Development & Regeneration 151,300,983 27,352,180 151,300,983 0 15,523,313 (1,590,912) 13,932,401 0 5,315,617 5,315,617 13,932,401 0 0
Completed Projects 8,994,855 8,898,234 8,994,855 0 40,595 0 40,595 0 (45,823) (45,823) 40,595 0 0
SUB TOTAL 312,146,327 83,024,226 312,137,487 (1,008,840) 42,782,008 (2,550,734) 40,231,274 0 15,900,796 15,900,796 40,222,434 (8,840) (8,840)
Other
Other 9,325,741 0 9,325,741 0 2,371,616 2,371,616 0 0 0 2,371,616 0 0
SUB TOTAL 9,325,741 0 9,325,741 0 2,371,616 0 2,371,616 0 0 0 2,371,616 0 0
Uncertainty / Sensitivity Adjustment* (7,153,223) (7,153,223) (7,153,223)
Total Project Expenditure 584,766,464 234,830,167 584,617,342 (1,149,122) 75,372,021 (26,744,564) 48,627,457 0 23,552,272 23,552,272 48,478,335 (149,122) (149,122)
Total Project Income (75,372,021) 26,744,564 (48,627,457) (24,066,555) (24,066,555) 0 (48,478,335) 149,122 149,122
Total Net Expenditure 0 0 0 (24,066,555) (514,283) 23,552,272 0 0 0
* Sensitivity adjustment of 10% or 25% based on source and reliability of expenditure projections
On Target (+0.5% of budget) On Target (up to  5% delay of original timescales)
Slightly off target  (+ 0.5% to 2% of budget, or £0.125m, whichever is less) Slightly off target  (+ 5% to 10% of original timescales)
Significantly off target (+2% or more of budget, or £0.500m, whichever is less) Significantly off target (+10% or more of original timescales)
The following classifications have been used to highlight financial performance against
budget
CURRENT YEAR 2022/23
North Ayrshire Council Capital Statement 2022/23
Year Ended 31st March 2023
Period 8
The following classifications have been used to highlight delivery performance
against original timescales set
157

Page 158

Revised Budget
22/23 Variance
£ £ £ £ £ £ £ £ £
CAPITAL BORROWING
Prudential Borrowing 94,515,334 9,882,875 1,655,477 106,053,686 (74,119,640) 31,934,046 13,578,187 (18,355,859)
SUB TOTAL 94,515,334 9,882,875 1,655,477 106,053,686 (74,119,640) 0 31,934,046 0 13,578,187 (18,355,859)
SCOTTISH GOVERNMENT FUNDING
Specific Capital Grants
Early Learning & Childcare 464,253 517,775 982,028 0 982,028 978,659 982,028 0
Cycling / Walking /Safer Streets 1,111,122 38,831 (300,566) 849,387 (252,322) 597,065 261,387 597,065 0
Vacant & Derelict Land Funding 3,710,375 123,927 848,022 4,682,324 (1,595,199) 3,087,125 3,262,324 2,206,109 (881,016)
UK Government Grant - AGD 2,040,120 2,040,120 0 2,040,120 0 2,040,120 0
Lochshore - Garnock Community Visitor Hub 0 50,000 50,000 0 50,000 50,000 50,000 0
Town Centre Regeneration 0 166,774 250,000 416,774 0 416,774 416,773 416,774 0
Stevenston Beach Hub 0 34,525 50,000 84,525 0 84,525 84,525 84,525 0
Annickbank - Vacant & Derelict Land Investment Programme 400,000 400,000 0 400,000 0
Millport Town Hall Regeneration 0 382,028 1,187,810 1,569,838 0 1,569,838 1,569,838 1,569,838 0
Millport Town Hall Phase 2 509,450 509,450 0 509,450 0
Islands Pit Stops 540,000 540,000 0 540,000 0
Place Based Investment Programme 706,000 147,903 346,040 1,199,943 0 1,199,943 2,292,944 1,199,943 0
Island Infrastructure Fund 0 259,000 259,000 0 259,000 259,000 259,000 0
B714 Improvements 857,907 197,160 1,055,067 156,933 1,212,000 1,212,000 1,212,000 0
Renewal of Play Parks 0 117,000 117,000 (117,000) 0 0 0 0
CO2 Monitors in Schools 0 122,000 122,000 0 122,000 122,000 122,000 0
Capital Grants
Flooding 2,778,000 2,778,000 8,676,000 11,454,000 0 11,454,000 0
General Capital Grant 9,805,000 845,000 10,650,000 4,237,000 14,887,000 12,367,000 14,887,000
SUB TOTAL 22,039,777 1,780,923 3,035,306 26,856,006 12,554,862 0 39,410,868 22,876,449 38,529,852 (881,016)
OTHER INCOME TO PROGRAMME
CFCR 600,000 0 0 600,000 (582,200) 0 17,800 0 17,800 0
Grants & Contributions 1,925,682 866,594 1,539,395 4,331,671 (788,568) 0 3,543,103 982,458 3,039,515 (503,588)
Capital Receipts 352,500 0 0 352,500 113,704 0 466,204 207,648 466,204 0
SUB TOTAL 7,597,157 1,050,109 1,628,337 10,275,603 (6,248,496) 0 4,027,107 1,190,106 3,523,519 (503,588)
TOTAL CAPITAL PROGRAMME FUNDING 124,152,268 12,713,907 6,319,120 143,185,295 (67,813,274) 0 75,372,021 24,066,555 55,631,558 (19,740,463)
22/23 Budget at
Capital Refresh
Mar 2022
Capital Programme Funding 2022/23
Projected Income
to 31st March
2023
Approved budget
at Period 1 used
as revised starting
point 2022/23
Actual Income to 30
November 2022Funding Description
Carry Forward
from 2021/22
Changes after
Capital Refresh Mar
2022
Total Changes in
Year
Changes at Capital
Refresh Mar 2023
158

Page 159

COMMUNITIES
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2022/23
Year to Date Budget
2022/23
Actual Expenditure to
30 November 2022
Year to date Variance
2022/23
Projected
Expenditure to 31
March 2023
Actual Over/ (Under)
Spend for 2022/23   
True Over/(Under)
Spend            
Brought / Carry
Forward to 2023/24 Original Target Revised Forecast Current Project Stage Delivery Status
Financial Delivery Status Physical
£ £ £ £ £ £ £ £ £ £ £ £
Nursery Education
Early Years Programme
ST BRIDGETS EARLY YEARS 785,068 770,580 785,068 0 7,969 0 (6,519) (6,519) 7,969 0 0 Complete Complete Complete On Target On Target
KILMORY EARLY YEARS 55,978 28,117 55,978 0 27,986 0 125 125 27,986 0 0 15-Aug-22 15-Aug-22 Pre Tender On Target On Target
ST PETERS EARLY YEARS 1,261,310 1,226,705 1,261,310 0 42,333 0 7,728 7,728 42,333 0 0 Complete Complete Complete On Target On Target
MAYFIELD PS EARLY YEARS 215,850 215,542 215,850 0 5,820 0 5,512 5,512 5,820 0 0 Complete Complete Complete On Target On Target
BEITH PS EARLY YEARS 341,321 339,763 341,321 0 6,540 0 4,983 4,983 6,540 0 0 Complete Complete Complete On Target On Target
SKELMORLIE PS EARLY YEARS 366,440 346,635 366,440 0 11,492 0 (8,313) (8,313) 11,492 0 0 Complete Complete Complete On Target On Target
WEST KILBRIDE EARLY EARLY YEARS 232,807 220,254 232,807 0 11,531 0 (1,022) (1,022) 11,531 0 0 Complete Complete Complete On Target On Target
GATESIDE EARLY YEARS 407,478 407,478 407,478 0 2,613 0 2,612 2,612 2,613 0 0 Complete Complete Complete On Target On Target
FAIRLIE EARLY YEARS 204,528 204,528 204,528 0 878 0 878 878 878 0 0 Complete Complete Complete On Target On Target
DREGHORN EARLY YEARS 84,784 82,843 84,784 0 2,341 0 400 400 2,341 0 0 Complete Complete Complete On Target On Target
LARGS CAMPUS EARLY YEARS 45,836 45,869 45,836 0 0 0 33 33 0 0 0 Complete Complete Complete On Target On Target
MOORPARK EARLY YEARS 1,000 182 1,000 0 818 0 0 0 818 0 0 14-Aug-20 15-Aug-22 Development On Target On Target
PIRNMILL EARLY YEARS 80,000 43,330 80,000 0 77,510 0 40,840 40,840 77,510 0 0 31-Oct-21 15-Aug-22 Pre Tender On Target On Target
SHISKINE EARLY YEARS 74,808 100,298 74,808 0 18,650 0 44,140 44,140 18,650 0 0 31-Oct-21 15-Aug-22 Pre Tender On Target On Target
CORRIE EARLY YEARS 38,606 24,708 38,606 0 37,046 0 23,149 23,149 37,046 0 0 31-Oct-21 15-Aug-22 Pre Tender On Target On Target
LAMLASH EARLY YEARS 15,000 807 15,000 0 14,318 0 125 125 14,318 0 0 31-Oct-21 15-Aug-22 Development On Target On Target
BRODICK EARLY YEARS 302,590 322,203 302,590 0 294,151 0 313,764 313,764 294,151 0 0 31-Oct-21 15-Aug-22 Development On Target On Target
MARRESS HOUSE 3,430,394 3,116,258 3,430,394 0 1,503,052 0 1,188,915 1,188,915 1,503,052 0 0 22-Jul-22 28-Feb-23 Construction On Target Significantly off target result of poor performance by the contractor and
continuing issues with the condition of the existing building
Completed Nursery Education
LAWTHORN EARLY YEARS 201,037 201,037 201,037 0 77 0 77 77 77 0 0 Complete Complete Complete Complete Complete
Other Nursery Education
ANNICK PRIMARY EXT - EARLY YRS PROVISION 3,201,415 3,029,954 3,201,415 0 215,702 0 44,241 44,241 215,702 0 0 Complete Complete Complete On Target On Target
Total Nursery Education 15,790,489 15,171,330 15,790,489 0 2,280,827 0 1,661,667 1,661,667 2,280,827 0 0 0
Primary Schools
MOORPARK PRIMARY 10,849,442 4,188,095 10,849,442 0 8,035,005 0 1,373,659 1,373,659 3,086,371 (4,948,634) (4,948,634) 30-Sep-22 30-Sep-23 Construction Slightly off target  Significantly off target Delays are being experienced by the contractor and wider
supply chain.
MONTGOMERIE PARK SCHOOL 14,470,000 643,275 14,470,000 0 9,261,273 0 493,006 493,006 884,778 (8,376,495) (8,376,495) 30-Apr-24 05-Jul-24 Tender Significantly off target On Target Revised project costs £2.550m above initial budget as
reported to Cabinet on 27/4/22
UNIVERSAL FREE SCHOOL MEALS EXPANSION 3,205,000 0 3,205,000 0 3,130,750 0 0 0 0 (3,130,750) (3,130,750) 31-Mar-24 31-Mar-24 Tender On Target On Target
UFSM ARDEER PRIMARY SCHOOL 22,500 0 22,500 0 0 0 0 0 0 0 0 31-Mar-24 31-Mar-24 Tender On Target On Target
UFSM BEITH PRIMARY SCHOOL 22,500 0 22,500 0 0 0 0 0 0 0 0 31-Mar-24 31-Mar-24 Tender On Target On Target
UFSM BRODICK PRIMARY SCHOOL 225,000 106,075 225,000 0 191,250 0 106,075 106,075 191,250 0 0 Complete Complete Complete Complete Complete
UFSM CALEDONIA PRIMARY SCHOOL 60,000 0 60,000 0 0 0 0 0 0 0 0 31-Aug-23 31-Aug-23 Feasibility On Target On Target
UFSM CASTLEPARK PRIMARY SCHOOL 105,000 0 105,000 0 0 0 0 0 0 0 0 31-Aug-23 31-Aug-23 Tender On Target On Target
UFSM CORRIE PRIMARY SCHOOL 52,500 41,586 52,500 0 52,500 0 41,586 41,586 52,500 0 0 Complete Complete Complete Complete Complete
UFSM CORSEHILL PRIMARY SCHOOL 60,000 0 60,000 0 0 0 0 0 0 0 0 31-Aug-23 31-Aug-23 Tender On Target On Target
UFSM GARNOCK COMMUNITY CAMPUS 90,000 0 90,000 0 0 0 0 0 0 0 0 31-Aug-23 31-Aug-23 Tender On Target On Target
UFSM GLEBE PRIMARY SCHOOL 2,125,000 0 2,125,000 0 0 0 0 0 0 0 0 31-Aug-24 31-Aug-24 Tender On Target On Target
UFSM GLENCAIRN PRIMARY SCHOOL 22,500 0 22,500 0 0 0 0 0 0 0 0 31-Mar-24 31-Mar-24 Tender On Target On Target
UFSM HAYOCKS PRIMARY SCHOOL 82,500 0 82,500 0 0 0 0 0 0 0 0 31-Aug-23 31-Aug-23 Development On Target On Target
UFSM KILMORY PRIMARY SCHOOL 30,000 0 30,000 0 30,000 0 0 0 0 (30,000) (30,000) 31-Mar-24 31-Mar-24 Tender On Target On Target
UFSM LARGS PRIMARY SCHOOL 300,000 0 300,000 0 255,000 0 0 0 255,000 0 0 Complete Complete Complete Complete Complete
UFSM LOUDOUN-MONTGOMERY PRIMARY SCHOOL 2,125,000 0 2,125,000 0 0 0 0 0 0 0 0 31-Aug-24 31-Aug-24 Tender On Target On Target
UFSM PENNYBURN PRIMARY SCHOOL 22,500 0 22,500 0 0 0 0 0 0 0 0 31-Mar-24 31-Mar-24 Tender On Target On Target
UFSM SHISKINE PRIMARY SCHOOL 22,500 22,360 22,500 0 22,500 0 22,360 22,360 22,500 0 0 Complete Complete Complete Complete Complete
UFSM WEST KILBRIDE PRIMARY SCHOOL 2,500,000 31,766 2,500,000 0 200,000 0 31,505 31,505 200,000 0 0 31-Aug-24 31-Jan-23 Tender On Target On Target
UFSM WHITING BAY PRIMARY SCHOOL 22,500 0 22,500 0 22,500 0 0 0 0 (22,500) (22,500) 31-Mar-24 31-Mar-24 Tender On Target On Target
Total Primary Education 36,414,441 5,033,157 36,414,441 0 21,200,778 0 2,068,190 2,068,190 4,692,399 (16,508,379) 0 (16,508,379)
Secondary Schools
KILWINNING LEARNING ENVIRONMENT 2,805,435 2,426,329 2,805,435 0 127,953 0 71,926 71,926 127,953 0 0 31-Aug-21 31-Mar-24 Construction On Target On Target
AYRSHIRE COLLEGE PARTNERSHIP DEVELOPMENT 200,000 0 200,000 0 200,000 0 0 0 200,000 0 0 31-Mar-22 31-Jan-23 Future Years On Target On Target
ARDROSSAN NEW BUILD 71,570,030 1,263,328 71,570,030 0 972,100 0 319,691 319,691 591,100 (381,000) (381,000) 31-Aug-26 31-Aug-26 In Development Slightly off target  Slightly off target  Delayed expenditure linked to anticipated delays and
inflationary pressures linked to the advance works tender
process.
Total Secondary Education 74,575,465 3,689,657 74,575,465 0 1,300,053 0 391,618 391,618 919,053 (381,000) 0 (381,000)
CAPITAL MONITORING 2022/23
CommentsProject Description
TOTAL PROJECT COMPLETION DATES DELIVERY STATUS2022/23 BUDGETS
159

Page 160

COMMUNITIES
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2022/23
Year to Date Budget
2022/23
Actual Expenditure to
30 November 2022
Year to date Variance
2022/23
Projected
Expenditure to 31
March 2023
Actual Over/ (Under)
Spend for 2022/23   
True Over/(Under)
Spend            
Brought / Carry
Forward to 2023/24 Original Target Revised Forecast Current Project Stage Delivery Status
Financial Delivery Status Physical
CAPITAL MONITORING 2022/23
CommentsProject Description
TOTAL PROJECT COMPLETION DATES DELIVERY STATUS2022/23 BUDGETS
Special Education
LOCKHART CAMPUS 25,443,178 25,287,270 25,443,178 0 903,203 0 747,296 747,296 903,203 0 0 Complete Complete Snagging On Target On Target
Total Special Education 25,443,178 25,287,270 25,443,178 0 903,203 0 747,296 747,296 903,203 0 0 0
Schools Other
CO2 MONITORS IN SCHOOLS 298,000 151,457 298,000 0 191,892 0 45,349 45,349 191,892 0 0 31-Mar-23 31-Mar-23 Planning On Target On Target
Total Schools Other 298,000 151,457 298,000 0 191,892 0 45,349 45,349 191,892 0 0 0
Information & Culture
CASTLES & HISTORIC MONUMENTS 50,740 8,285 50,740 0 50,740 0 8,285 8,285 50,740 0 0 Holding Code Holding Code Holding Code Holding Code Holding Code
ABBEY TOWER 75,176 6,563 75,176 0 2,549 0 0 0 2,549 0 0 Autumn 2023 Autumn 2023 Planning On Hold On Hold
Total Information & Cultural 125,916 14,848 125,916 0 53,289 0 8,285 8,285 53,289 0 0 0
Completed Projects
ST BRIDGETS PRIMARY SCHOOL 143,178 141,967 143,178 0 0 0 (1,211) (1,211) 0 0 0 Complete Complete Complete Complete Complete
GARNOCK CAMPUS 40,307,259 40,283,664 40,307,259 0 2,893 0 (20,702) (20,702) 2,893 0 0 Complete Complete Complete Complete Complete
AUCHENHARVIE SECONDARY ESTATE LEARNING ENVT 3,112,120 3,111,334 3,112,120 0 786 0 0 0 786 0 0 Complete Complete Complete Complete Complete
KILWINNING ESTATE SECONDARY PITCH 712,080 710,756 712,080 0 0 0 (1,324) (1,324) 0 0 0 Complete Complete Complete Complete Complete Budget to be taken from Secondary Schools Learning
Environment
Total Completed Projects 87,824,335 87,797,419 87,824,335 0 3,679 0 (23,237) (23,237) 3,679 0 0 0
Total Communities 240,471,825 137,145,138 240,471,825 0 25,933,721 0 4,899,167 4,899,167 9,044,342 (16,889,379) 0 (16,889,379)
160

Page 161

CHIEF EXECUTIVE
MILESTONE
Total Project Budget                   
Cumulative
Expenditure to
date                 
Total Project
Forecast                 
Projected Over/
(Under) Spend               
Total Revised Budget
2022/23
Year to Date
Budget 2022/23
Actual
Expenditure to 30
November 2022
Year to Date
Variance 2022/23
Projected
Expenditure to 31
March 2023 
Actual Over/
(Under) Spend for
2022/23
True Over/(Under)
Spend          
Brought / Carry
Forward to
2023/24
Original Target Revised Forecast Current Project
Stage
Delivery Status
Financial Delivery Status Physical
£ £ £ £ £ £ £ £ £ £ £ £
Council IT Strategy
SCHOOLS ICT INVESTMENT * 1,215,537 1,297,915 1,215,537 0 1,215,537 0 1,297,915 1,297,915 1,297,915 82,378 82,378 31-Mar-23 31-Mar-23 On-going On Target On Target
ICT INVESTMENT FUND 3,822,986 943,746 3,822,986 0 519,796 0 313,956 313,956 430,000 (89,796) (89,796) 31-Mar-26 31-Mar-26 On-going On Target On Target
WAN 857,100 347,190 857,100 0 94,297 0 84,386 84,386 94,297 0 0 31-Mar-28 31-Mar-28 Implementation On Target On Target
LAN/WiFi 2,673,000 913,375 2,673,000 0 691,816 0 542,191 542,191 691,816 0 0 31-Mar-28 31-Mar-28 Implementation On Target On Target
TELEPHONY 1,146,693 195,631 1,146,693 0 86,988 0 (14,074) (14,074) 36,988 (50,000) (50,000) 31-Mar-28 31-Mar-28 Implementation On Target On Target
OUR FUTURE WORKING ENVIRONMENT 42,516 41,903 42,516 0 4,270 0 3,657 3,657 4,270 0 0 31-Mar-23 31-Mar-23 Procurement On Target On Target
Total IT Strategy 9,757,832 3,739,759 9,757,832 0 2,612,704 0 2,228,031 2,228,031 2,555,286 (57,418) 0 (57,418)
Total Chief Executive 9,757,832 3,739,759 9,757,832 0 2,612,704 0 2,228,031 2,228,031 2,555,286 (57,418) 0 (57,418)   
CAPITAL MONITORING 2022/23
CommentsProject Description
COMPLETION DATESTOTAL PROJECT DELIVERY STATUS2022/23 BUDGETS
161

Page 162

HEALTH & SOCIAL CARE
MILESTONE
Total Project
Budget                   
Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2022/23
Year to Date Budget
2022/23
Actual Expenditure to
30 November 2022
Year to Date Variance
2022/23
Projected Expenditure
to 31 March 2023
Actual Over/
(Under) Spend for
2022/23
True Over/(Under)
Spend          
Brought / Carry
Forward to 2023/24   Original Target Revised Forecast Current Project Stage Delivery Status
Financial
Delivery Status
Physical
£ £ £ £ £ £ £ £ £ £ £ £
Management & Support
HOME CARE SYSTEM 433,917 433,917 433,917 0 42,682 0 42,682 42,682 42,682 0 0 Complete Complete Complete Complete Complete
COMMUNITY ALARMS - ANALOGUE TO DIGITAL 996,000 4,190 996,000 0 0 0 4,190 4,190 6,190 6,190 6,190 31-Dec-23 31-Dec-23 Future Years On Target On Target
CAREFIRST REPLACEMENT 536,058 267,993 536,058 0 268,157 0 92 92 168,157 (100,000) (100,000) 31-Aug-24 31-Aug-24 In development On Target On Target
Total Management & Support 2,050,595 790,721 2,050,595 0 310,839 0 46,964 46,964 217,029 (93,810) 0 (93,810)
Housing Non HRA
IMPROVEMENT GRANTS * 686,065 329,554 686,065 0 686,065 0 329,554 329,554 686,065 0 0 31-Mar-23 31-Mar-23 Ongoing On Target On Target 
Total Housing Non HRA 686,065 329,554 686,065 0 686,065 0 329,554 329,554 686,065 0 0 0
Adults
TRINDLEMOSS 4,608,078 4,586,323 4,608,078 0 46,804 0 25,049 25,049 46,804 0 0 Complete Complete Complete Complete Complete
Total Older People 4,608,078 4,586,323 4,608,078 0 46,804 0 25,049 25,049 46,804 0 0 0
Young People
RESIDENTIAL & RESPITE UNIT 5,720,000 5,214,446 5,579,718 (140,282) 628,264 0 122,710 122,710 487,982 (140,282) (140,282) 0 Complete Complete Snagging On Target On Target Underspend reported due to efficient project and financial
management
Total Young People 5,720,000 5,214,446 5,579,718 (140,282) 628,264 0 122,710 122,710 487,982 (140,282) (140,282) 0
Total Health & Social Care 13,064,739 10,921,044 12,924,457 (140,282) 1,671,972 0 524,277 524,277 1,437,880 (234,092) (140,282) (93,810)
CAPITAL MONITORING 2022/23
2022/23 BUDGETSTOTAL PROJECT COMPLETION DATES
CommentsProject Description
DELIVERY STATUS
162

Page 163

PLACE
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2022/23
Year to Date
Budget 2022/23
Actual
Expenditure to 30
November 2022
Year to Date
Variance 2022/23
Projected
Expenditure to 31
March 2023    
Actual Over/
(Under) Spend for
2022/23
True Over/
(Under) Spend         
Brought / Carry
Forward to
2023/4
Original Target Revised Forecast Current Project Stage Delivery Status
Financial
Delivery Status
Physical
£ £ £ £ £ £ £ £ £ £ £ £
PHYSICAL ENVIRONMENT
Roads
ROADS IMPROVE/RECONSTRUCTION * 4,814,795 4,814,795 4,814,795 0 4,814,795 0 3,786,662 3,786,662 4,814,795 0 0 31-Mar-23 31-Mar-23 Multiple Projects On Target On Target
A737 DALRY BYPASS 210,000 210,000 210,000 0 210,000 0 49,454 49,454 210,000 0 0 31-Mar-24 31-Mar-24 In Development On Target On Target
TRAFFIC CALMING 175,000 0 175,000 0 100,000 0 0 0 100,000 0 0 31-Mar-24 31-Mar-24 In Development On Target On Target
VEHICLE RESTRAINT SYSTEM UPGRADE 100,000 0 100,000 0 100,000 0 0 0 100,000 0 0 31-Mar-23 31-Mar-23 In Development On Target On Target
LIGHTING * 1,587,827 626,897 1,587,827 0 1,587,827 0 626,897 626,897 1,587,827 0 0 31-Mar-23 31-Mar-23 Multiple Projects On Target On Target
LED LIGHTING REPLACEMENT 695,000 167,170 695,000 0 492,190 0 167,170 167,170 492,190 0 0 31-Mar-23 31-Mar-23 Multiple Projects On Target On Target
A737 DALRY BYPASS LIGHTING 20,685 0 20,685 0 20,685 0 0 0 20,685 0 0 31-Mar-23 31-Mar-23 Preparing Works PackagesOn Target On Target
UPPER GARNOCK FPS 18,503,800 17,178,254 18,503,800 0 3,454,934 0 2,129,388 2,129,388 3,454,934 0 0 Complete Complete Complete Slightly off target  Slightly off target  The contractor did not achieve the programme before
winter. The drainage and topsoiling/ seeding cannot be
completed until next spring
MILLPORT COASTAL FPS 48,599,796 1,285,080 48,599,796 0 4,000,000 0 20,283 20,283 3,000,000 (1,000,000) (1,000,000) 31-Aug-24 31-Aug-24 Construction Slightly off target  On Target Delay the final construction tender award due to a
challenge being received
MILLBURN FPS 1,757,000 193,347 1,757,000 0 60,000 0 6,329 6,329 60,000 0 0 31-Mar-23 31-Mar-24 Design On Target Significantly off Delays in the design process
MILLPORT PIER 500,000 150,080 500,000 0 0 0 0 0 0 0 0 31-Mar-25 31-Mar-25 In Development On Target On Target
BRIDGES INFRASTRUCTURE PROG * 1,000,000 538,753 1,000,000 0 1,000,000 0 538,753 538,753 1,000,000 0 0 31-Mar-23 31-Mar-23 Multiple Projects On Target On Target
LARGS PROMENADE SEAWALL 3,039,000 256,621 3,039,000 0 160,840 0 145,993 145,993 160,840 0 0 31-Oct-23 31-Oct-23 Design Slightly off target  On Target Increased tender cost risks identified
B714 UPGRADE 26,063,443 307,727 26,063,443 0 1,212,000 0 307,727 307,727 1,212,000 0 0 31-Mar-25 31-Mar-25 Outline Design On Target On Target
LARGS CAR PARK INFRASTRUCTURE 60,000 54,467 60,000 0 5,533 0 0 0 5,533 0 0 30-Jun-22 30-Jun-22 Planning On Target On Target
GALLOWGATE TOILETS 250,000 3,977 250,000 0 247,316 0 1,294 1,294 247,316 0 0 31-Mar-23 31-Mar-23 Planning On Target On Target
PARKING CHARGES & DPE 257,705 87,119 257,705 0 177,680 0 7,095 7,095 177,680 0 0 31-Mar-23 01-Jul-23 In Development On Target On Target
Total Roads 107,634,049 25,874,285 107,634,049 0 17,643,800 0 7,787,043 7,787,043 16,643,800 (1,000,000) 0 (1,000,000)
Streetscene
CEMETERY EXTNS, WALLS & INFRA * 717,579 1,877 717,579 0 (8,900) 0 1,877 1,877 0 8,900 8,900 Holding Code Holding Code Holding Code Holding Code Holding Code
LAMLASH CEMETERY EXTENSION 715,065 715,065 715,065 0 30,540 0 30,540 30,540 30,540 0 0 Complete Complete Complete Complete Complete
ARDROSSAN CEMETERY PLOTS AND WALLS 217,922 150,703 217,922 0 67,219 0 0 0 67,219 0 0 Complete Complete Complete Complete Complete
KILBIRNIE CEMETERY 623,833 34,605 623,833 0 9,220 0 9,223 9,223 9,223 3 3 31-Mar-25 31-Mar-25 Feasibility Works On Hold On Hold
KILWINNING CEMETERY NEW 1,240,642 692,201 1,240,642 0 953,868 0 603,756 603,756 953,868 0 0 01-Sep-22 31-May-23 Construction On Target Significantly off Contractor appointed and work commenced
KNADGERHILL CEMETERY EXTENSION 443,581 390,453 443,581 0 49,340 0 (3,787) (3,787) 49,340 0 0 01-Oct-22 01-Oct-22 Construction On Target On Target
WEST KILBRIDE CEMETERY 349,622 218,694 349,622 0 310,902 0 187,481 187,481 310,902 0 0 25-Nov-22 25-Nov-22 Construction On Target On Target
STEVENSTON CEMETERY 545,429 205,021 545,429 0 467,991 0 161,193 161,193 467,991 0 0 23-Dec-22 23-Dec-22 Construction On Target On Target
BRODICK CEMETERY 12,000 7,021 12,000 0 7,021 0 7,021 7,021 7,021 0 0 Future years Future years Planning On Hold On Hold
KILBIRNIE CEMETERY WALL 188,370 2,043 188,370 0 90,000 0 2,043 2,043 90,000 0 0 31-Mar-23 30-Apr-23 Feasibility Works On Target On Target
BEITH CEMETERY-WALL REPAIRS 87,542 3,122 87,542 0 40,000 0 2,533 2,533 40,000 0 0 31-Mar-23 30-Apr-23 Feasibility Works On Target On Target
ABBEY TOWER CEMETERY WALL 95,550 2,314 95,550 0 3,520 0 2,314 2,314 3,520 0 0 31-Mar-24 31-Mar-24 Feasibility Works On Target On Target
HAWKHILL CEMETERY-WALL REPAIRS 108,732 1,811 108,732 0 560 0 1,811 1,811 1,811 1,251 1,251 31-Mar-24 31-Mar-24 Feasibility Works On Target On Target
WEST KILBRIDE CEMETERY WALL 99,528 771 99,528 0 2,413 0 771 771 2,413 0 0 31-Mar-24 31-Mar-24 Feasibility Works On Hold On Hold
STREET FURNITURE IMPROVEMENT 0 34,091 0 0 0 0 34,091 34,091 0 0 0 31-Mar-23 31-Mar-23 Planning On Target On Target
PARK ENABLING WORKS 0 60,343 0 0 0 0 60,343 60,343 0 0 0 31-Mar-23 31-Mar-23 Planning On Target On Target
RENEWAL OF PLAY PARKS 235,000 109,288 235,000 0 235,000 0 109,288 109,288 235,000 0 0 31-Mar-23 31-Mar-23 Construction On Target On Target
Total Streetscene 6,580,996 2,630,025 6,580,996 0 2,258,694 0 1,210,495 1,210,495 2,268,848 10,154 0 10,154
Transport
VEHICLES * 1,828,533 763,773 1,828,533 0 1,828,533 0 763,773 763,773 1,828,533 0 0 31-Mar-23 31-Mar-23 Ongoing On Target On Target
WORKPLACE CHARGERS 215,278 210,356 215,278 0 99,678 0 94,756 94,756 99,678 0 0 31-Mar-23 31-Mar-23 Ongoing On Target On Target
FLEET DECARBONISATION 2,500,000 29,160 2,500,000 0 750,000 0 29,160 29,160 750,000 0 0 31-Mar-23 31-Mar-23 Ongoing On Target On Target
Total Transport 4,543,811 1,003,289 4,543,811 0 2,678,211 0 887,689 887,689 2,678,211 0 0 0
Waste Services
SHEWALTON LANDFILL 13,586,542 13,272,542 13,577,702 (8,840) 314,000 0 0 0 305,160 (8,840) (8,840) 0 Complete Complete Complete Complete Complete The final purchase price was reduced
Total Waste Services 14,853,343 14,539,343 14,844,503 (8,840) 314,000 0 0 0 305,160 (8,840) (8,840) 0
Renewable Energy
SOLAR PV RETROFIT EXTENSION 120,000 41,795 120,000 0 78,205 0 0 0 78,205 0 0 31-Jul-22 31-Jul-22 Future years On Target On Target
SOLAR PV INVESTMENT - NETHERMAINS 6,768,000 62,894 6,768,000 0 500,000 0 19,454 19,454 500,000 0 0 30-Apr-24 30-Apr-24 Work Ongoing On Target On Target
SOLAR PV INVESTMENT - SHEWALTON 0 640 0 0 0 0 640 640 0 0 0 30-Oct-24 30-Oct-24 Work Ongoing On Target On Target
NON DOMESTIC ENERGY EFFICIENCY PROGRAMME 1,000,000 890,890 1,000,000 0 63,589 0 (45,521) (45,521) 63,589 0 0 31-Mar-23 31-Mar-23 Work Ongoing On Target On Target
NATURE RESTORATION FUND 356,000 0 356,000 0 356,000 0 0 0 356,000 0 0 31-Mar-23 31-Mar-23 Planning On Target On Target
ELECTRIC VEHICLES INFRASTRUCTURE 646,392 653,562 646,392 0 69,574 0 76,744 76,744 69,574 0 0 31-Mar-23 31-Mar-23 Various On Target On Target
Total Renewable Energy 8,890,393 1,649,781 8,890,393 0 1,067,368 0 51,317 51,317 1,067,368 0 0 0
CAPITAL MONITORING 2022/23
Project Description
TOTAL PROJECT 2022/23 BUDGETS COMPLETION DATES DELIVERY STATUS
Comments
163

Page 164

PLACE
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2022/23
Year to Date
Budget 2022/23
Actual
Expenditure to 30
November 2022
Year to Date
Variance 2022/23
Projected
Expenditure to 31
March 2023    
Actual Over/
(Under) Spend for
2022/23
True Over/
(Under) Spend         
Brought / Carry
Forward to
2023/4
Original Target Revised Forecast Current Project Stage Delivery Status
Financial
Delivery Status
Physical
CAPITAL MONITORING 2022/23
Project Description
TOTAL PROJECT 2022/23 BUDGETS COMPLETION DATES DELIVERY STATUS
Comments
Office Accommodation
PROPERTY LIFECYCLE INVESTMENT * 132,290 0 132,290 0 132,290 0 0 0 132,290 0 0 0 31-Mar-23 31-Mar-23 Mulitple projects On Target On Target
PLI CENTRAL AVE STREETSCENE DEPOT* 93,203 59,914 93,203 0 93,203 0 59,914 59,914 93,203 0 0 0 Complete Complete Complete Complete Complete
PLI BEITH CEMETERY 429 429 429 0 429 0 429 429 429 0 0 Complete Complete Complete Complete Complete
PLI WEST KILBRIDE COMMUNITY CENTRE 100,000 98,575 100,000 0 100,000 0 98,575 98,575 100,000 0 0 0 31-Mar-23 31-Mar-23 Planning On Target On Target
PLI WOODWYND HALL 2,000 0 2,000 0 2,000 0 0 0 2,000 0 0 0 21-Oct-22 21-Oct-22 Planning On Target On Target
PLI PORTLAND PLACE 27,967 0 27,967 0 27,967 0 0 0 27,967 0 0 0 31-Dec-22 31-Dec-22 Planning On Target On Target
PLI PADDOCKHOLM DEPOT 10,000 0 10,000 0 10,000 0 0 0 10,000 0 0 0 21-Oct-22 21-Oct-22 Planning On Target On Target
PLI WEST BYREHILL DEPOT 160,513 28,295 160,513 0 160,513 0 28,295 28,295 160,513 0 0 0 31-Mar-23 31-Mar-23 Planning On Target On Target
PLI GOLDCRAIGS DEPOT 134,000 14,024 134,000 0 134,000 0 14,024 14,024 14,024 (119,976) (119,976) 31-Mar-23 31-Mar-24 Planning On Target On Target
PLI ANNICK PRIMARY SCHOOL 0 5,825 0 0 0 0 5,825 5,825 0 0 0 Complete Complete Complete Complete Complete
PLI ARDEER PRIMARY SCHOOL 2,952 2,952 2,952 0 2,952 0 2,952 2,952 2,952 0 0 0 Complete Complete Complete Complete Complete
PLI BLACKLANDS PRIMARY SCHOOL 210,000 190,944 210,000 0 210,000 0 190,944 190,944 210,000 0 0 31-Oct-22 31-Oct-22 Construction On Target On Target
PLI CALEDONIA PRIMARY SCHOOL 15,000 3,886 15,000 0 15,000 0 3,886 3,886 15,000 0 0 30-Nov-22 30-Nov-22 Planning On Target On Target
PLI DALRY PRIMARY SCHOOL 89,000 6,704 89,000 0 19,907 0 6,704 6,704 19,907 0 0 18-Aug-23 18-Aug-23 Planning On Target On Target
PLI FAIRLIE PRIMARY SCHOOL 3,691 0 3,691 0 3,691 0 0 0 3,691 0 0 31-Dec-22 31-Dec-22 Planning On Target On Target
PLI GLENCAIRN PRIMARY SCHOOL 175,759 155,088 175,759 0 175,759 0 155,088 155,088 175,759 0 0 Complete Complete Complete Complete Complete
PLI PENNYBURN PRIMARY 415,450 0 415,450 0 35,000 0 0 0 35,000 0 0 31-Aug-23 31-Aug-23 Planning On Target On Target
PLI ST BRIDGETS PRIMARY 5,500 0 5,500 0 5,500 0 0 0 5,500 0 0 31-Mar-23 31-Mar-23 Planning On Target On Target
PLI SHISKINE PRIMARY 3,927 28 3,927 0 3,927 0 28 28 3,927 0 0 Complete Complete Complete Complete Complete
PLI SKELMORLIE PRIMARY SCHOOL 83,500 0 83,500 0 8,500 0 0 0 8,500 0 0 31-Aug-23 31-Aug-23 Planning On Target On Target
PLI ST JOHN OGILVIE PRIMARY SCHOOL 50,247 13,323 50,247 0 50,247 0 13,323 13,323 50,247 0 0 Complete Complete Complete Complete Complete
PLI WEST KILBRIDE PRIMARY* 325 325 325 0 325 0 325 325 325 0 0 0 Complete Complete Complete Complete Complete
PLI WOODLANDS PRIMARY 5,553 5,553 5,553 0 5,553 0 5,553 5,553 5,553 0 0 Complete Complete Complete Complete Complete
PLI AUCHENHARVIE ACADEMY* 471,820 18,631 471,820 0 471,820 0 18,631 18,631 471,820 0 0 31-Mar-23 31-Mar-23 Planning On Target On Target
PLI IRVINE ROYAL ACADEMY* 378,711 10,171 378,711 0 10,097 0 10,171 10,171 10,097 0 0 31-Aug-23 31-Aug-23 Pupil Toilets: Complete AW Pitches: TenderOn Target Significantly off
target
Resource pressures within PMI resulting in this project
being delayed
PLI KILWINNING ACADEMY 270,000 12,213 270,000 0 70,000 0 12,213 12,213 220,000 150,000 150,000 31-Aug-23 31-Aug-23 Planning On Target On Target
PLI 6A KILWINNING ROAD 7,619 7,619 7,619 0 7,619 0 7,619 7,619 7,619 0 0 Complete Complete Complete Complete Complete
PLI LARGS LIBRARY 5,000 0 5,000 0 5,000 0 0 0 5,000 0 0 31-Dec-22 31-Dec-22 Planning On Target On Target
PLI CUNNINGHAME HOUSE 98,273 3,482 98,273 0 98,273 0 3,482 3,482 98,273 0 0 31-Mar-23 31-Mar-23 Planning On Target On Target
PLI H&SCP 47 WEST ROAD 10,000 0 10,000 0 10,000 0 0 0 10,000 0 0 31-Mar-23 31-Mar-23 Planning On Target On Target
PLI GALT HOUSE 12,486 0 12,486 0 12,486 0 0 0 12,486 0 0 31-Jan-23 31-Jan-23 Planning On Target On Target
PLI ACHNAMARA CHILDREN'S UNIT 25,000 0 25,000 0 25,000 0 0 0 25,000 0 0 31-Mar-23 31-Mar-23 Planning On Target On Target
PLI THE MEADOWS 4,044 0 4,044 0 4,044 0 0 0 4,044 0 0 31-Dec-22 31-Dec-22 Planning On Target On Target
PLI GARNOCK CAMPUS 7,000 0 7,000 0 7,000 0 0 0 7,000 0 0 31-Dec-22 31-Dec-22 Planning On Target On Target
Total Office Accommodation 3,011,259 637,981 3,011,259 0 1,918,102 0 637,981 637,981 1,948,126 30,024 0 30,024
Other Property
INDUSTRIAL PORTFOLIO * 430,713 0 430,713 0 430,713 0 0 0 430,713 0 0 On Hold On Hold Multiple projects On Target On Target
HOME 4,470,199 288,648 4,470,199 0 100,000 0 50,533 50,533 100,000 0 0 0 31-Mar-24 31-Mar-24 In development On Target On Target
BUILD 284,086 45,049 284,086 0 247,284 0 8,248 8,248 247,284 0 0 0 31-Mar-23 31-Mar-23 In development On Target On Target
EMERGENCY CONTROL CTR 158,000 1,220 158,000 0 158,000 0 1,220 1,220 158,000 0 0 0 31-Mar-23 31-Mar-23 In development On Target On Target
GOLDCRAIGS REFURBISHMENT 509,000 0 509,000 0 25,000 0 0 0 25,000 0 0 0 31-Mar-24 31-Mar-24 In development On Target On Target
WOODLANDS PRIMARY PLAYINGFIELD DRAINAGE 134,640 104,190 134,640 0 26,928 0 (3,523) (3,523) 26,928 0 0 Complete Complete Complete On Target On Target
Total Property 5,986,638 439,107 5,986,638 0 987,925 0 56,477 56,477 987,925 0 0 0
Other Housing
CCTV REVIEW 350,000 0 350,000 0 350,000 0 0 0 350,000 0 0 31-Mar-23 31-Mar-23 Planning On Target On Target
Total Other Housing 350,000 0 350,000 0 350,000 0 0 0 350,000 0 0 0
164

Page 165

PLACE
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2022/23
Year to Date
Budget 2022/23
Actual
Expenditure to 30
November 2022
Year to Date
Variance 2022/23
Projected
Expenditure to 31
March 2023    
Actual Over/
(Under) Spend for
2022/23
True Over/
(Under) Spend         
Brought / Carry
Forward to
2023/4
Original Target Revised Forecast Current Project Stage Delivery Status
Financial
Delivery Status
Physical
CAPITAL MONITORING 2022/23
Project Description
TOTAL PROJECT 2022/23 BUDGETS COMPLETION DATES DELIVERY STATUS
Comments
Regeneration
TOWN CENTRE REGENERATION 1,290,257 1,055,769 1,290,257 0 416,774 0 182,287 182,287 416,774 0 0 30-Sep-22 31-Mar-23 Construction On Target On Target
REPURPOSING PROPERTY GRANT FUND 330,000 24,771 330,000 0 329,320 0 24,091 24,091 329,320 0 0 30-May-25 30-May-25 In development On Target On Target
STEVENSTON BEACH HUB 180,000 180,000 180,000 0 84,525 0 84,525 84,525 84,525 0 0 Complete Complete Complete Complete Complete
MILLPORT TOWN HALL REGENERATION 2,103,330 1,595,972 2,103,330 0 1,569,838 0 1,062,480 1,062,480 1,569,838 0 0 31-Dec-22 31-Mar-23 Construction On Target On Target
MILLPORT TOWN HALL PHASE 2 509,450 0 509,450 0 509,450 0 0 0 509,450 0 0 31-Mar-23 31-Mar-23 Construction On Target On Target
ISLANDS PIT STOPS 540,000 0 540,000 0 540,000 0 0 0 540,000 0 0 31-Mar-24 31-Mar-24 In development On Target On Target
ISLAND INFRASTRUCTURE FUND 259,000 94,915 259,000 0 259,000 0 94,915 94,915 259,000 0 0 31-Mar-23 31-Mar-23 In development On Target On Target
PLACE BASED INVESTMENT PROGRAMME (PBIP) 240,000 325,475 240,000 0 209,223 0 294,698 294,698 209,223 0 0 31-Mar-23 31-Mar-23 In development On Target On Target
PBIP 36 BANK STREET 780,000 63,274 780,000 0 751,400 0 34,675 34,675 751,400 0 0 31-Dec-24 31-Dec-24 In development On Target On Target
IRVINE HIGH STREET 2,837,316 2,706,355 2,837,316 0 165,818 0 34,857 34,857 165,818 0 0 Complete Complete Defects Period Complete Complete
MILLPORT CARS 255,611 231,239 255,611 0 255,611 0 231,239 231,239 255,611 0 0 31-Mar-23 31-Mar-23 Construction On Target On Target
MONTGOMERIE PARK MASTERPLAN 3,718,598 1,755,130 3,718,598 0 136,264 0 12,796 12,796 136,264 0 0 31-Mar-30 31-Mar-30 In development On Target On Target
LOCHSHORE, KILBIRNIE 2,053,106 1,137,055 2,053,106 0 1,484,254 0 568,204 568,204 1,484,254 0 0 31-May-25 31-May-25 In development On Target On Target
LOCHSHORE GARNOCK HUB 4,195,999 3,980,361 4,195,999 0 1,377,575 0 1,161,937 1,161,937 1,377,575 0 0 Complete Complete Complete On Target On Target
VDLF - IRVINE KYLE ROAD SITE PREP* 1,421,369 1,421,110 1,421,369 0 439 0 180 180 439 0 0 Complete Complete Complete Complete Complete
VDLF - KYLE ROAD PHASE 2 267,066 148,395 267,066 0 245,893 0 127,222 127,222 245,893 0 0 31-Mar-24 31-Mar-24 In development On Target On Target
VDLF - ANNICKBANK PH 3* 1,481,000 116,261 1,481,000 0 475,000 0 59,220 59,220 475,000 0 0 31-Mar-24 31-Mar-24 Tender On Target On Target
VDLF - DEVELOPMENT WORK* 345,000 76,602 345,000 0 150,000 0 27,340 27,340 150,000 0 0 30-Sep-23 30-Sep-23 In development On Target On Target
VDLF - DALRY RD SALTCOATS* 5,125 4,153 5,125 0 2,220 0 1,248 1,248 2,220 0 0 31-Mar-23 31-Mar-23 Delivery On Target On Target
VDLF - STRATEGY 50,000 6,019 50,000 0 50,000 0 6,019 6,019 50,000 0 0 31-Mar-23 31-Mar-23 In development On Target On Target
VDLF - TREE PLANTING 50,000 2,400 50,000 0 7,600 0 0 0 7,600 0 0 31-Dec-23 31-Dec-23 In development On Target On Target
QUARRY ROAD PHASE 2 5,209,497 5,205,219 5,209,497 0 25,301 0 21,023 21,023 25,301 0 0 Complete Complete Complete Complete Complete
VDLF - GAS WORKS (DALRY)* 173,896 166,061 173,896 0 0 0 (7,835) (7,835) 0 0 0 Complete Complete Complete Complete Complete
CYCLING/WALKING/SAFER STREETS * 559,956 345,183 559,956 0 559,956 0 261,387 261,387 559,956 0 0 31-Mar-24 31-Mar-24 Various On Target On Target
ACCESS PATH NETWORK PROGRAMME * 199,257 199,257 199,257 0 199,257 0 25,892 25,892 199,257 0 0 31-Mar-24 31-Mar-24 Various On Target On Target
FAIRLIE COASTAL PATH 50,000 50,000 50,000 0 50,000 0 12,089 12,089 50,000 0 0 31-Dec-23 31-Dec-23 In development On Target On Target
PENNYBURN ROUNDABOUT BUS LANE 15,420 123,668 15,420 0 15,420 0 0 0 15,420 0 0 31-Mar-23 31-Mar-23 Feasibility On Target On Target
IRVINE CYCLE FRIENDLY TOWN 250,000 251,050 250,000 0 250,000 0 1,050 1,050 250,000 0 0 31-Mar-23 31-Mar-23 Various On Target On Target
BRODICK TO CORRIE CYCLE PATH 50,000 35,212 50,000 0 50,000 0 0 0 50,000 0 0 31-Mar-23 31-Mar-23 Design On Target On Target
BUS CORRIDOR IMPROVEMENTS 204,955 74,955 204,955 0 130,000 0 0 0 130,000 0 0 31-Mar-23 31-Mar-23 Various On Target On Target
BUS ROUTE CONGESTION MEASURES 757,821 605,250 757,821 0 152,571 0 0 0 152,571 0 0 31-Mar-23 31-Mar-23 Construction On Target On Target
CUMBRAE FERRY & BUS STOP 408,690 35,410 408,690 0 385,000 0 11,720 11,720 385,000 0 0 31-Mar-23 31-Mar-23 Design On Target On Target
B714 ACTIVE TRAVEL IMPROVEMENTS 100,000 5,102 100,000 0 100,000 0 5,102 5,102 100,000 0 0 31-Mar-23 31-Mar-23 Design On Target On Target
B777 CORRIDOR IMPROVEMENTS 38,400 0 38,400 0 38,400 0 0 0 4,800 (33,600) (33,600) 31-Mar-24 31-Mar-24 Planning On Target On Target
STTS U88 NORTH SANNOX 199,080 147,391 199,080 0 199,080 0 147,391 147,391 199,080 0 31-Mar-23 31-Mar-23 Planning On Target On Target
STTS ROSS ROAD ARRAN 203,840 127,519 203,840 0 203,840 0 67,613 67,613 203,840 0 0 31-Mar-23 31-Mar-23 Planning On Target On Target
Total Regeneration 31,496,037 22,359,534 31,496,037 0 11,379,029 0 4,553,366 4,553,366 11,345,429 (33,600) 0 (33,600)
Ayrshire Growth Deal
AYRSHIRE GROWTH DEAL 0 290,306 0 0 0 0 290,306 290,306 0 0 0 31-Mar-26 31-Mar-26 On Target On Target
AGD - I3 DIGILAB PHASE 1 1,000,000 10,208 1,000,000 0 500,000 0 4,759 4,759 500,000 0 0 31-Mar-26 31-Mar-26 Design On Target On Target
AGD - I3 DIGILAB PHASE 2 5,000,000 179,970 5,000,000 0 200,000 0 0 0 100,000 (100,000) (100,000) 31-Mar-26 31-Mar-26 Design On Target On Target
AGD - I3 FLEXIBLE BUSINESS SPACE 15,000,000 247,568 15,000,000 0 208,000 0 8,886 8,886 208,000 0 0 31-Mar-26 31-Mar-27 Multiple Projects On Target On Target
AGD - HUNTERSTON - CENTRE OF LOW CARBON ENERGY & CIRCULAR 18,040,001 198,695 18,040,001 0 200,000 0 12,575 12,575 200,000 0 0 31-Mar-26 31-Mar-26 Multiple Projects On Target On Target
AGD - GH MARITIME MILE 14,017,799 410,516 14,017,799 0 417,800 0 114,198 114,198 400,000 (17,800) (17,800) 31-Mar-26 31-Mar-26 Multiple Projects On Target On Target
AGD - ARDROSSAN (IMSE) 10,500,000 102,260 10,500,000 0 174,000 0 0 0 174,000 0 0 31-Mar-27 31-Mar-27 Design On Target On Target
AGD - MARINE TOURISM ARDROSSAN 11,428,354 276,544 11,428,354 0 187,638 0 65,803 65,803 137,638 (50,000) (50,000) 31-Mar-26 31-Mar-26 Design On Target On Target
AGD - MARINE TOURISM ARRAN 58,887 30,122 58,887 0 30,176 0 1,411 1,411 30,176 0 0 31-Mar-29 31-Mar-29 Design On Target On Target
AGD - MARINE TOURISM CUMBRAE 66,747 35,972 66,747 0 32,186 0 1,411 1,411 32,186 0 0 31-Mar-29 31-Mar-29 Design On Target On Target
Total Ayrshire Growth Deal 75,111,787 1,782,159 75,111,787 0 1,949,800 0 499,348 499,348 1,782,000 (167,800) 0 (167,800)
Growth & Investment
ARDROSSAN HARBOUR INTERCHANGE 4,077,112 389,956 4,077,112 0 92,748 0 247 247 50,000 (42,748) (42,748) 31-Dec-24 31-Dec-24 Design Slightly off target  On Target Increased tender cost risks identified
IRVINE ENTERPRISE AREA * 10,746,072 0 10,746,072 0 103,079 0 0 0 0 (103,079) (103,079) Ongoing Ongoing Multiple Projects On Target On Target
LOW CARBON HUB 1,950,017 111,999 1,950,017 0 625,727 0 25,198 25,198 123,698 (502,029) (502,029) 30-Apr-24 30-Apr-24 Multiple Projects On Target On Target
ARDROSSAN NORTH SHORE 26,765,478 2,526,650 26,765,478 0 392,000 0 229,127 229,127 501,647 109,647 109,647 30-Apr-24 30-Apr-24 In development Slightly off target  Slightly off target  Projected spend increased to include additional site
investigations and service design costs.
VDLF - HARBOUR MASTERS OFFICE 157,500 20,722 157,500 0 136,778 0 0 0 0 (136,778) (136,778) 31-Mar-23 31-Mar-23 Design On Target On Target
VDLF - I3 IRVINE ENTERPRISE 996,981 161,160 996,981 0 844,152 0 8,332 8,332 129,627 (714,525) (714,525) 31-Mar-23 31-Mar-23 Design On Target On Target
Other Growth & Investment 44,693,159 3,210,487 44,693,159 0 2,194,484 0 262,903 262,903 804,972 (1,389,512) 0 (1,389,512)
Total Economic Development & Regeneration 151,300,983 27,352,180 151,300,983 0 15,523,313 0 5,315,617 5,315,617 13,932,401 (1,590,912) 0 (1,590,912)
Completed Projects
BIOMASS RETROFIT PROGRAMME 3,378,163 3,360,181 3,378,163 0 0 0 (17,983) (17,983) 0 0 0 Complete Complete Complete Complete Complete
QUARRY ROAD PHASE 1 2,977,098 2,898,460 2,977,098 0 40,595 0 (38,043) (38,043) 40,595 0 0 Complete Complete Defects Period Complete Complete
ARDROSSAN HOSTEL 0 0 10,203 10,203 0 0 0 Complete Complete Complete Complete Complete
CAR PARK STRATEGY 317,179 317,179 317,179 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
Total Completed Projects 8,994,855 8,898,234 8,994,855 0 40,595 0 (45,823) (45,823) 40,595 0 0 0
Total Place 312,146,327 83,024,226 312,137,487 (8,840) 42,782,008 0 15,900,796 15,900,796 40,222,434 (2,559,574) (8,840) (2,550,734)
165

Page 166

OTHER BUDGETS
AE
Total Project Budget                    Cumulative Expenditure to
date                 
Total Project
Forecast                 
Projected Over/
(Under) Spend               
Total Revised
Budget 2022/23
Year to Date Budget
2022/23
Actual Expenditure
to 30 November
2022
Year to Date
Variance 2022/23
Projected
Expenditure to 31
March 2023
Over/ (Under)
Spend for 22/23
£ £ £ £ £ £ £ £ £ £
FLEXIBILITY / IMPROVEMENT FUND 9,325,741 0 9,325,741 0 1,763,616 0 0 0 1,763,616 0
CORE INFRASTRUCTURE INVESTMENT 608,000 0 608,000 0 608,000 0 0 0 608,000 0
Total Other Budgets 9,325,741 0 9,325,741 0 2,371,616 0 0 0 2,371,616 0
2022/23 BUDGETS
CommentsProject Description
TOTAL PROJECT
166

Page 167

HRA Capital Statement APPENDIX 2
For the Eight months to 30 November 2022
Description
Approved
budget 16
February 2022
Current
budget
including carry
forwards
Approved
Revisions to
programme
Carry forward
(to)/from
future years
Revised
Budget
2022/23
Actual Spend
to 31/10/2022 P8 Projection True Over /
(Under)spend
Delivery Status
Financial
Delivery Status
Physical Comments
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Council House Build Programme
Council House Building General 1,542 1,542 - - 1,542 (6) 1,542 - On Target On Target
Acquisition Of Houses On Open Market 720 526 - 210 736 367 736 - On Target On Target
New Build Corsehillhead 1,450 600 - - 600 34 600 - On Target On Target Expected completion Autumn/Winter 2023.
New Build Brathwic Terrace 18 168 - - 168 54 168 - On Target Complete Completed - final properties were handed over in June 2022
New Build Flatt Road Phase 1 1,712 1,072 (648) - 424 102 424 - Slightly off target  Complete Completed - final properties were handed over in December 2021.  Remaining budget to be transferred to projects in
Lots E and F for 2023/24.
New Build Towerlands 25 160 - 20 180 18 180 - On Target Complete Completed - final properties were handed over in March 2022.
New Build Kinnier Road 3 2 - (2) - - - - Complete Complete Completed - properties were handed over in October 2021.
New Build St Colms 1,896 782 111 191 1,084 1,088 1,084 - Complete Complete
New Build St Michaels Wynd - 592 104 106 802 903 802 - On Target Complete Completed - final properties handed over in August 2002.
New Build Harbourside Irvine 6,460 6,000 - (237) 5,763 3,474 5,763 - On Target Slightly off target  Expected completion March 2023.
New Build Afton Court 910 1,080 - 24 1,104 24 1,104 - On Target Slightly off target  Expected completion Spring 2023.
New Build Caley Court 1,769 1,843 - (35) 1,808 1,496 1,808 - On Target Slightly off target  Expected completion Autumn 2022.
New Build Springvale Saltcoats - 133 - 7 140 8 140 - On Target Complete Completed - properties were handed over in November 2021.
New Build Dalrymple Place - 101 - - 101 3 101 - On Target Complete Completed - properties were handed over in October 2021.
New Build St Beya Millport 6 53 - - 53 51 53 - On Target Complete Completed - properties were handed over in July 2021.
Garnock Academy Site 7,950 1,800 - - 1,800 - 1,800 - Slightly off target  On Target Consultation stage. Expected completion Winter 2023.  Budget to be carried forward to 2023/24.
Largs police Station 1,908 1,600 116 (11) 1,705 360 1,705 - On Target Slightly off target  Demolition complete. New completion date to be established. 
Ayrshire Central Site 9,497 1,500 - - 1,500 13 1,500 - On Target On Target Pre-planning stage. Expected completion 2024. 
Bourtreehill Village 2,000 25 - - 25 17 25 - On Target Slightly off target  Pre-planning stage. New completion date to be established. 
James McFarlane ASN Site 3,050 2,250 - - 2,250 48 2,250 - On Target Slightly off target  Consultation stage. New completion date to be established. 
James Reid ASN school 6,050 1,125 - - 1,125 103 1,125 - On Target Slightly off target  Consultation stage. New completion date to be established. 
Stanecastle ASN School 3,300 1,850 - - 1,850 76 1,850 - On Target Slightly off target  Consultation stage. New completion date to be established. 
Fullarton Street 4,090 25 - - 25 10 25 - On Target Slightly off target  Delays to delivery due to rehousing of tenants, which has now been completed. Demolition contractor appointed and
onsite, demolition expected to complete in Spring 2023. Expected completion 2025.
New Build Montgomerie Park 10,900 1,500 - - 1,500 6 1,500 - On Target On Target Pre-planning stage. Expected completion Winter 2025.
Glebe Place 10 50 - (50) - - - - On Target On Target Block of flats being utilised to rehouse Ukrainians as part of the settlement programme.
Regeneration Project 1e 15 5 - - 5 - 5 - On Target On Target Pre-planning stage.
Unallocated Regeneration Block 1 55 - - - - - - - On Target On Target Pre-planning stage.
Laburnum Avenue (Regen 1a) 160 5 - 5 10 - 10 - On Target On Target Pre-planning stage.
Newhouse Drive (Regen 1b) 175 5 - - 5 - 5 - On Target On Target Pre-planning stage.
Regeneration Project 1d 360 5 - - 5 3 5 - On Target On Target Pre-planning stage.
Contingency 1,163 8,820 (8,820) - - - - -
CONNEL COURT (49) 49 - - (30) - - Complete Complete
GARRIER COURT (56) 25 - (31) (33) (31) - Complete Complete
Total For Council House Build Programme 67,194 35,114 (9,063) 228 26,279 8,189 26,279 -
Improvement to Existing Homes - Building Services
Window Replacement 325 364 11 - 375 8 375 - On Target On Target
Bathroom Programme 75 75 183 - 258 571 258 - On Target On Target
Kitchen Programme 2,610 4,450 - - 4,450 496 1,453 (2,997) On Target Slightly off target  200 units (£775k) will not be completed as programmed due to labour shortage. Additional underspend showing due to
previous years underspend not required.  Previous years uncompleted units were included in the revised business plan
last year, therefore already accounted for.
Bathroom Programme Voids - - 1,033 (9) 1,024 - 1,024 - On Target On Target
Kitchen Programme Voids - - 1,243 54 1,297 - 1,297 - On Target On Target
Door replacement programme 2,191 2,191 (2,191) - - - - - Significantly off
target
Significantly off
target
Door replacement programme - tender has been re-issued following specification review due to unviable costs.  Balance
of budget requires to be earmarked for 2023/24.
Sheltered Housing Units 8,531 8,495 (5,745) (2,500) 250 114 250 - Significantly off
target
Significantly off
target
Projection reduced due to Procurement Issues and external contractor issues - remaining budget to be carried forward to
23/24.  Spend this financial year will only be consultants and staff costs. Construction estimated to commence late 22/23.
Tender for Barnett returned and checking quality.
Saltcoats MSF Investment 4,767 1,881 (595) (68) 1,218 611 1,218 - On Target Slightly off target  Additional works required.  Expected completion Winter 2022.
Total For Improvements to Existing Homes - Building
Services
18,499 17,456 (6,061) (2,523) 8,872 1,800 5,875 (2,997)
167

Page 168

Improvement to Existing Homes - External Contractors
Central Heating 2,524 4,442 (1,756) - 2,686 1,026 1,713 (973) On Target On Target Underspend showing due to previous years underspend not required.  Previous years uncompleted units were included
in the revised business plan last year, therefore already accounted for.
Insulated Re-Rendering 421 865 1,756 - 2,621 - 3,294 673 On Target On Target Budget to be vired froofing & rerendering offset additional spend in insulated rerendering. Following contractor surverys
some wall/floor render has been reprofiled as EWI and virement request is required.
Electrical Rewiring 698 1,742 - - 1,742 101 210 (1,532) On Target On Target Underspend showing due to previous years underspend not required.  Previous years uncompleted units were included
in the revised business plan last year, therefore already accounted for. Also issues with contractor labour shortages and
no access.
Total For Improvements to Existing Homes - External
Contractors
3,643 7,049 - - 7,049 1,127 5,217 (1,832)
Refurbishment Schemes
Roofing & Rendering 4,450 5,507 - - 5,507 2,102 3,355 (2,152) Slightly off target  On Target Uncompleted units from previous years accounted for in future years. Previous years carry forward not required.
Following contractor surverys some wall/floor render has been reprofiled as EWI and virement request is required.
Demolition High Flats Irvine 6,780 3,000 (1,304) 2 1,698 145 1,698 - Slightly off target  Slightly off target  Tender received lower than budget estimate. Demolition contractor appointed and onsite, demolition expected to
complete in Summer/Autumn 2023.  Balance of budget requires to be earmarked for 2023/24.
Kings Arms Project 265 600 - (440) 160 110 160 - On Target Slightly off target  Consultation stage, construction is due to commence Winter 2022
Refurb Maress House - (12) 13 - 1 - 1 - On Target On Target HRA contribution to the project complete.
Refurb Friars Lawn - 254 - (34) 220 23 220 - On Target Complete Final completion expected August 2022.
Total For Refurbishment Schemes 11,495 9,349 (1,291) (472) 7,586 2,380 5,434 (2,152)
-
Other Capital Works
Energy Efficiency Standard 5,362 5,488 - (5,309) 179 180 179 - On Target On Target
Other Capital Works 726 712 - - 712 - 712 - On Target On Target
Major Improvements 6 6 - - 6 - 6 - On Target On Target
Parkhall & Kirkhall Asbestos - 17 - - 17 - 17 - On Target On Target
Detection Equipment 458 1,463 (1,223) (40) 200 103 200 - Slightly off target  Slightly off target  Contractor continuing to work through addresses, forced entries process in place / limited capacity due to staff issues
(contractors) will span 2 years.  Balance of budget to be earmarked for 2023/24.
Solar Panels 3,862 3,888 (26) 33 3,895 512 3,895 - On Target On Target
Professional Management Charges 1,326 1,738 - - 1,738 523 1,738 - On Target On Target
Estate Based Regeneration 1,287 2,190 (1,187) - 1,003 282 1,003 - Slightly off target  Slightly off target  Programme currently being revised. Proposals to Cabinet in Autumn/Winter 2022. Balance of budget to be earmarked for
2023/24.
Nelson Street Regeneration 442 451 (426) - 25 - 25 - Significantly off
target
Significantly off
target
Final property obtained through CPO. Feasibility exercise being undertaken.  Balance of budget to be earmarked for
2023/24.
Health and Safety Works 207 207 - - 207 - 207 - On Target On Target
Total For Other Capital Works 13,676 16,160 (2,862) (5,316) 7,982 1,600 7,982 -
TOTAL EXPENDITURE 114,507 85,128 (19,277) (8,083) 57,768 15,096 50,787 (6,981)
CFCR (12,209) (12,209) - - (12,209) (1) (12,209) -
Capital Grants (14,175) (7,138) 3,962 1,409 (1,767) (87) (1,767) - Slippage in house building resulting in reduction in grant claims.
Affordable Housing Contribution (1,596) (1,596) (1,596) - (1,596) -
Prudential Borrowing (85,376) (63,034) 15,315 6,674 (41,045) - (34,064) 6,981
Council House Build Fund (1,151) (1,151) - - (1,151) - (1,151) -
TOTAL INCOME (114,507) (85,128) 19,277 8,083 (57,768) (88) (50,787) 6,981
NET EXPENDITURE - - - - - 15,008 - -
The following classifications have been used to highlight financial performance against budget
On Target On Target (+0.5% of budget) On Target (up to  5% delay of original timescales)
Slightly off target  Slightly off target  (+ 0.5% to 2% of budget, or £0.125m, whichever is less) Slightly off target  (+ 5% to 10% of original timescales)
Significantly off target Significantly off target (+2% or more of budget, or £0.500m, whichever is less) Significantly off target (+10% or more of original timescales)
168

Page 169

NORTH AYRSHIRE COUNCIL 
24 January 2023 
Cabinet 
Title:    Proposals for Community Investment Fund (CIF)
Expenditure 
Purpose:  To determine applications by Locality Partnerships to allocate
CIF funding to proposed projects. 
Recommendation:  That Cabinet: 
a) Reviews the enclosed applications from the Three Towns
Locality Partnership in line with CIF criteria; 
b) Approves the CIF application in relation to CHAP; and 
c) Approves the CIF application in relation to the Ardrossan
Community Sports Hub. 
1. Executive Summary 
1.1 Within its budget for 2017-18, North Ayrshire Council provided a funding allocation for
the creation of an innovative fund to enable communities to address the priorities they
have identified though Locality Planning Partnerships and within the context of North
Ayrshire Community Planning Partnership’s Fair for All Strategy and the Council’s
Community Wealth Building Strategy. In June 2021, Cabinet approved a further £1m
top-up for the funding, with a further £2m added in November 2021. 
1.2 Locality Partnerships have subsequently continued to work on their local action plans
and are refining proposals for expenditure in line with their locally identified needs. This
is a difficult process, and it is a testament to the dedication of the Locality Partnerships
and their community partners that proposals are now emerging to provide creative
approaches to addressing local challenges. 
1.3 This report brings forward proposals which respond to the specific need of the local
community, and which have been developed based on local circumstances and
opportunities. 
1.4  These proposals have been approved to be submitted to Cabinet through a process of
collaboration and consensus by the Three Towns Locality Partnership. 
2. Background 
2.1 Within its budget for 2017-18, North Ayrshire Council provided an allocation for the
creation of an innovative fund to enable communities to address the priorities they have
identified though Locality Planning Partnerships and within the context of North Ayrshire
Agenda Item 8
169

Page 170

Community Planning Partnership’s Fair for All Strategy and the Council’s Community
Wealth Building Strategy. A further £3m was added to the funding in 2021, to be
distributed among Localities as follows: 
2.2 It was agreed that the CIF awards range between £5,000 and £100,000 for the
community organisations, as defined in the CIF guidance, in order to support proposals
and projects that connect with: 
• The North Ayrshire Fair for All Strategy, with consideration for how applications
contribute to community support for the cost-of-living crisis;
• The Community Planning Partnership and Locality priorities; 
• North Ayrshire Council’s values, priorities and business objectives;
• The Community Wealth Building and Environmental Sustainability and Climate Change
Strategies;
And will also:
• Fulfil a compelling need and not duplicate existing services or facilities;
• Provide long-term, sustainable, positive results for the greatest number of people
possible;
• Exhibit project and/or organisational innovation in their approaches to their work in their
way of addressing community challenges and in their request to Locality Partnerships
and the Council;
• Come from (an) organisation(s) that is financially viable (can provide financial
statements upon request) and efficiently and effectively managed. This can include an
organisation to be created to deliver the project;
• Include options or potential for NAC and CPP employee engagement and volunteering
where possible; and
• Include measurable outcomes and can report to NAC on outcomes on a regular basis. 
Locality Value of CIF
from first
funding
allocation
(2017-18)
Expenditure
to date
Value of CIF
from second
funding
allocation
(June 2021)
Value of
CIF from
third
funding
allocation
(Nov 2021)
Total
balance
available
Irvine £754 000 £562 184 £290 000 £580 000 £1 061 816
Kilwinning £286 000 £286 190 £120 000 £240 000 £359 810
Three
Towns
£598 000 £616 206  £240 000 £480 000 £701 794 
Garnock
Valley
£390 000 £341 805 £150 000 £300 000 £498 195
North
Coast
£468 000 £422 316 £170 000 £340 000 £555 684
Arran £104 000 £45 226 £30 000 £60 000 £148 774
TOTAL £2 600 000 £2 273 927 £1 000 000 £2 000 000 £3 326 073
170

Page 171

2.3 The proposal development and application process has been agreed as follows: 
• Locality Partnerships should continue to engage with their communities and stimulate
interest in the CIF. Each Locality Partnership will then strategically assess the
applications, make links and look at the funding ‘in the round.’
• If the partnership supports a bid then the group will be encouraged to submit a full
application form, which they will decide upon before making a proposal to Cabinet for
final approval. 
• The proposal will go to the next suitable Cabinet for final approval. 
2.4 The enclosed applications have been developed by community partners and North
Ayrshire Council officers and are now recommended for approval by Cabinet. The
proposals are as follows: 
2.5 The Three Towns Locality Partnership  
The Three Towns Locality Partnership CIF
allocation to date
£1 318 000
Ardrossan Community Development Trust £     25 000
Three Towns Growers £   100 000
The Training Station £     50 000
Ardrossan Castle Heritage Hub £     17 912
Raise Your Voice With Ardeer £   100 000
Ardrossan Community Sports Hub £     43 320
Winton Circus Play Park   £     48 288
Ardrossan Community Development Trust
Community Development Officer 
£     53 100
Raise Your Voice With Ardeer (increased costs
for multi-purpose hub)
£   130 000
Ardrossan Community Centre (Whitlees) £      48 586
Balance £    701 794 
Proposal: CHAP –Advice Outreach Services: £45 767 (Appendix 1) 
2.6 CHAP is an OSCR registered charity and is a private limited company by guarantee, 
which has been operating in North Ayrshire for over 20 years, providing free,
independent advice and advocacy services relating to housing, welfare rights, and debt
issues. Following community engagement about the cost-of-living crisis, communities
strongly expressed their need for support and a preference for outreach in community
settings. This CIF funding is to provide a fully trained advice worker to be based within
3 different community-based locations within the Three Towns area one day a week
(with the other 2 days each week being office based for case work, training, etc.). This
will allow individuals in the Three Towns area to access services in various established
and trusted environments throughout their local area. 
CHAP advice services will complement all the community work that is already taking
place within the Three Towns area, including food provision services, the ‘warm hub’ at
171

Page 172

the Church of Nazarene in Ardrossan, West Coast Furniture and Ardrossan Community
Sports Hub. CHAP will work with NA Foodbank, Better Off North Ayrshire (which is
funded until June 2023), Locality Teams and Ardrossan Community Development Trust
(which is a referring partner of ‘Children In Need), to reduce the levels of child poverty
in the area. 
2.7 Working with the Three Towns locality team, CHAP has undertaken a consultation with 
members of the community within the Three Towns to ensure that the proposed project
is meeting the needs of individuals within the area, and as a result: 
• 97% indicated that they would prefer to access advice services in a community-based
setting, rather than in traditional, formal office type buildings.
• 97% of respondents also indicated that they are worried about the current cost of living
crisis. 
2.8 The staff induction and training process is aligned with the Scottish National Standards 
and Financial Conduct Authority requirements. The total cost of a CHAP advice worker’s
annual salary is £45,767, including national insurance and pension costs and all
associated overhead costs. 
2.9 The Council’s Employability Services Senior Manager and Financial Inclusion Review
lead have advised that this CIF request is well aligned with the proposed outcomes of
that review and will be a welcome element of the ongoing work to ensure a holistic and
effective approach to financial inclusion in North Ayrshire communities. 
The Three Towns Locality Partnership 
Proposal: Ardrossan Community Sports Winton Park 3G: £100 000 (Appendix 2) 
2.10 Ardrossan Winton Rovers Junior Football Club (AWR) is a well-loved institution within
the town of Ardrossan and is committed to developing further as a community club.
Community use of the facilities at Winton Park, however, is constrained as the grass
pitch is unable to take more intensive use. As a result of difficulties hiring facilities and
the cost of travel and pitch hire, a project partnership was established to develop the
business case and assemble funding to install a 3G synthetic surface at Winton Park.
Ardrossan Community Sports Hub (ACSH) has taken the lead for the 15 teams which
currently operate under the umbrella of Ardrossan Winton Rovers Youth Academy
(AWRYA has more than 325 members). None of these 15 teams are actually able to
play in Ardrossan itself.   
2.11 The development of a new community asset would help give the AWRYA teams an
identity and an affinity to the club and town – with a local survey establishing likely
positive impacts on participation on sports and physical activity. 
2.13 The strategic partnership plan includes the leasing of Winton Park to Ardrossan
Community Sports Hub for 25 years by Ardrossan Winton Rovers Ltd. ACSH will be the
lead partner in this project seeking capital funding to install the new 3G surface and
procure and manage the works contract. Post installation ACSH will be responsible for
overall facility management, financial management and marketing and promotion of the
facility including managing pitch bookings via their software system. ACSH intend to
enter into an Agreement with Ardrossan Winton Rovers CIC for the maintenance of the
facility. 
172

Page 173

2.14 CIF funding will act as match-funding, launching a capital funding package. Indicative
cost estimates secured earlier in 2022 suggest this could be c £615,000 which includes
provision for: 
• Replacement of the existing grass surface with a new 3g synthetic surface;
• Associated drainage and substructure work;
• Ball retention fencing and netting;
• 3 sets of 7 a side and 1 set of full-size goals;
• Allowance for new LED floodlighting system;
• Installation of a modular changing facility with multipurpose room on site;
• Professional fees and unrecoverable VAT.  
2.15 Two focused consultation exercises were undertaken to inform the development of the
proposals, including a wider community survey of 189 Ardrossan residents
independently conducted by IBP Strategy and Research in April 2022 (for more
information see Appendix 2). 
2.16 The CIF funding will only be released on condition that the complete funding package
is achieved. 
3. Proposals 
3.1 That Cabinet: 
a) Reviews the enclosed applications from the Three Towns Locality Partnership in line
with CIF criteria; 
b) Approves the CIF application in relation to CHAP; and
c) Approves the CIF application in relation to Ardrossan Community Sports Hub. 
4. Implications/Socio-economic Duty 
Financial 
4.1 CIF funding is allocated within existing resources. The CHAP proposal for financial
inclusion services aims to increase the number of people with improved financial
management skills and to increase in household income through income maximisation.
The ACSH proposal, potentially, could provide leverage in excess of £500k in external
funding to the Three Towns to upgrade local facilities. 
Human Resources 
4.2 The CHAP proposal will provide employment opportunities. The Ardrossan Community
Sports Hub offers skills development and volunteering opportunities. 
Legal 
4.3 None. 
173

Page 174

Equality/Socio-economic 
4.4 The purpose of Locality Planning is to reduce inequalities, increase community
cohesion and advance community empowerment. Each of the CIF proposals is tested
against that purpose before being presented to Cabinet. The CHAP application provides
opportunities for increased community support for the cost-of-living crisis through
financial inclusion advice and wider assistance.  The Ardrossan Community Sports Hub
offers opportunities for skills development, increased volunteering, community cohesion
and wellbeing. The investment in the facilities at Ardrossan will provide local free access
to physical activity and can lead to a far wider range of outcomes. 
Climate Change and Carbon 
4.5 Environmental and sustainability issues are considered in relation to each CIF
application. The ACSH application will improve local facilities and upgrade the existing
football pitch and facilities, encouraging families to become more engaged with outdoor
activities. The strategic partnership between ASCH, AWR and AWRYA is aimed at
encouraging increased physical activity for improved wellbeing. 
Key Priorities 
4.6 The proposals contained within the report support the North Ayrshire Council Plan
priorities: 
• Active and strong communities;
• Inclusive, growing and enterprising local economy; and
• People enjoy good life-long health and wellbeing. 
Community Wealth Building 
4.7 The applications support the following pillars of community wealth building: 
• Creating volunteering and skills development opportunities; and Supporting local third
sector businesses. 
5. Consultation 
5.1 The proposals contained within this report have been developed and approved by the
Locality Partnership, through consultation with partners in Employability and Skills and
local people, including young people. 
Audrey Sutton
Executive Director (Communities & Education) 
For further information please contact Rhonda Leith, Head of Service (Connected
Communities), on (01294) 324415. 
Background Papers
Appendix 1: CIF Application: CHAP
Appendix 2: CIF Application: Ardrossan Community Sports Hub
174

Page 175

COMMUNITY INVESTMENT FUND 
THREE TOWNS LOCALITY PARTNERSHIP
The CIF will support proposals and projects that: 
• Connect with:
o The North Ayrshire Fair for All Inequalities Strategy;
o the Community Planning Partnership (CPP) and Locality priorities; and 
o North Ayrshire Council’s (NAC) values, priorities, and business objectives.
• Fulfil a compelling need and do not duplicate existing services or facilities.
• Provide long-term, sustainable, positive results for the greatest number of people possible.
• Exhibit project and/or organisational innovation in their approaches to their work in their way
of addressing community challenges and in their request to Locality Partnerships and the
Council.
• Come from (an) organisation(s) that is financially viable (can provide financial statements
upon request) and efficiently and effectively managed. This can include an organisation to be
created to deliver the project.
• Include options or potential for NAC and CPP employee engagement and volunteering where
possible; and
• Include measurable outcomes and can report to NAC on outcomes on a regular basis. 
When to apply and how? 
• LPs should continue to engage with their communities and stimulate interest in the CIF.  The
Locality Partnership will then strategically assess the applications, make links, and look at the
funding ‘in the round’. 
• If the partnership supports a bid then the group will be encouraged to submit a full application
form (attached), which they will decide upon before making a proposal to Cabinet for final
approval. 
• The finalised proposal will go to the next suitable Cabinet for final approval.
• Forms should be returned to your Locality Officer, by email if possible: 
Colin Ferris
Locality Officer (Three Towns) 
North Ayrshire Council
St John's Primary School
Morrison Avenue
Stevenston
KA20 4HH 
Email: colinferris@north-ayrshire.gov.uk 
Tel: 01294 475290 
For more information see the guidance form here: http://www.northayrshire.community/wp-
content/uploads/sites/60/2018/06/community-investment-fund-guidance-notes-17-12-17.pdf 
175

Page 176

COMMUNITY INVESTMENT FUND 
THREE TOWNS LOCALITY PARTNERSHIP
1. Details of your organisation 
Name of Organisation 
CHAP 
Postal Address for Correspondence
T
Name of Contact Person Debbie Alexander 
Position in Organisation Chief Executive 
Telephone Number Click or tap here to enter text. 
Email Address 
2. Brief description of your organisation 
Please include its legal status, aims and objectives, activities or services provided and how long it has
been in existence. 
CHAP is an OSCR registered charity and is a private limited company by guarantee, which has been
operating in North Ayrshire for over 20 years, providing independent advice and advocacy services
relating to housing, welfare rights, and debt issues. All services provided are free, impartial, and
confidential; and are available to adults over the age of 16 who reside in North Ayrshire. 
All services provided by CHAP have in common the purpose of ensuring that individuals are not
disadvantaged through a lack of awareness or information relating to their rights. CHAP’s support aims
to assist individuals to deal effectively with their issues and move towards an outcome or resolution
which helps to improve their overall quality of life. 
The ethos of all services provided supports and promotes social inclusion and social justice for all.
CHAP supports those individuals most in need to receive much needed information and assistance to
address issues that affect their everyday lives. The service we provide empowers individuals to have
their views and opinions heard by the decision makers and overcome the barriers of literacy and
communication difficulties. 
We will provide education and advice to individuals with the aim of preventing financial issues in the
future. This will cover subjects such as income maximisation, budgeting, responsible borrowing, using
credit unions to save, etc. This will instill good practice and give individuals the financial literacy which
will empower them to make sound decisions, therefore avoiding problem debt, which has an ongoing
negative affect on peoples’ mental health and wellbeing. Where individuals do present with issues
176

Page 177

COMMUNITY INVESTMENT FUND 
THREE TOWNS LOCALITY PARTNERSHIP
which have already reached a stage which is causing them stress, CHAP can assist by providing real,
practical steps that can be taken. 
By helping people to think differently about money and borrowing, this will help them to avoid getting
into problem debt in the future, and in turn, avoid these issues having a negative impact on their
mental health. Anything can happen to anyone at any time. People can suddenly find themselves in a
vulnerable situation and may not know where to turn. By accessing the CIF funding, CHAP wants to
make services more readily accessible throughout the Three Towns and in turn help as many people
as possible. 
In our last financial year (ending Nov 21), we assisted 715 clients, and their families with a variety of
housing, debt, and welfare rights issues. Our clients reported to us that we have helped to improve
their confidence, finances, and quality of life, as well as assisting to reduce their stress levels. In the
last year, 75% of individuals conveyed that their stress levels had reduced following assistance from
CHAP, with 66% saying that their quality of life has improved and 58% saying that their confidence has
increased. 
3. Title and summary of proposal 
Tell us about your idea. Please describe in as much detail as possible, what the funding will be used for. 
Please include: 
• where it will be held / delivered
• who is your target audience
• who will benefit from it and how
• any partners that are involved. 
ADVICE OUTREACH SERVICES
CHAP believes that access to advice services should be readily available to everyone in the community
and therefore want to remove any barriers that may prevent individuals from accessing our services. 
If successful, the funding from CIF will allow for a fully trained advice worker to be based within 3
different community-based locations within the Three Towns area one day a week (with the other 2
days each week being office based for case work, training, etc.). This will allow individuals in the three
towns area to access our services in various established and trusted environments throughout their
local area. 
We find that due to the stigma that remains attached to reaching out for assistance, especially in
relation to money and debt issues, people are more likely to engage with our services if they are
anonymised – by accessing assistance in busy and established community facilities, it is not
automatically assumed that someone would be going there for help with money-related issues, as
they could be accessing the premises for various reasons. 
177

Page 178

COMMUNITY INVESTMENT FUND 
THREE TOWNS LOCALITY PARTNERSHIP 
The cost-of-living crisis is affecting everyone. There is a huge cohort of people who now require our
services, who never would have previously. Individuals who have never faced financial difficulties are
now experiencing their finances being stretched to unmanageable levels, mortgage prices are
increasing, along with the cost of everything else; utilities, petrol/diesel, food, and household
essentials. This culminates in financial crisis where people may feel forced into accessing unaffordable
credit, leading to further financial distress. CHAP believes that education, early intervention, and
prevention are key; and can offer this as part of a two-tonged approach along with crisis intervention
where required. 
We have often heard people commenting that ‘if only I had known about CHAP’ during a difficult time
in their lives, it would have made things a lot easier for them to cope with. At CHAP, we never want
people to feel this way, we want everyone in the Three Towns to know that we are here to support
them, and that we can do so in their local communities, in an already trusted environment. 
The evidence from the community engagement we have conducted has shown that 97% of the people
who responded are worried about the current cost-of-living crisis. With things forecast to only get
worse financially during the foreseeable future, CHAP wants to ensure that nobody is left without
access to the services they require. The current crisis is affecting absolutely everyone, and it is
concerning that there are people who have never faced financial difficulties previously, who are now
struggling or finding themselves in financial distress, who do not know where to turn for support. 
By providing our services on an outreach basis, this will increase the number of people who hear about
CHAP within local communities, which could provide that lifeline that someone is searching for. 
97% of respondents also indicated that they would prefer to access advice services within a
community-based setting, rather that in a traditional office environment. This demonstrates that
people are still worried about the stigma that surrounds accessing advice services, and that individuals
would rather be able to chat to someone in a trusted, familiar, and informal setting, which can be
achieved through the community outreach delivery model that we are proposing. 
CHAP advice services will compliment all the community work that is already taking place within the
Three Towns area. There are various community groups and organisations who are working to help
people through the current crisis, including food provision services, the ‘warm hub’ at the Church of
Nazarine in Ardrossan, West Coast Furniture and Ardrossan Community Sports Hub who are offering
free gym memberships to individuals who are struggling financially, as well as running promotions
where people can get a full membership for a month for £1 to kickstart their wellbeing journey. CHAP
works in partnership with these organisations to ensure that all aspects of people’s circumstances are
addressed, and support is put in place where possible. 
We will work with Ardrossan Community Development Trust who are a referring partner of ‘Children
In Need’, to ensure that we are driving forward North Ayrshire Council’s priority to reduce the levels
of child poverty in the area. 
178

Page 179

COMMUNITY INVESTMENT FUND 
THREE TOWNS LOCALITY PARTNERSHIP
4. What difference will this project make within the locality and to local services and
programmes? 
Please include: 
• The outcomes you aim to achieve
• How you will approach reducing inequality
• How this proposal fits with the Locality Partnership priorities of
1. Economy and Tourism 
2. Community Regeneration 
3. Environment (Including civic pride and community engagement) 
Outcomes
• Increased number of individuals accessing services from the ‘Three Towns’ area
• Increased number of people with improved financial management skills 
• Increased confidence and overall better quality of life reported by individuals 
• Increase in household income through income maximisation
• Reduction in reported stress levels 
In the Three Towns, there is an average child poverty rate of 22.5% (2020 SIMD), and this ranges from
the highest level of 52.17% in Saltcoats Central, to the lowest 4.55% in Saltcoats Northwest. This
demonstrates that there is a huge disparity between different areas (data zones), even within the
same locality areas. As an example of this, within Saltcoats Central, there is an area which has a child
poverty rate of 47.73% (between the Town Centre and Argyle). Comparatively, the adjacent area
(along the shore front) has a child poverty level of 7.44%. 
According to research completed by Turn2Us, there was £10 billion in unclaimed benefits in 2018. This
includes £3.5 billion of unclaimed Pension Credit, £4.2 billion in unclaimed Housing Benefit, and £2.4
billion in unclaimed Income Support, Income-related Employment Support Allowance. This equates to
the following:
• Pension Credit – average amount of £2,500 per year for each family missing out
• Housing Benefit – average amount of £3,000 per year for each family missing out
• Income Support/Income-related ESA – average amount of £4,500 per year for each family
missing out 
This demonstrates that services which can help to maximise people’s income and put money directly
into the pockets of individuals and their families is needed now more than ever. In 2022, CHAP has
helped to achieve over £1.7 million in financial gains for our clients, £697,000 of this was for individuals
from the Three Towns. This could be further increased by us having a presence within local
communities in the area, as it will allow us to reach disengaged individuals with various accessibility
challenges. 
179

Page 180

COMMUNITY INVESTMENT FUND 
THREE TOWNS LOCALITY PARTNERSHIP
As shown, CHAP is assisting to put more money in the pockets of individuals and families within the
Three Towns, which not only has a positive impact on the people themselves; it has a larger benefit to
community regeneration. If local people have more money coming into their households, this will
allow them to spend more money locally, support local business, boost the economy and improve
their wellbeing. Improving people’s wellbeing and confidence, as well as reducing their stress will
enable them to move forward in their lives with things such as employment or training opportunities
which will have positive long-term effects on their lives.   
Whilst CHAP are based in Ardrossan and are a key partner in the Better Off North Ayrshire project, the
proposed outreach project stands apart from this. The Better Off service will end in June with
discussions currently ongoing as to how services will be delivered in the future. However, there is an
urgency to deliver support to individuals now as the cost of living crisis is exacerbating already deep
rooted issues. Also, the Better Off project is currently based within the Michael Lynch Centre for
Enterprise, which represents the ‘traditional office environment’ that 97% of survey respondents have
stated they are less likely to access than community-based locations. 
Due to the current cost-of-living crisis, CHAP is already experiencing an increase to the demand on our
services. To date in 2022, we have already seen a 30% increase in referrals to our services, compared
to year ending November 2021 and without further funding this increase has the adverse effect of
lengthening lead times to first interview. This in turn leads to despair and to many clients not engaging
with us. This is expected to increase as we continue to feel the effects of the current economic climate,
and families start to feel the real impact of this. 
5. What engagement has taken place in relation to the project? 
Working with the Three Towns locality team, CHAP has undertaken a consultation with members of
the community within the Three Towns to ensure that our proposed project is meeting the needs of
individuals within the area, and as a result:
• 97% indicated that they would prefer to access advice services in a community-based setting,
rather than in traditional office type buildings.
• 97% of respondents also indicated that they are worried about the current cost of living crisis. 
We also received valuable feedback in relation to where people in the area feel would be the best
locations where advice services could be delivered from within the Three Towns. If successful in the
CIF funding application, CHAP will consider this feedback whilst selecting locations to enable us to
deliver our services within the area. This will involve further discussions with the managers of those
facilities to gauge availability and suitability of the venues. 
We have developed a strong working relationship with the local Foodbank and are actively working
with the Community Learning and Development team in North Ayrshire Council which has allowed us
to begin a pilot project in the ‘warm hub’ based within the Church of Nazarine in Ardrossan. This gives
individuals who are already engaging with the hub, which therefore indicates that they are facing
challenges due to the current cost-of-living crisis, access to advice services. During the initial phase of
this, there has been a good uptake in the services being offered, and the feedback from the community
180

Page 181

COMMUNITY INVESTMENT FUND 
THREE TOWNS LOCALITY PARTNERSHIP
is very positive. The successes achieved through this project will continue to be monitored over the
coming months. Learnings from this project will inform future service development, including the
outreach being proposed for the Three Towns. Please see attached appendix for full details on how
this project is being run and managed. 
6. How will the project be managed? 
Please include: 
• How the finances will be managed 
• Does the proposed project contribute to volunteering or employment opportunities in Three
Towns? Please include the number of volunteering opportunities and employment
opportunities
• If there are any staff requirements, please outline your HR plans 
Staff are responsible to the Service Manager and the Key Performance Indicators (KPI’s) are cascaded
into staff action plans which in turn, influence personal training plans.  The Service Manager reports
on KPI’s to the CEO on a regular basis, who is required to report to the Board of Directors on a quarterly
basis on the outcomes achieved across the services.  There is also a Service Support Officer who
oversees the setup of new initiatives, reporting and quality assurance. 
The staff induction and training process is aligned with the Scottish National Standards and Financial
Conduct Authority requirements.  There are ongoing training procedures in place, with staff having
dedicated training time incorporated into their working schedule. Each staff member has an individual
training plan which highlights any skills gaps and to allow appropriate training to be sourced to assist
them to develop the required technical knowledge. Staff are cross trained to maximise overall staff
efficiency and flexibility, reducing the potential impact of a key member of staff being absent or
leaving the organisation.   
Our accounts are outsourced to an external company, Alexander Sloans. We have a Virtual Finance
Director which provides us with detailed accounts at individual project level. The management
accounts produced are reviewed monthly by the CEO, quarterly by the board and annually by our
auditors. 
Procedures are in place to ensure that all elements of the services remain inside the allotted budgets. 
The Chief Executive and the Virtual Finance Director liaise with each other, regularly discussing said
budgets. Each service has its own individual budget sheet, and each budget heading is broken down
monthly. The Chief Executive is responsible for ensuring that there is enough in the budget to cover
any requests, such as staff training, etc.  All company transactions are recorded by our Virtual Finance
Director and a financial trail is kept for end of financial year auditing.  Detailed quarterly management
accounts are provided to the Board of Directors for scrutiny. 
181

Page 182

COMMUNITY INVESTMENT FUND 
THREE TOWNS LOCALITY PARTNERSHIP
Whilst CHAP does not currently have any active volunteers, this is something we are looking to develop
and would welcome the support of volunteers in our community-based work in the role ‘peer
supporters’. 
Other than the board of directors who are all volunteers, CHAP currently does not have volunteers
involved in the delivery of services.  However, this is something we are looking to develop and we
would welcome the support of volunteers in our community based work in the role of ‘peer
supporters’. 
7. Amount of funding being requested 
Please supply details of funding being requested and any other funding you have had over the past 5
years, both financially and “in kind”. 
Amount of funding requested (£) £45,767 
Please give a breakdown of cost and recent quotations where appropriate. 
£45,767 is the total cost of a CHAP advice worker’s annual salary including NI and pension costs and
all associated overhead costs. 
In the last 5 years, CHAP has received the following funding: 
When Funding Body Purpose £
2017 North Ayrshire Council Better Off North Ayrshire –
Digital Access
£70,800
2017 North Ayrshire Council Better Off North Ayrshire –
Shared Tenancy
£24,136
2017 North Ayrshire Council Housing Advice  £130,514
2017 East Ayrshire Council Rent Deposit Scheme £61,368
2017 Scottish Legal Aid Board Ayrshire Homelessness And
Prevention
£123,710
2017 Scottish Legal Aid Board Money Advice Project £70,677
2017 SCVO  Community Jobs Scotland £16,048
2017 North Ayrshire Council Modern Apprenticeship
Scheme
£6,955
2018 North Ayrshire Council Better Off North Ayrshire –
Digital Access
£372,231
2018  North Ayrshire Council Better Off North Ayrshire –
Shared Tenancy
£2,572
2018 North Ayrshire Council Housing Advice  £131,890
2018 East Ayrshire Council Rent Deposit Scheme £61,782
182

Page 183

COMMUNITY INVESTMENT FUND 
THREE TOWNS LOCALITY PARTNERSHIP
2018 Scottish Legal Aid Board Ayrshire Homelessness And
Prevention
£125,713
2018 Scottish Legal Aid Board Money Advice Project £74,298
2018 SCVO  Community Jobs Scotland £14,190
2018 North Ayrshire Council Modern Apprenticeship
Scheme
£2,838
2019 North Ayrshire Council Better Off North Ayrshire –
Digital Access
£440,792
2019 North Ayrshire Council Housing Advice  £137,031
2019 East Ayrshire Council Rent Deposit Scheme £61,781
2019 Scottish Legal Aid Board Ayrshire Homelessness And
Prevention
£125,714
2019  Scottish Legal Aid Board Money Advice Project £70,560
2019 SCVO Community Jobs Scotland £5,263
2019 Nationwide Community Awards £44,635
2020 North Ayrshire Council Better Off North Ayrshire –
Digital Access
£91,960
2020 Scottish Government  Benefit Uptake
Fund/Communities Rec Fund
£16,411
2020 North Ayrshire Council Housing Advice £140,874
2020 East Ayrshire Council Rent Deposit Scheme £62,609
2020 Scottish Legal Aid Board Ayrshire Homelessness And
Prevention
£128,602
2020 Scottish Legal Aid Board Money Advice Project £79,065
2020 SVCO  Community Jobs Scotland £9,365
2020 Scottish Government  Supporting Communities £15,220
2020 SCVO (Scottish Gov) Wellbeing Fund £14,224
2021 North Ayrshire Council New Better Off £108,148
2021 Scottish Government  Benefit Uptake
Fund/Communities Rec Fund
£24,473
2021 North Ayrshire Council Housing + Money Advice £94,664
2021 East Ayrshire Council Rent Deposit Scheme £62,609
2021 Scottish Legal Aid Board Ayrshire Homelessness And
Prevention
£129,769
2021 Scottish Legal Aid Board Money Advice Project £78,736
2021 SCVO Employment Initiative £2,410
2021  Scottish Legal Aid Board Debt Advice Journey £54,515 
183

Page 184

COMMUNITY INVESTMENT FUND 
THREE TOWNS LOCALITY PARTNERSHIP
8. Monitoring and evaluation process 
Please include detail on the monitoring and evaluation processes planned or in place. 
CHAP has a robust monitoring and evaluation process in place in relation to all our projects. This
includes a recording and reporting programme where we record all of our client’s information, and
this is updated at every stage of the support the receive from CHAP. This allows us to capture 
• Number of clients referred
• % of clients engaged
• Issues clients need support with
• Successful outcomes
• Financial gains 
We also have an evaluation process in place which allows us to capture how the support we provide
has impacted our clients’ lives. We have a flexible approach to this, where clients can provide feedback
directly over the phone, and we also have an online form which is sent to individuals who have an
email address so that they can provide feedback anonymously. The evaluation captures various
elements, including: 
• Satisfaction with the overall service received
• Did they feel at ease with their advisor
• How easy did they find it to access our services
• Was their appointment method suitable
• Has our service improved any of the following for them
 Finances
 Health 
 Improving Confidence
 Quality of Life
 Reducing Stress
 Social Circle/Activities
 Employment 
 Education
• Any other comments regarding the service 
We conduct service user focus groups in order to speak to clients face to face and generate a
discussion around what we could potentially improve on, and what clients feel we do well, and could
do more of. 
By capturing this information, it allows us to demonstrate the impact that the work we do has on
individuals, their families, and the overall community. 
184

Page 185

COMMUNITY INVESTMENT FUND 
THREE TOWNS LOCALITY PARTNERSHIP  
185

Page 186

COMMUNITY INVESTMENT FUND 
THREE TOWNS LOCALITY PARTNERSHIP
Overview of CHAP Assistance to Foodbank Warm Hub 
CHAP will have a worker based in the ‘warm’ hub at Church of the Nazarene, Ardrossan, for a few
hours each week (between the months of November and February) offering assistance on housing,
welfare rights and debt issues to those individuals requiring this. This assistance includes, but is not
limited to:
• Completing benefit and housing applications
• Appealing benefit decisions and providing representation at tribunals where required
• Negotiating with creditors/landlords
• General income maximisation
• Advice on budgeting and debt options
• Private tenancy issues
• Rent/mortgage arrears 
This is part of CHAP’s efforts to take advice services into the heart of the community, ensuring that
they are accessible to all within trusted environments across North Ayrshire. The learnings from this
pilot outreach project within the three towns will inform future community-based initiatives in the
locality. 
Individuals accessing the hub are likely to be experiencing financial difficulties and we want to
encourage them to seek assistance at as early a stage as possible, to prevent trauma and a crisis
situation arising. 
The aim of CHAP’s services is to ensure that individuals are not disadvantaged through a lack of
awareness or information regarding their rights. 
186

Page 187

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
The CIF will support proposals and projects that: 
• The North Ayrshire Fair for All Strategy, with consideration for how applications
contribute to community support for the cost-of-living crisis;
• The Community Planning Partnership and Locality priorities; 
• North Ayrshire Council’s values, priorities and business objectives;
• The Community Wealth Building and Environmental Sustainability and Climate
Change Strategies; 
And will also:
• Fulfil a compelling need and not duplicate existing services or facilities;
• Provide long-term, sustainable, positive results for the greatest number of people
possible;
• Exhibit project and/or organisational innovation in their approaches to their work in their
way of addressing community challenges and in their request to Locality Partnerships
and the Council;
• Come from (an) organisation(s) that is financially viable (can provide financial
statements upon request) and efficiently and effectively managed. This can include an
organisation to be created to deliver the project;
• Include options or potential for NAC and CPP employee engagement and volunteering
where possible; and
• Include measurable outcomes and can report to NAC on outcomes on a regular basis. 
When to apply and how? 
• LPs should continue to engage with their communities and stimulate interest in the
CIF.  The Locality Partnership will then strategically assess the applications, make
links and look at the funding ‘in the round’. 
• If the partnership supports a bid then the group will be encouraged to submit a full
application form (attached), which they will decide upon before making a proposal to
Cabinet for final approval. 
• The finalised proposal will go to the next suitable Cabinet for final approval.
• Forms should be returned to your Locality Officer, by email if possible: 
Name Colin Ferris
Locality Officer (Three Towns Locality) 
North Ayrshire Council
St John’s Primary School
Morrison Avenue
Stevenston
KA20 4HH            
Email: colinferris@north-ayrshire.gov.uk
Tel: 475912/212
Mob: 0758461250
187

Page 188

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP 
For more information see the guidance form here: http://www.northayrshire.community/wp-
content/uploads/sites/60/2018/06/community-investment-fund-guidance-notes-17-12-17.pdf 
1. Details of your organisation 
Name of Organisation 
Ardrossan Community Sports Hub 
Postal Address for Correspondence 
Name of Contact Person Eddie Gibb 
Position in Organisation Trustee 
Telephone Number Click or tap here to enter text. 
Email Address 
2. Brief description of your organisation 
Please include its legal status, aims and objectives, activities or services provided
and how long it has been in existence. 
Ardrossan Community Sports Hub are a Registered Charity (SC049582) who were created in 2019 to
promote a healthier Ardrossan where people are more active more often and where physical activity
and sport helps bring about positive benefits for individuals and our community, including a sense of
wellbeing, resilience and civic pride. 
We have 4 key objectives that we aim to deliver within Ardrossan: 
• To promote excellent physical and mental health through participation in person-centred sport
and physical activity.
• To promote a strong, resilient, sustainable, and supportive community which has pride in its
achievements.
• To develop skills for life, learning and work through volunteering and employment.
• To improve access to sport and physical activities facilities and environments.
188

Page 189

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP 
We have 133 members and beyond this our gym membership numbers stand at 340. Our 8 member
Board are well connected with trusted community organisations such as Ardrossan Castle Heritage
Society, Ardrossan Community Development Trust, Winton Rovers CIC, and local Primary and
Secondary Parent Councils. To develop our activities we’ve consulted extensively with local people
and groups using social media with over 1400 Facebook followers. 
During 20/21 ACSH took over a 7500q ft private gym in Ardrossan which had shut down during COVID
– bringing a redundant building back to life, resurrecting this as a community asset and operating it as
a community gym. Since the gym opened in May 2021; 
• more than 340 members have been signed up to take advantage of affordable, low cost gym
membership generating membership income to provide the building block for a longer term
sustainable community enterprise.
• 5 staff have been employed and sustained to operate the facility, creating valuable
employment opportunities for residents
• several grant awards were secured to provide sporting activities for children and purchase
equipment to enable local people facing financial hardship to access on line services and
encourage children and parents to interact inside and outside during lockdowns.
• a large external grass area was developed following a request from Winton Youth Academy
to provide a turfed area suitable for their youngest teams to train and play games. 
Given ACSH’s status as a Registered charity, our track record in resurrecting a redundant gym and
success in quickly establishing a significant membership and community profile, it is envisaged that
we will take the lead role in the Winton 3G project. 
189

Page 190

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
3. Title and summary of proposal 
Tell us about your idea. Please describe in as much detail as possible, what the
funding will be used for. 
Please include: 
• where it will be held / delivered
• who is your target audience
• who will benefit from it and how
• any partners that are involved. 
Project Title – Winton Park 3G 
Background 
Ardrossan Winton Rovers Junior Football Club (AWR) are a well-loved institution within the town of
Ardrossan and are committed to developing even further as a community club. Community use of the
facilities at Winton Park, however, is constrained as the grass pitch is unable to take more intensive
use. Ardrossan Community Sports Hub (ACSH) have a growing reputation and profile after resurrecting
a Community Gym of the town in 2021 – operating now as a local social enterprise with more than
340 members and a track record in securing grant funding for projects. 15 teams currently operate
under the umbrella of Ardrossan Winton Rovers Youth Academy (AWRYA), with more in the pipeline,
with more than 325 youngsters registered within the Academy. 
Current Situation & Project Proposal 
A significant majority of AWRYA teams report great difficulty in hiring training facilities and a pitch for
home games in Ardrossan – with none of the 15 playing in Ardrossan itself. Academy Managers
reported difficulties travelling to train or play home games - both logistically and in terms of costs,
with lower turnouts when travel is involved as a result. Significant expenditure (c £50-70k pa) is made
by the AWRYA teams outside of Ardrossan in facility bookings and ancillary spend whilst teams travel
for home games and training – representing leakage from the local community. 
Ardrossan contains significant pockets of deprivation with low income and poverty being a barrier to
participation in sport. In health terms 45% of Three Towns data zones are in the top 15% most health
deprived in Scotland, the highest rate for any local authority. Despite this there is obvious under
provision of facilities within Ardrossan and the Three Towns when mapped against those available in
other North Ayrshire towns such as Kilwinning, Irvine, Dreghorn and Kilbirnie. There are no Astroturf
facilities within the Three Towns that are suitable in size or surface to accommodate 11 aside league
games on. 
As a result a project partnership has been established to develop the business case and assemble
funding to install a 3G synthetic surface at Winton Park. The development of a new community asset
190

Page 191

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
would help give the AWRYA teams an identity and an affinity to the club and town – with a local survey
establishing likely positive impacts on participation on sports and physical activity. 
Project Partnership 
The project involves a delivery partnership with key roles for each of the three parties involved 
• Winton Park is owned by Ardrossan Winton Rovers Ltd, essential a holding company the shares in
whom are wholly owned by Ardrossan Winton Rovers CIC – who are the legal vehicle for Ardrossan
Winton Rovers Junior football team. Ardrossan Winton Rovers Ltd will retain ownership of Winton
Park will lease the pitch to Ardrossan community Sports Hub for 25 years. Winton Park will remain
the home ground of AWR who will have priority access to the facility for home matches and
training.  AWR will continue to operate the Supporters club, Hospitality Suite and changing rooms
whilst making these available to the wider community. 
• With a 25 year lease for Winton Park in place, Ardrossan Community Sports Hub would be the
lead partner in this project seeking capital funding to install the new 3G surface and procure and
manage the works contract. Post installation ACSH will be responsible for overall facility
management, financial management and marketing and promotion of the facility including
managing pitch bookings via their software system. ACSH intend to enter into an Agreement with
Ardrossan Winton Rovers CIC for the maintenance of the facility. 
• Ardrossan Winton Rovers Youth Academy teams would populate the facility for training and home
games, providing sufficient income to make the facility financially sustainable and play a key role
in managing and promoting wider community use. 
What will the Funding be Used for 
CIF funding will contribute to the capital funding package we are assembling for the project. 
Indicative cost estimates secured earlier in 2022 suggest this could be c £615,000 which
includes provision for replacement of the existing grass surface with a new 3g synthetic surface,
associated drainage and substructure work, ball retention fencing and netting, 3 sets of 7 a side and 1
set of full-size goals,  allowance for new LED floodlighting system, installation of a modular changing
facility with multipurpose room on site, professional fees and unrecoverable VAT.   
A detailed specification of the works involved is contained in the Business Plan, with an elemental cost
breakdown shown in Section 7 of this application. 
191

Page 192

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
4. What difference will this project make within the locality and to local
services and programmes? 
Please include: 
• The outcomes you aim to achieve
• How you will approach reducing inequality
• How this proposal fits with the Locality Partnership priorities of *** 
Outcomes 
In developing the proposals set out in this application the project partnership will look to deliver the
following activities and outcomes within the local community 
• Develop and operate a sustainable 3G facility that is able to meet the requirements of the
wider local community as well as the Ardrossan Winton Rovers Youth Academy for a safe,
welcoming and accessible venue 
• To promote excellent physical and mental health through participation in football, sport and
physical activity.
• Enable more children and young people engage in and enjoy positive sporting and
diversionary activity.
• Increase the number of players, coaches and clubs playing football and progressing through
recognized national pathways.
• Design and deliver specific programmes for a range of different groups within the community
and link with related clubs and promote the new facility as a venue for local social and leisure
events
• Create employment and volunteering opportunities, developing skills for life, learning and
work.
• To improve access to sport and physical activities facilities and environments.
• Increase the level of community engagement with the Winton Park facility and establish a
reputation for quality and good practice. 
• To promote a strong, resilient, sustainable, and supportive community which has pride in its
achievements.
• Provide opportunities for participation in football and wider sports to local residents from
underrepresented groups. 
Tackling Inequality 
Ardrossan with a population of c10,500, has quite significant challenges in relation to inequality, with
numerous issues affecting the local population such as: low income, poor health, high unemployment,
substance abuse and a lack of proper infrastructure in the town: 
192

Page 193

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
Some of the statistics below paint a rather daunting picture with regards to some of the issues
affecting our local Ardrossan residents. 
• 7 out of 13 Ardrossan data zones, accounting for 55% of the population, rank within the 20% most
deprived in Scotland
• In terms of income deprivation, 5 of Ardrossan’s 13 data zones are in the worst ten percent in
Scotland with 6 of the data zones having income deprivation levels twice the Scottish average. 
• Ardrossan remains an unemployment blackspot. The neighbourhood of Ardrossan Central ranks
the highest for both adult (9%) and youth (11%) unemployment in North Ayrshire. 7 of Ardrossan’s
13 data zones are in the worst 20% for employment deprivation in Scotland.
• In health terms within Ardrossan 7 of 13 data zones are in the worst 20% in Scotland. 
• Ardrossan Central has the lowest male life expectancy in North Ayrshire (68.2 years versus 75.3
years) and the third lowest female life expectancy (75.2 years versus 80.1 years) 
This level of deprivation translates into significant inequalities in terms of being able to access and
participate in sport and fitness activity – particularly for young people. This is compounded by the
marked absence of local provision for sport and fitness within Ardrossan, where KA Leisure don’t
operate any facilities. Despite overall increases in sports participation across the country in recent
decades research indicates that those living in the most deprived areas – such as those prevalent
within Ardrossan - continue to maintain an especially low level of participation. 
In March 22 we surveyed officials from the Ardrossan Winton Youth Academy about their experience
of how the lack of facilities locally impact on young people’s participation. Feedback received included:
• Ardrossan has no 11 aside Grass or Astroturf pitches or goals. There are 10,600 people in
Ardrossan, and they all must travel to Saltcoats or Ardeer Rec in Stevenston to get use of grass
playing facilities, which in Winter are either swamped due to poor drainage or ice has made the
ground unplayable. Not to mention travelling miles to get there and at cost using public transport
or cars. 
• I believe some of our boys pick and choose games depending on where it is based. 
• Travel/time/expense are definite barriers to us at AWRYA and applies to a lot of our players. 
• We must play all our home games away from home 9.5 miles away in Irvine - this proves to be a
logistics problem most weeks trying to get 20-30 kids and parents that distance puts a strain on
the coaches/parents and families. Also incurs additional costs as almost every week the team is
having to travel away from its hometown to access decent quality facilities.     
• Some Girls can’t pay the expense so unfortunately miss out. It’s a real issue. 
• Some kids miss out as they wont or don’t travel to the home games due to parents lacking transport
or the distance/cost to get there.  
This feedback has been crucial in convincing our project partnership to develop our proposals for a
new 3g facility at Winton Park. ACSH commissioned a community survey in April 22 to test residents’
views on the 3G proposals which included their opinions about the potential wider community
impacts. The feedback received from residents emphasised that the project would definitely play a
193

Page 194

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
role in addressing these inequality – with very large majorities expecting the project to have a positive
impact on participation on sports and physical activity generally (92%) and on the health and wellbeing
of people in the community (92%) whilst 89% felt it would improve the quality of life generally. 
Three Towns Locality Partnership Priorities
The Winton 3G project will impact on the priorities of the Three Towns Locality Partnership in the
following ways:
Promoting the Local Economy and Tourism 
The project will lever significant new funding into Ardrossan from a range of public and Trust funders,
leading to the creation of a significant new community asset.
In funding the upgrade of Winton Park this investment will, in turn, help stem the leakage of
expenditure from Ardrossan. Our survey work with our Winton Youth Academy teams earlier in 2022
established that these teams make significant expenditure (c £50-70k pa) outside of Ardrossan in
facility bookings, travel and other ancillary spend whilst teams travel for home games and training –
representing leakage from the local community.  
As local teams are able to play home games at the facility this will be reduced, with resultant benefits
in terms of refreshment spend in local shops - not only from expenditure incurred by Winton
players/parents but also from the resulting increase in visitor footfall to Ardrossan from opposition
teams. Within our business plan we estimate that once the facility is up and running we will have
around 66000 visits to Winton Park from over 1100 participants over the course of a year (including
players, coaches, volunteers, youth and community groups). 
More directly the project will create 3 jobs in managing and operating the facility which will provide
paid employment opportunities for local residents – with 2 of these posts targeted specifically on
unemployed young people. Over a longer period we expect increasing sessional employment
opportunities to be created from the delivery of coaching and other skill development programmes
which will take place at the facility
Regenerating Community Facilities 
The Winton 3G proposals fit directly with North Ayrshire Community Wealth Building objectives. The
Development Partnership we have put together involves collaboration to best effect between a local
Community Interest Company (Ardrossan Winton Rovers), an existing SCIO (Ardrossan Community
Sports Hub) and an aspiring SCIO (Ardrossan Winton Rovers Youth Academy) – all managed by
voluntary Boards / Committees made up of local residents. 
Use of Winton Park is currently limited to accommodating home games and training for Ardrossan
Winton Rovers. A ‘typical’ weekly usage profile indicates that around a maximum of 8 hours activity
194

Page 195

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
per week takes place in the summer months – with this dropping further in Winter weather conditions
as training requires to be moved off site to protect the surface. Ardrossan Winton Rovers as a
community club would like to be able to offer more community use of the facility, but this isn’t possible
with the existing grass pitch which could not sustain further use given prevailing weather conditions
and the maintenance regime required to keep the pitch in good condition.
The project will, therefore, upgrade the facilities at Winton Park, creating a new modern facility with
a synthetic surface and associated facilities which will allow much more intensive use of Winton Park
by the community. The facility will be available for use over 85 hours across 7 days per week not only
by the clubs within the Winton Youth Academy structure but also for walking football, by local schools,
community session (e.g. unemployed groups, walking clubs, youth groups) use by Ardrossan
Community Sports Hub gym activities (e.g. boot camps, aerobics etc), and coaching courses.
Increasing Civic Pride and Community Engagement 
The survey work we undertook to establish the local community’s perceptions of the project
established that a very significant proportion are supportive, with 80% expressing a positive view and
only 3% expressing a negative view - with a significant majority of respondents (62%) very positive.
Some of the benefits identified by those commenting included creating more of a focus for people in
the local community to come together; improving social cohesion; and the facility being seen as good
for the community generally. 
Feedback from the coaches surveyed within the Winton Youth Academy also stated benefits of this
kind: 
•  Better facilities will be a great community asset ....... that the Ardrossan Community can use which
in turn helps social isolation, mental health, physical health, and fitness. 
•  Bringing back some Civic Pride to our town by establishing a proper community club in the heart of
an underprivileged area. 
•  A home ground would give us girls an identity and an affinity to the club and town. We are forced
miles away and are essentially nomadic. 
•  Keeps a lot of money in the town and helps local businesses and shops who otherwise are losing
trade as the 15 teams never actually play in Ardrossan. 
•  We are buzzing as an academy that this site is being looked at as a potential new Astroturf facility,
we think it would give the town a better community spirit, as well as a financial boost. 
Improving Community Wellbeing 
Sport and physical activity are not the sole answers to widespread health issues – issues of diet,
lifestyle and poverty are central to many of these. Nevertheless, there are clear health gains to be
obtained by a general increase in regular participation in sport and other physical activity which will
be facilitated for Ardrossan residents by this project. Physical activity has  significant direct health
195

Page 196

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
benefits – making a significant contribution to the control and reduction of obesity and increased
cardio-respiratory fitness reducing the risk of coronary heart disease mortality in particular. 
It’s well documented that a positive experience of sport and physical activity at a young age can
contribute to a lifetime of participation in sports. The availability of the Winton 3G facility will make it
much easier for young people and adults to participate in the recommended level of physical activity
per week. Improved self-esteem, confidence, self-efficacy, and perceived competence result from
long-term participation in sporting activities and team sports. The appeal of sport and sports-related
employment can also be used within the education curriculum to engage disaffected pupils and
improve academic performance and commitment to continuing education.
Football governing bodies across Europe have undertaken a lot of work in recent years to demonstrate
that an investment in grassroots football can generate positive societal impacts by stimulating
inclusion and integration as well as improved health and wellbeing for those playing. Using Social
Return on Investment models, UEFA worked with several top academics and practitioners in the field
to quantify both the positive social consequences of football and its overall economic impact.
In addition to obvious direct economic and employment benefits resulting from investment in football
facilities the largest impacts are derived from “implied benefits” relating to education, integration,
reduced crime rates, improved wellbeing, and reduced risk of type II diabetes and heart disease.
There’s also evidence of impact on mental health, in terms of anxiety and depression and social
benefits such as a reduced likelihood of people getting involved in the criminal justice system , in terms
of people’s greater propensity to be employed and in terms of improved educational performance. 
We are confident that the development of a Winton 3G facility will have similar associated benefits
for our community. 
196

Page 197

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP 
5. What engagement has taken place in relation to the project? 
Please include the number of people who have been engaged with or consulted as
well as the range of people. 
Two focused consultation exercises were undertaken to inform the development of our proposals
In March 2022 Ardrossan Community Sports Hub undertook a survey of the 15 teams playing under
the umbrella of the Ardrossan Winton Rovers Youth Academy (AWRYA) – and representing 325 young
people aged 5 to 20 years old. The aim of the survey was to gather information on the facilities
currently used for training and playing home matches and to gauge the views of the Team
Management on the adequacy of the these.
Key findings included:
•        The 15 youth academy teams undertake 30 training sessions a week – with only 8 of these taking
place in Ardrossan. 12 out of 15 AWRYA teams reported it to be very difficult to hire training facilities
in Ardrossan
•        Similar numbers reported it to be Very Difficult to hire a pitch for home games in Ardrossan – with
none of the 15 playing in Ardrossan itself, the majority playing elsewhere in the Three Towns and 6 of
the teams travelling as far as Kilwinning (6.2 miles), Irvine (8.6 miles) and Kilbirnie (11.1 miles) to play
home matches.
•        St Matthews, despite training on it out of necessity, is very poor surface predominantly for Hockey
with sand based low generation Astroturf which has been there for years. This facility is also prone to
surface water flooding.
•        There are no Astroturf facilities in the Three Towns that are suitable in terms of size or surface to
accommodate 11 aside league games on. Despite only having 6,000 more people than Ardrossan
Kilwinning has 3 full size Astroturf pitches. Kilwinning is half the size of the three towns locality and
has 3 times the amount of suitable all weather Astroturf facilities for anyone playing over age 12
•        The survey went on to ask Team Managers about how they might use any new 3G Astroturf facility
which could be created at Winton Park in Ardrossan. All 15 teams expressed a wish to train and play
at the facility.  
This was followed up by a wider community survey an independent survey of 189 Ardrossan residents
conducted by IBP Strategy and Research in April 2022 on the impact which a new facility would have
locally - not only on participation levels but also in wider community terms. 
Those commenting positively referred to benefits such as increasing participation in physical activity
generally; providing quality facilities to allow sports people to fully develop their potential; positive
impact on pride in the area; and providing greater opportunities for participation amongst young
people. A smaller proportion indicated that they felt the project would have a substantial impact on
reducing crime and anti-social behaviour in the area whilst almost 9 in 10 felt it would improve the
197

Page 198

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
quality of life generally. These very positive views were reflected across all identified demographic
groups.
Further consultations have taken place with key stakeholders.
North Ayrshire Council are proposing to redevelop the vacant site adjacent to Ardrossan Marina at
North Shore. Following public consultation the development of the North Shore site is part of a wider
£150M regeneration programme including Ardrossan Harbour, 130-150 new housing units, an
extended marina, and a community campus which includes sports pitches for school and community
use. The development is not likely to be completed until 2025.
The development framework for the site notes that sports pitches will be mainly used by the schools
in school hours, with the pitches required to meet the needs of school curriculums but should be
available for community use outside these times. Consultations took place with North Ayrshire Council
staff in early June 2022. During the meeting it was emphasized that the Winton 3G facility and the
new pitch within the Campus in North Shore would be able to dovetail to provide significant new
capacity within the Town as follows:
• The proposals outlined in our business plan demonstrate significant demand (amount to c75% of
peak period capacity and 40% of overall capacity) from teams within the Ardrossan Winton
academy structure. This would be sufficient to financially sustain the facility, with room for
additional peak time use by other teams outside the Winton family and would be almost
exclusively free to be used during off-peak periods by the Community.
• In contract the new schools pitch within the North Shore Campus would have significant planned
use during the day, Monday to Friday – which is effectively the off-peak period – with capability
for use by the wider community in the evenings and weekends, including from teams who aren’t
able to access the Winton 3G facility at these times due to excess demand.
On this basis discussions took place regarding the range of potential funding opportunities both within
and external to North Ayrshire, with local authority staff happy to provide further inputs and offer
support for the proposals to strategic funders such as Scottish Football Association and Sport Scotland.
Consultations have also taken place with Cameron Watt, Football Facilities Manager at the Scottish
Football Association, the potential key funder for the project. The SFA indicated their awareness of
Winton 3g proposals dating back to 2013/14, understood the basis of a potential submission and
confirmed that the project would be likely to be eligible to apply under Phase 3 of the Grassroots
Pitches Fund in Autumn 2023. 
198

Page 199

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
6. How will the project be managed? 
Please include: 
• How the finances will be managed 
• Does the proposed project contribute to volunteering or employment
opportunities in Three Towns? Please include the number of volunteering
opportunities and employment opportunities
• If there are any staff requirements, please outline your HR plans 
ACSH Board Facilities Management 
As the lead partner within the project, Ardrossan Community Sports Hub will have the following roles
and responsibilities 
Financial Responsibilities 
● Managing Winton 3G cash flow and ensuring it meets all its financial obligations and
undertakings and that money received and spent is properly accounted for. 
● Ensuring effective financial record keeping and procedures and production of regular financial
reports as required to funders, members and stakeholders. 
People Responsibilities
● Provision of line management, support and supervision of employees.
● Exercising duty of care to employees, volunteers, service users and visitors or visiting their
premises. 
Premises / Facilities
● Overall responsibility for the state, use and security of its premises, particularly in relation to
legal uses and health and safety. 
● Ensuring employer liability, public liability, building and contents insurance provision,
compliance with fire and safety regulations, public health requirements and planning consents
and regulations. 
Legal / Governance Issues
● Ensure compliance with the relevant charity and company law
● Make decisions on and exercising general and legal responsibility for all contracts to be
entered into by the organisation.
● Ensuring funding is used as per conditions of grant 
Reviewing And Monitoring
● Ensuring regular review of performance against the terms and targets of contracts, grant
awards and other funding
199

Page 200

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
● Ensure key stakeholders and funders are updated regularly on performance and progress and
effectively manage relationships with them 
Business and Project Development
● Developing and monitoring the Business Plan and its implementation
● Developing a Marketing and Promotion plan for the Winton 3G Hub and ensuring a strong
brand within the local community
● Identifying new development opportunities and sourcing business development support as
required 
Financial Management 
Ardrossan Community Sports Hub Board will be responsible for financial management of the facility
and to this end have prepared 5 year financial projections for the facility which are set out within our
business plan. 
The main source of earned income for the facility will come from 3G pitch hire with peak period pitch
fees projected to contribute 54% of income in Year 1 rising to 56% in Year 5 and determined by
benchmarking with KA Leisure.  Occupancy levels are based on known requirements by Winton Youth
Academy teams together with prudent assumptions concerning use of the facility by local amateur
teams, other youth football clubs and the general public hiring the pitch for their own leisure use 
We have included grant funding contributions at reducing levels towards staff costs which we believe
is realistic given the known availability of revenue grant funding from various sources and ACSH’s track
record to date in securing similar funding awards. 
Staff Costs are the main cost item for the Winton 3G Hub over the life of this Business Plan – followed
by the Sinking Fund provision required to be made to enable replacement of the artificial carpet
surface after Year 8. Within Overhead Costs we have insured increased provision is made for Heat and
Light cost given the recent and future predicted pattern of energy costs. 
We have set out realistic and attainable income and expenditure targets which can deliver modest
annual surpluses whilst ensuring key funder requirements such as Sinking Fund provisions to secure
the longevity of the facility and sustain funder investments can also be met. 
Proposed Staffing Arrangements 
Ardrossan Community Sports Hub will employ a Facility Manager to manage the facility – supported
by 2 Facility Assistants recruited via Employability programmes. Pitch bookings and payments will be
made using industry standard on line software, minimizing the need for staff administration time. 
It is intended that these staff will provide cover the facility during Peak operating hours – from 4.30
pm to 10om Monday to Friday and during the weekends.
200

Page 201

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP 
During Off Peak periods in a typical week – essentially Monday to Friday 9am to 4.30 pm – it is
envisaged that the facility will be used primarily for wider community use and access for these
purposes and associated supervision will be provided for by Gym staff who are located within the
nearby Ardrossan Community Sports Hub Community Gym. 
The Facility Manager will have the following management and development roles and responsibilities 
• Oversee the daily operations and management of Winton 3G Hub and its facilities including
ensuring the safety and quality of playing surfaces and the safety of those using the facilities.
• Prepare annual budgets for Board approval and manage resources within budget 
• Take the lead in proposing pitch hire, membership, room hire and other facility fees for Board
approval
• Line manage, support and develop the Facility Assistants 
• Work within specific guidelines, e.g. equal opportunities, health and safety and child protection
• Identify and develop sport, recreation and health initiatives and develop partnerships to develop
initiatives and implement them
• Attend meetings, seminars and conferences and liaise with schools, partners and other Clubs to
develop new opportunities and partnerships
• Ensure the facility is effectively marketed to ensure high useage rates and engagement within the
local community – using social media, specific events and other relevant activities
• Identify potential opportunities to secure external funding
• Raising local public awareness of health and fitness issues and promote participation in sport,
particularly amongst underrepresented groups
• Evaluate and monitor activities and projects using performance indicators 
The Facility Assistants will have the following roles and responsibilities 
• Act as first contact for sports facility visitors, dealing with enquiries.
• Maintaining admin procedures for the Winton 3G Hub and deal with cash handling as required
• Organize and schedule events as required.
• Assist the Facility Manager as required in the marketing of the Hub and its facilities including use
of social media
• Assist in the set up / take down of sports equipment as required.
• Ensure that the safety and behaviour of the public is controlled to prevent injury, misuse and
damage to facilities.
• Provide first-aid cover, and act as a Fire Warden ensuring that the appropriate documentation is
completed
• Carry out routine facility checks and completion of relevant documentation
• Carry out general cleaning duties of the facility, including changing rooms, toilets and external
areas. 
Volunteering Opportunities 
201

Page 202

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP 
All three organisations involved in this project have volunteers at the core of their operations. 
Ardrossan Community Sports Hub have 8 Trustees who act on a voluntary basis across various roles
to champion Ardrossan and make sure the Town secures the best resources possible. Ardrossan
Winton Rovers CIC have a voluntary board of Trustees and facilitate volunteering opportunities
currently mainly around Ground/Stadium Maintenance, fundraising and administration of the football
teams. Ardrossan Winton Youth Academy have a volunteer Committee and have 15 teams with 32
coaches who train, coach  and facilitate the Youth Academies games on a weekly basis. A further 44
volunteers are involved in the teams in other roles such as secretary, treasurer, and first aid/ safety
officers. 
With the new facility the deliver partnership will likely create further volunteering opportunities as
the Youth Academy are expected to grow further so will need further coaches and off field voluntary
support. They will likely also want to increase their board.  ACSH and AWR will seek help with
maintenance of new facility and will aim to upskill potential trainees or volunteers to allow more
voluntary contribution to this new community facility. 
202

Page 203

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP 
7. Amount of funding being requested 
Please supply details of funding being requested and any other funding you have
had over the past 5 years, both financially and “in kind”. 
Amount of funding requested (£) £100,000 
Please give a breakdown of cost and recent quotations where appropriate. 
Cost Breakdown 
In April 2022 a set of indicative capital costs for the installation of a 3G pitch at Winton Park with
associated works were secured from Sportslabs. These are appended at the end of this application
for information. The summary elemental costs, in the region of £615,000, are shown in the table
below. 
Estimated 3G Capital Costs 
Element Estimated Costs
Prelims £25,622
Site Preparations £34,888
Drainage £12,357
Sub Base £93,314
Shock Pad & Synthetic Turf £200,673
Fencing £17,022
Reinstatement £2,197
Equipment £9,966
Floodlighting £50,000
Maintenance £2,200
Modular Changing Room £50,000
Sub Total £498,239
Key Stage Inspection Fees & Testing £4,420
Sportslabs Consultants Project Management Fees £10,250
Net Total £512,909
20% VAT £102,582
Total £615,491
203

Page 204

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
Current Funding Plan 
One For The Team CIC conducted a review of key potential funding sources for a Winton 3G project in
October  2022. A summary of key and possible funding sources for the project is set out in the table
below. It is anticipated that ACSH will require to secure assemble a capital funding package between
October 2022 and March 2024 to enable 3G installation between  May – June 2024 - with contributions
from between 6 and 8 funders required to meet the indicative Capital Costs set out above.  
ACSH will continue to monitor the funding environment to identify new suitable funding opportunities
as they arise. 
Funding Body Comments
Scottish Football
Association
• Scottish FA Grassroots Pitch & Facilities Fund was created in
2021 using UK Government money.
• Initially the money was used to support the replacement and
enhancement of existing 3G pitches across Scotland, but
mostly focused on areas identified in Deciles 1-6 of SIMD areas.
• This fund in 2023 will open to applicants looking to transform
grass pitches into Synthetic and will meet up to 50%
(c£300,000 - £350,000) towards the cost on installation of
pitch.
• This has been identified as a Key Funding Source by ACSH and
having spoken to SFA Football Facilities Manager, he feels
Winton 3G are positioned well to apply at the next funding
round in October 2023.
Sport Scotland • Sport Facilities Fund (SFF) aims to support capital projects that
create or improve places where people take part in sport and
physical activity.
• Sport Scotland have set 2 deadlines each year for this fund: 
the 1st of April and the 1st of September. The next deadline is
1st of April 2023.
• Successful applicants can secure up to £100,000 towards their
project if they successfully demonstrate that their project will
meet Sport Scotland’s key funding criteria (Increasing
Participation and Progression)
North Ayrshire
Council –
Community
Investment Fund
(CIF)
• North Ayrshire Council have a Community Investment Fund
which can provide Grants of up to £100,000 for projects which
connect with identified local strategies.
• The Three Towns Locality have already approved the
Expression of Interest submitted by ACSH, to allow a full
application for up to £100,000 to be developed.
204

Page 205

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
• The Full Application will be submitted in early November 2022
to be considered at the next meeting of The Three Towns
Locality.
Garfield Weston
Foundation
• Garfield Weston Operate 2 grant schemes – one for under and
one for over £100,000.
• Themes Garfield Weston are looking to fund includes: Arts,
Education, Youth, Health, Museums & Heritage, Community,
Environment, Faith, and Welfare.
• However, in practice Capital Grants are unlikely to be more
than 10% of the total project cost (£50,000 or under) and are
made when ACSH can demonstrate that they have raised funds
locally, that their project is valued by the community, and they
have identified approximately half the costs of the project
already.
Suez Landfill –
Primary Fund
• Up to £50k available from their Primary Fund, after successfully
applying via Suez 2 stage application process. Which can take
up to 6 months.
• SUEZ Communities Trust consider projects which focus on
physical improvement at an identified site.
• To be eligible, your project site must be in Scotland. and in the
vicinity of a landfill site or transfer station. ACSH are eligible.
• Before SUEZ Communities Trust can release funding, a
supported project must arrange a payment called the
Contributing Third Party (CTP) payment – equal to 11.5% of
the grant amount. ACSH willing to arrange this. 
Additional funders who can be targeted include Barcapel Foundation; Postcode Trust; and Valencia
Landfill Community Fund. 
Previous Funding Support 
ACSH have a good track record of levering in grant funding resources to enable delivery of our
activities. Recent funding secured since 2019 is set out in the table below. 
Grant Funding Received since 2019 by ACSH 
Funder Amount  Date
Received Purpose of Grant Funding
Sport Scotland  £9,800  April 2019  Grants to provide local children with sporting activities and
purchasing of required Sporting Equipment to do so.
205

Page 206

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
Corra Scotland  £5,730  May 2020  Funding secured to help ACSH through the COVD 19 pandemic
Foundation
Scotland The
Community
Response,
Recovery and
Resilience
Fund 
£5,000  June 2020 
To fund the purchase of resources to encourage interactions
between children and parents inside and outside the home
during times of social distancing (board games, arts and crafts
materials, books, etc.), and to enable people facing financial
hardship to access online services. 
National
Lottery Awards
for All 
£9800  March
2020
Funding to allow ACSH to take young people to sporting
events and provide a range of sports activities. The project
aim is to inspire people in Ardrossan to participate in sport
and give them access to new opportunities.
Corra Scotland
- Winter
Support Small
Grants Fund 
£3,390  December
2020 
Funding to help families with Christmas gifts, food and fuel
costs.
North Ayrshire
- Community
Investment
Fund 
£43,000  January
2021 
Full contribution to wages for 1 year of a Fulltime Gym
Manager and 1 Part Time Assistant Coach role.
National
Lottery –
Community
Led Fund
£92,639 June 2022
Grant money obtained over three years to contribute towards
salary of the Gym Manager and Coaching Assistants as well as
for further cardio equipment within the ACSH gym.
North Ayrshire
Ventures Trust
Fund 
£30,000 August
2022
Grant money obtained over three years to contribute towards
Gym Manager salary cost. 
206

Page 207

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
8. Monitoring and evaluation process 
Please include detail on the monitoring and evaluation processes planned or in
place. 
Ardrossan Community Sports Hub will ensure an effective monitoring and evaluation programme is in
place to provide the feedback necessary to allow us to run the facility effectively and secure the
impacts we want to deliver for the community. This will include: 
Area What Will be Monitored
Use of the
facility
Weekly recording of:
• No of Games and Training Sessions 
• No of Players/Participants
• % Occupancy levels in Peak and Off Peak periods 
Use of information to monitor uptake as per business plan projections and to
identify excess demand / access problems 
Beneficiaries Weekly recording of sociodemographic information on participants including
age, gender, residence, disability, protected characteristics. 
Use of information to test who is using facility, ensuring maximum penetration
within local community; help guide marketing and promotion activity to
underrepresented groups; and identify  need for creation of specific initiatives
to address any issues arising. 
Financial
Sustainability
• Monthly financial reports noting Peak and off peak income from facility
hire; event income;  grant revenue funding received – all against target
• Monthly financial reports noting expenditure against budget 
Use of information to monitor financial position, identify variances against
budget and need to take remedial actions where required. 
Satisfaction
Levels
Quarterly surveys of facility users to gain feedback on services provided – from
booking systems, access arrangements and affordability to quality of surface,
changing rooms, spectator areas and refreshment facilities. 
Use of information to address concerns and review any policies or procedures
necessary to ensure safe, welcoming, affordable and accessible facility 
Coaching
Infrastructure
6 monthly monitoring of:
• Nos and Characteristics of coaches; qualifications obtained; progress
through recognised national pathways
207

Page 208

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP
and
Volunteering
• Nos and Characteristics of volunteers; no of volunteer hours; types of
volunteering opportunities
• Questionnaires gathering information from coaches/volunteers on
impact of these opportunities on skill levels, confidence, self-esteem
and future aspirations 
Use of information to ensure facility is creating necessary non-playing
infrastructure and opportunities which are vital to long term success and
supporting the development of volunteers. 
Wider
Community Use
Monthly recording of amount and type of use by different groups within the
community including social and leisure use e.g. walking football, by local
schools, community sessions (e.g. unemployed groups, walking clubs, youth
groups), boot camps, aerobics,  coaching courses etc. 
Use of information to gauge level of wider use made of facility by community
and associated satisfaction levels. 
Impacts Anticipate carrying out annual survey work with facility users/participants,
member clubs, wider community clubs and other community users. 
Use of information to test if facility has:
• improved access to pitches for training and home games and resolved
current barriers
• increased participation levels for different groups
• impacted positively on teams/participants affinity and association with
Ardrossan and Winton
• Impacts on participants physical and mental health and wellbeing 
Beyond this at the end of Year 3 we would anticipate commissioning a wider,
independent community survey to establish:
• residents perceptions of the facility; 
• how well it has been received by local people; 
• the contribution it has made in terms of terms of increasing opportunities
for participation in football and wider physical activities and in delivering
health benefits; 
• and whether it has impacted on overall quality of life and pride in the
community. 
208

Page 209

COMMUNITY INVESTMENT FUND 
LOCALITY PARTNERSHIP 
209

Page 210

210

Page 211

NORTH AYRSHIRE COUNCIL 
24 January 2023 
Cabinet 
Title:    Community Asset Transfer – Toilet Block and adjacent
land at Ardrossan South Beach 
Purpose:  To seek approval, in principle, for a 25-year lease of the toilet
block and adjacent land at Ardrossan South Beach to Ardrossan
Community Development Trust. 
Recommendation:  That Cabinet: 
a) Agrees, in principle, to the 25-year lease of the Toilet Block and
adjacent land at Ardrossan South Beach between North
Ayrshire Council and Ardrossan Community Development
Trust, subject to the satisfactory conclusion of the Council’s
Community Asset Transfer process, including the requirements
detailed in paragraph1.3; 
b) Approves the recommended terms of transfer on this occasion
as a £6,000 in annual rental fee (a total of £150,000 over the
25-year period of the lease); and 
c) Authorises officers to conclude the associated legal and
community asset transfer processes with regard to the lease. 
1. Executive Summary 
1.1 The report proposes agreement that a lease should be developed, under the community
asset transfer process, of the existing toilet block and adjacent land at Ardrossan South
Beach, South Crescent Road, Ardrossan between Ardrossan Community Development
Trust and North Ayrshire Council. 
1.2 The lease to Ardrossan Community Development Trust (ACDT) will allow the area to
be developed with funding secured from The National Lottery Communities Fund,
Scottish Government’s Regeneration Capital Grant Fund, North Ayrshire Council and
other funders. This will enable ACDT to progress works, for which planning permission
has been granted, in order to enhance local facilities including the creation of a new
children’s play facility and beach visitor facilities.   
1.3 This report is being brought to Cabinet at an early stage in the Community Asset
Transfer (CAT) process because of the time-critical nature of the funding. It
recommends that Cabinet agrees, in principle, to the lease subject to the satisfactory
completion of the CAT process including: 
Agenda Item 9
211

Page 212

• Locality Officers’ assessment of the full application;
• Assessment by Legal Service of the full application, including assessing ACDT
governance documents in line with the CAT requirements of the Community
Empowerment (Scotland) Act 2015;
• Assessment by Financial Services and Property Maintenance and Investment teams to
ensure that the public interest is protected and that the organisation can maintain the
assets;
• Assessment of the ACDT Business Plan by Council’s Business Team to ensure that the
organisation is a ‘going concern’ and can meet the financial implications of the CAT;  
• Agreement with Planning, Regeneration, Roads, PMI, Streetscene and CPP partners,
as appropriate, to ensure that the public safety and access is protected; and
• Delivery of the full statutory public consultation and any subsequent objections
satisfactorily concluded. 
1.4 It is recommended that a £6,000 annual rental fee (a total of £150,000 over the 25-
year period of the lease) be applied to this CAT, reflecting the investment to date and
the potential social return on investment. 
1.5 Once the assessment is completed and is satisfactory, it is requested that Council
Officers are authorised to progress through the full stages of the CAT process, with
any outstanding issues brought back to Cabinet for decision. 
2. Background 
2.1 Under the terms of the Community Empowerment (Scotland) Act 2015, community
asset transfer provides an opportunity for people to be involved in developing and
providing opportunities or services for their local communities. It may also allow
groups to develop commercial ventures, which will support community benefit. Asset
transfer may also mean that public assets get used more frequently and more
effectively. Furthermore, community-led ownership may allow additional opportunities
for groups to secure extra funding or resources.  
Ardrossan Community Development Trust 
2.2 Following the Three Towns’ Charrette in summer 2017, Ardrossan Community
Development Trust was established in 2019 to take forward the local ideas and to
engage in activities that benefit and support the community of Ardrossan. ACDT works
to attract funding to resource local projects and activities and administer those funds in
accordance with their constitution. ACDT works towards increasing local opportunities,
endeavours to improve the physical environment, attract more visitors and revive the
sense of pride in the town. Their key aims (benefiting principally the community of
Ardrossan) are:   
• The advancement of community development including the advancement of urban/rural
redevelopment;
• The maintenance, regeneration and improvement of the community’s physical
economic, social and cultural infrastructure; and
• The advancement of education, training, arts, culture, heritage, sports, recreation,
environmental improvement, social and economic wellbeing. 
212

Page 213

2.3 The Trust was established to succeed the National Lottery’s Our Place programme and
continue with community development within Ardrossan, including the completion of
the proposed playpark for the town.  This secured the £250,000 investment from
National Lottery’s Our Place programme and the preferred site is on land owned by
North Ayrshire Council at Ardrossan South Beach. ACDT has a full Board and recently
secured Community Investment Funding from The Three Town’s Locality Partnership
for a Community Development Officer. The Trust has held consultations and public
engagement and is now one of the largest Community Development Trusts in Scotland
with over 400 members. ACDT is supported by both the Development Trusts
Association Scotland (DTAS), CEIS and the Connected Communities team to
strengthen and develop the skills and expertise of Directors. A new engaging and
informative website was launched in 2020 and provides detailed information on projects
being developed within Ardrossan and can be found at www.ardrossantrust.org. 
Ardrossan South Beach Proposals 
2.4 While the planning for the playpark has been developing, two further projects were
launched: 
• Deckchair loans, which is part of the objective to develop ideas and actions to help
coasts and waters, including being more resilient to climate change: and 
• Beach-accessible wheelchair loans. A container was installed beside a disused toilet
block to house the free deckchair and wheelchair services. 
2.5  A proposal was also put to the Council to re-purpose the toilet block to provide modern 
beach visitor facilities, including a café, and planning permission was granted. A
Scottish Government Regeneration Capital Grant Fund award of £748,000 was
secured for this project. In August 2022, planning permission was granted to demolish
the toilet block and re-build with a more environmentally sustainable building within the
same footprint as the existing building. 
2.6   The lease of the toilet block and adjacent land at Ardrossan South Beach (Plan of
Ardrossan South Beach Toilet Block and adjacent land – Appendix I) will provide a
sustainable base for local community activity that meets the aims of ACDT.   
2.7 The proposed improvements will be completed in a phased approach: 
2.7.1 Phase 1 – July 2023 
• A hub area will be created on the grounds of the existing toilet block creating a focal
point for visitors to the promenade. The hub will include public toilet facilities and will be
fully accessible with an additional changing place facility. 
• The hub will also include a new café area giving the wider community a new space
where they can meet and interact. 
• At the rear of the hub there will be a storage space to service the crazy golf and hire of
the free to use Hippocamp wheelers and deckchairs. 
• The new area will include Swing Play, adding accessible basket swings and a
wheelchair accessible swing.
• Rotating play equipment will include roundabouts accessible to people in wheelchairs.
• The former 18-hole crazy golf course will be fully reinstated with 2.4metre flagpoles in
bright colours. 
213

Page 214

• Beach Huts will be constructed of steel cladded in painted timber to be used by
community groups and for social enterprise
• A Hedge Maze will add play value and provide some shelter.   
2.7.2 Phase 2 – dependent on future funding 
• The creation of an Events Area is a future phase which is not yet funded. ACDT have
secured Planning Permission for this development and any changes will be made in
partnership with Council officers and subject to public consultation as part of securing
new Planning Permission. 
2.8 The advice of Streetscene has been provided with regard to on-going grounds 
maintenance, sustainability and the suitability of planting in salt winds. ACDT has
adjusted its proposals as a result of this. Streetscene has agreed to work with ACDT to
ensure that within the terms of the lease the ongoing maintenance is in line with the
existing Streetscene standard and will be subject to annual review.   
2.9 The project will deliver transformational change for Ardrossan, improving the
appearance and attractiveness of the promenade. The creation of a new play facility
will bring accessible facilities for disabled users, especially those who are wheelchair
ambulant. It will include wheelchair swings and roundabouts and additional accessible
features. This additional swing park area will complement the existing playpark. The
existing playpark will remain within Streetscene’s remit. ACDT is working with
Streetscene regarding the regulatory weekly inspection of the play equipment. 
2.10 The addition of new beach huts will create new community assets, promoting social 
enterprises and providing a place on the promenade where local businesses can
provide services to the community and its residents. 
2.11 Full Planning Permission has been granted, however ACDT does not intend   
progressing the following elements on the advice of the Council’s Streetscene team
due to the intensive and costly maintenance: 
• The Wavefield
• Climbing Boulders (to complement the Wavefield)
• Ship Wind Vanes
• Mini Castles on the Mound 
• What’s Washed up on the Beach. 
The revised phased approach is detailed in Appendix 2. 
Community Asset Transfer Process
2.12 The community asset transfer process will not transfer from the Council. Leasing 
under the community asset transfer process permits the Council to exercise its rights
under the Community Empowerment (Scotland) Act 2015 to evaluate its Best Value
duty in terms of social value, rather than monetary best value. Granting a lease in this
way means that the community organisation is not charged commercial rates, as the
Council recognises that the greater opportunity is for the community to benefit from local
community operational management. This CAT will facilitate the development of range
of events and activities within the enhanced area, encouraging a wider range of people
214

Page 215

to get involved, giving opportunities for local volunteering and stimulating involvement
in shaping and regenerating community life, building self-esteem and confidence. In
addition, the creation of the beach huts will support local business enterprise, with
profits being used to sustain ACDT’s projects.   
2.13 Although Ardrossan South Beach attracts a significant number of visits, especially in 
the height of summer, there are currently limited facilities on the promenade to support
visitors. The planned projects will regenerate the area and will not only give the local
community a sense of pride in their promenade but provide a place where they can
meet and be active. The facilities will encourage tourism to the local area and in turn
improve the local economy, increase social enterprise and employment opportunities. 
2.14 Securing ownership through a 25-year lease, enhancing the assets and increasing the 
range of events and activities within an improved facility will encourage a wider range
of people to get involved. Participants will benefit from being more physically active and
engaged in sport. This will support several strategic and policy areas relating to the
delivery of North Ayrshire’s Active Communities Strategy, the Local Outcome
Improvement Plan’s Wellbeing priority, the National Performance Framework’s
priorities of physical activity and positive mental health and wellbeing, and Public Health
Priority 6, Diet and Healthy Weight.  Opportunities for local volunteering will increase,
stimulating involvement in shaping and regenerating community life, building self-
esteem and confidence. 
Alignment with Strategic Plans 
2.15 The Regeneration Delivery Plan sets out the Council’s Plans for delivering on the 
ambitions of the Council Plan and Community Wealth Building Strategy.  This seeks to
redevelop strategic regeneration sites, working in partnership with communities.  The
CAT will therefore contribute to the delivery of the Regeneration Delivery Plan themes
of: 
• Strengthening Communities; 
• Inclusive and Green Economy; 
• Placemaking; and 
• Enabling Infrastructure.   
2.15.1 It will contribute to the objectives of the Scottish Government’s Regeneration 
Strategy by supporting the creation of a sustainable place, created through and
supported by a holistic and collaborative approach. 
2.15.3 The development will contribute to the priorities of Scotland’s Economic Strategy by 
prioritising investment to ensure that Scotland protects and nurtures its natural
resources and captures the opportunities offered by the transition to a more resource
efficient, lower carbon economy. It will contribute to achieving the outcomes outlined in
the Scottish Government’s Programme for Government 2021-22 of: “We value, enjoy,
protect and enhance our environment; We live in communities that are inclusive,
empowered, resilient and safe; We are healthy and active; and We tackle poverty by
sharing opportunities, wealth and power more equally.” 
2.15.4 It will deliver against the key priorities of Town Centre Action Plan of town centre 
215

Page 216

first, town centre living, vibrant local economies, enterprising communities and
accessible public services. In doing so it accords with the Town Centre First Principle
by putting town centre health at the heart of decision making and seeking to deliver the
best local outcomes to support vibrancy, equality and diversity. The project aligns with
the North Ayrshire Local Development Plan aspirations to support delivery of
community priorities, sustainable tourism opportunities and enhancement of local
landscape. 
2.15.5The proposal demonstrates the delivery on the ground of the Place Principle as it will 
promote a shared understanding of place for the Promenade. It will be delivered through
a collaborative approach to achieve better outcomes for users and local communities.
This will result in the facilities becoming more flexible and able to respond to and be
used for local needs and aspirations. This will contribute to achieving the full potential
of the seafront including the identified buildings in line with the CWB Strategy. 
2.15.6 The rebuilding of the toilet block accords with the Climate Change Plan and North 
Ayrshire Environmental Sustainability and Climate Change Strategy.  It will contribute
to achieving the target of net-zero carbon emissions by: 
• Utilising sustainable construction methods and materials to minimise the impact of the
works 
• Making the former toilet block more energy efficient thereby reducing energy
consumption and waste
• Bringing a current unused / underutilised resource back into positive use and
management 
• Promoting and supporting active travel for journeys to and from South Beach and across
Ardrossan
• Improving the awareness and understanding of local communities and visitors on
sustainability, climate change and the transition to net-zero. The regenerated facilities
will be utilised to showcase and raise awareness of this agenda. 
This aligns with the recently adopted North Ayrshire Environmental Sustainability and
Climate Change Strategy and will contribute to the delivery of its workstreams. 
2.16 The project and proposed approach to delivery accords with the Community 
Empowerment Act and aligns with Part 5 of the Act to buy, lease, manage or use land 
and buildings belonging to Local Authorities. The project contributes to the delivery of 
the Capacity Building Priority in the North Ayrshire Community Learning and 
Development Strategic Plan 2021-24.  This aims to support community organisations 
and groups seeking to secure local management/control of community assets, 
through lease, ownership, or management. 
Partnership approach 
2.17 A strong working relationship has existed between ACDT and the Council since the
Trust’s inception. The Three Towns Locality Partnership and Community Planning
Partnership, local Elected Members and the Council have been supportive of the
developments at Ardrossan South Beach. This has led to the support in principle for
Community Investment Funding to support the project and the Trust.  The Three Towns
Locality Officer and Community Development officers provide day to day support to the
group and are fully supportive of the project. This has been further augmented with
216

Page 217

officer resource from the Regeneration Team to assist in the preparation of funding
applications and the delivery of the project. The commitment to this support will be
sustained by the Council throughout the delivery of the project. 
2.18 The Trust also works in partnership with a range of local regional and national
organisations including Sustrans, Cunninghame Housing Association, Whitlees Centre,
Ardrossan Community Association, Ardrossan Castle Heritage Society, and the local
branch of the British Legion.  The Trust also incorporates the Ardrossan Christmas
Lights Committee who have helped improve infrastructure and better seasonal lighting.
Public Consultation 
2.19 In February 2020 an external consultancy, Wave Particle, carried out a two day,
community workshop to discuss how the community could use green spaces for a
playpark and crazy golf course. In addition, in August and September 2021, ACDT and
its project partners organised a Community Engagement Day event. The event
encouraged residents of Ardrossan and South Beach to see the plans for the
regenerations of the area, ask questions, raise any concerns and meet with key project
partners to get a clear idea of the regeneration proposals. A total of 194 people attended
the event. ACDT also commissioned IBP research to carry out a survey within the
community to ascertain what the community wanted for the promenade. The feedback
from these events and activities have helped shape the planned developments. 
2.20 Based on a survey of 438 local people carried out in September 2021: 
• 89% believed that Ardrossan would become a more attractive place to live and work
when the South Beach Regeneration is completed, whilst 92% believed it would deliver
better facilities and amenities for the people of Ardrossan.
• 77% thought that the focus on providing people with opportunities to be more active
would lead to increased physical health and fitness. With links between outdoor activity
and mental health well established, 82% of people said the project will lead to improved
mental health and wellbeing.
• Most people (89%) said the physical regeneration of the South Beach promenade and
the investment made in the town, would increase people’s pride of living in Ardrossan. 
• 95% said that the development will increase the use of the beach and its facilities by
disabled people, making Ardrossan a better place to live for people with disabilities and
sensory impairments - with the opportunity to access the beach and use the promenade
for leisure increase the potential to improve physical and mental health of disabled
people.
• Most respondents (87%) thought that the redevelopment of South Beach will have a
positive impact on the safety of the local area whilst 89% acknowledged South Beach
was a great place for the community to meet and socialise, and the project would
therefore help increase community cohesion.  
• Although the current playpark is well-used by children, it is perceived to be not very
attractive and lacking excitement. 82% of interviewees believe new and improved play
facilities will challenge children and young people to become more active and learn by
doing so.
217

Page 218

• Economically the benefits envisaged from the project will also be significant. 91%
believed that the project will attract more visitors to Ardrossan for leisure purposes who
will spend money on their visit – with residents of Ardrossan similarly more encouraged
to stay locally for leisure purposes rather than go elsewhere.
• 92% of people believed that the development would act as a catalyst for further
investment and funding from elsewhere. 
2.21 To better understand the transformational nature of the project and the potential value
created for its stakeholders of the impacts set out above, a Social Return On Investment
(SROI) forecast was commissioned for from Social Value Lab. SROI provides a
framework for measuring and accounting for the full social, economic and environmental
impact of activities, including finding ways to put a monetary value on these impacts
and calculating a ratio of return for those organisations that are contributing to create
the changes which the project is enabling locally. 
2.22 This SROI forecast covers the capital investment of the first phase of the South Beach
Promenade Regeneration project.  The study examined the research and stakeholder
consultation and mapped the anticipated range of outcomes against the Scottish
Government’s regeneration outcomes defined in the “Achieving A Sustainable Future”
Regeneration Strategy. SROI uses financial proxies to establish a monetary value of
intangible outcomes and then expresses the Social Return value as a ratio, with the
value of the impact divided by the value of the investment. The study concluded that for
every £1 of investment in the project £5.68 of Social Value would be created. 
The Community Empowerment Act 
2.23 The Community Empowerment Act provides that while relevant authorities have a duty
to secure Best Value in their operations, including when disposing of or letting property,
it has long been recognised that best value does not always mean the highest possible
price. All authorities have the ability to dispose of property at less than market value
where there are wider public benefits to be gained. This is set out in the Disposal of
Land by Local Authorities (Scotland) Regulations 2010, and in the Scottish Public
Finance Manual for other relevant authorities. The financial and non-financial impacts,
both positive and negative, of the different options must be balanced. The price
proposed reflects the investment the Trust plans to make, and full community ownership
will facilitate the implementation of comprehensive business plan proposals for
envisaged development. 
2.24 All Community Asset Transfer agreements are safeguarded with ‘claw-back’ provisions.
Other safeguards will be set out in the lease and any additions to plans will require new
Planning Permission, including public consultation. 
2.25 This report is being brought to Cabinet at an early stage in the Community Asset
Transfer (CAT) process because of the time-critical nature of the Scottish Government’s
Regeneration Capital Grant funding, which needs to be committed before the end of
March 2023. That requires the tender process to be complete, and the lease must be
218

Page 219

secured in order to start tender processes. The increase in building costs adds a second
time imperative with the need to act swiftly on quotations to avoid cost escalation. 
Concluding the Community Asset Transfer Process 
2.26 It is recommended that a £6,000 annual rental fee (a total of £150,000 over the 25-year
period of the lease) be applied to this CAT, reflecting the investment to date and the
potential social return on investment. 
2.27 Once the officer assessment has been satisfactorily completed, it is requested that
Council Officers be authorised to progress through the full stages of the CAT process. 
2.28 Any outstanding issues will be brought back to Cabinet for decision. 
3. Proposals 
3.1 It is proposed that Cabinet: 
a) Agrees, in principle, to the 25-year lease of the Toilet Block and adjacent land at
Ardrossan South Beach between North Ayrshire Council and Ardrossan Community
Development Trust, subject to the satisfactory conclusion of the Council’s Community
Asset Transfer process, including the requirements detailed in paragraph 1.3; 
b) Approves the recommended terms of transfer on this occasion as a £6,000 in annual
rental fee (a total of £150,000 over the 25-year period of the lease); and
c) Authorises officers to conclude the associated legal and community asset transfer
processes with regard to the lease. 
4. Implications/Socio-economic Duty 
Financial 
4.1 Through the transfer of the assets, the Council will achieve an income of £6,000 per
annum for the 25-year period of the lease. This totals £150,000 over the 25-year period.
There is loss of income to NAC in relation to the transfer of these assets due to the loss
of the direct income to the Council from the fair ground operator and other ad hoc
events. In addition, in partnership with NAC, ACDT have already attracted RCGF
funding totalling £748,000 to fund the hub. Legacy Big Lottery (now The National Lottery
Communities Fund) funding totalling £249,584 towards the play area has been secured
and North Ayrshire Council has allocated funds of £10,416 towards Active Travel
infrastructure. 
Human Resources 
4.2 None. 
Legal 
4.3 The approval is subject to satisfactory assessment by Legal Services and the support
of the Legal Services team in relation to the development of a lease. The Local
Government (Scotland) Act 1973 places a statutory obligation on the Council to obtain
the best price or the best rent when it disposes of any asset by sale or lease.  These
219

Page 220

regulations permit a disposal at less than the best price achievable where either (a) the
property is valued at less than £10,000, or (b) the Council has compared the financial
cost of transfer against the community benefits and determined that the transfer is
reasonable and promotes either economic development or regeneration, health, social
well-being or environmental well-being. 
Equality/Socio-economic 
4.4 There will be considerable socio-economic benefits from the community asset transfer
of the toilet block and adjacent land and these are outlined in the feedback from local
people. The sum proposed reflects the community benefits. These include a variety of
positive impacts, for the community of Ardrossan and the surrounding area. 
Climate Change and Carbon 
4.5 The transfer seeks to provide sustainable community facilities outlined at paragraph
2.15.4. The initiatives, which the CAT will support, encourages the Active Travel
network and includes the building of a more environmentally sustainable building with
integrated roof-mounted solar panels. 
Key Priorities 
4.6 The proposals contained within the report support the following North Ayrshire Council
Plan priorities: 
•  Active and strong communities; 
•  Inclusive, growing and enterprising local economy; 
•  People enjoy good life-long health and wellbeing; and  
• Vibrant, welcoming and attractive places. 
Community Wealth Building 
4.7 This proposal supports the following pillars of community wealth building: 
• Advancing community enterprises; 
• Advancing local ownership of underused land and buildings; and  
• Supporting local business activities and increasing the variety of ownership models. 
5. Consultation 
5.1 Officers have sufficient confidence that there is public and Council services support to
bring this CAT request at an early stage because of the amount of consultation already
carried out. This will facilitate the delivery of the project. The initiation of ACDT and the
projects in this report stemmed from The Towns Charrette with local people in 2017.
Further specific consultation and engagement has been carried out and is detailed in
the report. The statutory public consultation required in terms of the Community
Empowerment (Scotland) Act 2015 for a community asset transfer application is
currently ongoing. 
5.2 Elected Members have been briefed and are supportive. 
220

Page 221

5.3 Consultation is currently taking place with Economic Development, Streetscene,
Finance, Estates, Property Maintenance and Investment, and Legal Services regarding
operational implications and the development of the lease. All parties are supportive of
the proposal for the listed assets. Streetscene’s advice has been welcomed by ACDT
and has informed changes to proposals to ensure that grounds maintenance stays
within current Streetscene affordability and is annually reviewed. 
Audrey Sutton 
Executive Director (Communities & Education) 
For further information please contact Rhonda Leith, Head of Service (Connected
Communities), on (01294) 324415. 
Background Papers
Appendix 1: Plan of Ardrossan South Beach Plan 
Appendix 2: Ardrossan South Beach Phased Approach 
221

Page 222

222

Page 223

NORTH AYRSHIRE COUNCIL 
24 January 2023 
Cabinet 
Title:  Providing Affordable Warmth - ECO4 Flex 
Purpose: To seek Cabinet approval for proposals to enable access to
ECO4 Flex funding for eligible households within North
Ayrshire.  
Recommendation:
That Cabinet (i) approves the introduction of ECO4 Flex in
North Ayrshire on the terms outlined in paragraph 2.8, and (ii)
delegates authority to the Executive Director (Place) to publish
an updated Statement of Intent following completion of the
Prior Information Notice and subsequent assessment of
eligible contractors.     
1. Executive Summary 
1.1 The Energy Company Obligation 4 (ECO4) programme is a national four year
programme worth £4 billion to support those on low incomes, and who are fuel
poor and vulnerable to the cold, to assist these households to increase the energy
efficiency of their properties. 
1.2 To support the Council’s ongoing commitment to the cost-of-living crisis, a specific
component of ECO4 - referred to as ‘Flex’- has been identified as an opportunity to
further support affordable warmth in owner occupied and privately rented homes,
as well as complementing our ‘Energy Smart’ programme. 
1.3 A proposed delivery mechanism for access to ECO4 Flex is provided within this
report to maximise this external funding opportunity to further support affordable
warmth measures across North Ayrshire. The delivery model is a proposed new
scheme for the Council, involving a partnership approach with external contractors
to enable access to ECO4 Flex funding for eligible households. 
1.4 Details of how the scheme would be introduced and administered are provided at
paragraph 2.8. 
Agenda Item 10
223

Page 224

2. Background 
2.1  The Energy Company Obligation (ECO), first introduced in 2013, is a national
energy efficiency scheme that places legal obligations on energy suppliers to
deliver energy efficiency and heating improvement measures to domestic
premises. This aims to reduce heating costs for low-income, fuel poor and
vulnerable people, and usually incorporates the replacement or upgrade of
inefficient heating systems, installation of insulation, and/or installation of
renewable technologies. ECO funding has been delivered in successive rounds
over the years, with the most recent iteration being ECO4. 
2.2 The latest four-year ECO4 scheme is worth £4 billion nationally and will run to
March 2026. The main objective of the scheme is to reduce household heating
costs by improving the least energy efficient housing stock occupied by low
income and vulnerable households. The delivery funds for ECO4 are generated
from energy suppliers with more than 150,000 domestic customer accounts, and
minimum supply volumes of 300 GWh/year electricity and 700 GWh/year gas. 
2.3 ECO4 has two main routes to support eligible households: ECO4 ‘Help to Heat
Group’ and ECO4 ‘Flex’. Help to Heat Group funding allows independent installers
to access funding for private owners or tenants in receipt of income derived
benefits and has no local authority involvement. 
2.4 While a variation of ECO Flex has been available in previous rounds of ECO
funding, the new ECO4 Flex scheme encourages the delivery of multiple
measures for a ‘whole house’ approach to the least efficient homes. The criteria for
accessing ECO4 funding is more stringent however more funding is available
under the new scheme for those that are eligible. 
2.5 Under ECO4 Flex, a participating local authority can enable access to funding for
private tenure households that are living in fuel poverty or on a low income and
vulnerable to the effects of living in a cold home. 
2.6 Owner occupied homes with an Energy Performance Certificate (EPC) band of D-
G may be eligible for the ECO4 Flex scheme. Separately, private rented homes
with Energy Performance Certificate band of E-G may also be eligible for the
ECO4 Flex scheme. There is a minimum delivery requirement of improving band F
or G homes to at least band D, and band D or E homes to at least a band C. This
requirement is to encourage the delivery of multiple measures in a home to a more
complete upgrade of the least energy efficient homes. 
2.7 The maximum number of potentially eligible properties in North Ayrshire is
approximately 21,700 owner occupied properties with an energy efficiency rating
of D, and a further 12,900 owner occupied or private rented properties with an
energy efficiency rating of band E, F or G. 
2.8  A summary of how ECO4 Flex would work in North Ayrshire is as follows: 
• A Statement of Intent (SOI) is a document published by a local authority to set
out criteria for access to ECO funding in the authority area. We currently have
a published SOI which is used to enable access to ECO funding for our annual
224

Page 225

‘Energy Efficiency Scotland: Area Based Scheme’. The SOI would be updated
with details of selected contractors identified as suitable to install measures
under ECO4 Flex. Only contractors named on the SOI will be able to access
ECO4 Flex funding for eligible households. A copy of the proposed SOI is
provided at Appendix 1. In accordance with OFGEM’s guidance, households
must meet at least one of the following four available funding access routes: 
1. EPC bands D-G households with an income less than £31,000. This cap
applies irrespective of the property size, composition, or region.
2. EPC bands E-G households that meet a combination of two additional
criteria available in the OFGEM guidance.
3. EPC bands D-G households that have been identified by their doctor or
GP as low- income and vulnerable, with an occupant whose health
conditions may be impacted further by living in a cold home. These
health conditions may be cardiovascular, respiratory,
immunosuppressed, or limited mobility related.
4. EPC band D-G households that are referred under ‘Bespoke Targeting’.
Suppliers and local authorities can apply to BEIS where they have
identified a low income and vulnerable household that is not already
eligible under the existing routes. Bespoke targeting is provided as a
safety net and would be an exceptional case identified that is not eligible
under the existing routes. 
• The process of identifying contractors would be informed from responses to a
Prior Information Notice (PIN) undertaken to test market interest and identify
potential contractors. Once the PIN responses have been returned, the Council
would engage with suppliers to apply a number of quality tests (see further
information below) before the contractor is added to the SOI. The contractor
will also be expected to sign a Minute of Agreement setting out terms and
conditions that the contractor will require to meet to participate in the scheme.
As part of our Community Wealth Building approach, it is proposed that
contractor participation is restricted to Ayrshire based contractor(s), unless
such geographically based contractors do not express interest, or do not meet
our quality criteria or do not sign the Minute of Agreement. 
• Once the new SOI is published, the contractors will engage directly with
households deemed to be eligible.  The Council is not required to generate
leads for the contractors; however, the scheme would be widely publicised both
internally and with external agencies who interact with households that may be
eligible in order to generate additional referrals and maximise reach. 
• Once the contractor has engaged with the household and sought the relevant
evidence to meet the criteria within the SOI, a declaration will be provided to
the Council for approval. Officers would then assess the declaration and
submitted evidence to make sure the funding criteria have been met, and then
sign the declaration and return it to the contractor. The contractor then notifies
OFGEM and the ECO4 supplier for final approval. Measures are then installed
in the property by the contractor. 
2.9 The key next steps and timeline, subject to Cabinet approval of the proposal,
would be:
225

Page 226

• Assessment of PIN exercise including quality checks: February 2023
• Signature of Minute of Agreement with contractor(s): March 2023
• Publication of updated SOI: end March 2023
• Promotion of the ECO4 Flex scheme by contractor(s) and across Council
channels: April 2023 onwards 
2.10 Ensuring quality as part of the ECO4 Flex programme is an important
consideration for a number of reasons, including: 
• To provide a positive customer experience
• To ensure measures installed are appropriate, of the required quality standard,
and are installed correctly to maximise effectiveness
• To ensure adequate protection, as referrals can involve working with
vulnerable families 
For these reasons, contractors added to our SOI would be required to be
Trustmark and PAS 2030/35 accredited, to ensure high quality workmanship. The
scheme would include key performance indicators to ensure roles and
responsibilities are clear and commitments are adhered to. Officers will also
consider other assessment checks to ensure the customer journey is of a high
quality. 
2.11 In order to provide the required declarations as part of the scheme, contractors
must submit various documents including personal and special category data of a
sensitive and personal nature. A data sharing platform will be established with the
Council’s ICT Service, to safely share and store documentation. Appropriate data
sharing protocols and agreements will be required, and Information Governance
will be consulted throughout the development of the programme. 
2.12 Separately, the Council is investing £2.176m through the Energy Smart scheme to
support residents impacted by the cost-of-living crisis.  The programme includes
the installation of physical energy efficiency measures for homes. This programme
offers an additional route for access to ECO4 Flex funding, for eligible properties,
and officers would refer such properties to SOI contractors where relevant in order
to maximise the reach of the original £2.176m funding package. 
2.13 In addition, the Council receives annual funding to support energy efficiency
measures in hard-to-treat private sector domestic premises.  These are properties
where traditional energy efficiency measures are more difficult to implement,
typically, properties of certain construction types, for example 'no-fines'
construction. As noted above, the Energy Efficient Scotland: Area Based Scheme
(EES: ABS) has in the past utilised ECO Flex funding through the appointed
EES:ABS contractor to support additional measures.  However, the new iteration
of ECO4 no longer allows this cross funded approach. ECO4 Flex funding can
however be used either as a replacement funding source for properties otherwise
eligible for EES:ABS or to provide additional measures that government funded
programmes such as EES:ABS cannot support.  For example, if the limit of grant
funding for EES:ABS has been reached, then we could complete the additional
measures such as windows replacement. Only the EES:ABS contractor named on
the SOI would be able to access ECO4 Flex funding. This helps to both maximise
226

Page 227

available funding and reflect a ‘whole house approach’ to energy efficiency
upgrades. 
2.14 A final consideration which will be kept under review is the potential for a Managing
Agent agreement to be put in place to administer ECO4 Flex declarations on
behalf of the Council. A specialist company could be appointed to manage the
scheme via a Minute of Agreement, with ongoing costs to be meet through
contractor referral fees.  It is anticipated that at present the administration of the
scheme can be undertaken with the resource available inhouse; and resource
requirements will be kept under review as the scheme develops. 
3. Proposals 
3.1 That Cabinet (i) approves the introduction of ECO4 Flex in North Ayrshire on the
terms outlined in paragraph 2.8, and (ii) delegates authority to the Executive
Director (Place) to publish an updated Statement of Intent following completion of
the Prior Information Notice and subsequent assessment of eligible contractors. 
4. Implications/Socio-economic Duty 
Financial 
4.1 The Council is already investing £2.176m in energy support for those impacted by
the cost-of-living crisis. This proposal provides an opportunity to lever-in significant
external funding for eligible properties to support affordable warmth in owner
occupied and private rented homes across North Ayrshire. 
Human Resources 
4.2 It is anticipated that the administration of the scheme can be delivered from existing
resources, however, this will be monitored in response to demand once the scheme
is operational. 
Legal 
4.3 As part of the ECO4 Flex scheme there is an obligation to ensure the quality and
integrity of the partnerships to ensure customer satisfaction and minimise
reputational risk. 
Equality/Socio-economic 
4.4 The proposal utilises external investment to support those living in fuel poverty or
on a low income and vulnerable to the effects of living in a cold home, in our most
energy inefficient properties. It further supports our climate change ambitions,
provision of fair green jobs and a green economic recovery. 
Climate Change and Carbon 
4.5 The proposal aims to: 
• make a positive contribution to national carbon reduction targets by
improving affordable warmth and making homes more energy efficient.
227

Page 228

• contribute to the North Ayrshire Council Climate Emergency declaration
commitment to be carbon neutral by 2030. 
The proposals would also contribute to the delivery of the North Ayrshire
Environmental Sustainability & Climate Change Strategy (ESCCS) Affordable
Warmth workstream. 
Key Priorities 
4.6 The proposals contained within the report support the North Ayrshire Council Plan
priorities: 
• Active and strong communities
• Inclusive, growing and enterprising local economy
• A sustainable environment; and
• People enjoy good life-long health and wellbeing 
Community Wealth Building 
4.7 As noted at paragraph 2.8, the ECO4 programme would be delivered in
accordance with Community Wealth Building aims of creating a fairer local
economy central to our aims of tackling climate change, poverty and inequality. 
5. Consultation 
5.1 Consultation was undertaken with ICT and Democratic Services in the preparation
of this report. 
RUSSELL McCUTCHEON
Executive Director (Place) 
For further information please contact David Hammond, Head of Sustainability,
Corporate Property & Transport, on 01294 324514. 
Background Papers 
228

Page 229

DRAFT 
North Ayrshire Council ECO4 Flexible Eligibility
Statement of Intent Local Authority name: North Ayrshire Council
Publication Date: XX/XX/2023 Version
number: V.1
Publication on web site: www.north-ayrshire.gov.uk 
This statement sets out North Ayrshire Council’s flexible eligibility criteria for the Energy
Company Obligation (ECO4) scheme to March 2026.
The ECO4 scheme will focus on supporting low income and vulnerable households. The scheme
will improve the least energy efficient homes helping to meet the Government’s fuel poverty and
net zero commitments. 
The flexible approach for Local Authorities (LAs) to identifying fuel poor and vulnerable
households who may benefit from heating and energy saving measures is referred to as “ECO4
Flex”. 
The Council welcomes the introduction of the ECO4 Flex eligibility routes as it helps the Council
achieve its plans to improve the homes of those in fuel poverty or vulnerable to the cold. 
The Council is publishing this Statement of Intent (SoI), on the XX/XX/2023 to confirm that each of
the households declared will adhere to at least one of the four available routes outlined below: 
Route 1: SAP bands D-G households with an income less than £31,000. This cap applies
irrespective of the property size, composition, or region. 
Route 2: SAP bands E-G households that meet a combination of two of the following proxies: 
Proxy 1) Homes in Scotland in Area 1-3 of Index of Multiple Deprivation for
2020, published by the Scottish Government1 
Proxy 2) Householders receiving a Council Tax reduction (based on low
income only).
Proxy 3) Householders vulnerable to living in a cold home as identified in the
National Institute for Health and Care Excellence (NICE) Guidance. Only one
from
the list can be used, excludes the proxy ‘low income’.
Proxy 4) A householder receiving free school meals due to low-income.
Proxy 5) A householder supported by a LA run scheme, that has been named
and described by the LA as supporting low income and vulnerable
households for the
purposes of NICE Guideline.
229

Page 230

Proxy 6) A household referred to the LA for support by their Energy Supplier
or Citizen's Advice or Citizen’s Advice Scotland, because they have been
identified as
struggling to pay their electricity and gas bills. 
Route 3: SAP bands D-G households that have been identified by their doctor or GP as low-
income and vulnerable, with an occupant whose health conditions may be impacted further by
living in a cold home. These health conditions may be cardiovascular, respiratory,
immunosuppressed, or limited mobility related. 
This is because the Council has identified a positive correlation between households who suffer
from long-term health conditions and living off a low-income, with living in poorly insulated homes. 
Route 4: SAP band D-G households that are referred under Route 4: Bespoke Targeting.
Suppliers and LAs can submit an application to BEIS where they have identified a low income and
vulnerable household, who are not already eligible under the exiting routes. 
Guidance Notes 
Route 1 - P60 and P45 documentation must be provided for all members earning income in
household.  3 wage slips only will not be permitted as they do not reflect annual salaries. Such
documents are available at UK Gov website link P45, P60 and P11D forms: workers' guide: P60 -
GOV.UK (www.gov.uk) for all household members. 
Route 2 - Proxies 1 & 3 cannot be used in combination with each other. 
Route 3 - evidence must be submitted using OFGEM template. Any corresponding email must be
sent from NHS registered email. No other format will be accepted 
Route 4 – currently not available. North Ayrshire Council reserve the right to implement this route
and update its SoI accordingly.
1 Scottish Index of Multiple Deprivation 2020 - gov.scot (www.gov.scot)
Household contact
Households interested in ECO4 flex should contact Home Energy Scotland on 0808 808 2282 to
check their eligibility for this scheme as well as other Government programmes. Households can
also contact ECO4 Flex installers assessed to work within North Ayrshire, the approved contractor
list is published on the council website www.north-ayrshire.gov.uk.
Declaration
To access ECO4 Flex funding, North Ayrshire Council is required to complete a Local Authority
Declaration for eligible households. The final decision on whether a household receives ECO
support is made by the energy suppliers and therefore inclusion within a declaration will not
guarantee installation of measures.
The final decision will depend on:
• The survey carried out on the property and the installation costs calculated.
• The energy savings that can be achieved for a property.
• There is adequate funding to support ECO funding for the installation of the energy
efficiency measures.
230

Page 231

• Whether ECO obligated parties have achieved their targets or require further measures to
meet their ECO targets.
Compliance
ECO installers will be responsible for collecting eligibility data on behalf of North Ayrshire Council
to determine if the householder meets ECO4 Flex eligibility criteria as detailed within this SoI. This
data will be collected through the completion of a Household Energy Efficiency Survey. 
An individual file for each household requesting assistance will be securely transferred to the
Council for evaluation. All applications and supporting documentation must be on the appropriate
OFGEM application templates. Any applications/evidence/amendments not on the correct forms
will be rejected. On agreement, declarations will be provided to the contractor to allow funding to
be sought via obligated suppliers.
All evidence, as set by OFGEM, will be accepted on face value as being accurate and all risks and
liabilities reside with the contractor to ensure those submitted are true and accurate.
ECO installers will liaise with North Ayrshire Council and energy suppliers with regards to eligibility
and the measures that are proposed to be installed. 
ECO installers will cooperate with North Ayrshire Council fully with any audits or investigations
and provide access to all relevant paperwork at any time during ECO4 to ensure regulatory
compliance. Failure to do so would result in a temporary ban and review to determine continued
eligibility to deliver this scheme in North Ayrshire.
Privacy Notice
All information supplied to North Ayrshire Council will be transferred and held securely in line with
Council policies and procedures.
Each household will be provided with the contractor’s OFGEM approved, fair privacy notice,
detailing how the contractor will process information.
Please refer to the Council’s ECO4 privacy notice v1.
Further information about how the Council manages personal information can be found within our
privacy policy, Privacy Policy (north-ayrshire.gov.uk). 
The officer below will be responsible for checking and verifying declarations and associated
evidence submitted on behalf of the local authority: 
Name: David W Hammond 
Job Title: Head of Sustainability, Corporate Property & Transport 
Telephone: 01294 320000 
Email: energyandsustainability@north-ayrshire.gov.uk 
CEO or dedicated responsible person mandatory signature 
North Ayrshire Council will administer the scheme according to BEIS’ ECO4 Order and will
identify eligible households via Ofgem’s application process. The CEO of the Council will oversee
the process of identifying eligible households under ECO4 Flex.
The eligibility information will be stored securely in line with the Council’s data protection policy,
231

Page 232

Information Commissioner’s Office Data Sharing Code, and BEIS guidance. 
Signature: XXXXXX 
Name: Craig Hatton 
Job Title: Chief Executive 
Date of signature: XX/XX/2023 
For any general enquires relating to this SoI, please contact energyandsustainability@north-
ayrshire.gov.uk.
232

Page 233

NORTH AYRSHIRE COUNCIL 
24 January 2023 
Cabinet 
Title: 
North Ayrshire Community Renewable Energy
Generation Funding Scheme (CREGFS)    
Purpose:
To seek Cabinet approval of a proposed North Ayrshire
Community Renewable Energy Generation Funding
Scheme.  
Recommendation:
That Cabinet:- 
i. approves the proposed Community Renewable
Energy Generation Funding Scheme (CREGFS); and 
ii. agrees to receive a future update on the CREGFS.   
1. Executive Summary 
1.1 North Ayrshire Council declared a climate emergency in June 2019 and has
committed to achieve net zero carbon emissions by 2030. 
1.2 The Council developed its third Environmental Sustainability & Climate Change
Strategy 2021-2023 (ESCCS 3) as a roadmap to achieving this emission
reduction target and one of the aims within the Strategy is to maximise access to
affordable renewable energy technology. 
1.3 The Council is progressing with two large solar PV farm projects and is also
undertaking feasibility studies to identify the potential for additional solar and wind
energy at i3 Strategic Investment Campus. These projects are anticipated to
make a contribution to community investment from the surpluses generated. 
1.4 Alongside climate change and sustainability, Community Wealth Building is at the
heart of the Council’s decision-making process. Opportunities have been
considered to encourage community renewable energy generation to support
community groups to either generate income and/or reduce property running
costs for any buildings that they are responsible for. 
1.5 A community renewable energy grant funding scheme proposal has been
developed to support the feasibility and delivery of community-based renewable
energy generation projects, aligned to the above objectives.   
Agenda Item 11
233

Page 234

1.6 Cabinet, at its meeting on 15 June 2021 approved the allocation of £0.350m from
the Council’s Investment Fund as part of a participatory budgeting approach to
enable crowdfunding for environmental works. It is proposed this allocation be
utilised to deliver the proposed Community Renewable Energy Generation
Funding Scheme (CREGFS). 
1.7 The funding scheme would be managed via an open call for applications,
promoted by Connected Communities’ Locality Teams through Locality
Partnerships, and various other Council channels, with groups signposted to
Community Energy Scotland for support to develop and implement their projects,
and to the Council’s Sustainability Service, Locality Teams and other appropriate
partners for any additional, complementary support required. 
2. Background 
2.1 In June 2019, North Ayrshire Council declared a climate emergency, committing
to achieve net zero carbon emissions by 2030. 
2.2 The third Environmental Sustainability & Climate Change Strategy 2021-2023
(ESCCS 3) was published in May 2021. The Strategy provides a roadmap of
actions to achieve net-zero carbon status by 2030 and two of the aims within
the strategy are to: 
- inspire positive low carbon behaviour, raising awareness of the
sustainability and climate change agenda, and 
- maximise access to affordable renewable energy technology. 
2.3 The strategy's vision of a sustainable, climate ready North Ayrshire is one where
everyone plays their part, including the local authority, local businesses, and
members of the community. 
2.4 Alongside climate change and sustainability, Community Wealth Building is at the
heart of the Council’s decision-making process and North Ayrshire Council is
committed to strengthening North Ayrshire communities and providing
opportunities for all. 
2.5 Community renewable energy generation is about taking a new approach to the
supply of energy and putting generation in the hands of communities. It
embraces local engagement and action and will enable community groups to
contribute to the goal of achieving net zero emissions by 2030 while generating
income (or reducing costs) to invest in goods and services delivered by
communities or indeed to provide wider community benefit. Furthermore,
community groups are well placed to understand their local areas and to bring
people together for a common purpose of creating a fairer and more inclusive
local wellbeing economy. By empowering community energy generation, we are
ensuring that the benefits of the energy transformation are shared widely. 
Community Renewable Energy Generation Funding Scheme (CREGFS) 
2.6 To meet the above aims and achieve the 2030 net zero target as part of a just
234

Page 235

transition, it is proposed that a Community Renewable Energy Generation
Funding Scheme (CREGFS) is established in North Ayrshire. 
2.6.1 The intention of the scheme is to support communities in North Ayrshire to
undertake renewable energy initiatives that reduce North Ayrshire wide carbon
emissions. 
2.6.2 Grants will be considered per initiative to support various stages of the
community renewables project, such as feasibility, business case, planning,
development, and installation stages. 
2.6.3 The aims of the CEGFS are to: 
 Increase the level of local community owned renewable energy generation
opportunities 
 Support North Ayrshire’s target of achieving net-zero carbon emissions by
2030 
 Accelerate community benefit from local renewable energy generation 
2.6.4 The following sets out of the main criteria for the proposed CREGFS: 
 Applications must be from constituted community groups located within North
Ayrshire; 
 Local groups will be given a priority; national organisations will only be
considered if their application demonstrates a direct benefit to the communities
of North Ayrshire; 
 It is expected that any surplus, profit or reduced energy costs delivered by the
scheme will be used entirely for the benefit of the community group and/or
wider community; 
 Applications can only be accepted for renewable energy generation projects.
Examples of the types of technologies which may be considered given their
ability to reduce carbon emissions are as follows (this is not an exhaustive list): 
 Solar photovoltaic (PV) 
 Wind turbines
 Hydropower
 Heat Pumps
 Green Hydrogen   
 This is a competitive fund and applications will be agreed on merit, rather than
setting a minimum or maximum limit; 
 Applications will be expected to include match funding wherever possible. All
match funding for the project secured from other sources, for example the
National Lottery Community Fund (Scotland) or the Scottish Government’s
235

Page 236

Community and Renewable Energy Scheme (CARES), must be transparently
declared in funding applications and any changes notified to the Council; 
 Funding will be treated as one off contribution; 
 The funding award cannot be used to cover costs incurred prior to the funding
offer (the funding offer will not pay for goods or services that have already been
purchased or provided); 
 The scheme can provide funding to support various stages of the community
renewables project, such as feasibility, business case, planning, development,
and/or installation stages. 
2.7 The Council’s Connected Communities’ Locality Teams already offer ongoing
support to local community organisations including as part of encouraging and
supporting bids to the Community Investment Fund. Support also includes
access to other funding opportunities through a specialist Funding Officer and
training through the Community Leadership Collective. 
2.8 Community Energy Scotland (CES) is a charity which provides independent
practical and technical support for community renewable energy projects.  The
Council are engaging with CES to collaborate on support available for community
organisations in North Ayrshire.  CES have experience in supporting community
organisations using their expertise in wind, solar, hydro, storage, transport and
heat technologies, and a proposed partnership is being discussed to focus this
expertise across North Ayrshire. 
2.9 The proposed Community Renewable Energy Grant Funding Scheme would be
managed via an open call for applications, promoted by Connected Communities’
Locality Teams through Locality Partnerships, and the Council’s usual media
channels. Groups would be signposted to Community Energy Scotland for
support to develop and implement their projects, and to the Council’s
Sustainability Service, Locality Teams and other appropriate partners for any
additional, complementary support required. An update on the Community
Renewable Energy Generation Funding Scheme (CREGFS) will be brought to a
future Cabinet. 
2.10 The fund total available is £0.350m, which will utilise funding previously allocated
by Cabinet on 15 June 2021 from the Council’s Investment Fund as part of a
participatory budgeting approach to enable crowdfunding for environmental
works. Projects would be invited from all localities, with no minimum or maximum
value on an application value to allow a range of different proposals to be
considered on their own merits. 
3. Proposals 
3.1 That Cabinet: 
i. approves the proposed Community Renewable Energy Generation Funding
Scheme (CREGFS); and 
ii. agrees to receive a future update on the CREGFS.
236

Page 237

4. Implications/Socio-economic Duty 
Financial 
4.1 The Community Renewable Energy Generation Funding Scheme (CREGFS) will be
delivered from existing resources. Cabinet previously approved an allocation of
£0.350m on 15 June 2021 from the Investment Fund as part of a participatory
budgeting approach to enable crowdfunding for environmental works which will be
utilised for the CREGFS. 
Human Resources 
4.2 Administration of the proposed CREGFS will be managed from within existing
resources.   
Legal 
4.3 None. 
Equality/Socio-economic 
4.4 The proposal will assist in meeting the Council’s socio-economic duty as set out in
the Fairer Scotland Duty and will help to create a fairer and more inclusive local
economy. The scheme will also serve to increase local renewables knowledge, skills
and awareness within the community. 
Climate Change and Carbon 
4.5 The proposal aims to: 
 make a positive contribution to national carbon reduction targets 
 contribute to the North Ayrshire Council Climate Emergency declaration
commitment to be carbon neutral by 2030 
Key Priorities 
4.6 The proposals contained within the report support the North Ayrshire Council Plan
priorities: 
 Active and strong communities 
 Inclusive, growing and enterprising local economy 
 A sustainable environment; and 
 People enjoy good life-long health and wellbeing. 
Community Wealth Building 
237

Page 238

4.7 The Community Renewable Energy Generation Funding Scheme (CREGFS)
supports Community Wealth Building aims of creating a fairer local economy
central to our aims of tackling climate change, poverty and inequality. 
5. Consultation 
5.1 Engagement has taken place with Connected Communities to confirm the capacity
of the Locality Teams to support community organisations with their proposals for
the Community Renewable Energy Generation Funding Scheme (CREGFS). 
RUSSELL McCUTCHEON
Executive Director (Place) 
For further information please contact David Hammond, Head of Sustainability,
Corporate Property & Transport, on 01294 324514.
Background Papers
0
238

Page 239

NORTH AYRSHIRE COUNCIL 
24 January 2023 
Cabinet 
Title:    Town Centre Fund Update 
Purpose:  To provide an update on the delivery of the approved Town
Centre Fund projects and seek approval for the reallocation of
the balance of funding. 
Recommendation:  That Cabinet: 
(a) Notes the progress made on the implementation of the
agreed Town Centre Fund projects, and the remaining
balance of £147,092 which requires to be allocated
(b) Approves the proposals for the remaining balance of the
Town Centre Fund as detailed at Appendix One; and
(c) Provides delegated authority to the Executive Director
(Place) to agree any future changes to the funding
allocations in consultation with the Portfolio Lead if required 
1. Executive Summary 
1.1 The Scottish Government’s Town Centre Fund was developed to enable Local
Authorities to support their high streets to be more diverse, sustainable and successful
in the face of changing and evolving retail patterns.  Local Authorities received direct
allocations under the Fund, with North Ayrshire Council receiving a total of £1.925m
over two allocations. 
1.2 Cabinet approved the acceptance of the allocations in May 2019 and December 2020
and the expenditure of the allocations on a range of projects in Dalry, Kilbirnie, Millport
and Stevenston. The approved projects are substantially complete, resulting in a
remaining balance of funding of £147,092 that requires to be reallocated to maximise
the spend under the Fund.  The remaining balance is substantially comprised of
unrequired contingency allocations for the identified projects and a proportion of the
asset acquisition fund.  The latter was not utilised due to the private sale of a site
resulting in purchase not being progressed. This report provides an update on
progress on the projects and seeks approval of the proposed reallocation of the
balance of funding. 
2. Background 
2.1 The Town Centre Fund was launched in 2019/20 as part of the Scottish Government’s
economic recovery stimulation package to support town centres to become more
Agenda Item 12
239

Page 240

vibrant, enterprising and accessible.  It was developed to enable Local Authorities to
stimulate and support a wide range of investments which would encourage town
centres to diversify and flourish and create an increase in footfall through local
improvements and partnerships.   
2.2 The Fund encouraged a balance of larger scale interventions, together with support
for some smaller projects, recognising that splitting funds equally amongst all centres
would dilute potential impact. It recommended that town centre audits, charrettes and
local knowledge inform the process of identifying appropriate projects. 
2.3 North Ayrshire Council received an initial award of £1.418m and a further award of
£0.507m.  Cabinet approved the expenditure of these allocations in May 2019 and
December 2020 on a range of projects in Dalry, Kilbirnie, Millport and Stevenston. 
The projects identified were informed by: 
- The Fund’s conditions and guidance;
- A qualitative scoping exercise informed by town centre audits, conservation area
management plans, charrettes, SIMD data, locality and community priorities and
an assets review;
- Consultation with Elected Members;
- The deliverability of projects within the Fund timescales;
- Consideration of previous and planned investment in town centres; and
- Alignment with the developing actions in the then emerging Regeneration Delivery
Plan. 
2.4 The projects are now predominantly complete.  A summary of the full list of projects
including an update on progress and the budget position on each is provided at
Appendix One.  This has resulted in a balance of £147,092 in the Fund.  This is
substantially comprised of unrequired contingency allocations for the identified
projects and a proportion of the asset acquisition fund.  The latter allocation was part
utilised for the purchase of a car park in New Street, Stevenston and a long term
vacant property at 2 Main Street, Kilbirnie but not fully utilised due to the private sale
of a proposed further acquisition site in Stevenston which resulted in the purchase by
the Council not being progressed.   
2.5 The balance of funding therefore requires to be utilised or financially committed within
the current financial year. It is proposed that the remaining £147,092 be reallocated as
set out below.  Further details on each of the projects and the purpose of the
reallocations is provided in the Appendix One: 
‒ Dalry Play Links: £30,000 to support the delivery of the Lochshore Play Links
project in the Garnock Valley. This will see the installation of three unique play
features in Beith, Kilbirnie and Dalry which are reflective of the unique heritage
connections between each town and Lochshore. These have been designed
through co-design workshops with residents of each town. They will act as
signposts between each town and Lochshore, encouraging new visitors to
Lochshore to explore the wider area;
‒ Dalry Active Travel Improvements: £91,306 to support the upgrade of the Lover’s
Walk link to Dalry Station to improve active travel and support the B714 Upgrade
project;
‒ Stevenston Shopfronts: Additional £5,786 to support works to the Pop Inn, thereby
expending a total of £286,500 on the 100% funded Shopfront Improvement
240

Page 241

Scheme in Stevenston town centre. Initial scoping work and consultation identified
strategic areas of focus to address the poor condition of town centre buildings.;
and
‒ Stevenston Beach Hub: Supporting the creation of the new multi-functional
community hub located adjacent to Stevenston shore. The hub, operated by Raise
Your Voice with Ardeer (RYVA), facilitates new indoor and outdoor activities to the
benefit of local communities and promote Stevenston beach as a destination. An
additional £20,000 is being allocated to support accessibility and environmental
improvements at the Hub. 
2.6 This approach aligns with the previous Cabinet approvals and accords with and
contributes to the Regeneration Delivery Plan.  It is also proposed that delegated
authority be provided to the Executive Director (Place) to agree any further changes to
the funding allocations in consultation with the Portfolio Lead if required. 
3. Proposals 
3.1 That Cabinet: 
(a) Notes the progress made on the implementation of the Town Centre Fund
projects;
(b) Approves the proposals for the balance of the Town Centre Fund as detailed at
Appendix One; and
(c) Provides delegated authority to the Executive Director (Place) to agree further
changes to the funding allocations in consultation with the Portfolio Lead if
required. 
4. Implications/Socio-economic Duty 
Financial 
4.1 The balance of the Town Centre Fund requires to be expended or financially
committed by 31 March 2023.  The cost of the identified projects will be met by this
allocation alongside identified match funding. 
Human Resources 
4.2 The identified projects will be delivered through the existing Regeneration Team
resource. 
Legal 
4.3 The legal implications of the projects will be considered through their development
and progress in compliance with the grant conditions. 
Equality/Socio-economic 
4.4 The identified projects will assist in meeting our socio-economic duty as set out in the
Fairer Scotland Duty. The projects and Town Centre Fund seek to reverse economic,
social and physical decline and reduce socio-economic disadvantage. They also aim
to build community wealth and tackle local deprivation through the regeneration of our
communities by maximising the potential of our land and assets.  An initial screening
241

Page 242

will be undertaken to establish if an Equality and Children’s Rights Impact
Assessment is required for projects on a case by case basis. 
Climate Change and Carbon 
4.5 The identified projects align with the Environmental Sustainability and Climate Change
Strategy workstreams of: Green Economy; Transport and Travel; Natural
Environment; Sustainable Operations; and Carbon Absorption. The climate change
and carbon impacts of the projects will be assessed on a case by case basis to
minimise the potential impacts in line with best practice. 
Key Priorities 
4.6 The identified projects have been informed by the priorities identified within the Local
Outcomes Improvements Plan and Locality Partnership priorities. The implementation
of the projects will contribute to achieving the Council Plan priority outcomes and will
contribute to the ambitions for: an inclusive, growing and enterprising economy; North
Ayrshire to be well-connected with effective infrastructure; and for a sustainable,
vibrant, welcoming and attractive environment. 
Community Wealth Building 
4.7 The identified projects will contribute to delivering on the ambitions on the Community
Wealth Building Strategy Land and Assets pillar. Their delivery will have a positive
impact on the Council’s ambitions, particularly across the pillars of: 
- Land and Assets: by supporting equitable land development and the
development of underutilised assets for community use.
- Procurement: through the inclusion of appropriate community benefit from
supplier clauses within projects; and by considering local supply chain
opportunities and support delivery by smaller scale and local contractors where
appropriate.
- Financial Power: by investing in localities and leveraging external national
investment into North Ayrshire. 
5. Consultation 
5.1 The proposal for the balance of the Town Centre Fund was informed by the
assessment process outlined at Section 2.3 and the Regeneration Delivery Plan. The
Regeneration Delivery Plan was the subject of extensive consultation including
workshops with Council Officers; workshops with Elected Members; reports to and
feedback from North Ayrshire Ventures Trust and the Community Wealth Building
Expert Panel; and public engagement via Consul. It was also informed by the Locality
Partnerships’ priorities and previous public consultation exercises including Charettes.   
Russell McCutcheon
Executive Director (Place) 
242

Page 243

For further information please contact Louise Kirk, Senior Manager Regeneration, on
01294 324766. 
Background Papers
Cabinet Report – Town Centre Fund, May 2019
Cabinet Report – Town Centre Fund, December 2020 
243

Page 244

Appendix One: Town Centre Fund Update
Project Description Current Position Current
Budget
Allocation 
Proposed
Budget
Allocation
Change
Dalry
Dalry Building
Improvement
Grants
Delivery of a 100% funded grant Building
Improvement Scheme in Dalry. Initial scoping work
and consultation identified strategic areas of focus to
address the poor condition of buildings within the
town, several of which are at key entrances and
provided a poor impression of the town centre.
Majority of works are
complete, with weather
dependant decoration to be
undertaken. Proposed
reallocation of unused
contingency.
£177,065 £159,806 -£17,259
Dalry
Streetscape
Improvements
Town centre improvement works to provide an
improved pedestrian environment further to the
opening of the Dalry bypass and a substantial
reduction in traffic numbers. 
Removal of low level railing
and relining works are
outstanding and being
progressed.
£120,883 £120,883 £0
Dalry Park
Improvements
Improvements to Dalry Public Park to enhance the
Town Centre including works to the Pavilion and
drainage improvements. 
Complete, retention
outstanding.
£255,454 £255,454 £0
Dalry Events
& Marketing
Support for town marketing and events. This
included: Christmas Lights; Hilltap Toon Launch and
a Digital Marketing Project.
Complete, no retention
required.
£16,198 £16,198 £0
Dalry Play
Links
The installation of three unique play features in Beith,
Kilbirnie and Dalry which are reflective of the unique
heritage connections between each town and
Lochshore. These have been designed through co-
design workshops with residents of each town. They
will act as signposts between each town and
Lochshore, encouraging new visitors to Lochshore to
explore the wider area. 
New project – Proposed
allocation to support delivery
of Community Play Links
project in Garnock Valley.
This additional funding will
be distributed equally
between the three towns.
N/A £30,000 £30,000
Dalry Active
Travel
Improvements 
Upgrade of the Lover’s Walk link to Dalry Station to
improve active travel and support the B714 Upgrade
project.
New project – Proposed
allocation to support active
travel improvements.
N/A £91,306 £91,306
Dalry Total  £569,600 £673,647 £104,047
244

Page 245

Stevenston
Stevenston
Shopfront
Improvement
Grants
A 100% funded Shopfront Improvement Scheme in
Stevenston town centre. Initial scoping work and
consultation identified strategic areas of focus to
address the poor condition of town centre buildings.
Proposed additional funding
to support further works to
local business premises Pop
Inn.
£280,714 £286,500 £5,786
Stevenston
Beach Park
Pavilion
Supporting the creation of a new multi-functional
community hub c.70m2 located adjacent to
Stevenston shore. The hub, operated by Raise Your
Voice with Ardeer (RYVA), facilitates new indoor and
outdoor activities to the benefit of local communities
and promote Stevenston beach as a destination.
Proposed additional funding
to support accessibility and
environmental
enhancements at the Hub.
£50,000 £70,000 £20,000
Stevenston
Streetscape
Improvements
Works to provide an improved pedestrian
environment, through increasing pavement widths,
environmental improvements, changes in traffic
management and funding to support purchase of
strategic site for car parking. Comprised of New
Street and Mill Dam Route Improvements.
Works complete, proposed
reallocation of contingency.
£345,276 £303,660 -£41,616
Stevenston Total £675,990 £660,160 -£15,830
Millport
Millport CARS
Project
Funding to the support ongoing CARS initiative due
to additional costs arising as a result of Covid19.
Funding allocation complete. £120,000 £119,699 -£301
Millport Total   £120,000 £119,699 -£301
Kilbirnie
Town Centre
Projects
Kilbirnie 2 Main Street: The purchase of a long-term
vacant building that was in a state of significant
disrepair and blighted Kilbirnie town centre for years
Kilbirnie Garnock St. Carpark Improvements: An
opportunity to improve visitor parking and the public
space surrounding Stoneyholm Mill.
Complete, proposed
reallocation of contingency.
£118,500 £111,022 -£7,478
Kilbirnie Total   £118,500 £111,022 -£7,478
245

Page 246

West Kilbride
West Kilbride
Shopfront
Improvement
Grants
Phase 1 of a 100% grant funded Shopfront
Improvement Scheme in West Kilbride. Initial scoping
work and consultation identified strategic areas of
focus to address the poor condition of buildings
within the town, several of which are at key
entrances and provide a poor initial impression. 
Phase 1 Complete and
Phase 2 underway funded
by PBIP in 2022/23.
£93,426 £93,426 £0
West Kilbride Total £93,426 £93,426 £0
Beith
Town Centre
Projects
Beith Main Street Public Realm improvements: to
improve the street as the northern gateway to the
Beith conservation area and the setting of existing
listed buildings. 
Beith Christmas Lights: Beith Town Centre Initiative
organise the annual switch on of the Christmas
Lights, the Parade and general festivities for the town
and visitors.  Additional lighting fixtures were
purchased to support the initiative.
Complete, no retention
required.
£83,731 £83,731 £0
Beith Total £83,731 £83,731 £0
Kilwinning
Town Centre
Projects
Kilwinning Bridgend Improvements: Major public
realm improvements were undertaken c.2010 to
deliver an improved streetscape. In the interim period
elements of infrastructure have failed and additional
areas were identified. These works were undertaken
to improve the longevity and impression of the
streetscape. 
Kilwinning McGavin Park Improvements: Given the
proximity to the town centre, the park was identified
as an asset that could be improved both for the local
community and to attract visitors. 
An alternative solution to
replacement setts for
Bridgend improvements is
required and being
progressed by Roads. 
McGavin Park works are
complete.
£52,950 £ 52,950 £0
Kilwinning Total £52,950 £52,950 £0
246

Page 247

Irvine
Town Centre
Projects
Irvine Christmas Lights: Irvine Special Events Forum
organise the annual switch on of the Christmas
Lights and general festivities for the enjoyment of the
people of the town and visitors.  To support the
activities, additional lighting fixtures were purchased.
36 Bank Street: Funding to support the development
of a feasibility study for a Town Centre living pilot
Complete, no retention
required.
£15,900 £15,900 £0
Irvine Total £15,900 £15,900 £0
Other 
Acquisitions Funding to identify the development potential and
viability of sites identified through ongoing elected
member and public engagement.
Shortlisted site sold
privately, proposed
reallocation of funds.
£135,437 £55,000 -£80,437
Valuations &
Ownership
Searches
Undertaking valuations and ownership searches on
priority sites.
Complete. £8,269 £8,269 £0
Project Officer Employment of Town Centre Officer.  Complete. £51,197 £51,197 £0
Other Total £194,903 £114,466 -£80,437 
Total
No change to overall project
total Town Centre Fund
spend. 
£1,925,000  £1,925,000  £0 
247

Page 248

248

Page 249

NORTH AYRSHIRE COUNCIL  
24 January 2023 
Cabinet
Title: Ownerless Property Transfer Scheme 
Purpose: To seek approval for the proposed North Ayrshire Council
submission to the King’s and Lord Treasurer’s Remembrancer
consultation on the proposed new Ownerless Property Transfer
Scheme 
Recommendation: That Cabinet approves the submission of the proposed
consultation response to the Ownerless Property Transfer
Scheme provided at Appendix Two. 
1. Executive Summary 
1.1 The King’s and Lord Treasurer’s Remembrancer has launched a consultation on the
proposed new Ownerless Property Transfer Scheme. Views were sought until 16
December 2022. A response has been issued to the consultation, noting this was
subject to Cabinet giving approval in January 2023. The consultation response
submitted noted that confirmation would be provided by officers following Cabinet’s
consideration of the proposed response.  This report seeks approval for the proposed
response as provided at Appendix Two. 
2. Background 
2.1 In Scots Law, the Crown can claim ownerless property. The legal term for ownerless
property is bona vacantia.  The King’s and Lord Treasurer’s Remembrancer (KLTR) is
the Crown’s representative in Scotland with authority to deal with ownerless land and
buildings.  The main source of properties referred to the KLTR were formerly owned by
dissolved companies.  These include problematic sites such as open cast coal mines,
harbours and landfill sites. 
2.2 The KLTR does however encounter sites with greater potential for public interest,
commercial use or redevelopment such as industrial property, woodland, retail property
and undeveloped land. The KLTR received around 190 referrals for properties in the
last financial year, many of which may have the potential to deliver community benefit. 
Historically the KLTR has sought to sell such properties at full market value.   
2.3 Informed by the Scottish Land Commission’s 2020 report on Transforming Scotland’s
Approach to Vacant and Derelict Land, a more proactive approach has been developed
in recent years.  This recognises the pivotal role of the KLTR in bringing land and
buildings back into positive use. The Ownerless Property Transfer Scheme (OPTS) has
been developed to reshape the KLTR’s approach and aims to better facilitate disposals
for public benefit.  Views were sought on the scheme until 16 December 2022. 
Agenda Item 13
249

Page 250

2.4 The OPTS has been informed by a series of pilots across Scotland.  It has also been
informed by engagement with Scottish Government, Highlands and Islands Enterprise,
Local Authorities, public bodies such as the Scottish Land Commission and
representative organisations such as Community Land Scotland. 
2.5 The OPTS would allow the KLTR to transfer ownerless land to another public body at
below Market Value or at a nominal value to either: 
• Use that land itself for local public benefit; or
• Transfer it to an appropriately constituted community body demonstrating purposes
aligning with local aspirations. 
2.6 The scheme envisages that the receiving public body would ordinarily be the Local
Authority but recognises that other public bodies may be more appropriate in some
cases. The proposed two stage scheme approach is outlined at Appendix One.  Stage
One would offer the property or land to a public body or local authority to enable them
to take ownership of and use the property directly.   
2.7 Stage 2 would be undertaken if there was a community proposal for the property, but
the public body or local authority decided not to take ownership.  In this case, the KLTR
would only transfer a property to a community body under the OPTS process where it
has the support of the local authority or relevant public body. 
2.8 The OPTS would not alter the Council’s responsibilities in relation to dangerous
buildings under the Building (Scotland) Act 2003.  This includes the powers to recover
costs or compulsorily purchase the building and/or its site under Section 45 of the Act. 
2.9 The proposed response provided at Appendix Two was issued to the KLTR on 16
December 2022, subject to Cabinet approval.  The submission noted that an update
would be provided following Cabinet’s consideration of the proposed response.  Key
points from the proposed response include outlining the: 
• Need to align the OPTS with the current processes in place through the Community
Empowerment Act including existing Community Asset Transfer arrangements;
• Resource implications of the OPTS for local authorities and communities and the
need for proportionate financial support, including the need for dedicated funding
for the preparatory legal and technical work within the local authority or for
community groups to progress through the transfer process;
• Need for an independent valuation to ensure compliance with Best Value
obligations for local authorities;
• Need for a 5 month period, as opposed to the proposed 3 month period, for local
authorities to make a decision on ownership of an ownerless property;
• Need for a clear mechanism to ensure that the intended community benefits are
achieved; 
• Need for a clear, neutral and independent appeals process; 
• Suggestion that a legislative amendment be progressed to extend the time limit for
the KLTR to disclaim a property; and
• Need for the consideration of further criteria for the OPTS for example in relation to
the extent and nature of community support for proposals and the impact of the
proposed development on the asset. 
250

Page 251

3. Proposals 
3.1 It is proposed that Cabinet approves the submission of the proposed consultation
response on the Ownerless Property Transfer Scheme provided at Appendix Two. 
4. Implications/Socio-economic Duty
Financial
4.1 The OPTS proposes to transfer properties at a nominal or discounted value. The
proposed response outlines the need for an independent valuation to meet Best Value
obligations.  It also notes that a nominal value may exceed the market value of the
property.  The Council need to be satisfied as to both the market value and the costs
incurred by the KLTR to ensure that proceeding with the acquisition accorded with the
criteria for the OPTS. 
The draft scheme does not provide confirmation of funding for the preparatory legal and
technical work within the local authority or for community groups to progress through
the transfer process.  The proposed response outlines the need for dedicated funding
for these purposes. 
Human Resources 
4.2 The OPTS would effectively create new non-statutory responsibilities for local
authorities to consider whether to approve community proposals for ownerless
property and, where appropriate, to decide between competing community proposals. 
Officer time would be required to undertake these activities with input being required
from a range of Council Services. 
Legal 
4.3 The OPTS would effectively create new non-statutory responsibilities for local
authorities to consider whether to approve community proposals for ownerless
property and, where appropriate, to decide between competing community proposals.
Robust decision-making processes will require to be developed and implemented to
reduce the risk of decisions being challenged. The OPTS would not alter the Council’s
responsibilities in relation to dangerous buildings under the Building (Scotland) Act
2003. 
Equality/Socio-economic 
4.4 The OPTS aims to tackle long-term vacant and derelict land and buildings thereby
reducing their levels and impact on communities.  Significant socio-economic benefits
will be derived from transfers for community benefit.  This will contribute to the
reversal economic, social and physical decline and reducing socio-economic
disadvantage. 
Climate Change and Carbon 
4.5 The OPTS process requires proposals for properties to have addressed the
environmental benefits in the longer term.  The public body and/or local authority will
be responsible for ensuring that sustainable development issues are considered in
detail where required.  This would require to be considered on a case by case basis.
251

Page 252

Key Priorities 
4.6 The OPTS will contribute to achieving the Council Plan outcomes under the Inspiring
Places and Aspiring People themes. It will contribute to the ambitions for: active and
strong communities; an inclusive, growing and enterprising economy; and for a
sustainable, vibrant, welcoming and attractive environment. 
Community Wealth Building 
4.7 The OPTS will contribute to the Land and Assets Pillar of the Community Wealth
Building Strategy by supporting equitable land development and the development of
underutilised assets for community use.  This aligns with the priorities and ambitions
outlined in the Council’s Regeneration Delivery Plan and complements the objectives of
the Repurposing Property Grant Fund. 
5. Consultation 
5.1 The consultation response has been informed by input from the Council’s Legal,
Connected Communities, Finance and Economic Development and Regeneration
Services. 
RUSSELL McCUTCHEON
Executive Director (Place) 
For further information please contact Louise Kirk, Senior Manager Regeneration on
01294 324766. 
Background Papers 
Ownerless Property Transfer Scheme (OPTS) Consultation Paper 
252

Page 253

Appendix 1 – Ownerless Property Transfer Scheme Summary 
A two stage process is proposed for the scheme. The OPTS will allow the KLTR to transfer
ownerless land to another public body at below Market Value or at a nominal value: either to 
use that land itself for local public benefit, or to transfer to an appropriately constituted
community body demonstrating purposes aligning with local aspirations.  It is envisaged that
the receiving public body would ordinarily be the local authority, but the scheme recognises
that other public bodies may be more appropriate in some cases. 
Stage One 
At this stage, the property will be offered to public bodies and local authorities.  Public bodies
will be given one month to inform KLTR of interest in property.  These bodies will be covered
by the Scottish Public Finance Manual’s (SPFM) trawl process.  If there is no interest, the
local authority will be provided with three months to consider ownership of the property for a
public interest, community use or to offer to a suitable, appropriately constituted community
group. 
KLTR will advise local authority of any other interested parties at this stage.  The draft
scheme proposes that the KLTR will work collaboratively with Highlands and Islands
Enterprise to identify potentially suitable community groups to purchase the property.  
The flow chart below summarises Stage One of the scheme: 
253

Page 254

Stage Two 
This stage would be undertaken by the KLTR where there is a community proposal for the
property, but a public body or local authority does not intend to take ownership. 
In this case, the KLTR would only transfer a property to a community body under the OPTS
process where it has the support of the local authority or relevant public body. The KLTR
would then transfer the property to the community body for nominal value, in line with the
SPFM. 
Where a community’s proposal is not supported, the KLTR will decide whether to put the
property to auction or to disclaim it. That will depend on the potential open market value of
the site and liabilities associated with it. 
Valuation and Transfer 
The KLTR will make available any valuation, building, structural or condition surveys, title
information and environmental reports to all parties involved in the OPTS process. This will
not prevent any party from seeking their own valuation or title examination and would require
to be discussed with the relevant funders.  The draft scheme states that it intends that any
survey provided for the KLTR should be sufficiently independent to avoid unnecessary
duplication of costs, particularly for public funders.  This aims to ensure that the OPTS
process is as cost-effective as possible for all involved. 
SPFM requirements will apply to all transfers under the OPTS and normally require property
to be transferred at Best Value.  The OPTS will provide opportunities for properties to be
transferred to other public bodies at less than market value where it is in the public interest to
do so and when the KLTR’s Accountable Officer is content that the requirements and aims of
254

Page 255

the scheme are being met. 
The transfer value applied by the OPTS in such cases will, therefore, be nominal value or
discounted value. Nominal value will normally be achieved on a cost recovery basis, with the
KLTR recovering professional costs only, such as legal and valuation fees plus any
additional expenses relating to surveys.  This will not include administrative costs. 
Where a property is then transferred from a public authority to a community body, Best Value
principles will again apply.  It will be for the public authority to determine the onward sale
value under their own policies. 
Nominal value will also apply to properties transferred direct from the KLTR to an
appropriately constituted community body where a public body and/or local authority
supports the proposals. Where there is no public authority support, the property will be put to
auction or disclaimed. 
Where a public body, local authority or another third party intends to use the property for
purposes where the OPTS criteria are not deemed to be satisfied, then market value would
apply. This will also apply where potential onward purchasers are private sector, where
advertising on the open market or auction will be the preferred route. Private treaty may also
be considered. 
To ensure that public and local community interests are considered as a priority over
commercial gain, the KLTR may consider placing conditions on the transfer of ownerless
property, similar to those in section 14 of the Community Asset Transfer Guidance or those
used in the planning system to ensure the intended use is complied with. He may also
consider “clawback” or “overage” provisions where, for example, a proportion of any
commercial financial gain is returned to the KLTR. 
There will be a requirement to make annual returns placed on those receiving property
through the OPTS.  The KLTR’s solicitors will facilitate the transfer to the new owner at either
stage.  The draft scheme notes that the KLTR cannot provide legal advice to other parties. 
Building (Scotland) Act 2003 
The OPTS would not alter the Council’s responsibilities in relation to dangerous buildings
under the Building (Scotland) Act 2003.  Under Section 29 of the Act, the local authority has
a duty to act should it become aware of a building that constitutes a danger to persons in or
about the building, to the public generally or to adjacent buildings or places. The local
authority must carry out such work (including, if necessary, demolition) as it considers
necessary to prevent access to the dangerous building and to any adjacent parts of any road
or public place which appear to be dangerous because of the state of the building. Any other
work considered necessary for the protection of the public and persons or property in places
adjacent to the dangerous building must also be carried out. This covers such matters as
installing any necessary temporary shoring. 
The local authority may recover from the owner of a dangerous building any expenses
reasonably incurred in carrying out work in relation to the building. The normal methods of
debt recovery apply. When a local authority has carried out such work, it may make a
charging order and register it in the appropriate land register to help them recover their
expenses. Under Section 45 of the Act, if the local authority has incurred expense but cannot
find the owner to recover the costs it can seek authorisation from Scottish Ministers, via the
Building Standards Division, to compulsorily purchase the building and/or its site. The costs
255

Page 256

not recovered may be offset against the compensation that would normally be payable as a
result of compulsory purchase.  Also, where a dangerous building is demolished by a local
authority, Section 46 of the Act permits the authority to sell the materials arising from the
demolition. 
256

Page 257

Appendix Two: Response to Ownerless Property Transfer Scheme (OPTS) Consultation
paper 
Q1. Do you agree that Highlands and Islands Enterprise is the appropriate body to
provide advice to the KLTR on potentially suitable community groups? If not, who
would you suggest and why? 
No. Whilst the team at Highlands and Islands Enterprise have substantial experience and
resource, they do not have the necessary local relationships in place. National bodies are not
best placed to understand the complexities and interdependencies of local community groups,
or the long local narratives relating to property at a local level. Local authorities are better
placed to provide the required local knowledge and advice. 
Any proposals under the OPTS should align with the current processes in place through the
Community Empowerment (Scotland) Act 2015.  This would therefore benefit from the
existing working relationships across Council Services including Planning, Communities,
Business, Regeneration, Roads and Grounds Maintenance teams. The existing cross-Council
working in relation to Community Asset Transfer (CAT) processes should be optimised. 
Local authorities should be offered first refusal of ownerless assets within their administrative
boundary to assess local needs in context of Local Development Plans. Where the assets are
not required by the local authority, use should be made of existing approaches and processes
like local authorities’ published lists of surplus property, local networks and community
partnerships and Community Asset Transfer. However, it would not be for local authorities to
sell property which was ownerless or the burden of upkeep and associated responsibilities
would be seen to transfer to them 
The sites in question often carry significant responsibilities and requirements for ongoing
maintenance, potentially for an indefinite period of time. The proposal does not identify
funding for the preparatory legal and technical work for the OPTS process or ongoing funding
for community groups to develop and implement proposals. This leaves the Public and Local
Authorities exposed to the risks associated with potentially dilapidating buildings. 
It is noted that the OPTS process does not intend to place the KLTR in conflict with local
decision making or effectively acting as a route of appeal. Local authorities do not have the
time, statutory responsibility or resources to resolve competing interests over ownerless
assets. They cannot be both the key administrator and the appeals body.  Consideration
should be given for the mechanism for appeal for example via an arm’s length, neutral
advisory body to the process. 
It would be beneficial if the KLTR recorded and published a list of ownerless property and any
properties disclaimed across local authority areas.  This would help to inform and support the
OPTS process. 
Q2. Do you agree that a valuation and other reports undertaken by the KLTR are
sufficiently independent to avoid duplication of cost for all involved in the OPTS? If
not, why not? 
No, this method of valuation does not take account of the actual Market Value.  The cost
recovery value is defined as the total of the costs incurred by the KLTR in relation to the asset
prior to the transfer date.  To ensure compliance with our Best Value obligations, North
Ayrshire Council would still require an independent valuation to be completed at Market Value
to ensure that the Cost Recovery Valuer does not exceed the Market Value. 
257

Page 258

It is noted that where the criteria for the OPTS have been met a transfer may be made at
nominal value, however the KLTR’s costs may in some cases exceed the market value of the
property. North Ayrshire Council would therefore need to be satisfied as to both the market
value and the costs incurred by the KLTR in order to ensure that proceeding with the
acquisition accorded. 
Q3. Do you think three months for the local authority to decide whether or not it wishes
to take ownership of an ownerless property is reasonable? If not, how long would you
suggest and why? 
No, 5 months potentially would be more appropriate.  The acquisition of land would have to be
considered and approved by Cabinet and 3 months is insufficient to obtain the necessary
permissions. 
Q4. Do you agree that the above process is reasonable and workable? If not, how
would you improve the process? 
Yes, however sufficient scope and flexibility for review and amendment of any implemented
process will be required. 
Q5. Do you agree that the property transfer value for OPTS should be at “nominal
value” as described above? If not, what value do you think should apply and why? 
We agree that it would be beneficial for communities to have the opportunity to transfer land
at a nominal value directly from KLTR. 
A potential challenge is around the transfer value where there is not a Public Authority or
Local Authority supportive and the mechanics of demonstrating best value. Further guidance
would require to be issued to address these circumstances. 
Q6. Do you think the KLTR should place conditions on the transfer of OPTS property to
ensure the intended benefits to local communities are delivered? 
Where property is transferred to a community body it may be appropriate to place conditions
on the transfer to ensure that the intended benefits are delivered. The Scheme needs to be
clear on the mechanisms for this for example using conditions similar to those already used in
the Community Asset Transfer process or the planning system to regulate the use of a
property.  This could include entering into a clawback agreement whereby if the community
group or a subsequent owner sells the property onward for a profit, then a share of that profit
would be payable to the KLTR.  This could be achieved by securing a standard security
against the property. Such conditions are already used in other situations and should not
deter a community group from acquiring a property for community benefit. 
North Ayrshire Council would not expect conditions to be necessary where property is
transferred to a local authority, given that there is democratic oversight of the local authority’s
decisions. Once property has been transferred to a local authority it is to be expected that the
property shall be used to benefit the local community. It is not envisaged that oversight by the
KLTR of the local authority should be required to achieve this. 
Q7. Do you think a recognised public authority should retain a property to allow an
appropriately constituted community body to raise the necessary funds, etc.? If so,
should a timescale be set for raising the funds?
258

Page 259

It is noted that a mechanism to facilitate additional time for community organisations to raise
funding would be beneficial as this has proved a challenge to date. However, the proposed
solution of transferring ownership of the property to a recognised public authority (or indeed to
a local authority) would create several challenges. 
The proposal to transfer property to a different recognised public authority would result in
additional legal costs associated with the transfer. The receiving authority would acquire
liability for any costs associated with the property while the community body is raising funds. It
is not clear from the consultation paper how these costs would be financed given the
restricted resources available to the KLTR and the constraints on public authority budgets.
Some form of indemnity or funding would be required to cover any costs associated with the
property during this time. If the community body failed to raise the required funds or if the
proposal fell through for any other reason, then the public authority may continue to be
responsible for any liabilities associated with the property. It may not be possible for the public
authority to identify another interested purchaser. A mechanism whereby the public authority
could transfer the property back to the KLTR would be required to address this. 
Given the cost implications of each transfer of property North Ayrshire Council considers that
a more appropriate solution to the disclaimer time limit would be for a legislative amendment
to extend the time limit for the KLTR disclaiming property in certain circumstances. The KLTR
is the only body we are aware of with the power to disclaim an interest in property and it
would therefore seem appropriate that the KLTR be given additional powers to enable it to
carry out the function of holding property for long enough to facilitate the OPTS. 
Q8. Do you think the OPTS should apply to all properties as described or should it be
restricted to certain types of properties? If the latter, which types? 
Yes – all types of land and properties should apply. Working through Local Authorities means
that a strategic and partnership approach can support the best outcome for local
communities. The inclusion of an ownerless town centre property, for example, can be
incorporated into Strategic Housing Investment Plans while still offering Housing Associations
the opportunities to take ownership for conversion to social housing. Each opportunity to bring
back an ownerless asset into purposeful community use is individual and needs to be taken
forward within a consistent local approach, bringing together local partnerships to find the
right solution. 
Q9. Do you agree that the above proposals provide an opportunity for ensuring
community interests are considered as early as possible? If not, why not? 
Working through Local Authorities is the best way of ensuring that communities are made
aware of the opportunities regarding local ownerless assets. This utilises the existing
networks for communication, such as Community Councils, Locality Partnerships, community
organisations and local social media. 
Q10. Do you agree that the above criteria should apply to the OPTS? If not, what
criteria do you think should or should not apply and why? 
Yes, however it would also be beneficial to consider the nature of the community organisation
for example: when it was established; if it is constituted; its level of membership; and its
purpose and main objectives to ensure that it aligns with the purpose of the redevelopment of
the property.  It would also be beneficial to establish the extent of interest in the asset such as
the proportion of the asset that the organisation wish to acquire.  Consideration should also
259

Page 260

be given to whether or not there are any other organisations interested in ownership or
affected by its ownership.  The extent and nature of the support for the request from the local
community should be considered.  Restrictions on or the impact of development of the asset
should also be considered for example for any environmental or biodiversity implications. 
Q11. Do you agree that the OPTS should ensure the wider public interest is considered
before private interest? If not, why not? 
Advice should be taken from the local authority on competing private and public interests.
Local authorities are best placed to advise on resolving the issue of ownerless assets within
their area boundary that can best contribute to improving social, environmental and economic
wellbeing locally. This depends on an assessment of local needs in context of community
planning, locality planning, local place plans and the Local Development Plan. Resolving
competing interests in assets is difficult and time-consuming and clear processes, with a right
of appeal need to be put in place, along with timescales and funding for the full cost-recovery
of officer time for this new area of responsibility. 
Q12. Do you think the public interest is defined reasonably for the purposes of the
OPTS? If not, how should it be defined? 
The current proposals do not contain a definition of public interest. Given the KLTR’s desire to
take a high level approach, The North Ayrshire Council would expect there to be limited and
clearly defined circumstances in which the KLTR would substitute its own view of the public
interest for that of the relevant local authority. The KLTR should only substitute its own view of
what is in the public interest in very limited circumstances. It may be preferable for the KLTR
to publicise guidelines of what would not be considered to be in the public interest, given the
emphasis on the importance of local knowledge. 
The criteria used by the KLTR in assessing whether a proposal is in the public interest should
be sufficiently clear to allow local authorities to anticipate with reasonable certainty whether
their assessment of the public interest for their local area in any given case will be accepted
by the KLTR. 
Consideration must also be given to the approach to be taken in circumstances where only
part of a title could be utilised in the public interest. It is our understanding that the KLTR’s
default position is that a title should only be transferred in its entirety. North Ayrshire Council
has experienced situations in the past where land could not be utilised in the public interest
because it formed part of a wider title which was associated with significant liabilities which
the local authority could not take on. Due to KLTR’s policies, this resulted in the entire
expanse of land remaining ownerless and the potential public benefit was wasted. To truly
facilitate the transfer of land in the public interest it is submitted that a more flexible approach
requires to be taken by the KLTR to disposing of part of a larger title. 
Q13: Do you agree that the KLTR should take a high-level approach to sustainable
development issues, as above, in order to allow further scrutiny and transparency at
local level? If not, why not? 
Agree.  The KLTR’s role in sustainable development should be high level and the local
authority process will scrutinise economic, social and environmental benefits for the longer
term. This will be aligned to Scottish Government’s sustainable development goals as
Planning, Regeneration, Connected Communities and Business Support and Development
teams are all working within that overarching context. 
260

Page 261

Q14: Do you consider there are specific circumstances in which the KLTR should never
deal with dissolved company property when a company remains within its 6-year
restoration window? 
As there is no intention of passing on the risk under s1034 of the Companies Act to the
disponee, The North Ayrshire Council considers that this would be a matter for the KLTR. 
Q15. In addition to the above, do think any other financial controls or safeguards are
required? If so, please describe how and why. 
Information about the KLTR’s fees should be provided upfront to enable the local authority to
assess whether the price to be paid is equal to or less than the market value of the property,
to allow compliance with Best Value obligations. 
The aspiration of KLTR to have a ‘light touch’ approach around monitoring is understood
however a lack of ‘penalty’ in some areas of the Community Empowerment Act has led to
poor outcomes for communities and local authorities alike. The use of clawback conditions or
similar could offer a good approach to ensure successful delivery. 
Q16. Do you think the KLTR’s approach to liability and risk is acceptable? If not, how
could this be improved? 
The liability and potential risks of the individual properties requires to be fully understood
alongside any revenue obligations to inform the decision making process.  Acquiring property
even if at a low or nil cost can immediately present significant liability and direct costs in terms
of making safe or other actions. It is noted that long term unoccupied land and properties in
disrepair present an uninsured risk to the responsible party. 
Q17. Are there any other ways you think the OPTS may be monitored? If so, in what
way? 
The monitoring role for local authorities and communities to raise concerns should be
addressed by the working group and contribute to KLTR’s monitoring. There may be a need
to think about how concerns are raised directly with KLTR, in the event of a stakeholder
working group failing to be representative of local views. 
Q18. Do you agree that penalties for non-delivery of aspirations are unnecessary, as
above, and that local accountability should be sufficient to ensure delivery of agreed
aspirations? 
Local government enforcement resources are stretched at present.  If local accountability is
the only means of ensuring delivery, these need to be financially supported to a proportionate
level. 
Q19. Which of the further measures above do you think should be applied to the
OPTS? 
Adding further measures may prove limiting and disincentivise the process, reducing the
potential to achieve the overall objective of bringing ownerless assets back into productive
roles in communities. The interest in Community Asset Transfer has demonstrated an
appetite for a wide variety of assets. The scale of the projects varies, so setting an arbitrary
cap on value would be counterproductive. The key for community ownership is securing
sufficient capital funding, without annual spending restrictions, which makes aligning the
261

Page 262

multiple funding packages required for larger projects challenging. 
Q20. Do you think properties within the 6-year restoration window should be excluded
from OPTS or do you agree that a criteria-based policy approach, as described above,
is the best way of addressing this? 
A balance requires to be achieved between frustrating the overall objective and managing
risk, so support and monitoring mechanisms need to be in place to do that, rather than a
blanket exclusion. 
Q21. Are there any other measures you think should be taken to safeguard those
involved in the OPTS process? 
The checks and balances within a healthy democracy mean that a fair and transparent right of
appeal process should be put in place. Local authorities do not have the time, statutory
responsibility or resources to resolve competing interests over ownerless assets. They cannot
be both the key administrator and the appeals body. Careful consideration needs to be given
to the timescales for the processes so that assets do not lie neglected or to hold up the use of
time-critical funding. Public consultation should form an obligatory part of the initial decision
by a local authority or community group to take on ownership of an asset and the appeals
process. 
Q22. Are you aware of any examples of how the proposals in this consultation might
impact, positively or negatively, on island communities in a way that is different from
the impact on mainland areas? 
No 
Q23. Are you aware of any examples of particular current or future impacts, positive or
negative, on young people, (children, pupils, and young adults up to the age of 26) of
any aspect of the proposals in this consultation? 
No 
Q24. Are you aware of any examples of how the proposals in this consultation may
impact, either positively or negatively, on those with protected characteristics (age,
disability, gender reassignment, marriage and civil partnership, pregnancy and
maternity, race, religion or belief, sex and sexual orientation)? 
No 
Q25. Are you aware of any examples of potential impacts, either positive or negative,
that you consider any of the proposals in this consultation may have on the
environment? 
No 
Q26. Are you aware of any examples of how the proposals in this consultation might
impact, positively or negatively, on groups or areas at socioeconomic disadvantage
(such as income, low wealth or area deprivation)? 
No 
262

Page 263

Q27. Are you aware of any potentially unacceptable costs and burdens that you think
may arise as a result of the proposals within this consultation? 
Where property is to be transferred on a costs recovery basis, we are concerned that it may
not be possible for a local authority to accurately anticipate at the outset of a transaction what
these costs are likely to be. Without this information upfront it would be impossible to assess
whether proceeding with the acquisition adheres to Best Value obligations, as the costs may
exceed the value of the property, particularly if there are significant liabilities associated with
the property and/or a significant level of professional input is required. This risk may be
mitigated by the KLTR confirming a fixed fee for a transaction at the outset of the process. 
There could be significant resource implications for local authorities in meeting their proposed
obligations under the Scheme. While local authorities are not obliged to acquire land in their
area, they are required to consider community proposals for land use and reach a decision as
to whether to support any of the proposals. This function could result in a significant
administrative and potentially financial burden. Resources would require to be invested in
developing robust decision-making procedures to limit a local authority’s potential exposure to
judicial review proceedings if a community body disagrees with the decision made.   
Before a property can be considered for the OPTS it is necessary for the notifying person to
gather and provide evidence that a property is ownerless. There can be significant costs
associated with collating this evidence. Based on our understand of the proposals, a local
authority or community body may invest resources in collating such evidence with a view to
acquiring property through the OPTS only for the property to be acquired by another public
body, or for their proposal to be refused by the KLTR as not meeting the relevant criteria.
Consideration should be given to how these risks can be minimised, for example by
facilitating early communication between the notifying party and the public bodies who will be
given the first right of refusal, and by developing an advance authorisation process to reduce
the risk of outlays being incurred only for a proposal to be rejected by the KLTR.   
Q28. Are you aware of any impacts, positive or negative, of the proposals in this
consultation on data protection or privacy? 
No 
263

Page 264

264