Democracy Spraffa

Agenda Document Pack - Cabinet - 21/01/2025

North Ayrshire Council · 21 January 2025
Back to Cabinet — 21 January 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

North Ayrshire Council, Cunninghame House, Irvine KA12 8EE         
Cabinet 
A Meeting of the Cabinet of North Ayrshire Council will be held in the Council
Chambers, Ground Floor, Cunninghame House, Irvine, KA12 8EE on Tuesday,
21 January 2025 at 14:30 to consider the undernoted business. 
Meeting Arrangements - Hybrid Meetings
This meeting will be held on a predominantly physical basis but with
provision, by prior notification, for remote attendance by Elected
Members in accordance with the provisions of the Local Government
(Scotland) Act 2003.  Where possible, the meeting will be live-streamed
and available to view at https://north-ayrshire.public-
i.tv/core/portal/home.   
1 Declarations of Interest
Members are requested to give notice of any declarations of interest in
respect of items of business on the Agenda. 
2 Minutes
The accuracy of the minutes of meeting of the Cabinet held on 3
December 2024 will be confirmed and the Minutes signed in accordance
with Paragraph 7 (1) of Schedule 7 of the Local Government (Scotland)
Act 1973 (copy enclosed).  
EDUCATION ITEMS FOR DECISION  
Reports by the Executive Director (Education) 
3 School Attendance Analysis Report 2023-24
Submit a report by the Executive Director (Education) to provide a
summary analysis of school attendance statistics and trends in North
Ayrshire and an update on current and future planned activity to improve
attendance and reduce persistent absence (copy enclosed). 
GENERAL BUSINESS FOR DECISION
1

Page 2

North Ayrshire Council, Cunninghame House, Irvine KA12 8EE  
Reports by the Chief Executive 
4 Our Council Plan Six Monthly Progress Report - 1 April to 30
September 2024
Submit a report by the Head of Democratic Services to consider and
approve Our Council Plan Six Monthly Progress Report 1 April to 30
September 2024 (copy enclosed). 
5 Ayrshire Shared British Sign Language Plan (BSL) Operational Plan
2024 - 2030 and 2018 – 2024 Final Report
Submit a report by the Head of Democratic Services to approve the
Ayrshire Shared British Sign Language (BSL) 2018 – 2024 Final Report
(Appendix 1) and Ayrshire Shared BSL Operational Plan 2024-2030
(Appendix 2) (copy enclosed). 
6 Capital Programme Performance to 30 November 2024
Submit a report by the Head of Finance to advise of progress in
delivering the Capital Investment Programme 2024/25 (copy enclosed). 
7 Revenue Budget 2024/25: Financial Performance to 30 November
2024
Submit a report by the Head of Finance to advise of the financial
performance for the Council at 30 November 2024 (copy enclosed).  
Reports by the Executive Director (Communities and Housing) 
8 Local Housing Strategy 2023 – 2028 Progress Update
Submit a report by the Executive Director (Communities and Housing) to
provide an annual update on progress of the Local Housing Strategy
2023-2028 and to seek approval for the update to be submitted to
Scottish Government (copy enclosed). 
9 Urgent Items
Any other items which the Chair considers to be urgent.
2

Page 3

North Ayrshire Council, Cunninghame House, Irvine KA12 8EE  
Webcasting  
Please note: this meeting may be filmed/recorded/live-streamed to the
Council's internet site and available to view at https://north-ayrshire.public-
i.tv/core/portal/home, where it will be capable of repeated viewing.  At the
start of the meeting, the Provost/Chair will confirm if all or part of the
meeting is being filmed/recorded/live-streamed.    
You should be aware that the Council is a Data Controller under the Data
Protection Act 2018.  Data collected during the webcast will be retained in
accordance with the Council’s published policy, including, but not limited
to, for the purpose of keeping historical records and making those records
available via the Council’s internet site.    
Generally, the press and public will not be filmed. However, by entering the
Council Chambers and using the press or public seating area, you
acknowledge that you may be filmed and that any information pertaining to
you contained in the video and oral recording of the meeting will be used
for webcasting or training purposes and for the purpose of keeping
historical records and making those records available to the public. In
making this use of your information the Council is processing data which is
necessary for the performance of a task carried out in the public interest.    
If you have any queries regarding this and, in particular, if you believe
that use and/or storage of any particular information would cause, or be
likely to cause, substantial damage or distress to any individual, please
contact dataprotectionofficer@north-ayrshire.gov.uk 
3

Page 4

North Ayrshire Council, Cunninghame House, Irvine KA12 8EE 
Cabinet Sederunt 
Elected Members 
Marie Burns (Chair)
Shaun Macaulay (Vice-Chair)
Tony Gurney
Alan Hill
Margaret Johnson
Christina Larsen 
Church Representatives 
Mr Andrew Bruce
Ms Elizabeth Turbet
Vacancy
Teaching Representative 
Ms Jacqui MacKenzie 
Youth Council Representatives 
Chair: 
Apologies: 
Attending: 
4

Page 5

Cabinet
3 December 2024 
IRVINE, 3 December 2024 - At a Meeting of the Cabinet of North Ayrshire Council at
2.30 p.m. 
Present (Physical Participation)
Marie Burns, Tony Gurney, Alan Hill, Shaun Macaulay and for consideration of
Education Authority Business Elizabeth Turbet and Jacqui McKenzie.
In Attendance
C. Hatton, Chief Executive; R. McCutcheon, Executive Director; L. Cree, Head of
Service (Sustainability, Transport and Corporate Property); L. Kirk, Head of
Service; and L. Neill, Senior Manager (Employability and Skills) (Economic
Development, Growth and Regeneration); and T. Reaney, Head of Service
(Neighbourhood Services) (Place); S. Anson, Executive Director; and A.
McClelland, Head of Service (Education); D. Hammond, Executive Director
(Communities and Housing); C. Cameron, Director; and E. Stewart, Head of
Service (Children, Families and Criminal Justice) (Health and Social Care
Partnership); M. Boyd, Head of Service; and S. Bignell, Senior Manager (Corporate
Procurement) (Finance); F. Walker, Head of Service (People & ICT); R. Lynch,
Senior Manager (Legal);  M. Sugden, Communications Officer (Media and Internal
Communications); and S. Wilson, Committee Services Officer (Democratic
Services) (Corporate Services). 
Also Present
Eleanor Collier. 
Chair
Marie Burns in the Chair. 
Apologies
Margaret Johnson and Christina Larsen.
1. Declarations of Interest 
There were no declarations of interest by Members in terms of Standing Order 11 and
Section 5 of the Code of Conduct for Councillors. 
2. Minutes 
The Minutes of the Meeting of the Cabinet held on 29 October 2024 were
confirmed and the Minutes signed in accordance with Paragraph 7 (1) of Schedule
7 of the Local Government (Scotland) Act 1973. 
3. Chief Education Officer’s Update Report 
Submitted a report by the Executive Director (Education) providing a summary of
current key educational issues, both in national and local contexts; and informing of
current and future improvement activities within the Education Service. 
Agenda Item 2
5

Page 6

Officers responded to Members’ questions and the Cabinet agreed to (a) note the
contents of the report and (b) receive a further update from the Chief Education
Officer within six months. 
4. Annual Report – School and Early Learning and Childcare Inspections
2023-24 
Submitted a report by the Executive Director (Education) informing of the performance
of North Ayrshire schools and early learning and childcare settings in external
inspections, with a focus on those published during session 2023-24. The 2023-24
inspection reports were attached at Appendix 1 to the report.   
Officers responded to Members’ questions and the Cabinet agreed to note the
contents of the report and commended the performance of schools and ELC settings
in inspections conducted by Education Scotland and the Care Inspectorate. 
5. Proxy Voting for Councillors 
Submitted a report by the Head of Democratic Services advising of a consultation on
a proposal to allow proxy voting for councillors and seek views and agreement on the
proposed response attached at Appendix 1 to the report.   
The Cabinet agreed (a) to note the consultation on proxy voting for Councillors; and
(b) agreed to (i) submission of the consultation response attached at Appendix 1 and
(ii) receive further updates as the consultation process progresses. 
6. Procurement Annual Activity Report 2023-24 
Submitted a report by the Head of Finance providing an update on procurement
activity for the period 23/24. Top 20 Supplier Spend was attached at Appendix 1 to
the report. 
Officers responded to Members’ questions and the Cabinet agreed to note the
contents of the report. 
7. Brighter Pathways Re-modelling Care Options 
Submitted a report by the Director (Health and Social Care Partnership) providing an
update on the work of the Brighter Pathways transformation work which was to
address (i) current pressures on placement availability and accommodation for
leavers; (ii) to shift the balance of care from high- cost external residential resources
to family-based care or internal residential resources; and (iii) to build capacity and
provide more local resources and choice to young people who require to be looked
after with increased family-based care. 
Officers responded to Members’ questions and the Cabinet agreed to note the
progress and ongoing work of the Brighter Pathways Programme. 
6

Page 7

8. Integration Joint Board Financial Position 
Submitted a report by the Director (Health and Social Care Partnership) providing an
update on the financial position of the Integration Joint Board. 
Officers responded to Members’ questions and the Cabinet agreed to note the
financial position of the IJB and the action being taken to manage the overspend
position. 
9. Strategic Housing Investment Plan 2025-2030 
Submitted a report by the Executive Director (Communities and Housing) seeking
approval of the Strategic Housing Investment Plan 2025 – 2030 attached at Appendix
1 to the report. 
The Cabinet agreed to (a) approve (i) the Strategic Housing Investment Plan 2025-
2030 attached at Appendix 1 to the report for submission to Scottish Government; and
(ii) the projects set out within the SHIP shadow programme attached at Appendix 1 to
the report; (b) give delegated authority to the Executive Director (Communities and
Housing) and the Cabinet Member for Communities and Islands to liaise directly with
the Scottish Government in agreeing the acceleration of projects in the main SHIP
programme, as required; and (c) note that acceleration of any projects from the SHIP
shadow programme will require Cabinet approval. 
10. Consultation response: Developing a Universal Definition of “Care
Experience” 
Submitted a report by the Executive Director (Communities and Housing) seeking
approval of the proposed response to the Scottish Government consultation on
developing a universal definition of “care experience” attached at Appendix 1 to the
report. 
The Cabinet agreed to approve the consultation response attached at Appendix 1 to
the report for submission to the Scottish Government. 
11. Roads Winter Service and Weather Emergencies Plan 2024/25 
Submitted a report by the Executive Director (Place) seeking approval for the Roads
Winter Service and Weather Emergencies Plan 2024/25. The Winter Preparation
Action Plan and the Roads and Winter Service and Weather Emergencies Plan
2024/25 were attached at Appendices 1 and 2, respectively, to the report. 
Officers responded to Members’ questions and the Cabinet agreed to (a) approve the
Roads Winter Service and Weather Emergencies Plan 2024/25 attached at Appendix
2 to the report; and (b) note the preparations and actions taken which are contained in
the Winter Preparation Action Plan attached at Appendix 1 to the report. 
7

Page 8

12. Highlands and Islands Regional Economic Strategy 
Submitted a report by the Executive Director (Place) seeking endorsement for the
Highlands and Islands Regional Economic Strategy attached at Appendix 1 to the
report. 
Officers’ responded to Members’ questions and the Cabinet agreed to (a) note (i) the
input provided by Officers to the development of the Highlands and Islands Regional
Economic Strategy; (ii) the constrained fiscal environment within which the Strategy
will be delivered and that the requirement to ensure the development of a suitable
governance structure and delivery plan, which takes cognisance of the financing and
resourcing challenges associated with its delivery will be intimated to HIREP; and (b)
endorse the Highlands and Islands Regional Economic Strategy as provided at
Appendix 1 to the report. 
13. Lochshore Disability Employment Hub 
Submitted a report by the Executive Director (Place) seeking approval for the creation
of a Disability Employment Hub at Lochshore Park, within the Garnock Valley, offering
a wide range of opportunities for people with disabilities and long-term health
conditions to develop skills for employment. 
Officers responded to Members’ questions and the Cabinet agreed to the proposal to
create a Disability Employment Hub at Lochshore Park to deliver opportunities which
will improve outcomes and contribute to reducing the disability employment gap. 
14. Urgent Items 
There were no urgent items. 
15. Exclusion of the Public - Para 9 
Resolve in terms of Section 50(A)4 of the Local Government (Scotland) Act 1973, to
exclude from the Meeting the press and the public for the following item of business
on the grounds indicated in terms of Paragraph 9 of Part 1 of Schedule 7A of the Act. 
Non Disclosure of Information 
In terms of Standing Order 21 (Disclosure of Information), the information contained
within the following report is confidential information within the meaning of Section
50A of the 1973 Act and shall not be disclosed to any person by any Member or
Officer. 
16. Disposal of 27 Vernon Street, Saltcoats 
Submitted a report by the Executive Director (Place) seeking approval to dispose of
27 Vernon Street, Saltcoats to The Ayrshire Community Trust. 
The Cabinet agreed to approve the recommendation as detailed in the report. 
The meeting ended at 4:05 p.m 
The full meeting proceedings can be viewed at 
https://north-ayrshire.public-i.tv/core/portal/home 
8

Page 9

NORTH AYRSHIRE COUNCIL 
21 January 2025 
Cabinet 
Title:    School Attendance Analysis Report 2023-24 
Purpose:  To provide Cabinet with a summary analysis of school
attendance statistics and trends in North Ayrshire and an update
on current and future planned activity to improve attendance and
reduce persistent absence. 
Recommendation:  It is recommended that Cabinet: 
(a) Notes the contents of this report; and
(b) Agrees to receive further updates, for example through the
Standards and Quality Report and through a subsequent
separate annual attendance report, as necessary. 
1. Executive Summary 
1.1 School attendance rates in Scotland, including North Ayrshire, have yet to recover fully
to pre-pandemic levels, with a significant correlation between attendance and
deprivation. North Ayrshire’s school attendance rate of 89.1% in 2023-24 reflects a
slight improvement from the previous year but still ranks among the lowest in Scotland. 
1.2 Persistent absence remains a critical challenge for North Ayrshire, with 37.9% of pupils
missing more than 10% of possible attendances in 2023-24. While this is the highest
rate in Scotland, it represents a 1.9 percentage point improvement from the previous
year. 
1.3 Scotland has prioritised improving attendance through national recommendations,
increased data monitoring, and targeted support initiatives. Locally, North Ayrshire has
implemented thematic workstreams focused on universal supports, policies and
processes, targeted interventions, and partnership working. 
1.4 Collaborative efforts and strategic actions have led to modest measurable
improvements in attendance rates and reductions in persistent absence levels in North
Ayrshire as of December 2024, when compared with the previous year. The overall
attendance rate has risen to 89.8%, while persistent absence has decreased to 34.4%. 
1.5 Recognising that there is still significant scope for further improvement, North Ayrshire
aims to build on this progress through continued collaboration with Education Scotland,
enhanced professional learning, further support for vulnerable groups, and
strengthened partnerships. Attendance improvement will remain a service-wide priority
embedded in school and quality improvement plans.  
Agenda Item 3
9

Page 10

2. Background 
2.1 Attendance rates across Scotland were affected by the pandemic in 2020 and are still
in the process of recovering to pre-Covid levels. Progress has been slower than
anticipated. As a result, improving school attendance has become a significant priority,
both nationally and locally. We know that lower levels of attendance can have an
adverse impact on a young person’s level of participation, attainment, and ultimately
future opportunities; it is therefore vital that schools do all they can to promote and
ensure good attendance for all of our children and young people. 
2.2 To reflect the increased focus on improving attendance, the Scottish Government (SG)
took the decision to increase the detail and frequency of the national publication of
attendance data through its inclusion within the Summary Statistics for Schools in
Scotland Report from biennially to annually, with the first of the new style reports
published in the School education statistics section of the SG website in December
2023.   
2.3 Attendance rates across Scotland and in North Ayrshire have declined overall when
compared with the period before the pandemic. The graph below shows the overall
attendance rates from 2016-17 to 2023-24. 
2.4 In 2023-24, North Ayrshire’s overall attendance rate of 89.1% was ranked the fifth equal
lowest in Scotland, although it should be noted that this has increased by 0.3 percentage
points in comparison with the previous year when it was 88.8%. This is a faster rate of
improvement than the national picture, where the attendance rate across the whole of
Scotland increased by 0.1 percentage points from 90.2% to 90.3% over the same
period. 
2.5 There is evidence that areas of relatively higher deprivation, as measured by the
Scottish Index of Multiple Deprivation (SIMD), were particularly impacted by the Covid-
19 pandemic, both in terms of academic outcome and school attendance levels. In
2023-24, all of the local authorities with an attendance rate lower than North Ayrshire
were what were previously known as Challenge Authorities. The graphs below illustrate
the attendance levels of the nine Challenge Authorities over time. 
92.6
92.1
91.4
88.8 89.1
93.3 93
92
90.2 90.3
88
89
90
91
92
93
94
2016/17 2018/19 2020/21 2022/23 2023/24
Overall Attendance Rate (%) 2016-2024 (NAC compared to Scotland)
North Ayrshire Scotland
10

Page 11

2.6 When the overall attendance rate is compared against the other Challenge Authorities
over the time period 2016-2024, North Ayrshire has maintained a broadly consistent
comparative ranking of around fourth highest in this group. 
2.7 Since 2022-23, in addition to overall attendance rates, SG now measures and publishes
more detailed absence statistics, including levels of “persistent absence”, which is
defined as an absence level of more than 10% of attendance openings across the
school session (this equates to 19 days or more lost out of the 190 days of school
education in each school year). 
2.8 In 2023-24, the persistent absence level in North Ayrshire was 37.9%. This is the highest
persistent absence level in Scotland and is significantly higher than the Scotland-wide
figure of 31.4%. The table below shows how these statistics vary across the different
sectors, both locally and nationally. North Ayrshire is clearly experiencing challenges
with this measure, although there has been an overall reduction in persistent absence
of 1.9 percentage points since 2022-23. 
Percentage of pupils who missed more than 10% of possible attendances:  
All
sectors 
22-23
All
sectors 
23-24
Primary 
22-23
Primary 
23-24
Secondary 
22-23
Secondary 
23-24
Special 
22-23
Special 
23-24
North
Ayrshire 39.8 37.9 31.9 28.8 49.2 48.1 34.7 38
Scotland 32.5 31.4 25.6 23.9 41.0 40.6 38.6 37.7 
2.9 Actions to improve school attendance across Scotland 
Improving school attendance has been identified as a priority policy area across
Scotland. In November 2023, Education Scotland published a national report entitled
Improving attendance: Understanding the issues. As part of this report, the following
five national recommendations were identified:
• Local authorities should carefully monitor their strategic and implementation
plans for improving attendance or develop a plan where one is not in place
• Put children and young people’s views at the centre of refreshed approaches
88
89
90
91
92
93
94
2016/17 2018/19 2020/21 2022/23 2023/24
Overall Attendance Rate (%) 2016-2024 (Challenge Authorities)
Clackmannanshire Dundee City East Ayrshire
Glasgow City Inverclyde North Ayrshire
North Lanarkshire Renfrewshire West Dunbartonshire
11

Page 12

• Education Scotland, working with stakeholders and partners, should provide
bespoke support for areas where improving levels of attendance remains a
challenge
• Approaches to effective tracking and monitoring attendance should be collated
and shared
• Education Scotland and Scottish Government should collaborate with the wider
system to bring coherence to the work on improving attendance 
2.10 Education Scotland published support materials on the National Improvement Hub in
August 2024 to help schools and local authorities consider how to approach improving
attendance effectively. Senior officers form North Ayrshire attended a national one day
conference in November which explored support resources and the exemplification of
effective strategies from across the country. A national Improving Attendance Quality
Improvement Programme has been launched (with North Ayrshire hoping to participate
in this in early 2025). 
2.11 ADES Performance and Improvement Network established a national attendance
network which meets monthly to enable key representatives from all local authorities to
hear information about current research and evidence-led practice as well as to learn
from each other and collaborate on designing effective local approaches. 
2.12 Actions to improve school attendance in North Ayrshire 
In November 2023, Cabinet approved the annual Service Improvement Plan for 2023-
24 which introduced improving attendance as a key focus for improvement, following
analysis of North Ayrshire attendance data for 2022-23. A Service Improvement Group,
comprising members from across schools and the central team, was established to
focus on supporting establishments to improve attendance and a full-day collaborative
conference was held for head teachers early in session 2023-24 to explore the key
issues, including: the national context and evidence base on attendance; local and
national attendance data; stakeholder views on attendance; and experiences of
supporting attendance from another local authority (Renfrewshire Council). 
2.13 This was followed by collaborative discussions to gather areas of strength and
development to help inform the North Ayrshire improvement action plan. This included
an initial review of policy and further workshops to explore good practice, including
partnership working within Greenwood and Garnock communities. The Service
Improvement Group also looked further afield and considered the work of the Forth
Valley Regional Improvement Collaborative in supporting establishments to understand
and respond to emerging attendance issues. 
2.14 Greenwood Academy’s work on improving attendance for pupils absent from school as
a result of emotionally-based issues was recognised nationally and published on the
National Improvement Hub in August 2024. The report is available through the following
link: Improving engagement and attendance through pupil equity funding. Since the
interventions, attendance and engagement have improved in Greenwood Academy,
although this remains a priority, both at school and service-wide level.   
2.15 Key improvement activities throughout session 2023-24 were summarised in the
Service Standards and Quality Report, approved by Cabinet in August 2024. The
summary data above in paragraphs 2.3 to 2.8 demonstrates the positive impact this
work has begun to have on attendance levels in session 2023-24. The annual Service
Improvement Plan for 2024-25 acknowledges that further work is required in this area
12

Page 13

and key high-level actions for session 2024-25 were approved by Cabinet in August
2024. 
2.16 In the current academic session, improvement work for school attendance is
coordinated by the Attendance Service Improvement Group and is organised under the
following four thematic workstreams: 
• Universal supports
• Policies, processes and data
• Targeted interventions and supports for vulnerable groups
• Partnership working 
Subgroups have been created to take forward each of these thematic areas. A summary
of progress to date is as follows: 
2.17 Universal supports
The main focus has been on developing an awareness raising campaign and support
materials for establishments. Key tasks completed include:
• survey and analysis of key stakeholder views, including children and young people,
parents/carers and partners; 
• gathering information about campaigns launched by other local authorities across
Scotland and elsewhere to inform the initial development of our own approaches in
North Ayrshire;
• the creation and promotion of a public-facing website (glow blog) entitled Supporting
School Attendance in North Ayrshire. This blog includes a range of resources which
have been developed to support attendance and is accessible via the following link: 
https://blogs.glowscotland.org.uk/na/attendance/. 
2.18 Policies, processes and data
• Locally updated guidance to support establishments with the consistent use of
SEEMIS attendance codes was launched in August 2024.
• North Ayrshire School Attendance Policy was revised and shared with
establishments in October 2024.
• The existing NACED Power BI tool has been further enhanced to enable further
scrutiny and analysis of attendance data at various levels.
• A small test of change has been piloted in a primary school to enhance
communication with parents/carers via more regular telephone calls. This has
resulted in improved attendance in the P1 cohort. 
2.19 Targeted interventions and supports for vulnerable groups
• The subgroup has gathered evidence-based practice on reducing persistent
absence including the use of approaches to respond to emotionally based school
non-attendance. A presentation to support establishments with this is in the final
stages of development. 
• A staged process/tool that supports identification, assessment and support for
attendance at the earliest stages is in development. 
2.20 Partnership working
A collaborative session has taken place with key partners, including HSCP colleagues,
CAMHS, third sector and connected communities, where local gaps and needs were
explored. Further partners have been identified and a short-life working group has been
established. 
13

Page 14

2.21 Current snapshot of attendance in session 2024-25 
In order to give Cabinet a sense of the impact of the current actions described above
as well as the various specific targeted approaches being undertaken in individual
schools as part of their school improvement plans, the following snapshot data is
provided, which shows that progress continues to be made on improving attendance
levels across the service. 
Overall NAC attendance rate by December (comparison between Dec 23 and Dec 24) 
Cumulative, by
December 2023
Cumulative, by
December 2024
Movement
Overall attendance rate 89.4% 89.8% Improving
Primary attendance rate 92.1% 92.3% Improving
Secondary attendance rate 86.5% 86.9% Improving 
Overall NAC persistent absence levels by December (comparison between Dec 23 and Dec 24) 
Cumulative, by
December 2023
Cumulative, by
December 2024
Movement
Overall persistent absence 37.5% 34.4% Reducing
Primary persistent absence 29.1% 26.4% Reducing
Secondary persistent absence 46.9% 43.3% Reducing 
2.22 Planned future work 
In North Ayrshire, plans are in place for further work across all four thematic areas as
follows: Universal supports – collaborative work with Education Scotland to develop
local approaches to promoting improved attendance in North Ayrshire schools, including
participation in the next round of the National Attendance Quality Improvement Project;
Policies, processes and data – professional learning to provide practical support to
establishments in the consistent recording and monitoring of school attendance;
Targeted interventions and supports for vulnerable groups – finalisation of guidance to
support further reduction in persistent absence and practical, networked implementation
support for establishments, particularly in relation to emotionally-based school non-
attendance; Partnership working – develop a directory which includes signposting to
available interventions and other support approaches from local partners, with the aim
of ensuring equity of access across North Ayrshire. 
2.23 Overarching all of this specific work will continue to be a strong service-wide focus on
improving attendance, which will remain a regular discussion point at head teacher
meetings and remain an important focus of quality improvement visits. Underpinning the
service-level work, schools will continue to work on the implementation of attendance
improvement activities as identified in their School Improvement Plans. 
3. Proposals 
3.1 It is recommended Cabinet: 
(a) Notes the contents of this report; and
(b)  Agrees to receive further updates, for example through the Standards and Quality
Report and through a subsequent separate annual attendance report, as necessary.
14

Page 15

4. Implications/Socio-economic Duty 
Financial 
4.1 None. 
Human Resources 
4.2 None. 
Legal 
4.3 None. 
Equality/Socio-economic 
4.4 None. 
Climate Change and Carbon 
4.5 None. 
Key Priorities 
4.6 Council priorities: 
The focus of the Education Service is to align with the Council Plan 2023-28 strategic aim to
“transition to a wellbeing economy, delivering prosperity, wellbeing and resilience for local
people” and more specifically “improving educational attainment and achievement and
closing the attainment gap” activities. The extent to which this is achieved will be further
enhanced through improved attendance levels in our schools. 
Community Wealth Building 
4.7 Better educational outcomes for children young people and adults, as well as increased
capacity building and resilience in communities are required to underpin a strong local
economy. 
5. Consultation 
5.1 There has been no specific consultation on the contents of this report. 
Sam Anson
Executive Director 
For further information please contact Andrew McClelland, Head of Service (Education)
and Chief Education Officer, on 01294 324413. 
Background Papers
(Relevant background papers are provided via embedded links within the document.) 
15

Page 16

16

Page 17

NORTH AYRSHIRE COUNCIL 
21 January 2025   
Cabinet 
Title:    Our Council Plan Six Monthly Progress Report 1 April to 30
September 2024 
Purpose:  To consider and approve Our Council Plan Six Monthly
Progress Report 1 April to 30 September 2024 
Recommendation:  Cabinet agrees to: (i) Approve Our Council Plan Six
Monthly Progress Report 1 April to 30 September 2024
attached at Appendix 1; (ii) Note the report will be
presented to the Audit and Scrutiny Committee for
consideration on 23 January 2025. 
1 Executive Summary 
1.1 Our Council Plan 2023-28 is the overarching strategy of our council and details
our council’s strategic priorities.  We have a statutory duty to publish information
that enables effective scrutiny of our performance.
1.2 This report presents the progress made in delivering our Council Plan 2023 to
2028 as at 30 September 2024. The report has been expanded to include further
details of our Transformation workstreams and integrate LGBF more timeously. 
Workforce planning information is included regarding the results of the Best
Value Thematic Audit on Workforce Innovation and a more general update will
be included in future updates.
1.3 Following Cabinet approval, our corporate performance reports are published on
our website www.north-ayrshire.gov.uk/performance.
2 Background 
2.1 Under the Local Government (Scotland) Act 1992 and Local Government in
Scotland Act 2003 we have a duty to demonstrate Best Value.  To ensure we
support our residents, fulfil our statutory duties and invite scrutiny, we actively
manage performance and develop our reporting to make it accessible and
engaging.
2.2 How we demonstrate our performance is defined in the Statutory Performance
Information (SPI) Direction 2021 for up to year ending 31 March 2025.  In
Agenda Item 4
17

Page 18

December the SPI Direction 2024 was published.  It will take effect from reporting
years beginning 1 April 2025 for approximately three years.  However, to ensure
continuous improvement, elements of the new SPI Direction have also been
considered when developing this six-monthly report.  
2.3 Performance targets were set for 2024 to 2025 and for some quarterly indicators
it is not appropriate to set quarterly targets (for example, Community Asset
Transfers and carbon emissions). However, to ensure effective scrutiny, we
include a review of progress within the narrative of the report and compare
performance to date to year end targets.
2.4 A Best Value Thematic Audit focusing on ‘Workforce Innovation’ was conducted
by Audit Scotland and details how our council is responding to workforce
challenges through building capacity, increasing productivity and innovation.
Audit Scotland outlined our council has a clear vision for workforce planning in
our Council Plan 2023 to 2028 and demonstrated how agile working has been
promoted and strengthened by our council. It included recommendations relating
to how workforce planning is reported, which have been reflected in our Audits,
Inspections and Accreditations section of the progress report. A more general
update on workforce planning will be included in future reports to meet the
recommendation.
2.5 We recognise the concerns around LGBF data needing to be reported earlier. 
As the Improvement Service now provide scheduled data releases throughout
the year via their dashboard, we are able to report on LGBF data as it becomes
available throughout the year in our six-monthly reporting rather than separately
annually.  This will enable some of the data to be scrutinised by the Executive
Leadership Team, Cabinet and the Audit and Scrutiny Committee up to six
months earlier than previously.  We will seek to improve reporting on the LGBF
further, rationalising information where possible and including detailed feedback
from relevant services on their performance.  In this initial inclusion within the
reporting, detailed performance compared to family groups is included for each
indicator with fresh data.
2.6 We have embedded key contextual indicators from the Wellbeing Economy
Dashboard (formerly called the Inclusive Growth Dashboard) - which outlines our
council’s Wellbeing Economy journey. We will continue to work with the
Economic Policy Team to further embed this approach as the new Wellbeing
Economy Dashboard becomes established.  
3 Assessment of Performance 
3.1 Our Council Plan is a progressive plan building on previous work undertaken. As
a result, many areas are continuing to progress well from the previous Council
Plan.
3.2 There are 47 actions within our Council Plan, with one reported directly through
the Health and Social Care Partnership (HSCP) and excluded from this report.
From the remaining 46 actions, 45 are on target (green) for mid-year, and one is
slightly adrift of target (amber) as detailed below:
18

Page 19

• CP07 Maximising access to and uptake of benefits, entitlements and
financial advice: This action is currently slightly adrift of target (amber) due
to a delay in the review and refresh of the Financial Inclusion Strategy for
2024 to 2030. However, the strategy is due to be updated by early 2025 for
2025 to 2030 and delivery of support is continuing. During the first six
months of 2024 to 2025 this has included:
o Integration of welfare rights services through our in-house team moving
to single case working and an improved performance management
system.
o Improved and streamlined referral pathways for services in line with our
“Accessing our Council” transformation activity.
o Meeting targets for referrals to commissioned debt advice service.
o Increased capacity to support welfare rights within schools across North
Ayrshire, expanding the established successful approach from
secondary schools into primary and early years settings.
3.3 There are 26 performance indicators within our framework. At mid-year, the
status of 12 PIs were either unknown or data only, 11 were on target (green),
one was slightly adrift of target (amber), and two were significantly off target
(red). Of the two significantly adrift of target, one (CP_46) has previously been
reported on at year end.  The details of the second indicator are below.  
• CP_10 % of procurement spent on local enterprises: This indicator is a
ratio of our local spend against total spend. Though this ratio has decreased,
the amount of actual local spend has increased from £57.5million to
£71.5million. There was an increase of approximately £71million in overall
external spend, mainly due to an increase in large capital projects including
flood protection schemes and enabling works. These can only be carried
out by tier one contractors and there were no local tier one contractors who
could bid for these contracts. However, the tier one contractors reported
subcontracting to local suppliers to the value of £10million, which, if
considered in the above figure, would have increased the local spend
percentage to 28%, above our target of 26% for 2023 to 2024.
3.4 Though data is not available at mid-year for several indicators, the status of the
indicators compared to annual targets alongside the impact of our activities
captured within the body of the report, gives confidence that performance is on
track. Where quarterly targets are available, performance is stronger than
expected.  For example, the actual for CP_27 Street Cleanliness Index is 91.7%
clean against a target of 87% and participatory budgeting is currently sitting at
1.85% against a target of 1%.
3.5 Key Highlights
• Our most recent Best Value Thematic Audit focusing on Workforce
Innovation was positive, showing how our council is responding to current
challenges by building capacity, increasing productivity and innovation.
• Our council was successful in becoming one of Scotland’s Fairer Future
Partnerships (FFP).  This £350,000 investment in a Fairer Futures Team
19

Page 20

will enhance a systematic approach to addressing child poverty in North
Ayrshire.  
• Our council’s two new solar photovoltaic (PV) farms have progressed to
construction stage. Solar panels have been installed on the majority of the
former Nethermains landfill site in Kilwinning and good progress is also
being made at the former Shewalton landfill site.  They are expected to
generate £400,000 of revenue per year over 25 years as well as reducing
our carbon footprint.
• We have implemented our Strategic Housing Investment Plan 2024 to
2029, including starting on-site at Ayrshire Central Hospital in Irvine and at
the former Garnock Academy site in Kilbirnie and completion of sheltered
housing refurbishment projects at Cheviot Court, Irvine and Barnett Court,
Saltcoats. 
• Montgomerie Park Primary School opened in August 2024, achieving and
exceeding certification for energy efficiency meaning reduced operational
costs.  Passivehaus-certified, this construction will significantly inform
future sustainable construction projects.
• Almost £2.1 million in external funding has been secured to advance the
Local Transport and Active Travel Strategy.
• To date, 36,531 trees have been planted across North Ayrshire through
the 2030 Woodland: A Tree Planting Strategy.
• We commissioned a study into opportunities for Community Transport,
specifically examining the existing public transport provision on Arran and
in the Garnock Valley.
• We published our new Participation Strategy which will focus on raising
awareness of participation processes including locality partnerships and
enhance our budget consultation.
• Locality Plans were approved at Locality Partnership meetings in
September.  To date, £177,574 of community grants have been awarded
by Locality Partnerships this year.
• We have commenced a comprehensive review of our locality planning
framework.
• We have expanded our capacity to support Community Asset Transfers
(CATs) through engaging with our Active Schools team. We are currently
working with 19 community groups to progress CATs.
• A number of activities were delivered for our care experienced young
people through our Corporate Parenting Summer Programme, as well as
Active Schools and Community Partnership Officers working closely with
our Health and Social Care Partnership.  638 of our young people took
part, with 71% supported into longer term extra-curricular activity.  Over
65% of attendees felt safer, that they were achieving more and/or felt more
respected.
• Our Financial Inclusion Partnership is developing a communications plan
to help promote services to island residents, our gypsy traveller
community, those who are digitally excluded and residents with disabilities.
• 35 Modern Apprentices were recruited into our council in August.
20

Page 21

• 15 households on Cumbrae and 25 in Kilwinning have been identified for
improvements via the Energy Efficient Scotland: Area Based Scheme. 
This will help address the impact of energy costs and address fuel poverty.
• Four community renewable projects have been awarded £130,000 in
funding through the Community Renewable Energy Generation Fund.
• Our recycling performance is the third strongest in Scotland, improving
from 55.3% to 56.1% in 2023 (data recently released from SEPA).
• Our Transformation Programme continues to progress, with key
milestones reached within the Digital Workstream, Irvine Property Review
as well as the Nethermains and Shewalton Solar PV Farm detailed above.  
• The Transformation Board is overseeing service reviews across the
Learning Resource; Housing Service; Financial Inclusion Services;
External Residential Placements; Economic Development, Growth and
Regeneration; and Waste Services.
3.6 Key Next Steps
• We will establish our Fairer Futures Partnership team to bring a more
systematic approach to addressing child poverty in North Ayrshire.
• We will progress work as one of three places in the Collaborating for Health
Equity in Scotland (CHES) programme, which is being jointly led by Public
Health Scotland and the University College London Institute for Health Equity.
The aim of this programme is to strengthen and accelerate the action
underway to improve Scotland's health, increase wellbeing and reduce health
inequities. This work will complement the Fairer Futures Partnership Activity
to address child poverty.  (Though outside of the timescales for this report, we
were appointed to the CHES programme in November and further information
will be included in our Year End reporting.)
• We will complete the annual review of our Strategic Housing Investment Plan.
• Our Tenant Inspection Panel will scrutinise our Aids and Adaptations
provision.
• We will complete our review of our Locality Partnerships and present
proposals to Cabinet in early 2025.
• We will commence a comprehensive review of our approach to application,
assessment, award and compliance in relation to community funds and
grants.
• We will explore Community Climate Action Plans for our six localities.
• We will continue to provide support for local enterprise through the Business
Recovery and Sustainability Fund.
• We will develop a battery storage pilot scheme in non-domestic buildings to
maximise the use of existing roof mounted solar PV, helping support local
energy networks.
• We will continue to progress recommendations arising from the Audit
Scotland Best Value Thematic Work.
• We will continue to progress property rationalisation.
• We will commence our budget consultation for 2025 to 2026.
21

Page 22

4 Proposals 
4.1 Cabinet agrees to: (i) Approve Our Council Plan Six Monthly Progress Report 1
April to 30 September 2024 attached at Appendix 1; (ii) Note the report will be
presented to the Audit and Scrutiny Committee for consideration on 23 January
2025.
5 Implications/Socio-economic Duty
Financial
5.1  There are no financial implications arising from this report.
Human Resources
5.2 There are no human resource implications arising from this report.
Legal
5.3 There are no legal implications arising from this report.
Equality/Socio-economic
5.4 There are no equality/socio-economic implications arising from this report.
Climate Change and Carbon
5.5 There are no climate change and carbon implications arising from this report.
Key Priorities
5.6 The Progress Report enables the effective scrutiny of the delivery of our Council
Plan strategic priorities.
Community Wealth Building
5.7 There are no Community Wealth Building implications arising from this report.
Consultation
5.8 The Executive Leadership Team (ELT) reviewed and scrutinised the report prior
to submission to Cabinet. 
Aileen Craig
Head of Service (Democratic) 
For further information please contact Isla Hardy, Senior Manager (Policy,
Performance and Democracy) on 01294 324035 or email IslaHardy@north-
ayrshire.gov.uk.
22

Page 23

Our Council Plan
Six Monthly
Progress Report
1 April to 
30 September 2024 
23

Page 24

Contents
Our Performance at a Glance .................................................................................................................. 1
Welcome ................................................................................................................................................. 2
Our Priori�es ........................................................................................................................................... 3
Wellbeing ............................................................................................................................................ 4
Key Ac�vi�es ...................................................................................................................................... 4
Next Steps .......................................................................................................................................... 9
Case Study – Drama for Wellbeing................................................................................................... 10
Communi�es and Local Democracy .................................................................................................. 11
Next Steps ........................................................................................................................................ 14
Case Study – Garnock Valley Task Force .......................................................................................... 15
Climate Change ................................................................................................................................. 16
Key Ac�vi�es .................................................................................................................................... 16
Next Steps ........................................................................................................................................ 20
Climate Change Case Study – Solar PV Farm ................................................................................... 21
A Sustainable Council ........................................................................................................................ 22
Our Transforma�on Programme ...................................................................................................... 22
Case Study – Our First Passivhaus School – A Model for Sustainable Educa�on ............................. 24
Audits, Inspec�ons and Accredita�ons ............................................................................................ 25
Next Steps ........................................................................................................................................ 27
Performance Summary ..................................................................................................................... 28
Measures adri� of target ................................................................................................................. 28
Changes to indicators ....................................................................................................................... 29
Ac�ons Adri� of target .................................................................................................................... 29
Benchmarking ................................................................................................................................... 30
Peoples Services ............................................................................................................................... 31
Other Services .................................................................................................................................. 32
Performance Indicators ..................................................................................................................... 42
Ac�on Tracker ................................................................................................................................... 45 
24

Page 25

Our Council Plan Progress Update – Mid Year 2024 to 2025  Page 1 of 49
Our Performance at a Glance
35 Modern
Apprentices
recruited in August
2024
Child Poverty Action
Plan Progress Report
approved by Cabinet
in August 2024
£165,377 of
Participatory
Budgeting funding
available for our
community groups
and organisations
12,647 items of
rubbish logged in
September through
the new ‘LitterLotto’
app
£17.4million funding
secured from UK
Government Levelling
Up Fund Round 3 for
Commercial and Low
Carbon Infrastructure
£130,000 of funding
awarded to four
community
renewable projects 
We opened our three
state of the art
educational facilities,
investing £41.265m in
our young peoples’
education
11.2 tonnes of
mattresses and 117
tonnes of household
furniture for reuse
collected, assisting
875 households 
72 climate change
and energy lessons
delivered to 26
primary schools
442 referrals to our
new Debt Advice
Service exceeding the
referral target
437 P4 to P7 pupils
participated in
programmes during
Scotland’s Climate
Week
Our new
Participation
Strategy for North
Ayrshire was
approved by Cabinet
in June 2024 
25

Page 26

Our Council Plan Progress Update – Mid Year 2024 to 2025  Page 2 of 49
Welcome
Welcome to our Mid-Year Report on our Council Plan 2023 to 2028. This report covers the
period 1 April to 30 September 2024. Our Council Plan is our contract with our residents and
details how we are progressing our four priori�es of Wellbeing, Communities and Local
Democracy, Climate Change and A Sustainable Council.
Delivery of our Council Plan is progressing posi�vely as 86% of our indicators where the
status is known are either on target or only slightly adri� of target and 96% of our ac�ons
are on target. We ac�vely compare our performance to other similar local authori�es
through the Local Government Benchmarking Framework (LGBF). Of these LGBF indicators,
17 of the 33 indicators that link closely to our priori�es are in the top two quar�les.  This
means we are performing more strongly in priority areas compared to other councils.
We are priori�sing ways in which we can alleviate the impact of cost of living.  This includes:
Our Money Maters Team helping residents access financial advice; funds being allocated
from our Child Poverty and Early Interven�on Fund to review childcare provision; emergency
support payments allocated to households struggling with high u�lity bills through our
Energy Smart Programme; and parents being supported into employment by council services
to improve household income.
We received a posi�ve Best Value audit on the theme of Workforce Innova�on. Our council
has set out a clear vision for workforce planning in its Council Plan 2023 to 2028.  We have a
comprehensive approach to workforce planning, real �me workforce data is u�lised to
inform future plans and we have adopted a wide range of approaches to improve the skills
and capacity of our exis�ng and future workforce, including agile working.
We con�nue to focus on embedding Our ‘No Wrong Door’ approach within our council,
ensuring that residents are always directed to helpful advice efficiently and that Cost of
Living support is easy to access. To access this support, please call 01294 310000 or visit our
website www.north-ayrshire.gov.uk.
Our council’s two new solar photovoltaic (PV) farms have progressed to construc�on stage.
Solar panels have been installed on the majority of the former Nethermains landfill site in
Kilwinning and good progress is also being made at the former Shewalton landfill site. The
two solar farms are expected to generate £400,000 revenue per year over a 25-year period
resul�ng in a total gross income of approximately £10million. Both sta�ons have brought the
sterile land at these sites (former landfill sites) back into use.  This shows how we are
embracing sustainable transforma�onal change to meet our council’s challenges as well as
realising community benefits from the use of our land assets.
Key contextual indicators from the Wellbeing Economy Dashboard (formerly the Inclusive
Growth Dashboard) include: 
Together we will ensure a North Ayrshire that is fair for all. 
Population of North Ayrshire:
133,349 (2023)
29% of our children live in poverty after
housing costs
28% of our households live in
fuel poverty (2021-22)
65.2% of working age
population is in employment
(June 2024)
10.4% of people earn less than the living
wage (2023)
Area wide CO2 emissions are
682kt CO2 (July 2023)
26

Page 27

Our Council Plan Progress Update – Mid Year 2024 to 2025  Page 3 of 49
Our Priori�es
Our Vision – A North Ayrshire that is fair for all.
Our Mission – Working together to improve the
lives of our people in North Ayrshire
27

Page 28

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 4 of 49
Wellbeing
To transi�on to a wellbeing economy,
delivering prosperity, wellbeing and
resilience for local people.
Key Ac�vi�es
Cost of Living
Our council was successful in becoming
one of Scotland’s Fairer Future
Partnerships (FFP). This partnership will
fund three posts for 18 months at a value
of approximately £350,000 to help bring a
more systematic approach to addressing
child poverty. Through innovation, small-
scale tests and reform, we are aiming to
develop a larger scale and sustainable
approach for North Ayrshire.
We have con�nued to strengthen our links
with the Third and Voluntary Sectors. For
example, we have reconfigured our Child
Poverty and Cost of Living Board within
the Community Planning Partnership. This
followed recent self-evalua�on with
partners that emphasised the importance
of engaging more with the third sector to
address child poverty. A commitment has
been made by the Child Poverty
Governance Group to work more closely
with the Third Sector Interface (TSI) to
progress place-based approaches to
address child poverty across our locali�es
using the Child Poverty Early Interven�on
Fund.
Our Child Poverty Ac�on Plan Progress
Report 2023 to 2024 was approved by our
Cabinet in August. The report highlights
ac�on that has been taken. Key areas of
focus include:
• Ensuring residents can access available
cost of living support quickly and
effec�vely through the No Wrong Door
approach, which ensures council
employees can support our residents
to access the advice and services they
need.
• Improving out-of-school care
provision.
• Improving the data that is gathered on
the six priority groups (lone parent
families, minority ethnic families,
families with a disabled child or adult,
families with a younger mother (under
25), families with a child under one,
and larger families (three or more
children) so that resources can be
beter targeted to support them.
In September, we began trialling a
simplified Council Tax process, we are
currently monitoring how well the new
process works and intended benefits. Our
Lived Experience group will be tes�ng this
change in November to ensure it is
suitable for real world environments.
Our young people and their families in the
Garnock Valley have been receiving
support during the cost of living crisis
from the Garnock Valley Youth Forum.
Weekly atendees of the forum have been
given goods and snacks whist families
have been provided with uniforms, clothes
and toiletries at no cost through the “New
to You” ini�a�ve.
Our community growing ini�a�ves are
sharing excess food with local larders to
reduce food waste and promote
sustainable food systems. Larders are also
u�lising FareShare (the UK’s na�onal
network of charitable food redistributors)
to collect surplus food from
supermarkets, further
minimising waste and
providing food for
our residents in
need.
28

Page 29

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 5 of 49
Our Financial Inclusion Partnership is
developing a communica�ons plan for
2025 to promote North Ayrshire Financial
Inclusion services. This will promote
services available, the range of pla�orms
for engagement and contact details for
support services. It is hoped this will
improve awareness par�cularly for our
island residents, the gypsy/traveller
community, people who are digitally
excluded and those with physical or
learning disabili�es or ill health. 
Our Garnock Valley Locality Team, in
Partnership with North Ayrshire’s Health
and Social Care Partnership and Café
Solace Kilbirnie, has launched a Recovery
Hub in Bridgend Community Centre. The
hub provides a safe and suppor�ve
environment for individuals in recovery,
offering access to informa�on and
resources.
Care Experienced Young People
Our Corporate Paren�ng Summer
Programme offered our care experienced
young people a chance to build
rela�onships with others who may have
had similar experiences. The programme
provided opportuni�es to take part in
ac�vi�es that they otherwise may not
have such as bowling. The event also
provided parents and carers with some
respite, with one carer sta�ng:
“Being twins, the girls have quickly learnt
to rely on each other in their own small
bubble. Atending events that can take
them out of their comfort zone and help
them interact with other young people is
great for their own personal development.
Both girls really enjoyed so� play and as a
carer it gave us a couple of hours off
knowing the children were safe and being
looked a�er.”
Our Ac�ve Schools and Community
Partnership Officers have been working
with a range of Health and Social Care
partners such as Foster and Adop�on,
Kinship Families, Residen�al House,
Children and Families team and Young
Carers to remove barriers care
experienced young people experience
when accessing sport and physical ac�vity
opportuni�es. This is part of our ongoing
commitment to ensure that each young
person has an equal opportunity to thrive.
Achievements include:
• 51 opportuni�es provided for our
young people, such as visits to leisure
centres, team building days at
Newmilns Dry Ski Slope and
residen�als at Inverclyde Na�onal
Sports Centre.
• We have worked with 638 of our
young people who are care
experienced to provide sport and
physical ac�vity opportuni�es.
• 71% of our young people atending
these opportuni�es have been
supported into more frequent ac�vity
such as extra-curricular Ac�ve School
programmes, community provision in
partnership with KA Leisure, or a local
community club.
• We work with our young people to
monitor the impact of these
opportuni�es. As a result of these
ac�vi�es, 65% felt safer, 66% felt they
were achieving more, 65% felt more
respected, and 67% atended more
sports clubs.
Atainment
Our Educa�on Service
Improvement Plan has
an enhanced focus
on raising
29

Page 30

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 6 of 49
atainment. Following significant analysis
of our Achievement of Curriculum for
Excellence Data, we have adapted the
work of our Educa�on Scotland
Atainment Advisor to ensure greatest
impact during 2024 to 2025.
Our Auchenharvie cluster of primary
schools has engaged with the 'Keeping the
Promise in Educa�on Award' and will be
looking at specific Personal Social
Educa�on (PSE) resources developed by
Adop�on UK. We are also inves�ga�ng
how we can collaborate with the Adop�on
UK educa�on team to support our care
experienced learners. 
We are currently analysing ini�al data on
how well our care experienced young
people are progressing to be able to
support them at school. Although further
analysis within our schools has s�ll to take
place, ini�al informa�on from the na�onal
Insight system indicates that of the 2023
to 2024 S4 cohort, 69% of our care
experienced young people achieved Level
4 Literacy, and 79% achieved Level 4
Numeracy. 
A series of ac�vi�es promo�ng good
mental health for children in Primaries 4
to 7 took place via our Outdoors for
Wellbeing camp. Our 27 young people in
atendance took part in cra�s, nature
ac�vi�es and a park liter pick.
Lifelong Learning Ac�vi�es
A series of cyber sessions took place over
the summer in local libraries hosted by
our Youth Work Modern Appren�ces. The
sessions focussed on:
• Cyber resilience and online safety
• Young people’s rights online
• Digital technologies
• Inclusion and digital opportuni�es to
learn online or take the next step in
employment
Our Youth Work Modern Appren�ce, Max,
said:
“As a young person, I know how important
being digitally connected is to young
people. But there can be a dark side too.
We want to empower young people to
know the dangers of online, how to
protect themselves against cyber-atacks
but also how to u�lise the power of online
and apps to help overcome obstacles, look
a�er their mental health, build
connec�ons and help them to achieve
their aspira�ons and goals.”
We were delighted to receive funding
from UK Government for a first of its kind
Cyber Resilience programme. Cyber
Explorers is the first in the UK delivering
this programme in a community se�ng
whilst working alongside our Educa�on
Department. Primary 6 and 7 as well as S1
and S2 pupils are being targeted ini�ally,
along with delivery in community centres
and at the Mobile Youth Centre.
The Discovery Award Group in the
Garnock Valley is aimed at all people over
50 years of age to help combat isola�on
and promote an ac�ve and healthy
lifestyle. It offers challenges to both
s�mulate and mo�vate and has seen nine
members progressing towards their Silver
Award, with one member now working
towards their Gold Award. 
During the summer, we delivered our “Big
Class Experiment”, aimed at
bringing together English
for Speakers of Other
Languages (ESOL)
learners located
across North
30

Page 31

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 7 of 49
Ayrshire, each with a variety of diverse
needs. Recognising the challenge of
providing effec�ve language educa�on,
we learned from the Glasgow ESOL
Forum’s approaches to managing classes
with diverse needs. 
Our Ranger Service led 13 events and
ac�vi�es that were atended by 124 of our
young people and 100 adults. These
events included guided Science,
Technology, Engineering and Maths
(STEM) trail ac�vi�es, biodiversity
informa�on events and Ayrshire walking
fes�val walks. 
Our Ranger Service also supported four
corporate volunteering sessions, three
being through our Reconnected
Programme in partnership with Human
Resources and Occupa�onal Development
(HR & OD), and one provided externally.
Equali�es
Our Bri�sh Sign Language Plan (BSL) was
published in May. This is our second
Ayrshire Shared BSL Local Plan and was
developed in partnership with Ayrshire
College; East and South Ayrshire Councils;
North, East and South Ayrshire Health and
Social Care Partnerships; and NHS Ayrshire
and Arran. Our BSL Local Plan sets out the
priori�es iden�fied through consulta�on
with BSL users living, working and
studying in Ayrshire. The priori�es
included within this plan cover: 
• BSL accessibility.
• Children, young people and their
families.
• Access to employment.
• Health and wellbeing.
• Celebra�ng BSL culture.
• BSL data.
• Democra�c par�cipa�on.
Employment
As part of our council's workforce
planning commitment, 35 Modern
Appren�ces were recruited in August 2024
across various council services. In
addi�on, six employees have commenced
Graduate Appren�ceship courses in
September 2024 with the University of the
West of Scotland (UWS), taking the overall
total to 12 employees who are advancing
through a Graduate Appren�ceship
programme.
Community Wealth Building
We consider Community Wealth Building
(CWB) to be a key mechanism to achieving
a wellbeing economy in North Ayrshire.
Following cabinet approval of our 2024 to
2027 Community Wealth Building Strategy
in February 2024, services across our
council are working together to maximise
local economic opportuni�es, increase the
number of good quality local jobs, and
retain wealth within North Ayrshire. 
We are undertaking research to consider
how we can use CWB principles to build
on opportuni�es within our locali�es and
meet the needs and aspira�ons of our
communi�es. 
CWB is at the heart of the Ayrshire
Regional Economic Strategy and we are
progressing our Regional Economic
Strategy Delivery Plan. We are working
with partners across Ayrshire including
South and East Ayrshire councils, Ayrshire
Chamber of Commerce and Ayrshire
College to deliver ac�ons which will
support business growth under the
Support for Enterprise
theme. A review of the
Year One Delivery Plan
has highlighted good
progress, with some
31

Page 32

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 8 of 49
ac�ons being carried forward into Year
Two. Supported by the Regional Economic
Strategy, Ayrshire was successful in
securing £3.7million of funding from the
UK Department for Science, Innova�on
and Technology to facilitate emergent
telecommunica�on technologies and 5G
coverage across the region through the 5G
Innova�on Regions programme. Project
delivery is underway alongside partners,
with our council as the overall programme
lead.
Commercial Estate Developments
Our new business pavilion within
Annickbank Innova�on Campus in Irvine,
now has an iden�fied bidder for the
ground floor space and marke�ng will
con�nue for the upper floor. The building
is low carbon and energy efficient with an
Energy Performance Cer�ficate (EPC)
ra�ng of A+. It is hoped that the pavilion
will support the growth of local
businesses. Phase Four of our Annickbank
Innova�on Campus project is currently
awai�ng confirma�on of external funding.
Community Transport
A study to inves�gate poten�al
opportuni�es to develop Community
Transport across North Ayrshire was
commissioned in 2024. 
The study aims to assess the exis�ng
public transport coverage and established
community transport services currently
opera�ng on Arran and in the Garnock
Valley.  It will be informed by public and
stakeholder engagement to determine the
impacts of transport limita�ons on the
community and iden�fy how further
community transport services could beter
support travel needs. 
Consulta�on ac�vi�es to inform the study
were undertaken between February and
June 2024. The dra� study was received in
August and next steps are being
established.
A further study is being commissioned on
behalf of the Garnock Valley Locality
Partnership on the travel challenges and
barriers in the area and their impact on
the community. This will commence in
Quarter Three of 2024 to 2025 and
include extensive consulta�on.
Housing
Alongside our Registered Social Landlords
(RSLs) our Housing Service con�nues to
deliver our social house building
programme in the form of new build
proper�es and buybacks of ex-local
authority proper�es via the Strategic
Housing Investment Plan (SHIP). There are
a number of projects currently on site:
• Ayrshire Central Hospital site, Irvine.
• Garnock Academy site, Kilbirnie.
• Newhouse Drive, Kilbirnie.
• Laburnum Avenue, Beith.
• James McFarlane site, Ardrossan.
• Stanecastle site, Irvine.
• Former Kings Arms hotel, Irvine.
• St Mary's site, Largs.
The sheltered housing reprovisioning
programme con�nues to be implemented
with the comple�on of the refurbishment
of Barnet Court in Saltcoats and Cheviot
Court in Irvine. The next phase planned
for refurbishment includes Laigh Court in
Beith and Vineburgh Court in Irvine.
We con�nue to invest in and maintain our
current housing stock. We are proac�vely
installing sustainability
measures to ensure they
are as thermally
efficient as possible
to reduce fuel bills
32

Page 33

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 9 of 49
for tenants. Measures include installing
external wall insula�on and solar
photovoltaic (PV) technology to suitable
proper�es. We are also undertaking a
pathfinder project to explore a 'whole
house' retrofit approach to our exis�ng
homes. This will inform future asset
investment for different property types to
achieve our energy efficiency targets and
reduce fuel costs for our tenants.
Following submission of the Annual
Return on the Charter (ARC) on 31 May
2024, the Annual Assurance Statement
(AAS) will be presented to Audit and
Scru�ny on 31 October 2024 for
endorsement and duly submited to the
Sco�sh Housing Regulator. The AAS will
also be presented to the North Ayrshire
Network (NAN) on 10 October 2024 to
seek feedback and scru�ny prior to
endorsement.
Our Tenant Inspec�on Panel scru�nises
one area of service per year. For 2024 to
2025 the area of focus is Aids and
Adapta�ons. This was decided
independently through a review of our
performance informa�on and support
from officers.  The project will commence
during January 2025.
Next Steps
• We will establish our Fairer Futures
Partnership team to bring a more
systema�c approach to addressing
child poverty in North Ayrshire.
• We will progress work as one of three
places in the Collabora�ng for Health
Equity in Scotland (CHES) programme,
which is being jointly led by Public
Health Scotland and the University
College London Ins�tute for Health
Equity. The aim of this programme is
to strengthen and accelerate the
ac�on underway to improve Scotland's
health, increase wellbeing and reduce
health inequi�es. This work will
complement the Fairer Futures
Partnership ac�vity.
• Review the impact and further
develop our approach to the
Mo�va�on, Commitment and
Resilience (MCR) pathways for our
young people.
• We will review the Debt Advice
service.
• We will develop a communica�on plan
for our Financial Inclusion Partnership.
• We will hold Secondary Atainment
discussions to examine atainment
data to support improvement.
• We will produce our Bri�sh Sign
Language Opera�onal Plan. 
• We will further refine our approach to
our Wellbeing Alliance.
• We will review research commissioned
by our council into the poten�al to
deliver a more locality based approach
to Community Wealth Building across
North Ayrshire.
• We will work with island stakeholders
to influence the development of the
new Na�onal Islands Plan for Scotland.
• We will progress the valida�on process
for our Levelling Up Fund Round 3
Commercial and Low Carbon
Infrastructure project. 
• We will con�nue to provide support
for local enterprise through the
Business Recovery and Sustainability
Fund.
• We will complete the annual review of
our Strategic Housing Investment Plan
• Our Tenant Inspec�on
Panel will scru�nise
our Aids and
Adapta�ons
provision.
33

Page 34

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 10 of 49
Case Study – Drama for Wellbeing 
Youth Services returned to the Harbour Arts Centre in August for a week–long drama
workshop. This year, the North Ayrshire Drama for Wellbeing sessions were atended by over
35 young performers aged between six and 15 years old.
Following a series of workshops throughout the week with a mental health and wellbeing
focus, the hard work of the children and young people was celebrated with an on-stage
performance to the Provost, special guests and family members.
Some of the young performers have already been used to the stage, starring in amateur
drama and local dance school produc�ons. However, for others, this was their first �me.
One of our youth workers who led the workshops throughout the week supported by drama
facilitators working in the industry said:
“I am incredibly proud of our talented performers. The free
workshops were fully booked. We were really amazed how
well received the uptake was as the aspiring performers
were able to discover the power of youth work via
confidence building and wellbeing sessions. It has been great
to welcome performers who were with us last summer too,
they’ve grown so much.”
Parent feedback included:
“The singing was incredible, and the drama was really
moving. I was deeply moved by the produc�on and it’s great
to hear from my daughter and her friends that they’ve been
able to learn some valuable performance skills and develop
techniques to be more mentally resilient ahead of the new
school term.”
The programme is an example of how we con�nue to champion children and young people’s
rights – building their confidence and encouraging them to learn new skills beyond the
classroom.
34

Page 35

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 11 of 49
Communi�es and Local
Democracy
We will have ac�ve, inclusive and resilient
communi�es.
Key Ac�vi�es
Community Learning and
Development
We published our new Community
Learning and Development (CLD) Plan
2024 to 2027. Reflec�ng the
recommenda�ons within the recently
published Sco�sh Government “Learning: 
For All. For Life” report, key themes have
been iden�fied and commitments made
to the communi�es of North Ayrshire. 
Adult Learning, Youth Work and Capacity
Building are the founda�on of the CLD
Plan, with themes of health and
wellbeing, Community Wealth Building
and workforce development woven in. It
also covers inequali�es and the targe�ng
of resources, as well as describing unmet
need and governance. 
Par�cipa�on
In June 2024 our new Par�cipa�on
Strategy was approved. The delivery of the
first year of the strategy will focus on the
following ac�ons: 
• Promote and raise awareness of the
strategy and the ways in which people
can be involved.
• Gather examples of effec�ve
engagement, par�cipa�on and change
to share.
• Enhance our budget consulta�on
process.
• Work to further develop and promote
our locality planning approach.
Addi�onally, we con�nue to develop a
virtual community directory to support
residents in crisis, in alignment with the
work of the North Ayrshire Child Poverty
and Cost of Living Board.
We have recruited community reviewers
for both the locality and youth
par�cipatory budge�ng (PB) process. Our
reviewers will be involved in all aspects of
the PB process across all six locali�es.
There is a total of £165,377 available
through the PB process which our
community groups and organisa�ons may
apply for. The Consul online engagement
pla�orm will facilitate vo�ng for young
people aged eight to 25 years. Vo�ng
packs created by our Modern Appren�ces
will be distributed to schools promo�ng
democracy and ac�ve ci�zenship.
Vo�ng for the PB funding available
through the UK Shared Prosperity Fund
(SPF) Communi�es and Place Grant is also
in progress across our six locali�es.  There
is a budget of £31,000 available and vo�ng
will conclude in November.
Training has been delivered to the Ac�ve
Schools Team to expand the capacity for
suppor�ng the Community Asset Transfer
(CAT) process. The Ayrshire Community
Trust (TACT) hosted an informa�on session
for local groups either considering or at
the early stages of a CAT. We currently
have 12 expressions of interests pending,
are assessing 11 full applica�ons, and four
groups are considering making an
applica�on.
In the summer, our Members
of the Sco�sh Youth
Parliament (MSYP)
atended the na�onal
si�ng of the
Sco�sh Youth
35

Page 36

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 12 of 49
Parliament. Along with the Scotland-wide
membership, our MSYPs took part in the
vote to decide the three campaign areas
for the next two years. These have
received a good amount of support from
organisa�ons across Scotland including
the Third Sector. Campaigns include: 
• Increasing mental health training and
educa�on.
• Inves�ng in and protec�ng youth work
services.
• Ending gender-based violence.
Our MSYPs took part in consulta�on to
help shape na�onal policy such as:
• Transi�ons to Adulthood for Disabled
Young People.
• Sco�sh COVID-19 Inquiry Workshop 2
– Mental Health and Digital Inclusion.
• Ar�ficial Intelligence in the Children’s
Hearings System.
• Educa�on Reform – What Should
Happen Next?
• Together (Sco�sh Alliance for
Children’s Rights): State of Children’s
Rights Report.
• Learning for Sustainability Project –
Phase 2 Workshop.
Our MSYPs have also been mee�ng
regularly via the Execu�ve Youth Council,
atending summer events and
programmes, volunteering and working on
individual projects.
Locality Planning
One of the key routes for par�cipa�on in
North Ayrshire is through locality
planning, including the work of the locality
partnerships which bring our Community
Planning Partners, Elected Members and
community representa�ves together to
jointly address local priori�es. Using our
new North Ayrshire Par�cipa�on Strategy
as a catalyst, a programme of self-
assessment work in rela�on to locality
planning has been developed. This reflects
our ambi�on to con�nue to grow and
improve the local governance framework
using locality planning.  It augments the
ambi�ons of communi�es across Scotland
which have been iden�fied so far through
the Local Governance Review and
Democracy Maters 2 conversa�on.  The
self-assessment exercise will take place
over summer/autumn 2024 and will
include: 
• Surveys with key locality
representa�ves to gain a deeper
understanding and iden�fy what is
currently working well, the challenges
to locality working and opportuni�es
to develop the collec�ve contribu�on. 
• A wider review of the best of prac�ce
across na�onal networks to inform our
locality planning approach, tailored to
local circumstances as required.
The 2024 to 2025 Locality Plans were
approved at Locality Partnership mee�ngs
in September.
Community Planning Partnership
Our Community Planning X (formerly
called Twiter) account is experiencing
steady growth, nearing 900 followers. The
team has recently reassessed the social
media plan to enhance the use of the
pla�orm, aiming to further expand the
account and highlight the ini�a�ves of the
Community Planning Partnership and
Locality Partnerships. 
Following posi�ve feedback
from par�cipants a�er
the first session in
March, the second of
two Community and
36

Page 37

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 13 of 49
Locality Planning training sessions has
been planned for November. 
A development session took place in May
2024 led by the Sco�sh Fire and Rescue
Service and atended by CPP partners.
Ac�ons to be considered include a review
of CPP governance and looking at ways to
increase working on a pan Ayrshire basis.
Discussions have taken place with CPP
Teams at East and South Ayrshire councils
regarding increasing pan-Ayrshire working
in the coming year.
We are undertaking a review of Locality
Planning which will look at findings from
engagement ac�vity and local data
including locality surveys and profiles. It
aims to strengthen our locality planning
approach in North Ayrshire and aligns with
our council's ongoing commitment to
community empowerment.
Community Asset Transfer (CAT)
Community Asset training has been
delivered to employees who are
interested in being the Single Point of
Contact for community groups exploring
community asset ownership. This training
will build on exis�ng communica�ons
between departments to ensure groups
feel fully supported through the CAT
journey.
We have worked to understand where we
can support groups who are interested in
a CAT of a building.  This includes carrying
out some repairs to make buildings more
sustainable using our CAT Start Up Fund
and working alongside our Energy team to
understand what adapta�ons might
improve the energy use of various
buildings.
Modern Appren�ces from Building
Services helped to carry out work to the
Garnock Valley Men’s Shed building,
bringing it to a state where the group
were able to progress to full ownership.
We are working with 19 different groups
who are at various stages of the CAT
process to help them progress their
ambi�ons.
Community Grants and Funding
Par�cipatory Budge�ng 2024 to 2025
(locality and youth) was launched across
all six locali�es, with launch events held in
each locality, providing opportuni�es for
groups to find support to apply and a
chance to network with other local
organisa�ons.
PB training has been delivered across
locali�es to staff and a community
reviewer engagement session has taken
place for this round of PB.
Community grants totalling £177,574.98
have been awarded by Locality
Partnerships so far this year.
We are planning to review our processes
for making and monitoring grants to
ensure they are as easy as possible for
community and voluntary organisa�ons to
access.
Community and Voluntary Sector
We have been working with the North
Ayrshire Third Sector Chief Officers’ Group
(COG), who represent a range of local,
regional and na�onal organisa�ons in
North Ayrshire. This is a key group of
senior leaders who have the poten�al to
influence and shape CWB within the third
sector as well as becoming a
trusted partner for our
council.
This work includes
looking at how we
37

Page 38

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 14 of 49
can work together with third sector
organisa�ons to invest in them in a
collabora�ve rather than compe��ve
manner. Development sessions are
planned to explore this further and create
agreed ac�ons we can take forward
together.
We con�nue to support a range of other
community and voluntary sector
organisa�ons including Community
Associa�ons who operate key holding at a
number of community facili�es, and the
Fairer Food Network who operate 16 food
larders across North Ayrshire.
Islands
We have con�nued to support
communi�es on Arran and Cumbrae with
the implementa�on of our Ten-Year Island
Plans. This has included suppor�ng
communi�es on both islands to prepare
and submit applica�ons to the Sco�sh
Government's Islands Programme for
capital projects. In addi�on, we supported
Cumbrae Community Development
Company to prepare and submit a funding
applica�on to the Sco�sh Government's 
Carbon Neutral Islands Capital Fund.
Next Steps
• We will complete our review of our
Locality Partnerships and present
proposals to Cabinet in early 2025.
• We will begin delivery of our year one
outcomes of our new Community
Learning and Development Plan.
• We will make progress on the
priori�es iden�fied through the
Community Asset Transfer Start-up
Fund review.
• We will commence a comprehensive
review of our approach to applica�on,
assessment, award and compliance in
rela�on to community funds and
grants.
• We will implement the ac�on plan
iden�fied by our joint work with the
Third Sector Chief Officers Group.
• We will con�nue to develop our new
virtual Community Directory for
community members in crisis.
• We will prepare our CPP Project Plan
for 2025 to 2026.
• We will carry out Community and
Locality Planning training sessions in
November.
• We will undertake a consulta�on on
rent se�ng op�ons for 2025 to 2026
for our council homes. 
• We will issue our tri-annual tenant
sa�sfac�on survey. 
• We will test our streamlined Council
Tax process with our Lived Experience
Group in November. 
• We will undertake both a locality and
youth par�cipatory budge�ng process.
38

Page 39

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 15 of 49 
Case Study – Garnock Valley Task Force
In response to a growing trend in youth related disorder across the Garnock Valley, a
Wellbeing Task Force was established to drive a fresh and effec�ve approach to the
challenge. This ini�a�ve is part of the North Ayrshire Health and Wellbeing Alliance broader
delivery programme, aligning:
• Diversionary opportuni�es for young people.
• Educa�onal messaging on life choices and the dangers of substance misuse.
• Beter links with local partners to provide more opportuni�es for young people to
find their future pathway.
The primary goal was to create a cohesive and skilled delivery team capable of reducing
youth disorder.  Through careful analysis of local data, the task force iden�fied disengaged
students within the educa�on system as a key demographic requiring aten�on.  They o�en
face barriers to posi�ve engagement leading to an�social ac�vi�es within their
communi�es.
By addressing these challenges head on, the Wellbeing Task Force is working to empower
young people with the tools, opportuni�es and guidance needed to make beter decisions
and build brighter futures.
A pilot commenced in December 2023 using KA Leisure coaches and instructors who have
focused on building rela�onships and developing trust with the young people to build
confidence through sport and physical ac�vity and develop transferable skills such as:
• Goal se�ng
• Discipline
• Rou�ne
• Teamwork
• Resilience
Our young people have completed KA Leisure’s Elevate Academy and received a 3-month
fitness membership to con�nue their wellbeing journey out with school.
The second phase of this project focusses on empowering our young people to design and
lead ini�a�ves that benefit their local area and wider community.  This stage aims to ins�l a
sense of responsibility and belonging while equipping par�cipants with valuable skills and
experiences.  By involving our young people in meaningful, community-driven projects, the
ini�a�ve also seeks to shi� percep�ons, highligh�ng the posi�ve contribu�ons of youth and
fostering stronger connec�ons between the school and the wider community.
The next steps will involve collabora�ng with addi�onal partners to expand
engagement, broaden opportuni�es, and create more pathways for our
young people.  We will also explore new ways to promote access to
community ac�vi�es and lifelong learning opportuni�es.
39

Page 40

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 16 of 49
Climate Change
To achieve net-zero by 2030.
Key Ac�vi�es
Energy
Our council’s two new solar photovoltaic
(PV) farms have progressed to
construc�on stage. Solar panels have been
installed on the majority of the former
Nethermains landfill site in Kilwinning and
good progress is also being made at the
former Shewalton landfill site. The new
solar farms will make a major contribu�on
to renewable energy genera�on and
carbon reduc�on whilst also bringing
sterile land back into produc�ve use. 
The two solar farms are expected to
generate £400,000 of revenue per year
over a 25 period resul�ng in a gross
income of approximately £10million. The
projects are both in the construc�on
stages and are scheduled for energisa�on
in early 2025.
Following an engagement exercise via our
Energy Efficient Scotland: Area Based
Scheme (EES:ABS), 15 households on
Cumbrae have been iden�fied for
improvements. This aims to address the
impact of energy costs and fuel poverty in
private housing across Scotland. Further
engagement with eligible households will
con�nue to support affordable warmth
and reduced carbon emissions. In
addi�on, 25 proper�es in Kilwinning have
been iden�fied as eligible and are
awai�ng technical surveys. 
Our council con�nues to support wider
ac�on on climate change beyond our own
estate. Four community renewable
projects have been awarded funding
through the Community Renewable
Energy Genera�on Fund, totalling
approximately £130,000. Addi�onal
awareness raising ac�vity is underway to
increase the uptake of the available
funding, with support from Connected
Communi�es. A programme for
Community Climate Ac�on Plans is
underway to increase ac�on based on
community priori�es and this will
maximise access to funding and support. 
Procurement ac�vity has commenced to
undertake a review of the renewable
energy poten�al across our council’s land
and assets. The scope of this work will also
include assessing the poten�al for
community owned renewable energy
projects. This study will be completed by
December 2024 and is likely to involve
community engagement as part of its
development. 
Together with Development Trusts
Associa�on Scotland (DTAS) and the Three
Towns locality team, we are collabora�ng
with the Stevenston Community Company
to explore the poten�al for a solar farm
and the community asset transfer of the
Kerelaw School site. This ini�a�ve offers
opportuni�es for community ownership
and the development of renewable energy
sources.
Reuse and Recycling
Since the introduc�on of the ‘LiterLoto’
app in April 2024, there has been a steady
increase in residents helping to dispose of
liter appropriately and recording this via
the app. Throughout September 2024, a
total of 12,647 items of rubbish were
disposed of by app users,
which has shown a
significant increase
from 4,942 items in
July 2024. The
40

Page 41

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 17 of 49
‘LiterLoto’ partnership, facilitated by the
environmental charity, Keep Scotland
Beau�ful, gives users in North Ayrshire the
opportunity to enter a UK wide weekly
draw with a jackpot of £1,000 to be won,
and a monthly prize draw with a cash prize
of £100 to be won.
Our council's bulky waste reuse partner,
Cunninghame Furniture Recycling
Company (CFRC), collected 410 matresses
for reuse (11.2 tonnes) between April and
September 2024 as part of an ini�a�ve to
promote opportuni�es for their reuse.
During the same period, CFRC also
collected 117 tonnes of household
furniture for reuse and assisted 875
households to furnish their homes
suppor�ng the employment of 16 people.
The Sco�sh Environment Protec�on
Agency (SEPA) published the 2023
recycling data which showed our council
improved its recycling performance from
55.3% in 2022, to 56.1% in 2023. We are
ranked as the 3rd best performing of all 32
local authori�es in Scotland. 
Following the enactment of the Circular
Economy (Scotland) Act 2024 in August,
our officers have been working closely
with COSLA, SOLACE and the Sco�sh
Government through a co-design process
to develop the key policy and ac�ons to be
taken forward within a new Waste Route
Map for Scotland.  This is expected to be
published later in 2024 and will be used to
inform the development of our council's
new Zero Waste Strategy.
Net Zero Ambi�on
We are currently partnering with Zero
Waste Scotland (ZWS) to implement the
Islands Net Zero Accelerator (NZA)
through our Business Recovery and
Sustainability fund in addi�on to atrac�ng
£25,000 of match funding from ZWS. This
unique island specific programme will help
local businesses embrace new technology
and reduce their environmental impact.
Through their transi�on to Net-Zero by
2030, the programme closely aligns to the
Local Island Plans priori�es of:
• Climate ac�on and sustainability.
• Local supply chains.
• Business resilience.
• Skills development.
• Green innova�on.
• Energy provision.
• Energy costs.
15 small enterprises are being supported
through the 12-month programme.  It is
designed to help companies in their
transi�on to Net-Zero, providing advice
and support associated with reducing
their carbon footprint, making energy
efficiency improvements, adop�ng
renewable energy sources and using
carbon accoun�ng tools.
The Islands Net-Zero ambi�on posi�ons
our islands as pioneers and role models in
the broader context of climate ac�on and
sustainable development. By showcasing
successful outcomes and scalable models,
Arran and Cumbrae can inspire other
island communi�es and regions to embark
on similar journeys towards a greener and
more resilient future. 
In collabora�on with Ayrshire College, we
are working on the Carbon Assistant
Programme aimed at suppor�ng
unemployed parents and local businesses
by cul�va�ng a skilled
workforce in the
expanding field of
carbon accoun�ng. 
41

Page 42

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 18 of 49
Through this programme, nine
unemployed parents have received
valuable skills training and secured work
placements with businesses across North
Ayrshire, gaining prac�cal experience in
carbon management prac�ces. Net Zero
Interna�onal will provide in-work
con�nued professional development
accredited training focused on carbon
repor�ng skills, equipping par�cipants to
make impac�ul contribu�ons to
sustainability within their placements.
Addi�onally, par�cipants will have the
opportunity to join the second year of the
North Ayrshire Net Zero Accelerator
Programme, offering con�nuous support
and development in sustainable prac�ces. 
Our council con�nues to work with Keep
Scotland Beau�ful to support free energy
resources for secondary schools and are
developing a community carbon literacy
training pack for small community groups,
in conjunc�on with the Associa�on for
Public Service Excellence (APSE) Energy.
A community focused carbon literacy
module has been dra�ed to be made
available to community groups
throughout North Ayrshire. Final
amendments are being addressed with
the support from the Carbon Literacy
Trust.
Transport
Following approval of the Regenera�on
Delivery Plan funding proposals at Cabinet
in August 2024, works have progressed on
the Levelling Up Fund Ac�ve Travel Route
ini�a�ves including Heatherhouse Road,
the River Irvine Path, Long Drive and
Riverside Way. Construc�on on the next
phase of Fairlie Coastal Path is also
ongoing and due for comple�on in
November 2024. 
Since April, our Local Transport and Ac�ve
Travel Strategy (LTATS) has made further
significant progress through partnership
working, community consulta�on, project
funding, and infrastructure improvements.
Key achievements include comple�ng
ac�ve travel paths in Kilwinning and
Fairlie, expanding electric vehicle
infrastructure on Arran, ini�a�ng
feasibility studies for new Ac�ve Travel
Routes, and con�nuing our workplace and
community behaviour change programme.
Nearly £2.1million in funding has been
secured to advance the LTATS, sourced
from the Sco�sh Government,
Strathclyde Partnership for Transport,
Sustrans and Cycling Scotland. This
includes: 
• General capital funding of £942,452
from the Sco�sh Government via
Transport Scotland’s Ac�ve Travel
Infrastructure Fund (ATIF) Tier 1 and
Local Authority Direct Award (LADA)
capital award.
• Specific project grants such as
£392,506 this year for the Fairlie
Coastal Path from Sustrans.
• £400,000 for the North Crescent
Coastal Path in Ardrossan and
£165,000 for McGavin Park in
Kilwinning from Sustrans and ATIF Tier
Two.
Addi�onally, revenue awards of £157,200
from Strathclyde Partnership for
Transport’s People and Place programme,
along with £70,905 from the LADA
Revenue, enable our council to
enhance sustainable
transport and ac�ve
travel op�ons across
North Ayrshire,
aligning with
42

Page 43

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 19 of 49
broader environmental goals and
community needs.
Biodiversity
As part of our Sustainable North Ayrshire
Strategy 2024-27, we are developing
Community Climate Ac�ons Plans for each
locality area, building on the Climate
Ac�on Town Stevenston project.
Development of this programme is
progressing with support from our
Connected Communi�es service and
APSE.
Our Environmental Health Team is
launching a ‘No Idling’ campaign for
schools in an effort to encourage drivers
to switch off their engines while they wait.
A wider authority ini�a�ve is also being
planned for inclusion in a bid for Clean Air
Day 2025 funding from Sco�sh
Government.
Our Sustainability Team has delivered 72
Climate Change and Energy lessons to 26
primary schools to date. 
The lessons support awareness of ac�on
on climate change and encourage
ac�vi�es within schools via their climate
ac�on plans.
Cumbrae Primary School will par�cipate in
the first round of ‘Climate 180’ training
with Learning through Landscapes. This is
an ini�a�ve to empower children and
young people with the knowledge and
skills necessary to ac�vely par�cipate in
posi�ve changes in rela�on to climate
change.
Con�nuing our collabora�on with Keep
Scotland Beau�ful and the Climate Ready
Classrooms Primary programme, 437
Primary 5 to 7 learners from 17 se�ngs
par�cipated in the programme throughout
September, culmina�ng in the crea�on of
Climate Ac�on Plans during Scotland’s
Climate Week. This is in addi�on to the 24
ac�ve Green Flags held by our schools and
four currently in progress. Green Flags are
an interna�onally recognised achievement
for schools and nurseries commited to
Learning for Sustainability.
A self-led sustainability trail is currently
being developed for the Community
Gardens at Eglinton Park which will be
trialled in the Autumn. Par�cipant
feedback will help inform the design and
installa�on of a permanent trail to be
opened for Spring 2025. 
Our 2030 Woodland: A Tree Plan�ng
Strategy con�nues to be a key area of
focus, with support from our
Arboricultural and Strategy teams
provided to local community groups and
the assessment of suitable plan�ng sites.
To date, 36,531 trees have been planted
across North Ayrshire through various
projects and by community partners
crea�ng new habitat opportuni�es for
birds and other wildlife. The total number
of trees planted within the first three
years of the strategy is on schedule to
achieve the overall target of 108,000 trees
to be planted by 2030, with six years of
the strategy s�ll remaining. A Tree
Plan�ng webapp has been created for
internal GIS system users within our
Streetscene Service which has been used
to iden�fy several poten�al tree plan�ng
sites within the Irvine area.  These areas
are currently being assessed for
developing new tree plan�ng proposals
for the 2024 to 2025 tree plan�ng season.
The Community Woodland Grant Fund
Scheme for 2024 to 2025 launched at the
end of September with a total of £25,000
available in the fund with a
maximum of £5,000 per
applicant. It will
support local tree
plan�ng ambi�ons,
including the
43

Page 44

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 20 of 49
crea�on of new community orchards. The
fund has been widely adver�sed through a
press release, social media posts and
communica�ng directly with local
community groups and allotment
associa�ons. Our council also planted
perennial plants to replace tradi�onal
summer bedding plants which have beter
biodiversity outcomes. 
Next Steps
• We will develop Community Climate
Ac�on Plans for our six locali�es. 
• We will revise our Renewable Energy
Strategy and build an asset
decarbonisa�on model.
• We will develop a batery storage pilot
scheme on non-domes�c buildings to
maximise the use of exis�ng roof
mounted solar PV helping support
local energy networks.
• We will con�nue to review the current
bulky upli� service to align with the
new SEPA guidance.
• We will con�nue to develop a
community focussed carbon literacy
module that will be made available to
community groups.
• We will host a series of Biodiversity
and Sustainability, and Climate
Chemistry seminars.
• We will create a North Ayrshire
Network Strategy, aligned with the
Sco�sh Government’s Biodiversity
Strategy.
• We will install a new permanent self-
led sustainability trail at Eglinton Park.
• We will con�nue to develop projects
for future Ac�ve Travel and
Infrastructure Tier 2 Funding
applica�ons.
• We will complete the construc�on of
our Fairlie Coastal Path.
44

Page 45

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 21 of 49
Climate Change Case Study – Solar PV Farm 
Our council iden�fied a growing need for sustainable energy solu�ons to meet local energy
demands and reduce carbon emissions. With increasing energy costs and the need for
greener ini�a�ves, the development of two new solar farms was proposed at the
Nethermains landfill site in Kilwinning and the former Shewalton landfill site in Irvine with an
aim to generate clean energy for our community while suppor�ng our commitment to
achieving net zero emissions by 2030.
Our primary objec�ve was to design, construct and execute the solar farm projects ensuring
environmental and economic feasibility whilst gaining community support and mi�ga�ng
poten�al environmental concerns for local residents in our communi�es. These projects are
believed to be the first solar farms to be owned and operated by a local authority in Scotland
and mark a major milestone in our council’s priority to cut carbon emissions.
These projects represent a £12.5million investment and are key elements of delivery of our
council's Sustainable North Ayrshire Strategy.  They will have the added benefit of genera�ng
income for the council to help sustain local services and will also generate 15% of any net
profit as community benefits for local communi�es, by selling the electricity generated via a
Power Purchase Agreement.
Both solar farms have progressed to construc�on stage and are scheduled for energisa�on in
early 2025. The Nethermains site alone is expected to create enough energy to power more
than 2,000 homes.  Once complete, it will feature more than 12,000 solar panels and is
expected to generate approximately 7,700MWh of electricity annually. The annual reduc�on
in CO2 emissions is es�mated at 2,700 tonnes of CO2 per year based on the combined
annual energy genera�on of over 13,000 MWh.
The two solar farms are expected to generate £400,000 of revenue per year over a 25 year
period resul�ng in a gross income of approximately £10million, whilst significantly reducing
our carbon footprint and contribu�ng towards our net zero goals. 
These sites will make a major contribu�on to renewable energy genera�on and carbon
reduc�on whilst also bringing sterile unused land back into produc�ve use.  They
demonstrate our council’s capability to deliver impac�ul, transforma�onal and sustainable
projects.
45

Page 46

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 22 of 49
A Sustainable Council
To transi�on to a wellbeing economy, delivering prosperity, wellbeing and resilience for local
people.
Our Transforma�on Programme
Our current Transforma�on Programme was approved in 2023 and developed alongside our
Council Plan 2023 to 2028. The Transforma�on programme is one of the key approaches in
addressing the financial challenges of our council, alongside exploring opportuni�es for
further revenue genera�on, wider reform (including sharing services), the planned use of
council reserves and, through extensive engagement with communi�es, considera�on of the
range and level of services provided by our council. 
A culture of con�nuous improvement ensures projects are delivered to improve the impact
of our services for our people of North Ayrshire. This sec�on provides a summary of
progress on workstreams where key milestones have been reached during the first six
months of 2024-2025.  Other projects will be reported as they reach relevant stages.
Digital Workstream
Linked Priori�es:   All four priori�es, with Wellbeing as the main focus.
Current Status:   On Target.
Expected Outcome:   Easier access to services for residents. Part of the Digital
Workstream which is expected to deliver £200k of savings by the
end of 2027.
The Accessing the Council project, part of the Digital Workstream, reviewed our frequently
used online processes to iden�fy and implement improvements with an aim of streamlining
how our residents access services. Last year we: Introduced a new Customer Services Digital
Team; launched the My NAC online account using the na�onal My Account pla�orm for
authen�ca�on; and launched our new website in September 2024. 
Consequently, we are now seeing a reduc�on in public facing telephone numbers and email
addresses on our website. With regards to the wider Digital programme the Transforma�on
Board con�nue to explore opportuni�es which align to the digital North Ayrshire strategy. A
range of work is currently being progressed na�onally through SOLACE, the Improvement
Service and the Digital Office. This includes a “Scotland first” approach to council processes
and ac�vi�es across a range of areas. 
Irvine Locality Property Review
Linked Priori�es:   Climate Change and A Sustainable Council.
Current Status:   On Target
Expected Outcome:  Part of wider ‘Our Future Working
Environment’ work, expected to deliver
£670k in savings by the end of 2026.
46

Page 47

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 23 of 49
The Irvine Locality Review is being undertaken as part of the Land and Property workstream
to ra�onalise our council’s property estate. Our approach was approved by Cabinet in
September 2024. Work completed to date includes:
• Move of Genealogy from Town House to Irvine Library.
• Floor plans and move schedule for services into Cunninghame House approved.  This
includes the agreement of designs for a new Training Suite and Customer Services Centre
in Cunninghame House.
• Designs agreed for Quarry Road, Irvine.
Nethermains and Shewalton Solar PV Farm
Linked Priori�es:   Climate Change and A Sustainable Council.
Current Status:   On Target
Expected Outcome:   Reduced emissions and a long term income to the council.
Work con�nues on the installa�ons of two new solar PV farms at the former Nethermains
landfill site in Kilwinning and the former Shewalton landfill site in Irvine. The programme of
works for the first six months of 2024 to 2025 included: 
• Approval of the detailed designs for both Nethermains and Shewalton solar PV farms.
• The start of the installa�on of the grid connec�on works by SPEN.
• Comple�on of site clearance works and fencing erected at both sites.
• Compound area and road installa�on complete at Nethermains site.
• Moun�ng structure work complete at Nethermains site.
• Compound area and road installa�on underway at Shewalton site.
• Power Purchase Agreement (PPA) inves�ga�on work and discussions with energy
provider underway. 
Service Reviews
The following service reviews are in progress, governed by the Transforma�on Board.
• Learning Resource review.
• Housing Services review.
• Financial Inclusion Services.
• External Residen�al Placements (Brighter Pathways programme).
• Economic Development, Growth and Regenera�on services review.
• Waste Services Review.
In terms of wider local government reform, discussions are ongoing with neighbouring
authori�es to explore opportuni�es for sharing services on a regional basis.  Further
informa�on will be provided in future repor�ng.
47

Page 48

Case Study – Our First Passivhaus School – A Model for Sustainable
Educa�on
In response to our commitment to achieve net-zero carbon emissions, our council decided
to build its first Passivhaus-cer�fied school. The goal was to create an energy-efficient
learning environment to accommodate 342 primary school students, an Early Years facility
for 32 children and ac�vity areas on a greenfield site in Montgomerie Park while maintaining
high standards of comfort for our young people and employees. 
Our Property Team was tasked with designing, project managing and delivering a school that
met the stringent Passivhaus energy performance standards with a site specific Passivhaus
induc�on taking place on site prior to works commencing. This required collabora�on with
architects, engineers and contractors to overcome the challenges of different construc�on
techniques, �ght �melines and budget constraints. A Passivhaus Champion was on site
throughout the construc�on process to monitor and record quality standards.
The project began with extensive stakeholder engagement to align sustainability goals with
educa�onal needs.
Key ac�ons included:
• Implemen�ng advanced insula�on and air�ght construc�on techniques to minimise
energy loss using precast concrete.
• Priori�sa�on of reducing embodied carbon, using green steel produced through electric
arc furnaces, aligning the project with its environmental goals.
• Regular performance checks and on-site adjustments ensured the construc�on met all
cer�fica�on requirements and ensured quality throughout the build process.
Montgomerie Park Primary School opened its doors in August 2024, achieving and exceeding
cer�fica�on for energy efficiency, using less energy than a conven�onal building and
reducing opera�onal costs significantly. The project also served as a learning experience for
future sustainable construc�on projects.
This project demonstrates how our
commitment to sustainability can
deliver tangible environmental,
economic and social benefits while
se�ng new standards for
educa�onal infrastructure.
48

Page 49

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 25 of 49
Audits, Inspec�ons and Accredita�ons
Best Value Thema�c Approach – Workforce Innova�on
Our most recent Best Value Thema�c Audit focussed on Workforce Innova�on.  The final
report was presented to the Audit and Scru�ny Commitee in August.  It shows how our
council is responding to current workforce challenges through building capacity, increasing
produc�vity and innova�on.
The report iden�fied: 
• Staff costs equate to around 49 per cent of our council’s overall revenue budget.
• Our council has set out a clear vision for workforce planning in its Council Plan 2023 to
2028.
• We have a comprehensive approach to Workforce planning at a service level with
detailed ac�on plans, with some strengthening required at corporate level.
• Real �me workforce data is u�lised to inform future planning.
• We have adopted a wide range of approaches to improve the skills and capacity of our
exis�ng and future workforce.  This includes agile working, which was strengthened in
2021.
The recommended ac�ons arising from the audit are detailed below.   Work towards these
ac�ons is progressing and a full update on progress will be provided in our Year End
repor�ng.   
Recommendation Agreed Management Action
The council should establish corporate
workforce planning priorities and develop a
SMART action plan to allow progress in
delivering these priorities to be measured.
The Workforce Strategy will be updated to
include corporate workforce planning priorities
and an action plan to allow progress to be
measured.
The council’s workforce strategy should be
updated to align with all four Council Plan
2023 to 2028 priorities and with other key
strategies and plans. It should include an
analysis of council-wide workforce data and
set out what the required skills, learning and
development needs of its staff are.
The Workforce Strategy will be updated to
ensure alignment to all Council Plan priorities,
other key strategies/plans and include an
extract of council-wide workforce data.
49

Page 50

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 26 of 49
Recommendation Agreed Management Action
The council should build on the work it has
done to date to demonstrate and quantify
what workforce benefits and productivity
gains have been made through its use of
digital technology.
Further work will be undertaken to capture and
quantify efficiencies from digital improvements
and for this work to be incorporated within our
council’s Medium Term Financial Planning
The council should consider conducting
another digital skills survey to inform the
support it provides for improving the digital
skills and knowledge of its workforce.
A digital skills survey will be conducted to
inform future development interventions.
The council should consider gathering further
feedback from staff on the impact of agile
working on wellbeing and productivity.
Further feedback will be gathered from those
employees who are deemed an agile workstyle
to gauge continued benefits on wellbeing and
productivity.
The council should explore further where it
can work together with partners to share
services and increase collaboration.
The Medium-Term Financial Planning process
for 2025 to 2026 and 2027 to 2028 will include
the exploration of further opportunities for
sharing services and collaboration across
partner organisations.
In addition to providing general workforce
planning updates, the council should regularly
report its progress against its workforce
planning priorities to elected members
through its Council Plan updates or other
means.
Workforce planning updates and progress
against priorities will be regularly reported
through Council Plan Progress Reports and
other means.
The council should develop a performance
dashboard to provide a user-friendly overview
of the impact of its workforce planning. This
could help to inform future workforce
planning.
A performance dashboard will be developed to
monitor and inform future workforce planning.
Sco�sh Construc�on Quality Improvement Charter (CQIC)
In August, Cabinet approval was granted for our council to become signatories to the
Sco�sh Construc�on Quality Improvement Charter (CQIC). The CQIC is a Sco�sh campaign
aimed at improving construc�on quality and promo�ng good prac�ce to deliver improved
performance, create safer buildings, deliver compliance to building standards, and help
towards achieving net zero ambi�ons.
We have already taken steps to align processes to the CQIC with officers
integra�ng the guidance into requirements for the new build projects for
Ardrossan Campus and Montgomerie Park Primary School.
50

Page 51

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 27 of 49
The ini�a�ve is supported by the Sco�sh Futures Trust and all Sco�sh local authori�es are
encouraged to commit to the charter. Various contractors, trade associa�ons, professional
bodies, design consultants and other public sector bodies have also made a commitment to
the CQIC.
The Associa�on for Public Service Excellence (APSE)
Our Waste Resources Team were awarded a Gold Award for Waste and Recycling as part of
the APSE Striving for Excellence Awards in May 2024.  These awards are an opportunity for
Sco�sh local authori�es to demonstrate best prac�ce in delivering fleet, waste and grounds
services for their communi�es.
In November 2024, our teams were named as finalists in the APSE Performance Network
Awards across various categories.  In the Best Performer Category, Building Maintenance,
Environmental Health, Refuse Collec�on, Roads, Highways and Winter Maintenance and
Transport, Opera�ons and Vehicle Maintenance were nominated.  Nomina�ons were also
given in the Most Improved Performer Category for Building Maintenance, Roads, Highways
and Winter Maintenance and Transport, Opera�ons and Vehicle Maintenance.  Results will
be announced in December.
Educa�on
Educa�on Scotland published inspec�on reports on seven educa�onal establishments in
North Ayrshire in academic year 2023 to 2024 and the overall performance of our schools
and centres con�nues to be very posi�ve. 
The Care Inspectorate published inspec�on reports on eight local authority early learning
and childcare establishments in North Ayrshire in session 2023 to 2024, and the
performance of all these establishments was posi�ve. 
Since the introduc�on of the current inspec�on framework “How Good is our School? (4th
edi�on)” in session 2016 to 2017, there have been a total of 32 inspec�ons by Educa�on
Scotland across North Ayrshire’s schools and early years classes. During this period, North
Ayrshire has outperformed regional and na�onal comparators across all quality indicators. 
In addi�on, our schools have experienced a record year for “Sportscotland” School Sport
Awards with 16 schools awarded gold and six awarded silver.  10 are awai�ng their award.
The award looks at all aspects of school sport from curriculum physical educa�on and
teacher training to extracurricular provision and access to na�onal events. 
Next Steps
• We will con�nue to progress recommenda�ons arising from the Audit Scotland Best
Value Thema�c Work.
• We will con�nue to progress property ra�onalisa�on.
• We will commence our budget consulta�on for 2025-26.
• We will present an update to the Audit and Scru�ny Commitee,
providing greater detail on our council’s carbon emission repor�ng
and work to reduce scope 3 emissions.
51

Page 52

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 28 of 49 
Performance Summary 
Measures adri� of target
This sec�on details the performance indicators adri� of target and the ac�on being taken to
address performance. Due to expected data lags, the most recent data may relate to
previous �me periods but may only now be available to report. To avoid duplica�on, only
data that has not previously been reported to our Cabinet is included in this sec�on.  Further
details can be found in the Performance Indicators sec�on at the end of this report.
CP_10a % of procurement spent on local enterprises – Significantly Adri� / Red
This indicator is a ra�o of our local spend against total spend. Though this ra�o has
decreased, the amount of actual local spend has increased from £57.5million to
£71.5million. There was an increase of approximately £71million in overall external spend,
mainly due to an increase in large capital projects including flood protec�on schemes and
enabling works. These can only be carried out by �er one contractors and there were no
local �er one contractors who could bid for these contracts. However, the �er one
contractors reported subcontrac�ng to local suppliers to the value of £10million, which, if
considered in the above figure, would have increased the local spend percentage to 28%,
above our target of 26% for 2023 to 2024.  
On Target,
11, 42%
Slightly Adrift of
Target, 1, 4%
Significantly Adrift
of Target, 2, 8%
Data Only,
12, 46%
Performance Indicators
On Target,
45, 98%
Slightly Adrift
of Target, 1,
2%
Actions
52

Page 53

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 29 of 49
Changes to indicators
CP_06 Average total tariff score: All Leavers
CP_37 Average total tariff score of pupils living in SIMD 20% most deprived areas
CP_38 Average total tariff for Care Experienced Young People
For the above three indicators, the source data from Insight, the na�onal benchmarking tool
for analysing atainment data in the senior phase, has changed due to its annual review.  As
such, there are changes to previously reported data.  However these changes do not
substan�ally affect previously reported performance.
CP_44 % of council dwellings that are energy efficient (LGBF)
No data is available from the Improvement Service LGBF for this indicator.  The Sco�sh
Government is consul�ng on the new Social Housing Net Zero Standard (SHNZS) which will
replace the currently measured Energy Efficiency Standard for Social Housing (EESSH). 
Ac�ons Adri� of target
This sec�on details ac�ons adri� of target and the measures being taken to address
performance. Further details can be found in the Ac�on Tracker sec�on at the end of this
report.
CP 07 Maximising access to and uptake of benefits, en�tlements and financial advice.
This ac�on is currently slightly adri� of target (amber) due to a delay in the review and
refresh of the Financial Inclusion Strategy for 2024 to 2030.   However, the strategy is due to
be updated by early 2025 for 2025 to 2030 and delivery of support is con�nuing.  During the
first six months of 2024 to 2025 this has included:
• Integra�on of welfare rights services through our in-house team moving to single
case working and improved performance management system.
• Improved and streamlined referral pathways for services in line with our “Accessing
our Council” transforma�on ac�vity.
• Mee�ng targets for referrals to commissioned debt advice service.
• Increased capacity to support welfare rights within schools across North Ayrshire,
expanding the established successful approach from secondary schools into primary
and early years se�ngs.  
53

Page 54

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 30 of 49
Benchmarking
The Local Government Benchmarking Framework (LGBF) provides an opportunity to
benchmark our performance with other local authori�es in Scotland. It is administered by
the Improvement Service in partnership with the Society of Local Authority Chief Execu�ves
(SOLACE) and highlighted within the Accounts Commission’s Statutory Performance
Informa�on Direc�on 2021 which defines how local authori�es should demonstrate they are
achieving Best Value for the people they serve. 
We have iden�fied 33 indicators that closely link to the priori�es within our Council Plan.
Data for these indicators is released in phases during the year. Areas such as CO2 emissions,
Gross Value Added and claimant count are included as priority indicators as they are
monitored by our council to reflect our opera�ng environment, though we have limited
influence on these areas directly. This sec�on demonstrates our rela�ve performance for
these indicators as at the October 2024 data release. This informa�on alongside the LGBF
Dashboard enables us to learn from others to improve services for our residents.
As at October 2024, 17 of our 33 priority indicators are in the top two quar�les. Top quar�le
performance includes areas such as percentage of pupils entering posi�ve des�na�ons,
immediately available employment land as a percentage of total land allocated for
employment purposes in the local development plan and percentage of invoices sampled
that were paid within 30 days.
In the short term (most recent one year period available), 26 of our 33 priority indicators
have shown improvement in performance, whereas seven have demonstrated a reduc�on in
performance. Some of the indicators which have improved include percentage of children
mee�ng developmental milestones, number of business gateway start-ups per 10,000
popula�on and street cleanliness score. Those that have declined in performance include
percentage of unemployed people assisted into work from council operated/funded
employability programmes, percentage of children living in poverty (a�er housing costs) and
the percentage of Sco�sh Welfare fund community care grant decision in 15 days. 
The following is a breakdown of the priority indicators that have been updated since our
year end repor�ng within the context of family groups. Family groups enable local
authori�es to make as close to a like for like comparison as possible with other councils by
grouping those with similar traits depending on the indicator. Grouping is based on levels of
depriva�on (people services) or rurality (other services): 
People Services
• North Ayrshire Council
• Comhairle nan Eilean Siar
• Dundee City Council
• East Ayrshire Council 
• North Lanarkshire Council
• Inverclyde Council 
• West Dunbartonshire Council
• Glasgow City Council
Other Services 
• North Ayrshire Council
• Perth and Kinross 
• S�rling Council 
• Moray Council 
• South Ayrshire Council 
• East Ayrshire Council 
• East Lothian Council 
• Fife Council
54

Page 55

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 31 of 49
Peoples Services
Propor�on of Children Living in Poverty A�er Housing Costs 
The most recent data release shows 29.2% of our children in North Ayrshire are living in
poverty (a�er housing costs). This is above the family group average of 27.2%. Only Glasgow
City Council has a higher propor�on of children living in poverty (a�er housing costs) at
32.9%. From 2021 to 2023 we moved from 31st to 30th in the rankings and we remain in the
4th quar�le.
Gross Rent Arrears (All Tenants) as a Percentage of Rent Due for the Year 
The gross rent arrears (all tenants) as a percentage of rent due for the year was 5.9%. This is
lower than the family group average of 8.3%. We are the strongest performing local
authority in our family group. Between 2022 and 2024 we have risen in the rankings from 6th
to 4th.  We remain in the 1st quar�le.
55

Page 56

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 32 of 49
Propor�on of Council Dwellings Mee�ng Sco�sh Housing Quality Standards 
The most recent data release shows that 76.9% of council dwellings mee�ng Sco�sh
Housing Quality Standards. This is lower than the family group average of 78%. As at 2023 to
2024, we are currently 2nd lowest of our family group, with West Dunbartonshire ranking
lower. Our ranking has remained the same from 2022 to 2024 at 16 which means we are in
the 2nd quar�le. The con�nuity of this data has been impacted by the energy efficiency
elements of Sco�sh Housing Quality Standards being replaced by the Energy Efficiency
Standard for Social Housing (EESSH).                               
Other Services
CO2 Emissions Area Wide per Capita 
The most recent data release shows 4.64 tonnes of CO2 area wide emissions compared to
the family group average of 5.5 tonnes. From 2021 to 2023 we have risen in rank from 20 to
18 but remain in the 3rd quar�le. East Ayrshire Council is currently performing most strongly
with 3.70 tonnes of CO2 emissions area wide. 
56

Page 57

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 33 of 49
CO2 Emissions Area Wide:  Emissions within Scope of Local Authority per
Capita 
The most recent data release shows 4.97 tonnes of CO2 emissions within scope of North
Ayrshire compared to the family group average of 5.17 tonnes. We have risen in rank from
22 to 21 but remain in the 3rd quar�le. Similarly to the previous indicator, East Ayrshire is
currently performing most strongly within our family group with 4.13 tonnes of CO2
emissions within scope of the local authority. 
CO2 emissions area wide and within scope were impacted by con�nuity issues as during the
produc�on of the 2022 es�mates, new data was introduced alongside improvements to the
underlying methodology. To ensure that the data for 2005 to 2021 is consistent with the
data now available for 2022, the es�mates for these years have been revised to incorporate
both the new data and the improvements in the methodology. For some local authori�es,
these revisions have resulted in no�ceable changes to the emissions es�mates in historic
years.
CO2 Emissions from Transport per Capita 
57

Page 58

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 34 of 49
Most recent data shows that there were 30.75 tonnes of CO2 emissions from Transport. This
is compared to our family group average of 25.99 tonnes. Between 2021 and 2023, there has
been decline in our ranking from 23rd to 25th (from the 3rd quar�le to 4th). Only Moray
Council with 43.81 tonnes of emissions from transport is currently performing less well than
our council. We have allocated significant funding towards the decarbonisa�on of our fleet
over current and future years.
CO2 Emissions from Electricity per Capita 
Most recent data shows that there were 44.92 tonnes of CO2 emissions from electricity. This
is compared to the family group average of 39.43 tonnes. Between 2021 and 2023, there has
been a decline in our ranking from 22nd to 23rd and we remain in the 3rd quar�le. Our CO2
emissions from electricity is currently the second lowest performing within our family group
with only S�rling Council recording a higher figure of 45.64 tonnes. Moray Council is
currently performing strongest with 30.23 tonnes. 
CO2 Emissions from Natural Gas per Capita 
58

Page 59

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 35 of 49
The most recent data release shows 71.36 tonnes of CO2 emissions from natural gas
compared to the family group average of 52.55 tonnes. There has been a decline in our rank
from 24th to 25th, meaning we move from quar�le 3 to quar�le 4. We are currently
performing least well in this area.  Perth and Kinross Council is performing the strongest with
42.35 tonnes of CO2 emissions from natural gas. 
All three of the transport, electricity and natural gas CO2 emissions indicators have
con�nuity issues within the data. Although mid-year es�mates for mid-2022 have been
published, the denominator for this indicator con�nues to use up to mid-2021 es�mates.  As
Na�onal Records of Scotland (NRS) have advised that the mid-2022 es�mates should not be
compared to es�mates for years prior to 2021. NRS is undertaking work to revise mid-2011
to mid-2021 es�mates to ensure comparability between mid-2022 Es�mates and previous
years.
Claimant Count as a Percentage of Working Age Popula�on* 
The most recent data release shows the claimant count as a percentage of working age
popula�on is 4.4% compared to the family group average of 3.8%. From 2022 to 2024 our
rank has improved slightly from 31 to 30 though we remain in quar�le 4. 
59

Page 60

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 36 of 49
Claimant Count as a Percentage of Popula�on Aged Between 16 and 24
Years* 
The most recent data release shows the claimant count as a percentage of popula�on aged
between 16 and 24 years is 5.6% compared to the family group average of 4.5%. We have
declined from 31 to 32 in the rankings and remain in quar�le 4. 
Number of Business Gateway Start-Ups per 10,000 Popula�on* 
The most recent data release shows the number of business gateway start-ups per 10,000
popula�on is 12.3, compared to the family group average of 14.3. Subsequently we have
risen in the rankings from 25th to 21st. Moving from the 4th to 3rd quar�le.
*The data is available monthly for these indicators and the yearly values for 2024 to 2025
are an average of the monthly values to date. In addi�on, cau�on is required when
comparing to previous years as Na�onal Records Scotland are undertaking work to revise
mid-2011 to mid-2021 popula�on es�mates to ensure consistency.
60

Page 61

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 37 of 49
Street Cleanliness Score 
The most recent data release within LGBF shows our street cleanliness score for 2023 to
2024 is 89.1%, compared to the family group average of 90%. However, most recent figures
available from the Local Environmental Audit and Management System (LEAMS) at Q2 2024
to 2025 show our percentage has increased to 91.7%, above the target of 87%.
Based on LGBF data. between 2022 and 2024 we have risen to the 3rd quar�le as our rank
has improved from 29th to 24th.
61

Page 62

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 38 of 49
Percentage of A Class Roads That Should Be Considered
for Maintenance Treatment
Percentage of C Class Roads That Should Be Considered
for Maintenance Treatment 
Percentage of B Class Roads That Should Be Considered
for Maintenance Treatment
Percentage of Unclassified Roads That Should Be
Considered for Maintenance Treatment
62

Page 63

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 39 of 49
The most recent data release for our roads indicators, shows 28.9% of A class roads should
be considered for maintenance treatment. This is compared to the family group average of
27.4%. We have also moved into the 3rd quar�le by improving our rank from 27th to 21st. For
B class roads 27.4% should be considered for maintenance treatment, compared to the
30.3% family group average. We have also moved into the 2nd quar�le by improving our rank
from 19th to 13th. For C class roads the most recent percentage that should be considered for
maintenance treatment is 38.5%, compared to the 31.9% family group average. Again, we
have improved our rank, from 27th to 26th, however we remain in quar�le 3. The percentage
of unclassified roads that should be considered for maintenance treatment is 32.4%,
compared to the 35.8% family group average. We have also risen in the rankings from 16th to
11th and remain in quar�le 2. 
The requirement for maintenance remained rela�vely constant over the past four years.
Please note, these are two-year rolling averages. 
Percentage of Total Household Waste Arising that is Recycled 
The most recent percentage of total house waste arising that is recycled was 56.1% and our
family group average was 52.3%. We remain in the first quar�le by rising from 4th to 3rd in
the rankings. This is currently the highest in our family group.
63

Page 64

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 40 of 49
Percentage of the Highest Paid 5% of Employees who are Women 
Our most recent figure for the percentage of the highest paid 5% of employees who are
women was 64.7%, whereas our average family group percentage was 60.2%. This is a rise
from the 2nd to 1st quar�le and improvement in rank from 10th to 4th. We currently perform
strongest within our family group.
Percentage of Income Due from Council Tax Received by the End of the Year 
The most recent data release shows that 93.6% of income due from Council Tax was
received by the end of the year compared to the family group average of 94.2%. We remain
in the 4th quar�le as we have declined from 29th to 30th in the rankings. We are currently
performing least well within our family group with Perth and Kinross and S�rling councils
performing most strongly.
64

Page 65

Our Council Plan Progress Update – Mid Year 2024 to 2025 Page 41 of 49
Percentage of Invoices Sampled that were Paid within 30 Days 
The percentage of invoices sampled that were paid within 30 days was 95.8%, compared to
the 89.5% family group average. We have improved to reach the 1st quar�le moving from
11th to 7th in rank. Only Fife Council with 96.41% is ahead of our council in the family group
rankings.
Percentage of Opera�onal Buildings that are Suitable for their Current Use 
The percentage of opera�onal buildings that are suitable for their current use is 95.2%
compared to the family group average of 90.7%. We remain at 6th in the ranking and in
quar�le 1. Only Perth and Kinross and Moray councils are performing more strongly within
our family group.
65

Page 66

Our Council Plan Progress Update – Mid Year 2024 to 2025        Page 42 of 49
Performance Indicators
PI Code and Description 2021-22
Value
2021-22
Target
2021-22
Status
2022-23
Value
2022-23
Target
2022-23
Status
2023-24
Value
2023-24
Target
2023-24
Status
Q2
2024-25
Value
Q2
2024-25
Target
Q2
2024-25
Status
2024-25
Target
CP_36 Number of residents participating in
community learning and development activity
including youth work   
17,804   23,503 18,700  10,228   19,500
CP_04 Proportion of children meeting
developmental milestones (LGBF) 78.7%   79.5%  
Data
Available
April
2025
79%  Not measured for Quarters 79%
CP_37 Average total tariff score of pupils living
in SIMD 20% most deprived areas 704.8   670.2  
Data
Available
March
2025
714  Not measured for Quarters 720
CP_06 Average tariff score: All Leavers 905.6 880  847.2  
Data
Available
February
2025
908  Not measured for Quarters 910
CP_38 Average total tariff for care experienced
Young People 450.3   411.5  
Data
Available
March
2025
465  Not measured for Quarters 470
CP_07 % of school leavers entering positive
destinations (LGBF) 96% 93.5%  96.5%  
Data
Available
February
2025
96.4%  Not measured for Quarters 96.8%
CP_39b Number of unemployed people that
have progressed to employment as a result of
participation in council funded or operated
employability activities
555   427   475   Not measured for Quarters 475
CP_10a % of procurement spend on local
enterprises 22.93% 24%  26.04% 25%  24.48% 26%  Not measured for Quarters 27%
PI Status 
Significantly Adrift of Target 
Slightly Adrift of Target 
On Target 
Data Not Available 
Data Only
66

Page 67

Our Council Plan Progress Update – Mid Year 2024 to 2025        Page 43 of 49
PI Code and Description 2021-22
Value
2021-22
Target
2021-22
Status
2022-23
Value
2022-23
Target
2022-23
Status
2023-24
Value
2023-24
Target
2023-24
Status
Q2
2024-25
Value
Q2
2024-25
Target
Q2
2024-25
Status
2024-25
Target
CP_40 Number of new build housing units
reaching completion (all tenures) (actual not
cumulative)   
562   384 295  74   396
CP_41 Number of empty homes brought back
into use (actual) 335   120   378 200  84   300
CP_28 Hectares of vacant and derelict land in
North Ayrshire 1,198 1,144  1,130 1,094  951 1,094  Not measured for Quarters 925
CP_27 Street Cleanliness Index - % Clean (LGBF) 86.7 94  84.6 90  89.1 87  91.7* 87  87
CP_20 Overall percentage of road network that
should be considered for maintenance
treatment
33.9% 37.5%  34.8% 33.8%  32.5% 34.8%  Not measured for Quarters 32.5%
CP_42 Provided floor space of
commercial/industrial space within our council
portfolio (sq. ft)   
400,991   404,897 404,755  Not measured for Quarters 423,077
CP_02 % of council budget directed via
participatory methods 2.32% 1.1%  2.74% 1%  2.05% 1.5%  1.85% 1%  1.5%
CP_43 Number of council assets under
community management (cumulative)    49   53 54  54   56
CP_30 Total installed capacity of low carbon
heat and electricity generation across the
council's estate
11,680 11,000  12,104 11,800  15,992 12,000  Not measured for Quarters 28,499
CP_29 Overall carbon emissions (tonnes) (Non-
domestic council estate) 21,791 21,247  20,896 21,000  20,745 19,500  4,027   19,953
67

Page 68

Our Council Plan Progress Update – Mid Year 2024 to 2025        Page 44 of 49
PI Code and Description 2021-22
Value
2021-22
Target
2021-22
Status
2022-23
Value
2022-23
Target
2022-23
Status
2023-24
Value
2023-24
Target
2023-24
Status
Q2
2024-25
Value
Q2
2024-25
Target
Q2
2024-25
Status
2024-25
Target
CP_44 % of council dwellings that are energy
efficient (Formerly known as SHSN05a)
(LGBF)**
97.7       98.1  Not measured for Quarters 98.5
CP_45 Length of new or improved active travel
routes per annum (Metres)    1,090   3,900 2,000  Not measured for Quarters 2,000
CP_46 Number of trees planted under the
North Ayrshire 2030 Tree Planting Strategy       36,531 40,000  Not measured for Quarters 47,000
CP_19 Proportion of operational buildings that
are suitable for their current use (LGBF) 91.1% 93%  95.1% 93%  95.2% 92.1%  Not measured for Quarters 93%
CP_31 % of total household waste that is
recycled (calendar year as per SEPA) (LGBF) 56.3% 53.1%  55.3% 56.9%  56.1% 57% 
Data
Available
Nov 2024
51%  56%
CP_25 % of council dwellings that meet the
Scottish Housing Quality Standard (LGBF) 49.3% 99.5%  63.2%   76.9% 72.5%  Not measured for Quarters 97.4%
CP_47 Gross rent arrears (all tenants) as at 31
March each year as a percentage of rent due
for the reporting year (LGBF)
6.6%   7.1%   5.9% 6.5%  Not measured for Quarters TBC
CP_48 % of income due from council tax
received by the end of the year (LGBF) 93.34%   94.7%   93.6% 94%  Not measured for Quarters 98% 
*Sourced from the Local Environmental Audit and Management System (LEAMS) audit conducted by Keep Scotland Beau�ful.
** The 2025 and 2032 EESSH Milestones have been suspended as the Sco�sh Government are reviewing the EESSH2 standards to strengthen and realign the standard with
the target for net zero heat in houses from 2045.
68

Page 69

Our Council Plan Progress Update – Mid Year 2024 to 2025      Page 45 of 49  
Ac�on Tracker 
Action Status 
Significantly Adrift of Target 
Slightly Adrift of Target 
On Target
Priority
Ref # Existing Overall Action
2023-24
2023-24
2023-24
2024-25
2024-25
2024-25
2024-25
2025-26
2025-26
2025-26
2025-26
2026-27
2026-27
2026-27
2026-27
2027-28
2027-28
2027-28
2027-28   
Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 
CP01 Ensuring that wellbeing is at the heart of local life and
opportunities, with a focus on tackling inequalities.                   
CP02 Developing a Community Wealth Building approach to a
wellbeing economy.                   
CP03 Improving educational attainment and achievement and
closing the attainment gap.                   
CP04 Improving outcomes for care experienced young people
including implementation of The Promise.                   
CP05 Developing the Young Workforce and ensuring positive
destinations for school leavers.                   
CP06 Providing lifelong learning opportunities for individuals and
organisations, including digital literacy.                   
CP07 Maximising access to and uptake of benefits, entitlements and
financial advice.                  
CP08
Ensuring that supports are available in communities to alleviate
cost-of-living pressures through community hubs and
networks. 
69

Page 70

Our Council Plan Progress Update – Mid Year 2024 to 2025      Page 46 of 49  
Priority
Ref # Existing Overall Action
2023-24
2023-24
2023-24
2024-25
2024-25
2024-25
2024-25
2025-26
2025-26
2025-26
2025-26
2026-27
2026-27
2026-27
2026-27
2027-28
2027-28
2027-28
2027-28   
Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 
CP09
Through our housebuilding programme and wider Housing
Investment provide homes for life that meet the needs of our
residents.                   
CP10
Increase the number of homes in the area through a mix of
private and social developments and bringing empty buildings
back in to use.                   
CP11 Exploration of models and the development of pilot schemes
to increase access to and use of public/community transport.                   
CP12 Ensure our places and spaces where we live, work and visit are
well maintained and accessible.                   
CP13 Developing infrastructure to support business growth.                   
CP14 Support KA Leisure’s leadership of North Ayrshire’s Health and
Wellbeing Alliance.                   
CP15
Through the Health and Social Care Partnership Strategic Plan
we will protect and provide care and support for those in
need.***                   
CP16
Developing strong relationships with communities and partners
based on trust and shared aspirations using their experiences
to inform service provision.                   
CP17
Providing support for community organisations in achieving
their goals, including as Community Wealth Building anchor
organisations.                   
CP18 Creating a participation and engagement framework which
ensures opportunities and support for all residents to take part                   
70

Page 71

Our Council Plan Progress Update – Mid Year 2024 to 2025      Page 47 of 49  
Priority
Ref # Existing Overall Action
2023-24
2023-24
2023-24
2024-25
2024-25
2024-25
2024-25
2025-26
2025-26
2025-26
2025-26
2026-27
2026-27
2026-27
2026-27
2027-28
2027-28
2027-28
2027-28   
Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
in influencing local democracy and council and partner
strategies. 
CP19 Supporting participatory budgeting.                   
CP20 Supporting community asset transfer and community owned
and operated/managed assets.                   
CP21 Supporting the Community Planning Partnership and the
Community Plan (LOIP).                   
CP22 Developing partnerships with the third and voluntary sector.                   
CP23
Placemaking, including creation of locality action plans based
on the Community Plan (LOIP) priorities and support the
delivery of Islands Plans.                   
CP24 Ensuring an inclusive, fair, rights-based and asset-based
approach in our work.                   
CP25 Accessible public services, both digitally and locally, ensuring a
‘No Wrong Door’ approach.                   
CP26 Embedding our net-zero ambition in all democratic decision-
making.                   
CP27
Reducing the carbon footprint of our estate through
rationalisation utilising a locality-based approach and taking a
fabric first and low carbon energy generation approach to
homes and buildings.                   
71

Page 72

Our Council Plan Progress Update – Mid Year 2024 to 2025      Page 48 of 49  
Priority
Ref # Existing Overall Action
2023-24
2023-24
2023-24
2024-25
2024-25
2024-25
2024-25
2025-26
2025-26
2025-26
2025-26
2026-27
2026-27
2026-27
2026-27
2027-28
2027-28
2027-28
2027-28   
Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
CP28
Improving resilience and reducing carbon by developing and
supporting supply chains where materials and goods are
sourced locally.                   
CP29 Promoting new woodland creation and protecting our green
spaces to provide a natural resource for carbon sequestration.                   
CP30 Supporting local businesses as they meet their climate change
obligations.                   
CP31
Promoting a circular economy in North Ayrshire to reduce
consumption of raw materials and promote reuse, repair and
recycling, and generating energy from residual waste.                   
CP32 Developing local low carbon energy generation schemes and
networks.                   
CP33
Unlocking the potential of community owned energy
generation to bring new income streams into communities and
help them take direct action to combat climate change.                   
CP34
Learning for sustainability, and work with communities to
adopt low carbon behaviour change and encourage climate-
based volunteering activities.                   
CP35 Improving communities’ preparedness to deal with the impacts
of climate change already locked-in.                   
CP36 Working with communities to adopt low carbon behaviour
change and encourage climate-based volunteering activities.                   
CP37 Taking a nature-based approach to protect our habitats and
species.                   
72

Page 73

Our Council Plan Progress Update – Mid Year 2024 to 2025      Page 49 of 49  
***Delivery of this ac�on is managed through the Health and Social Care Partnership Strategic Plan.
Priority
Ref # Existing Overall Action
2023-24
2023-24
2023-24
2024-25
2024-25
2024-25
2024-25
2025-26
2025-26
2025-26
2025-26
2026-27
2026-27
2026-27
2026-27
2027-28
2027-28
2027-28
2027-28   
Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
CP38 Developing and promoting active travel infrastructure.                   
CP39 Transitioning to low and zero carbon travel.                   
CP40
Ensuring robust governance arrangements are in place to fulfil
the council’s statutory duties, manage risk and support delivery
of key priorities.                   
CP41 Using dynamic data and lived experiences to inform decision-
making.                   
CP42 Working with partners nationally, regionally and locally to
secure investment and target resources towards our priorities.                   
CP43
Driving change and transformation, using technology where
appropriate, to deliver efficient and effective services and
support delivery of priorities.                   
CP44 Maximising financial flexibilities to help support delivery of
priorities.                   
CP45 Maximising value from the use of our assets.                   
CP46 Focusing our investment on priorities.                   
CP47 Effective workforce planning ensuring that we have the right
skills/resources to deliver priorities.                   
73

Page 74

Our Council Plan Progress Update – Mid Year 2024 to 2025     
Page 50 of 49   
We strive to make our repor�ng as accessible as possible. If you have
any ques�ons or require further informa�on on our council’s
performance please contact:
The Corporate Policy and Performance Team
Tel:  01294 310000  Email:  NorthAyrshirePerforms@north-ayrshire.gov.uk
Reports can be viewed at www.north-ayrshire.gov.uk. 
74

Page 75

NORTH AYRSHIRE COUNCIL 
21 January 2025 
Cabinet 
Title:    Ayrshire Shared British Sign Language (BSL)
Local Plan 2018 – 2024 Final Report and Ayrshire
Shared BSL Operational Plan 2024-2030 
Purpose:  For Cabinet to approve the Ayrshire Shared British Sign
Language (BSL) 2018 – 2024 Final Report (Appendix 1) and
Ayrshire Shared BSL Operational Plan 2024-2030 (Appendix 2). 
Recommendation:  It is recommended Cabinet approves the Operational Plan and
Final Report. 
1. Executive Summary 
1.1 In May 2024, Cabinet approved the Ayrshire Shared British Sign Language (BSL)
Strategic Local Plan 2024 – 2030. This plan followed the publication of the Scottish
Government BSL National Plan 2023 – 2029, which was published in November 2023.
It was agreed the more detailed BSL Operational Plan 2024 – 2030 as well as a report
to conclude the previous BSL Plan 2018 – 2024 would be presented to Cabinet. 
1.2 The plan is a collaboration between public sector partners, including South, East and
North Ayrshire councils, Health and Social Care Partnerships, NHS Ayrshire and Arran
and Ayrshire College, collectively known as the BSL Implementation Group.   
2. Background 
2.1 The BSL (Scotland) Act 2015 places a duty on all public bodies to promote and facilitate
the promotion of BSL within their areas of responsibility and to publish their local BSL
plans. The Ayrshire Shared BSL Strategic Plan 2024 – 2030 was approved by Cabinet
and published on 6 May 2024.  This strategic plan followed the publication of the Scottish
Government BSL National Plan 2023 – 2029 on 6 November 2023 and is based on the
key guiding elements of the national plan. 
2.2.  Following the publication of the strategic plan, the Ayrshire BSL Implementation Group
agreed to create a more detailed Operational Plan to support delivery of the strategic
plan. It was agreed that a follow-up paper including the Ayrshire BSL Operational Plan
and a concluding report on our former Ayrshire Shared BSL Local Plan 2018 – 2024
would be submitted to Cabinet. The concluding report on the BSL Plan 2018 – 2024 can
be found in Appendix 1.  The Ayrshire BSL Operational Plan 2024 – 2030 can be found
at Appendix 2. 
Agenda Item 5
75

Page 76

Ayrshire Shared BSL Local Plan 2018-2024 Final Report (Appendix 1)
2.3 This joint report shows that alongside partners, progress has been made against the
actions set in 2018.  Key highlights include: 
• All partners continue to promote BSL Awareness and training to employees, with
courses receiving positive feedback.
• Specific BSL pages have been created on our website containing a range of
information on contacting services through to an overview of Our Council Plan.
• Additional smartphones have been purchased to enable Deaf service users to
video call the Sensory Impairment team or text requests for assistance.  This was
particularly useful during the pandemic.
• Free BSL 1:1 tuition to parents of Deaf children has been provided at home,
nursery or school through the Ayrshire Deaf Education Service.
• We ensured all election staff were aware of support available for users of BSL,
including the Electoral Commission website which has online BSL resources. 
2.4  The current 2024-2030 Strategic and Operational Plans continue to build on these
approaches to contribute to the Scottish Government strategy 10 long-term key aims: 
• Scottish Public Services
• Family Support, Early Learning and Childcare
• School Education
• Post School Education
• Training, Work and Social Security
• Health, Mental Health and Wellbeing
• Transport
• Culture and the Arts
• Justice 
• Democracy 
Ayrshire Shared BSL Operational Plan 2024-2030 (Appendix 2)
2.5  The key areas and actions within the new plan reflect the previous plan and follow the
Scottish Government strategy 10 long-term key aims listed above.  The Operational
Plan actions will continue to be reviewed over the lifetime of the plan. 
Engagement and Consultation
2.6 The Ayrshire BSL Implementation Group has continued to meet throughout 2024 to
develop the Operational Plan, including further engagement with our BSL community,
members of which have been invited onto the group.  It should be noted that there were
delays in arranging meetings due to both availability of key members within our BSL
community and BSL interpreters. 
2.7  The first full meeting of the BSL Implementation Group that included representatives
from our BSL community took place on 7 January 2025. It was key that members of
the BSL community with lived experience should participate or be represented in the
group. 
2.8 Owing to the shared nature of the report, the Operational Plan covers work undertaken
by East, South and North Ayrshire councils, the HSCPs, NHS Ayrshire and Arran and
Ayrshire College.  Specific actions that are relevant for our council are highlighted within
the Operational Plan.  
76

Page 77

3. Proposals 
3.1 For Cabinet to approve the Ayrshire Shared British Sign Language (BSL) 2018 – 2024
Final Report (Appendix 1) and Ayrshire Shared BSL Operational Plan 2024-2030
(Appendix 2). 
4. Implications/Socio-economic Duty 
Financial 
4.1 There are minor financial implications arising from this report, including sharing the cost
of producing BSL videos based on the Operational Plan. Any spend linked to this will
be utilised from the existing BSL budget, this includes a proposal to explore the creation
of central BSL interpretation and translation funding account to support council services
to communicate more effectively with the BSL community. 
Human Resources 
4.2 None 
Legal 
4.3 The Council has a legal duty under the British Sign Language (Scotland) Act 2015 to
produce a British Sign Language plan. 
Equality/Socio-economic 
4.4 None 
Climate Change and Carbon 
4.5 None 
Key Priorities 
4.6 The BSL Plan supports the key priority of Communities and Local Democracy, through
accessible local services, both digitally and locally. 
Community Wealth Building 
4.7 None  
77

Page 78

5. Consultation 
5.1 Consultation took place among the key public sector partners and with the Ayrshire
Society for the Deaf, BSL students from Ayrshire College, the Ayrshire Deaf Education
Service and representatives from Elderbank Primary School, Greenwood Academy and
Grange Academy, Kilmarnock. 
Aileen Craig
Head of Service (Democratic) 
For further information please contact Isla Hardy, Senior Manager (Policy, Performance
and Democracy) on 01294 324035. 
Background Papers
Ayrshire Shared British Sign Language (BSL) Strategic Local Plan 2024 – 2030
78

Page 79

Appendix 1
Ayrshire Shared British Sign Language
(BSL) Local Plan 2018-2024   
Final Report 
79

Page 80

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 1 of 16 
Executive Summary
The British Sign Language (BSL) (Scotland) Act 2015 requires public bodies in
Scotland to publish plans every six years that show how they will promote and support
BSL*.  In 2018, public sector partners across Ayrshire including Ayrshire College, East,
North and South Ayrshire Councils, East, North and South Ayrshire Health and Social
Care Partnerships and NHS Ayrshire and Arran, developed and published a shared
BSL Local Plan.  The Ayrshire Shared BSL Local Plan sets our collective intentions in
how we planned to improve communication and access to services for BSL users who
work, learn, and live in Ayrshire.  The BSL Local Plan sets out ten long-term goals for
BSL in Ayrshire and described the actions that would be taken between 2018 and 2024
to progress towards these goals.  This report outlines the progress on the actions over
the last three years, since our mid-term report of 2021.
Actions were set out within the ten long-term goals across the following areas:
• Scottish Public Services
• Family Support, Early Learning and Childcare
• School Education
• Post-School Education
• Training, Work and Social Security
• Health, Mental Health and Wellbeing
• Transport
• Culture and the Arts
• Justice
• Democracy
* Wherever we refer to ‘BSL users' we mean D/deaf and/or Deafblind people (those
who receive the language in a tactile form due to sight loss) whose first or preferred
language is British Sign Language. 
80

Page 81

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 2 of 16
Scottish Public Services
We share the long-term goal for all Scottish public services set out in the BSL National
Plan, which is:
“Across the Scottish public sector, information and services will be accessible
to BSL users.”
What We Said 
We will provide Deaf awareness training for staff, particularly frontline employees.
What We Did 
Partners continue to promote BSL Awareness and training to employees.  In North
Ayrshire, 20 employees attended BSL and Deaf Awareness sessions delivered by the
Sensory Impairment team and 267 employees engaged in the online BSL and Tactile
BSL course.  Two employees within the Sensory Impairment Team completed a British
Sign Language Level 1 qualification at Ayr College and are in the process of seeking
a Level 2 course in 2025.  
The BSL awareness sessions evaluated positively, with attendees from across the
council, working in Communities, Health and Social Care Partnership, Democratic
Services and Education; a selection of participant comments are highlighted below. 
“This has given me an awareness of the different supports that the
Sensory Impairment team can provide, it also was a brilliant
networking opportunity, and I felt comfortable trying out the BSL
alphabet in front of the group, so helped with my confidence as many
first-timers there too. I will definitely be learning at home now as want
to develop my skills further.”
“I learned how to spell using BSL, and I gained an awareness of things
around BSL and hearing impairments that I otherwise wouldn't have
known”.
“I feel better equipped to provide services to people with a hearing
impairment”.
We will continue to run awareness and training opportunities as we move into 2025,
with regular awareness sessions being planned throughout the year. In addition, we
will be exploring bespoke sessions with frontline services to help them understand
basic communication phrases that they can use with BSL clients. 
South Ayrshire had one member of staff from their Communities Team attend a British
Sign Language Introductory course at Ayr College and one member of the
Communities Team attend Level One. On completion of the introductory course the
member of staff has signed up to complete Level One BSL. As we move into 2025,
South Ayrshire Council will have 10 members of staff from their Employability and
Skills team commence the Level One qualification.
81

Page 82

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 3 of 16
Similar to North Ayrshire, South Ayrshire Council will continue to promote training
opportunities council wide. They will continue to promote our BSL Awareness training
on our internal training site.
What We Said
We will jointly promote ContactScotland-BSL service to staff and service users.
What We Did
The ContactScotland-BSL service continues to be promoted by partners through
various channels, including at awareness and engagement sessions and through
partner websites. As part of their role, employees within the North Ayrshire Sensory
Impairment Team promote ContactScotland-BSL when meeting with BSL service
users.
ContactScotland-BSL is a free national BSL Video Interpreting Relay Service. This
allows BSL users with a smart device to call ContactScotland using video to relay a
request in BSL to the interpreter. The interpreter can then call any service provider the
BSL client wishes to.  This service can be used to set up appointments or ask
questions, it can even be used to order fast food or book tickets at various venues and
is open 24 hours a day, 7 days a week.  It should be noted that it cannot be used for
actual appointments or interviews. 
The partners will continue to raise awareness and facilitate briefing sessions as
required as we move into 2025 and beyond. 
What We Said
We will develop a specific BSL page on our public websites with information in BSL,
or signposting to relevant information that is available in BSL.
What We Did 
Each partner has developed a specific BSL landing page on their external websites. 
These pages contain a range of information, including BSL plans, contact information,
and sources of support, such as the British Deaf Association (Scotland),
ContactScotland BSL and the Ayrshire Deaf Education Service.  The partners are
continuing to work with the BSL community on the content of the BSL pages to update
and continually improve what is available – North Ayrshire Council BSL.
82

Page 83

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 4 of 16
What We Said
We will explore the use of technology to help meet communication support
requirements
What We Did
Within North Ayrshire additional smartphones have been purchased for the Sensory
Impairment Team to help strengthen their engagement and support for the local BSL
community. This resource has enhanced communication by enabling Deaf service
users to video call the Sensory Impairment duty service using BSL, or text in requests
for assistance. This was particularly beneficial to BSL service users during the Covid
pandemic and the additional phones help to further enhance this provision.  
What We Said
We will establish a diverse Ayrshire-wide user network to enhance the implementation
of the Ayrshire BSL Local Plan.
What We Did
Engagement with the BSL community has continued throughout the life of the plan
with key BSL community based groups including the Ayrshire Society for the Deaf, the
Ayrshire Deaf club and students from Ayrshire College.  A new implementation group
with key BSL representatives from the various groups is being formed as we move into
the implementation phase of our BSL Plan 2024 – 2030.
What We Said
We will raise awareness of translation and interpretation procedures to ensure
employees can readily access the appropriate communication for service users.
What We Did 
Access to BSL interpretation and translation services is available on internal
organisational intranets. Partners previously explored the possibility of a joint tender
process for translation and interpretation services but due to the complexity of various
internal procedures, ultimately this was not viable.  Each individual organisation has
its own procurement process in place for BSL Interpretation and Sign Language
services.  
83

Page 84

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 5 of 16
Family Support, Early Learning and Childcare
We share the long-term goal for family support, early learning and childcare set out in
the BSL National Plan, which is:
“The Getting it Right for Every Child (GIRFEC) approach will be fully embedded,
with a Deaf or Deafblind child and their family offered the right information and
support at the right time to engage with BSL.”
What We Said
We will ensure that parents and family members have access to funded BSL courses.
What We Did
The Ayrshire Deaf Education Service provides free BSL 1:1 tuition to parents of D/deaf
children (home visits or sessions at nursery or at school).
The service manager of the Ayrshire Deaf Education Service and the BSL assistant,
(who is a Deaf BSL user) set up a service YouTube channel. This channel provides
BSL learning videos on a range of topics. Including the BSL alphabet, common key
phrases and greetings, colours, weather, nursery rhymes and songs to name a few. 
Videos are added on a regular basis and families contact the service with requests for
new content.
BSL Assistant – Sign Language for Higher Education screenshot
84

Page 85

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 6 of 16
What We Said
We will establish an Ayrshire-wide Network for Deaf children and young people.
What We Did
The service manager of the Ayrshire Deaf Education Service sits on the Hearing
Impairment Network for Children and Young People network (HINCYP)*. The HINCYP
is a national network that is funded by the Scottish Government to support children
with severe and profound deafness. The Service Manager and BSL assistant officer
created a video to introduce the HINCYP website to local people across Ayrshire –
BSL HINCYP Introduction video which has had 175 views since its release. The
Ayrshire Deaf Education Service support children with all levels of deafness, including
mild, moderate, severe and profound. 
Although there is potential scope to create an Ayrshire group, the service manager
provides updates on the work going on in Ayrshire and is kept up to date with current
developments in NHS Audiology.  In addition, the manager acts as a voice for the
D/deaf children and young people from an education perspective. 
*The Hearing Impairment Network for Children and Young People (HINCYP) was
established in 2019, and its purpose is to support services and families to achieve the
best possible outcomes for children and young people in Scotland with bilateral severe
or profound hearing loss through better access to high quality specialist care and
support. It is hoped that children and young people with all levels of deafness will
benefit from the establishment of this network.
What We Said
We will ensure that information on language options is available to children and their
families from the point of diagnosis
What We Did
All families of newly diagnosed D/deaf babies are offered information about BSL and
the benefits of BSL are promoted to the main caregivers.  Families are supported by
peripatetic Teachers of the Deaf (ToDs), who continue to share all communication
options and offer BSL tuition from a native BSL user. This ensures families are
supported from the point of diagnosis and as their child develops.  
85

Page 86

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 7 of 16
School Education 
We share the long-term goal for school education set out in the BSL National Plan,
which is:
“Children and young people who use BSL will get the support they need at all
stages of their learning, so that they can reach their full potential; parents
who use BSL will have the same opportunities as other parents to be fully
involved in their child’s education; and more pupils will be able to learn BSL
at school.”
What We Said
We will ensure that parents and carers have access to information in an appropriate
format.
What We Did
School teams provide support for Deaf Children who have Deaf parents.  Employees
who can sign in BSL interact and can sign to parents, however for formal meetings,
interpreters are provided as required. 
What We Said
We will ensure that interpreter support is available to enable children, young people,
parents, and carers to participate in wider school activities such as Parent Council
meetings, school trips, Team Around the Child (TAC), Case Conferences, Children’s
Hearings and so on.
What We Did
As of November 2024, the Ayrshire Deaf Education Service supports approximately,
220 deaf pupils. For the Team Around the Child meetings and other events and
activities, contact details for interpreters are provided to individual schools to be used
as required.
What We Said
We will ensure that interpreter support is available for young people to access work
placements, local careers and Further Education events.
What We Did
In the last decade, only a handful of D/deaf pupils from Grange Academy have
required the services of an interpreter to access work placements, local careers and
further education events. Teachers of the Deaf have also supported D/deaf pupils at
events such as these for confidence and moral support. The school will continue to
ensure that interpreter support is available to any D/deaf pupils who require this
service.  
86

Page 87

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 8 of 16
Due to challenges in booking official interpreters, the Teachers of the Deaf at
Greenwood Academy often provide BSL interpretation for pupils at parents nights,
school shows, and college interviews etc.  External interpreters are used when
available. 
What We Said
We will further promote BSL for 1 + 2 languages within the school curriculum from
early years.
What We Did
As part of the National Progression Award (NPA) in Health and Social Care curriculum,
BSL Awareness is taught annually to the senior secondary school pupils within North
Ayrshire who are enrolled on this course.  The pupils are provided with a 90 minute
session, covering the basics of BSL as part of the communication element of the
course.  The numbers attending varies each year, averaging between 10 – 15 pupils.
The Ayrshire Deaf Education Service have a Teacher of the Deaf and a BSL assistant
who have worked with South Ayrshire Council 1+2 coordinator to develop a BSL pack
which can be shared with North and East Ayrshire Councils. Ayrshire Deaf Education
Service has provided BSL taster (twilight) sessions for early years staff and primary
staff to demonstrate how BSL can be brought into the curriculum. They have also
worked in two East Ayrshire schools to promote BSL as 1+2 option. This work will be
on-going through each academic year.
What We Said
We will develop a partnership approach between education and Child and Adolescent
Mental Health Services (CAMHS) to better support D/deaf children and young people.
What We Did 
To date, Grange Academy in Kilmarnock have had two deaf pupils access CAMHS
where support was given in partnership between the school and the service. This
supported the provision of key background information to the service as required by
CAMHS and support through transporting pupils to their appointments when parents
were unavailable to do so. These pupils were not BSL users, but this does act as a
model should there be a need for any of our Deaf pupils to access CAMHS with
interpreter support in the future. Greenwood Academy has not yet needed to engage
with CAMHS services using BSL and both schools recognise that having a specialist
CAMHS deaf service would be beneficial and something that could be explored. 
87

Page 88

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 9 of 16
What We Said
We will work in collaboration with deaf young people to explore the possibility of
establishing an Ayrshire youth club.
What We Did
A D/deaf Youth Club was set up prior to Covid and is run by a number of volunteers at
the Ayrshire Deaf Club (Scottish Charitable Incorporated Organisation) in Crosshouse.
The group meets every two weeks, with 20 children attending on average, with age
ranges from three to 17 years.  There is also a separate room where parents and
carers can sit and chat.
The club provides a range of activities for our young people and the activities always
available include Xbox, colouring, dance games and pool, with food being provided
half-way through the night. There are also seasonal activities, such as a recent
fireworks display, Pudsey night and a trip to the Panto. The children attending enjoy
participating in the club as it provides a structured activity out with school for D/deaf
children to get together. 
88

Page 89

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 10 of 16
Post School Education
We share the long-term goal for post school education set out in the BSL National
Plan, which is:
“BSL users will be able to maximise their potential at school, will be
supported to transition to post-school education if they wish to do so and will
receive the support they need to do well in their chosen subject(s).”
What We Said
We will develop links with appropriate partners to ensure that young people are tracked
in relation to post-school destinations.
What We Did
Annual Deaf awareness training is provided by the Ayrshire Deaf Education Service
to Ayrshire College and Bachelor of Education 4th Year Students at the University of
the West of Scotland (UWS). The service works closely with the British Deaf
Association (BDA) and transports pupils to transition events in Glasgow.
The college is involved in the Further Education and Higher Education Sector BSL
Group where discussion around BSL plans and sharing good practice takes place.  
The college has continued to develop good links and articulation agreements with
UWS, Glasgow Caledonian and other universities across Scotland, which helps to
support students progressing from college to university.
The college tracks the number of students in post-college positive destinations through
the college Leaver Destinations Survey. The information is collated by the Scottish
Funding Council and shared with the sector. 
The College works closely with Skills Development Scotland, schools and other
partners across the three local authorities to support students to progress to and from
college. 
We are involved in the Sensory Impairment Operational group for Ayrshire where we
share practice and guidance with key contacts from health and social care
partnerships, NHS and Teachers of the Deaf.
What We Said
We will ensure college involvement with school transition meetings where appropriate.
What We Did
Ayrshire College continues to work collaboratively with schools and key contacts in
the local authorities to ensure that student needs assessments and transition plans
are agreed as early as possible. College staff attend transition meetings as required.
89

Page 90

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 11 of 16
This allows the College to plan for support required, whether it be a Communication
Support Worker or ensuring appropriate assistive technology is in place. 
Case Study – Positive Destinations
The College supports a number of Deaf BSL students onto positive destinations;
during the 2023/24 academic year a student progressed through college starting with
an HNC in Art and Design, completing their HND and is now a student at the University
of the West of Scotland studying the same subject. 
A Deaf student is hoping to move into the trades next year after having the opportunity
to work within this department at the College.
Another student has passed their level 5 in Hairdressing and is working towards level
6. The student has really excelled in this area and is currently working in the ‘You
Salon’ at the college in Kilmarnock every Monday for work experience. Clients are
specifically asking for this student to cut and style their hair. The student now has a
dream of opening her own salon for the D/deaf as she will be able to communicate
with clients in BSL.
A communication support worker from the College stated, “It is great to see children
coming to college as young adults and progressing into further education. As a deaf
student, our young people face lots of barriers and having a previous connection with
us makes such a difference”.  
90

Page 91

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 12 of 16
Training, Work and Social Security 
We share the long-term goal for training and work set out in the BSL National Plan,
which is:
“BSL users will be supported to develop the skills they need to become
valued members of the Scottish workforce, so that they can fulfil their
potential, and improve Scotland’s economic performance. They will be
provided with support to enable them to progress in their chosen career.”
What We Said
We will ensure regular meetings of the Transition Forum for BSL Users to support an
easy transition from school to a positive destination.
What We Did
The Transition Forum has not met since before the Covid Pandemic in 2020. Grange
Academy has continued to support Deaf pupils who use sign language for support to
go onto positive destinations (especially college). The last, profoundly Deaf pupil who
used BSL, left the Academy pre-covid where he was supported during interviews and
college transition days etc. when he gained a college placement in his local town. The
Academy continues to be involved in post school transitions with all of its D/deaf pupils
and works closely with partnership agencies to ensure inclusion, enabling pupils to
reach their potential.  This approach is also similar with D/deaf support for pupils at
Greenwood Academy.
What We Said
We will promote Ayrshire Disability Inclusive Confident Employers (DICE) to staff as a
resource for expert advice on initiatives such as ‘Access to Work’
What We Did
The DICE programme was originally started and hosted by local Department of Work
and Pensions (DWP) offices to provide support and advice to local employers on
employment issues relating to health and disability and included support with
recruitment of staff, including additional information on Access to Work.  This
programme was promoted throughout the life of the plan, however due to several
staffing changes is no longer active. 
Employability Managers from North, South and East Ayrshire Councils along with the
Department for Work and Pensions and the Ayrshire Chamber of Commerce have
been planning the creation of a Disability Confident Group.  This would operate
Ayrshire wide with an aim to run an event each quarter to market, monitor and promote
the Disability Confident approach to existing and new members. The group will offer
information and advice and promote recruitment from within the disabled community.
91

Page 92

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 13 of 16
Health (Including Social Care), Mental Health and Wellbeing 
We share the long-term goal for health (including social care), mental health and
wellbeing set out in the BSL National Plan, which is:
“BSL users will have access to the information and services they need to live
active, healthy lives, and to make informed choices at every stage of their lives.”
What We Said
We will develop information, in collaboration with our deaf children and young people,
regarding the importance of attending audiology appointments.
What We Did
Development of specific information for this has not progressed due to capacity within
services.  Families/carers are advised verbally by staff of the importance of
continuation of attendance at appointments.
What We Said
We will use social media to share information on available mental health support.
What We Did
All partners received communications from the British Deaf Association (BDA) and
share appropriate information with the BSL community.  NHS Ayrshire and Arran have
further developed their public website page to include BSL clips on a variety of health
issues including mental health (Mental health and stress (BSL) - NHS Ayrshire and
Arran).
Examples of Mental Health videos in BSL: 
92

Page 93

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 14 of 16
What We Said
We will provide palliative and end of life care information and care plans that are co-
produced by Deaf people and deaf sector organisations.
What We Did
The My Anticipatory Care Plan was a national resource created by the Healthcare
Improvement Service.  However, translating into BSL was never undertaken.  When
palliative and end of life care information is required, it is provided through support of
a BSL interpreter to allow two-way communication between patient and clinicians. 
Transport
We share the long-term goal for transport set out in the BSL National Plan, which is:
“BSL users will have safe, fair and inclusive access to public transport and
the systems that support all transport use in Scotland.”
What We Said
We will explore technological solutions to support private transport providers to
communicate with BSL users.
What We Did 
A Pan-Ayrshire Equality Transport Summit was held in September 2024.  The purpose
of the summit was to bring together a range of transport providers to answer questions
and issues from a wide variety of the public. Representatives from the BSL community
participated in the event and were able to raise concerns around communication,
especially when using the rail network. Network Rail highlighted new AI technology
that complements the spoken announcements at stations. Information in real time is
transferred via AI into BSL interpretation and although there is a slight delay, feedback
from the Deaf community has been positive and Network Rail are aiming to roll this
out to a wider number of stations. 
What We Said 
We will ensure taxi providers licensing training incorporates BSL awareness.
What We Did 
The partners considered this action but due to a range of factors were unable to take
this forward. 
93

Page 94

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 15 of 16
Justice
We share the long-term goal for justice set out in the BSL National Plan, which is:
“BSL users will have fair and equal access to the civil, criminal, and juvenile
justice systems in Scotland.”
What We Said
We will ensure appropriately trained BSL interpreters are available within Civil,
Juvenile, and Criminal justice settings.
What We Did 
The three Ayrshire Council areas all have processes in place to organise interpreters
for anyone from the BSL community who is involved with Community Justice Services.
East Ayrshire Council also has an in-house BSL interpreter, however none of the areas
have had a request or identified a specific client need for BSL interpretation services
over the last few years. 
Democracy 
We share the long-term goal for democracy set out in the BSL National Plan, which is:
“BSL users will be fully involved in democratic and public life in Scotland, as
active and informed citizens, as voters, as elected politicians and as board
members of our public bodies.”
What We Said 
We will ensure BSL training information provided by the Electoral Commission is
cascaded to all relevant electoral staff.
What We Did 
During election periods, Election staff are required to attend training on the election
process. Awareness sessions highlight the process for supporting voters who have a
disability or impairment who may require additional support. Links to the relevant
Electoral Commission website regarding these issues are also included, so that staff
are well-informed of their expectations when supporting voters on polling day.  
94

Page 95

Ayrshire Shared British Sign Language (BSL) Local Plan 2018-2024 - Final Report Page 16 of 16
What We Said
We will promote information on voting processes in appropriate formats.
What We Did 
The Electoral Commission has a British Sign Language (BSL) video on how to register
to vote and this is highlighted within the Registering to Vote section of Council
webpages.
What We Said
We will promote the Access to Elected Office Fund (Scotland).
What We Did 
This was made available on council websites when open and will be promoted at
appropriate times to the BSL community through the newly established working group.  
95

Page 96

Appendix 2 
Ayrshire Shared British Sign Language (BSL) Operational Plan 2024-2030 Page 1 of 7
Ayrshire BSL Operational Plan 2024-2030
Strategic Aim Action Lead Due By
1 Establish a BSL Local Plan Implementation
Advisory Group with representation from the
local BSL community. 
Contact specialist groups and
organisations for inclusion in the
Implementation group.
Partner Organisations December 2024
2 By Autumn 2024, develop an operational plan
through the BSL Local Plan Implementation
Advisory Group to deliver the strategic aims.
We will develop a plan to ensure we
are on track to meet our strategic
aims in consultation with the local
Deaf community.
Partner Organisations
Implementation
Advisory Group
December 2024
3 Follow guidance on inclusive communication
from Scottish Government, when available, in
line with the PSED review to ensure BSL
users are considered in communications.
3 a. This will be implemented once
the guidance is available from the
Scottish Government 
3 b. Within North Ayrshire Council
explore the creation of a pilot for
central interpretation and
Translation funding, using the BSL
Budget.
Partner Organisations
Implementation
Advisory Group
We will review
this in 2025 as
guidance as has
been delayed.
December 2025 
April 2025
4 Based on the Scottish Government guidance
on BSL access for public engagement, adopt
inclusive public engagement guidance.
This will be implemented once the
guidance is available from the
Scottish Government.
Partner Organisations
Implementation
Advisory Group
We will review
this in 2025 as
guidance as has
been delayed.
5 Publish a progress report on the actions in
2027, the midway point for this plan. As a
living plan, this will enable us to reflect on
what further actions are required to help us
meet our longer-term goals and overall vision
for BSL in Ayrshire.
To collate and publish an update
report in both BSL and English.
Partner Organisations
Implementation
Advisory Group
May 2027
96

Page 97

Appendix 2 
Ayrshire Shared British Sign Language (BSL) Operational Plan 2024-2030 Page 2 of 7
Strategic Aim Action Lead Due By
6 Develop a specific page on our public
websites with information in BSL or
signposting to relevant information available in
BSL.
6a Members of the Deaf community
will be invited to review partner
organisations webpages in relation
to developing information in BSL. 
6b. Hold a BSL Engagement event
to discuss organisation roles,
technology and website information.
Partner Organisations
Implementation
Advisory Group. 
Partner Organisations
Implementation
Advisory Group.
Annually over the
lifetime of the
plan. 
May 2025.
7 Continue to engage with BSL users and
promote Contact Scotland BSL. 
7a. Organise planned sessions
through the lifetime of the plan with
members of the Deaf community to
promote Contact Scotland BSL so
that all those who require the
service are aware of the Contact
Scotland BSL. 
7b. Organise planned sessions
through the lifetime of the plan with
employees of the plan so that all
staff are aware of the service. 
7c. Partner Organisations
Implementation Advisory Group will
develop promotional material with
FAQs. 
Partner Organisations
Implementation
Advisory Group. 
Partner organisations. 
Partner Organisations
Implementation
Advisory Group.
Biennial over the
lifetime of the
plan. 
Annually over the
lifetime of the
plan. 
Over the lifetime
of the plan.
8 Promote and utilise the Scottish Government
Signport Portal for BSL/English interpreters
This will be promoted once
available. 
Partner Organisations
Implementation
Advisory Group.
Date will be set
once available.
97

Page 98

Appendix 2 
Ayrshire Shared British Sign Language (BSL) Operational Plan 2024-2030 Page 3 of 7
Strategic Aim Action Lead Due By
9 Facilitate BSL users, deaf and deafblind
children, and their families to access support.
9a. Engaging with our children,
young people and their families to
ensure that they are aware of how
to access BSL support when
engaging with services. 
9b. Updating information on
webpages through engaging with
the Ayrshire Deaf Education
Service. 
9c. Working with communication
support workers via the student
association to review information
within Ayrshire College. 
9d. Promote information in primary
care services. 
Partner Organisations
Implementation
Advisory Group.
Review annually
over the lifetime
of the plan, as
information
constantly
changes.
10 Continue to promote BSL service provision to
ensure staff understand the importance of
BSL provision.
10a. This will be promoted via
events and campaigns such Deaf
Awareness week. 
10b.BSL awareness sessions will be
made available for employees.
Implementation
Advisory Group. 
Sensory Impairment
teams.
Annually over the
lifetime of the
plan.
98

Page 99

Appendix 2 
Ayrshire Shared British Sign Language (BSL) Operational Plan 2024-2030 Page 4 of 7
Strategic Aim Action Lead Due By
11 Support NHS teams and BSL providers to
develop robust referral pathways which will
result in BSL users, deaf and deafblind
children accessing both the healthcare and
language learning support they require. 
11a. Work with NHS staff and local
BSL community members to
develop a pathway for ensuring BSL
communication support is available
at the time of need.   
11b. Once the pathway is developed
and agreed, make sure it is
disseminated to all staff.
NHS and local BSL
community. 
NHS and local BSL
community 
May 2026.
12 Promote access to the Scottish Government
opportunities for targeted workers to learn
BSL up to an appropriate SCQF Level. 
12a. This will be promoted once
information is available. 
12b. BSL SCQF level qualifications
will be made available for
employees of the North Ayrshire
Sensory Impairment Team (up to
SCQF level 3).
Partner Organisations. 
North Ayrshire
Council/local authorities.
Annually over the
lifetime of the
plan. 
April 2025 and
April 2026. 
13 Signpost BSL users and their families to
access the Scottish Government opportunities
to gain experience about the heritage and
culture of BSL, as well as hold local events. 
13a. Promote Scottish Government
opportunities once information is
available. 
13b. Promote events taking place
across Scotland for BSL users
through social media, emails etc. 
13c. Hold a cultural awareness
event for the BSL community. 
Implementation
Advisory group/Local
Authority Community
Teams. 
Partner organisations.
Annually over the
lifetime of the
plan. 
As and when
available. 
2026 and 2029.
99

Page 100

Appendix 2 
Ayrshire Shared British Sign Language (BSL) Operational Plan 2024-2030 Page 5 of 7
Strategic Aim Action Lead Due By
14 Promote and support implementation of the
nationally identified solutions to specific
barriers for BSL users to support an easy
transition from school to positive destinations. 
Once the nationally identified
solutions to specific barriers for BSL
users are available we will promote
and support BSL users. 
Partner organisations.  As and when
available.
15 Through No One Left Behind, deliver place-
based employability services that support
individuals to overcome structural barriers to
entering and sustaining employment. We will
work with the Implementation Advisory Group
for this plan to identify solutions to specific
barriers for BSL users accessing devolved
employability support. 
15a. Employability and Skills Team
will work with individuals who use
BSL to ensure that a tailored
support plan is in place.   
15b. Increase staff knowledge by
offering access to specific BSL
courses.
Local Authorities and
Ayrshire College. 
Local Authorities/
sensory impairment
teams.
Annually over the
life of the plan. 
April 2026.
16 Promote opportunities for engagement and
embed actions related to BSL users, based on
the work set out within the social isolation and
loneliness strategy. 
Work with public sector partners to
support the Scottish Government
Social Isolation and Loneliness
Strategy 2023 - 2026.
Partner Organisations
Implementation
Advisory Group.
April 2026.
100

Page 101

Appendix 2 
Ayrshire Shared British Sign Language (BSL) Operational Plan 2024-2030 Page 6 of 7
Strategic Aim Action Lead Due By
17 Promote access to support services during the
cancer journey. 
17a. Engage with cancer services to
understand what support services
are available. 
17b. Promote, using appropriate
BSL communication, what support is
available to the BSL community. 
NHS Ayrshire and
Arran.
May 2027.
18 Support BSL users to understand the use of
the remote video BSL interpreting service. 
Work with the Deaf community in
Ayrshire to deliver engagement
sessions to showcase the use of the
remote video BSL interpreting
service.
Partner Organisations
Implementation
Advisory Group.
December 2025.
19 Work to help embed BSL further within culture
and the arts including increasing availability of
signed events and performances. 
Work with respective teams leading
on the culture and arts in each LA
area to offer BSL events and
performances annually. 
Promote local and national BSL
events.
Partner Organisations
Implementation
Advisory Group.
January 2026.
20 Utilise the data from the Census and any
other sources to better understand our local
BSL population, as well as explore issues
such as accessibility and access to services.
Undertake an analysis of census
data and local data zones. 
Engage with the BSL community
and the two local deaf clubs to
better understand local need. 
Partner Organisations
Implementation
Advisory Group.
May 2025 and
thereafter
annually.
101

Page 102

Appendix 2 
Ayrshire Shared British Sign Language (BSL) Operational Plan 2024-2030 Page 7 of 7
Strategic Aim Action Lead Due By
21 Publicise resources from the Electoral
Commission, once available, to provide
ongoing support for BSL users’ participation in
democratic life. 
Make available on council websites
and promoted during election
periods.
South, North and East
Ayrshire councils.
May 2025.
22 Ensure relevant electoral staff are aware of
the need to provide appropriate information on
voting processes to BSL users. 
Provide awareness of voting
processes for BSL users.
North, South and East
Ayrshire councils.
During Election
periods. 
102

Page 103

NORTH AYRSHIRE COUNCIL 
21 January 2025 
Cabinet 
Title:    Capital Programme Performance to 30 November 2024 
Purpose:  To advise Cabinet of progress in delivering the Capital
Investment Programme 2024/25. 
Recommendation:  That Cabinet agrees to: 
(a)  note the revisions to budgets outlined in the report; 
(b)  note (i) the General Services and HRA revised budgets at 30
November 2024; and (ii) the forecast expenditure to 31 March
2025; and
(c) note the estimated performance against the Prudential
Indicators set out in the Treasury Management and
Investment Strategy. 
1. Executive Summary 
1.1 The General Services Capital Investment Programme 2024/25 to 2033/34 was
approved by Council on 28 February. The Housing Revenue Account (HRA) Capital
Investment Programme 2024/25 sits within the updated HRA Business Plan and was
approved by Council on 14 February 2024.
1.2  This report identifies the current programme for 2024/25, taking account of adjustments
made to the initial budgets. The report presents the revised budgets at 30 November
2024 (Period 8) and forecast expenditure to 31 March 2025.
1.3  At Period 8 the General Fund is forecasting a net breakeven position against a revised
budget of £121.395m. The HRA is forecasting a projected underspend of (£1.078m)
against a revised budget of £53.177m.
1.4  Within the General Fund, adjustments to funding have resulted in net additions to the
overall capital programme of £2.255m, including additional Scottish Government
funding in relation to Millport Town Hall and additional SUSTRANS funding for
Ardrossan North Shore.
1.5 Reviews of individual project plans have identified a number of adjustments to the
current profiles. As a result, (£9.979m) has been reprofiled for delivery in 2025/26 and
beyond. This has been partly offset by the acceleration of £0.062m from future years. 
1.6 Within the HRA, a review of delivery timescales has identified a requirement to
accelerate £5.110m of expenditure to 2024/25 from future years. This is partly offset by
the re-profiling of (£4.134m) for delivery in 2025/26 and beyond.  
Agenda Item 6
103

Page 104

1.7 Ongoing uncertainty arising from inflationary pressures and other externalities continue
to impact on tender returns, the cost of materials and the cost of borrowing. Financial
risks have been identified across a number of high value projects, including Ardrossan
Harbour Landside works and Ardrossan North Shore development, incorporating the
new campus. However, full quantification of these risks remains an ongoing process.
Council has provided for a degree of mitigation within the overall 10-year General
Services Capital Investment Programme and the HRA Capital Investment Programme,
with significant additional revenue supports identified within the 2024/25 to 2026/27
General Services Revenue budget. Projects will continue to be monitored closely with
cost increases met initially from the additional flexibility built into the programme.
However, any requirement for further borrowing not met from a funding source will be a
matter for Council to consider.
1.8 The Treasury Management and Investment Strategy (TMIS) for 2024/25 was approved
by Council on 28 February 2024 and detailed the key performance indicators under the
Prudential Code for Capital Finance in Local Authorities (2021 edition). The current
estimated performance indicates that North Ayrshire Council has operated within the
treasury limits and performance indicators set out in the TMIS and the current capital
investment plans remain affordable.
2. Background 
General Fund
2.1 The following table outlines the movements in the 2024/25 General Services budget: 
General Services Capital  2024/25
£ million
Budget as at 31 August 2024 129.057
Changes to Funding 1.913
Other Revisions to the Programme 0.342
Revised Budget 131.312
Alterations to phasing of projects 2024/25 to 2025/26 (9.979)
Alterations to phasing of projects 2025/26 to 2024/25 0.062
Budget as at 30 November 2024 121.395 
104

Page 105

2.2 Changes to Funding
The capital programme has been updated to reflect the following changes to funding:
Funding Body
Amount
£ million Project
Scottish Government  0.414 Millport Town Hall
Scottish Government (0.179) Nature Restoration Fund
Sustrans 1.416 Ardrossan North Shore
Sustrans 0.105 NCN Development
Sustrans 0.077 NCN7 Valefield Bridge
Sustrans 0.058 Fairlie Coastal Path
Transport Scotland 0.012 20mph Implementation
Cycling Scotland Grant 0.010 Abbeycroft Cycle Shelter
Total Funding Adjustments 1.913   
2.3 Other Revisions to the Programme 
The programme has also been updated to reflect the undernoted adjustments: 
Funding Source
Amount
£ million Project
Receipts 0.054 Vehicles
CFCR 0.282 47 West Rd 
CFCR 0.006 Street Furniture
Total Other Adjustments 0.342   
2.4 Alterations to the Phasing of Projects
A review of individual project plans, taking cognisance of the current levels of volatility
within the construction sector, has identified a requirement to reprofile (£9.794m) for
delivery in 2025/26 and beyond:
Project Amount
£ million
Other minor adjustments (0.067)
Total Corporate Services (0.067)
Castles & Historic Monuments (0.038)
Abbey Tower (0.067)
Total Communities & Housing (0.105)
UFSM Loudon Montgomery PS (0.086)
Ardrossan New Build (4.803)
Total Education (4.889)
Carefirst Replacement (0.254)
Total HSCP (0.254) 
105

Page 106

Project Amount
£ million
Lochshore Hub Play Area (0.052)
Irvine Enterprise (0.052)
Locality Based Property Review (0.055)
Largs Seawall (0.056)
AGD I3 DPMC (0.065)
Traffic Calming (0.083)
Coastal Adaptations (0.088)
PBIP (0.100)
Millport Coastal FPS (0.129)
Ardrossan North Shore (0.246)
AGD IMSE (0.400)
AGD Hunterston (0.439)
VDLF Kyle Rd Ph2 (0.650)
Goldcraigs Refurb (0.695)
Fleet Decarbonisation (1.500)
Other minor adjustments (0.054)
Total Place (4.479)
Alterations 2024/25 to 2025/26 (9.979)   
These adjustments have been partly offset by the acceleration £0.062m of expenditure to
2024/25 from future years.
Project Amount
£ million
UFSM Corsehill PS 0.012
Total Education 0.012
Largs Promenade Seawall 0.050
Total Place 0.050
Alterations 2025/26 to 2024/25 0.062 
2.5 These adjustments have resulted in a revised 2024/25 budget at 30 November 2024 of
£121.395m. 
106

Page 107

2.6 The following graph illustrates the movement in each programme on a service basis
compared to the revised programme: 
Approved 0.338 - 21.871 0.569 79.877 2.000 104.655
Programme @ P3 0.570 0.456 18.676 1.412 102.876 4.144 128.134
Programme @ P5 0.490 0.456 18.676 1.481 102.505 5.449 129.057
Programme @ P8 0.423 0.351 15.036 1.730 101.854 2.001 121.395 
2.7  The impact on budgeted funding, elements of which are related to the profile of
expenditure reported above, is a reduction of £7.662m from the revised budget,
including:
Category
Amount
£ million Comments
Prudential Borrowing 9.423 Rephased aligned to projected
expenditure
General Capital Grant 0.179 Rephased and additional government
grants
Specific Grants 0.337 Rephased and additional government
grants
CFCR (0.288) Additional CFCR Contribution
Other Grants & Contributions (1.900) Rephased and revised contributions
Capital Receipts (0.089) Rephased and realigned capital
receipts
Total Funding Adjustments 7.662     
107

Page 108

2.8 Projected Capital Expenditure to 31 March 2025
The projections are summarised by service in the following table:  
Service / Category
Approved
Budget
2024/25
£ million
Carry
Forwards
and
Adjustments
£ million
Revised
Budget
2024/25
£ million
Projected
Expenditure
/ Income to
31 March
2025
£ million
Projected
Variance
Over /
(Under)
£ million
Corporate Services 0.490 (0.067) 0.423 0.423 0.000
Communities &
Housing 0.456 (0.105) 0.351 0.351 0.000
Education 18.676 (3.640) 15.036 15.036 0.000
HSCP 1.481 0.249 1.730 1.730 0.000
Place 102.505 (0.651) 101.854 101.854 0.000
Other Items 5.449 (3.448) 2.001 2.001 0.000
Total Expenditure 129.057 (7.662) 121.395 121.395 0.000
General Grants (10.693) 0.179 (10.514) (10.514) 0.000
Specific Grants (17.778) 0.337 (17.441) (17.441) 0.000
Use of Reserve Funds (3.480) 0.000 (3.480) (3.480) 0.000
CFCR (0.133) (0.288) (0.421) (0.421) 0.000
Capital Receipts (4.211) (0.089) (4.300) (4.300) 0.000
Other Grants &
Contributions (1.782) (1.900) (3.682) (3.682) 0.000
Prudential Borrowing (90.980) 9.423 (81.557) (81.557) 0.000
Total Income (129.057) 7.662 (121.395) (121.395) 0.000 
Information on the progress of all projects can be found in Appendix 1. 
2.9 Significant ongoing uncertainty and areas of cost risk have been identified as a result of
cost volatility arising from inflationary pressures, outstanding contractor claims and
supply chain issues which are impacting on tender returns and the cost of materials
across a number of projects. Specific projects where cost risks have been identified, or
are anticipated, include Ardrossan Campus, Ardrossan North Shore and Ardrossan
landside works. While some mitigation has been built into the Capital Programme in the
form of flexibility budgets, totalling £10m over the next few years, cost pressures may
exceed this provision. These risks will be quantified as individual projects are
completed and tendering exercises are finalised, with the impact on the costs of the
programme being monitored and reported to Cabinet as appropriate. It is recognised,
however, with a significant budget gap being forecast over the medium term, any
requirement for further borrowing not met from a funding source will be a matter for
Council to consider.  
108

Page 109

Housing Revenue Account 
2.10 The following table outlines the movements in the 2024/25 HRA Capital budget:
Housing Revenue Account  2024/25
£m
Budget as at 31 August 2024 52.201
Alterations to phasing of projects 2024/25 to 2025/26 (4.134)
Alterations to phasing of projects 2025/26 to 2024/25 5.110
Budget as at 30 November 2024 53.177 
2.11  Alterations to the Phasing of Projects
A review of the timescale for delivery of capital projects has identified a requirement to
accelerate of £5.110m of project expenditure for delivery during 2024/25, including:
Project Amount
£ million
SHIP Review 3.991
St Marys Largs 0.307
Total Alterations to New Builds 4.298
EWI 0.597
Electrical Rewiring 0.110
Other minor movements 0.105
Total Alterations to Stock Improvements 0.812
Alterations 2025/26 to 2024/25 5.110 
This has been partly offset by the re-profiling of (£4.134m) of works for delivery in 2025/26
and beyond, including:
Project Amount
£ million
Towerlands Primary  (2.771)
Kings Arms (113-115 High St) (0.541)
Acquisition House Open Market (0.273)
Garnock Academy Site (0.246)
Other Minor Movements (0.002)
Total Alterations to New Builds (3.833)
Minor Movements (0.005)
Total Alterations to Stock Improvements (0.005)
Estate Based Regeneration (0.246)
Lift Replacement (0.050)
Total Alterations to Other Capital Works (0.296)
Alterations 2024/25 to 2025/26 (4.134) 
109

Page 110

2.12 These adjustments have resulted in a revised 2024/25 budget at 30 November 2024 of
£53.177m.
2.13 The impact on budgeted funding is a £0.976m reduction in Prudential Borrowing aligned
to the revised programme.
2.14  Projected Capital Expenditure to 31 March 2025
The projections are summarised in the following table:  
Service / Category
Approved
Budget
2024/25
£ million
Carry
Forwards and
Adjustments
£ million
Revised
Budget
2024/25
£ million
Projected
Expenditure
/ Income to
31 March
2025
£ million
Projected
Variance
Over /
(Under)
£ million
Housing Revenue
Account 52.201 0.976 53.177 52.099 (1.078)
Total Expenditure 52.201 0.976 53.177 52.099 (1.078)
CFCR (11.492) - (11.492) (11.492) -
Capital Grants (16.471) - (16.471) (16.471) -
Use of Reserves (1.104) - (1.104) (1.104) -
Affordable Housing
Contribution (0.394) - (0.394) (0.394) -
Prudential Borrowing (22.740) (0.976) (23.716) (22.638) 1.078
Total Income (52.201) (0.976) (53.177) (52.099) 1.078 
2.15 A net underspend of (£1.078m) is projected within the HRA capital programme for
2024/25 arising from revisions to a number of projects, including:
Project Variance
£ million Comments
Bathrooms / Wet Rooms (0.475) Lower number of void replacements
Kitchens (0.526) Lower number of void replacements
Heating (0.075) Lower number of Units requiring full
replacement 
St Michael's Wynd (0.009) Project complete
St Beya Gardens 0.007 Project complete
Total Variance (1.078)   
2.16 Cost pressures will continue to be monitored and a review of any potential impact on
the Business Plan and Capital Programme will be undertaken to address any identified
issues. Further information on the progress of all projects can be found in Appendix 2. 
110

Page 111

Treasury Management and Investment 
2.17 The Prudential Code for capital finance in local authorities (2021 edition) requires the
Council to set and monitor performance against specified prudential indicators. The
indicators for the current year were set out in the Treasury Management and
Investment Strategy 2024/25, approved by Council on the 28 February 2024. A
summary of the key indicators and our current estimated performance against them is
shown in the following table. Further details of all the Prudential and Treasury indicators
can be found in appendix 3.
Prudential and Treasury Indicators
2024/25
Approved
Estimate
£ million
2024/25
Revised
Estimate
£ million
Movement
£ million
General Services Capital Financing Requirement 346.096 332.443 (13.653)
HRA Capital Financing Requirement 198.552 205.388 6.836
Total Loans Capital Financing Requirement 544.648 537.831 (6.817)
Gross Borrowing 478.337 474.737 (3.600)
Operational Boundary for Borrowing 558.072 567.676 9.604
Authorised Limit for Borrowing 613.879 624.444 10.565
Total Operational Boundary (incl. PPP/NPD) 641.366 650.970 9.604
Total Authorised Limit (incl. PPP/NPD) 697.173 707.738 10.565
Investments 30.000 30.000 0.000 
2.21 Loans Capital Financing Requirement 
The Loans Capital Financing Requirement (CFR) is the underlying borrowing
requirement of the Council. This is currently higher than the approved estimate as a
result of the change in profiled use of HRA reserves during 2023/24 resulting in a
greater borrowing requirement in that year.
2.22 Gross Borrowing 
Gross Borrowing is projected to be higher than anticipated due to the revised profile of
capital projects partially offset by the continued strategy to utilise internal funds to
minimise borrowing.
2.23 Operational Boundary 
The Operational Boundary is the maximum which the Council anticipates borrowing to
fund the current year capital programme, building in flexibility for the timing of the
different funding streams and principal repayments. The in-year variance is linked to
the continued use of internal funds and the re-profiling of the capital programme.
2.24 Investments 
It is estimated that the Council will maintain an average balance of £30.000m of
internally managed funds and utilise cash balances during the year in support of the
under-borrowed position.  The internally managed funds are primarily invested in call
accounts with banks, Money Market Funds and other UK local authorities.
111

Page 112

2.25 It is critical that the Council ensures that its capital investment plans are affordable.
Affordability of borrowing is measured by the percentage of financing costs relative to
the net revenue stream of the General Fund and the Housing Revenue Account (HRA).
As at 30 November, the estimated percentages for 24/25 are 2.8% and 22.4% for the
General Fund and HRA respectively. Capital expenditure impacts on the revenue
budget through financing charges so it is essential the Council ensures the financing
costs remain affordable and do not constitute an excessive proportion of the revenue
resources available. From a General Fund perspective, the Scottish Local Authority
average was 5.4%, therefore demonstrating by comparison the prudent nature of the
current borrowing policy. For the HRA, the Scottish average was 21.3%. The level of
loan charges is deemed prudent and affordable within the framework of the 30-year
Housing business plan.
3. Proposals 
3.1 That Cabinet agrees to: 
(a)  note the revisions to budgets outlined in the report; and
(b)  note (i) the General Services and HRA revised budgets at 30 November 2024;
and (ii) the forecast expenditure to 31 March 2025; and
(c) note the estimated performance against the Prudential Indicators set out in the
Treasury Management and Investment Strategy.
4. Implications/Socio-economic Duty 
Financial 
4.1 The financial implications are as outlined in the report. Expenditure will continue to be
closely monitored to ensure early action is taken regarding any projected underspends
or overspends. 
Human Resources 
4.2 None. 
Legal 
4.3 None. 
Equality/Socio-economic 
4.4 None. 
Environmental and Sustainability 
4.5 None. 
Key Priorities 
4.6 This report directly supports the Council Plan 2023 to 2028 by focusing our investment
on priorities, managing risk and supporting delivery of key priorities. 
112

Page 113

Community Wealth Building 
4.7 None. 
5. Consultation 
5.1 Progress as outlined in this report has been approved by Executive Directors. 
Mark Boyd
Head of Service (Finance) 
For further information please contact David Forbes, Senior Manager (Strategic Business
Partner), on 01294 324551. 
Background Papers
Capital Programme and Treasury Management Performance to 31 August 2024 – Cabinet
29 October 2024 
113

Page 114

OFFICIAL INFORMATION#
TOTAL PROJECT
Project Description Total Project Budget            Cumulative Expenditure
to date Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised
Budget 2024/25
Brought / Carry Forward
to 2025/26
Total Revised
Budget 2024/25
Year to Date Budget
2024/25
Actual Expenditure to
30th November 2024
Year to date
Variance 2024/25
Projected Expenditure to
31st March 2025
Actual Over/
(Under) Spend for
2024/25
True Over/
(Under) Spend
£ £ £ £ £ £ £ £ £ £ £ £ £
EXPENDITURE
Education
Nursery Education 12,039,019 11,882,673 12,039,019 0 148,582 0 148,582 0 (7,764) (7,764) 148,582 0 0
Primary Schools 44,571,165 35,251,708 44,571,165 0 10,687,443 (74,508) 10,612,935 0 7,780,983 7,780,983 10,612,935 0 0
Secondary Schools 89,665,245 7,216,599 89,665,245 0 7,525,280 (4,803,404) 2,721,876 0 2,104,738 2,104,738 2,721,876 0 0
Special Education 25,343,637 25,287,377 25,343,637 0 97,579 0 97,579 0 41,319 41,319 97,579 0 0
Schools Other 1,649,979 1,401,587 1,649,979 0 1,454,999 0 1,454,999 0 1,206,607 1,206,607 1,454,999 0 0
Completed Projects 43,415,700 43,394,998 43,415,700 0 0 0 0 0 (20,702) (20,702) 0 0 0
SUB TOTAL 216,684,744 124,434,942 216,684,744 0 19,913,883 (4,877,912) 15,035,971 0 11,105,181 11,105,181 15,035,971 0 0
Communities & Housing
Information & Culture 112,479 6,811 112,479 0 105,916 (104,916) 1,000 0 249 249 1,000 0 0
Other Housing 350,000 0 350,000 0 350,000 0 350,000 0 0 0 350,000 0 0
SUB TOTAL 462,479 6,811 462,479 0 455,916 (104,916) 351,000 0 249 249 351,000 0 0
Corporate Services
Council IT Strategy 8,797,380 3,151,680 8,797,380 0 490,334 (67,000) 423,334 0 187,934 187,934 423,334 0 0
SUB TOTAL 8,797,380 3,151,680 8,797,380 0 490,334 (67,000) 423,334 0 187,934 187,934 423,334 0 0
Health & Social Care
Management & Support 2,334,608 1,812,413 2,334,608 0 1,144,934 (253,065) 891,869 0 622,739 622,739 891,869 0 0
Housing Non HRA 469,775 345,286 469,775 0 469,775 0 469,775 0 345,286 345,286 469,775 0 0
Adults 4,608,078 4,596,152 4,608,078 0 13,305 0 13,305 0 1,379 1,379 13,305 0 0
Young People 5,579,718 5,224,837 5,579,718 0 355,184 0 355,184 0 303 303 355,184 0 0
SUB TOTAL 12,992,178 11,978,688 12,992,178 0 1,983,198 (253,065) 1,730,133 0 969,707 969,707 1,730,133 0 0
Place
Roads 113,243,911 70,040,060 113,243,911 0 27,953,704 (120,953) 27,832,751 0 14,326,552 14,326,552 27,832,751 0 0
Streetscene 7,801,016 4,752,675 7,801,016 0 1,666,170 67,761 1,733,931 0 436,109 436,109 1,733,931 0 0
Transport 7,889,702 1,418,527 7,889,702 0 4,167,243 (1,500,000) 2,667,243 0 1,306,068 1,306,068 2,667,243 0 0
Waste Services 13,321,491 13,272,542 13,321,491 0 0 0 0 0 0 0 0 0 0
Renewable Energy 15,633,597 8,078,982 15,633,597 0 11,116,812 0 11,116,812 0 5,648,294 5,648,294 11,116,812 0 0
Office Accommodation 1,055,057 418,529 1,055,057 0 1,030,196 0 1,030,196 0 418,529 418,529 1,030,196 0 0
Other Property 3,931,136 332,628 3,931,136 0 1,628,668 (771,773) 856,895 0 119,723 119,723 856,895 0 0
Economic Development & Regeneration 174,603,446 62,992,141 174,603,446 0 58,690,884 (2,103,793) 56,587,091 0 29,308,995 29,308,995 56,587,091 0 0
Completed Projects 6,355,261 6,328,602 6,355,261 0 29,376 0 29,376 0 2,716 2,716 29,376 0 0
SUB TOTAL 343,834,617 167,634,685 343,834,617 0 106,283,053 (4,428,758) 101,854,295 0 51,566,986 51,566,986 101,854,295 0 0
Other
Other 7,288,556 0 8,301,364 1,012,808 988,192 1,012,808 2,001,000 0 0 0 2,001,000 0 0
SUB TOTAL 7,288,556 0 8,301,364 1,012,808 988,192 1,012,808 2,001,000 0 0 0 2,001,000 0 0
Total Project Expenditure 590,059,954 307,206,806 591,072,762 1,012,808 130,114,576 (8,718,843) 121,395,733 0 63,830,057 63,830,057 121,395,733 0 0
Total Project Income (130,114,576) 8,718,843 (121,395,733) (19,830,095) (19,830,095) 0 (121,395,733) 0 0
Total Net Expenditure 0 0 0 (19,830,095) 43,999,962 63,830,057 0 0 0
On Target (+0.5% of budget) On Target (up to  5% delay of original timescales)
Slightly off target  (+ 0.5% to 2% of budget, or £0.125m, whichever is less) Slightly off target  (+ 5% to 10% of original timescales)
Significantly off target (+2% or more of budget, or £0.500m, whichever is less) Significantly off target (+10% or more of original timescales)
The following classifications have been used to highlight financial performance against
budget
CURRENT YEAR 2024/25
North Ayrshire Council Capital Statement 2024/25
Year Ended 31st March 2025
Period 8
The following classifications have been used to highlight delivery
performance against original timescales set
# OFFICIAL INFORMATION
114

Page 115

OFFICIAL INFORMATION#
Revised Budget
24/25 Variance
£ £ £ £ £ £ £ £ £
CAPITAL BORROWING
Prudential Borrowing 78,300,250 6,518,408 10,356,808 95,175,466 (5,702,779) 89,472,687 81,557,333 (7,915,354)
SUB TOTAL 78,300,250 6,518,408 10,356,808 95,175,466 (5,702,779) 0 89,472,687 0 81,557,333 (7,915,354)
SCOTTISH GOVERNMENT FUNDING
Specific Capital Grants
Active Travel Tier 1 587,000 35,452 622,452 (587,000) 35,452 0 35,452 0
Vacant & Derelict Land Funding 2,376,630 40,544 512,321 2,929,495 (1,200,661) 1,728,834 1,966,494 1,076,884 (651,950)
UK Government Grant - AGD i3 Flexible Space 3,403,891 (759,412) (6,774) 2,637,705 (1,386,289) 1,251,416 1,251,416 1,251,416 0
UK Government Grant - AGD Great Harbour 0 1,377,972 1,377,972 0 1,377,972 0
Millport Town Hall Phase 2 0 284,120 284,120 414,425 698,545 284,120 698,545 0
Garrison House Project 0 633,613 633,613 0 633,613 633,613 633,613 0
Ardrossan Promenade 0 578,499 578,499 0 578,499 578,499 578,499 0
Islands Pit Stops 500,000 40,000 540,000 0 540,000 540,000 540,000 0
Place Based Investment Programme 505,000 151,416 620,466 1,276,882 (200,000) 1,076,882 1,276,882 976,882 (100,000)
UK Shared Prosperity Fund 0 77,976 77,976 650,794 728,770 728,770 728,770 0
Island Infrastructure Fund 0 (11,408) 80,374 68,966 0 68,966 68,966 68,966 0
B714 Improvements 5,201,946 5,201,946 0 5,201,946 0 5,201,946 0
Digital-SIPP Great Harbour 127,882 114,883 242,765 0 242,765 242,765 242,765 0
Ayrshire 5GIR 0 (19,935) 3,791,000 3,771,065 0 3,771,065 3,771,066 3,771,065 0
Renewal of Play Parks 347,000 (347,000) 0 0 0 0 0 0
Road Safety Improvement Fund 224,826 224,826 0 224,826 0
CO2 Monitors in Schools 0 33,128 33,128 0 33,128 33,128 33,128 0
Capital Grants
Flooding (440,000) 440,000 0 0 0 0 0 0
General Capital Grant 9,167,727 439,273 9,607,000 907,000 10,514,000 7,490,664 10,514,000 0
SUB TOTAL 21,777,076 1,015,413 5,713,123 28,505,612 201,067 0 28,706,679 18,866,382 27,954,729 (751,950)
OTHER INCOME TO PROGRAMME
Use of Funds :-
Capital Fund 3,479,853 0 0 3,479,853 0 0 3,479,853 0 3,479,853 0
CFCR 0 0 0 0 421,061 0 421,061 421,061 421,061 0
Grants & Contributions 998,087 254,676 111,562 1,364,325 2,369,491 0 3,733,816 396,702 3,682,277 (51,539)
Capital Receipts 100,000 303,480 0 403,480 3,897,000 0 4,300,480 145,949 4,300,480 0
SUB TOTAL 4,577,940 558,156 111,562 5,247,658 6,687,552 0 11,935,210 963,712 11,883,671 (51,539)
TOTAL CAPITAL PROGRAMME FUNDING 104,655,266 8,091,977 16,181,493 128,928,736 1,185,840 0 130,114,576 19,830,095 121,395,733 (8,718,843)
Approved Budget
at Cabinet Feb
2024
Capital Programme Funding 2024/25
Projected Income
to 31st March
2025
Approved budget
at Period 1 used
as revised starting
point 2024/25
Actual Income to
30th November 2024Funding Description
Carry Forward
from 2023/24
Changes after
Capital Refresh Feb
2024
Total Changes in
Year
Changes at Capital
Refresh Mar 2025
# OFFICIAL INFORMATION
115

Page 116

OFFICIAL INFORMATION#
EDUCATION
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2024/25
Year to Date Budget
2024/25
Actual Expenditure
to 30th November
2024
Year to date Variance
2024/25
Projected
Expenditure to 31
March 2025
Actual Over/ (Under)
Spend for 2024/25
True Over/(Under)
Spend            
Brought / Carry
Forward to 2025/26 Original Target Revised Forecast Current Project Stage Delivery Status
Financial Delivery Status Physical
£ £ £ £ £ £ £ £ £ £ £ £
Nursery Education
Early Years Programme
ST BRIDGETS EARLY YEARS 787,477 787,477 787,477 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
KILMORY EARLY YEARS 72,418 71,594 72,418 0 0 0 (824) (824) 0 0 0 Complete Complete Complete Complete Complete
ST PETERS EARLY YEARS 1,273,594 1,273,594 1,273,594 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
ST JOHN OGILVIE EARLY YEARS 177,415 177,415 177,415 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
MAYFIELD PS EARLY YEARS 215,710 215,710 215,710 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
BEITH PS EARLY YEARS 341,180 341,180 341,180 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
SKELMORLIE PS EARLY YEARS 358,835 358,835 358,835 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
WEST KILBRIDE EARLY EARLY YEARS 227,913 227,913 227,913 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
GATESIDE EARLY YEARS 407,764 407,764 407,764 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
GARNOCK CAMPUS EARLY YEARS 58,755 58,755 58,755 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
FAIRLIE EARLY YEARS 208,220 208,220 208,220 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
ELDERBANK EARLY YEARS 22,983 22,983 22,983 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
DREGHORN EARLY YEARS 82,940 82,940 82,940 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
CUMBRAE EARLY YEARS 41,339 41,339 41,339 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
LARGS CAMPUS EARLY YEARS 45,836 45,836 45,836 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
MOORPARK EARLY YEARS 182 182 182 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
PIRNMILL EARLY YEARS 79,223 79,348 79,223 0 0 0 125 125 0 0 0 Complete Complete Complete Complete Complete
SHISKINE EARLY YEARS 139,088 139,213 139,088 0 0 0 125 125 0 0 0 Complete Complete Complete Complete Complete
CORRIE EARLY YEARS 29,337 29,359 29,337 0 0 0 22 22 0 0 0 Complete Complete Complete Complete Complete
LAMLASH EARLY YEARS 10,104 10,229 10,104 0 0 0 125 125 0 0 0 Complete Complete Complete Complete Complete
BRODICK EARLY YEARS 364,721 365,054 364,721 0 0 0 333 333 0 0 0 Complete Complete Complete Complete Complete
MARRESS HOUSE 4,010,310 3,854,589 4,010,310 0 148,052 0 (7,670) (7,670) 148,052 0 0 Complete Complete Complete Complete Complete
ANNICK PRIMARY EXT - EARLY YRS PROVISION 3,083,677 3,083,147 3,083,677 0 530 0 0 0 530 0 0 Complete Complete Complete Complete Complete
Total Nursery Education 12,039,019 11,882,673 12,039,019 0 148,582 0 (7,764) (7,764) 148,582 0 0 0
Primary Schools
MOORPARK PRIMARY 13,365,164 12,517,722 13,365,164 0 1,899,163 0 1,051,721 1,051,721 1,899,163 0 0 Complete Complete Complete Complete Complete
MONTGOMERIE PARK SCHOOL 23,448,999 21,762,587 23,448,999 0 8,109,614 0 6,423,203 6,423,203 8,109,614 0 0 Complete Complete Complete Complete Complete
UNIVERSAL FREE SCHOOL MEALS EXPANSION 467,163 0 467,163 0 85,253 0 0 0 85,253 0 0 31-Mar-25 31-Mar-25 Tender On Target On Target
UFSM ARDEER PRIMARY SCHOOL 18,117 15,736 18,117 0 14,400 0 12,019 12,019 14,400 0 0 Complete Complete Complete Complete Complete
UFSM BRODICK PRIMARY SCHOOL 124,225 124,225 124,225 0 124 0 124 124 124 0 0 Complete Complete Complete Complete Complete
UFSM CORRIE PRIMARY SCHOOL 54,007 54,007 54,007 0 30 0 30 30 30 0 0 Complete Complete Complete Complete Complete
UFSM CORSEHILL PRIMARY SCHOOL 165,691 130,502 165,691 0 144,763 0 121,247 121,247 156,436 11,673 11,673 30-Sep-24 30-Nov-24 Construction On Target On Target
UFSM GARNOCK COMMUNITY CAMPUS 90,000 50,243 90,000 0 64,334 0 43,084 43,084 64,334 0 0 Complete Complete Complete Complete Complete
UFSM GLEBE PRIMARY SCHOOL 2,046,397 2,528 2,046,397 0 0 0 0 0 0 0 0 31-Jul-28 31-Jul-28 Feasibility On Target On Target
UFSM GLENCAIRN PRIMARY SCHOOL 12,093 10,256 12,093 0 8,440 0 6,603 6,603 8,440 0 0 Complete Complete Complete Complete Complete
UFSM HAYOCKS PRIMARY SCHOOL 133,427 87,697 133,427 0 103,906 0 77,547 77,547 103,906 0 0 30-Sep-24 30-Oct-24 Development On Target On Target
UFSM KILMORY PRIMARY SCHOOL 65,654 56,230 65,654 0 8,181 0 (1,243) (1,243) 8,181 0 0 Complete Complete Complete Complete Complete
UFSM LARGS PRIMARY SCHOOL 148,533 148,533 148,533 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
UFSM LOUDOUN-MONTGOMERY PRIMARY SCHOOL 2,082,541 1,463 2,082,541 0 186,181 0 0 0 100,000 (86,181) (86,181) 31-Aug-28 31-Aug-28 Feasibility On Target On Target
UFSM PENNYBURN PRIMARY SCHOOL 12,000 9,523 12,000 0 8,440 0 5,963 5,963 8,440 0 0 Complete Complete Complete Complete Complete
UFSM SHISKINE PRIMARY SCHOOL 6,616 6,616 6,616 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
UFSM WEST KILBRIDE PRIMARY SCHOOL 2,252,503 208,779 2,252,503 0 2,136 0 181 181 2,136 0 0 31-Jul-27 31-Jul-27 On Site On Target On Target
UFSM WHITEHIRST PARK PRIMARY 56,212 43,697 56,212 0 52,478 0 40,963 40,963 52,478 0 0 Complete Complete Complete Complete Complete
UFSM WHITING BAY PRIMARY SCHOOL 21,822 21,364 21,822 0 0 0 (458) (458) 0 0 0 Complete Complete Complete Complete Complete
Total Primary Education 44,571,165 35,251,708 44,571,165 0 10,687,443 0 7,780,983 7,780,983 10,612,935 (74,508) 0 (74,508) 
Secondary Schools
KILWINNING LEARNING ENVIRONMENT 2,805,435 2,747,236 2,805,435 0 271,377 0 213,178 213,178 271,377 0 0 Complete Complete Complete Complete Complete
ARDROSSAN NEW BUILD 86,859,810 4,469,364 86,859,810 0 7,253,903 0 1,891,560 1,891,560 2,450,499 (4,803,404) (4,803,404) 31-Jul-27 31-Jul-27 In Development On Target On Target
Total Secondary Education 89,665,245 7,216,599 89,665,245 0 7,525,280 0 2,104,738 2,104,738 2,721,876 (4,803,404) 0 (4,803,404)
Special Education
LOCKHART CAMPUS 25,343,637 25,287,377 25,343,637 0 97,579 0 41,319 41,319 97,579 0 0 Complete Complete Snagging Complete Complete
Total Special Education 25,343,637 25,287,377 25,343,637 0 97,579 0 41,319 41,319 97,579 0 0 0
Schools Other
CO2 MONITORS IN SCHOOLS 298,000 260,422 298,000 0 103,020 0 65,442 65,442 103,020 0 0 31-Mar-25 31-Mar-25 Planning On Target On Target
SCHOOLS ICT INVESTMENT * 1,351,979 1,141,165 1,351,979 0 1,351,979 0 1,141,165 1,141,165 1,351,979 0 0 31-Mar-25 31-Mar-25 On-going On Target On Target
Total Schools Other 1,649,979 1,401,587 1,649,979 0 1,454,999 0 1,206,607 1,206,607 1,454,999 0 0 0
Completed Projects
GARNOCK CAMPUS 40,304,366 40,283,664 40,304,366 0 0 0 (20,702) (20,702) 0 0 0 Complete Complete Complete Complete Complete
AUCHENHARVIE SECONDARY ESTATE LEARNING ENVT 3,111,334 3,111,334 3,111,334 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
Total Completed Projects 43,415,700 43,394,998 43,415,700 0 0 0 (20,702) (20,702) 0 0 0 0
Total Education 216,684,744 124,434,942 216,684,744 0 19,913,883 0 11,105,181 11,105,181 15,035,971 (4,877,912) 0 (4,877,912)
CAPITAL MONITORING 2024/25
CommentsProject Description
TOTAL PROJECT COMPLETION DATES DELIVERY STATUS2024/25 BUDGETS
# OFFICIAL INFORMATION
116

Page 117

OFFICIAL INFORMATION#
COMMUNITIES & HOUSING
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2024/25
Year to Date Budget
2024/25
Actual Expenditure
to 30th November
2024
Year to date Variance
2024/25
Projected
Expenditure to 31
March 2025
Actual Over/ (Under)
Spend for 2024/25
True Over/(Under)
Spend            
Brought / Carry
Forward to 2025/26 Original Target Revised Forecast Current Project Stage Delivery Status
Financial Delivery Status Physical
£ £ £ £ £ £ £ £ £ £ £ £
Information & Culture
CASTLES & HISTORIC MONUMENTS 38,303 0 38,303 0 38,303 0 0 0 0 (38,303) (38,303) Holding Code Holding Code Holding Code Holding Code Holding Code
ABBEY TOWER 74,176 6,811 74,176 0 67,613 0 249 249 1,000 (66,613) (66,613) 31-Mar-26 31-Mar-26 Procurement On Target On Target
Total Information & Cultural 112,479 6,811 112,479 0 105,916 0 249 249 1,000 (104,916) 0 (104,916)
Other Housing
CCTV REVIEW 350,000 0 350,000 0 350,000 0 0 0 350,000 0 0 31-Mar-25 31-Mar-25 Planning On Target On Target
Total Other Housing 350,000 0 350,000 0 350,000 0 0 0 350,000 0 0 0
Total Communities & Housing 462,479 6,811 462,479 0 455,916 0 249 249 351,000 (104,916) 0 (104,916)
Comments
CAPITAL MONITORING 2024/25
Project Description
TOTAL PROJECT 2024/25 BUDGETS COMPLETION DATES DELIVERY STATUS
# OFFICIAL INFORMATION
117

Page 118

OFFICIAL INFORMATION#
CORPORATE SERVICES
MILESTONE
Total Project Budget                   
Cumulative
Expenditure to
date                 
Total Project
Forecast                 
Projected Over/
(Under) Spend               
Total Revised Budget
2024/25
Year to Date
Budget 2024/25
Actual
Expenditure to
30th November
2024
Year to date
Variance 2024/25
Projected
Expenditure to 31
March 2025
Actual Over/
(Under) Spend for
2024/25
True Over/(Under)
Spend            
Brought / Carry
Forward to
2025/26
Original Target Revised Forecast Current Project
Stage
Delivery Status
Financial Delivery Status Physical
£ £ £ £ £ £ £ £ £ £ £ £
Council IT Strategy
ICT INVESTMENT FUND 4,065,580 1,313,275 4,065,580 0 437,709 0 183,704 183,704 387,709 (50,000) (50,000) 31-Mar-26 31-Mar-26 On-going On Target On Target
WAN 912,107 412,107 912,107 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
LAN/WiFi 2,673,000 1,173,000 2,673,000 0 2,958 0 2,958 2,958 2,958 0 0 Complete Complete Complete Complete Complete
TELEPHONY 1,146,693 253,298 1,146,693 0 49,667 0 1,272 1,272 32,667 (17,000) (17,000) 31-Mar-28 31-Mar-28 Implementation On Target On Target
Total IT Strategy 8,797,380 3,151,680 8,797,380 0 490,334 0 187,934 187,934 423,334 (67,000) 0 (67,000)
Total Corporate Services 8,797,380 3,151,680 8,797,380 0 490,334 0 187,934 187,934 423,334 (67,000) 0 (67,000)   
CAPITAL MONITORING 2024/25
CommentsProject Description
COMPLETION DATESTOTAL PROJECT DELIVERY STATUS2024/25 BUDGETS
# OFFICIAL INFORMATION
118

Page 119

OFFICIAL INFORMATION#
HEALTH & SOCIAL CARE
MILESTONE
Total Project
Budget                   
Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2024/25
Year to Date
Budget 2024/25
Actual Expenditure
to 30th November
2024
Year to date
Variance 2024/25
Projected Expenditure
to 31 March 2025
Actual Over/
(Under) Spend for
2024/25
True Over/(Under)
Spend            
Brought / Carry
Forward to 2025/26 Original Target Revised Forecast Current Project Stage Delivery Status
Financial
Delivery Status
Physical
£ £ £ £ £ £ £ £ £ £ £ £
Management & Support
COMMUNITY ALARMS - ANALOGUE TO DIGITAL 1,217,000 1,136,616 1,217,000 0 310,482 0 230,098 230,098 310,482 0 0 31-Dec-24 31-Dec-24 In progress On Target On Target
CAREFIRST REPLACEMENT 536,058 282,993 536,058 0 268,065 0 15,000 15,000 15,000 (253,065) (253,065) 31-Aug-24 09-Jun-25 In development On Target Significantly off
target
Extended to June 2025 to ensure
testing of additional requirements
47 WEST ROAD 581,550 392,804 581,550 0 566,387 0 377,641 377,641 566,387 0 0 21-Jun-24 29-Nov-24 Refurbishment On Target On Target
Total Management & Support 2,334,608 1,812,413 2,334,608 0 1,144,934 0 622,739 622,739 891,869 (253,065) 0 (253,065)
Housing Non HRA
IMPROVEMENT GRANTS * 469,775 345,286 469,775 0 469,775 0 345,286 345,286 469,775 0 0 31-Mar-25 31-Mar-25 Ongoing On Target On Target 
Total Housing Non HRA 469,775 345,286 469,775 0 469,775 0 345,286 345,286 469,775 0 0 0
Adults
TRINDLEMOSS 4,608,078 4,596,152 4,608,078 0 13,305 0 1,379 1,379 13,305 0 0 Complete Complete Complete Complete Complete
Total Older People 4,608,078 4,596,152 4,608,078 0 13,305 0 1,379 1,379 13,305 0 0 0
Young People
RESIDENTIAL & RESPITE UNIT 5,579,718 5,224,837 5,579,718 0 355,184 0 303 303 355,184 0 0 Complete Complete Snagging Complete Complete
Total Young People 5,579,718 5,224,837 5,579,718 0 355,184 0 303 303 355,184 0 0 0
Total Health & Social Care 12,992,178 11,978,688 12,992,178 0 1,983,198 0 969,707 969,707 1,730,133 (253,065) 0 (253,065)
CAPITAL MONITORING 2024/25
2024/25 BUDGETSTOTAL PROJECT COMPLETION DATES
CommentsProject Description
DELIVERY STATUS
# OFFICIAL INFORMATION
119

Page 120

OFFICIAL INFORMATION#
PLACE
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2024/25
Year to Date
Budget 2024/25
Actual
Expenditure to
30th November
2024
Year to date Variance
2024/25
Projected
Expenditure to 31
March 2025
Actual Over/
(Under) Spend for
2024/25
True
Over/(Under)
Spend            
Brought / Carry
Forward to
2025/26
Original Target Revised Forecast Current Project Stage Delivery Status
Financial
Delivery Status
Physical
£ £ £ £ £ £ £ £ £ £ £ £
Roads
ROADS IMPROVE/RECONSTRUCTION * 3,528,404 2,974,734 3,528,404 0 3,528,404 0 2,974,734 2,974,734 3,528,404 0 0 31-Mar-25 31-Mar-25 Multiple Projects On Target On Target 
ROAD SAFETY IMPROVEMENT FUND 224,826 40,445 224,826 0 224,826 0 40,445 40,445 224,826 0 0 Complete Complete Complete Complete Complete
PANEL REINSTATEMENT WORKS 148,494 0 148,494 0 148,494 0 0 0 148,494 0 0 31-Mar-25 31-Mar-25 In Development On Target On Target
ROADS REMEDIATION WORKS 106,183 18,973 106,183 0 106,183 0 18,973 18,973 106,183 0 0 31-Mar-25 31-Mar-25 In Development On Target On Target
20MPH IMPLEMENTATION 12,000 0 0 0 12,000 0 0 31-Mar-25 31-Mar-25 In Development On Target On Target
TRAFFIC CALMING 175,000 0 175,000 0 82,953 0 0 0 0 (82,953) (82,953) 31-Mar-26 31-Mar-26 In Development On Target On Target
DOCKHEAD STREET SALTCOATS 100,000 0 100,000 0 0 0 0 0 0 0 0 31-Mar-26 31-Mar-26 In development On Target On Target
LIGHTING * 1,409,072 429,069 1,409,072 0 1,409,072 0 429,069 429,069 1,409,072 0 0 31-Mar-25 31-Mar-25 Multiple Projects On Target On Target 
LED LIGHTING REPLACEMENT 695,000 2,284 695,000 0 12,754 0 2,284 2,284 12,754 0 0 31-Mar-25 31-Mar-25 Multiple Projects On Target On Target
UPPER GARNOCK FPS 18,503,801 18,221,396 18,503,801 0 390,335 0 107,930 107,930 390,335 0 0 Complete Complete Complete Complete Complete
MILLPORT COASTAL FPS 48,599,797 40,249,372 48,599,797 0 17,315,176 0 8,964,751 8,964,751 17,315,176 0 0 Complete Complete Complete Complete Complete
MILLBURN FPS 1,757,000 336,656 1,757,000 0 75,000 0 40,754 40,754 75,000 0 0 31-Jul-24 31-Mar-26 In Development On Target Slightly off target  Delays in getting third party agreement
MILLPORT PIER 500,000 150,080 500,000 0 60,000 0 0 0 60,000 0 0 31-Dec-25 31-Dec-25 In Development On Target On Target
BRIDGES INFRASTRUCTURE PROG * 899,665 203,044 899,665 0 899,665 0 203,044 203,044 899,665 0 0 31-Mar-25 31-Mar-25 Multiple Projects On Target On Target 
LARGS PROMENADE SEAWALL 4,617,728 4,583,315 4,617,728 0 1,074,016 0 1,089,604 1,089,604 1,124,016 50,000 50,000 Complete Complete Complete Complete Complete
COASTAL ADAPTATIONS 99,000 0 99,000 0 99,000 0 0 0 11,000 (88,000) (88,000) 31-Mar-28 31-Mar-28 In Development On Target On Target
B714 UPGRADE 31,693,443 2,734,308 31,693,443 0 2,409,350 0 438,605 438,605 2,409,350 0 0 31-Jul-26 30-Nov-26 In Development On Target Significantly off
target
Project delayed pending outcome of public inquiry which
will then allow completion of the final business case for
UK Govt. approval.
PARKING CHARGES & DPE 186,501 96,383 186,501 0 106,476 0 16,359 16,359 106,476 0 0 31-Mar-25 31-Mar-25 In Development On Target On Target
Total Roads 113,243,911 70,040,060 113,243,911 0 27,953,704 0 14,326,552 14,326,552 27,832,751 (120,953) 0 (120,953)
Streetscene
CEMETERY EXTNS, WALLS & INFRA * 424,602 0 424,602 0 (37,939) 0 0 0 0 37,939 37,939 Holding Code Holding Code Holding Code Holding Code Holding Code
CMTY, ARDROSSAN - PLOTS/WALLS 217,921 160,857 217,921 0 58,387 0 1,323 1,323 58,387 0 0 Complete Complete Complete Complete Complete
CMTY, KILWINNING - NEW 1,404,577 1,375,617 1,404,577 0 440 0 (28,520) (28,520) 440 0 0 Complete Complete Complete Complete Complete
CMTY, KNADGERHILL - EXTENSION 416,470 415,470 416,470 0 1,000 0 0 0 1,000 0 0 Complete Complete Complete Complete Complete
CMTY, WEST KILBRIDE - WORKS 390,275 393,954 390,275 0 10,391 0 14,070 14,070 10,391 0 0 Complete Complete Complete Complete Complete
CMTY, STEV HIGH ROAD - WORKS 519,641 518,144 519,641 0 12,363 0 10,866 10,866 12,363 0 0 Complete Complete Complete Complete Complete
CMTY, BRODICK - NEW 12,000 10,341 12,000 0 1,659 0 0 0 1,659 0 0 On Hold On Hold On Hold On Hold On Hold
CMTY, KILBIRNIE - WALLS 136,138 114,874 136,138 0 88,477 0 76,213 76,213 88,477 0 0 31-Mar-25 31-Mar-25 Construction On Target On Target
CMTY, BEITH - WALLS 185,581 153,108 185,581 0 84,261 0 51,788 51,788 84,261 0 0 31-Mar-25 31-Mar-25 Construction On Target On Target
CMTY, ABBEY TOWER - WALLS 132,690 33,058 132,690 0 91,531 0 21,720 21,720 121,353 29,822 29,822 31-Aug-25 31-Jan-25 Site Mobilisation On Target On Target
CMTY, STEV HAWKHILL - WALLS 91,088 68,060 91,088 0 81,248 0 58,220 58,220 81,248 0 0 20-Sep-24 31-Dec-24 Tender awarded On Target On Target
CMTY, WEST KILBRIDE - WALLS 100,865 69,459 100,865 0 93,901 0 62,495 62,495 93,901 0 0 30-Aug-24 30-Nov-24 Construction On Target On Target
CMTY, MILLPORT - WALLS 2,846 2,846 2,846 0 0 0 0 0 0 0 0 Future years Future years Feasibility Works On Target On Target
CMTY, ARDROSSAN - WALLS 4,338 4,338 4,338 0 0 0 0 0 0 0 0 Future years Future years Feasibility Works On Target On Target
CMTY, IRVINE OP CHURCH - WALLS 2,775 2,775 2,775 0 0 0 0 0 0 0 0 Future years Future years Feasibility Works On Target On Target
CMTY, DREGHORN - WALLS 13,175 13,051 13,175 0 4,935 0 4,812 4,812 4,935 0 0 Future years Future years Feasibility Works On Target On Target
CMTY, KILBIRNIE BARONY - WALLS 1,828 1,828 1,828 0 0 0 0 0 0 0 0 Future years Future years Feasibility Works On Target On Target
CMTY, LAMLASH - WALLS 3,627 3,627 3,627 0 0 0 0 0 0 0 0 Future years Future years Feasibility Works On Target On Target
CMTY, STEV HIGH KIRK - WORKS 22,754 23,354 22,754 0 0 0 600 600 0 0 0 Future years Future years Feasibility Works On Target On Target
CMTY, KILBIRNIE - NEW 1,051,663 43,653 1,051,663 0 725,303 0 6,210 6,210 725,303 0 0 31-Mar-26 31-Mar-26 Feasibility Works On Target On Target
CMTY, DALRY - WALLS 2,450 2,450 2,450 0 0 0 0 0 0 0 0 On Target On Target
CMTY, ARDROSSAN - EXTENSION 464,703 14,703 464,703 0 0 0 0 0 0 0 0 31-Mar-25 31-Mar-25 Planning On Target On Target
CMTY, SHEWALTON - WALLS 2,235 2,179 2,235 0 2,235 0 2,179 2,179 2,235 0 0 Complete Complete Complete Complete Complete
COASTAL PLAY PARKS 433,790 433,791 433,790 0 13,725 0 13,725 13,725 13,725 0 0 31-Mar-25 31-Mar-25 Planning On Target On Target
STREET FURNITURE IMPROVEMENT 222,090 223,350 222,090 0 45,786 0 47,046 47,046 45,786 0 0 31-Mar-25 31-Mar-25 Planning On Target On Target
PARK ENABLING WORKS 149,895 147,715 149,895 0 1,217 0 (963) (963) 1,217 0 0 31-Mar-25 31-Mar-25 Planning On Target On Target
RENEWAL OF PLAY PARKS 1,391,000 520,075 1,391,000 0 387,250 0 94,325 94,325 387,250 0 0 31-Mar-25 31-Mar-25 Construction On Target On Target
Total Streetscene 7,801,016 4,752,675 7,801,016 0 1,666,170 0 436,109 436,109 1,733,931 67,761 0 67,761
Transport
VEHICLES * 2,221,666 1,297,025 2,221,666 0 2,221,666 0 1,297,025 1,297,025 2,221,666 0 0 31-Mar-25 31-Mar-25 Ongoing On Target On Target 
FLEET DECARBONISATION 5,668,036 121,501 5,668,036 0 1,945,577 0 9,043 9,043 445,577 (1,500,000) (1,500,000) 31-Mar-25 31-Mar-25 Ongoing On Target On Target
Total Transport 7,889,702 1,418,527 7,889,702 0 4,167,243 0 1,306,068 1,306,068 2,667,243 (1,500,000) 0 (1,500,000)
Waste Services
SHEWALTON LANDFILL 13,321,491 13,272,542 13,321,491 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
Total Waste Services 13,321,491 13,272,542 13,321,491 0 0 0 0 0 0 0 0 0
Comments
CAPITAL MONITORING 2024/25
COMPLETION DATES
Project Description
TOTAL PROJECT 2024/25 BUDGETS DELIVERY STATUS
# OFFICIAL INFORMATION
120

Page 121

OFFICIAL INFORMATION#
PLACE
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2024/25
Year to Date
Budget 2024/25
Actual
Expenditure to
30th November
2024
Year to date Variance
2024/25
Projected
Expenditure to 31
March 2025
Actual Over/
(Under) Spend for
2024/25
True
Over/(Under)
Spend            
Brought / Carry
Forward to
2025/26
Original Target Revised Forecast Current Project Stage Delivery Status
Financial
Delivery Status
Physical
Comments
CAPITAL MONITORING 2024/25
COMPLETION DATES
Project Description
TOTAL PROJECT 2024/25 BUDGETS DELIVERY STATUS
Renewable Energy
SOLAR PV RETROFIT EXTENSION 120,000 120,000 120,000 0 77,365 0 77,365 77,365 77,365 0 0 Complete Complete Complete Complete Complete
SOLAR PV INVESTMENT - NETHERMAINS 7,889,153 5,600,225 7,889,153 0 6,784,594 0 4,756,387 4,756,387 6,784,594 0 0 31-Dec-24 31-Jan-25 Work Ongoing On Target On Target
SOLAR PV INVESTMENT - SHEWALTON 5,913,443 1,298,619 5,913,443 0 3,480,264 0 690,817 690,817 3,480,264 0 0 31-Dec-24 31-Jan-25 Work Ongoing On Target On Target
NON DOMESTIC ENERGY EFFICIENCY PROGRAMME 1,000,000 943,599 1,000,000 0 63,589 0 7,187 7,187 63,589 0 0 31-Mar-25 31-Mar-25 Work Ongoing On Target On Target 
NATURE RESTORATION FUND 711,000 116,538 711,000 0 711,000 0 116,538 116,538 711,000 0 0 31-Aug-24 31-Mar-25 Planning On Target On Target 
Total Renewable Energy 15,633,597 8,078,982 15,633,597 0 11,116,812 0 5,648,294 5,648,294 11,116,812 0 0 0
Office Accommodation
PROPERTY LIFECYCLE INVESTMENT * 124,792 0 124,792 0 124,792 0 0 0 124,792 0 0 31-Mar-25 31-Mar-25 Mulitple projects On Target On Target 
PLI NA HERITAGE CTR 4,950 4,950 4,950 0 4,950 0 4,950 4,950 4,950 0 0 Complete Complete Complete Complete Complete
PLI TRINITY CHURCH ANNEX 3,384 3,384 3,384 0 3,384 0 3,384 3,384 3,384 0 0 Complete Complete Complete Complete Complete
PLI CALEY COURT RESOURCE CTR 4,800 5,916 4,800 0 4,800 0 5,916 5,916 4,800 0 0 Complete Complete Complete Complete Complete
PLI CASTLEVIEW DAY SERVICES 55,932 47,204 55,932 0 55,932 0 47,204 47,204 55,932 0 0 Complete Complete Complete Complete Complete
PLI WEST KILBRIDE COMM CTR 2,304 2,304 2,304 0 2,304 0 2,304 2,304 2,304 0 0 Complete Complete Complete Complete Complete
PLI PORTLAND PLACE 21,426 0 21,426 0 21,426 0 0 0 21,426 0 0 30-Nov-24 30-Nov-24 Construction On Target On Target
PLI WEST BYREHILL DEPOT 3,252 (14,019) 3,252 0 3,252 0 (14,019) (14,019) 3,252 0 0 Complete Complete Complete Complete Complete
PLI GOLDCRAIGS DEPOT 145,860 1,036 145,860 0 120,999 0 1,036 1,036 120,999 0 0 31-Mar-25 30-Jun-25 Planning On Target On Target
PLI CALEDONIA PRIMARY 5,000 2,794 5,000 0 5,000 0 2,794 2,794 5,000 0 0 31-Aug-25 31-Aug-25 Planning On Target On Target
PLI DALRY PRIMARY SCHOOL 68,314 2,457 68,314 0 68,314 0 2,457 2,457 68,314 0 0 Complete Complete Complete Complete Complete
PLI HAYOCKS PRIMARY SCHOOL 1,000 0 1,000 0 1,000 0 0 0 1,000 0 0 30-Sep-24 31-Aug-25 Planning On Target On Target
PLI PENNYBURN PRIMARY 8,533 1,169 8,533 0 8,533 0 1,169 1,169 8,533 0 0 Complete Complete Complete Complete Complete
PLI SHISKINE PRIMARY 1,552 1,552 1,552 0 1,552 0 1,552 1,552 1,552 0 0 Complete Complete Complete Complete Complete
PLI SKELMORLIE PRIMARY SCHOOL 494,500 266,828 494,500 0 494,500 0 266,828 266,828 494,500 0 0 Complete Complete Complete Complete Complete
PLI AUCHENHARVIE ACADEMY* 0 3,000 0 0 0 0 3,000 3,000 0 0 0 Complete Complete Complete Complete Complete
PLI KILWINNING ACADEMY 0 (4,449) 0 0 0 0 (4,449) (4,449) 0 0 0 Complete Complete Complete Complete Complete
PLI DALRY EYC 10,915 10,915 10,915 0 10,915 0 10,915 10,915 10,915 0 0 Complete Complete Complete Complete Complete
PLI SPRINGVALE EYC 6,951 6,951 6,951 0 6,951 0 6,951 6,951 6,951 0 0 Complete Complete Complete Complete Complete
PLI ARRAN OUTDOOR CENTRE 2,246 0 2,246 0 2,246 0 0 0 2,246 0 0 Complete Complete Complete Complete Complete
PLI UNIT 83 THIRD AVENUE 9,000 8,990 9,000 0 9,000 0 8,990 8,990 9,000 0 0 Complete Complete Complete Complete Complete
PLI DALRY LIBRARY 11,500 6,549 11,500 0 11,500 0 6,549 6,549 11,500 0 0 Complete Complete Complete Complete Complete
PLI BRIDGEGATE HOUSE 0 0 0 0 0 0 0 0 0 0 0 Cancelled Cancelled Cancelled Complete Complete
PLI CUNNINGHAME HOUSE 3,591 3,591 3,591 0 3,591 0 3,591 3,591 3,591 0 0 Complete Complete Complete Complete Complete
PLI ABBEYCROFT 11,843 11,843 11,843 0 11,843 0 11,843 11,843 11,843 0 0 Complete Complete Complete Complete Complete
PLI THE MEADOWS 14,500 10,903 14,500 0 14,500 0 10,903 10,903 14,500 0 0 Complete Complete Complete Complete Complete
PLI ANAM CARA 13,542 10,773 13,542 0 13,542 0 10,773 10,773 13,542 0 0 Complete Complete Complete Complete Complete
PLI MONTROSE HOUSE 4,000 3,578 4,000 0 4,000 0 3,578 3,578 4,000 0 0 Complete Complete Complete Complete Complete
PLI EGLINTON CASTLE 10,370 10,370 10,370 0 10,370 0 10,370 10,370 10,370 0 0 Complete Complete Complete Complete Complete
PLI GARNOCK CAMPUS 11,000 9,940 11,000 0 11,000 0 9,940 9,940 11,000 0 0 Complete Complete Complete Complete Complete
Total Office Accommodation 1,055,057 418,529 1,055,057 0 1,030,196 0 418,529 418,529 1,030,196 0 0 0
Other Property
LOCALITY BASED PROPERTY REVIEW 590,889 0 590,889 0 54,481 0 0 0 0 (54,481) (54,481) 31-Mar-25 31-Mar-25 In development On Target On Target
LBPR NA HERITAGE CTR 10,000 4,667 10,000 0 10,000 0 4,667 4,667 10,000 0 0 01-Nov-24 01-Nov-24 In development On Target On Target
LBPR - TRINITY CHURCH 25,000 0 0 0 25,000 0 0 31-Mar-25 31-Mar-25 Planning On Target On Target
LBPR STEVENSTON COMPLEX 187,000 0 187,000 0 2,000 0 0 0 2,000 0 0 31-Dec-24 31-Dec-24 In development On Target On Target
LBPR UNIT 48 KYLE ROAD 10,000 1,999 10,000 0 10,000 0 1,999 1,999 10,000 0 0 31-Dec-24 31-Dec-24 In development On Target On Target
LBPR IRVINE LIBRARY 50,000 28,794 50,000 0 50,000 0 28,794 28,794 50,000 0 0 31-Mar-25 31-Mar-25 In development On Target On Target
LBPR CUNNINGHAME HOUSE 238,000 26,565 238,000 0 55,000 0 26,565 26,565 55,000 0 0 31-Mar-27 31-Mar-27 In development On Target On Target
LBPR CUNNINGHAME HOUSE GRD EAST/4TH WEST 916,458 0 916,458 0 63,905 0 0 0 63,905 0 0 21-Dec-25 21-Dec-25 In development On Target On Target
LBPR CUNNINGHAME HOUSE GRD WEST 202,614 0 202,614 0 202,614 0 0 0 202,614 0 0 02-Feb-25 02-Feb-25 In development On Target On Target
LBPR - THE TOWNHOUSE 25,000 25,000 0 25,000 0 0 0 25,000 0 0 31-Mar-25 31-Mar-25 Planning On Target On Target
LBPR THE CIRCUIT 245,039 0 245,039 0 20,000 0 0 0 20,000 0 0 31-Mar-27 31-Mar-27 In development On Target On Target
EMERGENCY CONTROL CTR 158,000 124,888 158,000 0 90,809 0 57,697 57,697 90,809 0 0 31-Mar-25 31-Mar-25 In development On Target On Target
GOLDCRAIGS REFURBISHMENT 1,163,495 36,650 1,163,495 0 994,283 0 0 0 299,265 (695,018) (695,018) 31-Mar-26 05-May-26 In development On Target On Target
WOODLANDS PRIMARY PLAYINGFIELD DRAINAGE 134,641 109,065 134,641 0 25,576 0 0 0 3,302 (22,274) (22,274) Complete Complete Complete Complete Complete
Total Property 3,931,136 332,628 3,931,136 0 1,628,668 0 119,723 119,723 856,895 (771,773) 0 (771,773)   
# OFFICIAL INFORMATION
121

Page 122

OFFICIAL INFORMATION#
PLACE
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2024/25
Year to Date
Budget 2024/25
Actual
Expenditure to
30th November
2024
Year to date Variance
2024/25
Projected
Expenditure to 31
March 2025
Actual Over/
(Under) Spend for
2024/25
True
Over/(Under)
Spend            
Brought / Carry
Forward to
2025/26
Original Target Revised Forecast Current Project Stage Delivery Status
Financial
Delivery Status
Physical
Comments
CAPITAL MONITORING 2024/25
COMPLETION DATES
Project Description
TOTAL PROJECT 2024/25 BUDGETS DELIVERY STATUS
Regeneration
REPURPOSING PROPERTY GRANT FUND 254,179 94,895 254,179 0 253,499 0 94,215 94,215 253,499 0 0 30-May-25 30-May-25 In development On Target On Target
MILLPORT TOWN HALL PHASE 2 1,198,545 603,058 1,198,545 0 1,198,545 0 603,058 603,058 1,198,545 0 0 31-May-23 31-Mar-25 Construction On Target Significantly off
target
Community led regeneration project by Millport Town
Hall Charity. Project has been delayed due to challenges
with contractor and work needing redone as did not met
a satisfactory standard.  Regeneration team continues to
support MTHC in the delivery of the project.
GARRISON HOUSE PROJECT 633,613 91,061 633,613 0 633,613 0 91,061 91,061 633,613 0 0 31-Mar-25 31-Mar-25 In development On Target On Target
ISLANDS PIT STOPS 540,000 5,078 540,000 0 540,000 0 5,078 5,078 540,000 0 0 31-Jul-24 31-Mar-25 In development On Target On Target
ISLAND INFRASTRUCTURE FUND 187,592 128,896 187,592 0 68,966 0 10,270 10,270 68,966 0 0 31-Mar-24 31-Dec-24 Construction On Target On Target
PLACE BASED INVESTMENT PROGRAMME (PBIP) 424,401 160,307 424,401 0 393,624 0 129,530 129,530 293,624 (100,000) (100,000) 31-Mar-26 31-Mar-26 In development On Target On Target
UK SHARED PROSPERITY FUND (SPF) 728,770 452,915 728,770 0 728,770 0 452,915 452,915 728,770 0 0 31-Mar-25 31-Mar-25 In development On Target On Target
DIGITAL - SIPP GREAT HARBOUR 242,765 0 242,765 0 242,765 0 0 0 242,765 0 0 31-Mar-25 31-Mar-25 Construction On Target On Target
AYRSHIRE 5GIR 3,791,001 140,209 3,791,001 0 3,771,066 0 120,274 120,274 3,771,066 0 0 31-Mar-25 31-Mar-25 Construction On Target On Target
PBIP – KILWINNING ABBEY IMPROVEMENTS 235,354 0 235,354 0 35,354 0 0 0 35,354 0 0 31-Mar-25 31-Dec-25 In development On Target On Target
LOCHSHORE HUB PLAY AREA 355,000 286,726 355,000 0 312,817 0 244,543 244,543 260,867 (51,950) (51,950) Complete Complete Complete Complete Complete
PBIP 36 BANK STREET 169,999 110,138 169,999 0 62,761 0 2,900 2,900 62,761 0 0 31-Dec-25 31-Dec-25 In development On Target On Target
PBIP GALT HOUSE 50,000 4,125 50,000 0 45,875 0 0 0 45,875 0 0 31-Mar-24 31-Mar-25 In development On Target On Target
IRVINE HIGH STREET 2,837,315 2,723,017 2,837,315 0 101,314 0 (12,984) (12,984) 101,314 0 0 Complete Complete Complete Complete Complete
MILLPORT CARS 10,993 0 10,993 0 10,993 0 0 0 10,993 0 0 Complete Complete Complete Complete Complete
MONTGOMERIE PARK MASTERPLAN 4,218,598 1,900,067 4,218,598 0 199,258 0 108,228 108,228 199,258 0 0 31-Mar-30 31-Mar-30 In development On Target On Target
LOCHSHORE, KILBIRNIE 2,201,138 1,925,778 2,201,138 0 297,122 0 21,762 21,762 297,122 0 0 31-May-25 31-May-25 In development On Target On Target
LOCHSHORE GARNOCK HUB 4,145,999 4,087,907 4,145,999 0 58,991 0 899 899 18,000 (40,991) (40,991) Complete Complete Complete Complete Complete
VDLF - KYLE ROAD PHASE 2 1,998,066 149,155 1,998,066 0 700,000 0 4,150 4,150 50,000 (650,000) (650,000) 31-Mar-24 31-Mar-26 In development On Target On Target
VDLF - ANNICKBANK PH 3 1,948,996 1,889,896 1,948,996 0 56,210 0 (2,890) (2,890) 56,210 0 0 Complete Complete Complete Complete Complete
LUF3 - ANNICKBANK 190,000 191,718 190,000 0 190,000 0 191,718 191,718 190,000 0 0 31-Mar-26 31-Mar-26 In development On Target On Target
VDLF - DEVELOPMENT WORK 214,326 107,621 214,326 0 120,859 0 14,154 14,154 120,859 0 0 31-Mar-25 31-Mar-25 In development On Target On Target
VDLF - TREE PLANTING 50,000 2,400 50,000 0 0 0 0 0 0 0 0 31-Dec-24 31-Dec-25 In development On Target On Target
MONTGOMERIE PARK NEIGHBOURHOOD CTR 288,203 169,037 288,203 0 288,203 0 169,037 169,037 288,203 0 0 31-Mar-24 31-Dec-24 In development On Target On Target
VDLF STALLED SPACES FUND 113,000 0 113,000 0 113,000 0 0 0 113,000 0 0 31-Mar-24 31-Mar-26 In development On Target On Target
QUARRY ROAD PHASE 2 5,209,497 5,204,719 5,209,497 0 4,778 0 0 0 4,778 0 0 Complete Complete Complete Complete Complete
ACTIVE TRAVEL TIER 1 942,452 2,415,864 942,452 0 942,452 0 280,442 280,442 942,452 0 0 31-Mar-25 31-Mar-25 Various On Target On Target
ACCESS PATH NETWORK PROGRAMME * 618,106 117,666 618,106 0 618,106 0 117,666 117,666 618,106 0 0 31-Mar-25 31-Mar-25 Various On Target On Target
NORTH CRESCENT COASTAL PATH 2 199,603 0 199,603 0 199,603 0 0 0 199,603 0 0 31-Mar-25 31-Mar-25 Construction On Target On Target
FAIRLIE COASTAL PATH 392,504 291,114 392,504 0 392,504 0 291,114 291,114 392,504 0 0 31-Dec-23 30-Sep-24 Construction On Target On Target
ARDROSSAN PROMENADE 578,499 702,309 578,499 0 578,499 0 492,808 492,808 578,499 0 0 Complete Complete Complete Complete Complete
KILBIRNIE TO KILWINNING 18,333 18,333 18,333 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
B777 CORRIDOR IMPROVEMENTS 84,569 84,569 84,569 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
NCN73 ACCESSABILITY IMPROVEMENTS 62,482 15,882 62,482 0 46,600 0 0 0 46,600 0 0 31-Mar-25 31-Mar-25 Construction On Target On Target
LINKS TO EGLINTON PARK 183,874 168,176 183,874 0 95,000 0 79,302 79,302 95,000 0 0 Complete Complete Complete Complete Complete
COMMUNITY BUS FUND 146,000 138,685 146,000 0 59,459 0 52,144 52,144 59,459 0 0 31-Mar-25 31-Mar-25 Construction On Target On Target
NCN7 VALEFIELD BRIDGE 30,000 0 30,000 0 30,000 0 0 0 30,000 0 0 31-Mar-25 31-Mar-25 Construction On Target On Target
ABBEYCROFT CYCLE SHELTER 9,812 0 9,812 0 9,812 0 0 0 9,812 0 0 31-Mar-25 31-Mar-25 Construction On Target On Target
SALTCOATS OLD CAL RAILWAY PH2 47,880 47,880 47,880 0 0 0 0 0 0 0 0 Complete Complete Complete Complete Complete
Total Regeneration 35,551,462 24,429,198 35,551,462 0 13,400,418 0 3,561,391 3,561,391 12,557,477 (842,941) 0 (842,941)
Ayrshire Growth Deal
AGD - I3 DPMC PHASE 1 1,000,000 272,689 1,000,000 0 423,749 0 (3,562) (3,562) 423,749 0 0 31-Mar-26 31-Mar-26 Delivery On Target On Target
AGD - I3 DPMC PHASE 2 5,000,001 302,464 5,000,001 0 95,480 0 13,079 13,079 30,000 (65,480) (65,480) 31-Mar-29 31-Mar-30 Feasibility On Target On Target
AGD - I3 FLEXIBLE BUSINESS SPACE PHASE 1 4,855,546 4,851,720 4,855,546 0 1,397,711 0 1,393,885 1,393,885 1,397,711 0 0 31-Oct-24 31-Oct-24 Construction On Target On Target
AGD - I3 FLEXIBLE BUSINESS SPACE PHASE 2 10,862,023 65,765 10,862,023 0 511,183 0 14,925 14,925 469,881 (41,302) (41,302) 31-Mar-29 31-Mar-29 Multiple Projects On Target On Target
AGD - HUNTERSTON - CENTRE OF LOW CARBON ENERGY & CIRCULAR 18,040,000 259,965 18,040,000 0 500,000 0 10,405 10,405 61,462 (438,538) (438,538) 31-Mar-30 31-Mar-30 Feasibility On Target On Target
AGD - GREAT HARBOUR 14,230,849 1,165,507 14,230,849 0 1,487,013 0 146,140 146,140 1,488,838 1,825 1,825 31-Mar-29 31-Mar-29 Multiple Projects On Target On Target
AGD - IMSE 10,500,000 161,667 10,500,000 0 477,266 0 10,420 10,420 77,266 (400,000) (400,000) 31-Mar-30 31-Mar-30 Feasibility On Target On Target
AGD - MARINE TOURISM ARDROSSAN 5,000,002 276,916 5,000,002 0 (60,673) 0 (59,474) (59,474) (60,673) 0 0 Complete Complete Complete Complete Complete
AGD - MARINE TOURISM ARRAN 2,047,212 172,408 2,047,212 0 96,439 0 78,410 78,410 108,422 11,983 11,983 31-Mar-29 31-Mar-29 Feasibility On Target On Target
AGD - MARINE TOURISM CUMBRAE 4,547,212 180,834 4,547,212 0 229,337 0 51,299 51,299 197,251 (32,086) (32,086) 31-Mar-29 31-Mar-29 Design On Target On Target
Total Ayrshire Growth Deal 76,082,844 7,709,934 76,082,844 0 5,157,505 0 1,655,527 1,655,527 4,193,907 (963,598) 0 (963,598)
# OFFICIAL INFORMATION
122

Page 123

OFFICIAL INFORMATION#
PLACE
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2024/25
Year to Date
Budget 2024/25
Actual
Expenditure to
30th November
2024
Year to date Variance
2024/25
Projected
Expenditure to 31
March 2025
Actual Over/
(Under) Spend for
2024/25
True
Over/(Under)
Spend            
Brought / Carry
Forward to
2025/26
Original Target Revised Forecast Current Project Stage Delivery Status
Financial
Delivery Status
Physical
Comments
CAPITAL MONITORING 2024/25
COMPLETION DATES
Project Description
TOTAL PROJECT 2024/25 BUDGETS DELIVERY STATUS
Growth & Investment
ARDROSSAN HARBOUR INTERCHANGE 4,127,113 581,783 4,127,113 0 100,630 0 30,359 30,359 100,630 0 0 1st Qtr 2026 1st Qtr 2026 Design On Target On Target
IRVINE ENTERPRISE AREA 10,746,072 0 10,746,072 0 51,539 0 0 0 0 (51,539) (51,539) Ongoing Ongoing Multiple Projects On Target On Target
ARDROSSAN NORTH SHORE 47,659,043 29,857,147 47,659,043 0 39,827,280 0 23,931,037 23,931,037 39,581,565 (245,715) (245,715) 27-May-24 31-May-25 Construction On Target On Target
LOW CARBON HUB 0 12,320 0 0 0 0 12,320 12,320 0 0 0 Complete Complete Complete On Target On Target
VDLF - HARBOUR MASTERS OFFICE 157,499 144,739 157,499 0 131,121 0 118,361 118,361 131,121 0 0 31-Mar-24 31-Mar-25 Design On Target On Target
VDLF - I3 IRVINE ENTERPRISE 279,411 257,020 279,411 0 22,391 0 0 0 22,391 0 0 31-Mar-24 31-Mar-25 Design On Target On Target
Other Growth & Investment 62,969,139 30,853,009 62,969,139 0 40,132,961 0 24,092,077 24,092,077 39,835,707 (297,254) 0 (297,254)
Total Economic Development & Regeneration 174,603,446 62,992,141 174,603,446 0 58,690,884 0 29,308,995 29,308,995 56,587,091 (2,103,793) 0 (2,103,793)
Completed Projects
BIOMASS RETROFIT PROGRAMME 3,378,163 3,377,163 3,378,163 0 0 0 (1,000) (1,000) 0 0 0 Complete Complete Complete Complete Complete
QUARRY ROAD PHASE 1 2,977,098 2,951,438 2,977,098 0 29,376 0 3,716 3,716 29,376 0 0 Complete Complete Defects Period Complete Complete
Total Completed Projects 6,355,261 6,328,602 6,355,261 0 29,376 0 2,716 2,716 29,376 0 0 0
Total Place 343,834,617 167,634,685 343,834,617 0 106,283,053 0 51,566,986 51,566,986 101,854,295 (4,428,758) 0 (4,428,758)
# OFFICIAL INFORMATION
123

Page 124

OFFICIAL INFORMATION#
OTHER BUDGETS
AE
Total Project Budget                    Cumulative Expenditure to
date                 
Total Project
Forecast                 
Projected Over/
(Under) Spend               
Total Revised
Budget 2024/25
Year to Date Budget
2024/25
Actual Expenditure
to 30th November
2024
Year to date Variance
2024/25
Projected
Expenditure to 31
March 2025
Over/ (Under)
Spend for 24/25
£ £ £ £ £ £ £ £ £ £
FLEXIBILITY / IMPROVEMENT FUND 7,288,556 0 8,301,364 1,012,808 (1,012,808) 0 0 0 0 1,012,808
CORE INFRASTRUCTURE INVESTMENT 2,001,000 0 2,001,000 0 2,001,000 0 0 0 2,001,000 0
Total Other Budgets 9,289,556 0 10,302,364 1,012,808 988,192 0 0 0 2,001,000 1,012,808
2024/25 BUDGETS
CommentsProject Description
TOTAL PROJECT
# OFFICIAL INFORMATION
124

Page 125

HRA Capital Statement 2425 Appendix 2
TOTAL PROJECT CURRENT YEAR 2024/25 - Period 8
Project Description Total Project Budget            Cumulative
Expenditure to date Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2024/25
Actual Expenditure to
30 November 2024 P8 Projection Virement Request
Carry /Brought
Forward to /From
2024/25
True Over/ (Under)
Spend Delivery Status Financial Delivery Status Physical Narrative
£ £ £ £
EXPENDITURE
Council House Building
Afton Court 1,335,654 653,667 1,249,898 (85,756) 0 618 618 618 On Target Complete Complete, project contingency not required.
Ayrshire Central Site 51,235,455 2,717,081 51,235,455 0 4,973,026 172,700 4,973,026 On Target On Target Project commenced on site Monday 4 November 2024
Bourtreehill Village 9,924,743 73,717 9,924,743 0 160,000 35,053 160,000 On Target On Target Projected spend for 24/25 is for consultancy fees, utility disconnections and the demolition
of Crofthead Court.
Corsehillhead 2,032,906 212,599 2,032,906 0 0 0 On Target On Target Options appraisal currently being carried out for the site due to projected costs being
significantly higher than previously projected.
Flatt Road 20,178,000 19,634,012 19,709,046 (468,954) 2,895 12,895 2,895 On Target Complete Complete
Friars Lawn 2,199,628 1,968,980 2,086,932 (230,648) 0 3 On Target Complete Complete
Fullarton Street (High Flats) 12,073,511 39,368 12,073,511 0 50,000 19,550 50,000 On Target On Target Projected spend for 24/25 is for consultancy fees and statutory consents. Work ongoing
with SEPA re site layout, therefore project has been reprofiled to future years.
Garnock Academy Site 12,092,889 1,022,597 12,092,889 0 8,339,114 2,940,686 8,092,922 (246,192) On Target On Target Project commenced on site 17 June 2024. Works progressing well on site. Projected in year
underspend to be carried forward to 2025/26.
Garrier Court 2,335,551 2,382,239 2,348,027 12,476 0 32,672 On Target Complete Complete
Harbourside 14,622,742 13,768,239 14,622,742 0 262,224 28,180 260,104 (2,120) On Target Complete Complete
James McFarlane Site 4,784,118 1,490,035 4,784,118 0 3,060,037 2,953,114 3,060,037 On Target On Target Project commenced on site 25 March 2024. Works progressing well on site.
James Reid Site 11,820,675 862,603 11,820,675 0 0 0 Significantly off target Significantly off target Project site start delayed due to non resolution of culvert maintenance issue.
Kings Arms (113-115 High Street) 2,904,416 509,047 2,904,416 0 2,115,543 563,518 1,574,603 (540,940) On Target On Target Project commenced on site 13 May 2024. Façade retention works have caused a delay on
site. Projected in year underspend to be carried forward to 2025/26.
Laburnum Ave/Newhouse Dr (Regen 1a&b) 3,274,506 1,241,622 3,274,506 0 1,711,735 1,433,451 1,711,735 On Target On Target Projects commenced on site 15 January 2024. Works progressing well on site. Projected in
year overspend to be accelarated from future years.
Largs Police Station 2,769,301 1,697,509 2,769,301 0 21,157 (37,530) 21,157 On Target Complete Complete
Montgomerie Park (Both Phases) 46,322,381 5,562,146 46,322,381 0 2,765,315 2,366,258 2,765,315 On Target Slightly off target  Ground remediation works completed on site during October 2024.
Stanecastle Site 7,768,147 2,428,822 7,768,147 0 5,813,638 4,237,658 5,813,638 On Target On Target Project commenced on site 25 March 2024. Works progressing well on site.
St Beya Gardens 3,691,052 3,689,346 3,691,052 0 1,706 0 9,100 7,394 On Target Complete Complete 
St Michael's Wynd 13,996,769 14,189,085 14,087,664 90,895 0 91,285 (9,747) (9,747) Slightly off target  Complete Complete.
Towerlands Primary School 8,579,943 8,570,664 8,579,943 0 2,765,315 (3,000) (5,461) (2,770,776)
Nelson Street Regeneration 622,116 11,362 622,116 0 36,315 21,983 36,315 On Target On Target Tender documentation being prepared for issue.  Project delayed, works expected to
commence in April 25
Acquisition Houses-Open Market 1,273,080 6,764 1,273,080 0 1,273,080 128,915 1,000,000 (273,080) On Target On Target There are 11/12 in the pipework but its unlikely they will all be concluded in 24/25.
Ukraine Buy Backs 294,758 529,935 692,961 529,935
Harbour Street 0 0 0 0 5,000 0 5,000 On Target On Target Options appraisal currently being carried out for the site due to projected costs being
significantly higher than previously projected.
Sy Mary's Primary, Largs 6,092,975 1,626,112 6,092,975 3,682,776 3,489,650 3,990,274 307,498 On Target On Target Project commenced on site 8 January 2024. Works progressing well on site.
Internal Management Charges 1,757,259 329,990 1,757,259 0 1,489,000 754,358 1,489,000 On Target On Target
SHIP Review Requirement (3,991,000) 0 (3,991,000) 0 (3,991,000) 0 0 3,991,000 A review was undertaken as part of the SHIP to identify options to address the reduction in
Scottish Government Grant. Ship was approved on 3 December which reflects the latest
grant forecasts. 
Contingency 2,611,322 0 2,611,322 2,274,735 0 2,274,735
SUB TOTAL 242,308,139 84,982,365 241,744,104 (681,986) 37,341,546 19,934,976 37,805,201 0 465,390 (1,735)
DELIVERY STATUS
125

Page 126

TOTAL PROJECT CURRENT YEAR 2024/25 - Period 8
Project Description Total Project Budget            Cumulative
Expenditure to date Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2024/25
Actual Expenditure to
30 November 2024 P8 Projection Virement Request
Carry /Brought
Forward to /From
2024/25
True Over/ (Under)
Spend Delivery Status Financial Delivery Status Physical Narrative
£ £ £ £
DELIVERY STATUS
Improvements to existing stock
Wet Room - Void 248,422 96,948 386,904 248,422 225,490 392,243 143,821 On Target On Target Higher number of void replacments being projected than budgeted offset by reduction in
void bathrooms
Bathrooms - Void 978,665 134,956 524,790 978,665 230,133 359,987 (618,678) On Target On Target Lower number of void replacments being projected than budgeted
Wet Room - Planned 66,246 0 66,246 66,246 0 66,246 On Target On Target
Bathrooms - Planned 141,069 49,544 141,069 141,069 158,185 185,149 44,080 On Target On Target
Electrical Rewiring 172,236 141,700 222,869 222,869 219,870 333,335 110,466 On Target On Target Additional units required in year.
Heating 1,916,920 632,729 1,814,021 1,814,021 1,232,428 1,738,991 (75,030) On Target On Target Number of units requiring full central heating replacments is less than anticipated.
Kitchens 1,523,166 294,143 1,523,166 1,523,166 904,198 1,523,166 On Target On Target
Kitchens - Void 1,497,340 299,442 1,041,824 1,497,340 648,304 970,973 (526,367) On Target On Target Lower number of void replacments being projected than budgeted
Roofing 755,136 39,934 733,500 885,179 573,398 925,500 40,321 On Target On Target
Wallfloor rendering 452,189 (351,359) 246,000 246,000 371,539 267,000 21,000 On Target On Target
EWI 677,882 0 916,000 916,000 262,965 1,511,620 595,620 0 On Target On Target Additional addresses requiring EWI works in year.  Budget to be brought forward from
future years.
Window Replacement 529,935 529,935 411,008 529,935 102,670 529,935 On Target On Target
Saltcoats MSF Investment 466,625 5,707 466,625 466,625 9,070 466,625 On Target On Target
Smoke Detector Programme 241,682 56,459 241,682 151,689 205,246 151,689 On Target On Target
Energy Efficiency 1,414,745 0 0 0 0 0 On Target On Target
Path Finder Project 500,000 0 100,000 50,000 20,605 50,000 On Target Significantly off target Awaiting outcome  of SHNZS consultation to progress
Solar Panels 3,527,859 (453,840) 2,895,000 2,939,000 874,901 2,933,130 (5,870) On Target On Target
HRA Slippage (3,085,000) 0 (3,085,000) (476,496) 0 (476,496)
SUB TOTAL 15,110,117 1,476,299 11,730,704 0 12,199,730 6,039,003 11,929,093 0 805,617 (1,076,254)
Other Capital works
Estate Based Regeneration 1,453,809 66,198 1,453,809 1,060,233 293,574 814,530 (245,703) On Target On Target Buy Backs unable to be completed in year.
Lift Replacement 454,000 0 150,000 150,000 0 100,000 (50,000) On Target On Target Contract being re-tendered
Sheltered Housing Units 828,944 871,024 828,944 1,450,006 1,097,742 1,450,006 On Target On Target
High Flats Demolition 2,368,970 1,703,270 1,725,818 (643,152) (8,868) On Target On Target Final Account has now been agreed
SUB TOTAL 5,105,723 2,640,492 4,158,571 (643,152) 2,660,239 1,382,448 2,364,536 0 (295,703) 0
Total Expenditure 247,413,862 87,622,857 245,902,675 (1,325,138) 52,201,516 27,356,426 52,098,830 0 975,304 (1,077,989)
Income
Affordable Housing Contributn (394,000) (394,000)
CFCR (11,492,000) (11,492,000)
Capital Grants (11,880,000) (7,988,632) (11,880,000) A reduction in anticipated grant as advised by Scottish Government.
Prudential Borrowing (27,291,516) (27,021,287) (975,304) 1,245,532 Reduced borrowing required to reflect rephasing and projected underspends
Use of Reserves (544,000) (544,000)
Sale of Assets (167,543) (167,543) (167,543)
Other Capital Income (600,000) (600,000) Income from Vacant and Derelict Land Fund (VDLF) in relation to Kings Arms
SUB TOTAL
Total Project Expenditure 247,413,862 87,622,857 245,902,675 (1,325,138) 52,201,516 27,356,426 52,098,830 0 975,304 (1,077,989)
Total Project Income (52,201,516) (8,156,174) (52,098,830) 0 (975,304) 1,077,989
Total Net Expenditure 0 19,200,252 0 0 0 0
Check Total
* Sensitivity adjustment of 10% or 25% based on source and reliability of expenditure projections
On Target (+0.5% of budget)
Slightly off target  (+ 0.5% to 2% of budget, or £0.125m, whichever is less)
Significantly off target (+2% or more of budget, or £0.500m, whichever is less)
The following classifications have been used to highlight financial performance
against budget
126

Page 127

Appendix 3
Treasury Management Performance to 30 November 2024    
Capital Expenditure for both the General Fund and HRA vary from original estimates
due to changes in the profile of projects. Full details of all movements in the capital
expenditure budgets are included in this report.  
The reduction to the General fund Capital Financing Requirement reflects the
change in profile of the capital programme. The increase to the HRA Capital
Financing requirement is a result of a reprofiling of the use of reserves during 23/24. 
Capital expenditure impacts on the revenue budget through financing charges so it is
essential the Council ensures the financing costs remain affordable and do not
constitute an excessive proportion of the revenue resources available.   From a
General Fund perspective, the latest Scottish Local Authority average was 5.4%,
thereby demonstrating a prudent borrowing policy.   For the HRA, the Scottish
average was 21.3%. The level of loan charges is deemed prudent and affordable
within the framework of the 30 year Housing business plan.  
2024/25 2024/25 2024/25
Original Estimate P8 Projection Movement
£m £m £m
General Services Capital expenditure                   104.655                    121.395                      16.740
Funded by:
Borrowing                     78.300                      81.557                        3.257
Receipts / Grants                     22.875                      35.937                      13.062
Funded from Revenue                            -                           0.421                        0.421
Funded from Reserves                       3.480                        3.480                             -   
Total                   104.655                    121.395                      16.740
HRA Capital expenditure                     52.417                      52.099                       (0.318)
Funded by:
Borrowing                     24.116                      27.021                        2.905
Receipts / Grants                     15.871                      12.648                       (3.223)
Funded from Revenue                     11.492                      11.492                             -   
Funded from Reserves                       0.938                        0.938                             -   
Total                     52.417                      52.099                       (0.318)
Estimates of Capital Expenditure and Income
2024/25 2024/25 2024/25
Original Estimate P8 Projection Movement
£m £m £m
General Services                   429.390                    415.737                     (13.653)
HRA                   198.552                    205.388                        6.836
Sub-total                   627.942                    621.125                       (6.817)
Less PPP/NPD long-term liability                    (83.294)                    (83.294)                            -   
Loans Capital Financing Requirement (CFR)                   544.648                    537.831                       (6.817)
Capital Financing Requirement (CFR)
2024/25 2024/25
Original Estimate P8 Projection
% %
General Services 3.5% 2.8%
HRA 24.0% 22.4%
Proportion of financing costs to net revenue
stream
127

Page 128

The Council is currently projecting an under-borrowed position of £63.094m due to
the continuing strategy to delay long-term external borrowing by utilising internal
cash balances. 
Liability Benchmark
The liability benchmark is an important tool to help establish whether the Council is
likely to be a long-term borrower or long-term investor in the future, and so shape its
strategic focus and decision making. 
The Liability benchmark graph above is used to inform the Council’s borrowing
strategy.  The shaded grey area shows the Councils current debt and the gap
between this and the Liability benchmark line is how much more borrowing the
Council likely needs to undertake to support its current capital plans once taking into
account its balance sheet resources including the net debtor / creditor and useable
reserves.  The above graph indicates that long term borrowing for the period of
around 20 years would be most appropriate to meet the Councils borrowing needs
and mitigate against interest rate risk.
2024/25 2024/25 2024/25
Original Estimate P8 Projection Movement
£m £m £m
Gross Debt at 31 March                   478.337                    474.737                       (3.600)
CFR                   544.648                    537.831                       (6.817)
(Under)/Over Borrowed Position                    (66.311)                    (63.094)                       3.217
Current Portfolio Position (excluding PPP/NPD)
128

Page 129

The maturity structure of the debt portfolio at 30 November 2024 is shown below and
shows the period when the Council is required to repay and/or refinance debt. It is
important to ensure a reasonable spread of debt to mitigate against high exposure
levels in respect of refinancing.  The current profile ensures this: 
The increase in the external borrowing since 31 March is largely in relation £60m
long term PWLB borrowing undertaken in year to support the capital programme.
This is partially offset by maturing loans during the period to 30 June including a £5m
LOBO loan which was repaid when called in May.  Following the period ending 30
November it should be noted that a call in was received for a further £10m LOBO
loan and the repayment of this debt has been arranged.
2024/25 2024/25 2024/25
Original Estimate
£m
P8 Projection
£m
Movement
£m
Loans CFR                   544.648                    537.831                       (6.817)
Less Balance sheet resources                    (78.200)                  (109.600)                    (31.400)
Net loans requirement                   466.448                    428.231                     (38.217)
Liquidity allowance                     10.000                      10.000                             -   
Liability Benchmark                   476.448                    438.231                     (38.217)
Liability Benchmark
31-Mar-24 30-Nov-24
Maturity Profile of Borrowing (Indicator 10) Actual Actual Movement
£m £m £m
Under 12 months                      62.650                      37.944                     (24.706)
12 months and within 24 months                       2.950                        2.094                       (0.856)
24 months and within 5 years                     13.845                      19.163                        5.318
5 years and within 10 years                     31.439                      55.939                      24.500
10 years and within 20 years                     83.189                    113.277                      30.088
20 years and within 30 years                     20.125                      15.925                       (4.200)
30 years and within 40 years                     92.588                      92.587                       (0.001)
40 years and within 50 years                            -                         24.000                      24.000
50 years and above                     10.000                      10.000                             -   
Total Borrowing                   316.786                    370.929                      54.143
129

Page 130

130

Page 131

NORTH AYRSHIRE COUNCIL 
21 January 2025 
Cabinet 
Title:    Revenue Budget 2024/25: Financial Performance to 30
November 2024 
Purpose:  To advise Cabinet of the financial performance for the Council
at 30 November 2024. 
Recommendation:  That Cabinet agrees to: 
(a) note the information and financial projections outlined in the
report; 
(b) note the latest financial projection for the Health and Social
Care Partnership highlighted at 2.6; and
(c) approve the virements detailed in Appendix 8. 
1. Executive Summary 
1.1 The General Services Revenue Estimates for 2024/25 were approved by Council on
28 February 2024. The Housing Revenue Account (HRA) Revenue Budget for
2024/25 was approved by Council on 14 February 2024.
1.2  As part of the monitoring procedures to keep the Cabinet informed of the financial
performance of the Council, financial performance reports are presented on a regular
basis. This is the third report for 2024/25 and covers the period to the end of
November 2024 (Period 8). Projections have been made to the year-end.
1.3  At Period 8 the General Fund is forecasting a net in-year overspend of £0.689m,
(0.2%), after transferring resources to/from earmarked reserves. This is an
improvement of (£0.568m) from that reported at Period 5.
1.4 The main cost pressures highlighted within the appendices continue to be
experienced in relation to teacher absence and mandatory cover arrangements;
external residential placement for children and employee absence and cover
arrangements within Waste Services. However, employee absence performance has
improved across both services as a result of management action.  
1.5  The Housing Revenue Account is forecasting a net breakeven position, which is
consistent with previous reports.
Agenda Item 7
131

Page 132

1.6  The Health and Social Care Partnership is projecting a year-end overspend of
£6.190m, (1.9%), for 2024/25. The Council services element is reporting a projected
overspend of £4.902m and the Health services element is reporting a projected
overspend of £1.288m. However, previously identified financial recovery actions have
reduced the projected overspend to £3.613m, £2.548m for Council Services, which is
an increase of £0.041m from the previously reported overspend, and £1.065m for
Health services, which is a £0.577m increase to the previously reported overspend. 
1.7 Significant risks to the reported position have been identified in relation to the reported
HSCP position which requires measures to be put in place by the HSCP to address
these risks. However, this position may have an impact on the level of financial
contributions from the funding parties. This presents a material risk to the financial
sustainability of the Council. The Integration Joint Board has submitted written
requests for additional financial support to both the Council and NHS Ayrshire &
Arran. Proposals for additional assistance will be developed and submitted for
consideration by Cabinet before the end of the financial year.
2. Background 
General Fund
2.1 The Council set a breakeven budget for 2024/25. In addition to the budget approved
on 28 February 2024, earmarked funds of £84.940m were carried forward from
2023/24 for service expenditure in 2024/25 and beyond. These funds are reflected in
the figures within the 2024/25 financial performance reports as they are drawn down.
2.2 Current financial projections indicate that a net in-year overspend of £0.689m, (0.2%),
net of transfers to/from reserves, is anticipated for the year to 31 March 2025. The
forecast position will continue to be monitored throughout the year. However, any final
overspend will require the utilisation of Council reserves and may negatively impact
on future budget gaps in the medium term.  
132

Page 133

2.3 Details of the current financial projections are summarised in the following table:
Service Expenditure
App
No.
Annual
Budget
£ million
Projection
to 31 March
2025
£ million
Projected
Variance
for year
(Fav)/Adv
£ million
Projected
Variance
at P5
(Fav)/Adv 
£ million Movement Note 
Corporate Services 1 18.596 18.171 (0.425) (0.122) (0.303) (i)
Education 2 176.042 178.519 2.477 2.821 (0.344) (ii)
Place 3 53.341 54.833 1.492 0.861 0.631 (iii)
Communities &
Housing 4 13.776 13.699 (0.077) 0.000 (0.077) (iv)
Other Corporate Items 5 29.118 26.829 (2.289) (2.039) (0.250) (v)
Sub Total   290.873 292.051 1.178 1.521 (0.343)  
Health and Social
Care Partnership 9 131.241 131.241 0.000 0.000 0.000  
Balance for Services   422.114 423.292 1.178 1.521 (0.343)  
Financing Charges 6 15.223 15.223 0.000 0.000 0.000  
Contribution to Loans
Fund Reserve 6 7.672 7.672 0.000 0.000 0.000  
Total Planned
Expenditure   445.009 446.187 1.178 1.521 (0.343)  
Aggregate External
Finance 6 (370.154) (370.154) 0.000 0.000 0.000  
Council Tax 6 (65.681) (66.170) (0.489) (0.264) (0.225) (vi)
Use of Earmarked
Funds 6 (9.174) (9.174) 0.000 0.000 0.000  
Total Planned
Income   (445.009) (445.498) (0.489) (0.264) (0.225)  
Net Expenditure/
(Income)   0.000 0.689 0.689 1.257 (0.568)   
2.4 The reported Planned Income includes a number of adjustments to Scottish
Government funding from that reported at Period 5, as detailed in the following table:
Movements on Planned Income
General
Revenue
Grant
£ million
Non
Domestic
Rates
£ million
Specific
Grants
£ million
TOTAL
AEF
£ million
Revised Budget at P5 (321.693) (41.313) (6.864) (369.870)
Ukrainian resettlement (0.075) 0.000 0.000 (0.075)
Temporary accommodation (0.015) 0.000 0.000 (0.015)
Teacher induction adjustment 0.108 0.000 (0.302) (0.194)
Revised Planned Income (321.675) (41.313) (7.166) (370.154) 
133

Page 134

2.5 Commentary on Significant Movements from Period 5 
The Council's overall financial forecast against the revised budget is an improvement
of (£0.568m) from the previously reported position. A brief explanation of the
significant movements at service level are outlined as follows:
(i) Corporate Services – underspend of (£0.425m), an improvement of
(£0.303m) from the previously reported underspend 
The movements are primarily related to:
• Vacancy management activity across all services, (£0.117m), and 
• Lower than anticipated ICT expenditure on software licences and support
costs, (£0.190m). 
(ii) Education – overspend of £2.477m, an improvement of (£0.344m) from the
previously reported overspend 
The movements are primarily related to:
• A net reduction in Employee Costs arising from vacancy management across
the service, (£0.346m);
• Revised grant income in relation to probationary teachers, (£0.194m); and
• Increase income from PPP contract deductions and rebates, (£0.091m).
These has been partly offset by:
• Increased external day and residential placement costs, £0.198m; and
• Revised projections for food costs and school meals income, £0.107m. 
(iii) Place – overspend of £1.492m, an increase of £0.631m from the previously
reported overspend 
The movement is primarily related to:
• Increased Employee Costs expenditure arising from the 24/25 pay settlement
within Waste Services, £0.251m;
• Residual RAAC cost projections at Ardrossan Academy and Mid Dykes Depot,
£0.245m;
• Reduced recyclates income reflecting reduced market prices, £0.203m; and
• Essential reactive property maintenance costs, £0.150m.
These have been partly offset by:
• Drawdown of additional external funding to support Employability services,
(£0.148m); and 
• Reduced expenditure on kerbside recycling contracts, (£0.112m). 
(iv) Communities & Housing – underspend of (£0.077m), an improvement of
(£0.077m) from the previously reported breakeven position
The movement is primarily related to:
• A projected over recovery of house and hostel rents, (£0.081m);
• Vacancy management within Other Housing, (£0.057m); and
• A reduction in projected void rent losses, (£0.051m).
134

Page 135

These have been partly offset by increased bad debt provision, £0.117m.
(v) Other Corporate Items – underspend of (£2.289m), an improvement of
(£0.250m) from the previously reported underspend
The movement is primarily related to a projected underspend on the Housing
Benefit subsidy based on the latest claim data, (£0.250m). 
(vi) Council Tax Income – overrecovery of (£0.489m), an improvement of
(£0.225m) from the previously reported overrecovery
The movement is primarily related a reduction in CTR claims, £0.130m, and
improved prior year collection forecasts, £0.062m.
Health and Social Care Partnership 
2.6 A copy of the HSCP financial performance report as at the end of October 2024 is
attached at Appendix 9. The report highlights the key challenges and variances for the
Partnership. 
The key points for Cabinet to note are summarised below: 
• The projected outturn is a year-end overspend of £6.190m for 2024/25. However,
this has been reduced to £3.613m due to previously identified financial recovery
actions. This is an increase of £0.618m since the previous reporting period;
• The projected overspend on the Council Services element is £4.902m over the
same period, reduced to £2.548m following the identified financial recovery
actions. This is an increase of £0.041m from the previous reporting period;
• The most significant areas of overspend include care at home, residential
placements for children, physical and learning disability care packages,
supplementary staff in wards, staff costs in Montrose House and Unplanned
Activities (UnPACs) within the lead partnership for mental health.  Further detail is
included in the report at Appendix 9. 
The main areas of risk identified include: 
• The recent announcements by Scottish Government in relation to public sector
finances and in-year spending reductions will impact on current and future
funding, including for 2024-25 pay awards, which have recently been settled for
local government and NHS but the funding position is not yet clear;
• Continued growing demand for services;
• Staff recruitment and retention challenges across a number of service areas;
• The provider market and the ongoing ability to source packages of care for
service users;
• The expectation that performance will continue to be maintained or improved
despite the significant resource challenges, for example the joint mission for
delayed discharge improvement;
• Ongoing delivery costs of Scottish Government policy directives, particularly
where these are not fully funded or inflation proofed;
• The ongoing review of the Integration Scheme;
135

Page 136

• Progress with the work to develop set aside arrangements and the risk sharing
arrangements agreed as part of this;
• The wider system financial challenges, especially the financial position of NHS
Ayrshire and Arran Health Board, their financial deficit and the risks around further
escalation in the national framework for financial escalation.  North Ayrshire IJB
have already discussed our position in relation to the request for payment for
delayed discharges last financial year;
• The recurring underlying levels of overspend which may impact on the
Partnership’s ability to continue to sustain service levels in the future;
• The IJB free general fund reserves are estimated to be fully used during this
financial year, leading to an increased risk of requiring additional in-year financial
contributions from NHS Ayrshire and Arran and North Ayrshire Council to break
even;
• High risk areas of low volume / high-cost services areas e.g. Children’s residential
placements, Learning Disability care packages and complex care packages; 
• Lead / hosted service arrangements, including managing pressures and reporting
this across the 3 IJBs;
• The impact on Lead Partnership and acute services from decisions taken by other
Ayrshire areas;
• The use of supplementary staffing for enhanced observations across a number of
service areas;
• The use of high-cost agency staff to support frontline service delivery in areas
where there are recruitment challenges;
• Agenda for Change Pay Reform programme – including Nursing Band 5-6 re-
grade, protected learning time and reduction to the working week. Non-recurring
funding has been provided to meet costs associated with this but it is unclear
whether this will be sufficient;
• Scot Excel inflationary increases for children’s service are significantly higher than
assumed;
• There is a risk in relation to recovering recharge income in relation to the LD
Assessment and Treatment patients from outwith Ayrshire.
These risks and progress against the financial recovery plan will continue to be
monitored during 2024-25.
Risks
2.7 Under the terms of the Health and Social Care Integration Scheme, a recovery plan
must be agreed to address the projected overspend. There is a risk that, if the
recovery plan is not successful, this could have an impact on the level of financial
contributions from the funding parties. In accordance with the Integration Scheme, the
Integration Joint Board has submitted written requests for additional financial support
to both the Council and NHS Ayrshire & Arran and proposals for additional assistance
will be developed and submitted for consideration by Cabinet before the end of the
financial year. Although there would be an expectation that any additional
contributions would be repaid, this could have a knock-on effect on the level of
reserves available to address future Council budget gaps as provision would be
required for the potential non-recovery of these funds within a reasonable timeframe.
This position presents a material risk to the financial sustainability of the Council. 
136

Page 137

Housing Revenue Account
2.8  The Housing Revenue Account budgeted for a breakeven position in 2024/25 and is
currently projecting to outturn in line with this. This is in line with the previously
reported position. The projected position is summarised in the following table with
further details provided in Appendix 7.
Housing Revenue
Account Annual
Budget
£
million
Projection
to 31 March
2025
£ million
Projected
Variance
for year
(Fav)/Adv
£ million
Projected
Variance
at P5
(Fav)/Adv 
£ million Movement Note 
Employee Costs 5.118 4.977 (0.141) 0.000 (0.141) (i)
Property Costs 21.816 23.443 1.627 1.523 0.104 (ii)
Supplies and Services 2.297 2.071 (0.226) (0.002) (0.224) (iii)
Transport and Plant
Costs 0.021 0.021 0.000 0.000 0.000  
Administration Costs 1.756 1.776 0.020 0.014 0.006  
Third Party Payments 3.877 3.938 0.061 0.049 0.012  
Transfer Payments 0.163 0.163 0.000 0.000 0.000  
Other Expenditure 0.490 0.490 0.000 0.013 (0.013)  
Capital Financing 26.525 24.607 (1.918) (1.970) 0.052 (iv)
Gross Expenditure 62.063 61.486 (0.577) (0.373) (0.204)  
Income (62.063) (61.486) 0.577 0.373 0.204 (v)
Net Expenditure 0.000 0.000 0.000 0.000 0.000   
2.9 Commentary on Significant Movements from Period 5
A brief explanation of the significant movements is outlined as follows:
(i) Employee Costs – underspend of (£0.141m), an increase of (£0.141m) from
the previously reported breakeven position 
The movement reflects vacancy management activity across the service. 
(ii) Property Costs – overspend of £1.627m, an increase of £0.104m from the
previously reported overspend 
The movement reflects increased expenditure Planned and Cyclical Maintenance
£0.111m, and Other Property Costs £0.099m. 
This has been partly offset by a reduction in Void Repair Costs, (£0.075m) 
(iii) Supplies and Services – underspend of (£0.226m), an increase of (£0.224m)
from the previously reported underspend 
The movement reflects a projected underspend on landscaping costs. 
137

Page 138

(iv) Capital Financing – underspend of (£1.918m), a reduction of £0.052m from
the previously reported underspend 
The movement reflects adjustments to profiling within the HRA Capital
programme. 
(v) Income – under recovery of £0.577m, an increase of £0.204m from the
previously reported under recovery 
The movement is primarily related to an increased under recovery of Other Rents
following a review of overpayments.
3. Proposals 
3.1 It is proposed that Cabinet agrees to: 
(a)  note the information and financial projections outlined in the report; 
(b)  note the latest financial projection for the Health and Social Care Partnership
highlighted at 2.6 and
(c)  approve the virements detailed in Appendix 8.
4. Implications/Socio-economic Duty 
Financial 
4.1 General Services
The net projection for the year as at 30 November 2024 is a net overspend of
£0.689m. Further in-year measures will require to be put in place across Directorates
to address this.
Housing Revenue Account
The net projection for the year as at 30 November 2024 is a net breakeven position. 
Human Resources 
4.2  None. 
Legal 
4.3  None. 
Equality/Socio-economic 
4.4  None. 
Environmental and Sustainability 
4.5  None. 
138

Page 139

Key Priorities 
4.6  This report directly supports the Council Plan 2023 to 2028 by maximising financial
flexibility to support the delivery of our priorities. 
Community Wealth Building 
4.7  None. 
5. Consultation 
5.1  Progress as outlined in this report has been approved by Executive Directors. 
Mark Boyd
Head of Service (Finance) 
For further information please contact David Forbes, Senior Manager (Strategic
Business Partner), on 01294 324551. 
Background Papers
Revenue Budget 2024/25: Financial Performance to 31 August 2024 – Cabinet 29 October
2024
139

Page 140

Appendix 1
CHIEF EXECUTIVES
BUDGETARY CONTROL 2024/25
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2024
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance Note No
£000 £000 £000
Chief Executive
Chief Executive 137              143              6                      4%
Total for Chief Executive 137              143              6                      4%
Financial Services
Change Programme 180              180              -                      0%
Audit, Fraud, Safety & Insurance 630              622              (8)                    (1%)
Corporate Procurement 893              828              (65)                  (7%) 1         
Financial Services 1,363           1,363           -                      0%
Revenues (610)             (630)             (20)                  3%
Transformation 669              643              (26)                  (4%) 2         
Total for Financial Services 3,125           3,006           (119)                (4%)
People & ICT
Employee Services 816              816              -                      0%
HR & Organisational Development 1,061           1,073           12                    1%
ICT 4,885           4,695           (190)                (4%) 3         
Business Support 1,044           1,068           24                    2%
Customer Services 3,876           3,852           (24)                  (1%)
Total for People & ICT 11,682         11,504         (178)                (2%)
Democratic Services
Legal & Licensing 407              357              (50)                  (12%) 4         
Policy, Performance & Elections 487              419              (68)                  (14%) 5         
Communications 447              457              10                    2%
Civil Contingencies 60                60                -                      0%
Committee Services 409              409              -                      0%
Member Services 1,311           1,309           (2)                    (0%)
Ayrshire Support Service 479              469              (10)                  (2%)
Information Governance 52                38                (14)                  (27%)
Total for Democratic Services 3,652           3,518           (134)                (4%)
Totals 18,596         18,171         (425)                (2%)
140

Page 141

Appendix 1
Subjective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance
£000  £000  £000
Employee Costs 15,912         15,678         (234)                (1%)
Property Costs 68                70                2                      3%
Supplies and Services 3,033           2,847           (186)                (6%)
Transport and Plant Costs 22                22                -                      0%
Administration Costs 1,360           1,356           (4)                    (0%)
Other Agencies & Bodies 1,937           1,937           -                      0%
Transfer Payments 853              853              -                      0%
Other Expenditure -                   -                   -                      -
Capital Financing -                   -                   -                      -
Gross Expenditure 23,185         22,763         (422)                (2%)
Income (4,589)          (4,592)          (3)                    0%
Net Expenditure 18,596         18,171         (425)                (2%)
141

Page 142

Appendix 1a
CHIEF EXECUTIVES
BUDGETARY CONTROL 2024/25
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2024
Budget
£000 
Projected
Variance
£000
Variance as
% of budget Section
Note 1 Finance - Corporate Procurement
Movement - No significant movement since the previous period.
925 (66) -7% Employee costs - There is a projected underspend of £0.066m due to vacancy management.
(66)                 
Note 2 Finance - Transformation
Movement - There has been a favourable movement of (£0.026m) since P5 due to a Government grant
covering staffing costs.
671 (26) -4% Employee costs - Underspend of £0.026m due to a Government grant being received to cover staff costs in
relation to certain projects.
(26)                 
Note 3 People & ICT - ICT
Movement - There has been a favourable movement of (£0.190m) since period 5 due to lower supplies and
services costs than anticipated.
2,156 (190) -9%
Supplies & Services - There is a projected underspend of £0.190m due to £0.095m underspend in software
licenses and support due to costs not as high as expected, £0.038m underspend in LAN, £0.027m underspend
in WAN and £0.030m underspend in server support this is due to costs less than anticipated.
(190)               
Note 4 Democratic Services - Legal & Licensing
Movement - There has been a favourable movement of (£0.050m) due to difficulties in recruiting for a vacant
post.
1,085 (50) -5% Employee Costs - There is a projected underspend of £0.050m due to vacancy management and staff
movement.
(50)                 
Note 5 Democratic Services - Policy, Performance & Elections
Movement - No significant movement since the previous period.
464 (68) -15% Employee costs - There is a projected underspend of £0.068m due to vacancy management.
(68)                 
142

Page 143

Appendix 2
EDUCATION
BUDGETARY CONTROL 2024/25
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2024
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance Note No
£000 £000 £000
Early Years Education 22,148         21,852            (296)                (1%) 1         
Primary Education 49,525         50,140            615                 1% 2         
Secondary Education 63,684         63,589            (95)                  (0%) 3         
Additional Support Needs 15,010         16,427            1,417              9% 4         
Central Education 3,455           5,445              1,990              58% 5         
Pupil Equity Fund 4,367           4,367              -                      0%
Facilities Management 17,732         16,578            (1,154)             (7%) 6         
Net Total 176,042       178,519          2,477              1%
Subjective Summary
Annual
Budget
Final  Year End
Outturn
Annual
Variance
Adverse or
(Favourable)
%
variance
£000  £000  £000
Employee Costs - Teachers 98,504         100,734          2,230              2%
Employee Costs - Non Teachers 48,632         47,772            (860)                (2%)
Property Costs 1,336           1,478              142                 11%
Supplies and Services 25,060         24,585            (475)                (2%)
Transport and Plant Costs 125              138                 13                   10%
Administration Costs 439              469                 30                   7%
Other Agencies & Bodies 8,702           10,651            1,949              22%
Transfer Payments 580              580                 -                      0%
Other Expenditure -                   -                      -                     
Capital Financing 71                71                   -                      0%
Gross Expenditure 183,449       186,478          3,029              2%
Income (7,407)          (7,959)             (552)               
Net Expenditure 176,042       178,519          2,477              1%
143

Page 144

Appendix 2a
EDUCATION
BUDGETARY CONTROL 2024/25
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2024
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 1 Early Years Education
Movement:  There has been an favourable movement of (£0.158m) compared to P5 due to increased
underspends of £0.148m in employee costs.
16,751 (286) -2%
Employee Costs: Overall an estimated underspend of £0.286m.
- Teachers:- no projected variance.
- Non Teachers:- projected underspend of £0.370m as a result of vacancy management offset by a budgeted
turnover target of £0.084m resulting in a net underspend of £0.286m.
5,122 - 0%
Third Party Payments: projected overspend of £0.171m in payments to funded providers due to a 13.9%
increase in hours being accessed, and a forecasted overspend of £0.142m on payments to Other Local
Authorities as more children taking up Early Years places outwith North Ayrshire than children coming into NAC
Early Years establishments.
(10) Other minor movements.
A reduction to the budget of £1.198m in 23/24 necessitated a drawdown from Education earmarked funds of
£0.507m pending permanent savings to be implemented for 24/25. The Service redesign has been developed
and was implemented by August 2024.
(296)
Note 2 Primary Education
Movement: There has been an unfavourable movement of £0.064m compared to P5 due to a projected
unachieved turnover in employee costs.
47,158 590 1%
Employee Costs : Overall an estimated overspend of £0.590m.
- Teachers:- projected breakeven position together with a budgeted turnover target of £0.493m resulting in a
net overspend of £0.493m
- Non Teachers:- projected underspend of £0.159m offset by a budgeted turnover target of £0.256m and
temporary additionality to support specific ASN in the early stages of P1, resulting in a net overspend of
£0.097m.
25 Other minor movements
615
Note 3 Secondary Education
Movement: There has been an unfavourable movement of £0.207m compared to P5 due to a projected
increase in teacher costs of  £0.216m. This is due to the anticipated turnover not being as high as previously
expected.
47,990 (100) 0%
Employee Costs : Overall an estimated underspend of £0.100m.
- Teachers:- projected underspend of £0.630m offset by a budgeted turnover target of £0.535m resulting in a
net underspend of £0.095m
- Non Teachers:- projected underspend of £0.192m offset by a budgeted turnover target of £0.187m resulting
in a net underspend of £0.005m
5 Other minor movements
(95)
144

Page 145

Appendix 2a
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 4 ASN
Movement: There has been an unfavourable movement of £0.016m compared to P5. This is mainly due to a
£0.056m increase in day placement fees, with an additional three children accessing day placement provision,
and a £0.142m increase in residential placement fees, which is mainly due to increased daily rates. This is
partly offset with a £0.183m increase in employee costs underspends.
13,070 (413) -3%
Employee Costs : Overall an estimated underspend of £0.413m.
- Teachers:- projected underspend of £0.358m offset by a budgeted turnover target of £0.073m resulting in a
net underspend of £0.285m
- Non Teachers:- projected underspend of £0.296m offset by a budgeted turnover target of £0.168m resulting
in a net underspend of £0.128m
400 (128) -32% There is a projected underspend of £0.128m on payments to Other Local Authorities, due to a reduction in the
number of NAC children accessing placements in their establishments.
1,010 509 50%
There is a projected overspend of £0.509m on external day placements, as a result of additional children
requiring this level of support and an increase in rates from these establishments.  Currently there are 32
children in, or expected in, day placement provision.  A review of the process has taken place.
543 1,569 289%
There is a projected overspend of £1.569m on external specialist residential placements.  Currently there are
15 children in, or expected in, accommodation.  Increased pressures on internal care settings as well as
changing needs of children and young people have resulted in an increase in the need for external residential
settings. Joint working is ongoing with HSCP to ensure that all options are fully explored to ensure that all
options are considered to retain young people within their local community where possible.  Where this is not
possible, a forum has been set up to further discuss those young people who will require care and education
provision to support them appropriately. Any future additional children who enter Residential Accommodation
will increase the future projected overspend.
(264) (120) There is a projected over recovery of £0.120m in Other Local Authorities income, due to the anticipated
number of other authority children accessing a place in NAC establishments, currently 11 pupils
1,417
Note 5 Central Education
Movement: There has been a favourable movement of (£0.412m) compared to P5 mainly due to a projected
increase in PPP deduction income (£0.091m), a reduction in the under recovery of teacher induction funding of
(£0.194m) and a further reduction across HQ employee costs (£0.127m)
2,767 2,076 75%
Employee costs: There is a projected overspend of £2.298m mainly as a result of significant increase in costs
associated with mandatory cover for teacher maternity cover and sickness absence. There are currently 33
Teachers (29.4 FTE) on maternity leave as well as 11 Early Years Practitioners and 3 PSAs (10.5 FTE). 
Absence levels are subject to regular review across the service and appropriate actions are taken to maximise
attendance. Average days lost per FTE is 5.74 for the period April-October compared to 4.75 days lost for
same period last year. Average days lost last year was 11 related to the whole service compared to an
estimated 13 days for this year. This is offset by projected underspend in Leadership & Music services of
£0.222m
- 108
There is a projected under recovery of teacher induction grant funding linked to a reduction in the number of
probationary teachers allocated to North Ayrshire by the Scottish Government. Core placement allocations
have been reduced from 51 FTE to 34 FTE resulting in a £0.108m reduction in anticipated grant funding.
(1,120) (197) 18% Income: PPP insurance rebate £0.065m and PPP deductions of £0.132m in excess of budget
3 Other minor movements.
1,990
Note 6 Facilities Management
Movement: There has been an favourable movement of (£0.061m) compared to P5 mainly due to revised
projections in food costs and school meals income based on actual data available
13,992 (607) -4%
Employee Costs: There is a projected underspend of £0.607m primarily due to recruitment challenges and a
targeted reduction of overtime and casual costs. £0.300m is related to newly created posts for the next phase
of UFSM roll out, which have still to be recruited
1,192 142 12% Property Costs: There is a projected overspend of £0.142m mainly in washroom supplies
5,123 (503) -10%
Supplies and services: There is a projected underspend of £0.164m in food costs which includes a projected
underspend of £0.350m (£0.179m food/£0.179m kitchen equipment) that relates to unallocated UFSM monies
(2,623) (234) 9%
Income: There is a projected over-recovery of cleaning and janitorial income of £0.111m and a projected under-
recovery of school meals income of £0.041m.  Additional funding of £0.165m has been received by Scottish
Govt in relation to school meal debt previously written off.
- 48 Other minor movements within transport and admin costs
(1,154)
Note 7 General
Management action to scrutinise all recruitment verification processes has now started in an attempt to reduce
the overall overspend across all employee costs.
145

Page 146

Appendix 3
PLACE
BUDGETARY CONTROL 2024/25
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2024
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance Note No
£000 £000 £000
Directorate and Support 207              212               5                     2%
Neighbourhood Services
Roads 6,845           6,856            11                   0%
Streetscene 4,850           4,861            11                   0%
Waste Resources 9,104           10,006          902                 10% 1         
Municipalisation Advertising (123)             (73)                50                   (41%) 2         
Total for Neighbourhood Services 20,676         21,650          974                 5%
Economic Development, Growth and
Investment
Economic Policy 264              264               -                      0%
Employability & Skills 1,799           1,638            (161)                (9%) 3         
Regeneration 892              892               -                      0%
Business 992              992               -                      0%
Growth & Investment 247              247               -                      0%
Total for Economic Development, Growth and
Investment 4,194           4,033            (161)                (4%)
Sustainability, Transport and Corporate
Property
Property Management & Investment 1,412           1,442            30                   2% 4         
Housing Assets & Investment (1)                 (1)                  -                      0%
Property Maintenance 3,789           4,184            395                 10% 5         
Property Running Costs 5,534           5,534            -                      0%
Energy and Sustainability 7,260           7,260            -                      0%
Internal Transport 10,270         10,519          249                 2% 6         
Total for Sustainability, Transport and Corporate
Property 28,264         28,938          674                 2%
Net Total 53,341         54,833          1,492              3%
146

Page 147

Appendix 3
Subjective Summary
Annual
Budget
Projected
Year End
Outturn
Annual
Variance
Adverse or
(Favourable)
%
variance
£000  £000  £000
Employee Costs 27,375         27,886          511                 2%
Property Costs 22,434         22,824          390                 2%
Supplies and Services 4,203           4,314            111                 3%
Transport and Plant Costs 9,441           9,876            435                 5%
Administration Costs 565              565               -                      0%
Other Agencies & Bodies 15,029         15,988          959                 6%
Transfer Payments -                   -                    -                      0%
Other Expenditure 78                67                 (11)                  (14%)
Capital Financing -                   -                    -                     
Gross Expenditure 79,125         81,520          2,395              3%
Income (25,784)        (26,686)         (902)                3%
Net Expenditure 53,341         54,834          1,493              3%
147

Page 148

Appendix 3a
PLACE
BUDGETARY CONTROL 2024/25
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2024
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 1 Waste Services
Movement: There has been an unfavourable movement of £0.389m since P5 due to an under recovery of
income of £0.203m due to the purple bin contract income, a forecasted increase in employee costs of
£0.251m, and transport costs of £0.035m, this has been partially offset by a favourable movement within Third
Party Payments of £0.112m mainly due to decreased costs from kerbside recyclate contracts.
4,944 683 14%
Employee costs: One off employee costs and back payments for overtime due to the pay award has impacted
the budget position from period 5. Overtime and vehicle check assumptions have also been adjusted to reflect
the position at period 8. There remains a challenging cumulative sickness absence rate of 18.8 days per
employee from April 2024 to October 2024. A robust absence monitoring process is in place and a dedicated
resource has been recruited to monitor and review the absence management process in Waste, through
assisting supervisors with absence management meetings, referrals to occupational health etc and to support
employees return to work. The statutory nature of the service requires additional resources and/or overtime to
cover unforeseen absences resulting in additional costs. To help mitigate against this, resources out-with
Waste Collections have received HGV training to help provide cover for collections. Weekly budget meetings
are also being held between the Waste Ops Management Team and Finance. An overall review of the Waste
service in light of legislative changes and current service demands is ongoing.
259 105 41%
Transport Costs: Additional vehicles are in place to deal with ongoing pressures and demands, a reduction of 2
vehicles has been implemented from the end of November.  Transport needs are continuously under review
and flexed depending on the operational needs of the service.
6,743 (49) (1%)
Third Party Payments: Underspends from the kerbside recyclate contracts of £0.136m and £0.051m from
organics contract, partially offset by overspends in diverted waste of £0.106m and £0.041m in the Clyde Valley
Contract.
(3,857) 188 (5%)
Income: A projected under-recovery in purple bin contract income of £0.271m due to reductions in recyclate
market prices and increased contamination levels resulting in a lower rate per tonne. To counter this the Waste
Awareness Team are promoting a Right Stuff Right Bin comms campaign, putting new stickers on bins to
remind residents what each bin should be used for and operational staff are removing contaminants where
possible to try and reduce contamination levels. This under-recovery is partially offset by forecasted over-
recovery in the sale of other recyclates.
(25) Other minor movements
902
Note 2 Municipalisation Advertising
Movement: There has been no movement from P5.
(123) 50 (41%) Income: An under recovery of £0.050m primarily due to lead in time for vehicle advertising and unfavourable
market conditions.
50
Note 3 Employability & Skills
Movement: There has been a favourable movement of (£0.148m) since P5 due to the availability of external
funding releasing core budget.
3,572 (150) (4%) Third Party Payments: Underspend of £0.150m as Employability are using all external funding available,
resulting in an underspend in the core budget. It is anticipated that external funding will be reduced in 2025/26.
(11) Other minor movements.
(161)
Note 4 Property Management and Investment
Movement:  There has been adverse movement of £0.039m since P5 due to an under-recovery of fee income.
2,433 (80) (3%) Employee Costs: There is a projected underspend of £0.080m due to vacancy management.
(1,263) 90 (7%) Income: There is a projected under-recovery of fee income of £0.090m.
20 Other minor movements
30
148

Page 149

Appendix 3a
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 5 Property Maintenance Costs
Movement: There has been an adverse movement of £0.395m since P5 largely due to RAAC costs of £0.245m
and reactive maintenance costs of £0.150m.
7,151 395 6%
Property Costs: There is a projected £0.245m overspend largely due to the residual RAAC costs at Ardrossan
Academy and projected RAAC costs at Mid Dykes Depot. In addition there is a further projected £0.150m
overspend due to essential reactive maintenance.
395
Note 6 Internal Transport
Movement: There has been a favourable movement of (£0.042m) since P5 which is primarily due to the over-
recovery in hire of pool vehicles income.
4,682 276 6% Transport Provision Costs: There is a projected overspend of £0.276m due to a higher number of pupils
requiring transport and an increase in tendered costs in private contracts for the provision.
1,787 (134) (7%) Fuel: There is a projected underspend in fuel of £0.134m due to a decrease in fuel prices.
1,228 81 7% Repairs & Maintenance: There is a projected overspend of £0.081m in repairs and maintenance as a result of
price increases and maximising the life of assets due to replacement vehicle lead times. 
457 78 17% External Hires: There is a projected overspend of £0.078m mainly due to hire of additional vehicles (pending
delivery of replacements) and plant hire.
(3,101) (65) 2%
Income: There is a projected over-recovery of £0.050m in bus transport income and a projected over-recovery
of £0.050m in hire of pool vehicle income which will support overspends in repairs and maintenance as end of
life vehicles in pool are being retained for longer.  These are offset with a projected under-recovery of £0.035m
in Enterprise car income.
13 Other minor movements
249
149

Page 150

Appendix 4
COMMUNITIES AND HOUSING
BUDGETARY CONTROL 2024/25
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2024
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance Note No
£000 £000 £000
Directorate and Support 94                94                 -                      0%
Housing and Public Protection
Building Services (2,548)          (2,548)           -                      0% 1         
Property Governance -                   -                    -                     
Planning Services 283              140               (143)                (51%) 2         
Protective Services 1,616           1,616            -                      0%
Other Housing 2,549           2,523            (26)                  (1%) 3         
Total for Housing and Public Protection 1,900           1,731            (169)                (9%)
Connected Communities 11,782         11,874          92                   1% 4         
Net Total 13,776         13,699          (77)                  (1%)
Subjective Summary
Annual
Budget
Projected
Year End
Outturn
Annual
Variance
Adverse or
(Favourable)
%
variance
£000  £000  £000
Employee Costs 24,137         24,250          113                 0%
Property Costs 2,953           2,902            (51)                  (2%)
Supplies and Services 7,107           7,102            (5)                    (0%)
Transport and Plant Costs 973              976               3                     0%
Administration Costs 221              228               7                     3%
Other Agencies & Bodies 11,035         11,038          3                     0%
Transfer Payments -                   -                    -                      0%
Other Expenditure 104              221               117                 113%
Capital Financing -                   -                    -                     
Gross Expenditure 46,530         46,717          187                 0%
Income (32,754)        (33,018)         (264)                1%
Net Expenditure 13,776         13,699          (77)                  (1%)
150

Page 151

Appendix 4a
COMMUNITIES AND HOUSING
BUDGETARY CONTROL 2024/25
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2024
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 1 Building Services
Movement: There has been no movement since period 5.
10,990 (74) (1%) Employees: An underspend of £0.074m in employee costs. This is due to vacancy management.
5,641 (182) (3%) Supplies & Services: An underspend of £0.182m in supplies and services. This is primarily due to an
underspend in materials as a result of a reduction in void kitchen and bathroom works.
3,194 195 6% Third Party Payments: An overspend in third party payments of £0.195m which mainly relates to additional
subcontractor costs for timber and damp works, storm damage and infrastructure improvements.
(23,408) 28 (0%)
Income: A projected under recovery of £0.028m. This is mainly due to an under recovery in void income of
£0.684m, which is primarily caused by reduced kitchen and bathroom works, and £0.300m in Non-Housing
works. This is partially offset by increased volumes of work within responsive repairs of £0.431m, timber &
damp works of £0.466m and wet room repairs of £0.071m.
33 Other minor movements
-
Note 2 Planning Services
Movement: There has been no significant movement since period 5.
(614) (143) 23% Income: This is primarily due to the forecasted over recovery of £0.130m for additional planning fee application
income.
(143)
Note 3 Other Housing
Movement: There has been a favourable movement of (£0.087m) since period 5 mainly due to a reduction of
£0.057m in projected employee costs due to vacancy management, £0.081m increase in projected over-
recovery of house & hostel rents, £0.051m increase in projected underspend in void rent loss offset by an
overspend in bad debt provision of £0.117m.
2,473 (51) (2%) Property Costs: A projected underspend of £0.074m in void rent loss offset by an overspend in property rents
of £0.023m.
104 117 113% Other Expenditure: A projected overspend of £0.117m in bad debt provision.
(5,878) (87) 1% Income: This is mainly due to a projected over-recovery in house & hostel rents of £0.081m.
(5) Other minor movements
(26)
Note 4 Connected Communities
Movement: There has been no significant movement since period 5.
6,360 130 2% Employee Costs: Overspend of £0.113m is a result of revised programming of implementation of the approved
savings for school libraries and to reduce public library opening hours by 20%. 
(1,480) (33) 2% Income: Projected over-recovery of room hire income of £0.033m due to hosting the banking hub in Kilwinning
which is a temporary arrangement.
(5) Other minor movements.
92
151

Page 152

Appendix 5
OTHER CORPORATE ITEMS
BUDGETARY CONTROL 2024/25
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2024
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance Note No
£000 £000 £000
Strathclyde Passenger Transport 2,331 2,231 (100)             (4%)
SPT Concessionary Fares 286 286 -                   0%
Ayrshire Joint Valuation Board 973 932 (41)               (4%)
3,590 3,449 (141)             (4%) 1           
Other Corporate Costs
Pension Costs 1,981 1,981 -                   0%
Central Telephones 350 350 -                   0%
Other Corporate Items (incl Transformation
Costs, Bad Debt Provision, External Audit fees
and other centrally held funding.)
23,248 21,284 (1,964)          (8%) 2           
Housing Benefits (51)               (235)             (184)             361% 3           
29,118 26,829 (2,289)          (8%)
152

Page 153

Appendix 5a
OTHER CORPORATE ITEMS
BUDGETARY CONTROL 2024/25
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2024
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 1 Joint Boards
There has been no movement from Period 5
3,590 (141)                -4% Projected underspend of (£0.141m) due confirmation of annual requisitions and applicable refunds.
(141)
Note 2 Other Corporate Items
There has been no movement from Period 5
23,248 (1,964)             -8%
The projected underspend is primarily related to centrally held inflationary cost provisions, which are being
applied to offset pressures reported across other services (£0.864m), additional income from employee benefit
schemes (£0.342m)and additional Scottish Government grant income not required in year (£0.758m).
(1,964)
Note 3 Housing Benefit
There has been a favourable movement of (£0.250m) from Period 5 due to updated Housing Benefit Subsidy
data
(51)             (184)                361% Projected overspend of £0.184m due to Housing Benefit Subsidy and Overpayment Recovery
(184)
153

Page 154

Appendix 6
MISCELLANEOUS ITEMS
BUDGETARY CONTROL 2024/25
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2024
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable) % variance Note No
£000 £000 £000
Financing Charges 15,885 15,885 - -
Contribution to Loans Fund Reserve 7,010 7,010 - -
Scottish Government Funding (370,262) (370,262) - -
Council Tax (65,681) (66,170) (489) 1% 1
Use of Earmarked Funds (9,174) (9,174) - -
Net Total (422,222) (422,711) (489) 0%
Growth in the Council Tax base (£0.752m) has been partly offset by an increase in the value of CTR claims
received, £0.144m, and increased Bad Debt Provision, £0.090m. Reported collection rates have shown an initial
improvement but still lag behind pre pandemic levels.
Note 1 Council Tax
Movement: There has been a favourable movement of (£0.225m) since period 5, primarily related to adjustments to
our Council Tax base, (£0.040m), a reduction in forecast CTR claims, (£0.130m) and improved prior year collection
forecasts (£0.062m) .
154

Page 155

Appendix 7
HOUSING REVENUE ACCOUNT
BUDGETARY CONTROL 2024/25
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2024
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance
Note
No
£  £  £
Employee Costs 5,118 4,977 (141) (3%) 1
Property Costs
Responsive Repairs 7,361 7,755 394 5%
Void Repairs 4,023 4,301 278 7%
Planned and Cyclical Maintenance 5,201 5,944 743 14%
Aids and Adaptions 1,552 1,545 (7) (0%)
Other property costs 3,679 3,898 219 6%
Total for Property Costs 21,816 23,443 1,627 7% 2
Supplies & Services 2,297 2,071 (226) (10%) 3
Transport Costs 21 21 - 0%
Administration Costs 1,756 1,776 20 1% 4
Third Party Payments 3,877 3,938 61 2% 5
Transfer Payments 163 163 - 0%
Other Expenditure 490 490 - 0%
Capital Financing Costs 26,525 24,607 (1,918) (7%) 6
Gross Expenditure 62,063 61,486 (577) (1%)
Income
Council House Rents (60,201) (60,216) (15) 0%
Other Rents (473) 100 573 (121%)
Recharges (1,034) (1,027) 7 (1%)
Other Income (355) (343) 12 (3%)
Total Income (62,063) (61,486) 577 (1%) 7
Net Expenditure - - -
155

Page 156

Appendix 7a
HRA
BUDGETARY CONTROL 2024/25
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2024
Budget
£000
Variance
£000
Variance
as % of
budget
Note 1
5,118 (141) -3%
(141)
Note 2
21,816 1,627 7%
1,627
Note 3
2,297 (226) -10%
(226)
Note 4
3,877 61 2%
61
Note 5
26,525 (1,918) -7%
(1,918)
Note 6
(62,063) 577 -1%
577
B/fwd from
2023/24
Transfer to /
from Reserves
Use of
Earmarked sums
Earmarking of in
year surplus
Funding of
Capital Projects
Projected
Balance at
31/03/25
£m £m £m £m £m £m
11.590 - - - - 11.590
5.000 - - - (0.544) 4.456
2.000 - (0.059) - - 1.941
1.553 - - - - 1.553
0.300 - - - - 0.300
0.123 - - - - 0.123
20.566 - (0.059) - (0.544) 19.963
HRA reserves and balances
There is a projected underspend of £0.226m in supplies and services. This is primarily due to an underspend of
£0.218m in landscaping costs.
Property Costs
Movement - there has been an adverse movement of £0.104m since Period 5. This is largely due to an increase of
£0.111m in Planned and Cyclical Maintenance and £0.099m in other property costs. This is offset by a reduction in
Void repairs costs of £0.075m.
There is a projected overspend of £0.394m in Responsive Repairs due to the volume and scope of the works. A
projected £0.743m overspend in relation to Planned and Cyclical Maintenance, largely due to £0.230m costs in
relation to storm damage works resulting from adverse weather conditions early in 2024, £0.458m projected
overspend due to increased costs in relation to timber and damp works and a projected overspend of £0.100m in
relation to asbestos management. A projected overspend of £0.219m in other property costs, largely relating to
increased tenant charges of £0.126m and £0.050m in relation to maintenance of trees. In addition there are
projected overspends of £0.278m in Void Repairs.
Third Party Payments
Movement - there has been an adverse movement of £0.012m since Period 5.
There is a projected overspend of £0.061m largely due to a £0.029m greater ASB contribution than budgeted and a
£0.021m overspend in relation to consultant fees.
Section
Supplies and Services
Movement - there has been a favourable movement of £0.224m since Period 5 largely due to a projected
underspend in landscaping costs.
Employee costs
Movement - there has been a favourable variance of £0.141m since Period 5 due to vacancy management.
There is a projected underspend of £0.141m as a result of effective vacancy management.
Council House Building Fund
Sustainability Fund
Software licences
Transformation Programme
Tenant led budget
Unearmarked
Capital Financing Costs
Movement - there has been an adverse movement of £0.052m since Period 5 due to the reprofiling of the capital
programme.
A projected underspend of £1.918m in capital financing costs reflects continuing strategy to delay new external
borrowing by utilising cash balances, resulting in savings on external interest costs and changes in the profile of the
capital programme.
Income
Movement - there has been an adverse movement of £0.204m since Period 5 primarily due to an increased under
recovery in other rents following a review of overpayments.
An under recovery in income of £0.577m. This is largely due to an under recovery of £0.573m in Other Rents.
156

Page 157

Appendix 8
1) Budget Virements
Place
Roads - Supplies and Services P 0.076
Roads - Income for DPE charges P -0.076
Roads - Third Party Payments T 1.109
Roads - Additional Income T -1.109 0.000
Communities & Housing
Community Development - Employee Costs T 0.521
Community Development - Transport Costs T 0.005
Community Development - Supplies and Services T 0.053
Community Development - Administration Costs T 0.001
Community Development - Third Party Payments T 0.042
Community Development - Sportscotland Grant Income T -0.622 0.000
Education
FM- Employee Costs- realignment of Facilities Management Budgets P 0.347
FM - Supplies and Services P -0.347 0.000
0.000
Budget Management - 30 November 2024
Virement/Budget Adjustment Requests
2024/25
Perm (P) /
Temp(T)
Virement £m Directorate
Total
£m
157

Page 158

APPENDIX 9
Integration Joint Board
12th December 2024
Subject : 2024-25 – Month 7 Financial Performance 
Purpose : To provide an overview of the IJB’s financial performance as at
Month 7 (October). 
Recommendation : It is recommended that the IJB: 
(a) notes the overall integrated financial performance report for
the financial year 2024-25 and the current overall projected year-
end overspend of £6.190m, reduced to £3.613m through already
identified financial recovery actions;
(b) notes the progress with delivery of agreed savings;
(c) approves the actions which are being taken to progress
financial recovery and that a further recovery plan will be
presented to the next IJB;
(d) notes the remaining financial risks for 2024-25; and
(e) approves the budget reductions which are detailed at
paragraph 2.10 
Direction Required to
Council, Health Board or
Both 
Direction to :- 
1. No Direction Required X
2. North Ayrshire Council 
3. NHS Ayrshire & Arran 
4. North Ayrshire Council and NHS Ayrshire & Arran 
Glossary of Terms 
NHS AA NHS Ayrshire and Arran
HSCP Health and Social Care Partnership
MH Mental Health
MDT Child & Adolescent Mental Health Services
BRAG Blue, Red, Amber, Green
UNPACS UNPACS, (UNPlanned Activities) – Extra Contractual Referrals
NRAC NHS Resource Allocation Committee
PAC Performance and Audit Committee
MHOF Mental Health Outcome Framework
MDT Multi-Disciplinary Team
158

Page 159

1. EXECUTIVE SUMMARY 
1.1 The report provides an overview of the financial position for the Partnership and
outlines the projected year-end outturn position informed by the projected
expenditure and income commitments; these have been prepared in conjunction with
relevant budget holders and services.   It should be noted that, although this report
refers to the position at the end of October further work is undertaken following the
month end to finalise projections, therefore the projected outturn position is as current
and up to date as can practicably be reported. 
1.2  The projected outturn is a year-end overspend of £6.190m (1.9%) for 2024-25,
reduced to £3.613m through identified financial recovery actions.    There is an
increasing risk to achieving financial balance during 2024-25, the projected outturn
position is summarised below with the residual risk following already identified
financial improvement actions: 
Split 
TOTAL Health/
NHS AA
Social
Care/NAC
Projected Overspend @ mth7 £6.190m £1.288m £4.902m
Less Financial Recovery Plan Projections £2.577m £0.223m £2.354m
Residual Risk £3.613m £1.065m £2.548m 
1.3  From the core projections, overall, the main areas of pressure are: care at home,
residential placements for children, physical and learning disability care packages,
supplementary staff in wards, staff costs in Montrose House and Unplanned Activities
(UnPACs) within the lead partnership for mental health. 
1.4 Improvement:
• Specialist Rehab Wards (Douglas Grant/Redburn) 
• UASC Grant Income
• Transition slippage 
Deterioration:
• Equipment and Adaptations
• PD care packages
• MH Lead partnership – including payroll turnover, LD in-patients but this was
partially offset by improvements in Adult in-patients
• Children with Disabilities
• Looked after Children payments 
1.5 The Integration Scheme describes the required approach where there is a projected
overspend on the IJB integrated budget, which includes the requirement to agree a
recovery plan to balance the overspending budget.  Only if the recovery plan is
unsuccessful will the Health Board and Council consider making available interim
funds.  NHS Ayrshire and Arran and North Ayrshire Council are not in a financial
159

Page 160

position to make interim funds readily available, therefore it is imperative that the IJB
continues to support the process of development of the Financial Recovery Plan and
the actions required to work towards financial balance by the year-end. 
1.6 The projected IJB outturn position has been adjusted to reflect the impact of Lead
Partnership services. The overspend in relation to North Lead Partnership services
for Mental Health is not fully attributed to the North HSCP as a share has been
allocated to East and South HSCPs, similarly the impact of the outturn on East and
South led services has been shared with North, both on an NRAC basis in line with
the agreed risk sharing mechanism.  There is a requirement for the 3 IJBs to be
aware of the position for Lead Partnership services and plans to deliver services from
within allocated budget, on that basis further information will be brought forward with
further detail on Lead Partnership services. 
1.7 The 2024/25 financial position is being adversely impacted by several factors outwith
the control of the IJB. 
• Formal confirmation by The Scottish Government of the 2024/25 funding for
the Mental Health Outcome bundle saw a 3.5% reduction from 2023/24 which
equates to £0.350m and the service are currently working through the
implications of this reduction. It is expected that this can be managed within
the carry forward reserves from 2023/24 so there is no impact on 2024/25 but
the service is exploring the implications of bringing spend within budget in
2025/26. 
• Children’s residential placement contract inflation – Scotland Excel negotiate
rates for several national framework contracts and the rates agreed to date
are significantly higher than the 5.94% increase assumed as part of the
Scottish Living Wage increase. Rates which are agreed to date are included
in the projection and those still to be agreed are assumed to have an increase
based on the average of rates agreed to date.  Overall, the estimated impact
is an increase to the projection of £0.486m. 
• Local Government and Health Pay Award Shortfall - it is unknown at this stage
if this will be fully funded and the potential cost is not included in the month 7
projected outturn. 
• National Care Home Contract (NCHC)– the recent increase to the NCHC rate
to reflect the impact of the nursing pay award resulted in an additional
unfunded cost of £0.156m. 
2. CURRENT POSITION 
2.1 The report includes an overview of the financial position including commitments
against the available resource, explanations for the main budget variances and an
update on progress in terms of savings delivery.
160

Page 161

2.2 FINANCIAL PERFORMANCE – AT MONTH 7 
At month 7 against the full-year budget of £324.231m there is a projected year-end
overspend of £6.190m (1.9%).  The Integration Scheme outlines that there is an
expectation that the IJB takes account of the totality of resources available to balance
the budget in year.   Following this approach, an integrated view of the financial
position should be taken, however it is useful to note that this overall position consists
of a projected overspend of £4.902m in social care services and a projected
overspend of £1.288m in health services.     
Appendix A provides the financial overview of the Partnership position. The sections
that follow outline the significant variances in service expenditure compared to the
approved budgets. 
The projections for some areas will be subject to fluctuations as they depend on
recruitment plans for new funding and also the capacity of providers to take on work. 
Appendix F provides information on the costs of bank and agency staff as requested
at the August IJB. 
2.3 Health and Community Care Services 
Against the full-year budget of £90.803m there is a projected overspend of £6.235m
(6.9%) (£0.092m adverse movement) and the main variances are: 
a) Care home placements – is overall projected to be £0.555m overspent.   
The budgeted number of permanent placements was 765 and at month 7 there
were 790 placements. The projected overspend is £1.068m (£0.004m favourable)
on permanent placements, £0.190m (£0.018m favourable) on interim placements
and respite placements are projected to be online (no change). The plan to
manage down the number of permanent placements to reach the target is
challenging due to the need to minimise delayed discharge from hospital and to
continue to support those in critical and substantial need in the community. 
The overspend is partially offset by income recovered from charging orders which
is projected to be £0.703m over recovered (no movement). This income is
challenging to predict as it depends on the length of the legal process and time
taken to sell the property that the charging order is registered to. 
b) Care at home is projected to be £2.710m overspent (net £0.038m adverse
movement). The position reflects the cost of meeting the significant demand and
level of provision for care at home support.  The movement consists of a
favourable movement of £0.073m in in-house services offset by an adverse
movement of £0.111m relating to purchased care at home following the
finalisation of all costs prior to the transfer of services to in house provision and
161

Page 162

the ongoing commitment of those service users that selected to continue with a
purchased service under option 2. 
c) Physical Disability Services – projected overspend of £0.898m (£0.108m
adverse) split as follows: £1.255m over in residential placements, £0.023m over
in direct payments and £0.380m under in community care packages. 
d) Integrated Island Services is projected to overspend by £0.565m (£0.026m
adverse movement).  The most significant variance is a projected overspend at
Montrose House of £0.422m (no movement) which relates to the net overspend
on agency staff (i.e. net of underspend on employee costs). A new contract to
procure agency nursing staff commenced in November which will reduce the
hourly costs moving forward and this is reflected in the projection. 
e) Specialist Rehab wards – projected underspend of £0.014m (£0.140m favourable
movement) (Redburn ward £0.093m overspend and Douglas Grant £0.107m
underspend).  The overspend is due to cover costs for vacancies as well as
supplementary staffing for patients who require one to one support. 
f) Wards 1 and 2 – Projected overspend of £0.786m (£0.026m adverse movement)
due to use of supplementary staffing. 
g) District Nursing – projected to overspend by £0.071m mainly due to an overspend
on nursing supplies. 
h) Equipment and Adaptions – projected overspend of £0.380m (£0.080m adverse
movement) including an overspend on the supply of stairlifts. 
2.4 Mental Health Services 
Against the full-year budget of £108.758m there is a projected overspend of £1.887m
(1.7%) (adverse movement of £0.919m) prior to the re-allocation of the Lead
Partnership variance to East and South HSCP.  The main variances are: 
• Learning Disabilities are projected to overspend by £0.756m (£0.032m
favourable movement) across community care packages, direct payments
and residential placements.  This improvement reflects the positive impact of
assertive reviews of care packages. 
• Community Mental Health services are projected to underspend by £0.365m
(£0.016m adverse) across community care packages, direct payments and
residential placements. The main reason for underspend is the availability and
capacity of adult community providers to deliver new packages of care. 
• There is a projected underspend of £0.075m (£0.031m adverse movement) in
relation to the cost of Hospital Based Complex Continuing Care (HBCCC), this
reflects the impact of change in provision for these services.
162

Page 163

• The Lead Partnership for Mental Health is projected to be £1.560m overspent
(£0.902m adverse movement) and the main variances are as follows: 
• Adult Inpatients – overspent by £0.442m (£0.186m favourable) due to
overspends in supplementary staff for enhanced observations (1:1 and
2:1) and use of bank staff. There is a favourable impact from the
opening of the adult mental health assessment hub which has seen the
adult inpatient areas with reduced occupancy. 
• The UNPACS (Unplanned Activities) budget – projected overspend is
£0.739m (£0.060m adverse movement) based on current placements. 
The actual cost of the future placements may be different from the
estimated cost assumed in the projection.  These placements are for
individuals with very specific needs that require a higher level of
security and/or care from a staff group with a particular skill
set/competence.  There are no local NHS secure facilities for women,
people with a learning disability or people with neurodevelopmental
disorder. This can necessitate an UNPACs placement with a specialist
provider which can be out-of-area.  The nature of mental health
UNPACs spend is that it is almost exclusively on medium or long term
complex secure residential placements which are very expensive so a
small change in placements can have a high budgetary impact. Due to
the complexity and risk involved, transitions between units or levels of
security can take many months. Applications to approve a placement
are made to the Associate Medical Director for Mental Health who
needs to be satisfied that the placement is appropriate and unavoidable
prior to this being agreed. A new group has been established to review
the UnPACS budget and placements with a wider service
representation. 
• Learning Disability Services – projected to underspend by £0.284m
(£0.254m adverse movement). The adverse movement is due to an
increased use of bank and agency staff in Ward 7A. This position is
after recharging other areas on a cost basis for two outwith authority
placements which have incurred additional costs in relation to usage of
supplementary staffing due to sustained enhanced observations. There
is a risk in relation to recovering this income as the two areas receiving
the charges are currently refusing to pay and legal advice is being
sought. The projected income due from prior and the current year is
£2.308m.  
• Elderly Inpatients – projected overspend of £0.528m (£0.113m adverse
movement) due to the use of supplementary staffing.  The elderly
mental health wards continue to operate at full occupancy and at times
163

Page 164

with waiting lists, with several patients who are on enhanced
observations and bank costs remain high. 
• Eating Disorders – projected to overspend by £0.104m (£0.104m
adverse movement) due to the staffing level being higher than the
funding allocation. This will be considered alongside the overall
resource allocation for future years. 
• Psychiatry – is projected to overspend by £0.200m (£0.200m adverse
movement) due to the use of agency staff. A mitigation plan is being
developed. 
• MH Pharmacy – is projected to overspend by £0.661m (£0.076m
adverse movement) due to increased demand and cost of medicines
and in particular the cost of Buvidal. 
▪ Innovation Fund – projected underspend of £0.112m due to slippage
within some of the projects and not all of the funding has been
allocated. 
• The turnover target for vacancy savings for the Lead Partnership is held
within the Lead Partnership as this is a Pan-Ayrshire target.  There is a
projected over recovery of the vacancy savings target of £0.500m
(£0.319m adverse movement) in 2024-25.  Further information is
included in the table below: 
Vacancy Savings Target (£1.116m)
Projected to March 2025 £1.616m
Over/(Under) Achievement £0.500m
2.5 Children and Justice Services 
Against the full-year budget of £43.958m there is a projected overspend of £1.758m
(4%) (£0.070m adverse movement) and the main variances are: 
a) Care Experienced Children and Young People is projected to overspend by
£2.313m (£0.262m adverse movement). Some of these costs are offset by the
contribution from the Home Office for Unaccompanied Asylum-Seeking Children
which is detailed below. The main areas within this are noted below: 
• Following budget investment of £4m the children’s residential placements are
overspent by £1.988m (£0.090m adverse movement) based on 30
placements at month 7. This demonstrates a reduction of 7 places since the
start of the financial year. There are a number of factors leading to this
challenging position:
164

Page 165

• We have 32 places available in our internal children’s houses, due to
demand these have been operating at 100% occupancy for some
time, leading to increased use of external placements where
residential care is required.
• The requirement to support Unaccompanied Asylum-Seeking
Children (UASC) under the National Transfer Scheme and to support
trafficked young people who have been identified in North Ayrshire.
• A number of young people in residential care have requested
Continuing Care, whereby a young person can remain in their
placement until age 21.
• Where appropriate young people are placed to meet their educational
needs, the cost of Residential School Placements in the most cases
is shared 50/50 with Education services. 
• Contractual inflation has increased the projected costs of residential
places which is outwith the control of the service. 
Children’s Services are continuing to work with other services including Education
and Housing to address the challenges through the work of the ‘Brighter Pathways’
Programme Board and associated workstreams. This forms part of the
Transformation Plan which was approved at the March IJB. 
• Looked After and Accommodated Children (fostering, adoption, kinship etc)
is projected to be £0.721m underspent (£0.040m adverse movement). 
• Children with disabilities – there is a net projected overspend of £0.641m
(£0.059m adverse movement) across residential placements, direct
payments and community packages. The adverse movement is due to the
confirmed costs of a recent placement being higher than previously
estimated. 
• Residential respite – placements are overspent by £0.135m (no movement).
These short-term placements are used to prevent an admission to full time
care or to avoid placement breakdown. 
• Employee costs – are projected to overspend by £0.200m (adverse
movement of £0.028m), largely due to staffing levels in the children’s houses. 
b) Head of Service – is projected to underspend by £0.842m (£0.167m favourable
movement). This consists of a projected overspend due to the planned saving of
£0.233m in relation to the staff reconfiguration in the children’s houses which was
not achieved in 23-24 and this is offset by the grant funding in relation to
Unaccompanied Asylum-Seeking Children, which is projected to amount to
£1.060m (£0.096m favourable movement) and which contributes to costs incurred
across a number of C&F service areas.   
165

Page 166

c) C&F Health Team – is projected to overspend by £0.232m (£0.014m favourable
movement) mainly in relation to the Band 6 to 7 regrade for Health Visitors and
the progression of posts up the Band 7 scale. 
2.6 ALLIED HEALTH PROFESSIONALS (AHP) 
The non-employee costs element of the AHP services are projected to be on-line. 
All underspends in employee costs have contributed to payroll turnover. 
2.7 CHIEF SOCIAL WORK OFFICER 
This is projected to be on-line. 
2.8 MANAGEMENT AND SUPPORT 
Management and Support Services are projected to underspend by £2.958m
(£0.092m favourable) and the main areas of underspend are: 
• There is projected slippage on the LD and MH transition funding of £0.880m
(£0.097m favourable) due to delays in children transitioning into adult services
and actual costs being less than estimated.  This involves complex planning
by services with service users and families and can change over time based
on assessed need when moving into adult services.
• The 2024-25 budget included a budgeted deficit on the social care side of
£0.437m which is offset by a budgeted surplus of £0.437m on the health side
of the budget.   The net impact is neutral, but Appendix A shows this position
for each element.
• Blue Badge income – a projected over recovery of £0.035m.
• Software licences – a favourable movement of £0.031m (Carefirst)
• Medical fees and other supplies– favourable movement of £0.034m 
• An over-recovery of payroll turnover of £1.686m for social care services and
an over-recovery of payroll turnover of £0.317m for health services as outlined
in the table below.   
The turnover targets and achievement for the financial year for Health and Social
Care services outwith the Lead Partnership is noted below: 
Social Care Health
Vacancy Savings Target (3.301m) (1.522m)
Projected to be achieved by
March 2025
4.987m 1.839m
Over/(Under) Achievement 1.686m 0.317m 
The areas contributing to the health and social care vacancy savings are spread
across a wide range of services with vacancy savings being achieved in most areas.   
166

Page 167

As part of the recovery plan, the vacancy scrutiny group has been enhanced with the
Heads of Service and professional leads attending.  Each post is scrutinised and
filled only where deemed necessary with a recruitment freeze now implemented for
all non-essential posts. This has led to a significant increase in the level of turnover
when projected to the year end.   
The turnover target for the North Lead Partnership for Mental Health services is
detailed separately within the Lead Partnership information at section 2.4. 
2.9 Savings Progress 
a) The approved 2024-25 budget included £10.290m of savings. 
BRAG Status Position at
Budget Approval
£m
Position at
Month 7
£m
Red - 0.586
Amber 0.523 -
Green 9.767 -
Blue - 9.704
TOTAL 10.290 10.290 
b) The main area to note is that the red savings have increased since month 6
as the saving in relation to care homes and recovery and rehab look unlikely
to be achieved. 
Appendix B provides an overview of those service changes which do have financial
savings attached to them and the BRAG status around the deliverability of each
saving. 
2.10 Budget Changes 
The Integration Scheme states that “either party may increase it’s in year payment to
the Integration Joint Board.  Neither party may reduce the payment in-year to the
Integration Joint Board nor Services managed on a Lead Partnership basis….
without the express consent of the Integration Joint Board.” Appendix C highlights
the movement in the budget position following the initial approved budget. 
Reductions Requiring Approval: 
Ref Description  Amount (£000)
1 Transfer to capital re West Road (281)
2 Training Grade adjustments (51)
3 Hollybush House contract – contract ceased and
funding returned (1,424)
4 Pharmacy Tariff Reduction (31)
167

Page 168

5 Huntington’s funding – return to East HSCP (5)
6 Reduction in MDT funding from estimated (316) 
2.11 Pan Ayrshire Lead Partnership services and Large Hospital Set Aside 
Lead Partnerships: - The IJB position is adjusted to reflect the impact of Lead
Partnership services. The outturn for all Lead Partnership services is shared across
the 3 Partnerships on an NRAC basis. 
The outturn in relation to North Lead Partnership services is not fully attributed to the
North IJB as a share is allocated to East and South Partnerships; similarly, the impact
of the outturn on East and South led services is shared with North. At Month 7 the
MH lead partnership is projected to overspend by £1.560m (£0.511m NRAC share
for East and £0.446m for South). 
South HSCP (month 6 info) – projected overspend of £0.581m of which £0.215m
will be allocated to North. The variance is mainly due to an overspend of £0.512m in
the community store.  This includes the costs of replacing mattresses, repairs and
maintenance contract and equipment costs. There is also a projected overspend of
£0.074m in the continence service and an underspend £0.006m in the Family Nurse
Partnership. 
East HSCP (month 7 info) - projected underspend of £0.200m (£0.160m adverse)
in total (of which £0.074m will be allocated to North). The main variances are: 
Allied Health Professions (Lead Partnership)
There is a projected underspend of £0.258m (£0.302m at month 6) on AHP services
hosted by East Ayrshire for the current year, which mainly relates to staffing savings
in Physiotherapy / MSK and Podiatry services and is partially offset by increased
Orthotics costs. The projected outturn movement from month 6 relates to planned
recruitment to vacant posts in the current financial year. 
Primary Care and Out of Hours Services (Lead Partnership)
There is a small projected overspend of £0.044m (£0.064m projected underspend at
month 6) on the Primary Care Lead Partnership budget, with additional costs in Out
of Hours services £0.364m (£0.321m at month 6), with work ongoing to mitigate
increased costs as far as possible over the course of the 2024/25 financial year and
going forward, as well as additional Primary Care contracting and support costs
£0.041m (£0.027m at month 6). These additional costs are largely offset by a
projected underspend in Dental services totalling £0.346m (£0.344m at month 6),
where staffing numbers are running at less than establishment. Recruitment over the
remainder of the financial year has the potential to impact further on the projected
outturn position. 
168

Page 169

Prison and Police Healthcare (Lead Partnership)
The £0.084m (£0.101m at month 6) projected underspend at month 7 is largely due
reduced staffing costs (at month 7 average actual WTE 30.50 v budgeted WTE
35.15), partially offset by increased prescribing costs £0.293m, which includes more
expensive opioid replacement therapy costs which is an unbudgeted cost in 2024/25. 
Other Services (Lead Partnership)
The £0.098m (£0.106m at month 6) projected overspend is due to increased Area
Wide Evening Services costs, mainly due to additional staffing costs including high
use of bank staff. Work is ongoing to reduce costs as far as possible in the current
financial year and going-forward. 
Set Aside: - Work has been undertaken with partnerships to progress and develop
set aside arrangements to fully implement the legislative requirement.  This includes
arrangements in relation to the use of Directions, Joint Commissioning Plans and
overall progression towards fair share allocations of resources.  
1.          Further work has been undertaken through the Ayrshire Finance Leads group to
establish baseline resources for each partnership and how these compare to the
NRAC “fair share” of resources. Ayrshire Finance Leads have now agreed a
baseline methodology for set aside budgets which involves using the four full years
prior to the pandemic, 2016/17 – 2019/20 inclusive.  
The HSCPs require to agree their final share of the baseline with each other,
however the aggregate will remain unchanged. The table below shows the cost of
the historic baseline at 2022/23 prices.  
IJB
Baseline at
2022/23
prices (£)
East 26,215,888
North 35,007,962
South 28,371,789
Total 89,595,639  
The annual budget for Acute Services is £452.0 million.  The directorate overspent
by £20.4 million after 7 months. This was caused by overspends on agency medical
and nursing staff, together with drug expenditure including the New Medicines Fund,
equipment and supplies. These have been required due to the level of operational
pressure being experienced, in common with many other areas in Scotland. Whilst
unfunded beds remained open across both main hospital sites during October,
progress is now being made in reducing these with commensurate financial
improvement expected to follow. 
169

Page 170

There is a material underlying deficit caused by:  
• Unachieved efficiency savings
• Length of Stay (LoS) and emergency admission rates in NHS Ayrshire and
Arran acute hospitals are above the Scottish average.
• High expenditure on medical and nursing agency staff, high rates of absence
and vacancies causing service pressure.
• Delayed transfers of care and high acuity of patients.
The IJBs and the Health Board work closely in partnership to maintain service and
improve performance. Initial work has commenced to develop a joint strategic
commissioning plan for the provision of unscheduled care services, which will outline
these services will be delivered over the medium-term using the set aside resources
available. This will support a shift in the balance of care into the community and
support a reduction in the number of acute beds. 
2.12 FINANCIAL RISKS 
There are a number of financial risk areas that impact or may impact on the financial
position. 
• The recent announcements by Scottish Government in relation to public
sector finances and in-year spending reductions will impact on current and
future funding, including for 2024-25 pay awards, which have recently been
settled for local government and NHS but the funding position is not yet clear.
• Continued growing demand for services.
• Staff recruitment and retention challenges across a number of service areas.
• The provider market and the ongoing ability to source packages of care for
service users.
• The expectation that performance will continue to be maintained or improved
despite the significant resource challenges, for example the joint mission for
delayed discharge improvement.
• Ongoing delivery costs of Scottish Government policy directives, particularly
where these are not fully funded or inflation proofed.
• The ongoing review of the Integration Scheme.
• Progress with the work to develop set aside arrangements and the risk
sharing arrangements agreed as part of this.
• The wider system financial challenges, especially the financial position of
NHS Ayrshire and Arran Health Board, their financial deficit and the risks
around further escalation in the national framework for financial escalation. 
North Ayrshire IJB have already discussed our position in relation to the
request for payment for delayed discharges last financial year.
• The recurring underlying levels of overspend which may impact on the
Partnership’s ability to continue to sustain service levels in the future.
170

Page 171

• The IJB free general fund reserves are estimated to be fully used during this
financial year, leading to an increased risk of requiring additional in-year
financial contributions from NHS Ayrshire and Arran and North Ayrshire
Council to break even. 
• High risk areas of low volume / high-cost services areas e.g. Children’s
residential placements, Learning Disability care packages and complex care
packages; 
• Lead / hosted service arrangements, including managing pressures and
reporting this across the 3 IJBs.
• The impact on Lead Partnership and acute services from decisions taken by
other Ayrshire areas.
• The use of supplementary staffing for enhanced observations across a
number of service areas.
• The use of high-cost agency staff to support frontline service delivery in areas
where there are recruitment challenges.
• Agenda for Change Pay Reform programme – including Nursing Band 5-6 re-
grade, protected learning time and reduction to the working week. Non-
recurring funding has been provided to meet costs associated with this but it
is unclear whether this will be sufficient.
• Scot Excel inflationary increases for children’s service are significantly higher
than assumed.
• There is a risk in relation to recovering recharge income in relation to the LD
Assessment and Treatment patients from outwith Ayrshire. 
These risks will continue to be monitored during 2024-25. 
2.13 RESERVES 
The IJB reserves position is summarised in the table below. 
General Fund
Reserve Earmarked Reserves
Total 
Unearmarked  External
Funding                      HSCP 
£m  £m £m £m
Balance – 1 April 2024 0.357  3.379 1.774 5.510
Anticipated Drawdown (0.357)  (3.379) (1.202) (4.938)
Balance – 31 March 2025 -  - 0.572 0.572 
The £1.774m HSCP earmarked reserve relates to the Service Redesign and Change
Fund which is fully committed. 
Further detail on the reserves is given in Appendix D. 
171

Page 172

2.14 Financial Recovery Plan 
The IJB set a balanced budget for 2024/25 on 14th March 2024. This did not require
any draw on reserves but did include the approval of £10.290m of savings to achieve
financial balance. 
Following the finalisation of the 2023/24 outturn position, the IJB agreed some initial
recovery actions at the meeting in June. In line with the requirements of the
integration scheme, work has continued to develop the financial recovery plan and
identify further targets for financial improvements. The current plan is outlined in full
at Appendix E. 
There has been progress towards some of the targets, and these are already
reflected in the current projected outturn of £6.190m overspend. Further work is
required to deliver on the balance of these targets as well as the additional targets
which have now been identified. 
Services will work towards implementing the recovery plan to deliver on these cost
reduction targets while carefully managing the level of risk. This will include the
preparation of equality impact assessments. 
It is recognised that there needs to be further savings identified to move towards a
breakeven position. Any decisions to implement changes which have significant
impact on service delivery and the wider system will be discussed at the Finance
Working Group before being brought back to the IJB for further approval as part of
the financial recovery plan. 
MANAGEMENT ACTIONS/CONTROLS: 
Other management actions which have been implemented include: 
• Review of expenditure authorisation levels across the Partnership and
escalation of specific decisions to senior officers. In particular, a new
governance group has been introduced, involving the Director and Heads of
Service, to oversee the agreement of higher value packages of care (above
£40,000 per annum).
• Staff communication in relation to discretionary/non-essential spend.
• Review of temporary posts and robust vacancy management/approval.  The
vacancy scrutiny group now has representation from all of the Heads of
Service and a recruitment freeze will be implemented for all but essential
frontline posts.
• Restrictions on all but essential overtime working.
• Ongoing review of future year savings or transformation programmes to
identify scope for acceleration.
• Maximise opportunities from the recently reopened Independent Living Fund
(ILF) Scotland.
172

Page 173

GOVERNANCE: 
• In order to facilitate greater scrutiny of the financial position and the delivery
of the financial recovery plan during 2024/25, the IJB agreed at the June
meeting to establish a ‘Finance Working Group’, chaired by the IJB Vice Chair.
The Director and Heads of Service will be members of the group. This will
meet monthly to facilitate increased oversight and scrutiny of the financial
position and transformation programme as well as detailed budget planning
for future financial years. Meetings have now been scheduled to the end of
the year.  
To date the Finance Working Group has met three times and covered care at
home, care homes, charging income, financial inclusion, an overview of the
budget and the Brighter Pathways project. The next meeting will review
Complex Care, Addictions Prescribing and an update to the Medium-Term
Financial Outlook. 
• Strengthened support from Finance Team to front line services and increased
engagement with Heads of Service and Senior Management Teams, including
line by line reviews of all budget areas.  Review and enhancement of
frequency and level of financial information provided to support oversight and
decision making in line with financial constraints, with an added focus on areas
of underspend to maximise opportunities to delay or stop spend and contribute
to the overall financial challenge. 
INTEGRATION SCHEME 
The Integration Scheme describes the required approach where there is a projected
overspend: 
The Chief Officer will deliver the Outcomes within the total delegated resources (paid
and Set Aside) and where there is a forecast overspend against an element of the
operational budget, the Chief Officer, the Chief Finance Officer of the Integration
Joint Board and the appropriate finance officers of the Parties must agree a recovery
plan to balance the overspending budget, which recovery plan shall be subject to the
approval of the Integration Joint Board. If the recovery plan is not successful the
Parties will consider making interim funds available based on the agreed percentage 
contribution for joint responsibilities, as outlined above, with repayment in future
years on the basis of a revised recovery plan agreed by the Parties and Integration
Joint Board. 
There is an increasing risk to achieving financial balance during 2024-25, the
projected outturn position is summarised below with the residual risk following
already identified financial improvement actions and illustrates the current estimated
risk exposure to the IJBs funding partners: 
173

Page 174

Split 
TOTAL Health/NHS
AA
Social
Care/NAC
Projected Overspend @ mth7 £6.190m £1.288m £4.902m
Less Financial Recovery Plan Projections £2.577m £0.223m £2.354m
Residual Risk £3.613m £1.065m £2.548m 
3.  PROPOSALS
3.1 Anticipated Outcomes 
Continuing to closely monitor the financial position will allow the IJB to take corrective
action where required to deliver services in 2024-25 from within the available
resource, thereby limiting the financial risk to the funding partners. 
The transformational change programme will have the greatest impact on the
financial sustainability of the partnership, the IJB require to have a clear
understanding of progress with the delivery of the transformation plan. 
3.3 Measuring Impact 
Ongoing updates to the financial position will be reported to the IJB throughout 2024-
25. 
4. IMPLICATIONS  
4.1 Financial
The outturn is an overall year-end overspend of £6.190m (1.9%). The report outlines
the main variances for individual services.  The IJB unearmarked reserve balance is
projected to be zero by the end of the financial year and there is an ongoing risk in
relation to the £3.613m of the overspend where financial recovery improvement
actions require to be identified.  This current position poses a financial risk to North
Ayrshire Council and NHS Ayrshire and Arran. 
4.2 Human Resources
The report highlights vacancy or turnover savings achieved during the year. Services
will review any staffing establishment plans and recruitment in line with normal
practice when implementing service change and reviews as per agreement with the
IJB.  Tight vacancy scrutiny management arrangements are in place for the HSCP. 
4.3 Legal
None. 
4.4 Equality/Socio-Economic
None. 
4.5 Risk
Para 2.12 highlights the financial risks.
174

Page 175

The report falls in line with the agreed risk appetite statement which is a low-risk
appetite in respect to adherence to standing financial instructions, financial controls
and financial statutory duties and a high-risk appetite in relation to finance and value
for money.
The ‘financial viability of the HSCP’ risk on our strategic risk register has increased
the risk score to reflect the 23/24 outturn and current projected 24/25 overspend. 
4.6 Community Wealth Building
None. 
4.7 Key Priorities
The ability to deliver on our strategic priorities may be compromised due to the
greater financial risk faced in 2024-25 and the increased focus required on financial
rather than service improvement. This will be kept under close scrutiny throughout
2024-25. If we are unable to successfully develop a financial recovery plan to achieve
financial balance, consideration may be given to revising the strategic commissioning
plan. 
5. CONSULTATION 
5.1 This report has been produced in consultation with relevant budget holders and the
Partnership Senior Management Team. 
5.2 The IJB financial monitoring report is shared with the NHS Ayrshire and Arran
Director of Finance and North Ayrshire Council’s Head of Finance after the report
has been finalised for the IJB. 
Caroline Cameron, Director 
Author – Paul Doak, Head of Finance and Transformation
Eleanor Currie, Principal Manager Finance 
[pdoak@north-ayrshire.gov.uk/eleanorcurrie@north-ayrshire.gov.uk]- 
175

Page 176

PUBLIC INFORMATION
2024-25 Budget Monitoring Report–Objective Summary as at 31st October 2024                                                                 Appendix A       
Budget Outturn 
Over/
(Under)
Spend
Variance
Budget Outturn 
Over/
(Under)
Spend
Variance
Budget Outturn 
Over/
(Under)
Spend
Variance
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
COMMUNITY CARE AND HEALTH 71,092 76,226 5,134 19,711 20,812 1,101 90,803 97,038 6,235 6,143 92
: Locality Services 30,262 31,787 1,525 5,628 5,699 71 35,890 37,486 1,596 1,541 55
: Community Care Service Delivery 36,761 39,548 2,787 0 36,761 39,548 2,787 2,805 (18)
: Rehabilitation and Reablement 2,124 2,508 384 0 2,124 2,508 384 327 57
: Long Term Conditions 917 946 29 9,891 10,771 880 10,808 11,717 909 931 (22)
: Community Link Workers 334 328 (6) 0 0 0 334 328 (6) 0 (6)
: Integrated Island Services 694 1,109 415 4,192 4,342 150 4,886 5,451 565 539 26
MENTAL HEALTH SERVICES 34,128 34,530 402 74,630 76,115 1,485 108,758 110,645 1,887 968 919
: Learning Disabilities 25,690 26,446 756 555 555 0 26,245 27,001 756 787 (31)
: Community Mental Health 6,416 6,051 (365) 1,794 1,794 0 8,210 7,845 (365) (381) 16
: Addictions 2,022 2,033 11 1,991 1,991 0 4,013 4,024 11 10 1
: HBCCC 0 0 0 353 278 (75) 353 278 (75) (106) 31
: Lead Partnership Mental Health NHS Area Wide 0 0 0 69,937 71,497 1,560 69,937 71,497 1,560 658 902
CHILDREN & JUSTICE SERVICES 38,783 40,309 1,526 5,175 5,407 232 43,958 45,716 1,758 1,688 70
: Irvine, Kilwinning and Three Towns 2,978 3,017 39 0 0 0 2,978 3,017 39 54 (15)
: Garnock Valley, North Coast and Arran 3,097 3,134 37 0 0 0 3,097 3,134 37 31 6
:Intervention Services 1,622 1,622 0 0 0 0 1,622 1,622 0 4 (4)
: Care Experienced Children & Young people 27,127 29,440 2,313 0 0 0 27,127 29,440 2,313 2,051 262
: Head of Service - Children & Families 1,074 232 (842) 0 0 0 1,074 232 (842) (675) (167)
: Justice Services 2,472 2,472 0 0 0 0 2,472 2,472 0 0 0
: C&F Health Team 413 392 (21) 4,447 4,679 232 4,860 5,071 211 223 (12)
: Lead Partnership NHS Children's Services 0 0 0 728 728 0 728 728 0 0 0
CHIEF SOCIAL WORK OFFICER 1,538 1,544 6 0 0 0 1,538 1,544 6 (1) 7
PRIMARY CARE 0 0 0 53,109 53,186 77 53,109 53,186 77 0 77
ALLIED HEALTH PROFESSIONALS 0 10,876 10,877 1 10,876 10,877 1 0 1
MANAGEMENT AND SUPPORT COSTS 10,620 8,454 (2,166) 4,569 3,777 (792) 15,189 12,231 (2,958) (2,866) (92)
OUTTURN ON A MANAGED BASIS 156,161 161,063 4,902 168,070 170,174 2,104 324,231 331,237 7,006 5,932 1,074
Over/
(Under)
Spend
Variance at
Period 6
Movement in  
variance
from Period
6
TOTAL
Partnership Budget - Objective Summary
Council Health
2024/25 Budget
176

Page 177

PUBLIC INFORMATION 
TOTAL Budget Budget
Budget Outturn 
Over/
(Under)
Spend
Variance
Budget Outturn 
Over/
(Under)
Spend
Variance
Budget Outturn 
Over/
(Under)
Spend
Variance
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Return Hosted Over/Underspends East 0 0 0 0 (511) (511) 0 (511) (511) (215) (296)
Return Hosted Over/Underspends South 0 0 0 0 (446) (446) 0 (446) (446) (188) (258)
Receive Hosted Over/Underspends South 0 0 0 0 215 215 0 215 215 215 0
Receive Hosted Over/Underspends East 0 0 0 0 (74) (74) 0 (74) (74) (133) 59
OUTTURN ON AN IJB BASIS 156,161 161,063 4,902 168,070 169,358 1,288 324,231 330,421 6,190 5,611 579
Over/
(Under)
Spend
Variance at
Period 6
Movement in  
variance
from Period
6
Partnership Budget - Objective Summary
2024/25 Budget
Council Health
177

Page 178

PUBLIC INFORMATION
2024-25 Savings Tracker          Appendix B 
Social Care:
Description
Deliverability
Status at
budget
setting
Deliverability
Status at
Month 7
2024/25
Saving
Description of the Saving
Children, Families & Criminal Justice
Service redesign Amber Blue 0.123 Restructure areas of specialist service provision including
substance use and corporate parenting, embedding the roles and
functions of those teams within our locality-based early intervention
approaches and strategic planning including engagement.
Community Care & Health
Review of Day Care provision Amber Blue 0.100 Carry out a review and streamline day care provision.
Sensory Impairment Team Green Blue 0.062 Remove the dedicated management post and realign the team into
core social work teams.
Care Home places Green Red 0.375 Reduce the number of funded care home places by 15, leaving
budgetary provision for 765 places at average cost.
Charging for community alarm provision
to sheltered housing tenants
Amber Blue 0.200 Introduce a charge for community alarm provision in council
sheltered housing units to ensure an equitable approach across all
housing tenures.
Montrose House capacity Green Red 0.111 Restrict the capacity at Montrose House care home to the current
level of residency.
Voluntary Early Release Green Blue 0.174 Recurring savings achieved by the release of back-office staff
through the council's voluntary early release scheme.
Carers Strategy funding Green Blue 0.384 Utilise the remaining Carer's Strategy funding to invest in respite
provision and short breaks for carers and to support existing
investments in services which support unpaid carers.
Increase to charging Green Blue 0.131 Increase charges for non-residential care by 10% and charges for
residential care by 5%
Remove vacant posts Green Blue 0.280 Remove a number of vacant posts across support services.
Employers' superannuation contributions Green Blue 7.238 Align the budget to the new employer superannuation contribution
rates from 1st April 2024.
Payroll Turnover Green Blue 0.077 Increase targets for payroll turnover through the recruitment
process.
TOTAL SOCIAL CARE SAVINGS 9.255
North Ayrshire Health and Social Care Partnership
2024/25 Savings
Support Services and Partnership-wide savings
178

Page 179

PUBLIC INFORMATION 
Health:
Description
Deliverability
Status at
budget
setting
Deliverability
Status at
Month 7
2024/25
Saving
Description of the Saving
Hospital Based Complex Continuing
Care (HBCCC) provision
Green Blue 0.500 Align the budget to the level of ongoing need for HBCCC provision.
Increase recharge to East Ayrshire for
beds at Woodland View
Green Blue 0.021 Apply an inflationary increase to the recharge to East Ayrshire
HSCP.
Community Recovery and Rehab
provision
Amber Red 0.100 Review and streamline a range of current provisions to remove
duplication.
Enhanced ICT Green Blue 0.100 Carry out a review of the service delivery model and release
recurring staffing savings.
Payroll Turnover Green Blue 0.314 Increase targets for payroll turnover through the recruitment
process.
TOTAL HEALTH SAVINGS 1.035
TOTAL NORTH HSCP SAVINGS 10.290
179

Page 180

PUBLIC INFORMATION
2024-25 Budget Reconciliation               Appendix C 
COUNCIL Period Permanent or
Temporary £'m
Initial Approved Budget 156.190
Adjustments to baseline (0.574)
Less Resource Transfer 23/24 (24.640)
Revised Budget 130.976
Resource Transfer 24/25 1-3 P 24.919
Realign Girfec Team To Connected Communities1-3 P (0.073)
ICT Budget Transfers 1-3 P (0.006)
CJSW Funding 2425 1-3 T 0.053
Childrens Living Wage Allocation 1-3 T 0.525
ICT Budget Transfers 6 P -0.002
ICT Budget Transfers 6 P -0.003
Post Realigned from the Policy,
Performance & Elections Team 6 P 0.059
Transfer to FM Services re Cleaning
Services at West Road 6 P -0.01
Transfer to Capital re West Road 7 T -0.281
Transfer from NAC Commercial Waste 7 T 0.007
Roundings 7 -0.003
156.161
HEALTH Period Permanent or
Temporary £'m
Initial Budget exc set aside 157.894
Add Resource Transfer 23/24 24.640
Month 10-12 Adjustments and adjusting
for the full year impact of part years
amounts and temporary funding.
(0.033)
Revised Budget P 182.501
Add resource Transfer 24/25 (24.919)
North Superannuation 24/25 uplift 1 1.134
MH: ANTICIPATE HOLLYBUSH COMBAT
STRESS 24/25 1 1.424
MH: ANTICIPATE DELIVERY OF
VETERAN SPECIFIC 24/25 1 0.105
MH: ANTICIPATE PERINATAL MH,
INFANT MH (INCL MNPI) 24/25 1 0.750
Training grade ADJ - April 1 0.063
Pecos Nurse Post 1 (0.018)
Script Switch To Pharmacy 1 (0.002)
Breastfeeding Pay Award - South 2 0.005
Nest - South 2 0.066
24-25 Bwg Foxgrove North 2 0.033
24-25 E Bwp Breast Feeding - North 2 0.005
24-25 E Bwp Huntingtons North 2 0.005
24-25 E Bwp Nest North 2 0.066
Phlebotomy Admin Returned 2 0.005
23-24 - 50% North Share to East - Tier 3
Weight Management 2 (0.077)
24-25 North Share to East - Tier 3 Weight
Management 2 (0.022)
Social Care Budget Reported at Month 7
180

Page 181

PUBLIC INFORMATION  
COUNCIL Period Permanent or
Temporary £'m
Anticipate Adp Afc Pay Uplift 3 0.091
Anticipate Adp Drug Prevalence 3 0.084
Anticipate Adp Lived & Living Exp 3 0.013
Anticipate Adp Mat 3 0.250
Anticipate Adp National Mission 3 0.296
Anticipate Adp Residential Rehab 3 0.134
Anticipate Adp Whole Family Approach 3 0.094
Training Grade Adj - Jun 3 (0.054)
Ambush North Rx 3 1.573
Ambush North Rx Cres 3 (1.477)
24-25 North Budget Paper - Office 365 (to
East) 3 (0.073)
24-25 North Budget Paper - Prison Pharm
Contract (to East) 3 (0.093)
South Mat Funding - Psychiatrist 3 0.029
Hd198: Early Intervention In Psychosis/ Body
Image And Social Media Resource 3 0.242
Hd203: Digital Mental Health Programme
Licence & Support 3 0.005
Reduction to the Working Week (mth 2 - 4) 4 0.105
Post to medical records 4 (0.037)
HD107: breast Feeding project funds 4 0.056
BBV 4 0.280
Rww 1/2 Hour Overtime M5 5 0.006
Min Anp Allocation 5 0.020
Ml: Nr Prog - Mappa 5 0.004
Training Grade Adj - August 5 0.051
Training Grade Vac Adj - August 5 (0.025)
MH: Return Hollybudh anticipated budget
back to reserves 24/25 5 (1.424)
HD271: Combat Stress Clinical services for
Veterans 5 0.583
Reduction to the Working Week 1/2 Hour
Overtime M6 6 0.002
Hd283 24-25 Pharmacy Tariff Red 6 (0.031)
Reduction to the Working Week 1/2 Hour
Overtime M7 7 0.003
Afc Partnership Pay Award 7 4.710
Training Grade Adj - October 7 (0.026)
24-25 E Bwp Huntington's North - Return To
East 7 (0.005)
Mh - Afc Reform Reduced Working Week 7 0.037
Pharmacy Tarrif reduction reinstated 7 0.031
Return Anticipated MDT 7 (0.316)
MDT reduction by SG 7 0.179
Anticipated budgets assumed in the report but
not yet allocated 7 1.628
Roundings 7 0.001
168.070
TOTAL COMBINED BUDGET 324.231
Health Budget Reported at Month 7
181

Page 182

PUBLIC INFORMATION
24-25 IJB Reserves Position      Appendix D 
Area of Reserves
Balance at
31 March
2024
2024-25
Anticipated
Draw Downs
Projected
Balance at
31 March
2025
: Alcohol & Drug Partnership 641 (641) 0
: Mental Health Action 15 57 (57) 0
: Service Redesign / Challenge Fund 1,774 (1,202) 572
: Community Living Change Fund 377 (377) 0
: Family Wellbeing Fund 1,313 (1,313) 0
: Wellbeing Fund 50 (50) 0
: Breast Feeding Network 26 (26) 0
: MH Recovery and Renewal 546 (546) 0
: Buvidal 23 (23) 0
: Brooksby 5 (5) 0
: Cossette Funding 4 (4) 0
: Expansion of Primary Care Estates 55 (55) 0
: GP Premises Improvements - tranches 1 and
2 63 (63) 0
: Mental Health Wellbeing in Primary Care 81 (81) 0
: Dental Practice Improvement 29 (29) 0
:Appropriate Adult Scheme 2 (2) 0
:Adult Tier 3 Weight Management Service 19 (19) 0
: Phlebotomy 22 (22) 0
: LD Health Checks 66 (66) 0
Total Earmarked 5,153 (4,581) 572
Unallocated General Fund 357 (357) 0
General Fund 5,510 (4,938) 572
Earmarked Funds
182

Page 183

PUBLIC INFORMATION
Financial Recovery Action Plan          Appendix E 
FINANCIAL RECOVERY PLAN £m £m £m
Projected Overspend at Month 7 6.190
SERVICE AREA
Cost
reduction
target
Achieved in
projected
outturn
Still to be
achieved Target set?
Health and Community Care
Reduce care home placements in line with
budget saving (0.700) 0.000 (0.700) June IJB
Reduce CAH capacity/delay recruitment/in-
house efficiencies (0.850) (0.655) (0.195) June IJB
Community Wards - reduce supplementary
staffing and review bed capacity (0.500) (0.361) (0.139) June IJB
MH and LD (North Ayrshire)
Freeze adult community support approvals
outwith transitions 0.000 0.000 0.000 June IJB
Respite provision - ensure use of in-house
capacity is maximised 0.000 0.000 0.000 June IJB
HBCCC mitigation plan (0.075) (0.075) 0.000 August IJB
MH and LD (Lead Partnership)
Ward staffing (adults/elderly inpatients) (0.300) (0.083) (0.217) August IJB
Psychiatry (use of agency) (0.312) (0.312) 0.000 August IJB
CEDS/CAMHS (0.202) (0.202) 0.000 August IJB
North Ayrshire share (38.6%) (0.314) (0.230) (0.084)
Children and Families
Reduce children's external placements - early
reduction from Brighter Pathways work (0.500) (0.500) 0.000 June IJB
Additional target re-residential placements (0.500) (0.139) (0.361) August IJB
Additional target re-residential placements (0.225) 0.000 (0.225) September IJB
Reduce investment in C&F social work via
service redesign fund (0.300) 0.000 (0.300) September IJB
Cross Partnership
Vacancy management and temporary posts (0.500) (0.500) 0.000 June IJB
Use of remaining reserve balance (0.357) 0.000 (0.357) August IJB
Review of earmarked reserves (0.216) 0.000 (0.216) September IJB
Target Achieved Outstanding
(5.037) (2.460) (2.577)
Remaining projected overspend 3.613
183

Page 184

PUBLIC INFORMATION
Bank and Agency Costs to Month 7      Appendix F 
1) NHS
4863
(Registered)
4864
(Unregistered)
4853
(Registered)
4854
(Unregistered)
4865 (Agency
Locum
Consultant)
4867 (Agency
Locum Spec
Registrar) TOTAL
NORTH CORE SLT ADULT 8,393                      8,393                    
WARD 1 WOODLANDS VIEW 40,990              254,220                  295,209                
WARD 2 WOODLANDS VIEW 30,232              193,974                  224,206                
ACH REDBURN REHAB WARD NRS 7,073                67,488                    74,561                  
ACH DOUGLAS GRANT REHAB WD NRS 8,659                39,873                    530                    709                     49,771                  
WARD 3 WOODLANDS VIEW NURSING 27,404              209,737                  1,589                 185                     238,916                
WARD 4 WOODLANDS VIEW NURSING 31,764              176,007                  207,771                
NEW CLONBEITH NURSING(JURA) 79,693              65,452                    145,144                
WVIEW THE GLEN ECT -                    1,989                      1,989                    
WVIEW WARD 10 ACUTE MH NRS 35,517              43,731                    79,249                  
WVIEW WARD 8 ACUTE MH NRS 23,146              466,912                  251                     490,308                
WARD 5 WOODLANDS VIEW 19,514              19,267                    38,781                  
WVIEW WARD 7B REHAB MH NRS 2,103                2,103                    
NEW DUNURE NURSING(CLONBEITH) 30,452              97,807                    128,259                
MH BED MANAGEMENT 972                   972                       
TRINDLEMOSS 46,015              109,409                  155,425                
ARRAN HOSPITAL NURSING 18,485              22,467                    13,091               54,044                  
CAMHS MANAGEMENT 1,943                1,943                    
CAMHS UNSCHEDULED CARE 4,681                4,681                    
EARLY YRS-C/F TEAM 2 290                   290                       
IMMUNISATION NURSING 30,026              18,899                    48,925                  
ARRAN HV 506                   506                       
PACKAGE OF CARE (P) - CY -                    17,794                    17,794                  
PACKAGE OF CARE (P) - AMG -                    44,441                    44,441                  
PACKAGE OF CARE (P) - LMO 5,154                      5,154                    
ARRAN DN 235                   235                       
NC POC TEAM 2 529                         529                       
NC POC TEAM 3 -                    2,548                      2,548                    
THREE TOWNS DN 9,906                161                    10,068                  
IRVINE DN 15,398              15,398                  
NORTH WEST COAST DN 4,037                99                           4,136                    
GARNOCK VALLEY DN 67,120              67,120                  
NORTH DN TEAM LEADERS 4,286                4,286                    
LADY MARGARET NURSING 10,957              5,351                      16,307                  
PREVENTION + SERVICES SPT TEAM 1,481                1,481                    
MH UNPACS (PRIVATE) -                    -                        
LD HEALTH CHECKS 85,491              85,491                  
NORTH CLDT 429                         429                       
LDS MANAGEMENT 4,100                4,100                    
NORTH PARTNERSHIP ADMIN MH 13                      13                         
MHS INPATIENT MGT 18,468              18,468                  
CMHT NURSING-NORTH AYRSHIRE -                    8,439                      8,439                    
WVIEW WARD 7C FORENSIC REHAB N 5,340                78,699                    84,040                  
DAY ACTIVITIES TEAM 227                   227                       
INTENSIVE COMMUNITY NURSING TEAM 21,003              21,003                  
ADULT MENTAL HEALTH LIASION TEAM 2,295                2,295                    
PCMHT NORTH 1,663                1,663                    
WVIEW WARD 6 LOW SECURE NRS 46,566              139,849                  186,415                
WARRIX AVE 13,994              23,125                    37,119                  
ACTION 15 - ADULT LIAISON 8,815                8,815                    
NORTH CORE SLT PAEDS 1,483                      1,483                    
FORENSIC PSYCHOLOGY 2,062                2,062                    
ICFN - COMMUNITY PHLEBOTOMY -                    7,173                      7,173                    
WVIEW WARD 7A LD A+T NRS 12,979              459,760                  2,966                 6,616                  482,321                
WVIEW WARD 9 ACUTE MH NRS 27,435              120,263                  147,698                
WVIEW WARD 11 ACUTE MH NRS 50,361              168,568                  257                     219,186                
ADULT EAST 61,819                61,819                  
ADULT SOUTH 101,661              91,984                193,645                
853,687            2,870,934               18,351               8,018                  163,480              91,984                4,014,847     
2) SOCIAL CARE Month 7
Agency Cost
Montrose House 535,821           
Children Acm - Irvine 1,188               
Mh Acm 88,695             
Ld Acm 20,550             
TOTAL 646,253           
Bank Agency
184

Page 185

NORTH AYRSHIRE COUNCIL
21 January 2025
Cabinet
Title: Local Housing Strategy 2023–2028: Progress Update
Purpose: To provide Cabinet with an annual update on progress of
the Local Housing Strategy 2023-2028 and to seek
approval for the update to be submitted to Scottish
Government.
Recommendation(s): It is proposed that Cabinet: (i) notes the content of this
report and progress against the LHS Action Plan; (ii)
approves the addition of the action detailed in Appendix 2;
and (iii) approves submission of the LHS update to the
Scottish Government.
1. Executive Summary
1.1. The Housing (Scotland) Act 2001 places a statutory duty on local authorities to
produce a Local Housing Strategy that sets out its strategy, priorities, and plans
for the delivery of housing and related services.
1.2. The North Ayrshire Local Housing Strategy 2023–2028 was approved by Cabinet
on 13 June 2023 and sets out the strategic priorities for tackling housing issues
in the area during the five-year period.
1.3. The Local Housing Strategy enables the Council to monitor progress against
national and local priorities. It is a statutory requirement for a Local Housing
Strategy to be kept under review; the Scottish Government expects all local
authorities to review and report on progress annually. 
1.4. This report provides an overview on progress made to date on the delivery of the
Local Housing Strategy 2023-2028.
1.5. Members are invited to note the contents of the report; approve the addition of
the action as detailed in Appendix 2; and approve submission of the LHS update
to the Scottish Government.
2. Background
2.1. The Housing (Scotland) Act 2001 sets out local authorities’ duties to prepare a
Local Housing Strategy which details the Council’s strategy, priorities, and plans
for the delivery of housing and related services.  The 2001 Act states that the
Local Housing Strategy must be:
• supported by an assessment of housing provision, including the need and
demand for housing-related services;
• submitted to Scottish Ministers; and
Agenda Item 8
185

Page 186

• kept under review by the Council.
2.2. The Scottish Government expects all local authorities to review and report on
progress annually.
2.3. The North Ayrshire Local Housing Strategy 2023-2028 was approved by Cabinet
on 13 June 2023 and sets out the strategic ambition for Housing in North
Ayrshire: “we want all our people to live in the right homes, in great places, with
access to any support services they need”. Four overarching outcomes were
developed to achieve this ambition, which align to our Council Plan and the four
key strategies in the Scottish Government’s ‘Housing to 2040’ vision:
• Outcome 1: More homes at the heart of great places – Our places support
thriving and inclusive communities;
• Outcome 2: Affordability and choice – Our people have affordable homes in
the places they choose to live;
• Outcome 3: Affordable warmth and zero emissions – Our homes are energy
efficient and release less emissions;
• Outcome 4: Improving the Quality of our Homes – Our homes are in good
condition and people can access any support services they need.
Achievements to Date 
2.4. To measure the outcomes of the Local Housing Strategy 2023-28, an action plan
was developed with 41 actions having their own desired outcome and target date.
Although the strategy is only in its first year of implementation, there have been
a number of successes within the action plan to date. These are grouped under
each of the approved LHS outcomes noted at paragraph 2.3: 
Outcome 1 – More homes at the heart of great places
2.5. The Local Housing Strategy aims to support the Council’s Community Wealth
Building approach and Regeneration Delivery Plan to make our area more
successful for everyone, improving our places, establishing thriving town centres,
supporting health and well-being, and providing more opportunities for a better
quality of life. Housing can make a strong contribution to regeneration by
contributing to positive health outcomes and supporting a sense of community.
The Council utilised their role as a major house builder in North Ayrshire to
maximise local employment and training opportunities. For example, as part of
the Community Benefits clause within the Harbourside, Irvine development
contract, the contractor created 27 new jobs for local people, seven new
apprenticeships and utilised the local supply chain of suppliers and sub-
contractors. 
2.6. A total of 136 new homes were delivered during 2023/24 by the Council and our
Registered Social Landlord (RSL) partners as follows: 
Development Number of Homes Additional Comments
186

Page 187

Harbourside, Irvine 36  Harbourside regeneration
opportunity aligned to
Ayrshire Growth Deal
investment
Afton Court, Stevenston 6 Town centre regeneration
and modular construction
Former Police Station,
Largs
12  Town centre regeneration
Tarryholme, Irvine 31 Riverside development
West Byrehill, Kilwinning 27 CHA development
Green Street, Saltcoats 24 Town centre regeneration 
2.7. Cunninghame Housing Association’s (CHA) 20-unit development at Garven
Road, Stevenston concluded during October 2024. The Council’s new build
project at Newhouse Drive, Kilbirnie (7 units) concluded during December 2024,
the Laburnum Avenue, Beith (7 units) and St Mary’s, Largs (26 units) projects
are anticipated to be completed during January 2025. 
2.8. In addition, works are currently underway at the following new Council
developments: 
• James McFarlane, Ardrossan (19 units)
• Stanecastle, Irvine (31 units)
• King’s Arms, Irvine (6 units)
• Garnock Academy, Kilbirnie (50 units)
• Ayrshire Central Hospital, Irvine (202 units) 
2.9. The Council developments listed above contribute to the Council’s commitment
to deliver 1,643 new homes. The Strategic Housing Investment Plan (SHIP)
2025-2030, approved by Cabinet on 3 December 2024, sets out the Council and
its partners commitment to deliver new affordable homes in North Ayrshire,
supporting the Scottish Government’s target to deliver 110,000 new affordable
homes by 2032. 
2.10. Private developers delivered 248 new homes during 2023/24 at active sites
including Woodfarm, Kilwinning; North Newmoor and Montgomerie Park in
Irvine; and Sharphill in Saltcoats. Persimmon Homes commenced development
of sites at Mayfield Farm, Saltcoats; West Byrehill in Kilwinning and Portencross
Road, West Kilbride which together will deliver over 1,000 private sector homes.
In total, the latest housing land audit anticipates 1,489 private sector completions
over the next 5 years. Planning Services are engaging with private housebuilders
to set the Local Housing Land Requirement for LDP3, as part of the Evidence
Report for the new plan. A further update will be provided to elected members
during early 2025. 
Outcome 2 – Affordability and choice 
187

Page 188

2.11. The Scottish housing system is under significant pressure with a number of local
authorities having declared a housing emergency due to the unprecedented
pressure to meet their statutory responsibilities towards homeless people and
other priority groups in housing need. Whilst there is increasing pressure on the
housing system, a range of measures are being undertaken across the housing
system, including increasing housing supply, and managing the demand from
homeless people by way of temporary and permanent accommodation. 
2.12. North Ayrshire Council has recently experienced increasing levels of
homelessness and a significant increase in demand for temporary
accommodation which puts additional pressure on general housing supply. The
North Ayrshire Homelessness Task Force remains focussed on homelessness
prevention to ensure there are robust processes in place to ensure that the
Homelessness Prevention Duties are implemented effectively. The development
of the North Ayrshire Homelessness Prevention Strategy is underway and due
to be launched during 2025 following the outcomes from the new Housing Bill. 
2.13. North Ayrshire Council has established the Arran Housing Task Force which
involves a wide range of partners to address the issues which face island
residents and businesses. The taskforce aims to assess the demand for
affordable housing on Arran and identify issues that may be limiting economic
sustainability and growth. Working in partnership with the Scottish Government,
local community groups and Registered Social Landlords who operate on the
island, the task force is the recognised body that works collaboratively on issues
relating to housing on Arran. 
2.14. Private housing (owned by individuals or private landlords) forms 73% of all
homes in the area, with the remaining 27% being owned and rented by North
Ayrshire Council and local Registered Social Landlords (RSLs). The cost of
buying or renting a home in North Ayrshire is much lower than the national
average. 
2.15. All Council commitments in relation to Home Office Resettlement programmes
have been successfully completed with appropriate support provision provided.
The Council currently supports 165 Ukrainian households and bought back 33
ex-local authority properties in 2023/24 utilising Scottish Government funding to
be used to provide housing for Ukrainian Displaced Persons (UKDP). 
2.16. When the Rapid Rehousing Transition Plan (RRTP) commenced in 2019, a
target was set for North Ayrshire to create 100 Housing First tenancies over a
five-year period.  As at 31 March 2024 the Council has created 100 Housing First
Tenancies. A full analysis of Housing First performance is to be undertaken and
following the review of the outcome, a new target will be set for future years. 
2.17. Five former social housing properties were purchased by the Council to increase
the affordable housing supply through the SHIP 2024-2029 buyback scheme,
achieving our target of purchasing five properties during 2023/24. 33 properties
were also acquired for Ukrainian Displaced Persons in the last quarter of 2023/24
which were fully funded by the Scottish Government. It is recognised that
purchasing ex-local authority stock is an effective way to increase social housing
188

Page 189

stock and provide value for money for the investment made and the current SHIP
2025-2030 has increased the Council’s buyback scheme to 60 properties by
2030. The Council’s developing Registered Social Landlord partners have also
included buyback programmes within the SHIP, aiming to acquire a further 29
new homes. A Buy Back Strategy is under preparation and will be considered by
Cabinet during 2025 to ensure that the Council continues to meet housing need
across North Ayrshire and to ensure funding is maximised and value for money
is demonstrated across various funding streams. 
Outcome 3 – Affordable warmth and zero emissions 
2.18. At the design and planning stage for each new build Council development
identified in the SHIP, an options appraisal is carried out to determine the most
appropriate sustainability measures required to reduce fuel poverty for tenants
as well as contributing towards the Council’s net zero target. 
2.19. As part of the capital programme for investment for existing stock, solar PV and
external wall insulation has been included in the re-roofing and re-rendering
measured term contracts where appropriate to ensure tenants benefit from a
better insulated home, reduced heat loss and have the ability to utilise solar
panels to reduce utility bills.
2.20. The new and emerging Social Housing Net Zero Standard (SHNZS) was
consulted on and responded to by North Ayrshire Council in February 2024. The
new standard is likely to require increased fabric performance and replacement
of ‘polluting’ heating systems with ‘clean’ heating systems in our housing stock.
The proposals have significant implications for the housing asset management
approach and 30-year HRA Business Plan, including cyclical replacement of
heating systems and other fabric elements e.g. window, roof and insulation
programmes.  
2.21. A pathfinder project is in progress to review the financial, technical and customer
implications associated with the emerging standard.  The project focuses on the
traditional housing stock built between 1945 and 1960 which makes up
approximately 75% of the stock profile.  A sample of properties are being
selected from within this group and will be subject to detailed assessment,
survey, application of a range of fabric and replacement heating solutions,
engagement with tenants, and then post completion monitoring including, the
thermal comfort in the property, ease of use of heating controls and utility costs
for the tenant.    
2.22. Two Sheltered Housing and Fuel Poverty Officer posts have been permanently
embedded into the Housing Support Team to work with tenants to reduce fuel
poverty.
2.23. A comprehensive review of our approach to tackling condensation, dampness
and mould has been completed. Housing and Building Services staff have been
trained to identify the signs of dampness and mould within a tenant’s home and
are able to support early intervention when signs of dampness and mould are
identified. 
Outcome 4 – Improving the quality of our homes 
189

Page 190

2.24. The Housing Asset Management Plan (HAMP) was developed and approved
during September 2023 to complement the Local Housing Strategy 2023-2028
approved in June 2023. The HAMP action plan aims to ensure the Council’s
housing stock is maintained in a condition compliant with existing and proposed
legislation and building standards. Progress on the action plan is reported to the
Housing Asset Management Board (HAMB) on a bi-monthly basis to ensure
appropriate governance mechanisms are in place to support the delivery of the
action plan. 
2.25. The Estate Based Regeneration Programme (EBRP) continues to deliver
projects to address pockets of low demand stock; antisocial behaviour; external
appearance; parking provision; road and footpath condition; fencing;
landscaping; and general grounds maintenance issues. Since the introduction of
this programme in 2019 there has been successful delivery of an additional 622
new parking spaces, the demolition of low demand flatted blocks to make way
for new affordable housing, landscaping at four sites, a significant fencing
programme, and some smaller improvement projects. 
2.26. The Private Sector Housing Team continue to promote and provide a ‘pre-
tenancy support service' for landlords. An event was held in June 2024, ‘Under
One Roof’, where the pre-tenancy support service was promoted alongside other
initiatives such as the missing shares scheme and the repairing standard. The
team provide free property inspections and tenancy agreement advice which is
designed to act as a preventative measure to future property condition issues
and tenancy sustainment. The team will continue to explore alternative methods
to promote the service more widely. 
2.27. A comprehensive review of the Housing/ Homelessness delivery model was
completed during 2023/24 which created an integrated approach across Housing
Services. The new model, which was fully launched on 7 May 2024, ensures that
every tenant will receive an annual visit to identify the current and long-term
needs of our tenants. 
2.28. The Sheltered Housing Reprovisioning Programme refurbishment of Barnett
Court, Saltcoats completed in January 2024 and works at Cheviot Court, Irvine
completed in November 2024. Work is anticipated to commence at Vineburgh
Court, Irvine and Laigh Court, Beith during spring 2026, following confirmation of
a heating strategy for these complexes. 
2.29. In addition, a new Customer Participation Strategy 2023-28 was approved by
Cabinet in June 2023 to deliver the three agreed priorities:
Priority 1 – Engage and inform – ensuring two-way communication with our
tenants and customers, and providing opportunities for customers to take part
in ways that meet their needs;
Priority 2 – Empower and influence – developing the skills and confidence of
our tenants to shape the services we provide;
190

Page 191

Priority 3 – Evolve and innovate – continually improving our services to meet
the needs of our customers.
Areas of Future Focus 
2.30. Priorities that require further action, and will be implemented during the
remaining lifespan of the Local Housing Strategy 2023-2028 are as follows: 
Outcome 1 – More homes at the heart of great places 
2.31. As reported to Cabinet on 3 December 2024, the Council was advised of a
reduction to the 2024/25 funding Resource Planning Assumption (RPA). The
Council was also advised of an expectation that the funding would reduce in
future financial years. 
2.32. On 4 December 2024, Scottish Government announced a draft £768m budget
for the 2025/26 Affordable Housing Supply Programme. This represents an
increase of 38% to the original published 2025/26 budget of £556m and is
£15.8m higher than the 2023/24 budget. The Council anticipates formal
notification of the 2025/26 North Ayrshire Resource Planning Assumption during
spring 2025. The uplifted budget will support delivery of prioritised projects, and
the shadow programme detailed within the SHIP 2025-2030. 
2.33. Planning Services are engaging with private housebuilders to set the Local
Housing Land Requirement for LDP3, as part of the Evidence Report for the new
plan. 
Outcome 2 – Affordability and choice 
2.34. The North Ayrshire Homelessness Taskforce, comprising of the Council and a
range of stakeholders, provides the governance framework for the delivery of
the North Ayrshire Rapid Rehousing Transition Plan, inclusive of Housing First.
The partners are currently working to understand the homelessness risk factors
affecting each of the partner organisations with a role in homelessness
prevention in North Ayrshire. This assessment will be used to develop the North
Ayrshire Homelessness Prevention Strategy 2025-2030, aligned to the
proposed new homelessness prevention duties detailed within the Housing
(Scotland) Bill 2024. 
2.35. A review of the North Ayrshire Common Housing Register (NAHR) Allocation
Policy is underway to ensure that it aligns to emerging issues, incorporating
national and local priorities. The consultation phase ended in January 2024, with
the review to be concluded by Spring 2025 and implemented in Autumn/Winter
2025. Alongside NAHR partners, a re-modelling exercise is currently being
undertaken as part of the review with regards to priorities and the awarding of
points. The opportunity to relaunch mutual exchange as a rehousing solution is
also being explored as part of the review and will form part of the revised policy. 
191

Page 192

2.36. The number of women and girls who were homeless during 2023/24 increased
by 15 cases from 118 to 133 due to violence or abuse within the household.
Further work and discussions are ongoing with the Violence against Women
(VaW) partnership and the HSCP to identify a strategic lead for the Council in
early 2025 to help ensure that women and girls can access the services and
support they need. 
2.37. Following the successful implementation of the Redburn Grove Tenants and
Residents Association (TARA), further engagement work and an associated
action plan is required to be developed to fully identify the needs and aspirations
of Gypsy Travellers.  This will not be isolated to Redburn Grove and will include
the management and engagement opportunities when dealing with unauthorised
encampments. 
2.38. An options appraisal exercise is to be undertaken to identify potential
development opportunities at the Redburn Grove site, Irvine and to consider
transferring the site from the General Fund to the Housing Revenue Account,
aligning rents to our mainstream housing as appropriate. 
2.39. Housing Services are working to develop an inter-agency hospital discharge
pathway to minimise the risk of homelessness on discharge from hospital. The
pathway is due to be finalised in 2024 and will be implemented during 2025. 
2.40. Working in partnership with East and South Ayrshire Council, a prison discharge
outreach service is delivered from within HMP Prison Kilmarnock to offer advice
and assistance to those threatened with homelessness on release. In addition,
the North Ayrshire Homelessness Task Force has developed a Prison Discharge
Protocol aligned to the national ‘Sustainable Housing on Release for Everyone’
(SHORE) standards, to minimise the risk of crisis for people being released from
prison. The protocol is currently being revised and scheduled for a re-launch
during 2025. 
2.41. Further analysis is required to determine trends and areas for improvement in
relation to homelessness tenancy sustainment. As at 31 March 2024 the average
time taken to re-house homeless applicants from temporary accommodation was
22.39 weeks compared to the desired outcome of 13 weeks. A review of the
allocations model is currently being undertaken to ensure that the use of Council
housing stock is maximised to meet the needs of tenants and applicants. 
2.42. Housing Services operate a Rent Deposit Guarantee Scheme which aims to
assist potential tenants by providing a deposit to a private landlord (this is
repayable). The uptake of the scheme has been low over recent years due to
high demand for properties and lack of suitable accommodation. An options
appraisal will be carried out to ascertain the future of this scheme and to
benchmark against other local authorities.  An action plan will be developed
thereafter. Meanwhile, officers continue to discuss private sector options with
applicants and assist in negotiating rental terms as preventing homelessness
192

Page 193

and sustaining tenancies in the private sector is a key focus for North Ayrshire
as well as nationally. 
Outcome 3 – Affordable warmth and zero emissions 
2.43. The Social Housing Net Zero Standard (SHNZS) mentioned previously at
paragraph 2.21 is anticipated to be implemented during 2026, though no official
confirmation has ever been received around this date. Whilst an increase in
standards is expected, like many local authorities and registered social landlords,
there is a significant funding shortfall within the current 30-year HRA business
plan. There is a budget allocation for energy efficient improvements and heating
system replacement, however it is recognised that this will not be sufficient to
retrofit our existing stock. 
2.44. In anticipation of the new SHNZS standards, a contractor has been appointed by
the Council to undertake a pathfinder project to fully understand the financial,
technical and tenant implications of complying with zero emissions targets. A
sample of properties have been identified to include a range of different property
types with tenant consultation underway. A whole house approach to retrofit will
be undertaken to implement a range of energy efficiency and decarbonisation
measures across Council housing stock to ensure legislative requirements are
met. The project will also consider dampness and mould to inform the future
approach in dealing with these issues, with a specific focus on the use of
electronic monitoring. A report with findings and recommendations will be
prepared in early 2025 for further consideration. 
Outcome 4 – Improving the quality of our homes 
2.45. A self-assessment of asset management processes and data has been
undertaken to develop the Councils approach. This is to enable the delivery of
the Housing Asset Management Plan (HAMP) and takes cognisance of the
recommended practice on Integrated Asset Management published by the
Scottish Housing Regulator (SHR) in February 2023. The workstream forms part
of Housing Services Transformation Board programme for improvement with an
action plan developed to ensure delivery. Alongside property lifecycle data, the
outcomes from the action plan will inform future capital investment needs and
identify properties where investment required is not economically viable and
other solutions may be preferable, such as demolition.   
2.46. In establishment of the evidence report required for the Local Development Plan
3 (LDP3), consideration will be given to the establishment of a target for the
delivery of accessible homes within the private sector. This will complement the
10% target set by the Council for all future social housing developments. The
target date for the adoption of LDP3 is in the first quarter of 2027. 
2.47. The Scheme of Assistance is currently being reviewed to include the changes to
the Repairing Standard which came into force on 1 March 2024 and the
promotion of positive outcomes for people living with autism in the private
193

Page 194

housing sector. An action plan for consultation and engagement will be prepared
thereafter.
New action
2.48. To ensure the Local Housing Strategy 2023-28 continues to deliver on the
outcomes in which it set out for North Ayrshire, a new action has been developed
for adoption within the previously Cabinet approved action plan. The additional
action has its own desired outcome and target date for achieving the desired
outcome. The additional action is as follows:
‘Assess the future housing need and demand of our Island residents, workers,
and key workers.’
The Local Housing Strategy reaffirms our commitment to ensuring our Island
residents needs and aspirations are reflected in all service provision. Work is
ongoing with the Arran Housing Task Force who are continuing to work through
a dedicated action plan and further demand analysis to support the requirement
for affordable housing on the island.
3. Proposals 
3.1. It is proposed that Cabinet:
(i) notes the content of this report and progress against the LHS
Action Plan to 31 October 2024;  
(ii) approves the addition of the action detailed in Appendix 2;
(iii) approves the submission of the LHS update to the Scottish
Government. 
4. Implications/Socio-economic Duty 
Financial 
4.1 Any financial implications arising from the projects and initiatives included within
the Local Housing Strategy 2023-2028 are accounted for within existing capital
and revenue budgets. Business cases will be developed to support any new
initiatives, as required. 
Human Resources
4.2 The Local Housing Strategy 2023-2028 is delivered by North Ayrshire Council
staffing and complemented by external expertise, where required. 
Legal
194

Page 195

4.3  The development and monitoring of the Local Housing Strategy 2023-2028,
which sets out its priorities and plans for the delivery of housing and related
services in North Ayrshire, ensures compliance with the Housing (Scotland) Act
2001.   
Equality/Socio-economic
4.4 The provision of good quality housing through the actions set out in the Local
Housing Strategy 2023-28 has a positive impact upon older people, children,
younger people, people with disabilities and households in fuel poverty. There
are no negative or discriminatory effects on any of the equality groups as a
result of the implementation of the strategy.   
Climate Change and Carbon
4.5 The Local Housing Strategy will continue to support the Sustainable North
Ayrshire Strategy 2024 - 2027,which aims to eradicate fuel poverty and
achieve net-zero carbon status by 2030. 
Key Priorities 
4.6 The Local Housing Strategy continues to support the Council Plan strategic
priorities: ‘Wellbeing’; ‘Climate Change’; ‘A Sustainable Council’; and
‘Communities and Local Democracy’. There is evidence that children and
young people can benefit from improved cognitive development and a reduction
in behavioural issues through living in a more attractive, warmer, and better
ventilated environment. The strategy also aims to support our island
communities and their economies. 
Community Wealth Building
4.7  A number of the initiatives detailed within the Local Housing Strategy continue
to result in North Ayrshire Community Benefits through training and
employment opportunities delivered through; the Council’s house building
programme, the wider Strategic Housing Investment Plan, Sheltered Housing
reprovisioning programme and through the Estate Based Regeneration
programme. 
5. Consultation
5.1  The progress of the LHS 2023-2028 has been prepared by gathering
information from various project leads across Council Services, as well as
partner RSLs. 
David W. Hammond
Executive Director (Communities & Housing) 
195

Page 196

For further information please contact Fiona Ellis, Senior Manager (Housing
Strategy & Development), on 01294 324031. 
Background Papers 
Local Housing Strategy 2023-2028
Customer Participation Strategy 2023-2028
Strategic Housing Investment Plan (SHIP) 2024-2029
Strategic Housing Investment Plan (SHIP) 2025-2030
196

Page 197

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
1
Collaboration 
LHS_01. Review and update our Tenant Participation Strategy to: 
• Ensure inclusive engagement with hard-to-reach groups 
• Ensure our literature is available in a format that is suitable for people with literacy and / or sensory / communication issues 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
A refreshed
Tenant
Participation
Strategy is
adopted by the
Cabinet of
North Ayrshire
Council 
Housing Services Customer Participation Strategy 2023-2028
was approved by Cabinet on 13 June 2023 where the
following three priorities were approved:   
Priority 1 – Engage and Inform 
• 1,693 tenants are currently on the Tenant Panel. 
• 6,093 followers on Facebook.
• 692 followers on X.
• Sheltered Housing Complex guest bedroom
consultation.
• ‘Homes for Life’ Scottish Housing Day campaign.
• 
Priority 2 – Empower
• TARA estate walkabouts with tenants and residents.  
Priority 3 – Evolve 
• Office TV screens and Sheltered Housing TV screens
updated regularly to provide information to tenants
and customers. 
• Commission and
undertake three
yearly Tenant
Satisfaction
Survey
(commenced
Nov 24).
• Engage with
seldom heard
groups to ensure
all communities
have a voice. 
2023+  31 March
2026
Senior Manager
(Neighbourhood
Housing &
Homelessness) 
Team Manager
(Housing, Customer
Engagement &
Support) 
197

Page 198

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
2
More homes at the heart of great places 
LHS_02. Use our role as a major house builder to maximise local employment and training opportunities, and encourage our
partners to do the same 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
Training and
employment
opportunities
are available
for local
people 
The Council is committed to improving socio-economic and
environmental outcomes through community benefits within
its procurement activity and has a community benefits policy
in place. The policy aligns with Council priorities, most
notably those captured in the 2020-2025 Community Wealth
Building Strategy and Local Outcome Improvement Plans. 
Community benefits are mandatory for all Council contracts
above £500,000, therefore are included in all social housing
development contracts. 
For example, the contractor for the Council’s Irvine
Harbourside development employed 20 new employees,
created seven apprenticeships, and provided nine work
placements. They also delivered 60 hours of career
development initiatives in North Ayrshire schools, promoting
the construction industry as a positive destination for all. 
Our Registered Social Landlord (RSL) partners are
encouraged to use Community Benefits Clauses in
construction and other tenders during scheduled update
meetings and at site nomination. 
• Work with the
Employability Team. 
• Continue to
collaborate with our
contractors to
ensure local
contractors are
utilised where
possible. 
2023+ 31 March
2028
Senior Manager
(Housing Strategy &
Development) 
Team Manager
(Affordable Housing
& Regeneration) 
LHS_03. Deliver 1,625 new units of social housing 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
1,625 new
homes are
developed
The SHIP 2024-2029 approved at Cabinet 7 November
2023 increased the previous target from 1,625 to 1,641 new
homes by 2029. This reflected a focus on buybacks and the
addition of 26 units at St Mary’s, Largs. 885 new Council
homes have been delivered as at 31 March 2024 against
the 1,641 target. 
• Ayrshire Central
Hospital, Irvine
development
commenced on site
during November 
2028  Senior Manager
(Housing Strategy &
Development) 
198

Page 199

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
3
Despite the affordability challenges being faced, 136 new
homes were delivered by the Council and RSLs during
2023/24. 
The SHIP 2025-2030 was approved at Cabinet on 3
December 2024. As reported to Cabinet on 3 December
2024, the Council was advised of a reduction to the 2024/25
funding Resource Planning Assumption (RPA) . The
Council was also advised of an expectation that the funding
would reduce in future financial years therefore some
projects were prioritised and a shadow programme
developed to reflect funding assumptions. On 4 December
2024, Scottish Government announced a draft £768m
budget for the 2025/26 Affordable Housing Supply
Programme. This represents an increase of 38% to the
original published 2025/26 budget of £556m and is £15.8m
higher than the 2023/24 budget. The Council anticipates
formal notification of the 2025/26 North Ayrshire Resource
Planning Assumption during spring 2025. The uplifted
budget will support delivery of prioritised projects and the
shadow programme. Officers will continue to explore
alternative/additional mechanisms to support affordable
housing delivery. 
2024 and will deliver
202 units. 
• Laburnum,
Newhouse, and St
Mary’s to complete
during 2024/25.
• James McFarlane,
Stanecastle, King’s
Arms & Garnock to
complete during
2025/26.
• Explore
alternative/additional
mechanisms to
support affordable
housing delivery.
• Deliver 1,643 units
by 2029.
Team Manager
(Affordable Housing
& Regeneration) 
LHS_04. Deliver 1,300 new units of private sector housing 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
1,300 new
homes are
developed
Private developers delivered 248 new homes during
2023/24 at active sites including Woodfarm, Kilwinning;
North Newmoor and Montgomerie Park in Irvine; and
Sharphill in Saltcoats. 
Persimmon Homes commenced development of sites at
Mayfield Farm, Saltcoats; West Byrehill in Kilwinning and
Portencross Road, West Kilbride which together will deliver
over 1,000 private sector homes. 
• Continue to work
with private
developers to
deliver 1,300 new
private homes target
by 2028.
• Planning Services to
continue engaging
with private
housebuilders to set 
2028  Senior Manager
(Planning)
199

Page 200

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
4
the Local Housing
Land Requirement
for LDP3, as part of
the Evidence Report
for the new plan. 
LHS_05. Consider opportunities to provide homes in and around our town centres
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
Housing is
developed in
or around
town centres,
where feasible
The Council delivered 18 amenity properties in Stevenston
and Largs during 23/34. Cunninghame Housing Association
delivered 24 new homes in Saltcoats town centre in August
2023.
• Work commenced in
May 2024 to deliver
6 amenity flats at
the former King’s
Arms public house
in Irvine town
centre.
• Deliver further town
centre homes,
where feasible,
during the lifespan
of the SHIP.
• Continue to work in
partnership with the
Regeneration Team
to identify potential
development
opportunities. 
2023+ 2028 Senior Manager
(Housing Strategy &
Development) 
Affordability & Choice 
LHS_06. Enforce a zero tolerance approach to harrassment and abuse against equalities groups
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
Every identified
incidence of
harassment is
All cases of antisocial behaviour reported are
investigated by the local housing area office and/or
ASBIT. During 2023/24 we had 15 reports of
• Continue to
investigate and
respond to all reports 
2024 31 March
2028
Senior Manager
(Neighbourhood
200

Page 201

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
5
investigated and
actioned
harassment or abuse being reported to the Anti-
Social Behaviour team against equalities groups. All
15 cases reported where resolved within our locally
agreed targets.
of harassment and
abuse against
equalities groups. 
• Update our staff
training program to
ensure that they can
identify cases of
harassment and
abuse against
equalities groups. 
• Enhance our systems
to allow for further
analysis of cases and
create an action plan.
Housing &
Homelessness)
Team Manager
(Neighbourhood
Housing) 
LHS_07. Train our staff to understand cultural differences and challenges faced by different ethnic groups 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
100% of our staff
are trained
Equality & Diversity 2024 eLearn course is
mandatory for Council employees and was
completed by all Housing staff by the end of March
2024. 
• Staff will continue to
attend training offered
to increase their
knowledge of cultural
differences and
challenges faced by
different ethnic
groups. 
• Ensure all staff
complete Equality &
Diversity 2025 eLearn
course. 
2024 2028 Senior Manager
(Housing Strategy
& Development) 
Team Mananger
(Housing
Innovation and
Digital
Development)  
LHS_08. Work with national agencies and local partners to ensure refugees, asylum seekers and other displaced people
affected by conflict are supported to live in safety in our area 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
100% of refugees
and people
displaced by conflict
who are housed in
our area received
support
Our Refugee Support Team work together with the
CPP partners to deliver robust resettlement support
to assist families to integrate into the local
communities and access vital services to meet their
individual needs. 
• The Refugee Support
Team to continue to
work together with the
CPP partners to
ensure refugees and 
2023+ 31 March
2028
Senior Manager
(Neighbourhood
Housing &
Homelessness)
201

Page 202

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
6
Our Refugee Support Team have begun liaising with
the MOD and Mears regarding supporting the
resettlement of five Afghan Households into North
Ayrshire. The privately procured properties will be
leased for a 3-year period and furnished accordingly
by Mears. 
Since 2022, the Council and CPP partners have
supported an overall total of 228 Ukrainian
households, comprising of 512 individuals, to
resettle in North Ayrshire across the different
Scottish Government sponsorship schemes. 
Asylum Seeking Households placed within
Dispersal Accommodation within North Ayrshire
have access to Housing / Homelessness advice and
assistance at the point of positive decisions being
received. To date, five positive (Indefinite Leave to
Remain granted) asylum discontinuations have
been issued, and all households have been
supported by our Refugee Support Team with
regards to achieving suitable move on opportunities
out with North Ayrshire at their request.
people displaced by
conflict who are
housed in our area
receive support.
• Consider existing
contracts and funding
position.
Team Manager
(Refugee Support)  
LHS_09. Engage with Gypsy / Travellers to ensure that housing solutions meet their needs 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
Gypsy / Travellers
needs and
aspirations are
reflected in all
service provision
All 16 pitches at Redburn Grove GT site continue to
be occupied with a further waiting list of 16
applicants.
NAC continued working with partner services.
Services were delivered to the community alongside
MECOPP, Education, Money Matters, NHS, and the
Tenant Participation (TP) team as follows:
• An action plan to be
developed which
identifies the needs
and aspirations of
Gypsy Travellers and
how these will be met
will be developed in
partnership with 
2023 30
September
2025
Senior Manager
(Neighbourhood
Housing &
Homelessness) 
202

Page 203

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
7
• The TP team met with Redburn residents’
group in September 2024 to maintain
positive engagement and opportunities for
residents to influence decision-making
around site issues.
• Eglinton Medical Practice hold 3 x monthly
clinics at Redburn Grove to give the
community direct access to a General
Practitioner onsite.
• Outreach tutors provide education onsite to
Gypsy/Traveller young people with two
recent leavers have successfully achieved
qualifications in various subjects. One is
now engaging with a Transition Officer to
apply for local colleges.
• During July and August, we assisted
families to enrol their children into Early
Years and Primary School, including
access to free school meals, clothing
grants and best start grants, where
applicable.
• Other referrals in September, include a
referral to Money Matters for an issue with
Council Tax arrears, updating driving
licences and a homeless presentation. 
Gypsy Travellers and
the Tenant
Participation team.  
LHS_10. Listen to Gypsy/Travellers from unauthorised encampments so that we can better understand and respond to their
needs 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
100% of
Gypsy/Travellers
living in
unauthorised
encampments are
approached for their
comments
Since 1st April 2024, NAC have engaged with and
managed 64 unauthorised encampments to 31
December 2024. 
The Gypsy/Traveller Co-ordinator completes a
needs assessment for every unauthorised
encampment site and provided advice and support
to the Gypsy/Traveller community where required. 
• A new performance
management framework to
be developed for 2024-25
which will include:  
o No of encampments  
o No of engagement
opportunities   
2023 2028 Senior Manager
(Neighbourhood
Housing &
Homelessness) 
203

Page 204

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
8
We have introduced a new online reporting form
from the North Ayrshire Council webpage, which
allows the public to report encampments direct.
These are logged onto VERINT North Ayrshire
Estate Management system. For the period 1st April
to 30th September 2024, we have received 132
concerns regarding encampments. 
o No of referrals made
to other agencies  
o Impact of feedback  
LHS_11. Carry out an options appraisal on potential Gypsy / Traveller site improvements 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
The publication of
our findings, and
supporting action
plan (if feasible)
Development project to be taken forward to provide
new accommodation. Site proposals have been
prepared which has identified additional land
required to progress and inform the options
appraisal. Estates have instructed a DV, and the
valuation is awaited to proceed. 
• Options appraisal
paper to be prepared
and presented to
Cabinet for approval. 
2024 31 March
2025
Senior Manager
(Housing Strategy
& Development)  
LHS_12. Develop and deliver an LGBTQ+ informed housing service, including:
• Establish LGBTQ+ champions 
• Develop an LGBTQ+ staff training programme
• Increase private sector awareness of LGBTQ+ housing issues
• Encourage our LGBTQ+ tenants and residents to participate 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
The delivery of an
inclusive housing
service is evidenced
by involvement and
participation in the
delivery and
development of
housing services
Recruitment articles have featured on social media
and Tenants’ chat to recruit new members and to
encourage participation from tenants and residents. 
Housing staff attended a LGBTQ+ virtual training
session during July 2024 which was delivered by an
independent provider. This training increased
awareness of LGBT issues and helped promote
good practice. The session provided an opportunity
• The Tenant
Participation Team
have been invited to
attend a future
meeting of the LGBT+
youth group hosted
by Communities. 
• LGBTQ+ Champions
to be established 
2024 2025 Senior Manager
(Housing Strategy
& Development)
Team Mananger
(Housing
Innovation and
Digital
Development)
204

Page 205

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
9
to explore and examine attendees’ own attitudes
and values as well as building their interpersonal
skills and confidence to better support people with
diverse gender identities and sexual orientations. 
across Housing
Services. 
LHS_13. Work in partnership with statutory and third sector agencies to deliver planned national changes to homelessness
prevention legislation 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
Publication of our
response
We continue to work collaboratively with the
Homeless Task Force in the creation of the
Homeless Prevention Strategy 2025 - 2030 &
preparation for implementation of the prevention
duties proposed in the Housing Bill. 
Business plan being drafted in relation to the
creation of a Prevention Team. The purpose of the
team is to strengthen prevention from within the
Housing Advice Team and lead on the national
changes. It is proposed that the Team will also work
with partners to implement the duties and provide
training/awareness as required. 
A review of the allocations model is currently being
conducted to maximise the use of housing stock to
meet the needs of council tenants and housing
applicants.  
• Continue
Homelessness Task
Force meetings.
• First Draft Homeless
Prevention Strategy –
November for Snr
Manager discussion.
• Wider partner /
stakeholder
consultations -
November /
December 2024.
• Draft Prevention
Team Business Plan
– October for Snr
Manager Discussion.
• Draft Allocation Model
- October for Snr
Manager Discussion. 
2023+ 2028 Senior Manager
(Neighbourhood
Housing &
Homelessness) 
LHS_14. Develop and deliver a North Ayrshire inter-agency strategy to prevent homelessness 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
Levels of
homelessness will
reduce
A Homelessness Prevention Strategy is being
developed which will inform on the North Ayrshire
homelessness and prevention priorities, as agreed
by the Homelessness Taskforce.
• Benchmark exercise
against national
statistics on
homelessness 
2024 2028 Senior Manager
(Neighbourhood
205

Page 206

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
10 
following publication
of national statistics. 
• First Draft Homeless
Prevention Strategy.
• Wider partner /
stakeholder
consultations – early
2025.
Housing &
Homelessness) 
LHS_15. Through the ‘Violence Against Women Partnership 2021-2026, deliver the North Ayrshire violence against women and
girls action plan aligned to the ‘Equally Safe' strategy 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
A reduction in
domestic violence
and achievement of
the Violence Against
Women National
Standards
accreditation
In 2024 there has been no strategic lead/
coordinator for North Ayrshire Violence Against
Women Partnership, however a representative from
Housing Services in North Ayrshire is attends
national and pan-Ayrshire meetings and coordinated
the campaign of 16 Days of Action. North Ayrshire
VAWP have not received accreditation this year due
to the absence of a strategic lead. 
The number of women and girls whose reason for
homelessness was due to violence or abuse in
2023/24 was 133. In 2022/23, this was 118 which is
an increase of 15 (13%) cases. 
Housing Support Service to Women Experiencing or
at Risk of violence contract currently subject to
tender.
• Further discussions
with VAW
partnership/HSCP
around a strategic
lead to be identified.
• Following tender
process, meet with
service provided for
Housing Support
Service to Women
Experiencing or at
Risk of violence to
implement contract
and monitoring
framework. 
2026 2025 Senior Manager
(Neighbourhood
Housing &
Homelessness) 
LHS_16. Work with our partners to develop a hospital discharge pathway 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
0% of those leaving
a health care setting
will be homeless
A Housing specific pathway to be  launched in Q4 of
2024/25. 
• Pathway to be
launched 2025. 
2023 2025 Senior Manager
(Neighbourhood
Housing &
Homelessness)  
LHS_17. Continue to work with the HSCP to support young people make the transition from care to a home of their own 
206

Page 207

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
11 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
100% of young
people are
supported as they
leave care and
move into their own
home
Care leavers are currently being supported upon
leaving care using the Throughcare Protocol. There
is a dedicated member of staff within housing who
facilitates this. It is anticipated that the new strategic
pathway being developed by HSCP will enhance the
existing pathway. 
During 2023/24, 25 young people leaving care were
provided with permanent housing through the North
Ayrshire Housing Register. 
The North Ayrshire Throughcare protocol is
currently under review, with the lead agency being
HSCP Throughcare Team. Once completed by this
team, Housing will review to ascertain and explore
responsibilities. 
Brighter Pathways Housing and Throughcare
Workstream has determined the HSCP stance with
regards to working with young people in respect of
their continuing care and housing needs. Meetings
are held monthly with all partners. Awaiting
recommendations from current throughcare review
prior to determining way forward. 
• Review of the existing
protocol with HSCP to
be completed by 2025
(this work is part of
the Brighter Pathways
workstreams).
• Throughcare protocol
to be reviewed and
implemented. 
2024 2025 Senior Manager
(Neighbourhood
Housing &
Homelessness)  
LHS_18. Consider the pathways into housing for young people to maximise housing options specific to their needs and reduce
the risk of homelessness 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
Fewer young people
become homeless
This will be considered within the North Ayrshire
Homelessness Prevention Strategy 2025-2030. 
The proportion of homeless presentations for 16 to
25 in 2023/24 was 280 (24% of total homelessness
applications), compared with 278 (25% of total
applications) in 2022/23. 
• Explore additional
prevention activities
inclusive of best use
of allocations policy
and support provided
for under 25s. 
• Benchmark across
National figures. 
2024 2026 Senior Manager
(Neighbourhood
Housing &
Homelessness) 
207

Page 208

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
12 
Explore CHAP Educational programme impact.
Explore appropriate resources and funding stream
to improve / expand the service.
• Meet with CHAP /
Education.  
LHS_19. Implement the integrated prison discharge protocol 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
Homelessness as a
result of prison
discharge is
reduced to below
5%
During 2023/24, 77 (7%) of all approaches for
homeless assistance was a result of prison
discharge in comparison to 73 (7%) the previous
year. 
The Prison discharge protocol has been developed;
this is still in draft format awaiting approval. 
The aim of the SHORE standards is to ensure that
the housing needs of prisoners in prison are
handled at an early stage. This should be done in a
consistent way across Scotland, regardless of area,
housing status and how long they have been in
prison or young offenders’ institution. The standards
are designed to ensure that people leaving prison
can access services and accommodation in the
same way as people living in the community.   
Recruitment completed for temporary Justice post
within Housing First Team, start date to be
confirmed. 
• Launch of the revised
prison discharge
protocol.
• Continue to offer
Housing First to
repeat offenders to
support them to
reintegrate in the
community, promote
tenancy sustainment
and prevent
reoffending. 
2023 TBC Senior Manager
(Neighbourhood
Housing &
Homelessness)  
LHS_20. Implement Housing First for our most disadvantaged service users 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
100 Housing First
Tenancies are
delivered by 2024
The target set at the commencement of the RRTP in
2019 was to create 100 tenancies over 5 years for
Housing First. As at the 31 March 2024, 100
Housing First tenancies have been delivered.
Therefore, outcome has been met. 
Funding for RRTP available until 2026, further
commitment to 20 additional tenancies for 2024/25
and 2025/26. 
• A full analysis of
Housing First
performance is to be
undertaken.
• New target to be set
for future years. 
2023  Senior Manager
(Neighbourhood
Housing &
Homelessness)
208

Page 209

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
13 
LHS_21. Undertake a review of tenancies which have failed in the previous 12 months following resettlement of homelessness
to inform allocation processes 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
Increased tenancy
sustainment
Within 2023/2024 reporting period, which is relevant
for sustainment of 2022/2023, sustainment levels
were 84.06% against a target of 88.38%. On
analysis of the tenancy “fails” highlighted, 28 out 77
failures were either mutual exchanges or alternative
secure accommodation sourced. This remains a
positive housing outcome which equates to
sustainment levels of 89.8%. 
• Report on tenancy
sustainment to be
analysed and findings
reported to Housing
SMT for action. 
• Target to be
established for future
years tenancy
sustainment.
• Scoping exercise to
identify relevant
training and services
available.
• Explore requirement
for Practitioner Forum
to discuss and work in
Partnership with other
services to deliver
holistic service. 
2024 2028 Senior Manager
(Neighbourhood
Housing &
Homelessness)  
LHS_22. Review the Rent Deposit Guarantee Scheme and recommend future approach 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
Publication of the
review and action
plan (as
appropriate)
Local authorities across Scotland are struggling to
attract landlords to the scheme due to high demand
and lack of accommodation. The North Ayrshire
scheme is currently on hold due to a lack of interest
from private landlords. 
An options appraisal is currently being developed to
adapt and promote the scheme. 
• Action plan to be
developed following
the outcome from the
options appraisal
exercise. 
2024 2025 Senior Manager
(Housing Strategy
& Development)
Team Manager
(Housing Strategy)  
LHS_23. Align support delivery to prevention activities as identified within the Homeless Prevention Strategy 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
209

Page 210

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
14 
Appropriate levels of
support available to
prevent and
alleviate
homelessness
The Housing Support team provide assistance and
support to people while living in temporary
accommodation and support tenants within all NAC
mainstream tenancies. The Housing Support Team
develop support plans based on a tenant’s
requirements including housing options, budgeting,
and managing a tenancy. 
The Housing Bill extends the duties to prevent
homeless to social landlords and wider services.
The development of the Homeless Prevent Strategy
will identify priority areas and training needs of
frontline staff. 
Wider partner / stakeholder consultations to
ascertain the individual services responsibilities and
ensure that services align to maximise homeless
prevention. 
The new integrated service delivery model with
housing, homelessness, advice, support, and
antisocial behaviour officers all being located within
locality-based housing offices is now fully
operational. This allows a joined-up response to
delivering an improved service to our tenants and
residents by resolving any issues as they arise at a
local level. 
A review of the allocations model is currently being
conducted to maximise the use of housing stock to
meet the needs of council tenants and housing
applicants.
• Development of
Homelessness
Prevention Strategy
2025 – 2030. 
• Consultation with
relevant
services/organisations
on implementation of
the strategy.
• Analysis of
performance
information.
• Review the stage 1
lead committee report
on the Housing
(Scotland) Bill 2024.
• Participate in national
events in relation to
the Housing Bill and
the implementation. 
• Develop training plan
for frontline staff.
• Monitor the change in
Service delivery to
ensure effectiveness
and implement any
changes as required.
• Transfer led letting
plan to be reviewed.   
2024 2026 Senior Manager
(Neighbourhood
Housing &
Homelessness)  
LHS_24. Review the proportion of social rented lets to homeless people to minimise the duration of homelessness 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
Reduce the length
of stay in temporary
accommodation by
During 2023/24 48.5% of lets where made to
homeless (group 1) (52.7% NAC & 35% RSLs) with
an average case duration of 21.9 weeks. A review
of the letting plan is currently being conducted to
• Transfer led letting
plan to be reviewed.
• Allocation Policy
review. 
2024 2028 Senior Manager
(Neighbourhood
Housing &
Homelessness)
210

Page 211

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
15 
50% from 26 weeks
to 13 weeks 
maximise the use of housing stock to meet the
needs of council tenants and housing applicants. 
The average length of time by days across all
temporary accommodation types is 7.6 weeks in
comparison to 9.3 weeks the previous year.
Ardrossan direct access average is 1 week whilst
both dispersed and Women’s Aid is 14 weeks. 
The average duration of homelessness across all
cases during 2023/24 was 22.39 weeks regardless
of outcome. This was a reduction from 27.19 the
previous year. 
LHS_25. Consider introducing alternative housing models to meet local housing needs beyond social rented accommodation 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
The publication of
the review and any
associated action
plan
Research into the feasibility of mid-market rents for
North Ayrshire has commenced and a report will be
published in 2025 with recommendations. 
NAC continue to work with the Scottish Government
on the feasibility of innovative models that are being
developed including leasing schemes. 
In April 2024, the Scottish Government created a
Housing Investment Taskforce of which NAC are a
member. The Housing Investment Taskforce will, by
March 2025, identify actions that will unlock both
existing and new commitments to investment in
housing by bringing together key interests of
investors and investees.  
• Research will
continue during 2025,
and a paper will be
drafted on the
feasibility of mid-
market rents for North
Ayrshire. 
2025  Senior Manager
(Housing Strategy
& Development)
Team Manager
(Housing Strategy)  
LHS_26. Support the Scottish Government's target to deliver 110,000 new affordable homes by 2032 by delivering the projects
set out within the Strategic Housing Investment Plan 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
New affordable
homes are built in
North Ayrshire
From April 2023 to 31 March 2024, 54 new Council
homes were delivered, and 101 homes were
delivered by our Registered Social Landlord
partners (RSLs).
• Continue to monitor
Council and
Registered Social
Landlord (RSL) 
2028  Senior Manager
(Housing Strategy
& Development)
211

Page 212

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
16 
completions projected
for 2024/25. 
• Continue to monitor
the impact of the
Resource Planning
Assumption (RPA)
reduction and
deliverability of
current SHIP projects.
Team Manager
(Affordable Housing
& Regeneration)  
LHS_27. Research barriers to mutual exchange in order to increase its use as a rehousing solution 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
There is an increase
in the number of
mutual exchanges
A review of the allocations model is currently being
conducted to maximise the use of housing stock to
meet the needs of council tenants and housing
applicants. Once this has been completed a
relaunch and promotion of Mutual Exchange option
will be implemented. 
• Relaunch &
promotion of mutual
exchange. 
• Feasibility of creating
a Mutual Exchange
Officer post to be
explored. 
2024 2025 Senior Manager
(Neighbourhood
Housing &
Homelessness)  
LHS_28. Work with partners to align the North Ayrshire Allocation Policy to emerging issues, incorporating national and local
priorities 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
The new policy is
published
Remodelling research findings and
recommendations were presented by the North
Ayrshire Housing Register (NAHR) Working
Subgroup to the NAHR Strategic Working Group
during September 2024. 
The key focus considerations for remodelling are
kinship carers; adopted families; care leavers and
care experienced young people; armed forces
veterans; home ownership; and domestic abuse.
Remodelling recommendations have been
considered and proposed, with exception of one
further area (Kinship Carers) where further
consideration is required. 
• Finalise agreement of
remodelling of the
Allocation Policy. 
• Agree process for
updating systems.
• Protocols agreed with
our partners.
• Policy to be published
and launched during
2025. 
2023 &
2026
2025 Senior Manager
(Neighbourhood
Housing &
Homelessness)  
LHS_29. Increase the social housing supply by buying back former social housing 
212

Page 213

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
17 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
Former social
housing is brought
back into the
affordable housing
supply
The target of 5 Council buy backs in 2023/24 was
met. The Council also acquired 33 properties via the
Ukrainian Resettlement Scheme. Riverside acquired
two homes in Kilwinning and Trust Housing
Association acquired two homes on Arran. 
SHIP 2024-2029 increased the Council’s previous
provision with a total of 65 properties to be bought
back over the lifetime of the SHIP. 
Out with the National Acquisition Programme, up to
£25m is being made available from within the
Affordable Housing Supply Programme budget over
2023 to 2028 for the Rural Key Workers Housing
Fund. The funding enables local authorities and
Registered Social Landlords to purchase existing
suitable properties in rural areas which can be
rented directly or leased to employers to provide
affordable homes for key workers. NAC and RSLs
are working in partnership to identify suitable
properties that can be bought back using this
funding to increase the affordable housing stock
available on our islands.
• Continue to buy back
properties, subject to
funding availability.
• Buy Back Strategy is
under preparation and
will launch in 2025.
• Identify further
properties that can be
bought back using the
Rural Key Workers
Housing Fund and
progress where
feasible. 
2023+ 2028 Senior Manager
(Housing Strategy
& Development)
Team Manager
(Affordable Housing
& Regeneration)  
LHS_30. Bring empty homes back into use through the buy back scheme 
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
Empty homes are
purchased and
brought back into
use as affordable
housing
Development of North Ayrshire Council’s Buy Back
Strategy commenced in 2024 with the strategy
providing a targeted approach for different matters
including having a focus on purchasing empty
homes to support the need for more affordable
housing in North Ayrshire. One empty home has
been acquired to date during 2024/25.
• Launch of the
strategy in 2025. 
2023+ 2028 Senior Manager
(Housing Strategy
& Development)
Team Manager
(Housing Strategy)
213

Page 214

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
18 
Affordable Warmth & Zero Emissions 
LHS_31. Support the Environmental Sustainability and Climate Change Strategy to reduce fuel poverty and increase affordable
warmth 
Desired
Outcome  Latest update  Next Steps
RAG
Status
Original
due
date 
Revised
due date  Assigned to 
Fuel poverty is
reduced, and
affordable
warmth is
increased for
North Ayrshire
residents
During the design and planning for each individual project
progressed through out SHIP, an options appraisal is
carried out to determine the most appropriate
sustainability measures required to reduce fuel poverty for
our tenants.  In our more recent developments, we have
opted for air source heat pumps alongside enhanced
fabric measures and solar PV panels.  An assessment
was carried out for each site and measure to ensure
property running costs were affordable for our tenants
alongside contributing to our net zero target.  
As part of our capital programme to replace roofing and
rendering, we have taken the opportunity to install solar
PV panels on all our properties as well as external wall
insulation where deemed appropriate. 
• Continue to review
each project on a
site-by-site basis to
ensure the most
appropriate
sustainability
measures are
utilised. 
2023+ 2028 Senior Manager
(Housing Strategy &
Development) 
Senior Manager
(Property
Management and
Investment) 
LHS_32. Implement a range of energy efficiency and decarbonisation measures across Council housing stock to meet EESSH2
requirements informed by an EESH2 pathfinder focusing on a whole-house approach to retrofit 
Desired
Outcome  Latest update  Next Steps
RAG
Status
Original
due
date 
Revised
due date  Assigned to 
A whole house
approach to
energy
efficiency and
decarbonisation
is adopted for
Council
housing stock
North Ayrshire Council have appointed a contractor to
carry out a pathfinder project, the purpose of which is to
fully understand the financial, technical and customer
implications of complying with Zero Emission targets. A
sample of properties representing our stock profile have
been selected and will be subject to a detailed initial
assessment, we are currently engaging with tenants at
these properties. A budget of £500,000 has been
allocated to this project with findings to be presented to
Housing during 2025.
• Report and findings
to be presented to
the Housing Asset
Management Board
(HAMB) for further
consideration during
2025. 
2023+ 2025 Senior Manager
(Property
Management and
Investment) 
LHS_33. Review our approach to dealing with dampness and mould issues within properties 
214

Page 215

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
19 
Desired
Outcome  Latest update  Next Steps
RAG
Status
Original
due
date 
Revised
due date  Assigned to 
All our
properties are
free from
dampness and
mould and
advice given to
private sector
to achieve
same outcome
A comprehensive process map has been developed that
sets out the process and ensures issues with damp and
mould are effectively addressed. The core of this process
is in place and further elements, such as an expansion in
the use of electronic monitoring, are also under
consideration. Information gained through a pathfinder
project in relation to monitoring will feed into this. 
Tenant engagement has also been increased, with regular
information provided via the digital Tenant Chat channel. 
Housing staff have been trained to identify the signs of
dampness and mould within a tenant’s home. A review of
our Housing/Homelessness delivery model was
completed during 2023/24, and the new approach
includes a visit to every household once per year to help
identify the current and long-term needs of tenants and
will support early intervention when signs of dampness
and mould are identified by staff at the visit.
• Findings from the
Pathfinder project
will inform the use of
electronic monitoring
devices. 
2023 2025 Senior Manager
(Property
Management and
Investment) 
Senior Manager
(Operations –
Building Services)
Improving the quality of our homes 
LHS_34. Review Census 2022 data to identify any emerging issues which may impact housing and related services 
Desired
Outcome  Latest update  Next Steps
RAG
Status
Original
due
date 
Revised
due date  Assigned to 
Develop an
action plan to
address any
issues which
may emerge
following
review
Housing results from the 2022 Census were released in
August 2024. Key headlines are:
• North Ayrshire’s population has decreased by
3.4% since 2011, whilst 
Scotland has seen an increase.
• The number of households in North Ayrshire has
increased by 2.7%. 
• Council areas in the west and south of Scotland
have more older people living alone relative to
• The information
regarding North
Ayrshire will be
reviewed and an
action plan will be
developed to
address any issues
that have emerged. 
2024 2025 Senior Manager
(Housing Strategy &
Development) 
Team Manager
(Housing Strategy)
215

Page 216

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
20 
their overall population. In North Ayrshire, 12.2%
of our population is aged 55 and over and lives
alone.
• 32.7% of households in North Ayrshire have at
least two or more bedrooms than required. 
• 1.9% of households in North Ayrshire are
overcrowded, with one fewer bedroom than
required. 
The data is currently being reviewed, and an action plan
will be released in 2025 to address any issues identified. 
LHS_35. Promote and provide a ‘pre-tenancy support service’ for landlords (on tenancy agreements and property standards) 
Desired
Outcome  Latest update  Next Steps
RAG
Status
Original
due
date 
Revised
due date  Assigned to 
Landlords are
supported to
create and
maintain
tenancies in
accordance
with legislative
requirements
The pre-tenancy support service was established in April
2019 and is managed by the Private Sector Team. Uptake
has been low, and the team continues to look at
alternative ways to promote the service. 
The team presented at the North Ayrshire Under One Roof
event for landlords in June 2024 where the service was
promoted along with missing shares, and updates on the
repairing standard. Under One Roof is Scotland’s only
charity dedicated to providing free and impartial
information to the more than half a million tenement flat
owners, and housing professionals, on issues related to
tenement maintenance, common repair management, and
retrofit. 
The team continue to support landlords and tenants in
North Ayrshire with a range of other services including
tolerable standard inspections, missing shares assistance,
common repairs, resolving disputes, and empty homes.
• The team will
continue to look at
alternative ways to
promote the service.
• Review the stage 1
lead committee
report on the
Housing (Scotland)
Bill 2024 to ensure
the service remains
fit for purpose. 
2023  Senior Manager
(Housing Strategy &
Development)
Team Manager
(Private Sector
Housing) 
LHS_36. Continue to implement the Housing Asset Management Plan 
Desired
Outcome  Latest update  Next Steps
RAG
Status
Original
due
date 
Revised
due date  Assigned to 
216

Page 217

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
21 
Implementation
of the Housing
Asset
Management
Plan action
plan
Integrated Asset Management - Regular meetings are
being held to focus on this area. An action plan has been
developed with input from both PMI and Housing to assist
in the implementation of a best practice model introduced
by the Scottish Housing Regulator (SHR). 
Scottish Housing Net Zeo Standard (SHNZS) - The
Scottish Government have recently published a
consultation paper regarding a new net zero standard for
housing and a cross-service response is currently being
collated. The proposed standard will replace the former
energy efficiency standards (EESSH and EESSH2) which
form part of the SHQS. 
Capital Programme - PMI and Building Services continue
to deliver the capital programme for investment in our
existing stock. Access difficulties continue to persist
impacting primarily on the rewiring programme. 
Statutory Compliance - Actions taken to improve access
(end to end process review, higher application of access
policy, additional staff resources) are yielding improved
results. 
• Implementation of
the integrated asset
management action
plan.
• Monitor emerging
legislation with
regards to energy
efficiency targets
and any changes to
Building Standards
regulations. 
• Continue the
delivery of the
capital programme
to improve the
condition of our
existing stock. 
• Continue to ensure
that statutory
compliance and
tenant health and
safety are always
adhered to and
address access
issues as and when
required. 
2027  Senior Manager
(Property
Management and
Investment) 
LHS_37. Prevent housing crisis through early intervention by ensuring housing staff can identify the long term needs of tenants to
ensure housing is sustainable 
Desired
Outcome  Latest update  Next Steps
RAG
Status
Original
due
date 
Revised
due date  Assigned to 
All housing
staff can
identify the
long-term
needs of
tenants,
including the
challenges
A review of our Housing/Homelessness delivery model
was completed during 2023/24. The aim of this was to
create an integrated approach with the teams across
housing services including the area housing offices,
housing support, homeless advice, and anti-social
behaviour. This approach will include a visit to every
household once per year to help identify the current and
• Visit every
household once per
year to help identify
the current and long-
term needs of
tenants. 
2024 2025 Senior Manager
(Neighbourhood
Housing &
Homelessness) 
217

Page 218

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
22 
facing people
with
neurodiverse
issues
long-term needs of tenants. The new delivery model
commenced on 7 May 2024. 
Housing Options continues to be promoted by the Area
Housing Offices when applicants submit/change their
application for housing. 
Housing staff participated in an online training session in
October 2024 ‘Introduction to Neurodiversity’ which was
delivered by HSCP and in association with an external
partner.
• Lessons learned to
be conducted after a
full year of
implementation in
May 2025. 
LHS_38. Complete our Sheltered Housing Reprovisioning Programme by investing in 11 sheltered housing complexes over the
lifetime of this strategy 
Desired
Outcome  Latest update  Next Steps
RAG
Status
Original
due
date 
Revised
due date  Assigned to 
Sheltered
housing
complexes are
refurbished
The Barnett Court, Saltcoats refurbishment completed in
March 2024 and the Cheviot Court, Irvine completed in
November 2024. 
• Refurbishment of
Vineburgh Court,
Irvine and Laigh
Court, Beith with
work anticipated to
start at these units in
early 2026.
• Draft plans
consultation took
place at Moorburn
Park, Largs in
October 2024 and
draft plans are
currently being
prepared for Regal
Court, Dalry. 
2028 31 March
2029
Senior Manager
(Housing Strategy &
Development)
Team Manager
(Affordable Housing
& Regeneration) 
LHS_39. Ensure that the Strategic Housing Investment Plan addresses current and future demographic needs 
Desired
Outcome  Latest update  Next Steps
RAG
Status
Original
due
date 
Revised
due date  Assigned to 
218

Page 219

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
23 
Housing
investment
priorities within
the Strategic
Housing
Investment
Plan align to
future and
current
demographic
needs
Demand for social housing is reviewed annually as part of
the development of the new SHIP.
• Development of a
performance
management
framework for
housing need and
demand. 
2023+ 31 March
2028
Senior Manager
(Housing Strategy &
Development)
Team Manager
(Affordable Housing
& Regeneration) 
LHS_40. Consider establishing a target for the delivery of accessible homes within the private sector 
Desired
Outcome  Latest update  Next Steps
RAG
Status
Original
due
date 
Revised
due date  Assigned to 
Local
Development
Plan 3 sets out
the
requirement for
accessible
private housing
delivery
An updated Development Plan Scheme incorporating the
proposed timetable for the preparation of LDP3 was
adopted by the Planning Committee on 22nd November
2023. The target date for the adoption of LDP3 is the first
quarter of 2027. 
An evidence-based approach to the establishment of a
target for the delivery of accessible homes within the
private sector is underway. This is aligned to the
preparation of the Evidence Report for LDP3 during 2024.
A Housing Evidence Paper will support the Evidence
Report and include whether a target is needed; if so, what
the target should be and how it might be implemented.
• Finalise and publish
the Housing
Evidence Paper;
seek the views of
stakeholders
including private
sector
housebuilders. 
2024 30 June
2027
Senior Manager
(Planning) 
Strategic Planning
Manager 
LHS_41. Review and update our Scheme of Assistance to:
• Ensure the promotion of positive outcomes for people living with autism in the private housing sector
• Ensure inclusive engagement with hard to reach groups 
• Ensure our literature is available in a format that is suitable for people with literacy and / or sensory / communication
issues 
Desired
Outcome  Latest update  Next Steps
RAG
Status
Original
due
date 
Revised
due date  Assigned to 
219

Page 220

Appendix 1 - Local Housing Strategy 2023 – 2028 
Action Plan 
24 
The publication
of information,
sign posting to
advice services
and the
planned
refresh of the
Scheme of
Assistance
The Scheme of Assistance is currently being reviewed
which will include the changes to the Repairing Standard
which came into force on 1 March 2024 and the promotion
of positive outcomes for people living with autism in the
private housing sector. Following review, an action plan for
consultation and engagement will be implemented prior to
presentation at the appropriate Committee. The Scheme
of Assistance will be available in a format that is suitable
for people with literacy and/or sensory/communication
issues. 
Housing staff, including the Private Sector Advice Team,
participated in an online training session in October 2024
‘Introduction to Neurodiversity’ delivered by HSCP and in
association with an external partner.  
• Action plan for
consultation and
engagement will be
developed and
implemented. 
2025  Senior Manager
(Housing Strategy &
Development)
Team Manager
(Housing Strategy) 
220

Page 221

Appendix 2   
LHS_TBC. Assess the future housing need and demand of our Island residents, workers, and key workers
Desired
Outcome  Latest update  Next Steps RAG
Status
Original
due date 
Revised
due date  Assigned to 
Island
resident's
needs and
aspirations
are reflected
in all service
provision  
• The Arran Housing
Task Force will continue
to progress its action
plan
• Issue the Arran Housing
Survey 2025
• Continue to review the
demand on the North
Ayrshire Housing
Register for Arran &
Cumbrae
• Attend national forums
to learn from our peers
and highlight the work
undertaken in North
Ayrshire 
2028  Senior Manager
(Housing Strategy &
Development) 
Team Manager
(Housing Strategy) 
221

Page 222

222