Democracy Spraffa

Agenda Document Pack - Cabinet - 27/01/2026

North Ayrshire Council · 27 January 2026
Back to Cabinet — 27 January 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

North Ayrshire Council, Cunninghame House, Irvine KA12 8EE
Cabinet
A Meeting of the Cabinet of North Ayrshire Council will be held in the Council
Chambers, Ground Floor, Cunninghame House, Irvine, KA12 8EE on Tuesday,
27 January 2026 at 14:30 to consider the undernoted business.
Meeting Arrangements - Hybrid Meetings
This meeting will be held on a predominantly physical basis but with
provision, by prior notification, for remote attendance by Elected
Members in accordance with the provisions of the Local Government
(Scotland) Act 2003.  Where possible, the meeting will be live-streamed
and available to view at https://north-ayrshire.public-
i.tv/core/portal/home. 
1 Declarations of Interest
Members are requested to give notice of any declarations of interest in
respect of items of business on the Agenda.
2 Minutes
The accuracy of the minutes of meeting of the Cabinet held on 25
November 2025 will be confirmed and the Minutes signed in accordance
with Paragraph 7 (1) of Schedule 7 of the Local Government (Scotland)
Act 1973 (copy enclosed).
EDUCATION ITEMS FOR DECISION
3 Early Years Capacity Review
Submit a report by the Executive Director (Education) providing a
summary of the Early Years Capacity Review and to outline actions to
ensure that North Ayrshire’s Early Years service provision remains
aligned to local needs (copy enclosed).
1

Page 2

North Ayrshire Council, Cunninghame House, Irvine KA12 8EE
4 Achievement of Curriculum for Excellence Levels 2025
Submit a report by the Executive Director (Education) providing a summary
of achievement levels across the Broad General Education (P1, P4, P7 and S3)
in literacy and numeracy and outlining next steps to secure further improvement
(copy enclosed).
5 School Attendance Analysis Report 2024-25
Submit a report by the Executive Director (Education) providing Cabinet
with a summary analysis of school attendance statistics and trends in
North Ayrshire and an update on current and future planned activity to
improve attendance and reduce persistent absence (copy enclosed).
GENERAL BUSINESS FOR DECISION
Report by the Executive Director (Education)
6 Joint Planning Approach for Children and Families
Submit a report by the Executive Director (Education) providing an
update on progress in developing a joint plan for children and families
from 2026 (copy enclosed).
Reports by the Chief Executive
7 Our Council Plan Progress Report - Mid Year 2025 to 2026 and LGBF
Analysis (October 2025 Data Release)
Submit a report by the Head of Democratic Services advising Cabinet on
progress in delivering Our Council Plan 2023-2028 as at Mid-Year 2025-
2026 (copy enclosed).
8 Revenue Budget 2025/26: Financial Performance to 30 November
2025
Submit a report by the Head of Finance on the financial performance for
the Council at 30 November 2025 (copy enclosed).
9 Capital Programme Performance to 30 November 2025
Submit a report by the Head of Finance on the progress in delivering the
Capital Investment Programme 2025/26 performance to 31 August 2025
(copy enclosed).
10 The Future of Council Tax in Scotland – Consultation Response
Submit a report by the Head of Finance seeking approval on the North
Ayrshire Council response to the Scottish Government’s consultation on
the future of Council Tax in Scotland (copy enclosed).
Reports by the Executive Director (Communities and Housing)
2

Page 3

North Ayrshire Council, Cunninghame House, Irvine KA12 8EE
11 Community Asset Transfer – Arran Youth Foundation
Submit a report by the Executive Director (Communities and Housing)
requesting amending the previously agreed Community Asset Transfer
(CAT) to Arran Youth Foundation (AYF) in relation Arran Youth Hut,
Arlington, Arran to a 25-Year Lease (copy enclosed).
12 Proposals for Community Investment Fund (CIF) Expenditure
Submit a report by the Executive Director (Communities and Housing) on
applications by Locality Partnerships on the allocation of CIF funding to
proposed projects (copy enclosed).
Reports by the Executive Director (Place)
13 Pride in Place Impact Fund
Submit a report by the Executive Director (Place) seeking approval for the
approach to the Pride in Place Impact Fund (PiPIF) and the geographic
allocation of the programme (copy enclosed).
14 Local Growth Fund
Submit a report by the Executive Director (Place) on the  recently
announced Local Growth Fund (copy enclosed).
15 Climate Change Consultation
Submit a report by the Executive Director (Place) seeking approval of the
proposed response to the Scottish Government on the Draft Climate
Change Plan (copy enclosed).
16 Urgent Items
Any other items which the Chair considers to be urgent.
17 Exclusion of the Public - Para 9
Resolve in terms of Section 50(A)4 of the Local Government (Scotland) Act
1973, to exclude from the Meeting the press and the public for the following
items of business on the grounds indicated in terms of Paragraph 9 of Part
1 of Schedule 7A  of the Act.
Non Disclosure of Information
In terms of Standing Order 21 (Disclosure of Information), the information
contained within the following reports are confidential information within the
meaning of Section 50A of the 1973 Act and shall not be disclosed to any
person by any Member or Officer.
18 EXEMPT Trust Housing Association – Affordable Housing Account
Funding Request
Submit a report by the Executive Director (Communities and Housing)
seeking approval to allocate grant funding to Trust Housing Association
from the Council’s Affordable Housing Account (copy enclosed).
3

Page 4

North Ayrshire Council, Cunninghame House, Irvine KA12 8EE
19 Exempt Report: Lease to a Nominated Party: The Circuit, Quarry
Road, Irvine
Submit a report by the Executive Director (Place) on the above (copy
enclosed).
Webcasting
Please note: this meeting may be filmed/recorded/live-streamed to the
Council's internet site and available to view at https://north-ayrshire.public-
i.tv/core/portal/home, where it will be capable of repeated viewing.  At the
start of the meeting, the Provost/Chair will confirm if all or part of the
meeting is being filmed/recorded/live-streamed.
You should be aware that the Council is a Data Controller under the Data
Protection Act 2018.  Data collected during the webcast will be retained in
accordance with the Council’s published policy, including, but not limited
to, for the purpose of keeping historical records and making those records
available via the Council’s internet site.
Generally, the press and public will not be filmed. However, by entering the
Council Chambers and using the press or public seating area, you
acknowledge that you may be filmed and that any information pertaining to
you contained in the video and oral recording of the meeting will be used
for webcasting or training purposes and for the purpose of keeping
historical records and making those records available to the public. In
making this use of your information the Council is processing data which is
necessary for the performance of a task carried out in the public interest.
If you have any queries regarding this and, in particular, if you believe
that use and/or storage of any particular information would cause, or be
likely to cause, substantial damage or distress to any individual, please
contact dataprotectionofficer@north-ayrshire.gov.uk
4

Page 5

North Ayrshire Council, Cunninghame House, Irvine KA12 8EE
Cabinet Sederunt
Elected Members
Marie Burns (Chair)
Shaun Macaulay (Vice-Chair)
Tony Gurney
Alan Hill
Christina Larsen
Chloe Robertson
Church Representatives
Mr Andrew Bruce
Ms Elizabeth Turbet
Vacancy
Teaching Representative
Ms Jacqui MacKenzie
Youth Council Representatives
Chair:
Apologies:
Attending:
5

Page 6

6

Page 7

Cabinet
2 December 2025 
IRVINE, 2 December 2025 - At a Meeting of the Cabinet of North Ayrshire Council at
2.30 p.m. 
Present (Physical Participation)
Marie Burns, Shaun Macaulay, Tony Gurney, Alan Hill, Christina Larsen and Chloe
Robertson. 
In Attendance
R. McCutcheon, Executive Director (Place); S. Anson, Executive Director (Education);
D. Hammond, Executive Director and A. Morrell, Senior Manager (Community
Development) (Communities and Housing); C. Cameron, Director (Health and Social
Care Partnership); L. Cree, Head of Service (Sustainability, Transport and Corporate
Property), L. Kirk, Head of Service (Economic Development, Growth & Regeneration)
and C. Fitzsimmons, Senior Manager (Regeneration) (Place); M. Boyd, Head of Finance
and S. Bignell, Senior Manager (Corporate Procurement) (Finance); A. Craig, Head of
Democratic Services, I. Cruickshanks, Senior Manager (Policy, Performance and
Democracy), M. McColm, Senior Manager (Communications), J. Hutcheson, Senior
Communications Officer (Media and Internal Communications) and C. Stewart,
Committee Services Officer (Democratic Services) (Corporate Services). 
Chair
Marie Burns in the Chair. 
1. Declarations of Interest 
In terms of Standing Order 11 and Section 5 of the Code of Conduct for Councillors,
Councillor Hill declared an interest in Item 7. ‘Community Asset Transfer – Bowencraig
Playing Fields’ and agreed to leave the meeting during consideration of this item of
business, taking no part in its determination. 
Councillor Robertson made a transparency statement in relation to Agenda Item 12
‘Irvine Plan for Neighbourhoods’, being a Member of the Irvine Town Board. Having
applied the objective test, Councillor Robertson assessed that it was not an interest in
terms of the Councillors’ Code of Conduct. 
2. Minutes 
The Minutes of the Meeting of the Cabinet held on 28 October 2025 were confirmed
and the Minutes signed in accordance with Paragraph 7 (1) of Schedule 7 of the Local
Government (Scotland) Act 1973. 
3. Our Performance Management Strategy 2023-28 (October 2025 Refresh) 
Submitted a report by the Head of Democratic Services seeking approval of Our
Performance Management Strategy 2023-28 (October 2025 Refresh) following an
update to reflect changes in legislation since January 2024, attached at Appendix 1 to
the report. 
Agenda Item 2
7

Page 8

Officers responded to Members’ questions and the Cabinet agreed to (a) approve Our
Performance Management Strategy; (b) approve publication on the Council website; and
(c) note that the strategy would be considered at a future meeting of the Audit and
Scrutiny Committee. 
4. Proposed charging scheme for filming permits on Council land 
Submitted a report by the Head of Democratic Services on the current picture, both
locally and nationally, regarding changes applied to granting filming permits on Council-
owned land and the Council’s proposed approach to charging for future filming requests. 
Officers responded to Members’ questions and the Cabinet agreed (a) to the proposed
charging regime for filming permits on council land, subject to a 12-month monitoring period
to ensure there are no negative impacts; (b) that the Head of Service (Democratic), in
consultation with the Director of Place, can negotiate a location fee for large scale
productions on Council land; (c) the continued provision of filming agreements, free of
charge, for educational use, by children (under 18), non-commercial promotional events and
news items; and (d) that any income generated be reinvested in the promotion of North
Ayrshire as a filming and visitor destination. 
5. Procurement Annual Activity Report (2024-25) 
Submitted a report by the Head of Finance providing an update on procurement activity
for the period 2024-25. Top 20 Supplier Spend and Local Subcontracting were attached
at Appendices 1 and 2, respectively, to the report. 
Officers responded to Members’ questions and the Cabinet agreed to note the report. 
6. Proposals for Community Investment Fund (CIF) Expenditure 
Submitted a report by the Executive Director (Communities and Housing) on applications
by Locality Partnerships on the allocation of CIF funding to proposed projects. Applications
from Impact Arts, PRYDE, Cycling Without Age and Ardrossan Bowling Club were
attached at Appendices 1 to 4, respectively, to the report. 
Officers responded to Members’ questions and the Cabinet (a) reviewed the applications
from the Irvine, Kilwinning, North Coast and Cumbraes and Three Towns Locality
Partnerships in line with CIF criteria; and (b) agreed to approve (i) the CIF application in
relation to Impact Arts (Appendix 1 to the report), (ii) the CIF application in relation to
PRYDE (Appendix 2 to the report), (iii) the CIF application in relation to Cycling Without Age
(Appendix 3 to the report) and (iv) the CIF application in relation to Ardrossan Bowling Club
(Appendix 4 to the report). 
The Senior Manager (Community Development) pointed out a discrepancy in the table
at Paragraph 2.1 of the report, where the amount of £50,421 for an application from
Saltcoats Vics had been omitted in error, affecting the Three Towns Locality, and the
total balance available was therefore £23,938 and not £74,359 as indicated. 
Councillors Hill and Macaulay left the meeting at this point. 
7. Community Asset Transfer – Bowencraig Playing Fields 
Submitted a report by the Executive Director (Communities and Housing) seeking
approval for the transfer of ownership of Bowencraig Playing Fields, Irvine Road, Largs.
8

Page 9

The location plan was attached at Appendix 1 to the report. 
Officers responded to Members’ questions and the Cabinet agreed to (a) the asset
transfer of Bowencraig Playing Fields, Largs from North Ayrshire Council to Largs Colts
Community Football Club, (b) approve the recommended terms of transfer on this occasion
at 5% of the property valuation of £16,000 (totalling £800) and (c) authorise officers to
conclude the associated legal and community asset transfer processes for Bowencraig
Playing Fields. 
Councillor Hill rejoined the meeting at this point. 
8. North Ayrshire Council Strategic Community Learning and Development
Plan Annual Report 2024-2027 
Submitted a report by the Executive Director (Communities and Housing) on the North
Ayrshire Council Strategic Community Learning and Development Plan Annual Report
2024-25 attached at Appendix 1 to the report. 
Officers responded to Members’ questions and the Cabinet agreed to (a) approve the
North Ayrshire Council Strategic Community Learning and Development Plan Annual
Report 2024- 2025, set out at Appendix 1 to the report and (b) authorised officers to
take forward the year two Action Plan set out within Appendix 1 to the report. 
9. Good Food Nation Plan 
Submitted a report by the Executive Director (Communities and Housing) on the
requirement of the Good Food Nation (Scotland) Act and seeking approval for a pan-
Ayrshire approach to planning and engagement. 
The Cabinet agreed to (a) note the requirements of the Good Food Nation (Scotland) Act
to create a local Good Food Plan and (b) authorise officers to work with the other relevant
authorities in the Ayrshire region to undertake planning and engagement on a collaborative
basis. 
10. North Ayrshire Asset Management Strategy & Plans 
Submitted a report by the Executive Director (Place) seeking approval of the refreshed
North Ayrshire Corporate Asset Strategy and associated Asset Management Plans
attached at Appendix 1 to the report. 
Officers responded to Members’ questions and the Cabinet agreed to approve the North
Ayrshire Corporate Asset Strategy and Plans set out at Appendix 1 to the report. 
11. Pride in Place Programme 
Submitted a report by the Executive Director (Place) on the Pride in Place Programme
funding awards in North Ayrshire and seeking approval to develop both programmes in
line with UK Government requirements. 
Officers responded to Members’ questions and the Cabinet agreed to (a) note and
approve the acceptance of the £20m Pride in Place Programme funding allocation, (b)
note the request for and approve the submission of the proposed ‘Neighbourhood’ and
associated evidence to UK Government to support selection, (c) note and approve the
acceptance of the £1.5m Pride in Place Impact Fund allocation, (d) the proposed
9

Page 10

approach to the allocation of the Pride in Place Impact Fund allocation and (e) receive a
further report in due course detailing proposed expenditure arrangements for the Pride
in Place Impact Fund allocation informed by the confirmation of the successful Pride in
Place Programme ‘Neighbourhood’. 
12. Irvine Plan for Neighbourhoods 
Submitted a report by the Executive Director (Place) seeking approval to submit the
Irvine Plan for Neighbourhood Regeneration Plan submission documents to UK
Government. The Irvine Regeneration Plan was attached at Appendix 1 to the report. 
A presentation on the Irvine Plan for Neighbourhoods was given by the Senior Manager
(Regeneration). 
Officers responded to Members’ questions and the Cabinet agreed to (a) approve the
submission of the Regeneration Plan documents to UK Government and (b) otherwise note
the update on the Irvine Plan for Neighbourhoods programme. 
13. Urgent Items 
There were no urgent items. 
14. Exempt Report: Proposed Lease – Lochshore Park Hub Café, Upper Ground
Floor, Lochshore Hub, Caledonia Road, Glengarnock 
Submitted a report by the Executive Director (Place) on the above. 
The Cabinet agreed to approve the recommendation as detailed in the report. 
15. Exempt Report: Proposed Lease – 4a Riverside Way, i3 Business Park,
Irvine 
Submitted a report by the Executive Director (Place) on the above. 
The Cabinet agreed to approve the recommendation as detailed in the report. 
16. Exempt Report: Disposal to a Nominated Party – Land at Brathwic Terrace,
Brodick 
Submitted a report by the Executive Director (Place) on the above. 
The Cabinet agreed to approve the recommendation as detailed in the report. 
The meeting ended at 3.55 p.m. 
The full meeting proceedings can be viewed at 
https://north-ayrshire.public-i.tv/core/portal/home
10

Page 11

NORTH AYRSHIRE COUNCIL 
27 January 2026 
Cabinet (Education) 
Title:    Early Years Capacity Review 
Purpose:  To provide a summary of the Early Years Capacity Review and
to outline actions to ensure that North Ayrshire’s Early Years
service provision remains aligned to local needs. 
Recommendation:  It is recommended Cabinet:
• approves the proposal to change Elderbank Early Years
from a model 3 to model 2 provision from August 2026
• agrees to give the Education Head of Service ongoing
delegated authority to make operational changes in line
with capacity versus demand reviews of Early Learning
and Childcare provision 
1. Executive Summary   
1.1 The Early Years Capacity Review highlights the ongoing efforts to align North Ayrshire’s
Early Learning and Childcare provision with local needs. While some operational
adjustments have already been made to ensure efficient use of existing resources, the
review identifies a clear requirement to adjust capacities in the longer term, particularly
in the Irvine locality, to meet rising demand. By proactively addressing these challenges
through both immediate changes and forward planning, the Council aims to provide
high-quality, accessible childcare that supports families. 
1.2 A key proposal in this paper is to change Elderbank Early Years from a model 3 (9am–
3pm, term time) to a model 2 (8am–6pm, term time) establishment from session 2026-
27. This change is designed to address ongoing capacity and demand pressures in the
Irvine East locality, offering 12 additional places for 3–5-year-olds and increasing
parental choice of attendance patterns. The proposal follows engagement with parents
and staff, recognising both the need for expanded provision and the importance of
supporting families’ preferences. 
2. Background 
2.1 Early Learning and Childcare Provision 
2.1.1 The Scottish Government introduced a policy to increase funded ELC for eligible
children from 600 hours per year to 1140 hours per year from August 2020. North
Ayrshire Council phased in this programme with full implementation of 1140 hours of
Agenda Item 3
11

Page 12

funded early learning and childcare for all eligible children from August 2021. There
was a delay in full implementation due to the impact of the Covid-19 pandemic. 
2.1.2  In line with the national picture, the uptake of children’s ELC places in North Ayrshire
was lower than originally estimated, following initial implementation. This led to a
national decision to reduce the funding available to local authorities including North
Ayrshire. As a result of this decision, a significant review of early learning and childcare
service delivery was undertaken in session 2023-24. Cabinet approved a wide-ranging
service redesign in February 2024, for implementation from session 2024-25 onwards. 
2.1.3  Since implementation of the new early learning and childcare service delivery models
in 2024, the Education Service has monitored both capacity and demand on an annual
basis to ensure that our provisions continue to be well-matched to the local
circumstances and offer a range of different options for families within each locality.
To date, some minor operational adjustments have been made to a limited number of
establishments without amending the service delivery models. This is increasing the
efficiency and responsiveness of our service provision. 
2.2  NAC ELC delivery models 
2.2.1 Funded ELC is delivered by North Ayrshire Council alongside our funded providers,
private nurseries and childminders. The three delivery models operating within North
Ayrshire schools and ELC centres since 2024 are outlined in the table below. There
are no plans to alter the models themselves.  
Model Service Provided No. of weeks Number of
Establishments
1 8am – 6pm 48
(Full Year) 9
2 8am – 6pm 38
(Term Time) 13
3 9am – 3pm 38
(Term Time) 22 
2.2.2 There are no catchment areas prescribed within the Scottish Government ELC
guidance, Funding Follows the Child. Parents and carers in North Ayrshire are asked to
list their choice of 3 establishments on their online application. The range of North
Ayrshire Council model options available to parents and carers is available at
establishment level at Appendix 1, and is summarised below on a locality basis: 
Locality Model 1 Model 2 Model 3
Kilwinning 2 2 1
Irvine 2 4 6
Three Towns 2 4 5
Garnock Valley 1 2 3
North Coast 1 1 2
Arran 1 0 5
Totals 9 13 22 
12

Page 13

2.2.3 By introducing more flexible attendance patterns in model 2 establishments and
making some operational adjustments to the number of spaces available in some
locations, in 2025 we have:
• successfully increased the percentage of applications being allocated their first
choice of establishment from 65.49% in 2024 to 80.67% in 2025; and also
• reduced by 55.15% the number of names on our waiting lists for a move to a
preferred establishment. 
2.3 Increasing early years capacity in the Irvine locality 
2.3.1 The graph below outlines Public Health data for birth rates showing that while there
will be a slight decrease in demand for early years places across North Ayrshire over
the next few years, demand is likely to increase in the Irvine and Kilwinning areas. 
2.3.2 The current capacity review has shown that while many early years provisions are
already a good fit for the area and are operating well, the demand for ELC places has
not been evenly distributed across the service. An analysis of capacity versus demand
this year highlighted that Irvine East has limited capacity and most establishments
have waiting lists for the second year in a row. These are outlined below.  
Establishment Model Maximum
Capacity
Current
Numbers Waiting List
Elderbank 3 48 48 Yes
Dreghorn 3 40 40 Yes
Springside 3 16 16 Yes
Lawthorn 3 32 32 Yes
St John Ogilvie’s 2 50 50 Yes
St Mark’s 3 16 16 Yes
Annick 2 60 60 Yes
Montgomerie Park 2 70 68 No
Woodlands 2 80 75 No   
0
50
100
150
200
250
300
350
400
450
500
Born 2021-22 Born 2022-23 Born 2023-24 Born 2024-25
Births in NAC Localities 2021-25
Irvine Kilwinning Garnock Valley Three Towns North Coast Arran
13

Page 14

2.3.3 Within the area of Springside, Dreghorn and Bourtreehill / Broomlands, all
establishments currently deliver a term time, 9am-3pm model. The demand for ELC
spaces currently outweighs the capacity and there is a reduced choice of pattern within
this locality for families. 
2.3.4 Given the current and projected future pressure on early learning and childcare places
in the Irvine area in particular, the Education Service made some operational
adjustments to service provision in Irvine in 2025-26. An analysis of the supply of 2-
year-old places in Irvine identified some surplus capacity in 2025-26.  Temporary
increases were made to the 3-5-year-old capacities in both Loudoun Montgomery and
Montgomerie Park by reducing the availability of 2-year-old places in both
establishments. There have been no applications for 2-year-olds in Montgomerie Park
this session or last session. All 2-year-olds in session 2025-26 within the Fullarton
area of Irvine have been accommodated within Marress House. Birth data shows that
we can continue to do this in future years. It would therefore be the intention of the
service to make these changes permanent to increase capacity for 3-5-year-olds in
Irvine. 
2.3.5 From session 2026-27, it is proposed that Elderbank ELC provision changes from a
model 3 (9.00am – 3.00pm term time) to a model 2 (8.00am – 6.00pm term time) to
address further capacity and demand pressures on a long-term basis within the Irvine
East locality. This change would offer 12 additional places for 3–5-year-olds from
2026-27 with scope for further expansion in future years if required, through the supply
of additional staffing. 
2.3.6 Changing Elderbank to a model 2 establishment would increase parental choice of
model and patterns within the Irvine East locality and more specifically the areas of
Springside, Dreghorn, Bourtreehill and Broomlands. The 8.00am – 6.00pm term time
model will support a broader range of family circumstances, including working families,
at the start and end of the day. At present we only offer 9.00am – 3.00pm term time in
this area. 
2.3.7 Our ongoing work through the Collaboration for Health Equity in Scotland has a focus
on both providing every child with the best start in life (Principle 1) and creating fair
employment and good work for all (Principle 3). The first of these has a particular focus
on the Irvine area. Our objective within this proposal to expand early years capacity
while also broadening parental choice to match different employment patterns will
support those wider ambitions. 
2.4 Engagement with parents and carers 
2.4.1 It is acknowledged that any proposed changes to early years delivery models need to
be clearly communicated and shaped through engagement with various stakeholders.
Engagement with parents and carers was carried out at Elderbank Primary School and
Early Years as the proposal for this particular establishment would affect the
attendance patterns offered to the current 3-year-olds (13 children) and future children
in session 2026-27 and beyond. It is recognised that Elderbank had a previous
capacity of 72 with very few spaces. The model change in 2024 decreased this to 48
resulting in a waiting list over the last 2 sessions. An engagement session was held in
the school in December 2025 outlining the proposals and written views were gathered
following this. Six responses were received from parents of children who currently
attend Elderbank Early Years.
14

Page 15

2.4.2  All responses received were from parents whose child currently attends Elderbank
Early Years as an ante preschool child (approximately 3 years old). The engagement
findings below highlight a small number of families who have expressed that they will
be negatively impacted by this change. 
• 4 parents agreed that the change would improve capacity within the Irvine east
area with 2 parents disagreeing.
• 3 parents said they would prefer to keep their child in Elderbank within a 9-3
pattern and provided some further comments to explain their reasons. They did
not choose an alternative 9-3 establishment or state that they would want the
new patterns that would be offered within Elderbank.
• 1 parent said they would choose Dreghorn as an alternative 9-3 establishment
for next session.
• 2 parents did not provide their preference for next session if the changes take
place. 
2.4.3 Apart from the proposed changes to Elderbank, no significant changes are proposed.
Therefore, no engagement has been undertaken within localities where minor
operational changes to the supply of early years places could improve provision and
would not negatively impact on parental choice. 
2.5   Engagement with ELC staff and leadership teams 
2.5.1 It is recognised that North Ayrshire Council’s ELC staff and establishment leadership
teams play an important role in ensuring the effective delivery of high quality ELC in
North Ayrshire. Because of the proposed change of model at Elderbank, a staff
engagement session was held in December 2025. No staff members raised any
objection to the proposed pattern change. 
2.5.2 Elderbank ELC staff also highlighted the particularly high levels of additional support
needs within their establishment. In the 2024-25 academic year, 18% of all young
people in North Ayrshire early years establishments were identified as having
additional support needs. This figure was 27% in Elderbank. In the current year, 39%
of the children at Elderbank early years are recorded as having additional support
needs. Staff reported that a change to model 2 would provide further opportunities to
tailor support to the children’s needs. 
2.5.3 The Head Teacher has made multiple submissions to the Early Years Inclusion group
and this session they have been allocated two additional temporary full-time members
of staff to provide support to meet the needs of the young people. 
2.6 Summary of operational changes to early years provisions from 2026-27 
2.6.1 The table below summarises the operational changes to the capacity of
establishments for 3-5 year olds. 
Locality Establishment Model Current
Capacity
Proposed
Capacity Decrease Increase
Irvine Montgomerie
Park (3-5) 2 50 60  Yes
15

Page 16

Loudoun
Montgomery 
(3-5)
3 32 40  Yes
Three
Towns Stanley 2 60 65  Yes
North
Coast Largs 1 120 112 Yes 
3. Proposals 
3.1 As outlined above at 2.3.5, it is proposed that Elderbank Early Years becomes a model
2 from August 2026. 
3.1.1 In recognition of the views expressed so far by parents and carers at Elderbank, it is
proposed that further engagement takes place with families of children already
attending Elderbank Early Years who will be going into their pre-school year in 2026-
27. This will enable arrangements to be made for those families. Options would
include: 
• staying at Elderbank with the range of model 2 attendance patterns
• moving to an alternative establishment for 2026-27 to retain the same 9am-3pm
attendance pattern 
3.1.2 In terms of a transition year for 2026-27 only, it may be possible to offer up to 8 places
at Elderbank Early Years for existing families to continue to attend from 9am-3pm. The
recently updated early years priority banding arrangements would be used to allocate
the available places if demand exceeds capacity. Elderbank would effectively be
operating with a hybrid of model 2 and model 3 for a transition year. 
3.1.3 Any new applications to Elderbank Early Years from now on would be processed as
model 2 applications. 
3.2 It is proposed that the ongoing authority and responsibility to monitor future early years
capacity and demand and make any necessary operational adjustments be delegated
to the Head of Service (Education), with the understanding that any significant service
redesign proposals would be presented to Cabinet for approval. 
16

Page 17

4. Implications/Socio-economic Duty 
Financial 
4.1 The costs associated with these proposals can be met from within the existing Early
Learning and Childcare budget. 
Human Resources 
4.2 Any workforce implications of proposals outlined in this paper will be supported be
Human Resources and Education Resources teams. 
Legal 
4.3 The Children and Young People (Scotland) Act 2014 (Modification) Order 2021 places
a statutory duty on education authorities to make provision for 1,140 hours of funded
ELC available to all children aged 3-5, and eligible 2-year-olds. The proposals outlined
in this paper enable the local authority to more effectively and efficiently deliver on this
to provide full access to 1140 to parents and carers and better meet the needs of North
Ayrshire families. 
Equality/Socio-economic 
4.4 Proposals contained in this paper will impact the provision of ELC across North Ayrshire
with a potential impact on learners residing in North Ayrshire’s areas of highest
deprivation. Some of the proposed changes are anticipated to be positive due to the
proposed redesign of the service based on patterns of uptake. Regular reviews that
currently take place to ensure that ELC capacity and demand are as closely aligned as
possible will continue. An Equality and Children’s Rights Impact Assessment (ECRIA)
for ELC has been carried out to inform implementation. 
Climate Change and Carbon 
4.5 The revised ELC models provide a range of options to access ELC across each locality,
continuing to mitigate where possible the requirement of parents/carers to travel outwith
their locality area to access ELC. 
Key Priorities 
4.6 Proposals outlined in this report support the Council Plan 2023-28 strategic aim to
“transition to a wellbeing economy, delivering prosperity, wellbeing and resilience for
local people” and more specifically “improving educational attainment and achievement
and closing the attainment gap” activities. 
Community Wealth Building 
4.7 North Ayrshire’s Education Service works closely with a range of funded providers
(private nurseries and childminders) to deliver 1140 through procurement of local
services. Implementation of this proposal will also continue to support community
wealth building through support for parental employment. 
17

Page 18

United Nations Rights of the Child (UNCRC) 
4.9 Proposals outlined in this report ensure we are considering children’s by improving
access, flexibility, and inclusion within localities and specific establishments. These
changes embed align with UNCRC principles, promoting the right to relax and play and
receive an education through high quality learning experiences. 
5. Consultation 
5.1 Engagement on the proposal for Elderbank has taken place with staff and parents. 
Andrew McClelland
Head of Service (Education) and Chief Education Officer 
For further information please contact Sharon McDowell, Senior Manager (Education),
on 01294 324413 . 
Background Papers
Cabinet Report - Early Learning & Childcare - Redesign of Service 
18

Page 19

APPENDIX 1
ELC Delivery Models and capacity versus demand in NAC schools and ELC
settings 2024-25 and 2025-26: 
Locality Establishment Model
2024-25 2025-2026
Capacity Spaces Waiting
list Capacity Spaces Waiting
list
Kilwinning Abbey 2 60 Yes No 60 Yes No
Blacklands 3 16 No Yes 16 No Yes
Corsehill 2 80 Yes No 64 Yes No
Pennyburn 2 60 Yes No 60 No Yes
St Luke’s 2 64 Yes No 64 No Yes
Irvine Annick 2 60 No Yes 60 No Yes
Castlepark 1 112 Yes No 112 Yes No
Loudoun
Montgomery 2 32 No Yes 47 Yes No
St Mark’s 3 16 No Yes 16 No Yes
Marress 1 80 Yes No 80 Yes No
Montgomerie
Park 2 50 No No 70 Yes No
St John
Ogilvie’s 2 50 Yes No 50 No Yes
Woodlands 2 80 Yes No 80 Yes No 
Dreghorn 3 40 No Yes 40 No Yes
Elderbank 3 48 No Yes 48 No Yes
Lawthorn 3 32 No Yes 32 No Yes
Springside 3 16 No Yes 16 No Yes
Three
Towns
Mayfield 3 24 No Yes 24 No Yes
Glencairn 1 86 No No 86 Yes No
Hayocks 2 50 No No 50 Yes No
Ardeer 3 30 No Yes 30 No Yes
St John’s 3 16 No No 16 Yes No
Caledonia 2 50 No Yes 50 No Yes 
Springvale 1 120 No Yes 120 Yes No
St Peter’s 3 24 No Yes 24 No Yes
Stanley 2 60 No Yes 60 No Yes
West Kilbride 3 24 No No 24 Yes No
Winton 2 20 No Yes 20 No Yes
Caledonia 2 50 No Yes 50 No Yes
Garnock
Valley
Beith 2 80 Yes No 80 Yes No
Dalry 1 80 Yes No 80 Yes No
Garnock 3 24 No Yes 32 Yes No
Gateside 3 16 No Yes 16 No Yes
Moorpark 3 16 No Yes 16 No Yes
St Bridget’s 2 60 Yes No 60 No Yes
North
Coast
Cumbrae 3 16 Yes No 16 Yes No
Fairlie 2 40 Yes No 40 Yes No
Largs 1 128 Yes No 120 Yes No
Skelmorlie 3 16 Yes No 16 Yes No
Arran Brodick 3 21 Yes No 21 No Yes
Kilmory 3 10 No Yes 10 Yes No
Lamlash 1 32 Yes No 32 Yes No
Shiskine 3 16 Yes No 16 Yes No
19

Page 20

20

Page 21

NORTH AYRSHIRE COUNCIL 
27 January 2026 
Cabinet (Education) 
Title:    Achievement of Curriculum for Excellence Levels 2024-25 
Purpose:  To provide a summary of achievement levels across the Broad
General Education (P1, P4, P7 and S3) in literacy and numeracy
and outline next steps to secure further improvement.
Recommendation:  That Cabinet:   
a) Notes the content of the report, including the progress being
made by learners in literacy and numeracy.
b) Notes the measures being undertaken to make further
improvements to attainment and achievement levels across
the Broad General Education phase in North Ayrshire. 
1. Executive Summary 
1.1 North Ayrshire Council has high aspirations for all and is committed to securing
improved educational outcomes for all children and young people. Two of the current
five strategic priorities for the Education Directorate are directly linked to raising
attainment:
• Improvement in attainment, particularly in literacy and numeracy
• Closing the attainment gap between the most and least disadvantaged
children and young people
1.2 As part of this ambition, work took place during session 2024-25 to support schools to
improve attainment outcomes for their learners. This included steps to strengthen
accountability, monitoring and tracking, and facilitate the sharing of best practice.  
1.3 Despite these steps, NAC data for 2024–25 shows a continued need to raise attainment
across literacy and numeracy, particularly in primary. Attainment levels by S3 are in a
notably stronger position, but there is still scope for further improvement, particularly at
Fourth level. Our performance relative to the national position saw a negative step
change between the period 2019 to 2021, and we have broadly been in the bottom
quartile since then. This is part of the rationale behind choosing to present a standalone
paper to Cabinet on BGE performance rather than merging this data into a single
performance report with leavers’ data later in the school year.
1.4 Given this context, improvement plans for next session will take full account of the
messages found from analysing and reflecting upon ACEL data, with a view to seeking
improvements in outcomes for children and young people annually. 
Agenda Item 4
21

Page 22

1.5 Further activity being carried out by NAC Education Service and schools in session
2025-26 is comprehensive and includes actions in each of the following categories: 
• Leadership
• Attainment priorities
• Moderation and assessment
• Playful pedagogy in P1
• National improving writing programme
• PLA interventions
• Professional learning and networks
• Support from Attainment Advisor
• Target setting and attainment visits
• Data analysis and clinics
• Learner profiles
• Looking outwards 
2. Background
2.1 In 2016, the Scottish Government began to collect statistics on the Curriculum for
Excellence levels achieved in Literacy (Listening and Talking, Reading, Writing) and
Numeracy by learners in the Broad General Education stages P1, P4, P7 and S3. This
is based on teacher judgement about each pupil’s achievement of expected level made
at the end of June each session. This data collection by the Scottish Government was
suspended in 2020 for all schools due to the impact of the pandemic. Data collection
was resumed in 2021 for stages P1, P4 and P7 though not S3. In 2022 all stages were
once again collected. 
2.2 Schools report whether each learner has achieved the expected level of attainment in
literacy and numeracy. The expected levels of attainment are as follows: 
CfE Level Expected timescale for achievement of this level
Early By the end of P1, but earlier or later for some
First By the end of P4, but earlier or later for some
Second By the end of P7, but earlier or later for some
Third/Fourth By the end of S3, but earlier or later for some
*Learners recorded as ‘not assessed’ are not included in the percentage calculations.  Learners recorded
as ‘following individual milestones’ (i.e. for some in our ASN provisions) are included in the percentage
calculations. 
2.3 Schools submit data to Scottish Government annually on the achievement levels of all
learners in P1, P4, P7 and S3. This is published by the Scottish Government each year.
The latest national publication of Achievement of Curriculum for Excellence (CfE) Levels
2024-25 was published on 9 December 2025. 
2.4 Achievement of CfE levels is based on a holistic judgement of a child’s progress by their
teacher, using a range of evidence throughout their journey through the level.  As part
of a school’s quality assurance process, teacher judgement levels are moderated
internally and externally to ensure the national standards are being consistently applied
across all establishments. 
22

Page 23

2.5 Prior to exploring the most recent attainment data in detail, it would be worth noting the
approaches which were already in place across the Education Service during session
2024-25, which aimed to support schools to improve attainment outcomes for their
learners. Key features of our work to support raised attainment are outlined in the latest
North Ayrshire Council Education Standards and Quality Report 2024 to 2025, and are
summarised below:
• The Education Service is committed to improving attainment for all and
narrowing the poverty-related attainment gap. This session the service
leadership team has shared consistent messages with all senior leaders across
the authority during headteacher meetings, in order to reinforce this continued
commitment. 
• Teachers from the Professional Learning Academy are embedded within target
schools for a term and work alongside school staff on an agreed aspect of
learning, teaching and assessment identified from their school improvement
plans to improve practice and have a positive impact on learning outcomes. In
2024-25, the PLA worked in this way with 16 Primary schools for at least one
term on targeted interventions across a range of curricular areas, including
literacy, numeracy, play pedagogy and digital learning.
• A focus on stretch aims across all sectors at establishment and local authority
levels provided opportunity for regular data analysis and professional dialogue
around attainment of learners in North Ayrshire schools.  
• A focus on improving data literacy skills in teachers with regular professional
dialogue opportunities and training, including data clinics to support robust
analysis of data for improving outcomes for all children.
• Working in partnership across the local authority, regional and national networks
to support sharing of highly effective practice that reduces the poverty-related
attainment gap. 
• The Power BI Progress and Achievement Analysis tool for Broad General
Education (BGE) for literacy and numeracy supports robust and regular analysis
of attainment of Literacy organisers and Numeracy at school and authority
levels.
• Support provided to target schools by the Attainment Advisor on using data
effectively for improvement.
• The NAC Education Service’s 2-18 Digital Learning Strategy was launched
which aims to support the effective use of digital technology to raise attainment. 
Overall achievement of CfE levels in primary (P1/P4/P7 combined) and secondary (S3) 
2.6 The following paragraphs provide an overview of attainment initially by sector (primary
P1, P4, P7 combined and secondary at S3). Further detail is then provided for each
year stage in all of the individual literacy components and in numeracy for the past 5
years. In summary, NAC data for 2024–25 shows a continued need to raise attainment
across literacy and numeracy, particularly in primary. Attainment levels by S3 are in a
stronger position, but there is scope for further improvement, particularly at fourth level. 
23

Page 24

2.7 Primary Literacy Overall (P1,4,7 combined) 
2.7.1 In 2025, 68% of primary children in North Ayrshire Council achieved the expected
attainment level in literacy. This is 1 percentage point lower than in 2024 and is broadly
consistent with the level of achievement over the last 4 years. 
2.7.2 At national level, 75% of primary children achieved the expected level of Literacy in
2025, which is an increase of 1 percentage point since 2024. National levels of
achievement in primary literacy have been improving steadily over the last 4 years. 
2.7.3 North Ayrshire’s relative ranking compared to all other local authorities has declined
since before the pandemic, with a notable step change during the period 2019 to 2021.
Since 2021, North Ayrshire has remained in the bottom quartile of all local authorities
for primary literacy attainment. 
2.7.4 The poverty-related attainment gap between the most and least deprived group of
learners in North Ayrshire (those living in SIMD Quintile 1 compared to those living in
SIMD Quintiles 2-5) has been gradually reducing since the pandemic. In 2024-25, the
gap for primary literacy overall was 12 percentage points, down from 13 percentage
points the previous year. 
69 72 74
59
67 68 69 6869 71 72
67 71 73 74 75
14 15
12
30
24 25
31 32
-3
2
7
12
17
22
27
320
10
20
30
40
50
60
70
80
2016/17 2017/18 2018/19 2020/21 2021/22 2022/23 2023/24 2024/45
Percentage of P1,4,7 achieving expected levels in
Literacy
NAC Literacy Scotland Literacy NAC Relative Rank Literacy
-12.1 -13.3 -11.8
-12.1
-18.3 -14.3 -11.4 -13.0
45%
50%
55%
60%
65%
70%
75%
80%
85%
2016/17 2017/18 2018/19 2020/21 2021/22 2022/23 2023/24 2024/25
Literacy SIMD Gap (percentage points) - P1, P4, P7 combined
NAC Q1 NAC Q2-Q5
24

Page 25

2.8 Primary Reading: Despite a relatively strong and stable performance at P7 over time,
attainment levels in P1 have declined over the last 2 years and P4 has remained
consistently lower than the other stages, making P1 and P4 priority areas for
improvement in Reading. 
2.9 Primary Writing: P1 and P7 performance in writing has been gradually improving
since the pandemic, however, P4 writing remains an area of concern because of
variability in performance. 
2.10 Primary Listening and Talking: In comparison to the above, overall performance in
Listening and Talking is relatively strong and is gradually approaching pre-pandemic
levels. Individual variations across schools will be addressed through standard quality
improvement processes. 
2.11 Primary Numeracy 
2.11.1 In 2025, 74% of primary children in North Ayrshire Council achieved the expected
attainment level in Numeracy, which is 2 percentage points lower than 2024, where
performance had been stable for the last 3 years. 
2.11.2 At national level, 80% of primary children achieved the appropriate attainment level in
Numeracy in 2025, which is in line with the performance in the previous 2 years. 
2.11.3 North Ayrshire’s relative ranking compared to all other local authorities has declined
since before the pandemic, with a notable step change during the period 2019 to 2021.
Since 2021, North Ayrshire has remained in the bottom quartile of all local authorities
for primary numeracy attainment with the exception of 2021-22. 
2.11.4 The poverty-related attainment gap between the most and least deprived in P1/4/7
numeracy in North Ayrshire is 13 percentage points in 2025. The gap has fluctuated
77 80 79
67
76 76 76 7476 78 79 75 78 80 80 80
12 13 14
30
23
26
29
32
-3
2
7
12
17
22
27
320
10
20
30
40
50
60
70
80
90
2016/17 2017/18 2018/19 2020/21 2021/22 2022/23 2023/24 2024/45
Percentage of P1,4,7 achieving expected levels in
Numeracy
NAC Numeracy Scotland Numeracy NAC Relative Rank Numeracy
25

Page 26

slightly from year to year but has remained between 9 and 13 percentage points over
the last 4 years. 
2.11.5 The 2-percentage point reduction in the 2025 performance in primary numeracy is as
a result of slightly weaker performances at P1 and P4, and this has been identified as
a priority area for improvement within the current year. 
2.12 Secondary Literacy Overall (S3) 
2.12.1 In 2025, 89% of young people in North Ayrshire achieved Third level or better in
literacy. This is broadly in line with the national performance (90%). 
2.12.2 North Ayrshire’s relative ranking compared to all other local authorities declined
following the pandemic, with lower relative rankings in 2021 and 2022. Since 2023,
North Ayrshire has been around mid-table when compared with all local authorities for
secondary S3 literacy attainment at third level. 
2.12.3 The poverty related attainment gap (between Q1 and Q2-5) in S3 Third level or better
in literacy in North Ayrshire is 8 percentage points in 2025. 
-11.4 -9.4 -9.0
-10.0
-17.1 -12.7 -9.0 -10.4
50%
55%
60%
65%
70%
75%
80%
85%
90%
2016/17 2017/18 2018/19 2020/21 2021/22 2022/23 2023/24 2024/25
Numeracy SIMD Gap (percentage points) - P1, P4, P7 combined
NAC Q1 NAC Q2-Q5
86 91 93
85 84
90 8987 87 88 86 88 88 90
21
9 10
20
27
16 17
0
5
10
15
20
25
30
0
20
40
60
80
100
2016/17 2017/18 2018/19 2021/22 2022/23 2023/24 2024/25
Percentage of S3 achieving third level or better in
Literacy
NAC Literacy Scotland Literacy NAC Relative Rank Literacy
26

Page 27

2.12.4 In 2025, 63% of young people in North Ayrshire achieved Fourth level literacy. This is
in line with the national performance and represents our strongest performance to date
for this measure in North Ayrshire. 
2.12.5 North Ayrshire’s relative ranking compared to all other local authorities for S3 Fourth
level Literacy has remained in the second top quartile of all local authorities in every
year except in 2021 and 2022, when the ranking was within the third quartile. 
2.12.6 The poverty related attainment gap (between Q1 and Q2-5) in S3 Fourth literacy in
North Ayrshire is 14 percentage points in 2025, which is 6 percentage points higher
than in 2021. 
2.13 Secondary Numeracy Overall (S3) 
43 47 50 47 48
62 63
44 46 48 48
56 58
63
15 14 13
17
22
13
15
0
5
10
15
20
25
30
0
10
20
30
40
50
60
70
80
2016/17 2017/18 2018/19 2021/22 2022/23 2023/24 2024/25
Percentage of S3 achieving fourth level in
Literacy
NAC Literacy Scotland Literacy NAC Relative Rank Literacy
81
92 90 82 84 88 8588 89 90 89 90 90 91
29
12
20
31 30
24
31
0
5
10
15
20
25
300
20
40
60
80
100
2016/17 2017/18 2018/19 2021/22 2022/23 2023/24 2024/25
Percentage of S3 achieving third level or better in
Numeracy
NAC Numeracy Scotland Numeracy NAC Relative Rank Numeracy
27

Page 28

2.13.1 In 2025, 85% of young people in North Ayrshire Council achieved Third level or better
in numeracy. This is 3 percentage points lower than in 2024 is below the national
attainment level of 91% in this measure. 
2.13.2 North Ayrshire’s relative ranking compared to all other local authorities for S3 Third
level or better in numeracy has declined since the pandemic. Since 2021, our
performance has remained in the bottom quartile compared to all other local
authorities for Secondary S3 numeracy attainment at Third level or better. 
2.13.3 The poverty related attainment gap (between Q1 and Q2-5) in S3 Third level or better
in numeracy in North Ayrshire is 5 percentage points in 2025, which is 7 percentage
points smaller than in 2021. 
2.13.4 In 2025, 58% of young people in North Ayrshire Council achieved Fourth level
numeracy. While this is broadly in line with the historical average level of attainment
for Fourth level numeracy, the 2025 figure represents a drop of 7 percentage points
compared to the previous year. The most recent attainment levels were discussed as
part of attainment dialogues in every secondary school this session and steps have
been taken, including the local setting of targets, to ensure that Fourth level attainment
in numeracy is maximised for future years. 
2.13.5 While the attainment levels in Fourth level numeracy have remained broadly
consistent over time, North Ayrshire’s performance as a relative ranking compared to
all other local authorities has fluctuated over time and remains a clear focus for future
improvement work. 
2.13.6 The poverty related attainment gap (between Q1 and Q2-5) in S3 Fourth level
numeracy in North Ayrshire is 16 percentage points in 2025, which is 2 percentage
points more than in 2021. 
55 57
64
57 58
65
5856 56 59 59 63 65 68
20
17
11
20
27
13
28
0
5
10
15
20
25
30
0
10
20
30
40
50
60
70
80
2016/17 2017/18 2018/19 2021/22 2022/23 2023/24 2024/25
Percentage of S3 achieving fourth level in
Numeracy
NAC Numeracy Scotland Numeracy NAC Relative Rank Numeracy
28

Page 29

Current Improvement Actions 
2.14 As a result of the analysis of the P147 and S3 Literacy and Numeracy data, the
following activity is being carried out by NAC Education Service and schools in session
2025-26: 
2.15 Leadership
• Senior leaders in schools and in the Education Service will maintain a sustained
focus on literacy and numeracy attainment as a core priority.
• Improvement will be driven through structured leadership conversations at Head
Teacher events, senior leader networks, and Local Authority planning sessions.
• Secondary Depute Head Teacher and Principal Teachers of Maths and English
will continue to focus on key areas for improvement and closing the poverty-
related attainment gap, supported by Head Teachers and Secondary Senior
Manager 
2.16 Attainment priorities
• As highlighted above, key improvement priorities for primary literacy and
numeracy focus on P1 and P4 reading, P4 writing and P1 and P4 numeracy. In
secondary, work is underway to further strengthen fourth level attainment and
make more progress towards reducing the gap at that level. In addition, a
targeted approach is being taken to support individual schools to make further
progress in raising attainment. By identifying areas requiring improvement, there
will be targeted and focused discussions with Head Teachers and Senior
Managers, ensuring that improvement strategies are practical and evidence
based.
• Schools will embed these priorities into their improvement plans, with Local
Authority monitoring to ensure consistency and impact.
• Authority-level quality improvement activity will track progress and provide
additional support where needed. 
2.17 Moderation and assessment
Confidence in assessment and moderation will be strengthened through revisiting the
authority-wide moderation training and development programme with all schools.  
This work will ensure consistency across schools, reduce variability, and build staff
confidence in making accurate judgements. 
2.18 Closing the poverty-related attainment gap
• Schools will identify attainment gaps for specific groups of learners, using data
to pinpoint where interventions are most needed.
• Alongside improving learning and teaching for all pupils, schools with higher
concentrations of poverty-related barriers will receive tailored interventions.
• Support will include targeted resources, differentiated teaching strategies, and
closer monitoring of progress to ensure equity.
• There will be a focus on numeracy gaps in Secondary S3, in particular with
achievement of Fourth level. 
29

Page 30

2.19 Playful pedagogy in P1
• Play-based learning approaches will be reviewed to ensure they are aligned with
CfE levels and attainment expectations.
• Effective practice in planning and assessment through play will be shared with
senior leaders to build confidence and consistency across schools.
• The focus will be on balancing creativity and engagement with clear progression
in literacy and numeracy skills. 
2.20 National improving writing programme
• Schools identified through ACEL national levels and other data sources will take
part in this programme. The initial focus will be on improving Writing attainment
at First level, using structured improvement methodology and robust data
analysis.5 schools are currently engaged in this programme and are already
seeing improvements in writing at First Level. A further 5 schools will begin to
participate in this programme within the next few weeks.
• The programme makes systematic use of data to track progress, refine
interventions, and share effective practice. 
2.21 PLA interventions
• Four blocks of PLA support are planned across 2025–26.
• Identified schools and pedagogy leads will engage in structured interventions
focusing on classroom practice and leadership in literacy and numeracy.
• These interventions will provide both direct support and capacity-building,
ensuring improvements are sustained beyond the intervention period. 
2.22 Professional learning and networks
• Senior staff networks will continue to be used to strengthen data literacy and
strategic planning.
• Networks will provide opportunities for peer learning, sharing of best practice,
and collective problem-solving.
• Professional learning will be linked directly to attainment priorities, ensuring
relevance and impact. 
2.23 Support from Attainment Advisor
• The Attainment Advisor will work collaboratively with NAC Education Service on
agreed priorities in literacy, numeracy, and health and wellbeing.
• Targeted schools will receive direct input, ensuring alignment with national
priorities and local needs.
• The Advisor will support schools in using data effectively to identify gaps and
plan interventions. 
2.24 Target setting and attainment visits
• Head Teachers have co-created their school’s attainment targets and stretch
aims for 2025–26 with the Education Service.
• Progress towards these targets will be reviewed through Quality Improvement
Visits from link Senior Managers.
• Visits will provide both accountability and support, ensuring schools remain on
track to meet their aims. 
30

Page 31

2.25 Data analysis and clinics
• Attainment data will be analysed at key points (October, February, June) for all
stages from Early Years through to S3.
• Messaging and targeted support will follow each analysis cycle, ensuring timely
interventions.
• Five data clinics are scheduled for 2025–26, building on the successful pilot in
2024–25, providing schools with tailored activity on the use of data for
improvement. 
2.26 Progress and achievement (P&A)
• All schools will update P&A data (levels, progress towards next level, custom
measures) in October, February, and June.
• This enables schools to use the P&A Analysis tool for self-evaluation, while
central staff collate and interrogate the data and monitor progress at authority
level.
• Data will inform timely interventions and highlight areas requiring additional
support. 
2.27 Learner profiles
• Teachers will be supported in using learner profiles more effectively, with
increased differentiation and tailored support for diverse needs.
• Profiles will be used to plan interventions, track progress, and ensure that
support is personalised and responsive to individual learner circumstances. 
2.28 Looking outwards
• Continued analysis of national data will inform local priorities and highlight areas
for improvement.
• Engagement with other Local Authorities will provide opportunities to learn from
external practice and share effective strategies.
• Active collaboration with Education Scotland will ensure access to national
expertise and resources in both literacy and numeracy. 
Proposed Future Education Service Improvement Plan Priority Actions
2.29 In addition to a focus on improving writing in Primary using Education Scotland’s
quality improvement methodology, an authority-wide reading programme will be
created and implemented to improve attainment not only in reading (from Early Years
to Secondary) but will also impact on other key literacy skills.   
2.30 Improved use of data to track and monitor the progress of every learner, stage and
cohort should result in a clear understanding of attainment by all staff in NAC schools. 
2.31 The continued development of leadership, in particular senior leadership, in our
schools will allow for greater support and challenge across the system, with a focus
on data analysis for improvement. 
31

Page 32

3. Proposals 
3.1 It is proposed that Cabinet: 
a) Notes the content of the report, including the progress being made by learners in
literacy and numeracy and;
b) Notes the measures being taken to make further improvements to attainment and
achievement levels across all Primary schools. 
32

Page 33

4. Implications/Socio-economic Duty 
Financial 
4.1 None. 
Human Resources 
4.2 None. 
Legal 
4.3 None. 
Equality/Socio-economic 
4.4 None. 
Climate Change and Carbon 
4.5   None. 
Key Priorities 
4.6 NAC Council Plan 2023-28: Wellbeing: To transition to a wellbeing economy, delivering
prosperity, wellbeing and resilience for local people: 
• Improving educational attainment and achievement and closing the attainment gap 
This work relates to the following priorities in the Education Service Plan 2023-26: 
• Improvement in attainment and achievement, particularly in literacy and numeracy
• Closing the attainment gap between the most and least disadvantaged children and
young people. 
Community Wealth Building 
4.7   None. 
Islands Communities Impact Assessment (ICIA) 
4.8 None. 
United Nations Rights of the Child (UNCRC) 
4.9 None. 
Consumer Duty 
4.10 None. 
33

Page 34

5. Consultation 
5.1 There is a robust Quality Improvement Framework in place to support schools to
evaluate and analyse their performance and plan future improvements. This quality
improvement process features regular evaluative visits to schools by Senior Officers.
These visits feature evidence-based, challenging discussions to explore how schools
are using the analysis of their attainment as a mechanism to inform targets for
improvement. Furthermore, as part of our annual review process, we have consulted
staff across the service on the improvement priorities for the coming session, and
schools have in turn engaged with their school communities on their own priorities for
improvement. 
Andrew McClelland
Head of Service (Education) and Chief Education Officer 
For further information please contact Kathleen McCormick, Executive Manager
(Education), on 01294 324443. 
Background Papers
0
34

Page 35

NORTH AYRSHIRE COUNCIL 
27 January 2026 
Cabinet (Education) 
Title:    School Attendance Analysis Report 2024-25 
Purpose:  To provide Cabinet with a summary analysis of school
attendance statistics and trends in North Ayrshire and an update
on current and future planned activity to improve attendance and
reduce persistent absence. 
Recommendation:  It is recommended that Cabinet: 
(a) Notes the contents of this report; and
(b) Agrees to receive further updates, for example through the
Standards and Quality Report and through a subsequent
separate annual attendance report, as necessary. 
1. Executive Summary 
1.1 School attendance rates in Scotland, including North Ayrshire, have yet to recover fully
to pre-pandemic levels, with a significant correlation between attendance and
deprivation. North Ayrshire’s school attendance rate of 89.6% in 2024-25 reflects a
slight improvement on the previous two years but still ranks among the lowest in
Scotland. 
1.2 Persistent absence remains a critical challenge for North Ayrshire, with 35.6% of pupils
missing more than 10% of possible attendances in 2024-25. While this is the second
highest rate in Scotland, it represents a 2.3 percentage point improvement from the
previous year. 
1.3 The Scottish Government has prioritised improving attendance through national
programmes, increased data monitoring, and targeted support initiatives. Locally, North
Ayrshire has implemented thematic workstreams focused on universal supports,
policies and processes, targeted interventions, and partnership working and has
developed a new attendance tracking and monitoring tool to support establishments to
target interventions to raise attendance levels. 
1.4 Recognising that there is still significant scope for further improvement, North Ayrshire
aims to build on this progress through continued collaboration with Education Scotland,
enhanced professional learning, further support for vulnerable groups, and
strengthened partnerships. Attendance improvement will remain a service-wide priority
embedded in school and quality improvement plans. 
Agenda Item 5
35

Page 36

1.5 So far in session 2025-26, overall attendance in North Ayrshire is tracking slightly below
where it was this time last year. This is consistent with the national picture, which is also
slightly lower (0.4 percentage points) than last year at this point. The service is analysing
reasons for this and is implementing a range of approaches to secure further
improvements throughout the second half of the academic year.  
2. Background 
2.1 School attendance rates across Scotland remain a significant concern. Attendance
rates have not yet recovered to pre-Covid-19 pandemic levels (this trend also exists
across the UK more widely) and progress remains slower than anticipated. As a result,
improving school attendance has become a significant priority, both nationally and
locally. We know that lower levels of attendance can have an adverse impact on a young
person’s level of participation, attainment, and ultimately future opportunities; it is
therefore vital that schools do all they can to promote and ensure good attendance for
all of our children and young people. 
2.2 To reflect the increased focus on improving attendance, the Scottish Government (SG)
has changed its publication schedule for national attendance data from biennially to
annually. The latest national dataset summarising statistics from session 2024-25 can
be found here: School attendance and absence statistics 2024-25.   
2.3 Attendance rates in both Scotland as a whole and North Ayrshire have decreased
compared to the period prior to the pandemic. The recovery of attendance figures to
pre-pandemic levels has been slower than initially projected. The graph below presents
overall attendance rates from 2016-17 to 2024-25. 
2.4 In 2024-25, North Ayrshire’s overall attendance rate was 89.6%. This is an increase of
0.5 percentage points on the previous year. North Ayrshire is ranked 30 out of 32 local
authorities for the overall attendance rate across all sectors. Since 2022-23, the rate of
attendance has improved by a total of 0.8 percentage points both in North Ayrshire and
nationally. There is still significant scope for further improvement. 
2.5 There is evidence that areas of relatively higher deprivation, as measured by the
Scottish Index of Multiple Deprivation (SIMD), were particularly impacted by the Covid-
19 pandemic, both in terms of academic outcome and school attendance levels. The
92.6
92.1
91.4
88.8 89.1
89.6
93.3
93.0
92.0
90.2 90.3
91.0
88
89
90
91
92
93
94
2016/17 2018/19 2020/21 2022/23 2023/24 2024/25
Overall Attendance Rate (%) 2016-2025 (NAC compared to Scotland)
North Ayrshire Scotland
36

Page 37

graph below illustrates attendance levels of the nine authorities with the highest levels
of deprivation (previously known as Challenge Authorities). In 2024-25, the deprivation-
related gap in overall attendance rates persisted: all of the local authorities with an
overall attendance rate lower than or equal to North Ayrshire (Dundee City, Glasgow
City and East Ayrshire) rank among the most deprived areas of Scotland. 
2.6 The table below shows the attendance rate within each individual sector over the last
three years in North Ayrshire, compared to the national figures. Attendance levels are
improving gradually but the current rate of improvement is slower than we would like. 
Attendance rate by sector, 2023-2025 
Primary  Secondary  Special   
2022/23 2023/24 2024/25  2022/23 2023/24 2024/25  2022/23 2023/24 2024/25    
North Ayrshire 91.1% 91.7% 92.1%  86.0% 86.1% 86.7%  88.2% 87.6% 88.7%    
Scotland 92.2% 92.3% 93.1%  87.7% 87.6% 88.4%  87.1% 87.3% 87.9%     
2.7 Since 2022-23, in addition to overall attendance rates, SG now measures and publishes
more detailed absence statistics, including levels of “persistent absence”, which is
defined as an absence level of more than 10% of attendance openings across the
school session (this equates to 19 days or more lost out of the 190 days of school
education in each school year). 
2.8 In 2024-25, the persistent absence level in North Ayrshire was 35.6%. This is the second
highest persistent absence level in Scotland and is significantly higher than the
Scotland-wide figure of 28.5%. However, this is a 2.3 percentage point improvement on
2023-24 where persistent absence levels in North Ayrshire were 37.9%. The table below
shows how these statistics vary across the different sectors, both locally and nationally.
It can be noted that although North Ayrshire is clearly experiencing challenges with this
measure, we can see improvements across every sector with an overall reduction in
persistent absence of 4.2 percentage points since 2022-23. It is also pleasing to note
that our persistent absence rates for Lockhart Campus are significantly better that the
national average for special schools. 
Percentage of pupils who missed more than 10% of possible attendances:
All Sectors 2022/23 2023/24 2024/25  Primary 2022/23 2023/24 2024/25
North Ayrshire 39.8 37.9 35.6  North Ayrshire 31.9 28.8 26.8
Scotland 32.5 31.4 28.5  Scotland 25.6 23.9 21.1         
88
89
90
91
92
93
94
2016/17 2018/19 2020/21 [note 1] 2022/23 2023/24 2024/25
Overall attendance Rate (%) 2016-2025 (Challenge Authorities)
Clackmannanshire Dundee City East Ayrshire
Glasgow City Inverclyde North Ayrshire
North Lanarkshire Renfrewshire West Dunbartonshire
37

Page 38

Secondary 2022/23 2023/24 2024/25  Special 2022/23 2023/24 2024/25
North Ayrshire 49.2 48.1 45.8  North Ayrshire 34.7 38.0 31.6
Scotland 41.0 40.6 37.4  Scotland 38.6 37.7 35.8 
Actions to improve school attendance across Scotland 
2.9 A national campaign promoting positive attendance ran throughout November. This was
widely shared by our establishments, and it was a North Ayrshire pupil who starred in
the accompanying video. A link to the resources on the ParentClub website is included
here: School attendance FAQs and Help if your child refuses to go to school 
2.10 Education Scotland ran a Quality Improvement Programme which five North Ayrshire
Establishments were invited to join. 
2.11 The Scottish Government shares fortnightly attendance data with local authorities to
support improved tracking and monitoring of attendance. 
2.12 Education Scotland publishes support materials on the National Improvement Hub to
help schools and local authorities consider how to approach Improving attendance
effectively.  The published resources include good practice from Blacklands Primary
School, who have been working on improving attendance, particularly through further
improving their transitions processes into school. Education Scotland also leads a
National Attendance Network along with the ADES Performance and Improvement
Network. 
Actions to further improve school attendance in North Ayrshire 
2.13 Recognising the importance of this issue, improving attendance remains a key area of
focus in The Education Service Improvement Plans 2024-25 and 2025-26, with
improvement work for school attendance being coordinated by the Attendance Service
Improvement Group organised under the following four thematic workstreams:
• Universal supports
• Policies, processes and data
• Targeted interventions and supports for vulnerable groups
• Partnership working 
2.14 Key improvement activities throughout session 2024-25 were summarised in the
Service Standards and Quality Report, approved by Cabinet in September 2025. 
A summary of progress so far during session 2025-26 is as follows: 
2.15 Universal supports
This session we launched our local campaign to promote positive attendance. Examples
of our posters are included at Appendix 1. Key slogans have been developed in
collaboration with parents/carers and children and young people. These have been
shared with parents and carers at transition events and more widely: 
• “Attendance Matters – Every day in school counts right from the start”, and
• “Attendance Matters – Building your tomorrow today”. 
2.16 Policies, processes and data
A new process, guidance and associated tool for monitoring and tracking attendance
and interventions has been developed. This is currently being piloted in two clusters
38

Page 39

and following evaluation will be launched in March 2026. This tool supports
establishment staff to easily identify patterns of attendance and evaluate the impact of
supportive interventions. 
Intensive analysis of SEEMiS attendance data has begun and some patterns identified,
particularly among the group of Secondary learners with attendance between 80 and
85%. Key themes identified for further investigation include: multiple incidents of
sickness absence; patterns of regular non-attendance on one particular day of the week
(often Friday); and the impact of family holidays in term time (with 32% of young people
in this group having had at least one family holiday during Term 1). Additional staffing
resource will be allocated to the further analysis of this data to inform future actions
across the Education Service. 
2.17 Targeted interventions and supports for vulnerable groups
A Professional Learning package has been developed which will support establishment
staff to assess reasons for school non-attendance and to identify appropriate supports.
This too will be launched in March 2026, alongside a robust implementation plan to
support establishment staff and build confidence and skills to manage emotionally
based school non-attendance. 
2.18 Partnership working
A wide range of multi-agency partners have collaborated with the education service to
promote improved school attendance. A working party has been established, and a
number of partnership programmes are being evaluated. 
2.19 Improving Attendance Quality Improvement Programme
Five North Ayrshire establishments were involved in an Education Scotland-led
Attendance Quality Improvement Project in session 2024-25. The five schools involved
(Hayocks Primary, St. Winning’s Primary, Corsehill Primary, Irvine Royal Academy and
Ardrossan Academy) attended a number of sessions which supported them to utilise
the quality improvement process to develop tests of change using the ‘plan, do, review’
cycle. Examples of projects include providing pupils with alternative educational
provision and positive experiences through outdoor learning to enhance health &
wellbeing. This had a positive impact on attendance for a small group of identified pupils,
with a 3-percentage point improvement in attendance noted over this short period (May
and June). A further project worked with a small group of targeted learners whose
attendance was between 80 and 90%. Through the use of reflective tools and
discussions, key barriers for some learners and families were identified. The process
recognised the importance of early intervention and consistent communication, with
some pupils seeing a positive impact on attendance. For those with no improvement,
this approach ensured staff had a full understanding of the wider impacts on the
individual children’s barriers. 
2.20 Examples of Good Practice
Two of our establishments have demonstrated significant improvements to pupil
attendance levels: Ardrossan Academy and Glebe Primary school. Both case studies
will be showcased as part of an Education Scotland national sharing of good practice
series. Ardrossan Academy has seen an overall improvement in attendance rates of 4
percentage points. This has been achieved through a holistic monitoring, tracking and
intervention programme, recognising that it is every member of staff’s responsibility to
promote positive attendance. Glebe Primary has taken a rigorous approach to
monitoring and tracking attendance and it is their process which has formed the basis
of the newly developed Attendance Tracking and Monitoring tool noted earlier. Glebe
Primary has seen a 2-percentage point improvement in attendance and at 94.2% for
39

Page 40

session 2024-25, this school sits well above the NAC overall attendance rate for primary
schools of 92.1%, and above the equivalent national figure of 93.1%. 
Current snapshot of attendance in session 2025-26 
2.21 In order to give Cabinet a sense of the attendance picture so far in the current session,
the table below illustrates cumulative attendance as at the end of December 2025,
compared to where it was this time last year. So far this session, overall attendance in
North Ayrshire is tracking slightly below where it was this time last year. This is
consistent with the national picture, which is also slightly lower (0.4 percentage points)
than last year at this point. School attendance is a complex area and there are likely to
be multiple contributing factors to the current position. There has been a slightly higher
incidence of seasonal illnesses reported so far this session, both locally and nationally.
Further analysis work, as outlined at paragraph 2.16, is underway.  
Overall NAC attendance rate by December (comparison between Dec 24 and Dec 25) 
Cumulative, by
December 2024
Cumulative, by
December 2025
Overall attendance rate 89.8% 89.3%
Primary attendance rate 92.3% 91.9%
Secondary attendance rate 86.9% 86.4% 
Planned future work 
2.22 A comprehensive programme of planned future work will help to further support our
ambitions in this area, and includes: 
• A launch event for the attendance monitoring and tracking tool and the targeted
intervention professional learning package has been organised for March 2026. 
• The Service Operating Procedures for managing attendance will be updated for
use in session 2026-27 to reflect the new processes and guidance developed. 
• During the remainder of session 2025-26 time will be spent conducting a deeper
analysis of attendance data, including data around reasons for absence, and this
will be triangulated with available health and wellbeing data and the results of our
Pupil Attitudes to Self and Schools survey to support a better understanding of
the North Ayrshire context and develop bespoke supports. 
• We will work with partners to develop a directory of attendance supports available
across the authority and collaborate to develop and test additional programmes.
• Recognising the impact school non-attendance has on the wellbeing of children,
young people and families we have made available funds from the Children and
Young People’s Community Mental Health and Wellbeing Supports and Services
monies to the third sector and are seeking applications with a focus on improving
wellbeing through a promoting school attendance lens. We have received 16
applications which are going through scoring and scrutiny in January 2026, with
successful projects starting in April 2026.
• A further six establishments have been identified to take part in the next cohort
of the Education Scotland attendance quality improvement programme: Garnock
Academy, St Matthew’s Academy, Glencairn Primary, Pennyburn Primary,
Woodlands Primary and St John Ogilvie Primary. This cohort will begin in late
January 2026. 
40

Page 41

2.23 Overarching all of this specific work will continue to be a strong service-wide focus on
improving attendance, which will remain a key feature of the new 2026-29 Service
Improvement Plan and a regular discussion point at head teacher meetings and quality
improvement visits. Underpinning the service-level work, schools will continue to work
on the implementation of attendance improvement activities as identified in their School
Improvement Plans. 
3. Proposals 
3.1 It is recommended Cabinet: 
(a) Notes the contents of this report; and
(b) Agrees to receive further updates, for example through the Standards and Quality
Report and through a subsequent separate annual attendance report, as necessary.
4. Implications/Socio-economic Duty 
Financial 
4.1 The funding for the temporary additional staffing resource will be from within the
service’s existing overall funding envelope. 
Human Resources 
4.2 Temporary additional staffing resource will be allocated to support the service-wide
analysis of attendance data and support senior leaders to develop further focused
approaches to improving attendance. This will be funded from within the service’s
existing funding envelope. 
Legal 
4.3 None. 
Equality/Socio-economic 
4.4 None. 
Climate Change and Carbon 
4.5 None. 
Key Priorities 
4.6 Council priorities: 
The focus of the Education Service is to align with the Council Plan 2023-28 strategic
aim to “transition to a wellbeing economy, delivering prosperity, wellbeing and resilience
for local people” and more specifically “improving educational attainment and
achievement and closing the attainment gap” activities. The extent to which this is
achieved will be further enhanced through improved attendance levels in our schools. 
41

Page 42

Community Wealth Building 
4.7 Better educational outcomes for children, young people and adults, as well as increased
capacity building and resilience in communities are required to underpin a strong local
economy. 
5. Consultation 
5.1 There has been no formal consultation on the overall content of this report, although
elements of our approach have been co-designed with partners. 
Andrew McClelland
Head of Service (Education) and Chief Education Officer 
For further information please contact Eilidh James, Quality Improvement Officer, on
01294 324413. 
Background Papers
(Relevant background papers are provided via embedded links within the document.) 
42

Page 43

Appendix 1
43

Page 44

44

Page 45

45

Page 46

46

Page 47

NORTH AYRSHIRE COUNCIL 
27 January 2026 
Cabinet (Education) 
Title:    Joint planning approach for Children and Families 
Purpose:  To provide an update on progress in developing a joint plan for
children and families from 2026. 
Recommendation:  That Cabinet:
• notes the progress made to date in developing a joint plan;
• supports the continued development work; and 
• notes the proposed governance arrangements for the plan. 
1. Executive Summary 
1.1 This paper sets out progress towards a more integrated approach to formal planning
and reporting across Children’s Services and related areas in North Ayrshire. Current
arrangements involve multiple plans and reporting cycles managed separately, leading
to possible duplication and fragmented oversight. A joint working group has started
aligning these plans by reviewing existing strategies, analysing the children and young
people data profile, and developing a shared vision with related actions and measures. 
1.2 We share a collective responsibility to promote the wellbeing, rights, and outcomes of
children and young people in our area. This responsibility is underpinned by key
statutory duties, including: 
• Children’s Services Planning: Every local authority and its Health Board must
jointly prepare a Children’s Services Plan for each three-year period.
• Child Poverty Reporting: The local authority and Health Board must jointly produce
an annual Local Child Poverty Action Report.
• Children’s Rights Compliance: Local authorities and Health Boards, as listed public
authorities, must act in a way that is compatible with the UN Convention on the
Rights of the Child (UNCRC) and embed children’s rights in their decision-making
and service delivery. 
1.3 While the Council and Health Board hold overall responsibility, these duties require
close collaboration with other CPP partners and meaningful engagement with children,
young people, and families throughout the development and review of plans. Together,
these plans form a suite of strategic documents that guide our shared efforts to improve
outcomes and reduce inequalities for children and young people across all relevant
partners. 
Agenda Item 6
47

Page 48

1.4 Recognising the links across this suite of children’s services plans and reports, we are
taking a phased approach to aligning planning and reporting, supported by a shared set
of child and family wellbeing indicators. This will streamline processes, strengthen
accountability, and enable more effective targeting of resources to improve outcomes
for children, young people, and families. 
1.5 The work sits within our wider ambitions of strengthening whole family support. We are
one of the Scottish Government’s ‘early adopter’ authorities, with that programme
established to address the twin barriers of: i) policy complexity and overlap, and ii)
funding and reporting approaches. 
2. Background 
2.1.  Currently, various teams and departments hold individual responsibilities for planning
and reporting on services impacting children, young people, and families. This stems
from the range of statutory requirements each with their own policy and guidance. These
include: 
• Children’s Services Planning (Part 3 of Children and Young People (Scotland) Act
2014). The legislation sets out a requirement to develop and publish a Children’s
Services Plan every three years, reporting annually on its progress. These plans
describe how partners will work together and with local communities, to plan and
deliver the right types of services and support so these result in improved life
experiences and outcomes for the children and families living in that area. 
• Child Poverty (Scotland) Act 2017. This legislation sets out a requirement to
develop and publish an annual report to: describe measures taken and planned to
meet 2030 Scottish Government child poverty targets; include income-
maximisation supports, advice and financial assistance; and highlight tailored
actions for families facing additional challenges due to protected characteristics.
• UNCRC Incorporation (Scotland) Act 2024. This legislation sets out a requirement
to develop and publish report on actions taken to comply with UNCRC and outline
future improvement plans. This supports the integration of children’s human rights
into planning, communications, and decision-making. 
2.2 Despite the best endeavours of teams to work collaboratively, the current separate
reporting structures inevitably results in a degree of duplication, crossover, and complex
governance arrangements. 
2.3 We are at a critical point in the planning cycle, and there is an opportunity now to
integrate some key plans from 2026. In particular, the current Child Poverty Action Plan,
the Children’s Services Plan, and the Children’s Rights Plan will all come to a natural
end in 2026. In addition, our statutory responsibility to report on Children’s Rights will
commence in 2026. Therefore, we are working towards developing a joint plan and
report incorporating Child Poverty, Children’s Services and Children’s Rights for the
period 2026-2029, the approach adopted will ensure that the Council and other partners
continue to meet statutory planning and reporting duties. 
2.3 Joining the planning approaches is in line with the Scottish Government’s Whole Family
Support (WFS) project, where we are one of seven ‘early adopter’ local authorities. The
Whole Family Support approach recognises that reporting complexity and overlap acts
as a barrier to local authorities and aims to address this by increasing permissions and
reducing reporting and bureaucracy burdens. 
48

Page 49

2.4 As an early adopter, we are in the process of agreeing with Scottish Government the
parameters of a flexible approach to outcomes and aligning reporting with WFS
outcomes. The WFS approach further considers the potential flexibility around funding
lines including a range of budget areas. We will continue to work closely with Scottish
Government colleagues to finalise this detail, with aspirations that FY 2026/27 will be a
‘development year’ ahead of wider rollout for all councils in 2027/28. Current indications
are that increased permissions and reduced reporting will be dependent on agreement
of an outcomes framework, with a further expectation that councils enable a multiagency
approach including local partners. 
2.5 By streamlining relevant indicators, we can gain a more coherent and nuanced
understanding of the impact of our collective efforts on child and family wellbeing. This
would continue to shift traditionally siloed data practices to reveal an interconnected
picture of outcomes. With a shared and consistent evidence base, our strategic planning
and decision making would become more robust, enabling us to target resources
towards where they will have the greatest impact. 
2.6 A cross-service working group has been established to prepare for this transition. The
group has: reviewed existing plans to identify overlaps and gaps; analysed the children
and young people data profile to inform priorities; drawn on professional expertise and
knowledge from across services; and developed a shared vision. The group are
currently working to develop the related actions and performance framework to support
the plan. 
2.7 The Children’s Services Strategic Partnership (CSSP), which sits below the CPP, has
responsibility for overseeing Children’s Services planning. In November 2025, the
CSSP approved a set of draft core values and the direction of travel. The intention is
that the CSSP will continue to take on the primary governance role for the integrated
plan. To support this, the current CSSP structure, membership and terms of reference
will be reviewed as part of new plan arrangements. The Executive Youth Council will be
recruiting new members in early 2026 which will have responsibility in holding the
delivery of 3-year plan to account, contributing to the review, and creating a child-
friendly version of annual action plans. 
2.8 In addition, we recognise that the Community Planning Partnership (CPP) also has a
significant role in overseeing work that impacts children, young people, and families.
We will continue to explore governance options to ensure clarity and alignment
continues across these structures. In the CPP workshop in December 2025, partners
endorsed the core values, approach, and high-level governance arrangements.   
2.9 The process of strengthening alignment across governance, planning and service
provision is complex and multi-faceted. The Scottish Government’s WFS approach is
underway but is operating on a multi-phase basis with real-time learning integrated into
the process. Similarly, we are viewing our own local reform as incremental. The
opportunity to align these areas now as a result of natural policy cycles is timely.
However, we believe there may be scope to go further than this over time based upon
lessons-learned in this initial phase. Key feedback from other councils who have
embarked upon this journey has been to move one step at a time rather than attempting
to deliver everything at once. Our overarching goal remains to further strengthen our
capacity to deliver integrated and holistic support to those residents who require it.   
49

Page 50

3. Proposals 
3.1 Cabinet is asked to: 
i) Note the progress made to date by the cross-service working group in reviewing
existing plans, data and developing a shared vision and core values.
ii) Support ongoing development work to align reporting and planning, including a
shared set of child and family wellbeing indicators.
iii) Note the proposed governance arrangements and provide any comment as
desired. 
4. Implications/Socio-economic Duty 
Financial 
4.1 There are no financial implications arising directly from this report. Across plans
resources are allocated both on a recurring and non-recurring basis to support priorities,
as plans are integrated opportunities may arise to better maximise the use of resource
across the system, including opportunities whereby the Scottish Government may
support greater flexibility over a number of funding streams that are currently ringfenced. 
Human Resources 
4.2 None. 
Legal 
4.3 The joint planning approach meets our statutory obligations under the Children’s
Services Planning (Part 3 of Children and Young People (Scotland) Act 2014); the Child
Poverty (Scotland) Act 2017; and the UNCRC Incorporation (Scotland) Act 2024. 
Equality/Socio-economic 
4.4 The joint plan actively seeks to reduce inequality and improve the socio-economic
outcomes for North Ayrshire residents through increasing the efficiency of resource
deployment and improving the provision of wraparound support for those families /
households who stand to benefit most. 
Climate Change and Carbon 
4.5 None. 
Key Priorities 
4.6 The joint plan directly demonstrates activity that contributes to our four Council Plan
priorities, with a particular focus on transitioning to a Wellbeing economy. 
Community Wealth Building 
4.7 Over the medium- to long-term, improving support for children and families in this
manner will support our wider ambitions around Community Wealth Building. 
50

Page 51

Islands Communities Impact Assessment (ICIA) 
4.8 None. 
United Nations Rights of the Child (UNCRC) 
4.9 The joint plan explicitly demonstrates our commitment to Children’s Rights and our
continued work to ensure children’s rights are being met. 
Consumer Duty 
4.10  None. 
5. Consultation 
5.1 The joint plan has been developed based on feedback from a range of consultation and
engagement feedback, including feedback from children and young people. In creating
the plan, we have engaged with the cross-service working group, the Children’s
Services Strategic Partnership, and the Community Planning Partnership Board.
Ongoing consultation and engagement will inform the Plan over the next three years. 
Sam Anson
Executive Director (Education) 
For further information please contact Claire Coburn, Project Manager (Child Poverty),
on clairecoburn@north-ayrshire.gov.uk. 
Background Papers
N/A
51

Page 52

52

Page 53

NORTH AYRSHIRE COUNCIL 
27 January 2026 
Cabinet
Title:   Our Council Plan Progress Report – Mid Year 2025 to
2026 and LGBF Analysis (October 2025 Data Release)
Purpose: To advise Cabinet on progress in delivering Our Council
Plan 2023-2028 as at Mid-Year 2025-2026.
Recommendation:  That Cabinet: 
(i) Approves the Mid-Year Report and notes it will be
considered by the Audit and Scrutiny Committee.
(ii) Note the status of the Council’s performance
indicators within the LGBF Analysis of the October
2025 Data Release. 
1. Executive Summary
1.1. Our Council Plan Progress Report Mid-Year 2025-26 (Appendix 1) shows how
our council is continuing to progress our priorities in line with Best Value
legislation in the six months ending 30th September 2025.   It is supported by
the Local Government Benchmarking Framework Analysis of the October 2025
data release (Appendix 2), which presents our performance relative to others
and enables us to learn from other local authorities.
1.2. When considering the Council Plan performance indicators, LGBF indicators
directly relating to our Council Plan and accompanying narrative to demonstrate
impact, our performance remains strong in many areas.  This is detailed in the
key highlights section at 3.3.3 of this covering report and within Appendices 1
and 2.
1.3. Where challenges exist resulting in less positive performance, these are
detailed within Appendix 1 for transparency and measures are in place to
address these within timescales.
1.4. The recent approval of a refreshed Performance Management Strategy will
strengthen our reporting across our council and ensure reporting remains
robust and compliant with Best Value legislation.  
Agenda Item 7
53

Page 54

2. Background
2.1. Under the Local Government (Scotland) Act 1992 and Local Government in
Scotland Act 2003 we have a duty to demonstrate Best Value.  To ensure we
support our residents, fulfil our statutory duties and invite scrutiny, we actively
manage performance and develop our reporting to make it accessible and
engaging.
2.2. The Statutory Performance Information Direction 2024 which determines how
we demonstrate Best Value has now taken effect.  It applies to the reporting of
activity that has taken place since 1st April 2025 for approximately three years. 
Guidance on the Direction is expected to be released in stages and is being
monitored to ensure continued compliance.
3. Assessment of Performance
3.1.  Performance Indicators
3.1.1. There are 26 performance indicators within our framework. At Mid-Year, the
overall status of the framework is:
• 11 x on target (green)
• 5 x significantly off target (red). 
• 4 x slightly adrift of target (amber) 
• 6 x data only
3.1.2. The status of indicators not previously reported at Year End i.e. “fresh data” as
at Mid-Year are:
• 3 x on target (green)
• 1 x significantly adrift of target (red)
• 1 x slightly adrift of target (amber)
• 4 x data only
3.1.3. The status of a PI is determined by the following tolerances:
Status Description 
On target 
Slightly adrift of target (typically this represents a variance ≥ 1% and < 5% from the
target). 
Significantly adrift of target (typically this represents a variance ≥ 5% from the target). 
Data only (PIs only) – this is where a target has intentionally not been set, usually due
to the indicator being a new indicator or where we can only partly contribute to the
outcome. 
Data not available / status unknown - (PIs only) the status is not available either due to
data not being available or no target being set.
(Source:  Our Performance Management Strategy 2023/2028 – October 2025 Refresh)
54

Page 55

3.1.4. The details of those adrift of target are below:
3.1.5. CP_31 % of total household waste that is recycled (calendar year as per
SEPA) (LGBF) (Red)
3.1.6. The household waste recycling figure for Quarter 2 Calendar Year (April to
June 2025) is estimated at 51.2%, which is still subject to verification by SEPA,
this is lower than the Quarterly target of 56%. Actions have been taken to
improve the separation of Waste Upholstered Domestic Seating (WUDS) from
within our bulky waste collection service to help minimise the impact of the
change in legislation. Contamination levels within the purple bin for glass, cans
and plastics have contributed to a decline in performance and actions to
promote the council’s ‘Right Stuff Right Bin’ campaign are ongoing to try and
reduce this. An increase in the type of wood being deposited at recycling
centres that is only suitable for biomass recovery and not for recycling, is also
impacting performance. Actions are being taken to explore the level of source
segregation at each recycling centre to identify if there is further scope for
improvement.  The reduction in performance related to separating WUDS from
bulky uplifts will start to improve in Q4 2025 Calendar Year (October to
December 2025), following the change to the bulky waste service, with further
recovery anticipated in the 2026 calendar year which will contribute to meeting
the target.
3.1.7. The Improvement Service published the household waste recycling figures for
the 2024 calendar year in October 2025 via the Local Government
Benchmarking Framework. The council continues to be a high performer, with
a recycling rate of 53% for the 2024 calendar year, achieving 9th out of the 32
Scottish councils, with only 0.3% separating our council and the 5th place
council. We manage the largest waste tonnage of the strongest performing
nine councils, managing over 8,200 tonnes more waste per year. 
3.1.8. The average recycling rate in Scotland for 2024 was 44.3% and we are 8.7
percentage points above the national average at 53%.
3.1.9. CP_48 % of income due from council tax received by the end of the year
(LGBF) (Amber)
3.1.10. The percentage of income due from council tax received by the end of the year
was 94% for 2024-25. This is below the target of 98% resulting in the amber
status for this indicator. Performance represents a slight improvement from the
previous year and is relatively consistent since 2022-23.  Collection activity in
relation to Council Tax debt continues, with the achievement of budgeted
recovery levels forecast over the medium term.  We continue to support
residents throughout the year through repayment plans and where required
through directing residents to other money advice supports available. It is also
recognised that the ongoing encouragement for residents to use the direct
debit payment method should help improve collection levels in future.
55

Page 56

3.1.11. Examples of performance indicators meeting or exceeding their target include,
CP_36 Number of residents participating in community learning and
development activity including youth work, achieved a Quarter 2 value of
7,933, against a target of 7000.  In addition, CP_41 Number of empty homes
brought back into use (actual), achieved its target of 78 for Quarter 2.
3.1.12. Indicator Amendments and Recommendations
3.1.13. CP_47 Gross rent arrears (all tenants) as a percentage of rent due for the
year
3.1.14. The 2023-24 figure has been amended from 5.9% to 7.5% through the Annual
Return on the Charter (ARC) Data Corrections 2023-24 submitted to Cabinet
23 September 2025. The amendment was made as some periods had been
incorrectly classified as long-term vacancies affecting the rent owed and
increasing the rent loss. Updated guidance has been issued and a new
process is now in place for recording excluded periods supported by monthly
quality assurance checks. The Improvement Service has been informed of this
amendment however, as this will not be reflected through the LGBF dashboard
until the 28 November Data Release, the 2023-24 rank in the LGBF Analysis
as at October 2025 (Appendix 2) has been manually calculated based on this
amendment.
3.1.15. CP_25 % of Council dwellings that meet the Scottish Quality Housing
Standard (LGBF)
3.1.16. Following the publication of the October 2025 data release from the
Improvement Service, the 2024-25 figure has been confirmed as 94% as per
the previously reported provisional data.
3.1.17. Targets
3.1.18. 2026 to 2028 targets will be reviewed during Quarter 4 2025-26 to ensure they
accurately reflect the current operating environment including legislative
changes.  This will ensure statuses accurately indicate whether action is
required and will in turn support effective scrutiny.
3.2. Actions
3.2.1. There are 47 actions within Our Council Plan, with one reported directly
through the Health and Social Care Partnership (HSCP) and excluded from
this report. All remaining 46 actions are on target (green) as at Mid-Year.
3.2.2. Our Performance Management Strategy was approved by Cabinet on 2nd
December and details how to determine whether an action is on target.  This is
being used within training to embed a structured approach to performance
management across our council at strategic and operational levels.  This fulfils
the Annual Audit 2024-25 action relating to managing action progress
effectively.  
56

Page 57

3.3. LGBF Analysis of October 2025 Data Release
3.3.1. The data release shows 11 of our 15 updated priority indicators are in the top
two quartiles, this includes areas such as percentage of invoices sampled that
were paid within 30 days, proportion of the highest paid 5% of employees who
are women, and proportion of council dwellings meeting Scottish Housing
Quality Standards.
3.3.2. Our short term (most recent one year comparison) is showing an improvement
in 10 of our 15 updated priority indicators, with only four demonstrating a
decline in performance. Improved indicators include CO2 emissions area wide
per capita, percentage of income due from Council Tax received by the end of
the year, and percentage of A class roads considered for maintenance
treatment.
3.3.3. Key Highlights
3.3.3.1. Wellbeing
• Working with the Collaboration for Health Equity (CHES), Public Health
Scotland and the Institute for Health Equity (IHE) we have reviewed data to
better focus resources based on community needs and in line with the
Marmot principles.  This targeted approach will help design interventions
within specific areas of North Ayrshire.
• Overall attainment has increased, including literacy and numeracy and the
highest rate of S5 leavers achieving fifth level numeracy in the past five years. 
The poverty related attainment gap has also reduced.
• 96% of our school leavers are progressing to higher education, training,
voluntary work or education.
• Our welfare rights and debt advice service launched as ‘Money Smart’ in May,
creating a central comprehensive service for residents.
• The Equal supported employability programme has relocated to Lochshore
Hub in the Garnock Valley.  This offers improved facilities to support people
with disabilities and long-term health conditions.
• As part of Suicide Prevention Week our Education Service and Health and
Social Care Partnership partnered with Shout and launched a text-based
Mental Health Service for North Ayrshire residents. The free and confidential
service is available to residents of all ages and can be accessed by texting
SUPPORTNA to 85258.
• Recent new home developments include 29 new homes in Irvine, 19 in
Ardrossan and 14 across four sites in Beith and Kilbirnie.   In Largs 26 new
homes were officially opened in September.
3.3.3.2. Communities and Local Democracy
• Following approval of the Locality Planning review, implementation of
recommendations to further enable our residents to take part in local
democracy have begun.
57

Page 58

• 100 young people participated in the 31st Joint Youth Cabinet at Saltcoats
Town Hall.
• 280 young people gained Gold, Silver or Bronze Duke of Edinburgh Awards
this year.
• Community Investment Funding has been granted to four groups totalling over
£224k.  This includes supporting the building of a community and education
hub to host events, improvements to venues, supporting the advancement of
wind and hydro projects and a minibus which will significantly increase
opportunities for our young people.
• Island residents and stakeholders were actively involved in the new National
Islands Plan for Scotland, participating in two virtual engagement sessions,
facilitated by the Scottish Islands Federation.
3.3.3.3. Climate Change
• An award for the Levelling Up for Ayrshire – Commercial and Low Carbon
Infrastructure under the Levelling Up Fund (LUF) Round 3 of £17.4m was
secured from the UK Government, the memorandum of understanding was
received April 2025. 
• We are supporting our local business base in terms of recovery and
sustainability.  This has already resulted in a reduction of 1,568 Tc2e carbon,
£547k energy cost savings and 88 new jobs projected, with 27 already
realised.
• Active Travel routes continue to be developed including the Brodick to Glen
Rosa active travel route and improvements in Beith to Kilbirnie routes.
• 50,255 trees have been planted though various projects and via community
partners.  We are on schedule to achieve the overall target of 108,000 trees
planted by 2030.
3.3.3.4. A Sustainable Council
• Our annual audit concluded our council has continued to demonstrate a
strong culture of continuous improvement. It has robust arrangements in place
to secure Best Value and has made good progress with the previous year’s
Best Value recommendations.
• Our Transformation Programme continues to progress at pace, including
energisation of the 7.48MW Nethermains Solar Farm and positive feedback
from residents regarding the Household Waste Recycling Centre booking
system introduced in April.
• Extensive funding proposals were approved by Cabinet as part of the annual
Regeneration Delivery Plan. This included £0.761m under the Place Based
Investment Programme, £1.561m under the Vacant and Derelict Land Fund
and £0.962 under the Active Travel Infrastructure Fund Tier 1.
• Ayrshire 5GIR Digital Renewal Manager attended and spoke at the
Connected Britain event, raising Ayrshire’s profile on a national stage and
winning the Industrial Innovation award. With 8,000 attendees over two days,
this is a significant achievement for the A5GIR.
58

Page 59

3.3.4. Key Next Steps
3.3.5. As per the Annual Audit 2024 to 2025 regarding managing action progress and
next steps, where next steps don’t relate to the six-monthly period following the
report (31st March), dates for completion are included. 
• We will progress recommendations from recent Best Value audit work inline
with the timescales confirmed with Audit Scotland.
• We will establish a formal agreement with the Smart Data Foundry to facilitate
improving the use of our information to address poverty in North Ayrshire in
line with GDPR.
• By June 2026, we will have co-designed and launched a short, accredited
entrepreneurial course in partnership with Ayrshire College and our Third
Sector Interface, enrolling at least 10 parents in the first cohort.
• We will host a CHES workshop for a range of partners to understand key
priorities and opportunities to improve health outcomes in the area, while
working with national partners to support the second publication by the
Institute of Health Equity (IHE).
• We will progress the findings from the Locality Planning Review 2.0.
• We will review community grants and funding processes, aiming to implement
changes by the end of 2026.
• Following analysis of the results of the North Ayrshire Community Transport
Survey, we will work with partners and communities to design and implement
a pilot Community Transport project by the end of 2026-27.
• We will develop a new Housing Acquisition Strategy, consolidating existing
acquisition programmes and funding streams, and investigating new
opportunities, to ensure any homes purchased from the second-hand market,
and off-the-shelf from developers, deliver maximum impact in addressing
current and projected social housing needs and demands across North
Ayrshire.  (Expected target date 30 of June 2026)
• We will review the Council’s Scheme of Assistance, including consideration of
the evidence base for any further interventions, such as the potential for a
means-tested support fund for common repairs in council factored housing
blocks.  
• We will continue to progress our comprehensive Transformation Programme.
• We aim to plant an additional 13,000 trees during the financial year 2025 to
2026.
• We will progress a programme of Active Travel and sustainable transport
projects. 
• Building on the success of Climate Action Week and the Climate Chemistry
Workshop, we will create new climate change education resources for
Biodiversity Week in May 2026. 
59

Page 60

4. Proposals 
That Cabinet: 
(i) Approves the Mid-Year Report and notes it will be
considered by the Audit and Scrutiny Committee.
(ii) Note the status of the Council’s performance
indicators within the LGBF Analysis of the October
2025 Data Release. 
5. Implications/Socio-economic Duty
Financial
5.1. None.
Human Resources
5.2. None.
Legal
5.3. These reports demonstrate how we meet our statutory duty of Best Value
through compliance with the Statutory Information Direction 2024.
Equality/Socio-economic
5.4. None.
Climate Change and Carbon
5.5. None.
Key Priorities 
5.6. The Council Plan Progress Report outlines how we will actively manage the
delivery of Our Council Plan priorities.
Community Wealth Building
5.7. None.
Islands Communities Impact Assessment (ICIA)
5.8. None.
United Nations Rights of the Child (UNCRC)
5.9. None.
Consumer Duty
5.10. None. 
60

Page 61

6. Consultation
6.1.  The ELT have scrutinised this report.
Aileen Craig
Head of Service (Democratic) 
For further information please contact Isla Cruickshanks, Senior Manager (Policy,
Performance and Democracy).  Email IslaCruickshanks@north-ayrshire.gov.uk 
Background Papers
None.
61

Page 62

Our Council Plan
Six Monthly
Progress Report
1 April 2025 to 
30 September 2025
Appendix 1
62

Page 63

Contents 
Our Performance at a Glance ................................................................................................. 1
Welcome ................................................................................................................................. 2
Wellbeing ....................................................................................................................... 4
Communities and Local Democracy ............................................................................ 14
Climate Change ............................................................................................................ 20
A Sustainable Council .................................................................................................. 25
Our Transformation Programme .................................................................................. 28
Our Workforce Strategy 2024 – 2028 .......................................................................... 33
Audits, Inspections and Accreditations ........................................................................ 35
Performance Summary ......................................................................................................... 38
Performance Indicators Adrift of Target ....................................................................... 38
Indicator Amendments and Recommendations .......................................................... 39
Actions Adrift of target ................................................................................................. 39
Performance Indicators ........................................................................................................ 40
Action Tracker ....................................................................................................................... 43 
63

Page 64

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 – 2026 Page 1 of 48
Our Performance at a Glance
Online Household
Waste Recycling
Centre booking
system well received
by residents
£0.761m Place Based
Investment Funding
allocated for 2025 to
2026
‘Money Smart’, our
welfare rights and
debt advice centre
launched
£17.4m funding
secured from UK
Government for
Levelling Up for
Ayrshire
Text based mental
health service SHOUT
launched.  Text
SUPPORT NA to 85258
Gold SCQF School
Ambassador Award
achieved by St
Matthews Academy
We started
construction on our
new state-of-the-art
Ardrossan
Community Campus
25 Community
Projects supported
through the £2.67m
Shared Prosperity
Fund Programme
96% of school leavers
are going on to higher
or further education,
training, voluntary
work or employment
Equal Programme,
our supported
employment service,
relocated to
Lochshore
Participatory
Budgeting
Programme opened in
August 2025 with
£204,157 community
funding available
280 pupils were
recognised for their
hard work and
dedication at this
year's Duke of
Edinburgh’s Awards 
64

Page 65

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 – 2026 Page 2 of 48
Welcome
Welcome to our Mid-Year Progress Report on our Council Plan 2023 to 2028. This report
covers the period 1 April 2025 to 30 September 2025. Our Council Plan is our contract with
our residents and this report details how we are progressing our four priorities of Wellbeing,
Communities and Local Democracy, Climate Change, and A Sustainable Council: 
Our Vision: A North Ayrshire that is fair for all
Our Mission: Working together to improve the
lives of our people in North Ayrshire
Delivery of our Council Plan is progressing positively; 58% of indicators where the status is
known are either on target or slightly adrift of target and 100% of our actions are on target.
We regularly compare our performance to other local authorities with similar demographic
traits through the Local Government Benchmarking Framework (LGBF) and include
information on this within the attached LGBF Report. There are 33 LGBF indicators that link
closely with our Council Plan priorities.  Of these, 15 have been updated since our Year-End
report and 11 are in the top two quartiles.
The latest publication of ‘Achievement of Curriculum for Excellence Levels (ACEL)’ has
highlighted the positive impact raising attainment work has had.  Amongst other highlights,
achievement for S3 pupils has increased for Third and Fourth Level in both Literacy and
Numeracy since 2021 to 2022.  The poverty-related attainment gap has reduced by 10
percentage points in Third Level Literacy and nine percentage points for Third Level
Numeracy in S3 pupils.
65

Page 66

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 – 2026 Page 3 of 48
Cabinet approved the recommendations of our Locality Planning review.  These are being
implemented and include supporting the partnerships, improving the content of meetings, a
renewed focus on the locality plans and Community Investment Fund guidance.
We launched Money Smart, linking to our new Financial Inclusion Strategy 2025 to 2030 and
closely aligned to the Council Plan Wellbeing priority and the Health and Social Care
Partnership’s strategic ambitions of enabling communities, developing and supporting our
workforce, providing early and effective support, improving health and wellbeing, and
tackling inequalities. The strategy provides a holistic overview of the financial services
available to enable our residents to take positive, independent steps financially.
Our new booking system for Household Waste Recycling centres is now available, meaning
our Recycling Centre teams can assist residents with waste disposal more efficiently and
safely.  Currently 53% of household waste is recycled making the council the 9th highest
performing in Scotland (based on the 2024 calendar year data).
Though our Supporting our 2030 Woodland: A Tree Planting Strategy, 50,255 trees have
been planted creating new or extending existing woodland areas across North Ayrshire and
we are progressing well to reach our overall target of 108,000.
To give context to the environment in which we deliver our services, some key measures are
highlighted below.  These are monitored as part of a wide range of measures within our
Wellbeing Economy Dashboard, which examines trends in North Ayrshire.
Together we will ensure a North Ayrshire that is fair for all. 
Population of North
Ayrshire:
134,010 (June 2024)
24.3% of our children live in
poverty after housing costs 
(2023-24)
28% of our households live
in fuel poverty (2021-22)
63.1% of working age
population is in
employment (January -
December 2024)
12.2% of people earn less
than the living wage (2024)
Area wide CO2 emissions
are 540.1kt CO2e (July
2025)
66

Page 67

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 4 of 48
Wellbeing
To transition to a wellbeing
economy, delivering prosperity,
wellbeing and resilience for local
people.
Key Activities
Child Poverty
A key focus of our Child Poverty Strategy
Team (CPST) is developing and delivering
place-based tests of change in partnership
with communities and third sector partner
organisations. 
Place-based tests of change are methods
of working with communities in specific
areas to understand and address key
issues such as child poverty.  Due to the
complexities involved, place-based tests of
change tend to be long term approaches
to help establish solutions within and
alongside our communities.
We are working with our communities to
ensure that support is accessible and
informed by lived experience. 
As part of the tests of change, two new
roles will be introduced in areas of highest
need, identified through data mapping
and partner organisations. These roles will
act as connectors, helping individuals
navigate and access existing services,
while building confidence and capability.
To support this work, the CPST has
secured access to the Smart Data Foundry,
which uses data to drive positive social
change. For example, in the Fairer Futures
Partnership co-design initiative with Beith
Community Development Trust in Kilbirnie
South and Longbar, the data has helped
shape a collaborative response that will
include financial inclusion support through
the local credit union and welfare rights
officers.  It will also include community-led
efforts to strengthen numeracy and
literacy outcomes.
In response to staff feedback, the CPST
developed and launched an e-learning
module for colleagues to support
professional learning around poverty. The
module covers perceptions and impact,
relevant legislation, language and
terminology. The module has since been
made available to external partners
following multiple requests from
colleagues in the third sector and NHS.
Additionally, the CPST is working with
Ayrshire College and the Third Sector
Interface (TSI) to design a short,
accredited entrepreneurial course for
parents. On completion, participants will
be eligible to apply for a small business
start-up grant. Both initiatives are
supported by the Child Poverty Early
Intervention Fund (CPEIF). 
We continue to develop the Collaboration
for Health Equity (CHES) programme
alongside national partners (Public Health
Scotland and the Institute for Health
Equity). Our local steering group reviewed
data produced at North Ayrshire, Locality
and Intermediate Zones.  As a result an
‘enhanced focus’ within the programme
have been agreed:
• Marmot Principle 1: Give every child
the best start in life:  Irvine – Fullerton,
Castlepark South, Bourtreehill.
• Marmot Principle 3:  Create
Fair employment and
good work for all: 
Three Towns –
67

Page 68

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 5 of 48
Ardrossan Central, Saltcoats Central,
Stevenston Hayocks.
• Marmot Principle 6: Strengthen the
role of ill health prevention – Garnock
Valley.
Attainment & Achievement
The Achievement of Curriculum for
Excellence Levels (ACEL) data was
presented to Cabinet on 3 June 2025 and
showed that:
• The overall achievement level of S3
learners has increased for third and
fourth levels in both literacy (five
percentage points) and numeracy
(seven percentage points) since 2021
to 2022.
• For fourth level literacy and numeracy,
the achievement figures are the
highest since 2019 – up by 12
percentage points and two percentage
points, respectively.
• For S3 pupils, the poverty-related
attainment gap has reduced by 10
percentage points in third level
Literacy and by nine percentage points
for Third Level Numeracy.
• At 60%, the percentage of S5 leavers
achieving fifth level numeracy is the
highest in the last five years.
• 96% of school leavers are progressing
to higher education, further education,
training, voluntary work or
employment.
This shows work being achieved around
raising attainment, specifically in literacy
and numeracy and closing the attainment
gap between our most and least
disadvantaged children and young people,
is having a positive impact. As part of the
release there has also been a modest
narrowing of the attainment gap related
to care experienced learners. 
With support from the Corporate
Parenting Team, five secondary
establishments completed the Keeping the
Promise Award (KTPA). This award
empowers those working within an
educational setting to learn what they can
do, both individually and collectively to
Keep the Promise by raising awareness
and supporting practice. Education teams
attended The Promise Champions
Network on 18 September 2025 and were
updated on the new Progressions data
base which will track care experienced
learners as they move on to college. Each
secondary school now has an active
Champions Board with 68 young people
regularly taking part in activities. This
session will see more involvement for our
primary aged care experienced learners. 
Within the Service Improvement Plan, we
have identified actions to strengthen
partnerships with Health and Social Care
Partnership (HSCP) colleagues to include
those who work with our care
experienced learners. Education and HSCP
colleagues meet monthly to facilitate joint
planning for care experienced learners in
external education and care placements. 
Our joint delivery of the Performing
Engineering Operations (PEO) Units
Scottish Credit and Qualifications
Framework (SCQF) Level 5 have
commenced.  They are delivered in
Ardrossan Academy and Ayrshire College
enabling our young people from a number
of our secondary schools to engage in the
programme.
Cabinet endorsed the further
development of the Ayrshire
Growth Deal (AGD) tool
within North Ayrshire
educational
68

Page 69

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 6 of 48
establishments. The tool is a way of
learning more about the AGD in terms of
the careers and opportunities available to
our young people within these sectors and
skills required. The following sectors of
employment are focused on as key growth
areas:
• Aerospace and space
• Tourism
• Communities and energy
• The environment
• The circular economy
Designed for our young people, feedback
from our schools in June 2025 suggests
finalisation of the tool along with the
inclusion of some further information and
media contact would be beneficial. Our
Education Service has already shared the
tool with a wide range of colleagues and
partners for feedback. 
Catchment Areas
In June, Cabinet approved, where
possible, the reservation of up to two
places at each year stage throughout the
primary schools of Fairlie, Mayfield and
Montgomerie Park. Due to the number of
new build homes being constructed in the
catchment areas for these schools, it was
prudent to get ahead of the demand for
places and to ensure children moving into
these areas would have a place within
their catchment primary school.
Additional benefits will include reducing
potential transport and staffing costs of
children being educated at a school out
with their catchment area.
United Nations Convention on the Rights
of the Child (UNCRC)
Our Early Years Centre in Largs was
awarded a Silver Rights Respecting School
Award by UNICEF UK in April 2025. The
Largs UNCRC coordinator said: “As one of
the UNCRC leads, it is a joy to see children
not only receiving their rights but
harnessing these for themselves which
can be seen through children assessing
risk in their own environment. It also
supports children in advocating the rights
of others by utilising our Makaton
communication signs (a communication
program that uses a combination of
speech, hand signs, and picture symbols
to help people with learning and
communication difficulties) which support
our children in becoming ambassadors
towards their own learning.” 
This builds on the prior position of 16
primary schools and one secondary school
being awarded the UNICEF UK Gold Rights
69

Page 70

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 7 of 48
Respecting School Award (RRSA) in
recognition of having fully embedded
children’s rights throughout their policies,
practice and ethos. 
North Ayrshire Active Schools
North Ayrshire Active Schools, part of our
council’s Community Learning and
Development Service, held a Young
Ambassador’s Conference at the Portal in
Irvine in September, welcoming 175
secondary school pupils. Arran High
School, Ardrossan, St Matthew’s,
Auchenharvie, Kilwinning, Irvine Royal,
Largs, Garnock and Greenwood academies
were all in attendance. The event provided
an opportunity for our young people to
discuss and shape sport opportunities
within their educational establishments,
and also develop communication,
leadership and influencing skills. Just one
of several programmes run within North
Ayrshire Schools, the Active Schools
programme provides our young people
with an inclusive platform to promote and
encourage participation in sport across
our educational establishments and the
wider community.
Financial Inclusion – Money Smart
Our welfare rights and debt advice service
for North Ayrshire residents launched as
‘Money Smart’ on Thursday 1 May. North
Ayrshire Health and Social Care
Partnership’s Money Smart service
incorporates the former Money Matters
and Welfare Reform Advice teams, and
will provide free, confidential and
impartial welfare rights advice for:
• All North Ayrshire Council housing
tenants
• Non-council tenants, including
homeowners, housing association
tenants, those living in private lets,
and anyone without a fixed address,
who: 
o Is engaged with and referred by
North Ayrshire Health and Social
Care Partnership, NHS Ayrshire and
Arran or council services or third
sector agencies such as foodbanks,
Citrus or Women’s Aid.
o Has dependent children or is
pregnant.
o Has a disability.
o Is a carer.
o Is from a minority ethnic
background.
Our new Financial Inclusion Strategy for
2025 to 2030 was approved by the
Integrated Joint Board in September. The
strategy is closely aligned to the Health
70

Page 71

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 8 of 48
and Social Care Partnership’s strategic
ambitions of: 
• Enabling communities.
• Developing and supporting our
workforce.
• Providing early and effective support.
• Improving health and wellbeing.
• Tackling inequalities.
This strategy will allow individuals to
access appropriate financial services or
products to manage their money
effectively, sustain their homes, build
savings for unplanned expenditures, be
financially resilient and be more confident
in making informed life choices.
Employability 
The Equal Programme has relocated from
the Trinity Church, Irvine to Lochshore
Hub in the Garnock Valley. This initiative is
part of the Your Next Move, Working
North Ayrshire Programme and aims to
provide person centred training and
employment support for individuals with
long-term health conditions, helping them
take the next step toward sustainable
work. The relocation offers more space
and improved facilities to provide
enhanced support for people with
disabilities and long-term health
conditions as well as providing a Specialist
Employability Support hub in the Garnock
Valley. It was opened by the Social Justice
Secretary on 3 September 2025.
Our third annual Employability Week ran
from 26 to 30 May and featured a series of
community events to help showcase
services that are available through the
council and various partners. Information
about job vacancies, new careers, training
and volunteering were made available. It
included:
• A Modern Apprentice recruitment
session where young people were able
to talk to council services recruiting for
apprenticeships, discover more about
the roles and get support to apply.
• CEIS Ayrshire’s first birthday
celebration at the Youth Hub in
Stevenston Library. This offered an
opportunity to find out about CEIS
employment support programmes for
those aged 16 to 24 years.
• A family celebration day with games at
the We Work For Families (WWFF)
Parent Hub in the Frank Sweeney
Centre for Enterprise in Ardrossan.
Attendees explored the variety of
support the WWFF Team offer to
parents.
• A Department for Work and Pensions
(DWP) jobs fair in Saltcoats Town Hall.
This was an opportunity to meet local
employers, discuss job vacancies and
seek support from employment
services.
• A barbecue and open day at Eglinton
Community Gardens, Eglinton Park,
Kilwinning, hosted by the
Employability Team. This gave an
opportunity to learn more about the
council’s supported employment
service. 
The Modern Apprentice event resulted in
more than 280 young people applying for
positions while at the DWP Jobs Fair
almost 40 people filled in applications or
arranged interviews. 
A Business Breakfast was held by Your
Next Move, Working North Ayrshire
programme at the Riverside Lodge
on Tuesday 30 September.
The event was free to
attend and a chance to
discuss local
71

Page 72

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 9 of 48
recruitment, training and retention
provided by our council and partner
agencies. The event was attended by over
30 local businesses, which led to follow up
visits to employers who were looking for
support to upskill existing employees and
seeking to recruit new staff. 
Mental Health
As part of Suicide Prevention Week in
September, our Education Service and
Health and Social Care Partnership
teamed up with Shout, and launched a
text-based Mental Health Service for
North Ayrshire residents. The free and
confidential service is available to
residents of all ages and can be accessed
by texting SUPPORTNA to 85258 where
you will be connected to a trained Shout
Volunteer. Overseen by a clinical
supervisor, Shout volunteers are able to
provide short term text-based assistance
and also signpost residents to further
support services where required.
Housing
Our council continues its ambitious plans
to build over 1,600 new homes across
North Ayrshire.
Recent Council home developments
include:
• 29 new homes built on the site of the
former Stanecastle School in Irvine (17
general needs homes, as well as eight
homes suitable for wheelchair living
and four amenity bungalows).
• 19 new homes on the site of the
former James McFarlane School on
Dalry Road, Ardrossan.
• 14 new homes created across four
sites at Laburnum Avenue, Beith, and
Newhouse Drive, Kilbirnie.
Twenty-six new council homes were
officially opened on Thursday 18
September at the former St Mary’s
Primary School site in Largs. A mixture of
two and three bedroom modern and
energy-efficient affordable homes were
constructed at the site. The £6m project
was supported by a grant of £4m from the
Scottish Government and completes the
72

Page 73

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 10 of 48
regeneration of former school sites in
Largs.
Our Arran Housing Taskforce conducted a
survey seeking opinions on the current
housing provision on the island as well as
future aspirations. More than 600
responses were received including more
than 450 submitted by island residents.
The survey results will be analysed and a
report produced in the near future. 
At Cabinet in September, the addition of
three new actions within the Local
Housing Strategy (LHS) 2023 to 2028 were
approved. The first of the new actions will
continue to steer and enhance the focus
of the LHS towards meeting community
needs whilst also balancing affordability
and sustainability. The second action will
cement our collaborative approach to
working with the Scottish Government
towards ending the national housing
emergency. Our council is actively working
towards negating pressures to prevent the
declaration of a housing emergency in
North Ayrshire in the future. And finally,
the third action will embed the Housing
(Scotland) Bill 2024 within all council
policies and procedures.
Our North Ayrshire Housing Allocations
Policy 2025 to 2030 was approved at
Cabinet in September. Developed in
accordance with the Housing (Scotland)
Act 1987 and aligning with the Scottish
Government’s Scottish Housing Allocations
Practice Guide 2019, the policy which will
be implemented from November 2025
sets out how social housing across North
Ayrshire will be allocated. Amongst other
objectives, the policy aims to maximise
the use of the North Ayrshire Housing
Register (NAHR) when addressing local
housing needs, prioritise applicants
assessed as having the greatest need for
accommodation and continue to ensure
that housing is allocated by fair and
transparent means.
Regeneration 
Extensive funding proposals were
approved by Cabinet as part of the annual
Regeneration Delivery Plan. This included
£0.761m under the Place Based
Investment Programme, £1.561m under
the Vacant and Derelict Land Fund and
£0.962 under the Active Travel
Infrastructure Fund Tier 1.
The plan focuses on the delivery of
physical regeneration across North
Ayrshire through an ambitious project-
based rolling programme. It informs our
priorities for securing and delivering
against external funding sources including
Scottish and UK Government funds.
Further details and specific projects can be
found in the ‘A Sustainable Council’
section.
Ardrossan Community Campus
Construction of the ‘state-of-the-art’ new
Ardrossan Community Campus began in
July. The campus will feature shared
community facilities – including a library,
learning hub, and indoor sports facilities
featuring a swimming pool, sports hall,
gymnasium, dance studio and fitness
studio. It will also have outdoor sports
facilities including two sports pitches and
a multi-use games area, an outdoor
learning landscape, recreational and
growing spaces, along with associated
parking and infrastructure.
Islands
Island residents and
stakeholders were actively
involved in the new
National Islands Plan
for Scotland,
73

Page 74

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 11 of 48
participating in two virtual engagement
sessions, facilitated by the Scottish Islands
Federation. These sessions provided an
opportunity to review the outcomes of
the public consultation previously
undertaken to inform the review of the
first National Islands Plan and to
understand how these findings are
shaping the new Plan. Participants were
also able to learn about the proposed
priorities and themes for the updated Plan
and contribute their views to help shape
its content. Progress updates will be
shared at the North Coast and Cumbraes
and Arran Locality Partnership meetings.
Visitor Management Plan
Our North Ayrshire Visitor Management
Plan for 2025 was approved by Cabinet in
May. The annual plan outlines our
approach to overseeing the impact that
tourism has across North Ayrshire. It
addresses the challenges and
opportunities that tourism brings, setting
out priorities for the year ahead as well as
taking into account issues identified in the
previous plan. Priorities for 2025 include:
• Ensuring our Strategic Tourism
Infrastructure Development Plans
underpin and support applications for
tourism-related projects
• Quarterly meetings of the Tourism
Forum to support visitor economy
activity, and
• Enhancing the promotion of events
taking place across North Ayrshire in
2025. 
Next Steps
We will achieve the following by 31st
March 2026 (unless other timescales are
detailed below).
• We will establish formal engagement
with Smart Data Foundry and
complete an initial feasibility
assessment for integrating internal
datasets with the platform. This will
include identifying priority datasets,
integration pathways and producing a
succinct summary of the potential
benefits for evidence-informed
decision-making.
• By June 2026, we will have co-
designed and launched a short,
accredited entrepreneurial course in
partnership with Ayrshire College and
our Third Sector Interface (TSI),
enrolling at least 10 parents in the first
cohort. We will utilise funding from
our Child Poverty Early Intervention
Fund to enable graduates access to
small business start-up grants.
• By December 2026, we will co-design
and implement a place-based initiative
with third sector partners in at least
two communities, including
recruitment of connector roles to help
families access services and build
resilience and self-efficacy in
navigating available financial and
wellbeing supports. As part of the co-
design process, we will develop an
impact assessment framework and
identify opportunities for wider
application and scaling up to best
serve our communities. 
• We will host a CHES workshop for a
range of partners and stakeholders to
understand key priorities and
opportunities to improve
health outcomes in the
area, while also
working with
national partners
to support the
74

Page 75

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 12 of 48
second publication by the Institute of
Health Equity (IHE).
• We will further develop the Equal
Programme Lochshore Park Hub.
• We will finalise plans to collaborate
with the community and voluntary
sector to provide a whole system and
person-centred approach to early
intervention and child poverty.
• We will co-create with senior leaders a
Raising Attainment and Achievement
strategy, which will include:
o Effective use of tracking and
monitoring as well as
attainment discussions.
o Improved data literacy skills
across all staff groups.
• We will continue capacity building in
the leadership skills of middle and
senior educational establishment staff. 
• We will further increase direct links
within the curriculum to the Ayrshire
Growth Deal and design further
opportunities for skills development in
a range of contexts.
• We will support the delivery of the
Promise Education Award with a pilot
group of schools.  
• We will support care experienced
learners through joint planning,
improved guidance and the
development of a new Service
Operating Procedure which will detail
how to deliver the Education Service
consistently and efficiently.
• Following analysis of the results of the
North Ayrshire Community Transport
Survey, we will work with partners and
communities to design and implement
a pilot Community Transport project
by the end of 2026 to 2027.
• We will develop a new Housing
Acquisition Strategy, consolidating
existing acquisition programmes and
funding streams, and investigating
new opportunities, to ensure any
homes purchased from the second-
hand market, and off-the-shelf from
developers, deliver maximum impact
in addressing current and projected
social housing needs and demands
across North Ayrshire.  (Expected
target date 30 of June 2026)
• We will review the Council’s Scheme
of Assistance, including consideration
of the evidence base for any further
interventions, such as the potential for
a means-tested support fund for
common repairs in council factored
housing blocks.
75

Page 76

Our Council Plan Six Monthly Progress Report – Mid-year 2025 – 2026 Page 13 of 48
Case Study – Drama for Wellbeing
In August, our Youth Work Team worked with the Drama for Wellbeing recruits on a five-day
summer programme themed around the climate emergency.  It focussed on wellbeing and
resilience, culminating in a showcase performance at the Harbour Arts Centre, Irvine.
During one of the hottest weeks of the summer, a total of 38 children and young people
aged between five and 13 years old remained committed, energised and upbeat.  Some
were stepping out onto the stage for the very first time, yet showed great confidence as they
educated and inspired their audience to take the urgent environmental actions needed now
to build a better, greener and more optimistic future. 
At the drama workshops, supported by our sessional youth workers and Youth Work Modern
Apprentices, everyone had the unique opportunity to learn alongside our dedicated mental
health and wellbeing youth worker and a talented drama professional to discover their own
talents and express their bravery.
The performance focused on key environmental themes of deforestation, plastic pollution,
the marine crisis and the concerns of the children and young people themselves, who
provided everyday solutions as to how we can take responsibility and work together now to
tackle climate change for future generations.
Other highlights included marine-themed arts and crafts using recycled materials – these
eco creations then formed the backdrop for this year’s North Ayrshire Youth Work Marymass
float. 
76

Page 77

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 14 of 48
Communities and Local
Democracy
We will have active, inclusive and
resilient communities.
Key Activities
Participatory Budgeting
Our 2025 to 2026 Participatory Budgeting
Programme opened in August 2025,
inviting applications for Locality,
Community Wealth Building and Youth
Participatory Budgeting grants. By the
closing date on 22 September, we received
263 applications from groups across North
Ayrshire. Grants ranging from £1,000 to
£2,000 will be awarded to local
community and voluntary organisations. A
total fund of £204,159 will be shared
among successful applicants. Members of
the community will take the lead in
deciding where the funding is allocated,
casting their votes for the projects that
matter most to them and shaping positive
change in their communities.
Locality Planning 
At Cabinet in May, the implementation of
proposals stemming from the locality
planning review across our six localities
were approved. We undertook self-
assessment work and explored best
practice for the future of locality planning,
particularly the involvement of
communities in local democracy across
North Ayrshire.  Following a large
consultation involving surveys with all
locality representatives, Elected Members,
community planning partners and locality
partnerships, the following
recommendations were determined and
themed around key areas:
Support for the Partnership
• Support for the partnership will be
developed using the concept of the
“Team Around the Partnership”.
• We will review the membership of
Locality Networks which meet
regularly to deliver on actions related
to the priorities and look at how we
can drive participation and
representation through existing
channels.
• A key action will be to continue to
strengthen and develop the role of
Locality Networks with the support of
the council and HSCP Strategic Leads.
• A place-based approach to locality
planning is key, and a clear
understanding amongst stakeholders
of the assets within our localities
(people, buildings, skills, capacity,
funding etc) will be key to improving
outcomes.
• The role of Local Place Plans and
engagement as part of the new Local
Development Plan and through our
Tenant and Resident Associations will
be an important aspect of locality
discussions in the coming months.
Format and content of partnerships
meetings 
• A formal decision-making section at
the start of each meeting, followed by
interactive discussions around an
agreed locality priority.
• The co-production of agenda items
and the role of the
community
representative who is
77

Page 78

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 15 of 48
Vice Chair will be emphasised.
• Alternative formats for reporting will
reduce the time spent on “show and
tell” style feedback at the meetings
which survey respondents indicated
could be more effectively
communicated.
• We will further develop the
Community Voice agenda item which
is already implemented in Garnock
Valley across all partnerships.
Focus on the locality plan and addressing
inequalities 
• We will refocus the locality plan to
emphasise its centrality to all work
related to Locality Partnerships.
• Actions to address priorities will be
developed further with partners and
community representatives.
• Plans will clearly articulate the golden
thread which runs upwards and
downwards from locality plans to the
LOIP and the Council Plan.
• We will also clearly articulate links to
Community Wealth Building in
communities.
• In parallel to the implementation of
Locality Planning 2.0, officers will work
with partners across the council, Third
Sector Interface (TSI) and KA Leisure to
understand how we can better attract,
support, recognise and retain
volunteers locally and improve the
overall volunteer experience.
Community Investment Fund (CIF)
processes
• We will update the CIF guidance which
is provided to applicants and
strengthen the checklist which Locality
Officers’ complete and supply to assist
with decision making. This will help to
ensure that applications which reach
our Partnerships are as robust and
aligned to local priorities as possible.
• As CIF funding is expended and the
approach reaches its natural
conclusion across the various
localities, we will work with
communities and partners to ensure a
smooth transition to new ways of co-
production.
Community Investment Fund
The following Community Investment
Fund (CIF) projects were approved
following applications from Locality
Partnerships:
• Radio City Association (£65,000),
Garnock Valley Partnership:
Supporting the employment of a
Community Development Manager
and a Project Manager, initiating stage
one of their Knox Institute Project,
advancing wind and hydro energy
projects.
• Clyde Coast and Cumbraes Men’s Shed
(£47,500), The North Coast and
Cumbraes Partnership: To carry out
various improvements and alterations
to the centre providing a more user-
friendly venue.
• Three Towns Growers (£49,240), The
Three Towns Partnership: Supporting
the building of a Community and
Education Hub which will host events
including farmers’ markets and those
promoting good mental health and
wellbeing.
The approval of a Community Investment
Fund (CIF) application by Largs
Thistle Football Club was
granted in September.
Funding of £63,000 was
sought to purchase a
new minibus which
78

Page 79

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 16 of 48
would be used by all educational
establishments at the Largs Community
Campus and Largs Thistle Youth teams.
Costly private hire coupled with teachers
having to use their own cars as well as
children missing educational opportunities
due to a lack of transport has led to the
application and its subsequent approval. 
The Ayrshire Rural and Islands Ambition
Fund empowers local communities to
address their unique challenges. Following
a successful application, IT equipment
awarded during 2024 to 2025 included: 
156 laptops; 132 iPads; 79 printers; and 79
keyboards 
Community Councils
In line with legislation, at a Special
Meeting of North Ayrshire Council in May,
Council agreed to proceed with a formal
review of the Scheme of Establishment
which details the creation and governance
of community councils.  An initial
consultation was held between June and
August with formal consultation responses
received from three community councils
and six individuals.  These were shared at
a Special Meeting of Council in September
and included suggestions to review the
boundaries of Irvine and Dreghorn
community councils, requests for further
engagement and opinions on whether
Community Council elections should be
paused or proceed during the review.
To allow for a further period of direct
engagement prior the next formal period
of consultation, it was agreed by Council
that the formal engagement process
should be paused to enable Community
Council elections in the autumn.  These
elections are being supported by our
council’s Election Team.
Duke of Edinburgh’s Award (DofE)
Two hundred and eighty pupils were
recognised for their hard work and
dedication across the Bronze, Silver and
Gold Awards at this year's Duke of
Edinburgh’s Awards held at St
Matthew’s Academy. We currently
79

Page 80

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 17 of 48
have nine secondary schools and six youth
and community groups involved with the
Duke of Edinburgh’s Award.
Joint Youth Cabinet
April saw our 31st Joint Youth Cabinet
meeting where almost 100 young people
met with our key decision makers at
Saltcoats Town Hall. This was the latest in
a series of joint meetings involving our
own Cabinet, senior education managers
alongside members of the Scottish Youth
Parliament and Youth Council Executive.
The discussions centred around key
themes that had been decided upon by
young people prior to the event including:
• Equalities in Health, where pupils
identified their top three health
priorities.
• Community Wealth Building, where
attendees shared their views on how
to try to create a sustainable and
inclusive local economy.
• The United Nations Convention on the
Right of the Child (UNCRC) and the
legislation protecting and upholding
young people’s rights.
• Positive Relationships, and how to
maintain them with friends, schools
and beyond.
• Cyber Resilience, including the
pathways to a digital career, how to
tackle online challenges and become
more cyber-aware. 
Community Safety
Approval was granted at Cabinet in May
for the establishment of a Firework
Control Zone (FCZ) Stakeholder Group to
administer the Firework Control Zone
Applications Policy. The policy was
established to handle FCZ applications in
North Ayrshire with the aim of negating
the dangers fireworks can pose to
communities whilst still allowing
controlled celebrations to take place. The
policy provides communities with a clear
process to establish FCZs in North
Ayrshire. The FCZ Stakeholder Group will
comprise of representatives from Scottish
Fire and Rescue Service, Police
Scotland and various council
officers. 
Social Media Training
In September, we launched our
Social Media Training for local
Community Groups through the
Irvine Locality Partnership. With
five members in attendance, the
session focused on looking at
various social media platforms to
build on digital skills and learn
how to utilise them
effectively to
promote their
community
group.
Following the
80

Page 81

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 18 of 48
success, a further session is planned to
take place in Irvine and consideration is
being given to delivering these wider
across all locality areas.
Islands
Whilst working with our island
communities, our Islands lead attended
Locality Partnership meetings to ensure
alignment with the Local Island Plans and
the Locality Planning Partnership 2.0
review. Our island stakeholders were
encouraged to participate in a range of
consultation events in the development of
the new National Islands Plan for Scotland
to ensure the needs and voices of our
island communities were heard. North
Ayrshire was also represented at the
inaugural Islands Economy Showcase at
the Scottish Parliament in April. This event
brought together island businesses,
community leaders and policymakers. It
aimed to highlight the economic potential
of Scotland's islands and address their
unique challenges.
Next Steps
We will achieve the following by 31st
March 2026 (unless other timescales are
detailed below).
• We will review the membership of
Locality Networks. 
• We will continue to strengthen and
develop the role of Locality Networks. 
• We will develop a clear understanding
amongst stakeholders of the assets
within our localities (people, buildings,
skills, capacity, funding etc). 
• We will progress the findings from the
Locality Planning Review 2.0. 
• We will refocus the locality plan to
emphasise its centrality to all work
related to Locality Partnerships.
• Actions to address priorities will be
developed further with partners and
community representatives.
• We will review community grants and
funding processes, aiming to
implement changes by the end of
2026.
• We will clearly articulate links to
Community Wealth Building in
communities.
• We will continue work with partners
across the council, TSI and KA Leisure
to understand how we can better
attract, support, recognise and retain
volunteers locally and improve the
overall volunteer experience.
• We will update the CIF guidance which
is provided to applicants and
strengthen the checklist which assists
Locality Officers with decision making. 
• As CIF funding is expended and the
approach reaches its natural
conclusion across the various
localities, we will work with
communities and partners to ensure a
smooth transition to new ways of co-
production.
• We will continue to monitor pupil
numbers at Fairlie, Mayfield and
Montgomerie Park primary schools to
ensure the reservation of two places
at each year stage remains effective.
81

Page 82

Our Council Plan Six Monthly Progress Report – Mid-year 2025 – 2026 Page 19 of 48
Case Study – Adult Learning - ‘The Discovery Award’
The Discovery Award is a nationally recognised programme for people aged over 50 years
designed to promote a healthy and active lifestyle. It works by encouraging participants to
take on personal challenges through a series of activities with different levels to achieve
(bronze, silver and gold status). The programme encourages lifelong learning and active
participation, providing opportunities for adults often excluded from community learning
opportunities to develop new skills, strengthen local connections through shared
experiences and reduce social isolation.
The group, often described as the ‘Duke of Edinburgh’s Award for over 50s’ comprised of 12
members and was launched to support individuals in the community wishing to reconnect,
learn, and engage with others. Working towards bronze level through weekly group sessions
and monthly trips to places of interest that have been researched and planned by the group.
Participants are encouraged to take ownership of their personal learning journey by
documenting their journey, providing a sense of progress and achievement while also
benefitting from the support of the group. 
The group format allows participants to work at their own pace, while peer support fosters a
sense of community and has helped several members to form friendships beyond the group
whilst increasing confidence in participating in new activities. The group has created a
supportive and inclusive environment where every individual feels valued, providing
opportunities for individuals who may have felt isolated to reconnect with community life. 
Skills development and personal growth are central to the program and support learners to
achieve accredited awards.
One member shared their experience, following the sudden loss of both parents they found
themself feeling isolated, withdrawing from friends and family, and struggling to cope day to
day and expressed hope that becoming part of the group might help them “find a bit of
myself again.” The participant engaged openly and with determination from the beginning
and quickly noticed a shift in mindset where every thought was no longer a negative one. 
Having the group to look forward to each week provided focus, purpose, and something
positive to build on, describing the group as a safe space where they felt supported,
included, and the shared learning journey helped them feel less alone whilst also improving
their mental health with a greater sense of hope and purpose. 
This participant’s story highlights how community-based adult learning is not only about
skills development, but also about healing, resilience, and connection. By combining the
Discovery Award with wraparound support, the group has become a catalyst for meaningful
change in their life.  
82

Page 83

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026   Page 20 of 48
Climate Change
To achieve net-zero by 2030.
Key Activities
Biodiversity
In line with our 2030 Woodland: A Tree
Planting Strategy, 50,255 trees have been
planted through various projects and by
community partners. The total number of
trees planted is on schedule to achieve the
overall target of 108,000 trees planted by
2030. Further tree planting opportunities
are being progressed in the following
areas: 
• 7,000 trees in the Annick Valley Park,
which is scheduled during the 2025 to
2026 tree planting season.
• Quotes are currently being obtained
for the planting of approximately
4,000 trees at Nethermains Solar
Farm.
• A plan to plant approximately 23,000
trees at Montgomerie Park, Irvine is
currently being assessed.
• The Almswall Park area of Kilwinning is
being assessed for suitability for
planting between 2,000 and 3,000
trees.
Our Streetscene Strategy Team, in
partnership with Nature Scotland and our
Biodiversity Officer, continue to work to
implement areas of naturalised open
space to create habitats for wildlife and
encourage bees and insects through
diverse seeding in our wild meadows. This
includes allowing tree debris to be left on
site (where safe to do so), to help promote
natural habits. Through funding from
regeneration by way of NatureScot, our
Streetscene service has purchased
specialist machinery with the specific
purpose of managing areas for
biodiversity and nature regeneration.
Plans for new wildflower meadows
collectively covering over two hectares are
being developed for the Irvine and
Garnock areas. 
We officially opened our Ardrossan
Coastal Path in August 2025. The path is
part of a wider network of regeneration
plans and active travel improvement to
make travelling around Ardrossan and the
surrounding areas easier. The path route
alongside the new community campus
being constructed.
Throughout August, our Energy and
Sustainability Team attended community
events across all six localities offering free
packs of plants to residents to encourage
bees, butterflies and other pollinators
within North Ayrshire. One thousand
pollinator packs were given away equating
to 7,000 plants and 2,000 seed packets –
all part of our council’s ongoing work
through the North Ayrshire Nature
Network (NANN) aimed at responding to
the nature emergency and climate change
locally.
Sustainability 
We have developed a comprehensive
Recovery and Sustainability support offer
for our business base. This will continue to
be our main method of business
engagement and will continue as part of
Recovery and Sustainability funding.
Projects that businesses have started to
deliver on are showing tangible results
with some notable impacts: 
• 1,568 Tc2e carbon reduction.
• £547k energy cost savings.
• 88 new jobs projected (27 already
realised).
• 35 staff members trained.
• £190k external funding
realised.
Sustainable Travel
Following Cabinet
approval of the
83

Page 84

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026   Page 21 of 48
Regeneration Delivery Plan proposals, the
following projects will be progressed as
resources permit:
Active Travel (AT) Route Construction and
Improvements
• Fairlie Bowling Club Route Re-
alignment.
• Brodick to Glen Rosa AT Route.
• AT Route improvements in Beith and
Kilbirnie.
• AT Route improvements in Largs.
• Local Authority Direct Award works.
• Blacklands Recreation Ground Active
Travel Improvements.
• Bannoch Road from Irvine Road to
Corsehill, Kilwinning AT Improvements.
• Auchenharvie Road to Canal Street
(Plantation) Pedestrian Improvements.
Active Travel Facilities
• EBike infrastructure on Arran and
Cumbrae.
• Pedestrian Accessibility Audit on
Arran.
Future Years Feasibility Studies and
Design Development including preparing
projects for Tier 2 funding applications: 
• Cumbrae Active Travel Route.
• Sharphill to National Cycle Network
(NCN) Saltcoats.
• Drybridge to i3 AT Route.
• Girdle Toll to Irvine AT Route.
Transportation Projects:
• Real Time Passenger Information Signs
(RTPI).
Levelling-Up Fund (LUF) Active Travel
Improvements:
• Long Drive, Irvine.
• Riverside Way, Irvine.
• Strategic Investment Route (River
Irvine Path), Irvine.
• Heatherhouse Road, Irvine.
Regarding promotional work, officers are
undertaking the following activities:
• Improving knowledge about
sustainable transport choices by
continuing to promote the knowledge
of sustainable transport choices in
North Ayrshire through the Travel
Smart Programme and Trinity Active
Travel Hub; working with workplaces,
organisations and volunteers to
provide active travel activities across
the area.
• Through the Net Zero Accelerator
Programme, helping North Ayrshire
businesses work alongside each other
to measure, manage and reduce
emissions.
• Helping people develop more positive
attitudes towards sustainable
transport choices by continuing with
workplace engagement including
creation of travel plans and bike
maintenance classes.
• Updating and promoting the council’s
Trinity social media pages where
people can gather information on
Active Travel choices.
• Carrying out a Beat the Streets
behaviour change programme in
Irvine.
Waste and Recycling
Our new booking system for Waste
Recycling Centres is now in place. The new
system aims to make visits smoother and
quicker, allowing customers to book slots
at recycling sites at a time convenient to
them. Furthermore, the change should
enable staff to assist customers to dispose
of their household waste safely and
correctly, minimising contamination and
improving recycling.
Our council continues to
perform well with a
recycling rate of 53%,
making the council the
84

Page 85

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026   Page 22 of 48
9th highest performing in Scotland, based
on the 2024 calendar year data. The
average recycling rate in Scotland for 2024
was 44.3% and North Ayrshire Council is
therefore 8.7 percentage points above the
national average. 
Climate Change Education
At the start of the academic year, schools
are provided with a range of curricular
opportunities to support and enhance
pupil entitlement to Learning for
Sustainability. This includes access to on
request and bespoke professional
learning, signposting to professional
opportunities with national partners such
as West of Scotland Development
Education Centre and Keep Scotland
Beautiful (KSB) and promotion of SCQF
accredited short courses such as
Biodiversity Action and Climate
Emergency Training available through KSB.
Work between our Education and
Sustainability services has resulted in the
creation of a series of lessons for first and
second level learners focusing on climate
impacts. 
Actions and adaptations in North Ayrshire
were created for Climate Action week as
well as a hands-on Climate Chemistry
Workshop attended by over 190 pupil
participants. These resources will be
reviewed to keep them current and
increase uptake in 2026. A similar set of
lessons will be created for Biodiversity
week in May. 
Volunteering
Community groups and young people
across North Ayrshire are actively
embracing low-carbon initiatives and
climate-based volunteering, leading
practical projects that reduce
environmental impact and raise local
awareness. Some examples are captured
below:
• In Kilwinning the ‘Choose Kilwinning’
group has successfully secured UK
Shared Prosperity Funding to convert
the town’s Christmas lights to solar
power. In a further move towards
85

Page 86

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026   Page 23 of 48
sustainability, they are replacing
annual real trees with large, reusable
trees crafted by the Kilwinning
Community Shed. 
• In Irvine, the Fullarton community
group has registered with Business
Energy Scotland, making them eligible
for a potential cashback grant of 75%
(up to £20,000) for energy efficiency
measures and the installation of
renewable heat technologies like heat
pumps and solar thermal.
• Further tailored camps, including
‘Outdoors for Wellbeing’ for 31
primary children and ‘Gardening for
Wellbeing’ for 15 primary and
secondary pupils, have successfully
connected young people with nature
and environmental volunteering. 
We offer environment volunteering and
education across North Ayrshire. In the
Garnock Valley, groups like the Friends of
Lochshore Park and Youth Synergy, who
are linking with The Conservation
Volunteers, are empowering residents to
take ownership of their local green spaces. 
Kilbirnie and Glengarnock Community
Council is sourcing local volunteers to
maintain the town’s planters. 
In Irvine, a dynamic partnership between
Greenwood Academy, University of the
West of Scotland and other partners is
underway to renovate two skiff boats. This
project provides young people with
practical skills while educating them on
marine pollution and climate change
through activities like testing local water
quality. 
Electric Vehicle (EV) Charging Points
Currently, there are 56 EV Charging Points
owned by our council, and 57 privately-
owned EV charging points across North
Ayrshire. We also continue to work with
our partners at South and East Ayrshire
Councils to procure a concession contract
for the delivery of 307 new EV charging
points across the whole of Ayrshire. It is
anticipated that the contract will
commence in March 2026.
Next Steps
We will achieve the following by 31st
March 2026 (unless other timescales are
detailed below).
• We aim to plant an additional 13,000
trees during the financial year 2025 to
2026.
• We will progress a programme of
Active Travel and sustainable transport
projects. 
• Building on the success of Climate
Action Week and the Climate
Chemistry Workshop, we will create
new climate change education
resources for Biodiversity Week in May
2026.
• We will aim to increase pupil
engagement, improving on 2025, and
in conjunction with national partners,
develop new learning sessions.
• We will continue to support and
empower community groups and our
young people through community-led
low-carbon initiatives across North
Ayrshire. 
• Our Business Development Team will
offer additional workshops alongside
the Net Zero Accelerator Programme
to help businesses cut carbon and
adopt circular economy practices. 
86

Page 87

Our Council Plan Six Monthly Progress Report – Mid-year 2025 – 2026 Page 24 of 48
Case Study – Robin Dam
Located on the River Garnock to the north of Kilbirnie, Robin Dam forms a flood storage
reservoir constructed as part of our Upper Garnock Valley Flood Protection Scheme. The
reservoir stores water during periods of heavy rainfall resulting in decreased peak river flows
further downstream. The Robin Dam, together with the construction or improvement of
other flood defences has increased flood protection in Kilbirnie, Glengarnock and Dalry.
Flooding in the area has been recorded since the 19th century and onwards. One particular
flood event in 2008 resulted in considerable damage to property. The highest recorded
water level in the River Garnock was at Kilbirnie town centre on 4th August 2020.
The Scottish Environment Protection Agency’s (SEPA) first flood risk management plan for
Ayrshire (2015) indicated that approximately 810 residential properties and 100 non-
residential properties were at risk of flooding from both rivers and surface water sources.
The development and implementation of the Upper Garnock Flood Protection Scheme was
included as a measure in the 2015 Plan and the accompanying Local Flood Risk Management
Plan (2016), as a flood scheme would help to reduce flood risk and flood impacts to people
and property from the River Garnock, the Powgree Burn and the Rye Water. However, the
scheme would not remove the risks and impacts completely. 
Construction commenced in March 2020 and completed in 2023. The initial value of the
awarded contract was £12.6 million. 80% of the project costs qualified for Scottish
Government grant funding with the remaining 20% to be funded by North Ayrshire Council.
Following an online public poll, the Dam was named ‘The Robin’ due to connections with a
former pool in the River Garnock where local people visited to swim, fish and walk.
The Flood Protection Scheme has reduced the risk of flooding from the River Garnock in
Kilbirnie and Glengarnock, has provided more robust protection from flooding from the
Powgree Burn to properties on Burnside Street, Glengarnock and has reduced the risk of
flooding from the River Garnock and Rye Water in the Mill Park housing estate in Dalry. 
The Upper Garnock Valley Scheme and the Robin Dam reservoir are an example of how the
Council is preparing and adapting to climate change. The risks of flooding to people,
property and infrastructure were identified in the first and second Flood Risk Management
Plans and adaptation actions were developed and implemented to reduce the impacts of
flooding and included the construction of a flood storage reservoir, flood embankments and
flood walls. These actions ensure that communities are prepared for and have an increased
resilience to flooding and climate change.
Information story boards including before and after images will be placed on the public
walking path around Robin Dam explaining why the Dam was built and how this benefits and
protects the local area. It is hoped this will encourage visitors. The story of the Flood
Protection Scheme will be included in Council’s Sustainability Team primary school lessons as
an example of adapting to climate change and also within internal training materials. 
87

Page 88

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 25 of 48
A Sustainable Council
A Community Wealth Building Council that
is efficient and accessible, maximising
investment and focusing resources
towards our priorities.  
Key Activities
Regeneration Delivery Plan
Place Based Investment Programme
The 2025 to 2026 allocation has been
confirmed as £0.761m. This includes:
• £0.250m - Dockhead Street, Saltcoats -
Public realm improvements including
full replacement of the blocked paving,
replacement drainage full length,
upgraded lighting installation and new
street furniture. This includes
providing new lighting provision to
enable easier installation of Christmas
lights.
• £0.250m - Community Project Fund
Grant scheme to support community
led place-based project development
and implementation across North
Ayrshire. This provides 50% match
funding to the UK Shared Prosperity
Fund allocation, recognising over
subscription to previous schemes.
• £0.170m - Repurposing Property Grant
Fund. To continue the implementation
of the Repurposing Property Grant
Fund which supports landowners and
community groups to bring vacant
land and properties into positive use
by funding feasibility studies,
investigation work, detailed designs,
statutory approvals and delivery.
• £0.050m - Public Space Camera – A re-
deployable camera to support public
safety and project delivery.
• £0.041m - Beith Kirk - Supporting
sustainable repairs to the historic
grade C listed building to preserve the
asset and ensure it is available for
future generations.
Vacant and Derelict Land Fund
The Scottish Government has advised that
North Ayrshire Council’s Vacant and
Derelict Land (VDL) Fund allocation for
2025 to 2026 is £1,562,056. This includes:
• £0.432m - Levelling Up for Ayrshire:
Commercial and Low Carbon
Infrastructure. Funding to contribute
to the North Ayrshire Commercial and
Low Carbon Infrastructure Levelling-
Up Fund (LUF) project. This project
aims to address market failure in the
delivery of new energy efficient
commercial property alongside the
provision of associated low carbon and
active travel infrastructure at Kyle
Road, Annickbank and i3 sites.
• £0.650m - Lochshore Garden, Activity
Hub and Associated Works. To support
works to conclude Phase 1 of the
Lochshore Masterplan, including
detailed design and delivery of access,
green space, infrastructure, facilities
and environmental improvements.
• £0.250m - Repurposing Property Grant
Fund. To continue the implementation
of the Repurposing Property Grant
Fund as detailed above.
• £0.150m - Ardrossan North Shore
Residential Masterplan. A masterplan
to re-establish the residential
development capacity, market interest
and associated value of land
adjacent to the
Ardrossan Campus.
• £0.079m -
Maintenance
88

Page 89

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 26 of 48 
Works to VDL Sites. Maintenance
works associated with sites that are
unlikely to be developed in the short
and medium term.
Scottish Government approval of the
delivery plans is pending to enable project
delivery.
Shared Prosperity Fund 
The £2.67m programme will run in line
with the previously approved investment
plan, albeit under the new priorities of the
UK Government.
A round of competitive community grant
funding has concluded with 25 projects
supported. Grant awards are currently
being processed. Additional funding
through the Place Based Investment
Programme boosted the funding pot to
mitigate the reduction in funding this year.
Council-led projects are also progressing,
with support for the public space cameras,
Lochshore Hub, Dockhead Street public
realm improvements, Seagate Castle and
Kilwinning public realm improvements.
Local Business and People and Skills
Themes continue to be delivered in line
with forecasts.
Irvine Plan for Neighbourhoods
We are working with the Irvine
Neighbourhood Board to develop the
required Regeneration Plan for submission
to the UK Government in Autumn 2025. 
Smart Infrastructure Pilot Project (SIPP) 
A SIPP Stakeholder workshop is in
development with Scottish Maritime
Museum to showcase the SMART Places
potential of poles, Wi-Fi and Internet of
Things (IoT).
Digital Infrastructure and Connectivity
Plan
The Digital Infrastructure and Connectivity
Plan (DICP) stakeholder engagement
workshops are complete. Outcomes from
the workshops will be shared with
stakeholders for scoring in late 2025 and a
roadmap and recommendations
developed thereafter. This work continues
to guide future digital infrastructure
investment decisions. 
A short-term working group has been
established to co-ordinate delivery, align
requirements and support future-ready
digital infrastructure. The framework will
underpin a smart place approach,
enabling consistent, scalable solutions for
future technologies and connectivity
needs. 
5G Innovation Region (5GIR) – Driving
Regional Impact
The Ayrshire 5GIR continues to make
strong progress in driving regional
innovation and digital adoption. The
programme was directly invited by the UK
Government’s Department of Science,
Innovation and Technology (DSIT) to
submit a second extension bid.
The Ayrshire Digital Economy Ecosystem
group (ADEE) completed their tours of the
three innovation hubs. 
Our Digital Renewal Manager attended
and spoke at the Connected Britain event,
raising Ayrshire’s profile on a national
stage and winning the Industrial
Innovation award. With 8,000 attendees
over two days, this is a significant
achievement for the A5GIR.
89

Page 90

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 27 of 48 
Ayrshire Growth Deal (AGD)
In April several representatives of local
businesses took part in a unique three-day
training course which aimed to help upskill
engineers in the region to fill the current
skills gap. The course was launched at the
National Manufacturing Institute Scotland
(NMIS) Digital Process Manufacturing
Centre, located at Booth Welsh in the i3
area of Irvine, and was funded by the
Ayrshire Skills Investment Fund (ASIF).
ASIF is a £3.5m Ayrshire Growth Deal
project. 
As part of the Great Harbourside
Programme to regenerate our harbour as
a fantastic place to live, work and visit, we
consulted with our residents in September
on the Maritime Mile, (phase two of the
project). The ambition of the Maritime
Mile is to improve the design and
presentation of Harbour Street and
Montgomery Street, upgrading
connections between Irvine railway
station and the Beach Park. A Maritime
Heritage Hub, Marine Arts Hub, and
Coastal Hub will also be created providing
new spaces for communities and visitors
to enjoy the Harbourside. 
Accessibility
A new accessibility tool was introduced on
our website to provide users with options
for accessing and customising information.
The tool includes features such as font size
adjustment, a dyslexia-friendly font, high
contrast mode, and translation into
multiple languages. During September,
workshops were held in libraries
throughout North Ayrshire to inform
residents about these features. The
Accessibility tool support video explains
how to access council services more easily. 
Budget Consultation 2026 to 2027
We have commenced preparations for our
budget engagement for 2026 to 2027. The
medium-term financial outlook, which
details the proposed savings, will be
presented to Council on 5 November
2025. Pending approval, this will initiate
our budget engagement from 6 November
to mid-December.
90

Page 91

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 28 of 48
Our Transformation Programme
Our current Transformation Programme was approved in 2023 and developed alongside our
Council Plan 2023-2028 so fully aligns with our priorities.  We drive change and
transformation, using technology and innovation to deliver efficient services for the benefit
our residents and address the financial challenges faced by our council.  The Transformation
programme helps support our embedded culture of continuous improvement.
Audit Scotland completed a Best Value Thematic Audit on how councils are redesigning and
delivering more efficient services to achieve planned outcomes, the findings of the audit
were presented to our Audit and Scrutiny Committee in May 2025. 
Our Transformation programme is progressing at scale and pace. This section provides an
update on our main Transformation themes and areas of service review.
Digital Workstream
Our Digital Working Group continues to make progress on key digital projects agreed as part
of the national transformation project teams for Housing, Waste and Fleet Management. 
This includes strategic activity across our council and nationally through the Scottish
Government, Improvement Service (IS), SOLACE and Digital Office. To date the following
progress has been made:
• Parents Portal: A national online portal has been created to enable parents to
communicate digitally on a range of services with schools. Since its launch in the Largs
cluster, 78% of parents and carers completed their annual data check online, removing
the need for paper forms. Further rollout with secondary schools is expected to begin in
November 2025, with primary schools to follow.
• Artificial Intelligence (AI): The introduction of our AI Policy provides staff with guidance
on appropriate use of a version of CoPilot AI being used across the council. We are
preparing to trial the licenced version of CoPilot for additional functionality. Testing of
Magic Notes is underway within the HSCP.
• National Digital Strategy refresh: A refresh of the National Digital Strategy has been
approved by the Scottish Government, COSLA and SOLACE and will be launched at the
FutureScot event in Edinburgh in November 2025.
• Purchase to Pay Review: A comprehensive review of the purchase to pay process
including ordering, receipting and invoicing is currently underway. The discovery phase of
the project has been completed, with resources temporarily redirected to support the
upgrade of the Financial Management System. The upgrade remains on schedule for
implementation by mid November 2025 and the purchase to pay review service review is
due to commence in January 2026.
• Digital economy: To shape North Ayrshire’s digital future, collaborative
working across our services has continued. Through the Digital
Infrastructure and Connectivity Plan, work to identify priorities for
potential future investment are in progress and the new Digital
91

Page 92

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 29 of 48 
Connectivity Procurement Framework is being developed to support smarter, scalable
solutions that meet evolving connectivity needs. We’re also exploring innovative co-
funding models to maximise impact and ensure long-term value for our communities.
• East Ayrshire Digital Access Network (EA DAN): The East Ayrshire Digital Access Network
is made up of representatives from local and national organisations working together to
close the digital and data divide. Our Library Service will participate in the network to
explore opportunities to support digital exclusion priorities.
• Blue Badge Applications: We will promote the review of the Blue Badge application
process with a view to producing a more streamlined ‘Once for Scotland’ digital system.
Irvine Locality Property Review
The Irvine Locality Property Review continues to be progressed as part of the Land and
Property workstream. The main purpose of the review is to align our operational property
estate to complement modern ways of working, leading to a carefully managed
rationalisation of our property estate and to support Community Wealth Building through
greater community use of council owned property. This programme aligns closely to our
strategic priorities. The focus of the first phase of the property review has been Irvine which
has our most significant concentration of property assets, taking a whole locality approach.
Phase 1 works completed include:
• Trinity Church lease signed by KA Leisure in June 2025.
• Relocation of our Employability Team to Lochshore Hub.
• Work commenced on the new Training Suite at Cunninghame House with expected
completion in December 2025. Customer Service Centre works will follow immediately
after the training suite is handed over.
• Work commenced on construction changes at Quarry Road with expected completion in
February 2026.
Phase 2 of the works is also now underway with a review of the remaining localities and land
being undertaken:
• Sessions have been held with service areas within the remaining localities to identify
potential property proposals.
• Service areas have been consulted regarding land requirements and mapping of land
areas has commenced. 
92

Page 93

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 30 of 48 
Nethermains and Shewalton Solar PV Farm
Energisation of the new 7.48MW Nethermains Solar Farm is now complete and the site will
see an additional 4,000 trees planted supporting our council’s Tree Planting and Nature
Network strategies. Construction works are also complete on the Shewalton Solar PV Farm
with energisation expected to follow in December 2025.
The new solar farms will make a major contribution to renewable energy generation and
carbon reduction, as well as bringing sterile land back into productive use. 
The programme of works for the next six months includes:
• Energisation of Shewalton Solar PV Farm.
• Upgrading of track roads around Shewalton site. 
• Completion of CCTV security at Shewalton site. 
• Operational practices for both solar farms.
• Feasibility study for future off taker (parties purchasing the electricity) provision for
Nethermains.
Commercial Property
The Commercial Property workstream’s vision is of a more efficient property portfolio across
three themes. Progress across each workstream includes: 
1. Maximise occupancy from the current estate portfolio 
With our Property Management and Investment (PMI) Team now leading on commercial
estate, a performance review was undertaken with a range of improvement actions being
developed to maximise income and support Community Wealth Building.  
Recommended actions emerging from the review include:
• Review the repossession process of abandoned units.
• Early engagement in relation to arrears.
• Realign rental levels with market conditions.
• Amending fee charges.
• Undertake physical improvements to units and estates.
• Explore flexible lease durations.
• Repurposing or disposal of units that are not viable as commercial properties. 
2. Maximise opportunities from Economic Development, Growth & Regeneration and
Ayrshire Growth Deal investment (existing projects) 
The following activities have been progressed during this period to maximise the
opportunities from investment: 
• Annickbank Pavilion Phase 3 – Following completion of the project in March
2024, a tenant took occupation of the building on 1 September 2025.
• Montgomerie Park Sites E to G – Following a successful marketing
strategy, a preferred bidder has been identified for all three sites.
93

Page 94

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 31 of 48
Legal Services have been instructed to conclude missives, following Cabinet approval in
June 2025.  
• Portland Road Land Sale - Legal Services has been instructed to conclude missives of a
partial land sale, following Cabinet approval. Regeneration Services will undertake cross
service engagement to identify options for the remaining land.
3. Develop proposals for new investment and securing ROI (future projects)
An award for the Levelling Up for Ayrshire – Commercial and Low Carbon Infrastructure
under the Levelling Up Fund (LUF) Round 3 of £17.4m was secured from the UK
Government, the memorandum of understanding was received April 2025. Informed by
market feedback, the North Ayrshire proposal aims to address market failure in the delivery
of new energy efficient commercial properties alongside the provision of associated low
carbon infrastructure at key employment areas in Irvine. The Irvine investment concentrates
on Kyle Road, Annickbank and i3 sites with the following progress made to date:
• Kyle Rd Phase 2, Irvine: Additional design work is underway to enable a tender to be
issued early 2026.
• Annickbank Innovation Campus, Irvine: Following additional design work, it is
anticipated that a tender will be issued winter 2025.
Household Waste Recycling Centre – Booking System
Since the introduction of the new online Household Waste Recycling Centre (HWRC) booking
system in April, feedback from customers and employees has been positive.  Visitors have
praised the smoother booking process and improved on site experience with several
compliments received through our social media and customer contact channels.  Site staff
have also welcomed the system, highlighting how it has streamlined operations and waiting
times.
An anonymous customer satisfaction survey currently shows an average rating of four out of
five, based on early responses.  To further enhance the process, a new check-in app has
been introduced to help HWRC teams register visitors quickly on arrival.  Daily and weekly
reports are produced to track booking activity across our sites, together with ongoing
monitoring of customer services calls to ensure the system continues to run efficiently.
“I would like to say how easy it was to book a slot with the new
booking system for the HWRC it is such a simple process. My husband
visited to deposit some wood and was amazed to see there was no
queues (never before has he arrived and got in straight away). He
arrived for his scheduled time and was back out within 10 minutes. It
used to be a thought to visit the site previously, we would keep putting
it off due to there always being long queues. He said it was such a
straightforward/organised process. Thank you.” – Resident
“I would like to say well done to NAC - Waste team for implementing
the new booking system. We have made our first booking which
was such an easy process. When we visited the site, we arrived
for our allocated time, we were in/out in 10 mins. No tail back of
94

Page 95

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 32 of 48 
queues. It is now a pleasure to take our rubbish to the HWRC, thank
you.” – Resident
“Would just like to say how amazing it was going to Bartonholm today
via the booking system. So easy to do, no waiting to enter, straight in to
be greeted by two lovely gentleman who directed me to skips. Once
moved round I was met by a young guy who was also friendly and
helpful.  I would just like to thank you for a much more organised
system.” – Resident
Phase 2 of the project (October 2025) will see:
• Exploring the potential for electronic payment of existing tip permits for commercial
customers on Arran. 
• Improving and streamlining the renewal process for tip permits.
• Increased flexibility for customers with the 1-day hire permit process for those with hire
vans.
Special Uplifts
Due to updated Persistent Organic Pollutants Regulations and new guidance issued by the
Scottish Environment Protection Agency (SEPA), North Ayrshire Council is required to have
Waste Upholstered Domestic Seating (WUDS) collected and managed separately from other
bulky waste items.  WUDS includes items such as sofas, sofa beds, chairs, stools etc.  The
new uplift process and online booking form launched on 1 September 2025 on our website,
streamlining the booking process for customers. Since its launch, over 250 customers have
placed special uplift orders successfully using the new form. The next phase will introduce
mobile devices for waste collection crews to support automated integration with our CRM
system and quicker updates on special uplift orders for customers and advisers. 
95

Page 96

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 33 of 48 
Our Workforce Strategy 2024 – 2028
The Workforce Strategy 2024–2028 aligns with both our Council Plan and the Medium-Term Financial
Outlook, outlining how our workforce will contribute to achieving our council’s priorities within the
framework of available financial resources. 
Audit Scotland completed a Best Value Thematic Audit on workforce innovation and how councils are
responding to workforce challenges, the findings of the audit were presented to our Audit and
Scrutiny Committee in August 2024. 
This section provides a summary of progress across our four main themes within the associated
action plan. 
Theme 1:  Embedding Workforce Planning
Workforce Plans
All services have workforce plans that are reviewed on a six-monthly basis. These reviews ensure
workforce plans are live documents, responsive to business demand and include PESTLE analysis,
change planning and succession planning. Key initiatives include ‘grow our own talent’ initiatives,
leadership development and adapting to statutory changes. These plans support the delivery of our
Council Plan priorities. 
Development interventions
A variety of development interventions have been progressed to support workforce planning such as
a Connected Leadership session aimed at Senior Managers which focused on the workforce strategy
and action plan and tools available to embed and assist with effective workforce planning. Within the
Communities and Housing Directorate, opportunities have progressed for additional qualifications in
Housing as part of the Leadership Academy (employee training) approach, recruitment of Modern
Apprentices and in-work vocational training for Building Standards.
Integration with Transformation
Workforce planning is incorporated into transformation programmes to consider workforce benefits,
resource and impact.
Theme 2:  Enhancing Workforce Information
Workforce Information Toolkit
This digital toolkit has been developed for Managers to provide easy access to live workforce
information which supports effective planning and management. This is currently being rolled out
across our council.  
Performance Dashboard
The Workforce Strategy has a series of performance indicators to ensure
effective performance management of the strategy. These indicators have
been surfaced on a Workforce Strategy Performance Dashboard offering a
user-friendly overview to support workforce planning. 
96

Page 97

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 34 of 48
Theme 3:  Building Workforce Capacity
Digital Skills Survey
We recently conducted a Digital Skills Survey to assess digital confidence and skills. Results show
strong digital proficiency but highlighted areas for improvement in document collaboration and
troubleshooting. An action plan has been implemented to address these areas through targeted
training, workshops and peer support. 
Agile Workstyle Wellbeing Survey
Employees deemed to have an agile workstyle were surveyed on wellbeing and productivity, with
positive findings on recruitment and retention, engagement and collaboration, work-life balance and
uptake of wellbeing initiatives. An action plan is in place to address improvement areas.
Apprenticeships and ‘Grow Your Own’ Programmes
67 Modern Apprentices and 11 Graduate Apprentices are currently completing qualifications whilst
working in various teams across our council. With links to schools, colleges and universities, these
programmes support our talent pipeline.
Theme 4:  Health, Safety & Wellbeing
A range of wellbeing activities are available to support the health and wellbeing of our workforce.
This is hosted under the banner of our Livewell Programme that promotes activities such as
mindfulness, meditation and health checks as well as canoeing, paddleboarding etc.
Access to occupational health support is available for all employees. This provides a variety of
services including physiotherapy, counselling, Cognitive Behavioural Therapy (CBT), bereavement and
trauma support. 
Health and Safety Initiatives
The Health and Safety Team continues to monitor and report all RIDDOR instances across our council
and advisors work with Services to ensure each case is adequately assessed and appropriate action is
taken. Directorate Planning Group meetings provide the opportunity for advice and guidance on a
variety of health and safety related matters. 
Quarterly health and safety stats for each directorate and the council as a whole are reported to the
Corporate Health and Safety Group, which is attended by officers and Elected Members. This
encourages cross-service learning and continuous improvement across our council. 
Ongoing monitoring, reporting, and CALM training are in place to support a zero-tolerance culture.
97

Page 98

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 35 of 48 
Audits, Inspections and Accreditations 
Best Value
We have continued to strengthen our commitment to delivering Best Value across our services with a
focus on ensuring good governance, effective use of resources and continuous improvement in order
to deliver positive outcomes for our communities. Audit Scotland included details of the findings of a
Best Value audit at the Audit and Scrutiny Committee meeting of 23 September 2025. This is
integrated within annual audit work and focussed on previous audits and current performance
management arrangements.  The main conclusions presented included:
• Our council has continued to demonstrate a strong culture of continuous improvement. It has
robust arrangements in place to secure Best Value. The council has made good progress with
prior year Best Value recommendations. 
• Our council’s transformation programme planning and programme management arrangements
are clear. 
• Officers are clear that future recurring savings will not be sufficient from purely transformation
and workforce changes, reductions in services as well as increases in council tax, fees and charges
increases are also needed. There is scope for our council to consider opportunities for more
radical transformational change with partners. 
• Our council is systematically measuring and reporting on its performance across its strategic
priorities. Good progress has been made in completing actions in year two of the Council Plan. 
• Our council actively works with partners to identify better ways of delivering its ambitions for
North Ayrshire. 
• Our council complies with the requirements of the Statutory Performance Information Direction
Following this work undertaken by Audit Scotland, the Accounts Commission is expected to publish
the findings of the Best Value Report in October 2025.
Annual Audit Report 2024 to 2025
The Annual Audit Report 2024 to 2025 was presented to the Audit and Scrutiny Committee on 23
September 2025. The report from Audit Scotland included details of the Audit of the Annual Accounts
for 2024/25 and the council’s performance in meeting our Best Value duties and the wider scope
areas of:
• Financial Management
• Financial Sustainability
• Vision, Leadership and Governance
• Use of Resources to Improve Outcomes
The recommended actions arising from the report are detailed on the next page:
98

Page 99

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 36 of 48 
Recommendation Agreed Management Action
The council should review its
arrangements for preparing the Annual
Accounts. This should include a review of
capital accounting processes and
procedures.
A full review of capital accounting year end
procedures will be carried out during 2025-26. This
will include the procedures for reviewing
information provided by the council’s valuation
team and the use of external valuers.
An impairment review should be
conducted whenever there is an
indication that an asset might be
impaired such as physical damage,
obsolescence or restructuring. The
existence of an impairment indicator may
also suggest that the remaining useful life
needs to be adjusted even if no
impairment loss is recognised.
Under current procedures, an impairment review is
carried out for all assets valued within the financial
year. In addition, the valuation team undertakes an
annual impairment review to determine if any assets
not revalued in year are subject to material change.
The Accounting Policies in relation to asset
impairment will be reviewed and enhanced to
provide clear reference to the impairment review
process
The council needs to set out in advance
what criteria have to be met for an ‘on
target’ judgement to be made for each
action in the Council Plan.
The Performance Management Strategy is being
revised and will be presented to the Audit and
Scrutiny Committee on 20th November 2025. This
public facing strategy will contain details of how to
determine the status of Council Plan actions based
on existing strategies and next steps. This approach
will be supported by additional training for teams
providing updates during 2026. The Council Plan
Progress Reports will include SMART next steps.
These next steps will be recorded within our
performance management system to track their
status transparently and inform the status of Council
Plan actions.
99

Page 100

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 37 of 48 
Recommendation Agreed Management Action
The council should ensure its plans are
sufficiently ambitious to respond to its
financial challenges. It should clearly set
out the extent to which savings from
transformation will help address the
budget shortfalls set out in its Medium-
Term Financial Plan.
It is recognised that the level of financial efficiencies
should be commensurate with the scale of the
financial challenges. Further work will be progressed
as part of the council’s medium-term financial
planning to set out clearly how the council plans to
address budget gaps through further transformation
and reform activity and through a broader package
of measures, including areas of service review and
possible reduction, opportunities for further
revenue generation and an ongoing planned use of
council reserves.
To provide assurance to Elected Members
and the public about how the council
plans to change to sustain services in the
future the council should report publicly
on how it is progressing with delivering
transformation, as a whole, in terms of
planned and realised financial and non
financial benefits.
The development of more public facing material will
be produced to demonstrate the council’s progress
on the Sustainable Change Programme. This will
include use of the council’s new website to further
promote activity and the progress being made to
address the financial challenges. 
Gold Scottish Credit and Qualifications Framework (SCQF) School Ambassador Award
In May 2025, St Matthew’s Academy, Saltcoats achieved the Gold Scottish Credit and Qualifications
Framework (SCQF) School Ambassador Award. This accolade acknowledges that St Matthews
Academy has worked hard to ensure pupils have a variety of opportunities to achieve their ambitions.
Examples of opportunities available include: 
• An activities programme in May for pupils who are not sitting exams. This four-week block of
activities and experiences is run with partners and outside agencies and leads to pupils receiving
Youth Achievement Awards, Young STEM Leader certifications and qualifications in wellbeing and
leadership.
• External partnerships that offer pupils opportunities to develop existing skills and acquire new
ones. These partnerships also enable students to obtain additional qualifications that may
enhance their prospects. This has included volunteering with Doon the Beach café in Stevenston,
Learning through Landscapes, Ardeer Golf Club and Gowanbank outdoor activity centre.
• Raising Awareness with parents and carers is an ambassador-led project promoted through
parents’ evenings, social media and a dedicated Scottish Credit and Qualifications Framework
(SCQF) display board.  A QR code can be scanned by parents to access the SCQF website for
additional information.
100

Page 101

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 38 of 48
Performance Summary
Performance Indicators Adrift of Target
This section details the performance indicators adrift of target and the action being taken to address
performance. Due to expected data lags, the most recent data may relate to previous time periods
but may only now be available to report. To avoid duplication, only data that has not previously been
reported to our Cabinet through Council Plan progress reporting is included in this section. Further
details can be found in the Performance Indicators section within this report.
CP_48 % of income due from council tax received by the end of the year (LGBF) (Amber)
The percentage of income due from council tax received by the end of the year was 94% for 2024 to
2025. This is below the target of 98% resulting in the amber status for this indicator. Performance
represents a slight improvement from the previous year and is relatively consistent since 2022 to
2023.  Collection activity in relation to Council Tax debt continues, with the achievement of budgeted
recovery levels forecast over the medium term.  We continue to support residents throughout the
year through repayment plans and where required through directing residents to other money advice
supports available. It is also recognised that the ongoing encouragement for residents to use the
direct debit payment method should help improve collection levels in future.
CP_31 % of total household waste that is recycled (calendar year as per SEPA) (LGBF) (Red)
The household waste recycling figure for Quarter 2 Calendar Year (April to June 2025) is estimated at
51.2%, which is still subject to verification by SEPA, this is lower than the Quarterly target of 56%.
Actions have been taken to improve the separation of Waste Upholstered Domestic Seating (WUDS)
from within our bulky waste collection service to help minimise the impact of the change in
legislation. Contamination levels within the purple bin for glass, cans and plastics have contributed to
a decline in performance and actions to promote the council’s ‘Right Stuff Right Bin’ campaign are
ongoing to try and reduce this. An increase in the type of wood being deposited at recycling centres
that is only suitable for biomass recovery and not for recycling, is also impacting performance.
Actions are being taken to explore the level of source segregation at each recycling centre to identify
if there is further scope for improvement.  The reduction in performance related to separating WUDS
from bulky uplifts will start to improve in Q4 2025 Calendar Year (October to December 2025),
On Target,
11, 42%
Slightly Adrift of
Target, 4, 16%
Significantly Adrift
of Target, 5, 19%
Data Only, 6,
23%
Performance Indicators
On Target,
46, 100%
Actions
101

Page 102

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 39 of 48
following the change to the bulky waste service, with further recovery anticipated in the 2026
calendar year which will contribute to meeting the target.
The Improvement Service published the household waste recycling figures for the 2024 calendar year
in October 2025 via the Local Government Benchmarking Framework. The council continues to be a
high performer, with a recycling rate of 53% for the 2024 calendar year, achieving 9th out of the 32
Scottish councils, with only 0.3% separating our council and the 5th place council. We manage the
largest waste tonnage of the strongest performing nine councils, managing over 8,200 tonnes more
waste per year. 
The average recycling rate in Scotland for 2024 was 44.3% and we are 8.7 percentage points above
the national average at 53%.
Indicator Amendments and Recommendations
CP_47 Gross rent arrears (all tenants) as at 31 March each year as a percentage of rent due for the
reporting year (LGBF)
Following the publication of the October 2025 data release from the Improvement Service, the 2024
to 2025 figure has been confirmed as 8%. This replaces the previously reported provisional figure of
8.03%.
The 2023 to 2024 figure has been amended from 5.9% to 7.5% after a data correction in the Annual
Return on the Charter 2023 to 2024 submitted to Cabinet for approval on 23 September 2025. The
amendment was made as some periods had been incorrectly classified as long-term vacancies
affecting the rent owed and increasing the rent loss. Updated guidance has been issued and a new
process is now in place for recording excluded periods supported by monthly quality assurance
checks. The Improvement Service has been informed of this amendment however, this will not be
reflected through the LGBF dashboard until the 28 November 2025 Data Release.
CP_25 % of council dwellings that meet the Scottish Housing Quality Standard (LGBF)
Following the publication of the October 2025 data release from the Improvement Service, the 2024
to 2025 figure has been confirmed as 94% as per the previously reported provisional data. 
Actions Adrift of target
No actions are currently adrift of target. 
102

Page 103

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 40 of 48
Performance Indicators 
PI Code and Description 2022-2023
Value
2022-2023
Target
2022-2023
Status
2023-2024
Value
2023-2024
Target
2023-2024
Status
2024-2025
Value
2024-2025
Target
2024-2025
Status
2025-2026
Q2 Value
2025-2026
Q2 Target
2025-2026
Q2 Status 
2025-
2026
Target
CP_36 Number of residents participating in
community learning and development activity
including youth work
17,804   23,503 18,700  28,102 19,500  7,933 7,000  23,500
CP_04 Proportion of children meeting
developmental milestones (LGBF) 79.5%   77.50% 79%  Data Available
May 2026 79%  Not measured for quarters 79%
CP_37 Average total tariff score of pupils living in
SIMD 20% most deprived areas 670.2   664.3 714  Data Available
March 2026 720  Not measured for quarters 720
CP_06 Average tariff score: All Leavers 847.2   840.8 908  Data Available
February 2026 910  Not measured for quarters 910
CP_38 Average total tariff for care experienced
Young People 411.5   355 465  Data Available
March 2026 470  Not measured for quarters 470
CP_07 % of school leavers entering positive
destinations (LGBF) 96.5%   95.6% 96.4%  Data Available
February 2026 96.8%  Not measured for quarters 96.8%
CP_39b Number of unemployed people that have
progressed to employment as a result of
participation in council funded or operated
employability activities
427   475  
Data Available
November
2025
475  Not measured for quarters 450
CP_10a % of procurement spend on local
enterprises 26.04% 25%  24.48% 26%  26.8% 27%  Not measured for quarters 27%
Icon PI Status 
Significantly Adrift of Target 
Slightly Adrift of Target 
On Target 
Data Not Available 
Data Only
103

Page 104

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 41 of 48
PI Code and Description 2022-2023
Value
2022-2023
Target
2022-2023
Status
2023-2024
Value
2023-2024
Target
2023-2024
Status
2024-2025
Value
2024-2025
Target
2024-2025
Status
2025-2026
Q2 Value
2025-2026
Q2 Target
2025-2026
Q2 Status 
2025-
2026
Target
CP_40 Number of new build housing units
reaching completion (all tenures) (actual not
cumulative)
562   384 295  371 396  78   436
CP_41 Number of empty homes brought back into
use (actual) 120   378 200  375 300  78 78  350
CP_28 Hectares of vacant and derelict land in
North Ayrshire 1,130 1,094  951 1,094  942 925  Not measured for quarters 925
CP_27 Street Cleanliness Index - % Clean (LGBF) 84.6% 90  89.1% 87  90.3% 87 
Data
Available
following
next audit
89%  89
CP_20 Overall percentage of road network that
should be considered for maintenance treatment 34.8% 33.8%  32.5% 34.8%  30.6% 32.5%  Not measured for quarters 32%
CP_42 Provided floor space of
commercial/industrial space within our council
portfolio (sq. ft)
400,991   404,897 404,755  423,077 423,077  Not measured for quarters 423,077
CP_02 % of council budget directed via
participatory methods 2.74% 1%  2.05% 1.5%  1.97%. 1.5%  1.18%   1.5%
CP_43 Number of council assets under
community management (cumulative) 49   53 54  55 56  56   57
CP_30 Total installed capacity of low carbon heat
and electricity generation across the council's
estate
12,104 11,800  15,992 12,000  17,630 28,499  Not measured for quarters 30,137
104

Page 105

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 42 of 48
PI Code and Description 2022-2023
Value
2022-2023
Target
2022-2023
Status
2023-2024
Value
2023-2024
Target
2023-2024
Status
2024-2025
Value
2024-2025
Target
2024-2025
Status
2025-2026
Q2 Value
2025-2026
Q2 Target
2025-2026
Q2 Status 
2025-
2026
Target
CP_29 Overall carbon emissions (tonnes) (Non-
domestic council estate) 1 20,896 21,000  20,745 19,500  20,333 19,953  3,313   19,824
CP_44a % of council dwellings that are energy
efficient (Formerly known as SHSN05a) (LGBF) 2 98.2%   98.01% 98.1%  97.66% 98.5%  Not measured for quarters 98.7%
CP_45 Length of new or improved active travel
routes per annum (Metres) 1,090   3,900 2,000  2,500 2,000  Not measured for quarters 2,000
CP_46 Number of trees planted under the North
Ayrshire 2030 Tree Planting Strategy No data No data No data 36,531 40,000  49,026 47,000  Not measured for quarters 60,000
CP_19 Proportion of operational buildings that
are suitable for their current use (LGBF) 95.1% 93%  95.2% 92.1%  95.4% 93%  Not measured for quarters 93%
CP_31 % of total household waste that is recycled
(calendar year as per SEPA) (LGBF) 3 55.3% 56.9%  56.1% 57%  53% 56%  51.2% 56%  53%
CP_25 % of council dwellings that meet the
Scottish Housing Quality Standard (LGBF) 63.2%   76.9% 72.5%  94% 97.4%  Not measured for quarters 97.57%
CP_47 Gross rent arrears (all tenants) as at 31
March each year as a percentage of rent due for
the reporting year (LGBF)
7.1%   7.5% 6.5%  8%   Not measured for quarters 7.0%
CP_48 % of income due from council tax received
by the end of the year (LGBF) 94.7%   93.6% 94%  94% 98%  Not measured for quarters 94% 
1 The 2025-2026 Q2 Value is provisional (actual, not cumulative) and will be confirmed as more data becomes available.
2 This indicator has been updated with local data only since 2022-2023 due to the pause in LGBF reporting on this indicator as EESSH2 is established.
3 The 2025-26 Q2 Value is provisional as subject to verification by SEPA. The value covers the period April – June 2025 as this indicator’s reporting period falls in line with the calendar year. 
105

Page 106

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 43 of 48
Action Tracker
Icon Action Status 
Significantly Adrift of Target 
Slightly Adrift of Target 
On Target
Ref # Existing Overall Action (and Priority)
Q2 2023-2024
Q3 2023-2024
Q4 2023-2024
Q1 2024-2025
Q2 2024-2025
Q3 2024-2025
Q4 2024-2025
Q1 2025-2026
Q2 2025-2026
Q3 2025-2026
Q4 2025-2026
Q1 2026-2027
Q2 2026-2027
Q3 2026-2027
Q4 2026-2027
Q1 2027-2028
Q2 2027-2028
Q3 2027-2028
Q4 2027-2028
CP01
Ensuring that wellbeing is at the heart of local life and
opportunities, with a focus on tackling inequalities
(Wellbeing Priority).         
- - - - - - - - - -
CP02 Developing a Community Wealth Building approach to a
wellbeing economy (Wellbeing Priority).          - - - - - - - - - -
CP03 Improving educational attainment and achievement and
closing the attainment gap (Wellbeing Priority).          - - - - - - - - - -
CP04
Improving outcomes for care experienced young people
including implementation of The Promise (Wellbeing
Priority).         
- - - - - - - - - -
CP05 Developing the Young Workforce and ensuring positive
destinations for school leavers (Wellbeing Priority).          - - - - - - - - - -
CP06 Providing lifelong learning opportunities for individuals and
organisations, including digital literacy (Wellbeing Priority).          - - - - - - - - - -
CP07 Maximising access to and uptake of benefits, entitlements
and financial advice (Wellbeing Priority).          - - - - - - - - - -
CP08
Ensuring that supports are available in communities to
alleviate cost-of-living pressures through community hubs
and networks (Wellbeing Priority).   
- - - - - - - - - -
CP09
Through our housebuilding programme and wider Housing
Investment provide homes for life that meet the needs of
our residents (Wellbeing Priority).         
- - - - - - - - - -
106

Page 107

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 44 of 48 
4 Delivery of this action is managed through the Health and Social Care Partnership Strategic Plan.
Ref # Existing Overall Action (and Priority)
Q2 2023-2024
Q3 2023-2024
Q4 2023-2024
Q1 2024-2025
Q2 2024-2025
Q3 2024-2025
Q4 2024-2025
Q1 2025-2026
Q2 2025-2026
Q3 2025-2026
Q4 2025-2026
Q1 2026-2027
Q2 2026-2027
Q3 2026-2027
Q4 2026-2027
Q1 2027-2028
Q2 2027-2028
Q3 2027-2028
Q4 2027-2028
CP10
Increase the number of homes in the area through a mix of
private and social developments and bringing empty
buildings back in to use (Wellbeing Priority).         
- - - - - - - - - -
CP11
Exploration of models and the development of pilot schemes
to increase access to and use of public/community transport
(Wellbeing Priority).         
- - - - - - - - - -
CP12 Ensure our places and spaces where we live, work and visit
are well maintained and accessible (Wellbeing Priority).          - - - - - - - - - -
CP13 Developing infrastructure to support business growth
(Wellbeing Priority).          - - - - - - - - - -
CP14 Support KA Leisure’s leadership of North Ayrshire’s Health
and Wellbeing Alliance (Wellbeing Priority).          - - - - - - - - - -
CP15
Through the Health and Social Care Partnership Strategic
Plan we will protect and provide care and support for those
in need (Wellbeing Priority).4
- - - - - - - - - - - - - - - - - - -
CP16
Developing strong relationships with communities and
partners based on trust and shared aspirations using their
experiences to inform service provision (Communities and
Local Democracy Priority).         
- - - - - - - - - -
CP17
Providing support for community organisations in achieving
their goals, including as Community Wealth Building anchor
organisations (Communities and Local Democracy Priority).         
- - - - - - - - - -
107

Page 108

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 45 of 48
Ref # Existing Overall Action (and Priority)
Q2 2023-2024
Q3 2023-2024
Q4 2023-2024
Q1 2024-2025
Q2 2024-2025
Q3 2024-2025
Q4 2024-2025
Q1 2025-2026
Q2 2025-2026
Q3 2025-2026
Q4 2025-2026
Q1 2026-2027
Q2 2026-2027
Q3 2026-2027
Q4 2026-2027
Q1 2027-2028
Q2 2027-2028
Q3 2027-2028
Q4 2027-2028
CP18
Creating a participation and engagement framework which
ensures opportunities and support for all residents to take
part in influencing local democracy and council and partner
strategies (Communities and Local Democracy Priority).         
- - - - - - - - - -
CP19 Supporting participatory budgeting (Communities and Local
Democracy Priority).          - - - - - - - - - -
CP20
Supporting community asset transfer and community owned
and operated/managed assets (Communities and Local
Democracy Priority).         
- - - - - - - - - -
CP21
Supporting the Community Planning Partnership and the
Community Plan (LOIP) (Communities and Local Democracy
Priority).         
- - - - - - - - - -
CP22 Developing partnerships with the third and voluntary sector
(Communities and Local Democracy Priority).          - - - - - - - - - -
CP23
Placemaking, including creation of locality action plans
based on the Community Plan (LOIP) priorities and support
the delivery of Islands Plans (Communities and Local
Democracy Priority).         
- - - - - - - - - -
CP24
Ensuring an inclusive, fair, rights-based and asset-based
approach in our work (Communities and Local Democracy
Priority).         
- - - - - - - - - -
CP25
Accessible public services, both digitally and locally, ensuring
a ‘No Wrong Door’ approach (Communities and Local
Democracy Priority).         
- - - - - - - - - -
CP26 Embedding our net-zero ambition in all democratic decision-
making (Climate Change Priority).          - - - - - - - - - -
108

Page 109

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 46 of 48
Ref # Existing Overall Action (and Priority)
Q2 2023-2024
Q3 2023-2024
Q4 2023-2024
Q1 2024-2025
Q2 2024-2025
Q3 2024-2025
Q4 2024-2025
Q1 2025-2026
Q2 2025-2026
Q3 2025-2026
Q4 2025-2026
Q1 2026-2027
Q2 2026-2027
Q3 2026-2027
Q4 2026-2027
Q1 2027-2028
Q2 2027-2028
Q3 2027-2028
Q4 2027-2028
CP27
Reducing the carbon footprint of our estate through
rationalisation utilising a locality-based approach and taking
a fabric first and low carbon energy generation approach to
homes and buildings (Climate Change Priority).
- - - - - - - - - -
CP28
Improving resilience and reducing carbon by developing and
supporting supply chains where materials and goods are
sourced locally (Climate Change Priority).
- - - - - - - - - -
CP29
Promoting new woodland creation and protecting our green
spaces to provide a natural resource for carbon
sequestration (Climate Change Priority).
- - - - - - - - - -
CP30 Supporting local businesses as they meet their climate
change obligations (Climate Change Priority). - - - - - - - - - -
CP31
Promoting a circular economy in North Ayrshire to reduce
consumption of raw materials and promote reuse, repair
and recycling, and generating energy from residual waste
(Climate Change Priority).
- - - - - - - - - -
CP32 Developing local low carbon energy generation schemes and
networks (Climate Change Priority). - - - - - - - - - -
CP33
Unlocking the potential of community owned energy
generation to bring new income streams into communities
and help them take direct action to combat climate change
(Climate Change Priority).
- - - - - - - - - -
CP34
Learning for sustainability, and work with communities to
adopt low carbon behaviour change and encourage climate-
based volunteering activities (Climate Change Priority).
- - - - - - - - - -
109

Page 110

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 47 of 48
Ref # Existing Overall Action (and Priority)
Q2 2023-2024
Q3 2023-2024
Q4 2023-2024
Q1 2024-2025
Q2 2024-2025
Q3 2024-2025
Q4 2024-2025
Q1 2025-2026
Q2 2025-2026
Q3 2025-2026
Q4 2025-2026
Q1 2026-2027
Q2 2026-2027
Q3 2026-2027
Q4 2026-2027
Q1 2027-2028
Q2 2027-2028
Q3 2027-2028
Q4 2027-2028
CP35
Improving communities’ preparedness to deal with the
impacts of climate change already locked-in (Climate Change
Priority).         
- - - - - - - - - -
CP36
Working with communities to adopt low carbon behaviour
change and encourage climate-based volunteering activities
(Climate Change Priority).         
- - - - - - - - - -
CP37 Taking a nature-based approach to protect our habitats and
species (Climate Change Priority).          - - - - - - - - - -
CP38 Developing and promoting active travel infrastructure
(Climate Change Priority).          - - - - - - - - - -
CP39 Transitioning to low and zero carbon travel (Climate Change
Priority).          - - - - - - - - - -
CP40
Ensuring robust governance arrangements are in place to
fulfil the council’s statutory duties, manage risk and support
delivery of key priorities (A Sustainable Council Priority).         
- - - - - - - - - -
CP41 Using dynamic data and lived experiences to inform
decision-making (A Sustainable Council Priority).          - - - - - - - - - -
CP42
Working with partners nationally, regionally and locally to
secure investment and target resources towards our
priorities (A Sustainable Council Priority).         
- - - - - - - - - -
CP43
Driving change and transformation, using technology where
appropriate, to deliver efficient and effective services and
support delivery of priorities (A Sustainable Council Priority).         
- - - - - - - - - -
CP44 Maximising financial flexibilities to help support delivery of
priorities (A Sustainable Council Priority).          - - - - - - - - - -
110

Page 111

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 48 of 48
Ref # Existing Overall Action (and Priority)
Q2 2023-2024
Q3 2023-2024
Q4 2023-2024
Q1 2024-2025
Q2 2024-2025
Q3 2024-2025
Q4 2024-2025
Q1 2025-2026
Q2 2025-2026
Q3 2025-2026
Q4 2025-2026
Q1 2026-2027
Q2 2026-2027
Q3 2026-2027
Q4 2026-2027
Q1 2027-2028
Q2 2027-2028
Q3 2027-2028
Q4 2027-2028
CP45 Maximising value from the use of our assets (A Sustainable
Council Priority). - - - - - - - - - -
CP46 Focusing our investment on priorities (A Sustainable Council
Priority). - - - - - - - - - -
CP47
Effective workforce planning ensuring that we have the right
skills/resources to deliver priorities (A Sustainable Council
Priority).
- - - - - - - - - -
111

Page 112

Our Council Plan Six Monthly Progress Report – Mid-Year 2025 to 2026 Page 49 of 48
We strive to make our reporting as accessible as possible. If
you have any questions or require further information on our
council’s performance please contact:
The Corporate Policy and Performance Team
Telephone: 01294 310000
Email: NorthAyrshirePerforms@north-ayrshire.gov.uk
Reports can be viewed on our council performance webpage
112

Page 113

Page 1 of 21
Local Government
Benchmarking
Framework 
Analysis of October 2025
Data Release
Appendix 2
113

Page 114

Contents
Introduc�on ................................................................................................................................... 1
LGBF Priority Indicators .................................................................................................................. 2
People Services ................................................................................................................................. 5
HSN1b – Gross rent arrears (all tenants) as a percentage of rent due for the year ............................. 6
HSN3 – Propor�on of council dwellings mee�ng Sco�sh Housing Quality Standards ........................ 6
CORP7 – Percentage of income due from Council Tax received by the end of the year ...................... 7
Other Services ................................................................................................................................... 8
CLIM1 – CO2 emissions area wide per capita ..................................................................................... 11
CLIM2 – CO2 emissions area wide: emissions within scope of LA per capita .................................... 11
ENV4b - Percentage of A class roads considered for maintenance treatment ................................... 12
ENV4c - Percentage of B class roads considered for maintenance treatment ................................... 13
ENV4d – Percentage of C class roads considered for maintenance treatment .................................. 13
ENV4e – Percentage of unclassified roads considered for maintenance treatment .......................... 14
ENV06 – Propor�on of total household waste arising that is recycled .............................................. 14
CORP-ASSET1 - % of opera�onal buildings that are suitable for their current use ............................ 15
CORP8 Percentage of invoices sampled that were paid within 30 days ............................................. 16
CORP3b - % of the highest paid 5% of employees who are women .................................................. 16
CORP3c - Gender Pay Gap ................................................................................................................... 17
ECON04 – Propor�on of procurement spent on local enterprises ..................................................... 17 
114

Page 115

LGBF Analysis of October 2025 Data Release  Page 1 of 18
Introduc�on
The Local Government Benchmarking Framework (LGBF) provides an opportunity to benchmark our
performance with other local authorities in Scotland. It is administered by the Improvement Service
in partnership with the Society of Local Authority Chief Executives (SOLACE) and highlighted within
the Accounts Commission’s Statutory Performance Information Direction 2024 which defines how
local authorities should demonstrate they are achieving Best Value for the people they serve. 
We have identified 33 indicators that closely link to the priorities within our Council Plan. This section
demonstrates our relative performance for the indicators that have been updated since our
previously published year end LGBF analysis report as at the October 2025 data release. This
information alongside the LGBF Dashboard enables us to learn from others to improve services for
our residents.
As at November 2025, 11 of our 15 updated priority indicators are in the top two quartiles. Top
quartile performance includes areas such as: Percentage of invoices sampled that were paid within
30 days; proportion of the highest paid 5% of employees who are women; and proportion of council
dwellings meeting Scottish Housing Quality Standards.
In the short term (most recent one year period available), 10 of our 15 updated priority indicators
have shown improvement in performance, whereas four have demonstrated a decline in
performance. Some of the indicators which have improved are: CO2 emissions area wide per capita;
percentage of income due from Council Tax received by the end of the year; and percentage of A
class roads considered for maintenance treatment.
The following is a breakdown of the priority indicators within the context of family groups. Family
groups enable local authorities to make as close to a like for like comparison as possible with other
councils by grouping those with similar traits depending on the indicator. Grouping is based on levels
of deprivation (people services) or rurality (other services).  We align our LGBF analysis to the family
groups used within the LGBF Dashboard.  These are: 
Peoples Services (Deprivation)
• North Ayrshire Council
• Comhairle nan Eilean Siar
• Dundee City Council
• East Ayrshire Council
• North Lanarkshire Council
• Inverclyde Council
• West Dunbartonshire Council
• Glasgow City Council
Other Services (Rurality)
• North Ayrshire Council
• Perth and Kinross
• S�rling Council
• Moray Council
• South Ayrshire Council
• East Ayrshire Council 
• East Lothian Council
• Fife Council 
115

Page 116

LGBF Analysis of October 2025 Data Release  Page 2 of 18
LGBF Priority Indicators
The table below displays the short term (or prior year) comparison of the performance, rank and quartile for the 15 priority LGBF indicators updated during
the October 2025 release. To assess performance, the terms ‘improved’ or ‘declined’ are used in this report. This terminology is used as for some indicators a
value increasing is improving performance however for other indicators, a value increasing is declining performance. Each indicator title is an html link to a
chart later in the document that provides more information.
In summary, of the 15 indicators over the short term:
• Performance has improved for 10, declined for four and is unchanged for one.
• Rank has improved for eight and declined for seven.
• Quar�le has improved for six, declined for three, and is unchanged for six.
Key Icon
Improved 
Stayed the same 
Declined 
Performance Rank Quartile
LGBF Priority Indicator
Most
recent
year
available
Previous year’s
data 
Most recent
data
Data
improved
/ declined
Prior year
rank 
Most
recent rank
Rank
improved
/ declined
Previous
year’s
quartile 
Most
recent
quartile
Quartile
improved
/ declined
CLIM01 - CO2 emissions area
wide per capita 2023-24 4.56 4.04  20 15  3 2 
CLIM02 - CO2 emissions area
wide: emissions within scope of
LA per capita
2023-24 4.90 4.38  22 18  3 3 
116

Page 117

LGBF Analysis of October 2025 Data Release  Page 3 of 18 
Performance Rank Quartile
LGBF Priority Indicator
Most
recent
year
available
Previous year’s
data 
Most recent
data
Data
improved
/ declined
Prior year
rank 
Most
recent rank
Rank
improved
/ declined
Previous
year’s
quartile 
Most
recent
quartile
Quartile
improved
/ declined
CORP03b - Proportion of the
highest paid 5% of employees
who are women
2024-25 64.0% 63.9%  4 6  1 1 
CORP3c – Gender Pay Gap 2024-25 0.0% 0.3%  7 14  1 2 
CORP07 - Percentage of income
due from Council Tax received
by the end of the year (CP_48)
2024-25 93.6% 94.0%  30 26  4 4 
CORP08 - Percentage of
invoices sampled that were paid
within 30 days
2024-25 95.8% 96.4%  6 7  1 1 
CORP-ASSET01 - % of
operational buildings that are
suitable for their current use
(CP_19)
2024-25 95.2% 95.2%  6 7  1 1 
ENV04b - Percentage of A class
roads considered for
maintenance treatment
2024-25 28.9% 27.0%  21 13  3 2 
ENV04c - Percentage of B class
roads considered for
maintenance treatment
2024-25 27.4% 25.0%  13 4  2 1 
ENV04d - Percentage of C class
roads considered for
maintenance treatment
2024-25 38.5% 37.0%  26 23  4 3 
ENV04e - Percentage of
unclassified roads considered
for maintenance treatment
2024-25 32.4% 31.0%  11 7  2 1 
117

Page 118

LGBF Analysis of October 2025 Data Release  Page 4 of 18 
Performance Rank Quartile
LGBF Priority Indicator
Most
recent
year
available
Previous year’s
data 
Most recent
data
Data
improved
/ declined
Prior year
rank 
Most
recent rank
Rank
improved
/ declined
Previous
year’s
quartile 
Most
recent
quartile
Quartile
improved
/ declined
HSN1b - Gross Rent Arrears (All
Tenants) as a Percentage of
rent due for the year1
2024-25 7.5% 8.0%  7 14  1 2 
HSN03 - Proportion of council
dwellings meeting Scottish
Housing Quality Standards
(CP_25)
2024-25 76.9% 94.0%  16 3  2 1 
ECON04 – Proportion of
procurement spent on local
enterprises
2024-25 23.9% 24.9%  19 20  3 3 
ENV06 – Proportion of total
household waste arising that is
recycled
2024-25 56.1% 53%  4 9  1 2 
1 The 2023-24 data for this indicator was amended from 5.9% to 7.5% through the Annual Return on the Charter (ARC) Data Correc�ons 2023/24, submited to Cabinet on 23 September
2025. The Improvement Service has been informed of this amendment and though not be reflected through the LGBF dashboard un�l the 28th November Data Release, the 2023-24 rank
displayed in this report is correct and is as will be shown in the November release.
118

Page 119

LGBF Analysis of October 2025 Data Release  Page 5 of 18
People Services
The table below displays the short term, medium term and long term comparisons against our current year for our three People Services family group
indicators that have been updated since our year end report. When 10 full recording periods were not available the most historical figure has been used for
the long term comparison. Each indicator name is an html link to a chart later in the document that provides more information.
In summary, of the three indicators over the short, medium and long term:
• Short Term Family Group Rank – three have improved.
• Medium Term Family Group Rank – two have improved and one has declined.
• Long Term Family Group Rank – two have declined and one is unchanged.
Short Term, Medium Term and Long Term
Comparisons for our People Services
Family Group 
Current Year Short Term Comparison  Medium Term Comparison  Long Term Comparison 
LGBF Indicators Peoples Services Year Rank Year Rank
Rank
improved
/ declined
Year Rank
Rank
improved
/ declined
Year  Rank
Rank
improved
/ declined
HSN1b - Gross Rent Arrears (All Tenants) as
a Percentage of rent due for the year 2024-25 14 2023-24 7  2021-22 7  2014-15 3 
HSN3 - Proportion of Council dwellings
meeting Scottish Housing Quality Standards 2024-25 3 2023-24 16  2021-22 21  2014-15 3 
CORP7 - Percentage of income due from
Council Tax received by the end of the year 2024-25 26 2023-24 30  2021-22 31  2014-15 24 
119

Page 120

LGBF Analysis of October 2025 Data Release  Page 6 of 18
HSN1b – Gross rent arrears (all tenants) as a percentage of rent due for the year 
The gross rent arrears (all tenants) as a percentage of rent due for the year was 8.0% at the latest
data release (September 2025). This is higher than the family group average of 7.7% but lower than
the Scottish average of 8.6%. We are second lowest in our family group (of five local authorities) with
only West Dunbartonshire Council performing less strongly. We have moved from 7 to 14 in rank
resulting in a reduction in quartile from 1st to 2nd. 
HSN3 – Proportion of council dwellings meeting Scottish Housing Quality Standards 
The proportion of council dwellings meeting Scottish Housing Quality Standards (SHQS) in the most
recent data release (September 2025) was 94.0% - this is in comparison to the family group average
of 85.9%. In our family group, only East Ayrshire Council reported a higher compliance rate of 98.2%.
We currently rank 3rd of all Scottish local authorities – an improvement from 16th in the previous year
and have subsequently moved from the 2nd quartile to the 1st. 
120

Page 121

LGBF Analysis of October 2025 Data Release  Page 7 of 18 
CORP7 – Percentage of income due from Council Tax received by the end of the year 
The most recent data release (September 2025) shows that 94.0% of income due from Council Tax
was received by the end of the year compared to the family group average of 93.5%. We remain in
the 4th quartile however our ranking has improved from 30 to 26. In terms of performance, we are
fourth in our family group with East Ayrshire, Inverclyde and North Lanarkshire Councils performing
more strongly. The reported performance represents an improvement from the previous year.
However, underlying performance continues to remain below pre-pandemic levels. Collection activity
in relation to Council Tax debt continues, with the achievement of budgeted recovery levels forecast
over the medium term.  As detailed in the Mid-Year 2025 to 2026 Progress Report, we continue to
support residents throughout the year through repayment plans and where required through
directing residents to other money advice supports available. Ongoing encouragement for residents
to use the direct debit payment method should help improve collection levels in future.
121

Page 122

LGBF Analysis of October 2025 Data Release  Page 8 of 18
Other Services
The table below displays the short term, medium term and long term comparisons against our current year for our 12 Other Services family
group indicators that have been updated since our year end report. When 10 full recording periods were not available the most historical
figure has been used for the long term comparison. Each indicator is linked to a chart later in the document that provides more information.
In summary, of the 12 indicators over the short, medium and long term:
• Short Term Family Group Rank – six have improved and six have declined.
• Medium Term Family Group Rank – nine have improved and three have declined. 
• Long Term Family Group Rank – eight have improved, three have declined and one has stayed the same. 
Short Term, Medium Term and Long Term
Comparisons for our Other Services Family
Group
Current Year Short Term Comparison  Medium Term Comparison  Long Term Comparison 
LGBF Indicators Other Services Year Rank Year Rank
Rank
improved
/ declined
Year Rank
Rank
improved
/ declined
Year  Rank
Rank
improved
/ declined
CLIM1 – CO2 emissions area wide per
capita 2023-24 15 2022-23 20  2020-21 19  2013-14 19 
CLIM2 – CO2 emissions area wide:
emissions within scope of Local Authority
per
2023-24 18 2022-23 22  2020-21 19  2013-14 23 
122

Page 123

LGBF Analysis of October 2025 Data Release  Page 9 of 18
Short Term, Medium Term and Long Term
Comparisons for our Other Services Family
Group
Current Year Short Term Comparison  Medium Term Comparison  Long Term Comparison 
LGBF Indicators Other Services Year Rank Year Rank
Rank
improved
/ declined
Year Rank
Rank
improved
/ declined
Year  Rank
Rank
improved
/ declined
ENV4b - Percentage of A class roads
considered for maintenance treatment 2024-25 13 2023-24 21  2021-22 26  2014-15 27 
ENV4c - Percentage of B class roads
considered for maintenance treatment 2024-25 4 2023-24 13  2021-22 17  2014-15 18 
ENV4d - Percentage of C class roads
considered for maintenance treatment 2024-25 23 2023-24 26  2021-22 28  2014-15 30 
ENV4e - Percentage of unclassified roads
considered for maintenance treatment 2024-25 7 2023-24 11  2021-22 15  2014-15 17 
CORP3b – Percentage of the highest paid
5% of employees who are women 2024-25 6 2023-24 4  2021-22 9  2014-15 6 
123

Page 124

LGBF Analysis of October 2025 Data Release  Page 10 of 18
Short Term, Medium Term and Long Term
Comparisons for our Other Services Family
Group
Current Year Short Term Comparison  Medium Term Comparison  Long Term Comparison 
LGBF Indicators Other Services Year Rank Year Rank
Rank
improved
/ declined
Year Rank
Rank
improved
/ declined
Year  Rank
Rank
improved
/ declined
CORP3c – Gender Pay Gap 2024-25 14 2023-24 7  2021-22 8  2015-16 9 
CORP8 – Percentage of invoices sampled
that were paid within 30 days 2024-25 7 2023-24 6  2021-22 4  2014-15 14 
CORP-ASSET1 – Percentage of operational
buildings that are suitable for their current
use
2024-25 7 2023-24 6  2021-22 11  2014-15 5 
ENV06 – Proportion of total household
waste arising that is recycled 2024-25 9 2023-24 4  2021-22 2  2014-15 2 
ECON04 – Proportion of procurement spent
on local enterprises 2024-25 20 2023-24 19  2021-22 24  2014-15 26 
124

Page 125

LGBF Analysis of October 2025 Data Release  Page 11 of 18
(Please note, axis scales used within the following charts vary to ensure trends are visible.)
CLIM1 – CO2 emissions area wide per capita 
CO2 emissions area wide per capita for North Ayrshire was 4.04. This is lower than both the
family group average of 5.18 and the Scotland wide average of 4.59. We are positioned third
in our family group ranking, higher than Moray (4.10), South Ayrshire (4.14), Perth and
Kinross (4.16), Fife (7.76) and East Lothian (9.91). Only East Ayrshire (3.46) and Stirling (3.84)
were ranked higher.
CLIM2 – CO2 emissions area wide: emissions within scope of LA per capita 
125

Page 126

LGBF Analysis of October 2025 Data Release  Page 12 of 18
CO2 emissions area wide: emissions within scope of LA per capita was 4.38. This is lower
than the family group average of 4.90, but higher than the Scotland wide average of 4.04.
We are third in our family group above Fife Council (4.56), South Ayrshire Council (4.86),
Perth and Kinross Council (5.40), Stirling Council (5.46) and Moray Council (6.54). Only East
Ayrshire Council (3.91) and East Lothian Council (4.06) were ranked higher.
ENV4b - Percentage of A class roads considered for maintenance treatment 
The percentage of A class roads considered for maintenance treatment for North Ayrshire
Council is 27% for the 2023 to 2025 reporting period. This is lower than the family group
average of 28.4% and the Scotland wide average of 31%. Within our family group rankings,
we currently rank higher than East Lothian Council (28%), Fife Council (29%), Stirling Council
(35%) and Perth and Kinross Council (40%). Only East Ayrshire Council (18%) and South
Ayrshire Council (23%) are currently ranked higher. Moray Council also has 27% of A class
roads considered for maintenance treatment.
126

Page 127

LGBF Analysis of October 2025 Data Release  Page 13 of 18
ENV4c - Percentage of B class roads considered for maintenance treatment 
The percentage of B class roads considered for maintenance treatment for North Ayrshire
Council is 25% for the 2023 to 2025 reporting period. This is lower than the family group
average of 29.5% and the Scotland wide average of 35%. Within our family group rankings,
we currently rank higher than South Ayrshire Council (29%), Fife Council (30%), East Lothian
Council (34%), Perth and Kinross Council (35%) and Stirling Council (37%). Only Moray Council
(21%) and East Ayrshire Council (25%) currently rank higher.
ENV4d – Percentage of C class roads considered for maintenance treatment 
The percentage of C class roads considered for maintenance treatment for North Ayrshire
Council is 37% for the 2023 to 2025 reporting period. This is higher than the family group
127

Page 128

LGBF Analysis of October 2025 Data Release  Page 14 of 18
average of 32.5% and the Scotland wide average of 34%. Within our family group rankings,
we currently rank higher than South Ayrshire Council (38%) and Stirling Council (40%).
However, Moray Council (25%), East Lothian Council (27%), Fife Council (28%), East Ayrshire
Council (31%) and Perth and Kinross Council (34%) all rank higher than North Ayrshire Council.
ENV4e – Percentage of unclassified roads considered for maintenance treatment 
The percentage of unclassified roads considered for maintenance treatment for North
Ayrshire Council is 31% for the 2021 to 2025 repor�ng period. This is lower than the family
group average of 35.8% and the Scotland wide average of 36%. We are currently posi�oned
highest in our family group rankings. 
ENV06 – Proportion of total household waste arising that is recycled 
128

Page 129

LGBF Analysis of October 2025 Data Release  Page 15 of 18
The proportion of total household waste arising that is recycled for 2024 to 2025 is 53%. This
places us 5th in our family group rankings. Which means Moray (56.7%), East Lothian (55.3%),
South Ayrshire (53.3%) and Stirling Councils (53.2%) are currently ranked higher than North
Ayrshire Council. Perth and Kinross (50.9%), East Ayrshire (49.2%) and Fife Councils (44.5%)
are ranked lower. This places North Ayrshire Council 9th in Scotland and the 2nd quartile. The
council manages the largest waste tonnage out of the top nine councils, managing over 8,200
tonnes more waste per year than any of the other councils who are in the top nine. The
average recycling rate in Scotland for 2024 was 44.3% and North Ayrshire Council achieved
8.7 percentage points above the national average.
CORP-ASSET1 - % of operational buildings that are suitable for their current use 
The percentage of operational buildings that are suitable for their current use is currently
95.2%. This means that we are 3rd in our family group behind both Perth and Kinross Council
(96.9%) and Moray Council (96.1%). We are ranked 7th in Scotland and this places us within
the 1st quartile. Condition information is gathered across the corporate estate and used to
inform asset management decision in relation to property rationalisation and investment
decisions.  Accommodation changes are presently focused within the Irvine estate with
improvements being made to Cunninghame House to enable the relocation of employees
from Bridgegate House.  Condition improvement works have been completed at Skelmorlie
Primary and are currently progressing at Goldcraigs Depot, Hayocks Primary School and
Caledonia Primary School.   
129

Page 130

LGBF Analysis of October 2025 Data Release  Page 16 of 18
CORP8 Percentage of invoices sampled that were paid within 30 days 
The percentage of invoices sampled that were paid within 30 days was 96.4% at the latest
data release (September 2025), this is in comparison to a family group average of 88.7%. In
terms of performance within our family group, we are currently second highest with only
Fife Council having stronger performance (97.1%).
CORP3b - % of the highest paid 5% of employees who are women 
63.9% of our highest paid 5% of employees are women. This is the highest in our family
group. Our relative position is currently 6th out of the 32 local authorities. As a result we are
within the 1st quartile. 
130

Page 131

LGBF Analysis of October 2025 Data Release  Page 17 of 18
CORP3c - Gender Pay Gap 
The most recent figures reported for North Ayrshire Council show that the gender pay gap is
currently 0.3% (the second lowest level over the decade presented above). This means we
currently sit 5th within our family group with Stirling (-0.15%), Fife (-0.25%), South Ayrshire (-
1.33%) and Perth and Kinross Councils (-1.90%) ranked higher. East Lothian (0.65%), Moray
(4.02%) and East Ayrshire Councils (4.49%) are ranked lower. We are 14th in Scotland and
currently sit within the 2nd quartile.
ECON04 – Proportion of procurement spent on local enterprises 
The proportion of procurement spent on local enterprises for 2024 to 2025 was 24.9% (the
highest level in the period being reported on). This means that we are 5th within our family
131

Page 132

LGBF Analysis of October 2025 Data Release  Page 18 of 18
group with Fife (33.9%), South Ayrshire (27.3%), East Ayrshire (25.8%) and Moray Councils
(25.3%) ranking higher.  Perth and Kinross (21.9%), Stirling (21.6%) and East Lothian Councils
(15.5%) all rank lower. We are currently 20th out of the 32 local authorities. This places us in
the 3rd quartile. This indicator is a useful comparison for benchmarking purposes however,
as it does not capture all spend due to specifically excluding any supplier spend under
£1,000 or suppliers not designated as core trade organisations, it is therefore not an
accurate reflection of the economic activity solely within North Ayrshire. As we have access
to the source data used by the LGBF, we are able to capture all spend data and refine the
calculation at a local level to better reflect our spend with local enterprises and shorten the
time delay in reporting. Our most recent local figure is 26.8% for 2024 to 2025, 1.9
percentage points higher than reported within the LGBF.
132

Page 133

LGBF Analysis of October 2025 Data Release  Page 19 of 18
We strive to make our repor�ng as accessible as
possible. If you have any ques�ons or require further
informa�on on our council’s performance please
contact:
The Corporate Policy and Performance Team
Telephone: 01294 310000
Email: NorthAyrshirePerforms@north-ayrshire.gov.uk
Reports can be viewed on our council performance webpage 
133

Page 134

134

Page 135

NORTH AYRSHIRE COUNCIL
27 January 2026                                                                                  
Cabinet
Title: Revenue Budget 2025/26 : Financial Performance to 30
November 2025
Purpose: To advise Cabinet of the financial performance for the Council at
30 November 2025
Recommendation: That Cabinet agrees to:
(a) note the information and financial projections outlined in the
report;
(b) note the latest financial projection for the Health and Social
Care Partnership highlighted at 2.6; and
(c) approve the virements detailed in Appendix 8.
1. Executive Summary
1.1 The General Services Revenue Estimates for 2025/26 were approved by Council on
26 February 2025. The Housing Revenue Account (HRA) Revenue Budget for
2025/26 was approved by Council on 12 February 2025.
1.2  As part of the monitoring procedures to keep the Cabinet informed of the financial
performance of the Council, financial performance reports are presented on a regular
basis. This is the third report for 2025/26 and covers the period to the end of
November 2025 (Period 8). Projections have been made to the year-end.
1.3  At Period 8 the General Fund is forecasting a net projected underspend of (£0.885m),
(0.1%), after transferring resources to/from earmarked reserves which includes the
release of £0.348m following a review of earmarked funds. This is an improvement of
(£0.290m) from the previously reported (£0.595m) underspend.
1.4  The Housing Revenue Account is forecasting a net in-year underspend of (£1.499m),
(2.3%). This is a decrease of (£0.467m) from the previously reported underspend.
1.5  The Health and Social Care Partnership is projecting a year-end overspend of
£4.946m, (1.5%), for 2025/26. This is a decrease of £0.303m since the previous
report. The Council services element is reporting a projected overspend of £3.970m
and the Health services element is reporting a projected overspend of £0.976m.
However, previously identified financial recovery actions have reduced the projected
overspend to £1.939m, including £1.881m for Council Services, an increase of
Agenda Item 8
135

Page 136

£0.924m from the previous position, and £0.058m for Health services, a decrease of
£0.718m. 
1.6 Management action is ongoing to address absence levels across services. However,
employee absence rates remain above targets, and there has been a marginal 1.4%
increase in days lost during the period when compared to the same period last year. 
1.7 Risks to the reported position have been identified arising from the recent 2025/26
pay negotiations and the associated funding. The pay settlement for teaching and
local government staff has been agreed.  However, current projections include an
assumption that the additional costs in excess of the 3% budgeted provision will be
funded by the Scottish Government. Any shortfall in funding will require the
identification of additional recurring resources. Further significant risks have been
identified in relation to the updated projected HSCP position which requires measures
to be put in place by the HSCP to address these risks through a recovery plan.
However, failure to recover this position would have an impact on the level of financial
contributions required from the funding parties. 
2. Background 
General Fund 
2.1   The Council set a breakeven budget for 2025/26. In addition to the budget approved
on 26 February 2025, earmarked funds of £85.088m were carried forward from
2024/25 for service expenditure in 2025/26 and beyond. A review of these funds has
been carried out and has resulted in £0.669m being released which is reflected in the
2025/26 financial performance report. As part of this review the sum of £0.321m has
been earmarked to support the demolition costs of surplus assets and deliver future
savings. The request for earmarking of funds has been included in the report and
details of the future savings have been included in the Council’s Medium-Term
Financial Plan 2026/27 to 2028/29. The net result of this review will see the release of
£0.348m to help address the pressures and risks facing the Council throughout
2025/26. 
2.2 Current financial projections indicate that a net in-year underspend of (£0.885m), net
of the transfers to/from reserves as detailed above, is anticipated for the year to 31
March 2026. The forecast position will continue to be monitored throughout the year. 
2.3 Details of the current financial projections are summarised in the following table: 
Service Expenditure
App
No.
Annual
Budget
£ million
Projection
to 31
March
2026
£ million
Projected
Variance
for year
(Fav)/Adv
£ million
Projecte
d
Variance
@ P5
(Fav)/Ad
v
£ million
Movement
£ million Note 
Corporate Services 1 20.999 20.620 (0.379) (0.057) (0.322) (i)
Education 2 187.903 188.514 0.611 0.149 0.462 (ii)
Place 3 56.503 57.275 0.772 0.147 0.625 (iii)
Communities &
Housing 4 15.732 15.428 (0.304) 0.216 (0.520) (iv)
136

Page 137

Other Corporate Items 5 22.399 21.326 (1.073) (0.634) (0.439) (v)
Sub Total   303.536 303.163 (0.373) (0.179) (0.194)  
Health and Social
Care Partnership 9 141.138 141.138 0.000 0.000 0.000  
Balance for Services   444.674 444.301 (0.373) (0.179) (0.194)  
Financing Charges 6 13.926 13.926 0.000 0.000 0.000  
Contribution to Loans
Fund Reserve 6 9.660 9.660 0.000 0.000 0.000  
Total Planned
Expenditure   468.260 467.887 (0.373) (0.179) (0.194)  
Aggregate External
Finance 6 (390.406) (390.430) (0.024) 0.000 (0.024)  
Council Tax 6 (72.009) (72.497) (0.488) (0.416) (0.072)  
Use of Earmarked
Funds 6 (5.845) (5.845) 0.000 0.000 0.000  
Total Planned
Income   (468.260) (468.772) (0.512) (0.416) (0.096)  
Net Expenditure/
(Income)   0.000 (0.885) (0.885) (0.595) (0.290)   
2.4 The reported Planned Income includes adjustments to Scottish Government funding
from that included in the approved budget, as detailed in the following table:  
Movements on Planned Income
General
Revenue
Grant
£ million
Non
Domestic
Rates
£ million
Specific
Grants
£ million
TOTAL AEF
£ million
Revised Budget 31 August 2025 (339.676) (42.560) (8.101) (390.337)
School Milk (0.023) 0.000 0.000 (0.023)
NDR Empty Property Relief Adj.   (0.046)   (0.046)
Revised Planned Income (339.699) (42.606) (8.101) (390.406) 
2.5 Commentary on Significant Movements from Period 5 
The Council's overall financial forecast against the revised budget is an improvement
of (£0.353m) from the previously reported position. A brief explanation of the
significant movements at a service level are outlined as follows: 
(i) Corporate Services – underspend of (£0.379m), an improvement of
(£0.322m) from the previously reported underspend 
The movement is primarily related to: 
• Vacancy management across the services; and
• Release of earmarked funds (£0.093m). 
137

Page 138

(ii) Education – overspend of £0.611m, an increase of (£0.462m) from the
previously reported overspend
The movement is primarily related to a projected increased teacher costs across
Primary and Secondary schools (£1.442m). The projections include anticipated
turnover, cover costs and costs associated with pay progression and the
anticipated pay award from August 2025. This position will be subject to continued
monitoring throughout the year.
This has been partially offset by:
• Increase in projected PPP insurance rebate and deductions (£0.273m);
• Vacancy management within Early Years (£0.243m);
• Release of earmarked funds (£0.203m); and
• Increase in the projected underspend of £0.137m within Facilities management
primarily relating to vacancy management and increased income.
(iii) Place – overspend of £0.772m, an increase of (£0.625m) from the previously
reported overspend
The movement is primarily related to:
• Earmarking of £0.321m to support the demolition costs of surplus assets and
deliver future savings as part of the Medium-Term Financial Plan. This follows
a review of earmarked funds which resulted in the release of £0.669m across
the Council; and
• A projected under-recovery of commercial rental income linked to market
pressures (£0.300m).
(iv) Communities and Housing – underspend of £0.367m, an improvement of
(£0.520m) from the previously reported overspend
The movement is primarily related to:
• Release of earmarked funds (£0.230m); and
• Vacancy management across the services (£0.221m);
Virements in relation to additional income with the Community Development and
Criminal Justice services have been included within Appendix 8.
(v) Other Corporate Items – underspend of (£1.073m), an increase of £0.439m
from the previously reported underspend
The movement is primarily related to:
• Updated contingencies and centrally held inflation provisions (£0.300m) which
reflects the reduced level of inflationary cost risk across pay and service-
related expenditure; and
• Release of earmarked funds (£0.139m).
138

Page 139

Health and Social Care Partnership 
2.6 A copy of the HSCP financial performance report at the end of October 2025 is
attached at Appendix 9. The report highlights the key challenges and variances for the
Partnership. 
The key points for Cabinet to note are summarised below: 
• The projected outturn is a year-end overspend of £4.946m for 2025/26. However,
this has been reduced to £1.939m due to previously identified financial recovery
actions. This is an increase of £0.206m since the previous reporting period.
• The projected overspend on the Council Services element is £3.970m over the
same period, reduced to £1.881m following the identified financial recovery
actions. This is an increase of £0.924m since the previous reporting period;
• The most significant areas of overspend include care at home, residential
placements for children, physical and learning disability care packages,
supplementary staff in wards, staff costs in Montrose House and unplanned
activities within the lead partnership for mental health.  Further detail is included in
the report at Appendix 9. 
The main areas of risk identified include: 
• Current overspend areas, especially in low volume / high-cost services e.g. Children’s
residential placements, UNPACs, and supplementary staffing across community,
mental health and learning disability wards.
• Growing demand for services.
• Staff recruitment and retention challenges across a number of service areas.
• The expectation that performance will continue to be maintained or improved despite
the significant resource challenges.
• Ongoing delivery costs of Scottish Government policy directives, particularly where
these are not fully funded or inflation proofed.
• Pay settlements for both NHS and Local Government staff have been agreed for
2025/26.  The NHS element has been funded, and the current assumption is that the
shortfall between budget planning assumptions and actual settlements will be fully
funded for Local Government staff.
• Unearmarked reserves are depleted, there is no scope to absorb in-year variances,
with any overspends requiring additional funding from partners.
• The ongoing review of the Integration Schemes, where there is a focus on financial
arrangements and risk share. 
• The wider system financial challenges and impact across the whole system, for
example the financial position of NHS AA and the decisions taken to reduce the
Board’s deficit may have impacts on other parts of the health and care system. 
• Removal of brokerage for NHS Boards, NHS AA have been asked by Scottish
Government to deliver further financial improvement beyond their Board approved
financial plan. 
• The overall sustainability of commissioned care providers, with eNICs compounding
historic challenges re financial sustainability, there is a heightened risk of provider
failure leading to handing back of care and contracts.
• The ongoing ability to source packages of care for service users.
139

Page 140

• Progress with the work to develop set aside arrangements and the risk sharing
arrangements agreed as part of this.
• The recurring underlying levels of overspend which may impact on the Partnership’s
ability to continue to sustain service levels in the future.
• The use of supplementary staffing for enhanced observations across a number of
service areas and the use of high-cost agency staff to support frontline service
delivery in areas where there are recruitment challenges.
• Agenda for Change Pay Reform programme – including Nursing Band 5-6 re-grade,
protected learning time and reduction to the working week. 
• Scot Excel inflationary increases for children’s services have been significantly higher
than assumed.
• There is a risk in relation to recovering recharge income in relation to the LD
Assessment and Treatment patients from outwith Ayrshire.
• Risk related to NHS Reform investment being allocated by Scottish Government on
a payment by results basis and in arrears.
• Local Government Settlement and Distribution Group (SDG) – The SDG periodically
review existing distributions to ensure that they remain fit for purpose. There is an
agreed review of indicators for Adult Social Care Services, whilst the quantum is
unknown North Ayrshire are noted to be an area with an increase, however there is a
risk that this funding will not be available in future years due to North Ayrshire Council
overall not receiving any additional funding through the floor mechanism.
These risks will continue to be monitored throughout 2025/26. 
Absence Management 
2.7 The programme of work to monitor absence levels and effectively implement relevant
policies has been ongoing and initially resulted in a significant reduction in reported
absence levels across the Council. However, the 8 months to 30 November are now
showing a marginal increase in days lost when compared to the same period last year
i.e. 8.13 days lost compared to 8.02 for the same period in 2024/25. Current absence
levels exceed the target of 6.8 days for the period. Within the Education Service, the
number of days lost for teaching staff has reduced by over 10% when compared to
the previous year (4.68 days compared to 5.22 last year). The HSCP and the
Communities and Housing directorate’s number of days lost have increased by 19%
and 17% respectively, with the Place directorate showing a 10% improvement for the
period. 
Risks 
2.8 The 2025/26 local government staff pay settlement has been agreed at 4.0%. This
compares to the approved budget provision of 3.0%. The 2025/26 teacher pay
settlement has been agreed at 4% from 1 August 2025 rising to 4.25% from 1 April
2026. This compares to an approved budget provision of 3%. All current projections
assume that the additional costs arising from both the local government staff pay
settlement and the teacher award in excess of available budgets will be supported by
additional Scottish Government funding. This funding is anticipated by the end of the
year and distributed across local authorities. Any variation between costs and funding
may require the utilisation of Council reserves, with a knock-on effect on future budget
gaps. 
140

Page 141

2.9 Under the terms of the Health and Social Care Integration Scheme, a recovery plan is
required in order to address the projected overspend. There is a risk that, if the
recovery plan is not successful, this would have an impact on the level of financial
contributions from the funding parties. In such a circumstance the Council would be
asked to make interim funds available. The funding could be made available for
repayment by the HSCP across a period of future years or as an additional
contribution. Cabinet would be asked to consider this.   
Housing Revenue Account
2.10  The Housing Revenue Account budgeted for a breakeven position in 2025/26 and an
in-year underspend of (£1.499m), (2.3%), is currently anticipated for the year to 31
March 2026. This is a reduction in underspend of (£0.467m) from the previously
reported position. The projected position is summarised in the following table with
further details provided in Appendix 7.
Housing Revenue
Account
Annual
Budget
£ million
Projection
to  31
March
2026
£ million
Projected
Variance
for year
(Fav)/Adv
£ million
Previous
Variance
@ P5      
(Fav)/Adv
£ million
Movement
£ million Note
Employee Costs 5.222 5.222 0.000 0.000 0.000
Property Costs 25.727 26.410 0.683 0.319 0.364 (i)
Supplies and Services 2.145 2.156 0.011 0.022 (0.011)
Transport and Plant Costs 0.016 0.016 0.000 0.000 0.000
Administration Costs 2.114 2.117 0.003 0.004 (0.001)
Third Party Payments 3.832 3.870 0.038 0.000 0.038
Transfer Payments 0.177 0.177 0.000 0.000 0.000
Other Expenditure 0.550 0.550 0.000 0.000 0.000
Capital Financing 25.549 23.348 (2.201) (2.201) 0.000
Gross Expenditure 65.332 63.866 (1.466) (1.856) 0.390
Income (65.332) (65.365) (0.033)       (0.110)        0.077 (ii)
Net Expenditure 0.000 (1.499) (1.499)       (1.966)        0.467
2.11 Commentary on Significant Movements from Period 5
A brief explanation of the significant movements from the previous forecasts is
outlined as follows:
(i) Property Costs – overspend of £0.683m, an increase of £0.364m from the
previously reported underspend position
The movement is primarily related to increased expenditure on Void repairs,
£0.342m, and Other Property Costs in relation to Electricity costs and Fire Safety
works, £0.494m.
This has been partly offset by reduced expenditure on Planned and Cyclical
maintenance, (£0.190m) and Responsive Repairs, (£0.282m)
141

Page 142

(ii) Income – over recovery of (£0.033m), a movement of (£0.077m) from the
previously reported position 
The movement is related to an under-recovery in Other Rents, £0.099m. 
3. Proposals 
3.1 It is proposed that Cabinet agrees to: 
(a)  note the information and financial projections outlined in the report; 
(b)  note the latest financial projection for the Health and Social Care Partnership 
highlighted at 2.6; and
(c) approve the virements detailed in Appendix 8. 
4. Implications/Socio-economic Duty 
Financial 
4.1 General Services
The net projection for the year as at 30 November 2025 is a net underspend of
(£0.885m). 
Housing Revenue Account
The net projection for the year as at 30 November 2025 is a net underspend of
(£1.499m). 
Human Resources 
4.2 None. 
Legal 
4.3 None. 
Equality/Socio-economic 
4.4 None. 
Climate Change and Carbon 
4.5 None. 
Key Priorities 
4.6 This report directly supports the Council Plan 2023 to 2028 by maximising financial
flexibility to support the delivery of our priorities. 
Community Wealth Building 
4.7 None.
142

Page 143

Islands Communities Impact Assessment (ICIA) 
4.8 None. 
United Nations Rights of the Child (UNCRC) 
4.9 None. 
Consumer Duty 
4.10 None. 
5. Consultation 
5.1 Progress as outlined in this report has been approved by Executive Directors. 
Mark Boyd
Head of Service (Finance) 
For further information please contact Mark Boyd, Head of Service (Finance), on 01294
324560. 
Background Papers
Revenue Budget 2025/26: Financial Performance to 31 August 2025 – Cabinet 28 October
2025
143

Page 144

Appendix 1
CORPORATE SERVICES
BUDGETARY CONTROL 2025/26
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2025
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance Note No
£000 £000 £000
Chief Executive
Chief Executive 154              163              9                     6%
Total for Chief Executive 154              163              9                     6%
Financial Services
Change Programme 174              174              -                      0%
Audit, Fraud, Safety & Insurance 697              705              8                     1%
Corporate Procurement 758              634              (124)                (16%) 1         
Financial Services 1,522           1,517           (5)                    (0%)
Revenues (503)             (517)             (14)                  3%
Transformation 790              813              23                   3%
Total for Financial Services 3,438           3,326           (112)                (3%)
People & ICT
Employee Services 923              854              (69)                  (7%) 2         
HR & Organisational Development 1,193           1,199           6                     1% 3         
ICT 5,250           5,250           -                      0% 4         
Business Support 1,456           1,421           (35)                  (2%) 5         
Customer Services 4,316           4,256           (60)                  (1%) 6         
Total for People & ICT 13,138         12,980         (158)                (1%)
Democratic Services
Legal & Licensing 501              518              17                   3%
Policy, Performance & Elections 527              504              (23)                  (4%)
Communications 491              506              15                   3%
Civil Contingencies 60                60                -                      0%
Committee Services 440              452              12                   3%
Member Services 1,560           1,561           1                     0%
Information Governance 533              492              (41)                  (8%) 7         
Ayrshire Support Service 60                58                (2)                    (3%)
Total for Democratic Services 4,172           4,151           (21)                  (1%)
Totals 20,902         20,620         (282)                (1%)
Transfer to/ (from) Earmarked Reserves 97                -                   (97)                 
Net Total 20,999         20,620         (379)                (2%)
144

Page 145

Appendix 1
Subjective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance
£000  £000  £000
Employee Costs 17,678         17,397         (281)                (2%)
Property Costs 68                68                -                      0%
Supplies and Services 3,228           3,223           (5)                    (0%)
Transport and Plant Costs 22                22                -                      0%
Administration Costs 1,613           1,612           (1)                    (0%)
Other Agencies & Bodies 1,947           1,935           (12)                  (1%)
Transfer Payments 861              861              -                      0%
Other Expenditure -                   -                   -                      -
Capital Financing -                   -                   -                      -
Gross Expenditure 25,417         25,118         (299)                (1%)
Income (4,515)          (4,498)          17                   (0%)
Net Expenditure 20,902         20,620         (282)                (1%)
145

Page 146

Appendix 1a
CORPORATE SERVICES
BUDGETARY CONTROL 2025/26
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2025
Budget
£000 
Projected
Variance
£000
Variance as
% of budget Section
Note 1 Finance - Corporate Procurement
Movement - There has been a favourable movement of (£0.060m) since P5 mainly due to forecasted
underspends in employee costs.
758 (109) -14% Employee costs - There is a projected underspend of £0.109m due to vacancy management.
(15) Other minor movements
(124)               
Note 2 People & ICT - Employee Services
Movement -  There has been favourable movement of (0.021m) since P5 due to vacancy management.
883 (69) -8% Employee Costs - There is a projected underspend of £0.069m due to vacancy management.
- Other minor movements
(69)                 
Note 3 People & ICT - HR & Organisational Development
Movement - There has been a favourable movement of £0.054m since P5 due to Legal Expenses relating to
equal pay now being funded.
6 Other minor movements
6                    
Note 4 People & ICT - ICT
Movement - There has been an unfavourable movement of £0.030m since P5 due to a projected increase in
software licence costs.
- There are now no variances to report within ICT.
-                     
Note 5 People & ICT - Business Support
Movement - There has been favourable movement of (0.035m) since P5 due to vacancy management.
1,595 (35) -2% Employee Costs - There is a projected underspend of £0.035m due to vacancy management.
(35)                 
Note 6 People & ICT - Customer Services
Movement - There has been favourable movement of (0.060m) since P5 due to vacancy management.
1,595 (60) -4% Employee Costs - There is a projected underspend of £0.060m due to vacancy management.
It is requested to earmark £0.060m to 2026/27 to support a future service review.
(60)                 
Democratic Services - Information Governance
Movement - There has been a favourable movement of (£0.002m) since P5.
548 (56) -10% Employee Costs - Forecasted underspend of £0.056m due to vacancy management.
15 Other minor movements
(41)                 
Note 7
146

Page 147

Appendix 2
EDUCATION
BUDGETARY CONTROL 2025/26
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2025
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance Note No
£000 £000 £000
Early Years Education 21,458         20,908            (550)                (3%) 1         
Primary Education 54,234         54,702            468                 1% 2         
Secondary Education 66,495         67,404            909                 1% 3         
Additional Support Needs 17,446         18,829            1,383              8% 4         
Central Education 3,408           3,129              (279)                (8%) 5         
Pupil Equity Fund 4,728           4,728              -                      0%
Facilities Management 19,779         18,662            (1,117)             (6%) 6         
Net Total 187,700       188,514          814                 0%
Transfer to/(from) Earmarked Reserves 203              -                      (203)               
Net Total 187,903       188,514          611                 0%
Subjective Summary
Annual
Budget
Final  Year End
Outturn
Annual
Variance
Adverse or
(Favourable)
%
variance
£000  £000  £000
Employee Costs - Teachers 105,172       106,373          1,201              1%
Employee Costs - Non Teachers 52,188         51,279            (909)                (2%)
Property Costs 1,616           1,659              43                   3%
Supplies and Services 25,440         24,929            (511)                (2%)
Transport and Plant Costs 136              163                 27                   20%
Administration Costs 430              429                 (1)                    (0%)
Other Agencies & Bodies 9,469           11,306            1,837              19%
Transfer Payments 580              580                 -                      0%
Other Expenditure -                   -                      -                     
Capital Financing 71                70                   (1)                    (1%)
Gross Expenditure 195,102       196,788          1,686              1%
Income (7,402)          (8,274)             (872)                12%
Net Expenditure 187,700       188,514          814                 0%
147

Page 148

Appendix 2a
EDUCATION
BUDGETARY CONTROL 2025/26
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2025
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 1 Early Years Education
Movement : There has been a favourable movement of (£0.257m) since P5, due to further projected employee
costs underspends of £0.243m.
15,876 (568) -4%
Employee Costs: Overall a forecasted underspend of £0.568m.
- Teachers:- forecasted underspend of £0.059m.
- Non Teachers:- forecasted underspend of £0.509m as a result of vacancy management after accounting for 
budgeted turnover.
18 Other minor movements
(550)
Note 2 Primary Education
Movement : There has been an unfavourable movement of £0.481m since P5 due to projected increased
teacher costs
51,838 455 1%
Employee Costs : Overall a forecasted overspend of £0.455m
- Teachers:- forecasted overspend of £0.481m after accounting for future absence cover and budgeted
turnover.  There has been movement in projected outturn from P5 to P8 as the teacher salary budget has
transitioned from the 24/25 academic session to the 25/26 academic session.  Teacher employee costs can be
more accurately projected in P8 as payroll data now reflects staffing changes made in August and payments
made in arrears to supply teachers engaged to fill any vacant posts or cover teacher absence.   
- Non Teachers:- forecasted underspend of £0.027m after accounting for budgeted turnover.
13 Other minor movements.
468
Note 3 Secondary Education
Movement : There has been a unfavourable movement of £0.961m since P5 due to projected increased
teacher costs
50,642 1,028 2%
Employee Costs : Overall a forecasted overspend of £1.028m
- Teachers:- forecasted overspend of £0.938m after accounting for anticipated future absence cover and
budgeted turnover. There has been movement in projected outturn from P5 to P8 as the teacher salary budget
has transitioned from the 24/25 academic session to the 25/26 academic session.  Teacher employee costs
can be more accurately projected in P8 as payroll data now reflects staffing changes made in August and
payments made in arrears to supply teachers engaged to fill any vacant posts or cover teacher absence
- Non Teachers:- forecasted overspend of £0.090m after accounting for budgeted turnover.
15,840 (119) -1% Supplies and Services: forecasted underspend in PPP unitary charge mostly due to a reduction in energy costs
909
Note 4 ASN
Movement: There has been a favourable movement of (£0.119m) since P5. There is one less child in a
Residential Placement compared to P5, resulting in a favourable movement of £0.188m in Residential
Placements. This favourable movement has been partly offset by several unfavourable movements, including
£0.018m in Employee Costs, £0.014m in Day Placement costs and £0.031m in equipment costs for
Accessibility Group.
15,433 (380) -2%
Employee Costs :  Overall a forecasted underspend of £0.380m
- Teachers:- forecasted underspend of £0.165m after accounting for anticipated future absence cover and
budgeted turnover.
- Non Teachers:- forecasted underspend of £0.215m reflecting the level of turnover within the service.
268 (25) -9% There is a forecasted underspend of £0.025m on payments to Other Local Authorities due to a reduction in the
number of NAC children accessing placements in their establishments.
1,310 189 14%
There is a forecasted overspend of £0.189m on external day placements, as a result of additional children
requiring this level of support, and an increase in rates from these establishments. Currently there are 30
children in, or expected in, day placement provision. This service will continue to be monitored as options for
alternative service provision are developed.
148

Page 149

Appendix 2a
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
499 1,598 320%
There is a forecasted overspend of £1.598m on external specialist residential placements. Currently there are
13 children in, or expected in, accommodation. Increased pressures on internal care settings as well as
changing needs of children and young people have resulted in an increase in the need for external residential
settings. Joint working is ongoing with HSCP on the Brighter Pathways Programme to ensure that all options
are fully explored to retain young people within their local community where possible. Where this is not
possible, a forum has been set up to further discuss those young people who will require care and education
provision to support them appropriately. Any additional children who enter Residential Accommodation will
increase the future projected overspend.
1 Other minor movements.
1,383
149

Page 150

Appendix 2a
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 5 Central Education
Movement:  There has been a favourable movement of (£0.264m) since P5.
3,196 31 1% Employee Costs: There is a forecasted overspend of £0.030m mainly due to unachieved turnover.
(2,385) (360) 15% Income:  There is a forecasted over-recovery of PPP insurance rebate of £0.255m and PPP deductions of
£0.108m in excess of budget
50 Other minor movements.
(279)
Note 6 Facilities Management
Movement: There has been a favourable movement of £0.137m since P5.  This is mainly due to further
employee cost underspends and projected over recovery of income.
15,576 (273) -2%
Employee Costs: There is a forecasted underspend of £0.534m primarily due to previous vacancy
management, offset by a budgeted turnover target of £0.261m resulting in a net underspend of £0.273m
5,374 (429) -8%
Supplies and services: There is a forecasted underspend of £0.429m. This comprises of a £0.475 underspend
in kitchen equipment which is offset slightly by a projected overspend on food costs of £0.046m
(2,583) (486) 19% Income: There is a forecasted projected over recovery in Commercial Catering of £0.197m, cleaning/janitorial
income of £0.094m and school meals income of £0.195m
27 Other minor movements
(1,161)
Note 7 General
Teacher absence levels are subject to regular review across the service and appropriate actions are being
taken to maximise attendance. Average days lost per FTE is 3.71 for the period April-Nov.  Average days lost
per FTE for same period last year was 4.16
150

Page 151

Appendix 3
PLACE
BUDGETARY CONTROL 2025/26
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2025
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance Note No
£000 £000 £000
Directorate and Support 1,024           966               (58)                 (6%) 1
Neighbourhood Services
Roads 7,349           7,349            -                     0%
Streetscene 5,758           5,802            44                   1% 2         
Waste Resources 8,261           8,261            -                     0% 3         
Municipalisation Advertising (73)               (55)                18                   (25%)
Total for Neighbourhood Services 21,295         21,357          62                   0%
Economic Development, Growth and
Investment
Economic Policy 336              285               (51)                 (15%) 4         
Employability & Skills 2,197           2,197            -                     0%
Regeneration 582              582               -                     0%
Business 624              631               7                     1%
Growth & Investment 226              226               -                     0%
Total for Economic Development, Growth and
Investment 3,965           3,921            (44)                 (1%)
Sustainability, Transport and Corporate
Property
Property Management & Investment 1,800           1,726            (74)                 (4%) 5         
Housing Assets & Investment 202              202               -                     0%
Property Maintenance 4,588           4,588            -                     0%
Property Running Costs 5,514           5,960            446                 8% 6         
Energy and Sustainability 6,889           6,889            -                     0%
Internal Transport 11,226         11,345          119                 1% 7         
Total for Sustainability, Transport and Corporate
Property 30,219         30,710          491                 2% 0         
Net Total 56,503         56,954          451                 1%
Transfer to Earmarked Reserves -                   321               321                
Net Total 56,503         57,275          772                
151

Page 152

Appendix 3
Subjective Summary
Annual
Budget
Projected
Year End
Outturn
Annual
Variance
Adverse or
(Favourable)
%
variance
£000  £000  £000
Employee Costs 30,181         30,655          474                 2%
Property Costs 23,063         23,211          148                 1%
Supplies and Services 4,528           4,507            (21)                 (0%)
Transport and Plant Costs 9,847           10,375          528                 5%
Administration Costs 579              568               (11)                 (2%)
Other Agencies & Bodies 15,248         15,071          (177)               (1%)
Transfer Payments -                   -                    -                     0%
Other Expenditure 78                68                 (10)                 (13%)
Capital Financing -                   -                    -                    
Gross Expenditure 83,524         84,455          931                 1%
Income (27,021)        (27,501)         (480)               2%
Net Expenditure 56,503         56,954          451                 1%
152

Page 153

Appendix 3a
PLACE
BUDGETARY CONTROL 2025/26
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2025
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 1 Directorate and Support
Movement: There has been a favourable movement of (£0.004m) since P5 due to a forecasted underspend in
employee costs.
1,011 (58) (6%) Employee Costs: There is a projected underspend due to vacancy management.
(58)
Note 2 Streetscene
Movement: There has been an adverse movement of £0.044m since P5. £0.035m of the adverse movement is
in supplies and services, mainly on storm rectification costs (£0.019m) and tools and machinery costs
(£0.011m). There has been an adverse movement of £0.041m in income, which relates mainly to reduced
interment and memorial permit income. There has been a favourable movement of £0.037m in employee costs
due to vacancy management.
7,674 (60) (1%) Employee Costs: Projected £0.060m underspend due to vacancy management.
464 49 11% Supplies and Services: £0.049m overspend includes £0.021m relating to storm rectification works, £0.011m
overspend on tools and machinery and £0.012m overspend on clothing and uniforms.
(2,886) 41 (1%)
Income: £0.041m under recovery of income, which includes a £0.031m under recovery of interment income
and £0.015m under recovery of memorial permit income, partly offset with a small over recovery of other
income streams.
14 Other minor movements.
44
Note 3 Waste Services
Movement: There has been no overall movement since P5.
5,588 784 14%
Employee costs: Current sickness absence rates for April to November 2025 are 13.89 days per employee, if
projected at these levels to March 2026 this would result in a forecasted annual rate of 20.83 days. A robust
absence monitoring process is in place and a dedicated resource has been recruited to monitor and review the
absence management process in Waste, through assisting supervisors with absence management meetings,
referrals to occupational health etc and to support employees return to work. The statutory nature of the
service requires additional resources and/or overtime to cover unforeseen absences resulting in additional
costs. To help mitigate against this, resources out-with Waste Collections have received HGV training to help
provide cover for collections.  An overall review of the Waste service in light of legislative changes and current
service demands is ongoing. The absence rates reflect an improving position, however they are still above
target rates.
240 336 140% Transport Costs: Additional vehicles are currently in place to deal with ongoing pressures and demands. 
Transport needs are continuously under review and flexed depending on the operational needs of the service.
655 (109) (17%) Supplies & Services: Forecasted underspends in leachate of £0.064m and materials of £0.053m.
6,726 (178) (3%)
Third Party Payments: Projected underspends mainly from diverted waste of £0.220m due to anticipated
reduction in tonnages as a result of the implementation of the HWRC booking system, the recyclables contract
of £0.033m, and the organics contract of £0.022m, this is partially offset by a forecasted overspend in Special
Uplift processing costs of £0.093m due to increased costs for POPs waste.
(5,109) (798) 16%
Income:  Income from the Extended Producer Responsibility for packaging funds is anticipated to exceed the
amount currently included in the Budget. These funds are due to be received in 3 tranches from November
2025 and will be allocated to cover chargeable disposal costs. These funds will help address the pressures
faced by the service and support further investment to meet operational needs and deliver service
improvements over the next 2 years. Further details around levels of anticipated income and investments will
be provided during the year and the budgets will be updated accordingly. In 2025/26 it is anticipated that the
council will receive the sum of £4.3m.  An over recovery in special uplifts income of £0.085m is partially offset
by a projected under-recovery in purple bin contract income of £0.221m due to reductions in recyclate market
prices, the re-tendering of this contract is currently being evaluated.
- (35) Other minor movements
0
Note 4 Economic Policy
Movement: There has been a favourable movement of (£0.016m) since P5 due to a reduction in employee
costs.
320 (51) (16%) Employee Costs: Underspend of £0.051m due to vacancy management.
(51)
Note 5 Property Management and Investment
Movement: There has been favourable movement of (£0.033m) since P5 mainly driven by a reduction in
employee costs due to vacancy management.
153

Page 154

Appendix 3a
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
2,733 (127) (5%) Employee Costs: There is a projected underspend of £0.127m primarily due to vacancy management.
(1,263) 40 (3%) Income: Projected under-recovery of fee income of £0.040m.
13 Other minor movements
(74)
Note 6 Property Running Costs
Movement: There has been an adverse movement of £0.320m since P5 due to under-recovery of rental
income of £0.300m and additional property costs.
7,386 146 2%
Property Costs: Overspend of £0.121m due to Non Domestic Rates costs relating to the following properties:
Moorpark Primary which is scheduled for demolition, and Annickbank Innovation Campus which now has a
lease agreed. The NDR liability for Annickbank relates to the period it is unoccupied. There are also £0.024m
of additional costs due to condition surveys for the commercial estate.
(2,034) 300 (15%)
Income: Under-recovery of income £0.300m largely related to rental property income linked to market
pressures, the commercial property review is ongoing and we anticipate improvement in this position and
recently agreed leases which will fully come into effect in 2026/27. 
A request to earmark funds of £0.321m is being made to support the demolition costs of surplus properties,
this will generate future year savings.
446
154

Page 155

Appendix 3a
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 7 Internal Transport
Movement: There has been a favourable movement of (£0.023m) since P5, this is mainly due to a favourable
movement in Employee Costs of £0.035m and a reduction in projected fuel costs of £0.077m, offset with
adverse movements of £0.040m in Repairs and Maintenance, £0.021m in External Hires and other minor
movements.
1,898 (144) (8%) Fuel: There is a projected underspend in fuel of £0.144m due to lower usage with a number of electric vehicles
being operated within the fleet.
206 56 27%
External Hires: There is a projected overspend of £0.056m mainly due to replacement vehicles to cover
extensive Vehicle Off Road time due to age of the current fleet and not having suitable zero emission
alternatives readily available.
1,305 265 20%
Repairs & Maintenance: There is a projected overspend of £0.265m due to additional repairs being outsourced
as a result of difficulties recruiting Motor Mechanics (now resolved) during the first two quarters of the year
along with maximising the life of assets due to the availability of suitable replacements.  Automotive parts and
third party labour cost continues to increase.
(3,161) (81) 3%
Income: There is a projected over-recovery of £0.050m in bus transport income and a projected over-recovery
of £0.050m in hire of pool vehicle income which will support overspends in repairs and maintenance as end of
life vehicles in pool are being retained for longer, offset with a projected under recovery in Enterprise Cars
Income.
- 23 Other minor movements
119
155

Page 156

Appendix 4
COMMUNITIES AND HOUSING
BUDGETARY CONTROL 2025/26
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2025
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance Note No
£000 £000 £000
Directorate and Support 152              152               -                     0%
Housing and Public Protection
Building Services (2,549)          (2,549)           -                     0% 1         
Planning Services 256              183               (73)                 (29%) 2         
Protective Services 1,999           1,889            (110)               (6%) 3         
Other Housing 3,010           2,951            (59)                 (2%) 4         
Total for Housing and Public Protection 2,716           2,474            (242)               (9%)
Connected Communities 12,634         12,802          168                 1% 5         
Net Total 15,502         15,428          (74)                 (0%)
Transfer to Earmarked Reserves 230              -                    (230)              
Net Total 15,732         15,428          (304)              
Subjective Summary
Annual
Budget
Projected
Year End
Outturn
Annual
Variance
Adverse or
(Favourable)
%
variance
£000  £000  £000
Employee Costs 26,435         26,269          (166)               (1%)
Property Costs 3,092           3,324            232                 8%
Supplies and Services 6,985           7,017            32                   0%
Transport and Plant Costs 978              975               (3)                   (0%)
Administration Costs 311              312               1                     0%
Other Agencies & Bodies 11,801         11,804          3                     0%
Transfer Payments -                   -                    -                     0%
Other Expenditure 286              286               -                     0%
Capital Financing -                   -                    -                    
Gross Expenditure 49,888         49,987          99                   0%
Income (34,386)        (34,559)         (173)               1%
Net Expenditure 15,502         15,428          (74)                 (0%)
156

Page 157

Appendix 4a
COMMUNITIES AND HOUSING
BUDGETARY CONTROL 2025/26
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2025
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 1 Building Services
Movement: There has been no movement since Period 5.
10,792 153 1% Employees: a projected overspend in employee costs of £0.153m. This is primarily due to a regrading of
operative posts and an increase in the pay uplift.
4,584 (82) (2%) Supplies & Services: a projected underspend in materials of £0.082m. This is due to changes in the income
profile detailed below.
3,287 197 6%
Third party payments: a projected overspend in third party payments of £0.197m. This is due to an overspend
in payment to contractors as a result of a carry forward of storm damage works from the previous financial
year.
(23,265) (274) 1%
Income: a projected over recovery in income of £0.274m. This is primarily due to an increase in Responsive
Repairs income of £0.361m as a result of an increase in storm damage works carried forward from last
financial year partially offset by a reduction in other responsive repairs and a 5% productivity efficiency. There
is also an increase of £0.405m in Planned repairs due to increased timber and damp works and an additional
£0.094m in income due to additional estate based fencing. This is partially offset by a reduction of £0.162m in
voids works and £0.423m in Projects, mainly due to a reduction in demand for replacement bathrooms and
wetrooms at void stage as well as a reduction in buybacks and the separation of communal windows from the
window programme.
6 Other minor movements
-
Note 2 Planning Services
Movement: There has been no significant movement since Period 5.
(684) (57) 8% Income: This is primarily due to the forecasted over recovery of £0.120m for additional planning fee application
income.
(16) Other minor movements
(73)
Note 3 Protective Services
Movement: There has been a favourable movement of (£0.110m) since P5, this is mainly due to a reduction in
forecasted employee costs.
2,682 (70) Employee Costs:  There is a projected underspend of £0.070m, this is primarily due to a delay in SoD
587 (40) Other minor movements
(110)
Note 4 Other Housing
Movement: There has been a favourable movement of (£0.042m) since P5. This is mainly due to a reduction in
forecasted employee costs partially offset by increased property costs.
3,481 (106) (3%) Employee Costs: There is a projected underspend of £0.106m due to vacancy management.
2,496 55 2% Property Costs: A projected overspend of £0.055m mainly due to additional cleaning costs due to the turnover
of homeless furnished units of £0.032m and property repair costs of £0.015m.
- (8) Other minor movements
(59)
Note 5 Connected Communities
Movement: There has been a favourable movement of (£0.121m) since P5 mainly due to reduction in
forecasted employee costs due to vacancy management.
7,356 26 0%
Employee Costs: There is a projected overspend of £0.087m related to the revised programming of
implementation of the approved saving for the libraries 20% reduction efficiencies target with work ongoing as
part of the Land and Property review. This is partially offset by a projected underspend of £0.060m due to
vacancy management.
247 177 72% Property Costs: A projected overspend of £0.156m due to storm damage repairs at Eglinton Country Park.
0 (35) Other minor movements
168
157

Page 158

Appendix 5
OTHER CORPORATE ITEMS
BUDGETARY CONTROL 2025/26
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2025
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance Note No
£000 £000 £000
Strathclyde Passenger Transport 2,262 2,254 (8)                 (0%)
SPT Concessionary Fares 291 291 -                   0%
Ayrshire Joint Valuation Board 1,002 1,002 -                   0%
3,555 3,547 (8)                 (0%)
Other Corporate Costs
Pension Costs 1,895 1,895 -                   0%
Central Telephones 350 350 -                   0%
Other Corporate Items (incl Transformation
Costs, Bad Debt Provision, External Audit fees
and other centrally held funding.)
13,049 12,042 (1,007)          (8%) 1           
Insurance Account 541 541 -                   0%
Housing Benefits 2,870 2,951 81                3% 2           
22,260 21,326 (934)             (4%)
Transfer to/ (from) Earmarked Reserves 139 -                   (139)            
Net Total 22,399 21,326 (1,073) (5%)
158

Page 159

Appendix 5a
OTHER CORPORATE ITEMS
BUDGETARY CONTROL 2025/26
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2025
Budget
£000
Projected
Variance
£000
Variance as
% of budget Section
Note 1 Other Corporate Items
There has been an adverse movement of £0.166m since P3 primarily related to updated contingencies and
inflationary provisions
13,049 (1,007)            -8%
The projected underspend is primarily related to centrally held inflationary cost provisions, which are being
applied to offset pressures reported across other services (£0.235m), additional income from employee benefit
schemes (£0.278m)and additional income to support the administration of Housing Benefit and Discretionary
Housing Payments (£0.194m).
(1,007)
Note 2 Housing Benefit
There has been movement of £0.020m from Period 5 due to updated Housing Benefit Subsidy data
2,870         81                  3% Projected overspend of £0.101m due to Housing Benefit Overpayment Recovery Projections
81
159

Page 160

Appendix 6
MISCELLANEOUS ITEMS
BUDGETARY CONTROL 2025/26
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2025
Objective Summary
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable) % variance Note No
£000 £000 £000
Financing Charges 13,926 13,926 - -
Contribution to Loans Fund Reserve 9,660 9,660 - -
Scottish Government Funding (390,406) (390,430) (24) 0%
Council Tax (72,009) (72,497) (488) 1% 1
Use of Earmarked Funds (5,176) (5,176) - -
Net Total (444,005) (444,517) (512) 0%
The projected over recovery reflects growth in the Council Tax base from additional new builds and properties
previously registered as self catering holiday units for NDR purposes. 
Note 1 Council Tax
There has been a favourable movement of £0.072m since P5.
160

Page 161

Appendix 7
HOUSING REVENUE ACCOUNT
BUDGETARY CONTROL 2025/26
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2025
Annual
Budget
Projected
Outturn
Annual
Variance
Adverse or
(Favourable)
%
Variance
Note
No
£  £  £
Employee Costs 5,222 5,222 - 0%
Property Costs
Responsive Repairs 7,406 6,961 (445) (6%)
Void Repairs 4,656 4,466 (190) (4%)
Planned and Cyclical Maintenance 6,047 6,642 595 10%
Aids and Adaptions 1,792 1,792 - 0%
Other property costs 5,826 6,549 723 12%
Total for Property Costs 25,727 26,410 683 3% 1
Supplies & Services 2,145 2,156 11 1%
Transport Costs 16 16 - 0%
Administration Costs 2,114 2,117 3 0%
Third Party Payments 3,832 3,870 38 1%
Transfer Payments 177 177 - 0%
Other Expenditure 550 550 - 0%
Capital Financing Costs 25,549 23,348 (2,201) (9%) 2
Gross Expenditure 65,332 63,866 (1,466) (2%)
Income
Council House Rents (62,568) (62,568) - 0%
Other Rents (541) (442) 99 (18%)
Recharges (1,212) (1,344) (132) 11% 3        
Other Income (1,011) (1,011) - 0%
Total Income (65,332) (65,365) (33) 0%
Net Expenditure - (1,499) (1,499)
161

Page 162

Appendix 7a
HRA
BUDGETARY CONTROL 2025/26
REPORT FOR THE 8 MONTHS TO 30 NOVEMBER 2025
Budget
£000
Variance
£000
Variance
as % of
budget
Note 1
25,727 683 3%
683
Note 2
25,549 (2,201) -9%
(2,201)
Note 3
(65,332) (33) 0%
(33)
B/fwd from
2024/25
Transfer to /
from Reserves
Use of
Earmarked sums
Earmarking of in
year surplus
Funding of
Capital Projects
Projected
Balance at
31/03/26
£m £m £m £m £m £m
13.213 - - 1.499 - 14.712
5.000 - - - - 5.000
2.000 - - - - 2.000
1.758 - - - - 1.758
0.170 - - - - 0.170
22.141 - - 1.499 - 23.640
Council House Building Fund
Sustainability Fund
Transformation Programme
Tenant led budget
Unearmarked
Section
Property Costs
Movement: there has been an adverse movement of £0.363m since P5. This is due to adverse movements of
£0.342m in Void Repairs and £0.494m in other property costs partially offset by favourable movements of £0.282m
in Responsive Repairs and £0.191m in Planned and Cyclical Maintenance.
A projected overspend of £0.683m in Property costs. This is primarily due to a projected overspend of £0.594m in
Planned and Cyclical Maintenance mainly as a result of an overspend of £0.325m in storm damage works carried
over from last financial year, as result of adverse weather conditions early in 2025, and £0.215m in Timber and
damp works. There is also an overspend of £0.723m in other property costs, mainly due to overspends in relation
to the maintenance of trees of £0.242m, Electricity costs of £0.372m and Fire Safety works of £0.145m. This is
partially offset by an underspend of £0.445m in Responsive Repairs and £0.190m in Void Repairs.
HRA reserves and balances
Capital Financing Costs
Movement: there has been no movement since Period 5.
A projected underspend of £2.201m in capital financing costs reflects continuing strategy to delay new external
borrowing by utilising cash balances, resulting in savings on external interest costs, changes in the profile of the
capital programme and projected investment income returns.
Movement: An adverse movement of £0.077m since Period 5 primarily relating to other rents.
A projected over recovery in income of £0.033m primairly due to an over recovery of £0.132m in recharges partially
offset by an under recovery of £0.099m in Other Rents.
Income
162

Page 163

Integration Joint Board
11th December 2025
Subject: 2025-26 – Month 7 Financial Performance 
Purpose: To provide an overview of the IJB’s financial performance as at
Month 7 (October). 
Recommendation: It is recommended that the IJB: 
(a) notes the overall integrated financial performance report for
the financial year 2025-26 and the current overall projected year-
end overspend of £4.946m reducing to £1.939m after planned
recovery actions;
(b) notes the progress with delivery of agreed savings;
(c) approves the proposed and current actions (para 2.14) which
are being taken to progress financial recovery and that an
updated recovery plan will be presented to the next IJB; and
(d) notes the remaining financial risks for 2025-26. 
Direction Required to
Council, Health Board or
Both 
Direction to: - 
1. No Direction Required X
2. North Ayrshire Council 
3. NHS Ayrshire & Arran 
4. North Ayrshire Council and NHS Ayrshire & Arran 
Glossary of Terms 
NHS AA NHS Ayrshire and Arran
HSCP Health and Social Care Partnership
MH Mental Health
MDT Child & Adolescent Mental Health Services
BRAG Blue, Red, Amber, Green
UNPACS UNPACS, (UNPlanned Activities) – Extra Contractual Referrals
NRAC NHS Resource Allocation Committee
PAC Performance and Audit Committee
MHOF Mental Health Outcome Framework
MDT Multi-Disciplinary Team
1. EXECUTIVE SUMMARY 
1.1 The report provides an overview of the financial position for the Partnership and
outlines the projected year-end outturn position informed by the projected
expenditure and income commitments; these have been prepared in conjunction with
relevant budget holders and services.   It should be noted that, although this report
163

Page 164

refers to the position at the end of October further work is undertaken following the
month end to finalise projections, therefore the projected outturn position is as current
and up to date as can practicably be reported. 
1.2  The projected outturn is a year-end overspend of £4.946m (1.5%) reduced to
£1.939m through already identified financial recovery actions. There is an increasing
risk to achieving financial balance during 2025-26, the projected outturn position is
summarised below with the residual risk following already identified financial
improvement actions: 
TOTAL Health/  
NHS AA
Social
Care/NAC
Projected Overspend @ mth7 4.946 0.976 3.970
Financial Recovery Plan Projections 3.007 0.918 2.089
Residual Risk 1.939 0.058 1.881 
The Integration Scheme describes the required approach where there is a projected
overspend on the IJB integrated budget, which includes the requirement to agree a
recovery plan to balance the overspending budget.  Only if the recovery plan is
unsuccessful will the Health Board and Council consider making available interim
funds.   
The projection assumes all mitigations and controls established in 2024-25 continue
throughout 2025-26 as it is recognised that the same uncertainty and risks remain
into 2025-26 and there needs to be tight grip and control over expenditure overall.  At
this stage in the financial year there is a high risk of not being able to deliver financial
balance by the year-end. 
1.3 The movement in the projected outturn position for the 2025-26 financial year is
illustrated in the graph below: 
5.187 5.259 4.957
4.946
1.175 1.733 1.604
1.939
0.519 0.776 0.001 0.058
0.656 0.957
1.603
1.881
-0.5
0
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5
5.5
6
Period 3 Period 4 Period 6 Period 7
Projected Outturn Movement
Gross PO Net Total PO Net NHS PO Net LA PO
£m
164

Page 165

This illustrates the movement in the gross and net projected overspend and the
residual overspend or risk split between NHS and LA funding partners. 
1.4  From the core projections, overall, the main areas of pressure are: care at home,
residential placements for children, physical disability care packages, supplementary
staff in wards, staff costs in Montrose House and Unplanned Activities (UnPACs)
within the lead partnership for mental health. 
The main areas of movement from Period 6 to Period 7 are: 
• LD- £0.213m adverse re one new high-cost care package and an under-
recovery in income 
• Primary Care - £0.101m favourable due to a detailed review of the projection 
• Management and Support - £0.176m favourable as the NHS budget shortfall
has reduced. 
1.5 The projected IJB outturn position has been adjusted to reflect the impact of Lead
Partnership services. The overspend in relation to North Lead Partnership services
for Mental Health is not fully attributed to the North HSCP as a share has been
allocated to East and South HSCPs, similarly the impact of the outturn on East and
South led services has been shared with North, both on an NRAC basis in line with
the agreed risk sharing mechanism.  There is a requirement for the 3 IJBs to be
aware of the position for Lead Partnership services and plans to deliver services from
within allocated budget, on that basis further information will be brought forward with
further detail on Lead Partnership services. 
1.6 Since the setting of the budget in March 2025 the 2025-26 financial position has been
adversely impacted by the below factors out-with the control of the IJB. 
• National Care Home Contract (NCHC) – the recent increase to the NCHC rate
to reflect the impact of the nursing pay award resulted in an additional
unfunded cost of £0.175m.
• NHS Board allocation for the Employers National Insurance increase
confirmed at 60% of funding – full year impact £0.664m 
• The current allocation for the Agenda for Change costs in relation to the
reduced working week are currently being queried with the NHS finance team
to ensure we receive our ‘fair share’ of the funding.  The current funding
allocated is £0.659m, the cost of covering all reduced hours is £1.497m. A
recent exercise collated from services on the actual impact and cost indicated
that the cost of cover is £1.210m (84% of staff covered) which is £0.551m
higher than the current allocation.  A request has been submitted to NHS A&A
to review the funding allocation on a recurring basis. The IJB will be update
on progress with this request.
• Pay settlements for both NHS and Local Government staff have been agreed
for 2025-26.  The NHS element has been funded, and the current assumption
165

Page 166

is that the shortfall between budget planning assumptions and actual
settlements will be fully funded for Local Government staff. 
2. CURRENT POSITION 
2.1 The report includes an overview of the financial position including commitments
against the available resource, explanations for the main budget variances and an
update on progress in terms of savings delivery. 
2.2 FINANCIAL PERFORMANCE – AT MONTH 7 
At month 7 against the full-year budget of £339.363m there is a projected year-end
overspend of £4.946m (1.5%).  The Integration Scheme outlines that there is an
expectation that the IJB takes account of the totality of resources available to balance
the budget in year.   Following this approach, an integrated view of the financial
position should be taken, however it is useful to note that this overall position consists
of a projected overspend of £3.970m in social care services and a projected
overspend of £0.976m in health services.   
Appendix A provides the financial overview of the Partnership position. The sections
that follow outline the significant variances in service expenditure compared to the
approved budgets. 
Appendix F provides information on the costs of bank and agency staff. 
2.3 Health and Community Care Services 
Against the full-year budget of £99.882m there is a projected overspend of £4.116m
(4.1%) which is a favourable movement of £0.051m and the main variances are: 
a) Care home placements – net projected overspend of £0.545m (£0.020m
favourable). This includes an overspend on placements of £1.095m (£0.020m
favourable) which includes a provision for an average of 7 interim beds and
reflects the recent increase to the NCHC to reflect the impact of the nursing pay
award resulted in an additional unfunded cost of £0.175m.   
The budgeted number of permanent placements was 765 and at month 7 there
were 815 placements resulting in a projected overspend of £1.095m. 
The plan to manage down the number of permanent placements to reach the
target is challenging due to the need to respond to referrals from hospital and to
continue to support those in critical and substantial need in the community. 
The overspend is partially offset by income recovered from charging orders and
gross funded placements which is projected to be £0.550m over recovered (no
movement). This income is challenging to predict as it depends on the length of
166

Page 167

the legal process and time taken to sell the property that the charging order is
registered to and access to the funds or estate of service users. 
b) Care at home is projected to be £1.721m overspent (£0.032m adverse). The
position reflects the cost of meeting the significant demand and level of provision
for care at home support.   
c) Physical Disability Services – projected overspend of £0.298m (£0.188m
favourable) split as follows: £0.935m over in residential placements, £0.412m
under in direct payments due to increased clawbacks and £0.225m under in
community care packages.   
d) Integrated Island Services is projected to overspend by £0.487m (£0.020m
favourable).  The most significant variance is a projected overspend at Montrose
House of £0.339m which relates to the net overspend on agency staff (i.e. net of
underspend on employee costs).  There is also an under recovery of income and
a write off of aged debt.  In addition, there are overspends outwith Montrose
House across property, continence and medical supplies, admin and transport.  
The Arran Patient Transfer contract is projected to overspend by £0.040m. 
e) Specialist Rehab wards – projected overspend of £0.157m (£0.018m favourable)
(Redburn ward £0.194m overspend and Douglas Grant £0.037m underspend). 
The overspend is due to cover costs for vacancies as well as supplementary
staffing for patients who require one to one support. 
f) Wards 1 and 2 – Projected overspend of £0.770m (£0.004m favourable). The
overspend is due to increased use of supplementary staffing.   All rehabilitation
wards are operating at 100% occupancy supporting a high level of patient
needs/complexity, which places pressure on staffing levels and the use of bank
and agency staff to support additional patient observations.   The senior manager
has developed an action plan which will reduce this overspend and the reduction
is reflected in the recovery plan. 
2.4 Mental Health Services 
Against the full-year budget of £118.527m there is a projected overspend of £1.503m
(1.3%) which is an adverse movement of £0.285m prior to the re-allocation of the
Lead Partnership variance to East and South HSCP.   
The main variances are: 
• Learning Disabilities are projected to overspend by £1.249m (£0.213m
adverse).  The adverse movement is mainly due to one new high-cost care
LD package with £0.174m part year costs in 2025-26 and a projected under
recovery of income £0.189m (£0.036m adverse). 
167

Page 168

• Community Mental Health services are projected to underspend by £0.091m
(£0.031m favourable movement). The main reason for underspend in
community packages is the availability and capacity of adult community
providers to deliver new packages of care. 
• There is a projected underspend of £0.353m in relation to the cost of Hospital
Based Complex Continuing Care (HBCCC), this reflects the impact of change
in provision for these services.  There were plans to reinvest this in the service,
but these plans are on hold as holding the funding was agreed as part of the
recovery plan at month 3. 
• The Lead Partnership for Mental Health is projected to be £0.689m overspent
(£0.002m adverse) and the main variances are as follows: 
• Adult Inpatients – projected overspend by £0.954m (£0.077m adverse)
due to very high levels of continuous intervention which require
additional supplementary staff and enhanced observations (1:1 and
2:1) and use of bank staff. The month 5 and 6 costs were materially
higher than the month 1 – 4 average, this was due to high levels of staff
cover required to respond to an IPC incident at Woodland View.  The
projection assumes that £0.338m of costs are recharged to another
HSCP on a cost basis for an outwith authority placements which has
incurred additional costs in relation to usage of supplementary staffing
due to sustained enhanced observations. 
• The UNPACS (Unplanned Activities) budget – projected overspend of
£1.147m (£0.093m adverse) based on current placements. Since
month 6 there has been an admission plus a potential further planned
admission in January.  These have been accounted for in the
projection.    UnPACS placements are for individuals with very specific
needs that require a higher level of security and/or care from a staff
group with a particular skill set/competence.  There are no local NHS
secure facilities for women, people with a learning disability or people
with neurodevelopmental disorder. This can necessitate an UNPACs
placement with a specialist provider which can be out-of-area.  The
nature of mental health UNPACs spend is that it is almost exclusively
on medium- or long-term complex secure residential placements which
are very expensive so a small change in placements can have a high
budgetary impact. Due to the complexity and risk involved, transitions
between units or levels of security can take many months. Applications
to approve a placement are made to the Associate Medical Director for
Mental Health who needs to be satisfied that the placement is
appropriate and unavoidable prior to this being agreed. Part of the
additional control measures agreed in month 3 was to expand the high-
cost care package review group to include all UNPACS placement
168

Page 169

requests, the projected position includes provision for any new
placements approved. 
• Learning Disability Services – projected to overspend by £0.305m
(£0.044m favourable).  The overspend relates to the delay in achieving
the saving from Ward 7A.  Whilst the ward closed there are still legacy
costs as the staff are still being redeployed. 
• Elderly Inpatients – projected overspend of £0.121m (£0.004m
adverse) due to the use of supplementary staffing.  The elderly mental
health wards continue to operate at full occupancy and at times with
waiting lists, with several patients who are on enhanced observations
and bank costs remain high. 
• Eating Disorders – projected to overspend by £0.135m (no movement)
due to the staffing level being higher than the funding allocation.  This
is being considered alongside the overall resource allocation. 
• Enhanced Mental Health Outcome Framework (EMHOF) – projected
underspend of £0.624m (no movement).  There was £0.624m of
reserves held for EMHOF and the recovery plan approved the draw
down of these reserves which is the reason for the favourable
movement.   
• Psychiatry – is projected to overspend by £0.271m (£0.050m
favourable) mainly due to junior doctor costs. A mitigation plan is being
developed and the rota for junior doctors is being reviewed. 
• MH Pharmacy – is projected to overspend by £0.112m (£0.044m
favourable). The overspend is less than projected due to a prior year
rebate.  Prior to this rebate there was an overspend due to increased
demand and cost of medicines, and particularly the cost of Buvidal. 
This position is after investing £0.510m on a Pan Ayrshire basis
(£0.170m per HSCP). 
• Action 15 – is projected to underspend of £0.321m (£0.042m
favourable). There was £0.487m of reserves held for Action 15 and the
recovery plan approved the draw down of these reserves which is the
reason for the underspend.  The projected underspend is after
considering the legacy costs from the 2024/25 review of funding.   
 Innovation Fund – projected underspend of £0.021m (no movement)
assuming that the posts to be redeployed as part of the EMHOF review
are actioned. 
169

Page 170

• The turnover target for vacancy savings for the Lead Partnership is held
within the Lead Partnership as this is a Pan-Ayrshire target.  There is a
projected over recovery of the vacancy savings target of £1.103m
(favourable movement of £0.131) in 2025-26.  Further information is
included in the table below: 
Vacancy Savings Target (£1.160m)
Projected to March 2026 £2.263m
Over/(Under) Achievement £1.103m
2.5 Children and Justice Services 
Against the full-year budget of £42.324m there is a projected overspend of £1.610m
(3.8%) which is a favourable movement of £0.026m and the main variances are: 
a) Care Experienced Children and Young People is projected to overspend by
£2.016m (£0.020m adverse).  Some of these costs are offset by the contribution
from the Home Office for Unaccompanied Asylum-Seeking Children which is
detailed below. 
The main areas within this are noted below: 
• The children’s residential placements are projected to overspend by £2.798m
(£0.084m adverse) based 35 placements in month 7. This demonstrates an
increase of 6 places since the start of the financial year. There are several
factors leading to this challenging position: 
o We have 32 places available in our internal children’s houses, due to
demand these have been operating at 100% occupancy or over for some
time, leading to increased use of external placements where residential
care is required.
o There remains an acute shortage of foster carers leading to residential
care being necessary in emergency placement situations. 
o The requirement to support Unaccompanied Asylum-Seeking Children
(UASC) under the National Transfer Scheme and to support trafficked
young people who have been identified in North Ayrshire.
o A number of young people in residential care have requested Continuing
Care, whereby a young person can remain in their placement until age
21.
o Where appropriate young people are placed to meet their educational
needs, the cost of Residential School Placements in the most cases is
shared 50/50 with Education services. 
o Contractual inflation has still to be agreed for 15 providers. If this is higher
than the assumed contractual inflation and it is likely that this will increase
the projected costs of residential places which is outwith the control of the
service.
170

Page 171

o Children’s Services are continuing to work with other services including
Education and Housing to address the challenges through the work of the
‘Brighter Pathways’ Programme Board and associated workstreams. 
• Looked After and Accommodated Children (fostering, adoption, kinship etc)
is projected to be £0.898m (£0.039m adverse) underspent. 
• Residential respite – placements are overspent by £0.070m (£0.001m fav
movement). These short-term placements are used to prevent an admission
to full time care or to avoid placement breakdown. 
• Employee costs – are projected to overspend by £0.149m (£0.021m
favourable), largely due to staffing levels in the children’s houses and
regrading of posts. 
• Care Leavers – projected underspend of £0.043m (£0.015m favourable) in
rent costs. 
• Section 29 Payments (Throughcare Team) are projected to overspend by
£0.045m (£0.004m favourable movement). 
b) Head of Service – is projected to underspend by £0.622m (£0.060m favourable).
This consists of a projected overspend of £0.158m in relation to the previous staff
reconfiguration saving in the children’s houses which was not achieved in 23-24
or 24-25 and this is offset by the grant funding in relation to Unaccompanied
Asylum-Seeking Children (UASC), which is projected to amount to £0.765m
£0.012m adverse) and which contributes to costs incurred across a number of
C&F service areas.  The favourable movement relates to a reduced projection for
the Child Protection team and settlement of some contractual increases. 
c) C&F Health Team – is projected to overspend by £0.144m (£0.062m adverse)
mainly in relation to the Band 6 to 7 regrade for Health Visitors and the
progression of posts up the Band 7 scale.  Part of this recurring cost was
incorporated into budget pressures for 2025/26. The favourable movement is due
to ongoing work by the senior manager to reduce the overspend. 
2.6 ALLIED HEALTH PROFESSIONALS (AHP) 
The non-employee costs element of the AHP services are projected to be on-line. 
All underspends in employee costs have contributed to payroll turnover. 
2.7 CHIEF SOCIAL WORK OFFICER 
This is projected to underspend by £0.156m (£0.029m adverse). One contract has
ceased at the end of June and there are savings against other areas.  There is also
171

Page 172

an over-recovery of income in Learning and Development for social work student
placements. 
2.8 MANAGEMENT AND SUPPORT 
Management and Support Services are projected to underspend by £1.831m
(£0.146m favourable) and the main areas of variance are: 
• There is projected slippage on the LD and MH transition funding of £0.482m
(£0.009m favourable) due to delays in children transitioning into adult
services. This involves complex planning by services with service users and
families and can change over time based on assessed need when moving into
adult services.
• The 2024-25 budget included a budgeted deficit on the social care side of
£0.437m which is offset by a budgeted surplus of £0.437m on the health side
of the budget.   
• There is also a balance of overachieved savings of £0.137m (no change) as
a result of the 25/26 budget decision. 
• NHS shortfall in savings of £0.230m (£0.176m favourable) which is not coded
to specific areas and held centrally until recurring savings can be identified.
• The funding for the Reduced Working Week (non-Lead Partnership element)
is coded to Management and Support pending final confirming of the
allocation.  It is projected to underspend by £0.293m as the overspends in
relation to these costs are shown on other lines outwith Management and
Support. 
• An over-recovery of payroll turnover of £0.550m (£0.050m adverse) for social
are services and an over-recovery of £0.244m (£0.064m adverse) for health
services as outlined in the table below.   
The turnover targets and achievement for the financial year for Health and Social
Care services outwith the Lead Partnership is noted below: 
Social Care Health
Vacancy Savings Target (£3.400m) (£1.567m)
Projected to be achieved by March
2026
£3.950m £1.811m
Over/(Under) Achievement £0.550m £0.244m  
The areas contributing to the health and social care vacancy savings are spread
across a wide range of services with vacancy savings being achieved in most areas.  
As part of the recovery plan, the vacancy scrutiny group has been enhanced with the
Heads of Service and professional leads attending.  Each post is scrutinised and
filled only where deemed necessary with a recruitment freeze now implemented for
all non-essential posts. 
172

Page 173

For 2025-26 there will be a further recruitment delay with vacancy scrutiny approved
vacancies being held for four weeks before they are advertised to create more payroll
turnover.  This will be for all vacancies except clinical or registered services
vacancies or those which will incur cover costs. 
The turnover target for the North Lead Partnership for Mental Health services is
detailed separately within the Lead Partnership information at section 2.4. 
2.9 Savings Progress 
The approved 2025-26 budget included £4.019m of savings. 
BRAG Status Position at
Budget Approval
£m
Position at
Month 7
£m
Red - -
Amber 2.984  2.027
Green 1.035 -
Blue - 1.992
TOTAL 4.019 4.019   
Appendix B provides an overview of those service changes which do have financial
savings attached to them and the BRAG status around the deliverability of each
saving. Any shortfall in relation to the amber rated savings are already reflected in
the projected outturn. 
2.10 Budget Changes 
The Integration Scheme states that “either party may increase it’s in year payment to
the Integration Joint Board.  Neither party may reduce the payment in-year to the
Integration Joint Board nor Services managed on a Lead Partnership basis….
without the express consent of the Integration Joint Board.” Appendix C highlights
the movement in the budget position following the initial approved budget. 
Reductions Requiring Approval: 
Ref Description  Amount 
(£000)
1 Transfer Methadone LES to East GMS (0.008)
2 Post to Medical records (0.037)
3 GP Prescribing budget adjustment (1.094)
4 ADP MAT Standards Allocation (0.045)
5 ADP ABI to East (0.010) 
173

Page 174

2.11 Pan Ayrshire Lead Partnership services and Large Hospital Set Aside 
Lead Partnerships: - The IJB position is adjusted to reflect the impact of Lead
Partnership services. The outturn for all Lead Partnership services is shared across
the 3 Partnerships on an NRAC basis. 
The outturn in relation to North Lead Partnership services is not fully attributed to the
North IJB as a share is allocated to East and South Partnerships; similarly, the impact
of the outturn on East and South led services is shared with North. At Month 7 the
MH lead partnership is projected to overspend by £0.689m (£0.225m NRAC share
for East and £0.196m for South). 
South HSCP (month 6 info) – projected overspend of £0.282m (£0.148m adverse)
of which £0.104m (£0.054m adverse) will be allocated to North. The variance is
mainly due to an overspend of £0.131m in the community store.  This includes the
costs of replacing mattresses, repairs and maintenance contract and equipment
costs. The adverse movement is due to the purchase of additional mattresses when
the wash bay was temporarily closed, and this impacted on the recycling of
mattresses. There is also a projected overspend of £0.087m in the Family Nurse
Partnership as the SG funding was based on the mid-point of the salary scale and all
post are now at the top point of the scale.  This will be a pressure in 2026/27. 
East HSCP (month 6 info) - projected overspend of £0.104m (£0.326m favourable)
of which £0.038m will be allocated to North - £0.121m favourable movement). The
main variances are: 
Allied Health Professions (Lead Partnership)
There is a projected underspend of £0.420m on AHPs services which mainly relates
to staffing savings. An increase in overall supplies expenditure has seen a small
adverse movement from month 4 projected underspend £0.445m. 
Primary Care and Out of Hours Services (Lead Partnership) 
The Primary Care and Out of Hours Services £139.701m budget is projected to
overspend by £0.416m, which is a small favourable movement of £0.206m from
month 4. 
There are projected additional costs within Primary Care Contracting and Support
£0.402m (£0.493m overspend month 4), due to a number of variances, including new
Office 365 licence costs, as well as additional spend related to the GP’s Sub-
Committee and staffing costs. Primary Medical Services are projected to overspend
by £0.643m (£0.686m at month 4), largely due to increased pension and sickness
cover costs. Primary Medical Services payments also show an overspend and IT
continues to overspend. These projected additional costs are being partially offset by
a projected underspend £0.309m (£0.170m at month 4) against Ayrshire Urgent Care
Services based on average of month 1 to 6 expenditure and cross charges based on
2024/25 trends (and is after building-in an allowance for public holiday cover in the
remainder of the financial year). Funding has been allocated to partially offset Urgent
174

Page 175

Care Pathway costs £0.823m (projected to outturn £0.248m over allocated funding).
Funding has also been allocated to Covid-19 Therapeutics of £0.274m, with costs
projected at £0.229m. 
There is a projected underspend of £0.555m (£0.304m at month 4) in Dental services
that reflects that staffing numbers are running at less than establishment, alongside
reduced equipment costs. The financial recovery plan includes anticipated reduced
spend on Dental equipment £0.035m. 
Prison and Police Healthcare (Lead Partnership)
The projected overspend of £0.013m at month 6 (£0.106m overspend month 4) is
largely due to reduced staffing costs. Due to extended periods of vacancy, there has
been a favourable movement of £0.119m, however this is partially offset by additional
prescribing costs. Prison prescribing was highlighted as a budget pressure as part of
the 2025/26 budget. Both East Ayrshire and South Ayrshire IJBs have approved
additional funding to offset this pressure however North Ayrshire IJB did not provide
for this in their approved budget. The additional funding has not been allocated
against the prescribing budget at this stage, with further pan-Ayrshire discussions to
be undertaken to determine how to account for this in the current financial year and
going forward. It is possible that the Prison and Police Healthcare projected
overspend highlighted in this report can be reduced as a consequence of this work. 
Other Services (Lead Partnership)
The £0.095m projected overspend (£0.146m overspend month 4) is due to increased
Area Wide Evening Services and Palliative Care Services costs. This is mainly due
to additional staffing costs including high use of bank staff to meet service demands
which are expected to reduce when vacancies are filled. As part of the recovery plan,
recovery actions will be undertaken to reduce costs by an estimated £0.069m in the
remainder of the financial year within Area Wide Evening Services: 
• Caseload and rota review to ensure prioritisation of essential criteria for
overnight interventions.
• Reviewing skills mix and reducing teams from eight to seven.
• Reducing bank usage by ensuring optimum recruitment to vacancies and
maximising attendance at work 
Palliative Care Services budgets continue to be closely monitored and reviewed;
however increased costs largely reflect demand for provision of services. This
pressure will require to be considered on a pan-Ayrshire basis, as part of the 2026/27
budget-setting process. Alongside financial recovery plan actions, it is anticipated
that the prison prescribing pressure can be considered through forthcoming pan-
Ayrshire discussions. 
East Ayrshire Financial Recovery Plan (approved on 29th October 2025) 
A financial recovery plan will be presented to the IJB on 29 October 2025 for
consideration and approval (and presented to North and South Ayrshire IJBs for
approval).  The initial hosted services financial recovery plan assumes that costs can
175

Page 176

be contained at month 6 projected outturn position levels overall, with specific
savings highlighted in the table below to achieve overall financial balance in 2025/26.   
Proposed Saving 
2025/26  
£m
Primary Care – Dental equipment balance (revenue) 0.035
Area Wide Evening Services – Staff Cost Reductions 0.069 
TOTAL  0.104 
Set Aside: - Work has been undertaken with partnerships to progress and develop
set aside arrangements to fully implement the legislative requirement.  This includes
arrangements in relation to the use of Directions, Joint Commissioning Plans and
overall progression towards fair share allocations of resources.       
Further work has been undertaken through the Ayrshire Finance Leads group to
establish baseline resources for each partnership and how these compare to the
NRAC “fair share” of resources. Ayrshire Finance Leads have now agreed a
baseline methodology for set aside budgets which involves using the four full years
prior to the pandemic, 2016/17 – 2019/20 inclusive.  
The HSCPs require to agree their final share of the baseline with each other,
however the aggregate will remain unchanged. The table below shows the cost of
the historic baseline at 2024/25 prices. The 2025/26 actual usage information is not
known until later in the year.   
IJB
Baseline at
2024/25
prices     
(£)
East 31.870
North 39.966
South 34.488
Total 106.324 
The annual budget for Acute Services is £491.3million.  The directorate is overspent
by £20.3 million after 7 months including legacy CRES.
This was caused by overspends on medical and nursing staff, together non pay
overspends on equipment and supplies. These are required due to the level of
operational pressure experienced. Unfunded wards contributed an overspend
of £4.2m after 7 months. 
176

Page 177

Within the overall £20.3 million overspend Medicine are over by £8.2 million,
Emergency Care by £6.4 million, Surgery by £2.2 million, Labs and Diagnostics by
£2.3 million and Women and Children by £1.5 million. Legacy CRES and
underspends on other budgets make up the difference.
There is a material underlying deficit caused by:
• Length of Stay (LoS) and emergency admission rates in NHS Ayrshire and
Arran acute hospitals are above the Scottish average.
• High expenditure on medical and nursing agency staff, high rates of absence
and vacancies causing service pressure.
• Delayed transfers of care and high acuity of patients.
The IJBs and the Health Board work closely in partnership to maintain service and
improve performance.
In respect of Lead Partnership Services, the 3 Chief Officers and CFOs have met
to consider improvements in the reporting and visibility of financial and operational
performance for those services which we lead or are led by another HSCP.  Actions
have been agreed to develop more regular shared information to be shared across
all 3 IJBs with an intention to incorporate this further detail into future financial
monitoring reports from month 9. 
2.12 FINANCIAL RISKS 
There are a number of financial risk areas that impact or may impact on the financial
position. 
• Current overspend areas, especially in low volume / high-cost services e.g.
Children’s residential placements, UNPACs, and supplementary staffing
across community, mental health and learning disability wards.
• Growing demand for services.
• Staff recruitment and retention challenges across a number of service areas.
• The expectation that performance will continue to be maintained or improved
despite the significant resource challenges.
• Ongoing delivery costs of Scottish Government policy directives, particularly
where these are not fully funded or inflation proofed.
• Pay settlements for both NHS and Local Government staff have been agreed
for 2025/26.  The NHS element has been funded, and the current assumption
is that the shortfall between budget planning assumptions and actual
settlements will be fully funded for Local Government staff.
• Unearmarked reserves are depleted, there is no scope to absorb in-year
variances, with any overspends requiring additional funding from partners.
• The ongoing review of the Integration Schemes, where there is a focus on
financial arrangements and risk share. 
177

Page 178

• The wider system financial challenges and impact across the whole system,
for example the financial position of NHS AA and the decisions taken to
reduce the Board’s deficit may have impacts on other parts of the health and
care system. 
• Removal of brokerage for NHS Boards, NHS AA have been asked by Scottish
Government to deliver further financial improvement beyond their Board
approved financial plan. 
• The overall sustainability of commissioned care providers, with eNICs
compounding historic challenges re financial sustainability, there is a
heightened risk of provider failure leading to handing back of care and
contracts.
• The ongoing ability to source packages of care for service users.
• Progress with the work to develop set aside arrangements and the risk
sharing arrangements agreed as part of this.
• The recurring underlying levels of overspend which may impact on the
Partnership’s ability to continue to sustain service levels in the future.
• The use of supplementary staffing for enhanced observations across a
number of service areas and the use of high-cost agency staff to support
frontline service delivery in areas where there are recruitment challenges.
• Agenda for Change Pay Reform programme – including Nursing Band 5-6 re-
grade, protected learning time and reduction to the working week. 
• Scot Excel inflationary increases for children’s services have been
significantly higher than assumed.
• There is a risk in relation to recovering recharge income in relation to the LD
Assessment and Treatment patients from outwith Ayrshire.
• Risk related to NHS Reform investment being allocated by Scottish
Government on a payment by results basis and in arrears.
• Local Government Settlement and Distribution Group (SDG) – The SDG
periodically review existing distributions to ensure that they remain fit for
purpose. There is an agreed review of indicators for Adult Social Care
Services, whilst the quantum is unknown North Ayrshire are noted to be an
area with an increase, however there is a risk that this funding will not be
available in future years due to North Ayrshire Council overall not receiving
any additional funding through the floor mechanism. 
These risks will continue to be monitored during 2025-26. 
Audit Scotland’s recent audit of the IJB Annual Accounts concluded that North
Ayrshire IJB has effective financial management and reporting arrangements in
place. The audit also highlighted success in achieving approved recurring savings.
This demonstrates that the current financial recovery situation is not a result of
inadequate financial oversight, poor reporting, or an inability to deliver efficiencies. 
Instead, the ongoing challenge relates to rising levels of need within the North
Ayrshire population and the wider, and national, issue of ensuring the long-term
financial sustainability of health and social care services.   It is essential that the IJB
178

Page 179

works with all partners to accelerate and resource service redesign and
transformation, in order to provide sustainable care for the future. 
An Internal Audit review of IJB transformation submitted to the September 2025
Performance and Audit Committee gave an opinion of substantial assurance in
relation to the governance of the Transformation Plan. 
2.13 RESERVES 
The IJB opening reserves position are summarised in the table below. 
General Fund
Reserve Earmarked Reserves
Total 
Unearmarked  External
Funding                      HSCP 
£m  £m £m £m
Balance – 1 April 2025 -  2.381 0.780 3.161
Anticipated Drawdown -  (2.381) (0.780) (3.161)
Balance – 31 March 2026 -  - - - 
The £0.780m HSCP earmarked reserve relates to the Service Redesign and Change
Fund which is fully committed in 2025-26. Further detail on the reserves is given in
Appendix D. 
2.14 Financial Recovery Plan 
The IJB set a balanced budget for 2025/26 on 20th March 2025. This did not include
any draw on reserves but did include the approval of £4.019m of savings to achieve
financial balance. Services will continue to work towards implementing the recovery
plan to deliver cost reduction targets while carefully managing the level of risk. This
will include the preparation of equality impact assessments. 
The management actions and governance framework outlined below which were
agreed in 2024/25 will continue throughout 2025/26: 
MANAGEMENT ACTIONS/CONTROLS AGREED IN 2024/25 
• Review of expenditure authorisation levels across the Partnership and
escalation of specific decisions to senior officers. In particular, a new
governance group has been introduced, involving the Director and Heads of
Service, to oversee the agreement of higher value packages of care (above
£40,000 per annum).
• Staff communication in relation to discretionary/non-essential spend.
• Review of temporary posts and robust vacancy management/approval.  The
vacancy scrutiny group now has representation from all of the Heads of
179

Page 180

Service and a recruitment freeze will be implemented for all but essential
frontline posts.
• Restrictions on all but essential overtime working.
• Ongoing review of future year savings or transformation programmes to
identify scope for acceleration.
• Maximise opportunities from the recently reopened Independent Living Fund
(ILF) Scotland. 
GOVERNANCE MEASURES AGREED IN 2024/25 
• Establishment a ‘Finance Working Group’, chaired by the IJB Chair or Vice
Chair. The Director and Heads of Service are members of the group. It meets
monthly to facilitate increased oversight and scrutiny of the financial position
and transformation programme as well as detailed budget planning for future
financial years. 
• Strengthened support from Finance Team to front line services and increased
engagement with Heads of Service and Senior Management Teams, including
line by line reviews of all budget areas.   
MANAGEMENT ACTIONS/CONTROLS AGREED IN 2025/26 (AUGUST 2025 and
SEPTEMBER 2025) 
• Recruitment delay – there will be a recruitment drag with vacancy scrutiny
approved vacancies being held for four weeks before they are advertised to
create more payroll turnover.  This will be for all vacancies except clinical or
registered services vacancies or those which will incur cover costs.
• High-cost care package group – the remit of this group will be expanded to
include care packages for children with a disability and all UNPACs placement
requests.
• Oversight group for looked after and accommodated children in residential
care – this group meets fortnightly to actively review all placements.
• The senior managers for the main areas of overspend have been tasked with
preparing an SBAR reports to be considered at the PSMT.  This will cover
current action being taken to reduce the overspend and future planned action.  
• The Director and Chief Finance Officer have started a rolling programme of
one-to-one meetings with individual budget holders across the HSCP to
consider opportunities for cost reduction, service change and any spend to
save propositions – to support the development of the 2026/27 budget but
also to identify further cost reductions for the current financial year. 
RECOVERY ACTIONS – MONTH 7 UPDATE 
• The updated recovery action is outlined in Appendix E.  This includes the
proposals agreed since month 3 and updated progress at month 7 and any
changes to target reductions.  The actions are a mix of cost reduction targets
across various services and a drawdown of reserves. 
180

Page 181

• There is a significant risk at this point in the financial year that the all of the
recovery action can be delivered especially around the residential placements
for children and care home placements. 
• A summary of the residual risk is below: 
Residual Risk TOTAL Health/
NHS AA
Social
Care/NAC
Month 3 1.175 0.519 0.656
Month 4 1.733 0.776 0.957
Month 6 1.604 0.001 1.603 
• At month 7 this deteriorated to: 
TOTAL Health/  
NHS AA
Social
Care/NAC
Projected Overspend @ mth7 4.946 0.976 3.970
Financial Recovery Plan Projections 3.007 0.918 2.089
Residual Risk 1.939 0.058 1.881 
• This plan is monitored and reviewed each month, and the following recovery
actions are being proposed: 
a) Care home placements – move to one admission for every two
discharges as per PSMT approval on 20th November 2025. The care
placements at CARG to be approved on the basis of risk and need rather
than current care setting.  These levels will be exceeded where the risk to
adults remaining in the community is considered too great and the only
alternative is in immediately accessing a care placement. This may impact
on delayed discharges within our acute and community hospitals. 
b) Care at home – recruitment freeze to gradually reduce the overspend
position. Again, this will impact on wait times and service performance.
c) All care packages (outwith in house care at home and older people
placements agreed via CARG) will be considered for approval by the high-
cost care package group. 
The financial consequences of these measures are not fully known at this stage and
will be closely monitored.  Services continue to work on further recovery actions to
come to IJB in February – these will impact further on waits and service performance. 
181

Page 182

PROPOSALS 
3.1 Anticipated Outcomes 
Continuing to closely monitor the financial position will allow the IJB to take corrective
action where required to deliver services in 2025-26 from within the available
resource, thereby limiting the financial risk to the funding partners. 
The transformational change programme will have the greatest impact on the
financial sustainability of the partnership, the IJB require to have a clear
understanding of progress with the delivery of the transformation plan. 
3.3 Measuring Impact 
Ongoing updates to the financial position will be reported to the IJB throughout 2025-
26. 
4. IMPLICATIONS 
4.1 Financial
The outturn is an overall year-end overspend of £4.946m (1.5%) prior to recovery
action. The report outlines the main variances for individual services.  The IJB
unearmarked reserve balance is zero. This current position poses a financial risk to
North Ayrshire Council and NHS Ayrshire and Arran. 
4.2 Human Resources
The report highlights vacancy or turnover savings achieved during the year. Services
will review any staffing establishment plans and recruitment in line with normal
practice when implementing service change and reviews as per agreement with the
IJB.  Tight vacancy scrutiny management arrangements are in place for the HSCP. 
4.3 Legal
None. 
4.4 Equality/Socio-Economic
None. 
4.5 Risk
Para 2.12 highlights the financial risks.
The report falls in line with the agreed risk appetite statement which is a low-risk
appetite in respect to adherence to standing financial instructions, financial controls
and financial statutory duties and a high-risk appetite in relation to finance and value
for money.
The ‘financial viability of the HSCP’ risk on our strategic risk register. 
4.6 Community Wealth Building
None. 
4.7 Key Priorities
182

Page 183

The ability to deliver on our strategic priorities may be compromised due to the
greater financial risk faced in 2025-26 and the increased focus required on financial
rather than service improvement. This will be kept under close scrutiny throughout
2025-26. If we are unable to successfully develop a financial recovery plan to achieve
financial balance, consideration may be given to revising the strategic commissioning
plan.
5. CONSULTATION
5.1 This report has been produced in consultation with relevant budget holders and the
Partnership Senior Management Team. 
5.2 The IJB financial monitoring report is shared with the NHS Ayrshire and Arran
Director of Finance and North Ayrshire Council’s Head of Finance after the report
has been finalised for the IJB. 
Caroline Cameron, Director
Author – Eleanor Currie, Chief Finance Officer [eleanorcurrie@north-ayrshire.gov.uk] 
183

Page 184

PUBLIC INFORMATION
2025-26 Budget Monitoring Report–Objective Summary as at 31st October 2025                                                                 Appendix A                                 
Budget Outturn
Projected 
Over/
(Under)
Spend
Variance
Budget Outturn
Projected 
Over/
(Under)
Spend
Variance
Budget Outturn
Projected 
Over/
(Under)
Spend
Variance
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
COMMUNITY CARE AND HEALTH 78,879 81,835 2,956 21,003 22,163 1,160 99,882 103,998 4,116 4,167 (51)
: Locality Services 32,859 33,758 899 5,897 5,897 0 38,756 39,655 899 987 (88)
: Community Care Service Delivery 41,750 43,427 1,677 0 41,750 43,427 1,677 1,611 66
: Rehabilitation and Reablement 2,127 2,178 51 0 2,127 2,178 51 40 11
: Long Term Conditions 896 935 39 10,612 11,576 964 11,508 12,511 1,003 1,026 (23)
: Community Link Workers 366 365 (1) 0 0 0 366 365 (1) (4) 3
: Integrated Island Services 881 1,172 291 4,494 4,690 196 5,375 5,862 487 507 (20)
MENTAL HEALTH SERVICES 41,157 42,324 1,167 77,370 77,706 336 118,527 120,030 1,503 1,218 285
: Learning Disabilities 32,027 33,276 1,249 727 727 0 32,754 34,003 1,249 1,036 213
: Community Mental Health 7,110 7,019 (91) 1,833 1,834 1 8,943 8,853 (90) (157) 67
: Addictions 2,020 2,029 9 1,880 1,880 0 3,900 3,909 9 5 4
: HBCCC 0 0 0 353 0 (353) 353 0 (353) (353) 0
: Lead Partnership Mental Health NHS Area Wide 0 0 0 72,577 73,265 688 72,577 73,265 688 687 1
CHILDREN & JUSTICE SERVICES 36,449 37,981 1,532 5,875 5,953 78 42,324 43,934 1,610 1,636 (26)
: Irvine, Kilwinning and Three Towns 3,226 3,297 71 0 0 0 3,226 3,297 71 85 (14)
: Garnock Valley, North Coast and Arran 3,621 3,702 81 0 0 0 3,621 3,702 81 68 13
:Intervention Services 1,822 1,834 12 0 0 0 1,822 1,834 12 9 3
: Care Experienced Children & Young people 22,842 24,858 2,016 0 0 0 22,842 24,858 2,016 1,996 20
: Head of Service - Children & Families 1,406 784 (622) 0 0 0 1,406 784 (622) (562) (60)
: Justice Services 3,101 3,101 0 0 0 0 3,101 3,101 0 0 0
: C&F Health Team 431 405 (26) 4,995 5,109 114 5,426 5,514 88 82 6
: Lead Partnership NHS Children's Services 0 0 0 880 844 (36) 880 844 (36) (42) 6
CHIEF SOCIAL WORK OFFICER 1,978 1,822 (156) 0 0 0 1,978 1,822 (156) (185) 29
PRIMARY CARE 0 0 0 53,627 53,610 (17) 53,627 53,610 (17) 84 (101)
ALLIED HEALTH PROFESSIONALS 0 11,608 11,608 0 11,608 11,608 0 1 (1)
MANAGEMENT AND SUPPORT COSTS 7,725 6,196 (1,529) 3,692 3,390 (302) 11,417 9,586 (1,831) (1,685) (146)
OUTTURN ON A MANAGED BASIS 166,188 170,158 3,970 173,175 174,430 1,255 339,363 344,588 5,225 5,236 (11)
Return Hosted Over/Underspends to East 0 0 0 0 (225) (225) 0 (225) (225) (225) 0
Return Hosted Over/Underspends to South 0 0 0 0 (196) (196) 0 (196) (196) (196) 0
Receive Hosted Over/Underspends South 0 0 0 0 104 104 0 104 104 104 0
Receive Hosted Over/Underspends East 0 0 0 0 38 38 0 38 38 38 0
OUTTURN ON AN IJB BASIS 166,188 170,158 3,970 173,175 174,151 976 339,363 344,309 4,946 4,957 (11)
Over/
(Under)
Spend
Variance at
Period 6
Movement in  
variance
from Period
6
TOTAL
Partnership Budget - Objective Summary
Council Health
2025/26 Budget
184

Page 185

2025-26 Savings Tracker          Appendix B 
Social Care:
Ref Description
Deliverability
Status at budget
setting
Deliverability             
Month 7
2025/26 Saving
Previously Agreed Savings (Full year impact)
1 Review of Day Care provision Green Blue 0.100
2 Service redesign  (CAAST Team and Corporate
Parenting team)
Green Blue 0.034
Adjustments
3 Payroll Turnover Green Blue 0.099
Mental Health
4 LD Responder Service Amber Amber 0.150
Children, Families & Criminal Justice
5 Brighter Pathways Amber Amber 1.000
Community Care & Health
6 Review of Day Care provision Amber Blue 0.107
7 Care at Home Amber Blue 0.500
8 Care Package Review (all services) Amber Blue 0.200
9 Deletion of vacant posts Green Blue 0.056
10 Increase to charging Green Amber 0.186
11 Admin Post Savings Green Blue 0.114
12 Financial Inclusion Green Blue 0.357
TOTAL SOCIAL CARE SAVINGS 2.903
Cross Service
185

Page 186

Health:
Ref Description
Deliverability
Status at
budget
Deliverability             
Month 7
2025/26
Saving
Adjustments
13 Increase recharge to East Ayrshire for beds at
Woodland View
Green Blue 0.010
14 Payroll Turnover Green Blue 0.079
Other Savings
15 Admin Savings Amber Blue 0.186
16 Trindlemoss House - move to social care model Amber Amber 0.250
17 EICT/Rehab Amber Blue 0.150
18 Community MH/Wellbeing Review Amber Amber 0.100
19 Ward 7A - Woodland View Amber Amber 0.341
TOTAL HEALTH SAVINGS 1.116
TOTAL NORTH HSCP SAVINGS 4.019
186

Page 187

2025-26 Budget Reconciliation               Appendix C 
COUNCIL Period Permanent or
Temporary £'m
Initial Approved Budget 137.739
Adjustments to baseline 0.014
Revised Budget 137.753
Resource Transfer 25/26 1-3 25.045
Additional Funding - 24/25 Adult Social Care RLW 1-3 P 0.073
Additional Funding  RLW 1-3 P 0.126
Additional Funding - Money Smart 1-3 P 0.094
ICT Transfers 1-3 P (0.005)
Additional Funding - Whole Family Wellbeing Funds 1-3 T 0.179
CJSW - S27 1-3 P 3.280
Development of People working in Childrens SW 1-3 P (0.390)
Change Fund Allocation - HSCP FIO Team 7 T 0.021
Internal Commerical Waste 7 P 0.010
Roundings 7 0.002
166.188Social Care Budget Reported at Month 7
HEALTH Period Permanent or
Temporary £'m
Initial Budget exc set aside 161.934
Month 10-12 Adjustments and adjusting for the
full year impact of part years amounts and
temporary funding.
8.532
Revised Budget 170.466
Resource Transfer 24/25 24.640
Resource Transfer 25/26 (25.045)
NORTH NATIONAL INS 25-26 AMBUS 1 0.997
PRESCRIBING 25-26 AMBUSH 1 2.754
PRESCRIBING CRES 25-26 AMBUSH 1 (0.715)
Training Grade Adj - April 1 (0.058)
Training Grade Rates Adj - April 1 0.030
MH: Anticipate PDS Dementia (North) 25/26 1 0.094
MH: Anticipate Delivery of Veteran Specific 25/26 1 0.105
Anticipated RWW from SG 1 0.659
Anticipate 20% Tranche 2 ADP 1 0.174
187

Page 188

HEALTH Period Permanent or
Temporary £'m
Training Grade Adj - May 2 (0.013)
Bwp 25-26 East Chest Heart Stroke 2 0.001
Bwp 25-26 East Nest Expansion 2 0.023
Bwp 25-26 East - Sds Advice Service 2 0.013
Bwp 25-26 East Sub Prescribing 2 0.170
25-26 South Budget Paper - North Substitute Prescribing 2 0.170
25-26 South Budget Paper - Pan Ayrshire Chest Heart
And Stroke 2 0.001
25-26 North Budget Paper - Pan Ayrshire (vision
Support Service 2 (0.005)
25-26 North Budget Paper - Pan Ayrshire
(communitystore) 2 (0.155)
HD52: EARLY INTERVENTION PSYCHOSIS 3 0.100
25-26 Pay Award Increase North 3 1.179
Training Grade Adjustment (Dean Funding) 4 0.011
Medical Pay Award - Senior Medical - Additional 1% 4 0.086
Medical Pay Award - Specialty Doctors - Additional 1% 4 0.006
Virement to Medical Directorate from Mental Health
Admin 4 (0.028)
Transfer MAT Standards Psychiatrist 0.2 WTE 4 0.029
Primary Care Prescribing Tariff Reduction 4 (0.556)
BBV transfer from Public Health 4 0.269
Training Grade Adjustment (Dean Funding) - August 5 0.129
Budget transferred to Capital for INV-3395435821 5 (0.006)
Transfer from South - ANP contribution 5 0.030
Primary Care Prescribing Budgets reworked 5 0.130
HD157 3% pay award ADP North 5 0.057
North MDT funding to Arran Medical Group (Virement 11) 5 (0.043)
Training Grade Adjustment (Dean Funding) - September 6 0.018
Transfer Methadone LES to East GMS 7 (0.008)
Post to Medical records 7 (0.037)
GP Prescribing budget adjustment 7 (1.094)
ADP MAT Standards Allocation 7 (0.045)
ADP ABI to East 7 (0.010)
ANTICIPATED BUDGETS INCL HERE (NOT IN LEDGER) 7 (1.347)
Roundings (0.001)
173.175
TOTAL COMBINED BUDGET 339.363
Health Budget Reported at Month 7
188

Page 189

25-26 IJB Reserves Position      Appendix D 
Area of Reserves
Balance
at 31
March
2025
Earmarked Funds £
: Alcohol & Drug Partnership 353           
: Mental Health Action 15 135           
: Primary Care Improvement Fund 46              
: Service Redesign / Challenge Fund 780           
: Family Wellbeing Fund 934           
: Breastfeeding Network 36              
: MH Recovery and Renewal /Enhanced MH
Outcome Framework 365           
: Early Intervention in Psychosis 92              
: LD funding 82              
: Donation (Police Scotland) 1                 
: Primary Care Improvement Fund IP 303           
: GP Premises Improvements - tranches 1 and 2 3                 
: Dental Practice Improvement 29              
: Appropriate Adult 2                 
Total Earmarked 3,161       
189

Page 190

Financial Recovery Action Plan          Appendix E 
£m
Projected Overspend at Month 7 4,946
SERVICE AREA
Target at
Month 7
Achieved
at Month 7
Still to be
achieved
Target set                 
(IJB Date) Comment
Community Care and Health
a) Care home placements (568) (79) (489) August 2025 -
month 3 report
This will bring the overall budget for
placements and charging order income online. 
b) Physical Disability Services (res,
community and DPs)
0 0 0 August 2025 -
month 3 report
Some PD residential packages £508K (prev
£575K) have moved to the older people Care
Home placements budget.  The older people
placements will need to manage  this transfer
within the existing budget.
c) Specialist Rehab wards (75) (57) (18) August 2025 -
month 3 report
Based on planned action developed by the
senior manager.
d) Wards 1 and 2 (275) (57) (218) August 2025 -
month 3 report
Based on planned action developed by the
senior manager.
e) Care at Home (300) 0 (300) August 2025 -
month 3 report
Reflects the potential reduction to costs as an
impact of the SG investment in unscheduled
care
TOTAL (1,218) (193) (1,025)
Mental Health Services Target at
Month 7
Achieved
at Month 7
Still to be
achieved
Target set                 
(IJB Date) Comment
a) Learning Disabilities 0 0 0 August 2025 -
month 3 report
b) Community Mental Health services 0 0 0 August 2025 -
month 3 report
c) Lead Partnership for Mental Health :
- Adult Inpatients (150) 0 (150) August 2025 -
month 3 report
Inpatient Review being undertaken
- Elderly Inpatients (150) (62) (88) August 2025 -
month 3 report
Inpatient Review being undertaken 
-  Psychiatry (150) (50) (100) August 2025 -
month 3 report
Junior doctor rota still to be revised.
- Action 15 Reserves (486) (486) 0 August 2025 -
month 3 report
Draw down of the full pan Ayrshire reserve -
agreed with the CFOs at East and South 
- Enhanced MH Outcome Framework
Reserves
(624) (624) 0 August 2025 -
month 3 report
Draw down of the full pan Ayrshire reserve -
agreed with the CFOs at East and South
NORTH AYRSHIRE ELEMENT  38.65% (603) (472) (131) August 2025 -
month 3 report
TOTAL (603) (472) (131)
No cost reduction proposed but the service
need to maintain the current position.  All new
placements need to be offset by discharges or
reductions from care package reviews.
190

Page 191

FINANCIAL RECOVERY PLAN
SERVICE AREA
Target at
Month 7
Achieved
at Month 7
Still to be
achieved
Target set                 
(IJB Date) Comment
Children and Justice Services
a) Residential Placements (1,000) 0 (1,000) August 2025 -
month 3 report
Based on some placements moving to
tenancies and other placements moving from
external to in-house provision.
TOTAL (1,000) 0 (1,000)
ALLIED HEALTH PROFESSIONALS 0 0 0 August 2025 -
month 3 report
No cost reduction proposed but the service
need to maintain the current position.
CHIEF SOCIAL WORK OFFICER 0 0 0 August 2025 -
month 3 report
No cost reduction proposed but the service
need to maintain the current position. 
MANAGEMENT AND SUPPORT
a) Payroll turnover (200) 0 (200) August 2025 -
month 3 report
Increase to the current projection based on
dragging vacancies for 4 weeks after vacancy
scrutiny approval.
b) Transition slippage (100) (100) 0 August 2025 -
month 3 report
Based on historic slippage.
c) Contractual inflation (100) (100) 0 August 2025 -
month 3 report
d)  Service Redesign Fund (100) (100) November 2025 -
moth 6 report
TOTAL (500) (200) (300)
OTHER AREAS
b) Agenda for Change - assume fully
funded
(551) 0 (551) August 2025 -
month 3 report
Based on 100% cost of the half hour reduction
in working week being funded.
(551) 0 (551)
TOTAL RECOVERY ACTION (3,872) (865) (3,007)
Remaining projected overspend 1,939
191

Page 192

Bank and Agency Costs to Month 7      Appendix F 
1) NHS
4863
(Registered)
4864
(Unregistered)
4853
(Registered)
4854
(Unregistered)
4865 (Agency
Locum
Consultant) TOTAL
NORTH CORE SLT ADULT 30,634              3,098                  33,731            
WARD 1 WOODLANDS VIEW 17,556              199,119              216,675          
WARD 2 WOODLANDS VIEW 19,121              261,789              280,911          
ACH REDBURN REHAB WARD NRS 18,499              120,454              138,953          
ACH DOUGLAS GRANT REHAB WD NRS 6,584                40,831                47,415            
WARD 3 WOODLANDS VIEW NURSING 1,240                247,018              248,258          
WARD 4 WOODLANDS VIEW NURSING 68,149              26,444                94,594            
NEW CLONBEITH NURSING(JURA) 3,392                83,282                86,674            
WVIEW THE GLEN ECT 3,362          6,341                  9,703              
WVIEW WARD 10 ACUTE MH NRS 13,953              198,334              212,287          
WVIEW WARD 8 ACUTE MH NRS 2,562                537,449              540,011          
WARD 5 WOODLANDS VIEW 2,302                27,681                29,983            
WVIEW WARD 7B REHAB MH NRS 23,135              23,135            
NEW DUNURE NURSING(CLONBEITH) 18,374              109,503              127,878          
MH BED MANAGEMENT -                 
TRINDLEMOSS 40,906              173,511              214,417          
ARRAN HOSPITAL NURSING 45,884              40,943          86,827            
CAMHS MANAGEMENT 1,944          1,944              
CAMHS UNSCHEDULED CARE 801                   801                 
EARLY YRS-C/F TEAM 1 923                   923                 
EARLY YRS-C/F TEAM 3 974                   974                 
IMMUNISATION NURSING 23,843              6,374                  30,217            
ARRAN DN 13,607              13,607            
PACKAGE OF CARE (P) - AMG 86,687                86,687            
PACKAGE OF CARE (P) - LMO 598                     598                 
NC POC TEAM 2 990                     990                 
NC POC TEAM 3 3,843                  3,843              
THREE TOWNS DN 677                   677                 
FOXGROVE(NSAIS)ADVANCE RECRUIT -                 
NORTH AHP MANAGEMENT TEAM 7,329                  7,329              
IRVINE DN 16,516              16,516            
NORTH WEST COAST DN 26,322              26,322            
GARNOCK VALLEY DN 42,847              42,847            
LADY MARGARET NURSING 8,076                3,857                  11,933            
PREVENTION + SERVICES SPT TEAM 2,397                2,397              
LD HEALTH CHECKS 12,238              12,238            
NORTH CLDT 5,777                164                     5,941              
LDS MANAGEMENT 4,890                4,890              
MHANPS MH UNSCHEDULED CARE 2,355                57                       2,412              
MHS INPATIENT MGT 14,886              210                     15,096            
CMHT NURSING-NORTH AYRSHIRE 3,117                4,273                  7,390              
WVIEW WARD 7C FORENSIC REHAB N 6,963                102,048              371                  109,382          
INTENSIVE COMMUNITY NURSING TEAM 27,857              1,862                  29,719            
ADULT MENTAL HEALTH LIASION TEAM 27,237              27,237            
PCMHT NORTH 1,798                1,798              
WVIEW WARD 6 LOW SECURE NRS 29,447              103,918        133,365          
WARRIX AVE 69,724              59,808                129,532          
ICFN - COMMUNITY PHLEBOTOMY 7,906                  7,906              
ACTION 15 - ADULT LIAISON -                 
FORENSIC PSYCHOLOGY 3,248                3,248              
CHILD HEALTH ADMIN 1,797                  1,797              
WVIEW WARD 7A LD A+T NRS 25,610              425,962              1,804               14,532               467,906          
WVIEW WARD 9 ACUTE MH NRS 17,000              257,233              226                  274,459          
WVIEW WARD 11 ACUTE MH NRS 26,356              146,085        172,441          
ADULT EAST 1,114                  1,114              
733,082            3,296,799           2,400               14,532               1,114                  4,047,928
2) SOCIAL CARE
Mth 7 Spend
239,781          
17,439            
342,959          
134,415          
734,594          
Mh Acm
Bank Agency
Montrose House Brodick
Unscheduled Care Funding
Ld Acm
192

Page 193

NORTH AYRSHIRE COUNCIL 
27 January 2026 
Cabinet 
Title:    Capital Programme Performance to 30 November 2025 
Purpose:  To advise Cabinet of progress in delivering the Capital
Investment Programme 2025/26 to 30 November 2025 
Recommendation:  That Cabinet agrees to:
(a)  note the revisions to budgets outlined in the report; 
(b)  note (i) the General Services and HRA revised budgets at 30
November 2025; and (ii) the forecast expenditure to 31
March 2026; 
(c) approve the virement proposal noted within the HRA
programme detailed in appendix 2; and
(d)   note the estimated performance against the Prudential
Indicators set out in the Treasury Management and
Investment Strategy. 
1. Executive Summary 
1.1 The General Services Capital Investment Programme 2025/26 to 2033/34 was
approved by Council on 26 February 2025.  The Housing Revenue Account (HRA)
Capital Investment Programme 2025/26 sits within the updated HRA Business Plan
and was approved by Council on 12 February 2025. 
1.2  This report identifies the current programme for 2025/26, taking account of
adjustments made to the initial budgets.  The report presents the revised budgets at
30 November 2025 (Period 8) and forecast expenditure to 31 March 2026. 
1.3  At Period 8 the General Fund is forecasting a break-even position against a revised
budget of £81.021m.  The HRA is forecasting a projected underspend of (£0.521m)
against a revised budget of £45.079m. 
1.4  Within the General Fund, adjustments to funding have resulted in net additions to the
overall capital programme of £1.770m, primarily related to UK Government Grant of
£0.400m for Ayrshire 5GIR and General Capital Grant for Active Travel and Bus
Infrastructure of £0.663m. 
1.5 Reviews of individual project plans have identified several adjustments to the current
profiles.  As a result, projects totalling (£17.401m) have been reprofiled for delivery in
2026/27 and beyond.  This is primarily related to Millburn FPS revised programme for
the delivery and the B714 upgrade tender delays.  This was approved on 6th
Agenda Item 9
193

Page 194

November 2025.  These have been partly offset by the acceleration of £2.109m to
2025/26 from future years. 
1.6 Within the HRA Capital Programme, a review of delivery timescales has resulted in
the re-profiling of (£2.658m) of works for delivery in 2026/27 and beyond, partly offset
by the acceleration of £0.008m from future years.   
1.7 Ongoing uncertainty arising from inflationary pressures and other externalities
continue to impact on tender returns, the cost of materials and the cost of borrowing.
Financial risks have been identified across several high value projects.  Council has
provided for a degree of mitigation within the overall 10-year General Services Capital
Investment Programme and the HRA Capital Investment Programme and through
additional investment agreed in relation to the Ardrossan campus.  Projects will
continue to be monitored closely with cost increases met initially from the additional
flexibility built into the programme.  However, any requirement for further borrowing
not met from a funding source will be a matter for Council to consider. 
1.8 The Treasury Management and Investment Strategy (TMIS) for 2025/26 was
approved by Council on 26 February 2025 and detailed the key performance
indicators under the Prudential Code for Capital Finance in Local Authorities (2021
edition).  The current estimated performance indicates that North Ayrshire Council has
operated within the treasury limits and performance indicators set out in the TMIS and
the current capital investment plans remain affordable.
2. Background 
General Fund 
2.1  The following table outlines the movements in the 2025/26 General Services budget: 
General Services Capital  2025/26 
£ million
Budget as at 31 August 2025 94.543
Changes to Funding 1.460
Other Revisions to the Programme 0.310
Revised Budget 96.313
Alterations to phasing of projects 2025/26 to 2026/27 (17.401)
Alterations to phasing of projects 2026/27 to 2025/26 2.109
Budget as at 30 November 2025 81.021 
194

Page 195

2.2 Changes to Funding 
The capital programme has been updated to reflect the following changes to funding: 
Funding Body
Amount 
£ million Project
UK Government Grant 0.400 Ayrshire 5GIR
Scottish Government GCG 0.375 Active Travel Tier 2
Scottish Government GCG 0.288 Bus Infrastructure Fund
Scottish Government Grant 0.130 Marine Tourism
Transport Scotland 0.114 Links to Eglinton Park
Walk, Wheel, Cycle Trust Grant 0.102 NCN7 Glengarnock Bridge
Persimmons 0.050 West Kilbride PS
VDLF 0.001 Increase 25/26 allocation
Total Funding Adjustments 1.460 
Funding Source
Amount 
£ million Project
Receipts 0.238 Insurance Recovery - Salt
Dome & Vehicles
CFCR 0.049 Locality Based Property
Review- earmarked Funds
CFCR 0.021 Vehicles
CFCR 0.002 Street Furniture
Total Other Adjustments 0.310 
2.3 Alterations to the Phasing of Projects 
A review of individual project plans has identified a requirement to re-profile (£17.401m)
of works for delivery in 2026/27 and beyond. 
Project Amount 
£ million
CCTV Review (0.088)
Total Communities & Housing (0.088)
UFSM Loudon Montgomerie PS (0.842)
UFSM Expansion (0.253)
Total Education (1.095)
B714 Upgrade (9.668)
Millburn FPS (1.256)
Kilbirnie Cemetery (0.938)
Lochshore Garden Activity Hub (0.702)
LUF3 Annickbank (0.522)
Riverside Way (0.410)
Kyle Road (0.390)
VDLF Kyle Road Phase 2 (0.390)
195

Page 196

Active Travel Tier 1 (0.360)
Access Path Network Programme (0.350)
AGD Hunterston (0.300)
PBIP Kilwinning Abbey Improvements (0.250)
PLI Caledonia Primary (0.221)
AGD Great Harbour (0.216)
PLI Dalry Primary (0.145)
AGD IMSE (0.100)
Total Place (16.218)
Alterations 2025/26 to 2026/27 (17.401) 
These adjustments have been partly offset by the acceleration of £2.109m of
expenditure to 2025/26 from future years.  
Project Amount 
£ million
Ardrossan New Build 1.608
Other Minor Movements 0.014
Total Education 1.622
Other Minor Movements 0.028
Total Place 0.028
Flexibility 0.459
Total Other 0.459
Alterations 2026/27 to 2025/26 2.109 
2.4 These adjustments have resulted in a revised 2025/26 budget at 30 November 2025 of
£81.021m, a net reduction of (£13.522m). 
196

Page 197

2.5 The following graph illustrates the movement in each programme on a service basis
compared to the revised programme: 
2.6  The impact on budgeted funding, elements of which are related to the profile of
expenditure reported above, is an increase of £13.522m from the revised budget,
including: 
Category
Amount 
£ million Comments
General Capital Grant 0.288 Rephased and revised contributions
Borrowing (1.690) Rephased aligned to projected
expenditure
Specific Grant (12.941) Rephased and revised contributions
CFCR 0.002 Rephased and revised contributions
Other Grants 0.819 Rephased and revised contributions
Total Funding Adjustments (13.522) 
197

Page 198

2.7 Projected Capital Expenditure to 31 March 2026 
The projections are summarised by service in the following table:   
Service / Category
Approved
Budget
2025/26 
£ million
Carry
Forwards
and
Adjustments 
£ million
Revised
Budget
2025/26 
£ million
Projected
Expenditure
/ Income to
31 March
2026 
£ million
Projected
Variance
Over /
(Under) 
£ million
Corporate Services 0.452 0.000 0.452 0.452 0.000
Communities &
Housing 0.932 (0.088) 0.844 0.844 0.000
Education 29.476 0.577 30.053 30.053 0.000
HSCP 0.780 0.000 0.780 0.780 0.000
Place 62.902 (14.027) 48.875 48.875 0.000
Other Items 0.001 0.016 0.017 0.017 0.000
Total Expenditure 94.543 (13.522) 81.021 81.021 0.000
General Grants (10.092) (0.287) (10.379) (10.379) 0.000
Specific Grants (32.349) 12.941 (19.408) (19.408) 0.000
Use of Reserve
Funds 0.000 0.000 0.000 0.000 0.000
CFCR 0.000 (0.072) (0.072) (0.072) 0.000
Capital Receipts (2.347) (0.279) (2.626) (2.626) 0.000
Other Grants &
Contributions (0.657) (0.642) (1.299) (1.299) 0.000
Prudential Borrowing (49.098) 1.861 (47.237) (47.237) 0.000
Total Income (94.543) 13.522 (81.021) (81.021) 0.000 
2.8 Ongoing uncertainty and areas of cost risk remain across a number of projects.  While
some mitigation has been built into the Capital Programme in the form of flexibility
budgets, totalling £23.6m over the next few years, cost pressures may exceed this
provision.  These risks will be quantified as individual projects are financially completed
and tendering exercises are finalised, with the impact on the costs of the programme
being monitored and reported to Cabinet as appropriate.  Any requirement for further
borrowing not met from a funding source will be a matter for Council to consider. 
Housing Revenue Account 
2.9 The following table outlines the movements in the 2025/26 HRA Capital budget: 
Housing Revenue Account  2025/26 
£m
Budget as at 31 August 2025 47.729
Alterations to phasing of projects 2025/26 to 2026/27 (2.658)
198

Page 199

2.10  Alterations to the Phasing of Projects 
A review of the timescale for delivery of capital projects has identified a requirement to
re-profile (£2.658m) of works for delivery in 2026/27 and beyond, including: 
Project Amount 
£ million
Ayrshire Central Site (1.636)
Nelson Street Regeneration (0.216)
Other Minor Adjustments (0.044)
Total Alterations to New Builds (1.896)
Pathfinder Project (0.409)
Window Replacement (0.123)
Solar Panels (0.058)
Total Alterations to Stock Improvements (0.590)
Sheltered Housing Units (0.172)
Total Alterations to Other Capital Works (0.172)
Alterations 2025/26 to 2026/27 (2.658)         
2.11 This has been partly offset by the acceleration of £0.008m of project   
expenditure for delivery during 2025/26, including: 
Project Amount 
£ million
Estate Based Regeneration 0.008
Total Alterations to Other Capital Works 0.008
Alterations 2026/27 to 2025/26 0.008 
2.12 These adjustments have resulted in a revised 2025/26 budget at 30 November 2025 of
£45.079m. 
2.13 The impact on budgeted funding is a reduction of (£2.650m) from the approved budget
which will be reflected in reduced prudential borrowing. 
Alterations to phasing of projects 2026/27 to 2025/26 0.008
Budget as at 30 November 2025 45.079
199

Page 200

2.14  Projected Capital Expenditure to 31 March 2026 
The projections are summarised in the following table:   
Service /
Category
Approved
Budget
2025/26
£ million
Carry
Forwards
and
Adjustments
£ million
Revised
Budget
2025/26
£ million
Projected
Expenditure
/ Income to
31 March
2026
£ million
Projected
Variance
Over /
(Under)
£ million
Housing
Revenue
Account
47.729 (2.650) 45.079 44.558 (0.521)
Total
Expenditure 47.729 (2.650) 45.079 44.558 (0.521)
CFCR (8.349) - (8.349) (8.349) -
Capital Grants (10.104) - (10.104) (10.104) -
Use of
Reserves (0.722) - (0.722) (0.722) -
Other Capital
Receipts - - - (0.091) (0.091)
Affordable
Housing
Contribution
(0.721) - (0.721) (0.721) -
Prudential
Borrowing (27.833) 2.650 (25.183) (24.571) 0.612
Total Income (47.729) 2.650 (45.079) (44.558) 0.521 
2.15 A net underspend of (£0.521m) is projected within the HRA capital programme for
2025/26 arising from revisions to a number of projects, including: 
Project Variance 
£ million Comments
Laburnum Avenue (0.321) Project complete
Bathrooms (0.222) Lower numbers projected
Kitchens 0.073 Increased numbers projected
St Marys, Largs (0.427) Project complete
Roofing 0.104 Additional works required
EWI (0.104) Lower costs per unit projected
Total Variance (0.897) 
2.16 In addition to the adjustments noted above Appendix 2 highlights a proposed virement
which is required to transfer the projected underspend in budget from the Laburnum
Avenue/Newhouse Drive project to Contingency to support the wider HRA Capital
programme. 
200

Page 201

2.17   Cost pressures will continue to be monitored and a review of any potential impact on the
Business Plan and Capital Programme will be undertaken to address any identified
issues.  Further information on the progress of all projects can be found in Appendix 2. 
Treasury Management and Investment  
2.18 The Prudential Code for capital finance in local authorities (2021 edition) requires the
Council to set and monitor performance against specified prudential indicators.  The
indicators for the current year were set out in the Treasury Management and Investment
Strategy 2025/26, approved by Council on the 26 February 2025.  A summary of the key
indicators and our current estimated performance against them is shown in the following
table.  Further details of all the Prudential and Treasury indicators can be found in
appendix 3.
Prudential and Treasury Indicators
2025/26
Approved
Estimate 
£ million
2025/26
Revised
Estimate 
£ million
Movement 
£ million
General Services Capital Financing
Requirement 387.496 360.987 (26.509)
HRA Capital Financing Requirement 224.461 214.956 (9.505)
Total Loans Capital Financing Requirement 611.957 575.943 (36.014)
Gross Borrowing 556.653 520.639 (36.014)
Operational Boundary for Borrowing 625.593 590.937 (34.656)
Authorised Limit for Borrowing 688.152 650.031 (38.121)
Total Operational Boundary (incl. PPP/NPD) 704.183 669.527 (34.656)
Total Authorised Limit (incl. PPP/NPD) 766.742 728.621 (38.121)
Investments 30.000 30.000 0.000 
2.19 Loans Capital Financing Requirement
The Loans Capital Financing Requirement (CFR) is the underlying borrowing
requirement of the Council.  This is currently lower than the approved estimate as a
result of the changes in the profiles of the capital programmes, resulting in a reduced
borrowing requirement for the year.
2.20 Gross Borrowing
Gross Borrowing is projected to be lower than anticipated due to the revised profile of
capital projects and by the continued strategy to utilise internal funds to minimise
borrowing.
2.21  Operational Boundary
The Operational Boundary is the maximum which the Council anticipates borrowing to
fund the current year capital programme, building in flexibility for the timing of the
different funding streams and principal repayments.  The in-year variance is linked to the
continued use of internal funds and the re-profiling of the capital programme.
201

Page 202

2.22 Investments
It is estimated that the Council will maintain an average balance of £30.000m of
internally managed funds and utilise cash balances during the year in support of the
under-borrowed position.  The internally managed funds are primarily invested in call
accounts with banks, Money Market Funds and other UK local authorities.
2.23 It is critical that the Council ensures that its capital investment plans are affordable.
Affordability of borrowing is measured by the percentage of financing costs relative to the
net revenue stream of the General Fund and the Housing Revenue Account (HRA).  As
at 30 November, the estimated percentages for 25/26 are 3.6% and 26.3% for the
General Fund and HRA respectively.  Capital expenditure impacts on the revenue
budget through financing charges so it is essential the Council ensures the financing
costs remain affordable and do not constitute an excessive proportion of the revenue
resources available.  From a General Fund perspective, the Scottish Local Authority
average was 6%, therefore demonstrating by comparison the prudent nature of the
current borrowing policy.  For the HRA, the Scottish average was 20.7%.  The level of
loan charges is deemed prudent and affordable within the framework of the 30-year
Housing business plan.
3. Proposals 
3.1 It is proposed that Cabinet agrees to:
(a)  note the revisions to budgets outlined in the report; 
(b)  note (i) the General Services and HRA revised budgets at 30 November 2025;
and (ii) the forecast expenditure to 31 March 2026; 
(c)  approve the virement proposal noted within the HRA programme detailed in
appendix 2; and 
(d)  note the estimated performance against the Prudential Indicators set out in the
Treasury Management and Investment Strategy.
4. Implications/Socio-economic Duty 
Financial 
4.1 The financial implications are as outlined in the report. Expenditure will continue to be
closely monitored to ensure early action is taken regarding any projected
underspends or overspends. 
Human Resources 
4.2 None. 
Legal 
4.3. None. 
Equality/Socio-economic 
4.4 None.
202

Page 203

Climate Change and Carbon 
4.5 None. 
Key Priorities 
4.6 This report directly supports the Council Plan 2023 to 2028 by focusing our
investment on priorities, managing risk and supporting delivery of key priorities. 
Community Wealth Building 
4.7 None. 
Islands Communities Impact Assessment (ICIA) 
4.8 None. 
United Nations Rights of the Child (UNCRC) 
4.9 None. 
Consumer Duty 
4.10 None. 
5. Consultation 
5.1 Progress as outlined in this report has been approved by Executive Directors. 
Mark Boyd
Head of Service (Finance) 
For further information please contact Natalie Graham, Team Manager Corporate
(Financial Management), on 01294 324533. 
Background Papers
Capital Programme and Treasury Management Performance to 30 June 2025 - Cabinet 2
September 2025
Capital Programme and Treasury Management Performance to 31 August 2025 - Cabinet
28 October 2025
203

Page 204

OFFICIAL INFORMATION#
North Ayrshire Council Capital Statement 2025/26 Appendix 1
TOTAL PROJECT
Project Description Total Project Budget            Cumulative Expenditure
to date Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised
Budget 2025/26
Brought / Carry
Forward to 2026/27
Total Revised
Budget 2025/26
Actual Expenditure to
30th November 2025
Projected Expenditure
to 31st March 2026
Actual Over/
(Under) Spend for
2025/26
True Over/
(Under) Spend
£ £ £ £ £ £ £ £ £ £ £
EXPENDITURE
Education
Nursery Education 4,030,810 4,001,407 4,030,810 0 37,018 0 37,018 7,615 37,018 0 0
Primary Schools 45,870,228 37,480,474 45,870,228 0 4,484,856 (1,080,986) 3,403,870 1,504,419 3,403,870 0 0
Secondary Schools 117,357,107 15,313,137 117,357,107 0 23,781,065 1,607,777 25,388,842 7,405,767 25,388,842 0 0
Schools Other 1,448,759 831,502 1,448,759 0 1,186,504 0 1,186,504 569,247 1,186,504 0 0
SUB TOTAL 168,706,904 57,626,521 168,706,904 0 29,489,443 526,791 30,016,234 9,487,048 30,016,234 0 0
Communities & Housing
Information & Culture 588,470 460,340 588,470 0 581,907 0 581,907 453,778 581,907 0 0
Other Housing 350,000 0 350,000 0 350,000 (87,500) 262,500 0 262,500 0 0
SUB TOTAL 938,470 460,340 938,470 0 931,907 (87,500) 844,407 453,778 844,407 0 0
Corporate Services
Council IT Strategy 8,797,380 3,638,218 8,797,380 0 452,265 0 452,265 261,903 452,265 0 0
SUB TOTAL 8,797,380 3,638,218 8,797,380 0 452,265 0 452,265 261,903 452,265 0 0
Health & Social Care
Management & Support 1,027,855 864,222 1,027,855 0 292,709 0 292,709 129,077 292,709 0 0
Housing Non HRA 475,371 369,769 475,371 0 475,371 0 475,371 369,769 475,371 0 0
Adults 4,608,078 4,596,152 4,608,078 0 11,926 0 11,926 0 11,926 0 0
SUB TOTAL 6,111,303 5,830,143 6,111,303 0 780,006 0 780,006 498,845 780,006 0 0
Place
Roads 108,024,866 72,628,510 108,024,866 0 25,930,246 (10,924,207) 15,006,039 5,243,506 15,006,039 0 0
Streetscene 5,439,175 3,007,825 5,439,175 0 2,561,670 (937,782) 1,623,888 335,012 1,623,888 0 0
Transport 8,444,629 3,204,310 8,444,629 0 3,671,128 0 3,671,128 3,082,809 3,671,128 0 0
Waste Services 13,321,491 13,272,542 13,321,491 0 0 0 0 0 0 0 0
Renewable Energy 15,956,436 14,780,449 15,956,436 0 2,580,943 0 2,580,943 1,404,956 2,580,943 0 0
Office Accommodation 1,731,265 494,653 1,731,265 0 1,574,643 (337,907) 1,236,736 494,653 1,236,736 0 0
Other Property 4,232,632 2,357,651 4,232,632 0 3,383,180 0 3,383,180 1,508,198 3,383,180 0 0
Economic Development & Regenerati 190,237,146 85,278,850 190,237,146 0 25,338,135 (3,990,587) 21,347,548 8,812,524 21,347,548 0 0
Completed Projects 6,355,262 6,333,601 6,355,262 0 24,269 0 24,269 2,608 24,269 0 0
SUB TOTAL 353,742,903 201,358,390 353,742,903 0 65,064,214 (16,190,483) 48,873,731 20,884,266 48,873,731 0 0
Other
Other 14,197,496 0 14,656,405 458,909 (404,909) 458,909 54,000 0 54,000 0 0
SUB TOTAL 14,197,496 0 14,656,405 458,909 (404,909) 458,909 54,000 0 54,000 0 0
Total Project Expenditure 552,494,456 268,913,611 552,953,365 458,909 96,312,926 (15,292,283) 81,020,643 31,585,840 81,020,643 0 0
Total Project Income (96,312,926) 15,292,283 (81,020,643) (24,700,755) (81,020,643) 0 0
Total Net Expenditure 0 0 0 6,885,086 0 0 0
On Target (+0.5% of budget)
Slightly off target  (+ 0.5% to 2% of budget, or £0.125m, whichever is less)
Significantly off target (+2% or more of budget, or £0.500m, whichever is less)
The following classifications have been used to highlight financial performance
against budget
CURRENT YEAR 2025/26
Year Ended 31st March 2026
Period 8
The following classifications have been used to
highlight delivery performance against original
timescales set
# OFFICIAL INFORMATION
204

Page 205

OFFICIAL INFORMATION#
Revised Budget
25/26 Variance
£ £ £ £ £ £ £ £ £
CAPITAL BORROWING
Prudential Borrowing 54,463,198 16,882,663 2,656,651 74,002,512 (24,945,555) 49,056,957 47,236,839 (1,820,118)
SUB TOTAL 54,463,198 16,882,663 2,656,651 74,002,512 (24,945,555) 0 49,056,957 0 47,236,839 (1,820,118)
SCOTTISH GOVERNMENT FUNDING
Specific Capital Grants
Local Authority Direct Award 41,337 41,337 0 41,337 0
Vacant & Derelict Land Funding 3,397,568 238,809 358,499 3,994,876 (2,662,635) 1,332,241 3,214,903 450,901 (881,340)
Scottish Government Grant - AGD i3 Flexible Space Ph 1 4,762,045 (131,988) 4,630,057 0 4,630,057 0 4,630,057 0
Scottish Government Grant - AGD Great Harbour 2,737,842 (29,141) 451,870 3,160,571 752,528 3,913,099 1,530,185 3,913,099 0
UK Government Grant - AGD DPMC Ph 2 0 0 1,000,000 1,000,000 0 1,000,000 0
Scottish Government Grant - AGD Marine Tourism Ardrossan 275,717 275,717 0 275,717 0 275,717 0
Scottish Government Grant - AGD Marine Tourism Cumbrae 470,781 470,781 0 470,781 0 470,781 0
Millport Town Hall Phase 2 0 26,469 26,469 0 26,469 26,470 26,469 0
Garrison House Project 0 325,698 325,698 0 325,698 325,698 325,698 0
Ardrossan Promenade 0 1,307 1,307 0 1,307 1,306 1,307 0
Islands Pit Stops 0 67,540 440,000 507,540 0 507,540 507,540 507,540 0
Place Based Investment Programme 316,043 136,857 251,385 704,285 255,463 959,748 704,286 691,520 (268,228)
UK Shared Prosperity Fund 576,535 576,535 0 576,535 576,535 576,535 0
UK Government Grant - B714 Improvements 17,553,389 (229,290) 17,324,099 (1,960,852) 15,363,247 0 4,555,439 (10,807,808)
UK Government Ayrshire 5GIR 0 281,711 281,711 575,000 856,711 856,711 856,711 0
UK Government - Local Regeneration Fund Funding Commercial & 0 0 2,469,171 2,469,171 9,017,208 954,382 (1,514,789)
Marine Tourism Lochranza 0 0 129,718 129,718 0 129,718 0
Capital Grants
Flooding (2,206,000) (2,206,000) 0 (2,206,000) 0 (2,206,000) 0
General Capital Grant 10,573,000 (454,000) 10,119,000 2,467,000 12,586,000 7,385,336 12,586,000 0
SUB TOTAL 39,038,920 687,972 1,047,754 40,774,646 2,484,730 0 43,259,376 24,146,178 29,787,211 (13,472,165)
CFCR 0 0 0 0 71,811 0 71,811 71,811 71,811 0
Vehicles 0 20,650 20,650 20,650 20,650
Locality Based Property Review 49,000 49,000 49,000 49,000
Street Furniture 0 2,161 2,161 2,161 2,161
Grants & Contributions 101,099 99,437 85,000 285,536 1,013,233 0 1,298,769 (3,917) 1,298,769 0
Quarry Road Phase 1 - IRBC 0 19,827 19,827 0 19,827 0 19,827 0
Millport CARS 0 0 0 0 (42,548) 0 0
Lochshore Garnock Hub - Garnock Rugby Club 0 0 0 0 (200,000) 0 0
AGD - Great Harbour - Sustrans 0 0 (10) (10) (10) (10) 0
AGD - Great Harbour - FCC Communities Foundation 0 0 40,000 40,000 0 40,000 0
AGD - Great Harbour - Sportscotland 0 0 135,000 135,000 0 135,000 0
AGD - Great Harbour - LT Funding 0 0 40,000 40,000 0 40,000 0
Irvine Enterprise Area - NAVT 101,099 101,099 0 101,099 0 101,099 0
B777 Corridor Improvements - Active Travel Tier 2 0 0 25,996 25,996 0 25,996 0
Old Caledonian Railway Saltcoats Ph 2 - Active Travel Tier 2 49,990 49,990 0 49,990 0
B714 Sharphill to NCN AT Route - Active Travel Tier 2 161,240 161,240 0 161,240 0
Cumbrae AT Route - Active Travel Tier 2 50,000 50,000 0 50,000 0
Girdle Toll to Irvine Town AT Route - Active Travel Tier 2 80,000 80,000 0 80,000 0
Irvine to Drybridge AT Route - Active Travel Tier 2 8,000 8,000 0 8,000 0
Links to Eglinton Park - Active Travel Tier 2 0 0 114,355 114,355 0 114,355 0
NCN7 Valefield/Glengarnock Bridge - Walk Wheel Cycle Trust 0 0 62,000 62,000 0 62,000 0
Panel Reinstatement Works 0 40,189 40,189 0 40,189 40,189 40,189 0
Roads Remediation Works 0 39,651 39,651 0 39,651 39,651 39,651 0
RTPI North Coast and Garnock Valley  - SPT 0 0 6,000 6,000 0 6,000 0
NCN7 Crossing Improvements Walk Wheel Cycle Trust 40,000 40,000 0 40,000 0
Brodick Tennis Courts - LTA Tennis Foundation 0 98,162 98,162 56,301.46 98,162 0
Brodick Tennis Courts - KA Leisure Contribution 52,500 52,500 52,500 52,500 0
UFSM West Kilbride PS - Persimmons Contribution 50,000 50,000 50,000 50,000 0
Repurposing Property Grant Fund - NAVT 0 (230) 85,000 84,770 0 84,770 0 84,770 0
Capital Receipts 1,500,000 837,950 0 2,337,950 288,063 0 2,626,013 486,683 2,626,013 0
Sale of Land and Buildings 1,500,000 837,950 2,337,950 0 2,337,950 198,620 2,337,950
Sale of Vehicles 0 0 50,222 50,222 50,222 50,222
Insurance Recoveries (Vehicles) 0 0 10,345 10,345 10,345 10,345
Salt Dome - Insurance Recovery 227,496 227,496 227,496 227,496
SUB TOTAL 2,304,806 937,387 (618,707) 2,623,486 1,373,107 0 3,996,593 554,577 3,996,593 0
TOTAL CAPITAL PROGRAMME FUNDING 95,806,924 18,508,022 3,085,698 117,400,644 (21,087,718) 0 96,312,926 24,700,755 81,020,643 (15,292,283)
Approved Budget
at Cabinet Feb
2025
Capital Programme Funding 2025/26
Projected Income
to 31st March
2026
Approved budget
at Period 1 used
as revised starting
point 2025/26
Actual Income to
30th November 2025Funding Description
Carry Forward
from 2024/25
Changes after
Capital Refresh Feb
2025
Total Changes in
Year
Changes at Capital
Refresh Feb 2026
# OFFICIAL INFORMATION
205

Page 206

OFFICIAL INFORMATION#
EDUCATION
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                 
Total Project
Forecast                 
Projected Over/
(Under) Spend               
Total Revised Budget
2025/26
Actual Expenditure
to 30th November
2025
Projected
Expenditure to 31
March 2026
Actual Over/ (Under)
Spend for 2025/26
True Over/(Under)
Spend            
Brought / Carry
Forward to 2026/27 Original Target Revised Forecast Current Project Stage Delivery Status
Financial Delivery Status Physical
£ £ £ £ £ £ £ £ £ £
Nursery Education
Early Years Programme
MARRESS HOUSE 4,030,810 4,001,407 4,030,810 0 37,018 7,615 37,018 0 0 Complete Complete Complete Complete Complete
Total Nursery Education 4,030,810 4,001,407 4,030,810 0 37,018 7,615 37,018 0 0 0
Primary Schools
MOORPARK PRIMARY 14,387,783 14,448,162 14,387,783 0 1,639,816 1,700,195 1,639,816 0 0 Complete Complete Complete Complete Complete
MONTGOMERIE PARK SCHOOL 23,448,999 21,851,634 23,448,999 0 1,302,286 (295,079) 1,302,286 0 0 Complete Complete Complete Complete Complete
FAIRLIE PRIMARY SCHOOL 226,444 66,439 226,444 0 96,444 61,439 66,533 (29,911) (29,911) 31-Mar-28 31-Mar-28 Feasibility On Target On Target
UNIVERSAL FREE SCHOOL MEALS EXPANSION 524,913 0 524,913 0 303,041 0 50,000 (253,041) (253,041) Holding Code Holding Code Holding Code Holding Code Holding Code
UFSM ARDEER PRIMARY SCHOOL 18,729 16,548 18,729 0 2,690 509 2,690 0 0 Complete Complete Complete Complete Complete
UFSM CORSEHILL PRIMARY SCHOOL 165,691 134,213 165,691 0 28,476 (3,002) 28,476 0 0 Complete Complete Complete Complete Complete
UFSM GARNOCK COMMUNITY CAMPUS 54,901 54,043 54,901 0 896 38 896 0 0 Complete Complete Complete Complete Complete
UFSM GLENCAIRN PRIMARY SCHOOL 11,853 10,256 11,853 0 1,433 (164) 1,433 0 0 Complete Complete Complete Complete Complete
UFSM HAYOCKS PRIMARY SCHOOL 110,404 91,168 110,404 0 17,361 (1,875) 17,361 0 0 Complete Complete Complete Complete Complete
UFSM KILMORY PRIMARY SCHOOL 65,654 57,473 65,654 0 8,181 0 8,181 0 0 Complete Complete Complete Complete Complete
UFSM LOUDOUN-MONTGOMERY PRIMARY SCHOOL 2,082,541 67,605 2,082,541 0 958,116 16,142 116,036 (842,080) (842,080) 31-Dec-26 31-Dec-26 Feasibility On Target On Target
UFSM PENNYBURN PRIMARY SCHOOL 12,000 9,523 12,000 0 2,329 (148) 2,329 0 0 Complete Complete Complete Complete Complete
UFSM WEST KILBRIDE PRIMARY SCHOOL 2,302,504 258,179 2,302,504 0 120,111 26,401 164,157 44,046 44,046 31-Aug-27 31-Aug-27 On Site On Target On Target
UFSM WHITEHIRST PARK PRIMARY 56,212 52,499 56,212 0 3,676 (38) 3,676 0 0 Complete Complete Complete Complete Complete
Total Primary Education 45,870,228 37,480,474 45,870,228 0 4,484,856 1,504,419 3,403,870 (1,080,986) 0 (1,080,986) 
Secondary Schools
KILWINNING LEARNING ENVIRONMENT 2,768,507 2,768,507 2,768,507 0 920 920 920 0 0 Complete Complete Complete Complete Complete
ARDROSSAN NEW BUILD 114,588,600 12,544,630 114,588,600 0 23,780,145 7,404,847 25,387,922 1,607,777 1,607,777 Autumn 2027 Winter 2027 On Site Slightly off target  Slightly off target 
Total Secondary Education 117,357,107 15,313,137 117,357,107 0 23,781,065 7,405,767 25,388,842 1,607,777 0 1,607,777
Schools Other
CO2 MONITORS IN SCHOOLS 298,000 263,148 298,000 0 35,745 893 35,745 0 0 31-Mar-26 31-Mar-26 Planning On Target On Target
SCHOOLS ICT INVESTMENT * 1,150,759 568,354 1,150,759 0 1,150,759 568,354 1,150,759 0 0 31-Mar-26 31-Mar-26 On-going On Target On Target
Total Schools Other 1,448,759 831,502 1,448,759 0 1,186,504 569,247 1,186,504 0 0 0
Total Education 168,706,904 57,626,521 168,706,904 0 29,489,443 9,487,048 30,016,234 526,791 0 526,791
CAPITAL MONITORING 2025/26
CommentsProject Description
TOTAL PROJECT COMPLETION DATES DELIVERY STATUS2025/26 BUDGETS
# OFFICIAL INFORMATION
206

Page 207

OFFICIAL INFORMATION#
COMMUNITIES & HOUSING
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                 
Total Project
Forecast                 
Projected Over/
(Under) Spend               
Total Revised Budget
2025/26
Actual Expenditure
to 30th November
2025
Projected
Expenditure to 31
March 2026
Actual Over/ (Under)
Spend for 2025/26
True Over/(Under)
Spend            
Brought / Carry
Forward to 2026/27 Original Target Revised Forecast Current Project Stage Delivery Status
Financial Delivery Status Physical
£ £ £ £ £ £ £ £ £ £
Information & Culture
CASTLES & HISTORIC MONUMENTS 38,303 0 38,303 0 38,303 0 38,303 0 0 Holding Code Holding Code Holding Code Holding Code Holding Code
ABBEY TOWER 73,807 6,563 73,807 0 67,244 0 67,244 0 0 01-Dec-25 01-Dec-25 Procurement On Target On Target
BRODICK TENNIS COURTS 150,662 128,080 150,662 0 150,662 128,080 150,662 0 0 30-Sep-25 30-Sep-25 Construction On Target On Target
GARRISON HOUSE PROJECT 325,698 325,698 325,698 0 325,698 325,698 325,698 0 0 31-Mar-25 31-Oct-25 In Development On Target On Target
Total Information & Cultural 588,470 460,340 588,470 0 581,907 453,778 581,907 0 0 0
Other Housing
CCTV REVIEW 350,000 0 350,000 0 350,000 0 262,500 (87,500) (87,500) 30-Jun-26 30-Jun-26 Planning On Target On Target
Total Other Housing 350,000 0 350,000 0 350,000 0 262,500 (87,500) 0 (87,500)
Total Communities & Housing 938,470 460,340 938,470 0 931,907 453,778 844,407 (87,500) 0 (87,500)
Comments
CAPITAL MONITORING 2025/26
Project Description
TOTAL PROJECT 2025/26 BUDGETS COMPLETION DATES DELIVERY STATUS
# OFFICIAL INFORMATION
207

Page 208

OFFICIAL INFORMATION#
CORPORATE SERVICES
MILESTONE
Total Project Budget                   
Cumulative
Expenditure to
date                 
Total Project
Forecast                 
Projected Over/
(Under) Spend               
Total Revised Budget
2025/26
Actual
Expenditure to
30th November
2025
Projected
Expenditure to 31
March 2026
Actual Over/
(Under) Spend for
2025/26
True Over/(Under)
Spend            
Brought / Carry
Forward to
2026/27
Original Target Revised Forecast Current Project
Stage
Delivery Status
Financial Delivery Status Physical
£ £ £ £ £ £ £ £ £ £
Council IT Strategy
ICT INVESTMENT FUND 4,065,581 1,754,517 4,065,581 0 384,858 242,594 384,858 0 0 31-Mar-26 31-Mar-26 On-going On Target On Target
TELEPHONY 1,146,693 298,594 1,146,693 0 67,407 19,308 67,407 0 0 31-Mar-28 31-Mar-28 Implementation On Target On Target
Total IT Strategy 8,797,380 3,638,218 8,797,380 0 452,265 261,903 452,265 0 0 0
Total Corporate Services 8,797,380 3,638,218 8,797,380 0 452,265 261,903 452,265 0 0 0   
CAPITAL MONITORING 2025/26
CommentsProject Description
COMPLETION DATESTOTAL PROJECT DELIVERY STATUS2025/26 BUDGETS
# OFFICIAL INFORMATION
208

Page 209

OFFICIAL INFORMATION#
HEALTH & SOCIAL CARE
MILESTONE
Total Project
Budget                   
Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2025/26
Actual Expenditure
to 30th November
2025
Projected Expenditure
to 31 March 2026
Actual Over/
(Under) Spend for
2025/26
True Over/(Under)
Spend            
Brought / Carry
Forward to 2026/27 Original Target Revised Forecast Current Project Stage Delivery Status
Financial
Delivery Status
Physical
£ £ £ £ £ £ £ £ £ £
Management & Support
CAREFIRST REPLACEMENT 536,058 382,993 536,058 0 292,709 139,644 292,709 0 0 14-Jan-27 14-Jan-27 Construction On Target On Target
47 WEST ROAD 491,797 481,229 491,797 0 0 (10,568) 0 0 0 Complete Complete Complete Complete Complete
Total Management & Support 1,027,855 864,222 1,027,855 0 292,709 129,077 292,709 0 0 0
Housing Non HRA
IMPROVEMENT GRANTS * 475,371 369,769 475,371 0 475,371 369,769 475,371 0 0 31-Mar-26 31-Mar-26 Ongoing On Target On Target 
Total Housing Non HRA 475,371 369,769 475,371 0 475,371 369,769 475,371 0 0 0
Adults
TRINDLEMOSS 4,608,078 4,596,152 4,608,078 0 11,926 0 11,926 0 0 Complete Complete Complete Complete Complete
Total Older People 4,608,078 4,596,152 4,608,078 0 11,926 0 11,926 0 0 0
Total Health & Social Care 6,111,303 5,830,143 6,111,303 0 780,006 498,845 780,006 0 0 0
Project Description
DELIVERY STATUS
CAPITAL MONITORING 2025/26
2025/26 BUDGETSTOTAL PROJECT COMPLETION DATES
Comments
# OFFICIAL INFORMATION
209

Page 210

OFFICIAL INFORMATION#
PLACE
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2025/26
Actual
Expenditure to
30th November
2025
Projected
Expenditure to 31
March 2026
Actual Over/
(Under) Spend for
2025/26
True
Over/(Under)
Spend            
Brought / Carry
Forward to
2026/27
Original Target Revised Forecast Current Project Stage Delivery Status
Financial
Delivery Status
Physical
£ £ £ £ £ £ £ £ £ £
Roads
ROADS IMPROVE/RECONSTRUCTION * 3,783,006 3,241,396 3,783,006 0 3,783,006 3,241,396 3,783,006 0 0 31-Mar-26 31-Mar-26 Multiple Projects On Target On Target 
ROAD SAFETY IMPROVEMENT FUND 0 (4,100) 0 0 0 (4,100) 0 0 0 Complete Complete Complete Complete Complete
ROADS REMEDIATION WORKS 39,651 0 39,651 0 39,651 0 39,651 0 0 31-Mar-26 31-Mar-26 In Development On Target On Target
LIGHTING * 1,268,076 309,135 1,268,076 0 1,268,076 309,135 1,268,076 0 0 31-Mar-26 31-Mar-26 Multiple Projects On Target On Target 
UPPER GARNOCK FPS 18,503,801 18,445,346 18,503,801 0 130,051 71,597 130,051 0 0 Complete Complete Complete Complete Complete
MILLPORT COASTAL FPS 42,295,797 41,791,786 42,295,797 0 1,485,849 981,839 1,485,849 0 0 Complete Complete Complete Complete Complete
MILLBURN FPS 3,007,000 414,991 3,007,000 0 2,633,386 41,377 1,377,000 (1,256,386) (1,256,386) 31-Jul-26 31-Jul-26 Tender On Target On Target
MILLPORT PIER 1,350,000 150,080 1,350,000 0 214,960 0 214,960 0 0 31-Dec-25 31-Dec-25 In Development On Target On Target
BRIDGES INFRASTRUCTURE PROG * 654,939 440,645 654,939 0 654,939 440,645 654,939 0 0 31-Mar-26 31-Mar-26 Multiple Projects On Target On Target 
LARGS PROMENADE SEAWALL 4,698,482 4,698,483 4,698,482 0 6,581 6,581 6,581 0 0 Complete Complete Complete Complete Complete
COASTAL ADAPTATIONS 299,000 14,928 299,000 0 299,000 14,928 299,000 0 0 31-Mar-28 31-Mar-28 In Development On Target On Target
B714 UPGRADE 31,693,443 3,032,203 31,693,443 0 15,338,099 126,516 5,670,278 (9,667,821) (9,667,821) 31-Aug-27 31-Aug-27 Tender On Target On Target
PARKING CHARGES & DPE 156,673 93,619 156,673 0 76,648 13,594 76,648 0 0 31-Mar-26 31-Mar-26 In Development On Target On Target
Total Roads 108,024,866 72,628,510 108,024,866 0 25,930,246 5,243,506 15,006,039 (10,924,207) 0 (10,924,207)
Streetscene
CEMETERY EXTNS, WALLS & INFRA * 437,933 0 437,933 0 233,241 0 233,241 0 0 Holding Code Holding Code Holding Code Holding Code Holding Code
CMTY, STEV HIGH ROAD - WORKS 519,644 518,144 519,644 0 0 (1,500) 0 0 0 Complete Complete Complete Complete Complete
CMTY, KILBIRNIE - WALLS 120,613 116,974 120,613 0 1,638 (2,001) 1,638 0 0 Complete Complete Complete Complete Complete
CMTY, BEITH - WALLS 163,875 158,868 163,875 0 2,240 (2,768) 2,240 0 0 Complete Complete Complete Complete Complete
CMTY, ABBEY TOWER - WALLS 161,190 150,507 161,190 0 39,317 28,634 39,317 0 0 Complete Complete Complete Complete Complete
CMTY, STEV HAWKHILL - WALLS 125,668 87,859 125,668 0 40,289 2,480 40,289 0 0 Complete Complete Complete Complete Complete
CMTY, WEST KILBRIDE - WALLS 109,914 106,804 109,914 0 35,109 31,999 35,109 0 0 Complete Complete Complete On Target On Target
CMTY, DREGHORN - WALLS 19,227 19,227 19,227 0 5,676 5,676 5,676 0 0 Future years Future years Feasibility Works On Target On Target
CMTY, STEV HIGH KIRK - WORKS 24,732 24,732 24,732 0 28 28 28 0 0 Future years Future years Feasibility Works On Target On Target
CMTY, KILBIRNIE - NEW 1,501,663 146,573 1,501,663 0 1,373,155 18,065 435,373 (937,782) (937,782) 30-Sep-25 30-Sep-26 Tender Awarded On Target On Target
CMTY, NEW STREET STEV - WALLS 1,015 1,015 1,015 0 1,015 1,015 1,015 0 0 Complete Complete Complete Complete Complete
STREET FURNITURE IMPROVEMENT 225,511 225,511 225,511 0 2,585 2,585 2,585 0 0 31-Mar-26 31-Mar-26 Planning On Target On Target
PARK ENABLING WORKS 149,895 149,415 149,895 0 2,180 1,700 2,180 0 0 31-Mar-26 31-Mar-26 Planning On Target On Target
RENEWAL OF PLAY PARKS 1,411,000 834,901 1,411,000 0 825,197 249,098 825,197 0 0 31-Mar-26 31-Mar-26 Construction On Target On Target
Total Streetscene 5,439,175 3,007,825 5,439,175 0 2,561,670 335,012 1,623,888 (937,782) 0 (937,782)
Transport
VEHICLES * 3,144,225 3,042,506 3,144,225 0 3,144,225 3,042,506 3,144,225 0 0 31-Mar-26 31-Mar-26 Ongoing On Target On Target 
FLEET DECARBONISATION 5,300,404 161,804 5,300,404 0 526,903 40,303 526,903 0 0 31-Mar-26 31-Mar-26 Ongoing On Target On Target
Total Transport 8,444,629 3,204,310 8,444,629 0 3,671,128 3,082,809 3,671,128 0 0 0
Renewable Energy
SOLAR PV INVESTMENT - NETHERMAINS 8,171,775 7,911,857 8,171,775 0 768,518 508,600 768,518 0 0 31-Dec-24 31-Oct-25 Work Ongoing On Target On Target
SOLAR PV INVESTMENT - SHEWALTON 6,073,659 5,574,321 6,073,659 0 1,183,498 684,160 1,183,498 0 0 31-Dec-24 30-Nov-25 Work Ongoing On Target On Target
NON DOMESTIC ENERGY EFFICIENCY PROGRAMME 1,000,001 1,000,001 1,000,001 0 45,951 45,951 45,951 0 0 Complete Complete Complete Complete Complete
NATURE RESTORATION FUND 711,001 294,270 711,001 0 582,976 166,246 582,976 0 0 31-Aug-24 31-Mar-26 Planning On Target On Target 
Total Renewable Energy 15,956,436 14,780,449 15,956,436 0 2,580,943 1,404,956 2,580,943 0 0 0
Office Accommodation
PROPERTY LIFECYCLE INVESTMENT (27,858) 0 (27,858) 0 (27,858) 0 0 27,858 27,858 31-Mar-26 31-Mar-26 Mulitple projects On Target On Target 
PLI GOWANLEA DAY SERVICES 27,012 1,599 27,012 0 27,012 1,599 27,012 0 0 24-Dec-25 24-Dec-25 Construction On Target On Target
PLI CASTLEVIEW DAY SERVICES 0 (1) 0 0 0 (1) 0 0 0 Complete Complete Complete Complete Complete
PLI GOLDCRAIGS DEPOT 157,907 (8,252) 157,907 0 1,285 (8,252) 1,285 0 0 22-Aug-25 31-Jan-26 Construction On Target On Target
PLI CALEDONIA PRIMARY 670,765 3,625 670,765 0 670,765 3,625 450,000 (220,765) (220,765) 31-Mar-26 30-Jun-26 Planning On Target On Target
PLI DALRY PRIMARY SCHOOL 220,000 454 220,000 0 220,000 454 75,000 (145,000) (145,000) 19-Dec-25 31-Aug-26 Planning On Target On Target
PLI FAIRLIE PRIMARY SCHOOL 7,531 7,531 7,531 0 7,531 7,531 7,531 0 0 Complete Complete Complete Complete Complete
PLI HAYOCKS PRIMARY SCHOOL 379,614 277,332 379,614 0 379,614 277,332 379,614 0 0 30-Sep-25 19-Dec-25 Construction On Target On Target
PLI PENNYBURN PRIMARY 0 (3,727) 0 0 0 (3,727) 0 0 0 Complete Complete Complete Complete Complete
PLI SKELMORLIE PRIMARY SCHOOL 7,200 (5,766) 7,200 0 7,200 (5,766) 7,200 0 0 Complete Complete Complete Complete Complete
PLI ST LUKES PRIMARY SCHOOL 21,500 21,477 21,500 0 21,500 21,477 21,500 0 0 Complete Complete Complete Complete Complete
PLI ST WINNINGS PRIMARY SCHOOL 27,500 27,333 27,500 0 27,500 27,333 27,500 0 0 Complete Complete Complete Complete Complete
PLI WEST KILBRIDE PRIMARY SCHOOL 94,562 96,159 94,562 0 94,562 96,159 94,562 0 0 Complete Complete Complete Complete Complete
PLI ARDROSSAN ACADEMY 54,005 54,005 54,005 0 54,005 54,005 54,005 0 0 Complete Complete Complete Complete Complete
PLI AUCHENHARVIE ACADEMY* 269 900 269 0 269 900 269 0 0 Complete Complete Complete Complete Complete
Comments
CAPITAL MONITORING 2025/26
COMPLETION DATES
Project Description
TOTAL PROJECT 2025/26 BUDGETS DELIVERY STATUS
# OFFICIAL INFORMATION
210

Page 211

OFFICIAL INFORMATION#
PLACE
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2025/26
Actual
Expenditure to
30th November
2025
Projected
Expenditure to 31
March 2026
Actual Over/
(Under) Spend for
2025/26
True
Over/(Under)
Spend            
Brought / Carry
Forward to
2026/27
Original Target Revised Forecast Current Project Stage Delivery Status
Financial
Delivery Status
Physical
Comments
CAPITAL MONITORING 2025/26
COMPLETION DATES
Project Description
TOTAL PROJECT 2025/26 BUDGETS DELIVERY STATUS
PLI WEST KILBRIDE EARLY YEARS 3,232 3,232 3,232 0 3,232 3,232 3,232 0 0 Complete Complete Complete Complete Complete
PLI ARRAN OUTDOOR CENTRE 5,181 5,181 5,181 0 5,181 5,181 5,181 0 0 Complete Complete Complete Complete Complete
PLI ANAM CARA 50 50 50 0 50 50 50 0 0 Complete Complete Complete Complete Complete
PLI BRODICK HWRC 20,000 0 20,000 0 20,000 0 20,000 0 0 30-Sep-25 31-Jan-26 Planning On Target On Target
PLI THE PORTAL 50,000 728 50,000 0 50,000 728 50,000 0 0 31-Mar-26 31-Mar-26 Planning On Target On Target
PLI IRVINE WASTE TRANSFER 12,795 12,795 12,795 0 12,795 12,795 12,795 0 0 Complete Complete Complete Complete Complete
Total Office Accommodation 1,731,265 494,653 1,731,265 0 1,574,643 494,653 1,236,736 (337,907) 0 (337,907)
Other Property
LOCALITY BASED PROPERTY REVIEW 265,667 0 265,667 0 265,667 0 265,667 0 0 31-Mar-25 31-Mar-27 In development On Target On Target
LBPR - TRINITY CHURCH 1,490 1,490 1,490 0 630 630 630 0 0 Complete Complete Complete Complete Complete
LBPR STEVENSTON COMPLEX 189,250 4,250 189,250 0 185,000 0 185,000 0 0 31-Dec-24 31-Aug-26 Planning On Target On Target
LBPR IRVINE LIBRARY 50,967 50,968 50,967 0 12,893 12,893 12,893 0 0 Complete Complete Complete Complete Complete
LBPR BRIDGEGATE HOUSE 2,172 2,172 2,172 0 197 197 197 0 0 Complete Complete Complete Complete Complete
LBPR CUNNINGHAME HOUSE 238,000 101,029 238,000 0 180,447 43,476 180,447 0 0 31-Mar-27 31-Mar-27 Construction On Target On Target
LBPR CUNNINGHAME HOUSE GRD EAST/4TH WEST 1,248,118 676,744 1,248,118 0 1,164,752 593,378 1,164,752 0 0 31-Mar-26 31-Mar-26 Construction On Target On Target
LBPR CUNNINGHAME HOUSE GRD WEST 201,777 169,951 201,777 0 37,687 5,862 37,687 0 0 Complete Complete Complete Complete Complete
LBPR - THE TOWNHOUSE 25,000 4,280 25,000 0 21,420 700 21,420 0 0 31-Jul-25 19-Dec-25 Planning On Target On Target
LBPR THE CIRCUIT 311,571 88,952 311,571 0 290,623 68,004 290,623 0 0 31-Mar-27 31-Mar-27 Planning On Target On Target
EMERGENCY CONTROL CTR 158,000 151,476 158,000 0 3,111 (3,413) 3,111 0 0 Complete Complete Complete Complete Complete
GOLDCRAIGS REFURBISHMENT 1,163,495 940,020 1,163,495 0 969,738 746,262 969,738 0 0 Complete Complete Complete Complete Complete
SALT DOME GOLDCRAIGS 227,496 42,265 227,496 0 227,496 42,265 227,496 0 0 31-Mar-26 31-Mar-26 Planning On Target On Target
WOODLANDS PRIMARY PLAYINGFIELD DRAINAGE 134,641 109,065 134,641 0 23,519 (2,057) 23,519 0 0 Complete Complete Complete Complete Complete
Total Property 4,232,632 2,357,651 4,232,632 0 3,383,180 1,508,198 3,383,180 0 0 0   
Regeneration
REPURPOSING PROPERTY GRANT FUND 416,512 27,417 416,512 0 115,832 26,737 115,832 0 0 30-May-25 01-Dec-26 In development On Target On Target
MILLPORT TOWN HALL PHASE 2 58,129 (6,896) 58,129 0 58,129 (6,896) 58,129 0 0 Complete Complete Complete Complete Complete Community led regeneration project by Millport Town
ll h i j h b d l d d  ISLANDS PIT STOPS 507,540 113,473 507,540 0 507,540 113,473 507,540 0 0 31-Jul-25 31-Mar-26 In development On Target On Target
PLACE BASED INVESTMENT PROGRAMME (PBIP) 270,151 137,798 270,151 0 125,000 107,021 125,000 0 0 31-Mar-27 31-Mar-27 In development On Target On Target
UK SHARED PROSPERITY FUND (SPF) 576,535 201,503 576,535 0 576,535 201,503 576,535 0 0 31-Mar-26 31-Mar-26 In development On Target On Target
AYRSHIRE 5GIR 4,366,000 3,771,056 4,366,000 0 856,711 261,767 856,711 0 0 30-Sep-25 31-Mar-26 Construction On Target On Target
PBIP – KILWINNING ABBEY IMPROVEMENTS 264,559 356 264,559 0 264,203 0 14,203 (250,000) (250,000) 31-Mar-25 31-Dec-26 Construction On Target On Target
LOCHSHORE HUB PLAY AREA 355,000 299,107 355,000 0 13,265 353 13,265 0 0 Complete Complete Complete Complete Complete
PBIP 36 BANK STREET 139,999 120,162 139,999 0 19,837 0 19,837 0 0 31-Dec-25 31-Dec-25 In development On Target On Target
PBIP GALT HOUSE 49,444 49,444 49,444 0 8,328 8,328 8,328 0 0 Complete Complete Complete Complete Complete
IRVINE HIGH STREET 2,837,315 2,723,228 2,837,315 0 99,298 (14,789) 99,298 0 0 Complete Complete Complete Complete Complete
MILLPORT CARS 10,993 0 10,993 0 10,993 0 10,993 0 0 Complete Complete Complete Complete Complete
MONTGOMERIE PARK MASTERPLAN 4,218,597 1,934,014 4,218,597 0 282,207 62,623 282,207 0 0 31-Mar-30 31-Mar-30 In development On Target On Target
LOCHSHORE, KILBIRNIE 2,101,881 2,022,819 2,101,881 0 116,825 37,763 116,825 0 0 31-May-25 01-Dec-26 In development On Target On Target
LOCHSHORE GARNOCK HUB 4,170,999 4,102,507 4,170,999 0 72,430 3,938 72,430 0 0 Complete Complete Complete Complete Complete
VDLF - KYLE ROAD PHASE 2 3,632,516 165,717 3,632,516 0 469,065 16,562 79,051 (390,014) (390,014) 31-Mar-27 31-Mar-27 In development On Target On Target
VDLF - ANNICKBANK PH 3 1,948,996 1,944,450 1,948,996 0 10,465 5,919 10,465 0 0 Complete Complete Complete Complete Complete
LUF3 - ANNICKBANK 6,074,602 134,195 6,074,602 0 583,218 54,100 60,950 (522,268) (522,268) 31-Mar-27 31-Mar-27 In development On Target On Target
VDLF - DEVELOPMENT WORK 229,097 115,055 229,097 0 135,630 21,588 135,630 0 0 31-Mar-26 31-Mar-26 In development On Target On Target
MONTGOMERIE PARK NEIGHBOURHOOD CTR 260,384 179,307 260,384 0 81,077 0 81,077 0 0 30-Sep-24 31-Mar-26 Construction On Target On Target
VDLF STALLED SPACES FUND 113,000 0 113,000 0 25,000 0 25,000 0 0 31-Mar-27 31-Mar-27 In development On Target On Target
LOCHSHORE GARDEN/ACTIVITY HUB 827,075 0 827,075 0 827,075 0 125,000 (702,075) (702,075) 31-Dec-26 31-Dec-26 In development On Target On Target
NORTH SHORE RESIDENTIAL 150,000 0 150,000 0 25,000 0 25,000 0 0 31-Mar-27 31-Mar-27 In development On Target On Target
PBIP DOCKHEAD STREET 250,000 0 250,000 0 50,000 0 50,000 0 0 31-Mar-26 31-Mar-27 In development On Target On Target
PBIP COMMUNITY PROJECT FUND 250,000 0 250,000 0 250,000 0 250,000 0 0 31-Mar-26 31-Mar-26 In development On Target On Target
PBIP PUBLIC SPACE CAMERA 50,000 0 50,000 0 50,000 0 50,000 0 0 31-Mar-27 31-Mar-27 In development On Target On Target
PBIP BEITH KIRK 41,000 0 41,000 0 41,000 0 41,000 0 0 31-Mar-26 31-Mar-26 In development On Target On Target
ACTIVE TRAVEL TIER 1 983,927 3,089,388 983,927 0 983,927 158,441 623,927 (360,000) (360,000) 31-Mar-26 31-Mar-27 Various On Target On Target
ACCESS PATH NETWORK PROGRAMME 516,760 12,111 516,760 0 516,760 12,111 166,760 (350,000) (350,000) 31-Mar-26 31-Mar-27 Various On Target On Target
LOCAL AUTHORITY DIRECT AWARD 41,337 1,295 41,337 0 41,337 1,295 41,337 0 0 31-Mar-26 31-Mar-26 Various On Target On Target
RTPI - NORTH COAST AND GARNOCK VALLEY 6,000 2,586 6,000 0 6,000 2,586 6,000 0 0 31-Mar-26 31-Mar-26 Construction On Target On Target
FAIRLIE COASTAL PATH 0 (12,091) 0 0 0 (12,091) 0 0 0 Complete Complete Complete Complete Complete
ARDROSSAN PROMENADE 1,307 767,272 1,307 0 1,307 (19,422) 1,307 0 0 Complete Complete Complete Complete Complete
B777 CORRIDOR IMPROVEMENTS 137,767 111,771 137,767 0 25,996 0 25,996 0 0 31-Mar-26 31-Mar-26 In development On Target On Target
SALTCOATS OLD CAL RAILWAY PH2 49,990 0 49,990 0 49,990 0 49,990 0 0 31-Mar-26 31-Mar-26 In development On Target On Target
BUS INFRASTRUCTURE FUND 288,000 2,586 288,000 0 288,000 2,586 288,000 0 0 31-Mar-26 31-Mar-26 In development On Target On Target
NCN7 CROSSING IMPROVEMENTS 40,000 0 40,000 0 40,000 0 40,000 0 0 31-Mar-26 31-Mar-26 In development On Target On Target
# OFFICIAL INFORMATION
211

Page 212

OFFICIAL INFORMATION#
PLACE
MILESTONE
Total Project Budget                    Cumulative
Expenditure to date                  Total Project Forecast                  Projected Over/
(Under) Spend               
Total Revised Budget
2025/26
Actual
Expenditure to
30th November
2025
Projected
Expenditure to 31
March 2026
Actual Over/
(Under) Spend for
2025/26
True
Over/(Under)
Spend            
Brought / Carry
Forward to
2026/27
Original Target Revised Forecast Current Project Stage Delivery Status
Financial
Delivery Status
Physical
Comments
CAPITAL MONITORING 2025/26
COMPLETION DATES
Project Description
TOTAL PROJECT 2025/26 BUDGETS DELIVERY STATUS
B714 SHARPHILL TO NCN AT ROUTE 161,240 0 161,240 0 161,240 0 161,240 0 0 31-Mar-26 31-Mar-26 In development On Target On Target
CUMBRAE AT ROUTE 50,000 0 50,000 0 50,000 0 50,000 0 0 31-Mar-26 31-Mar-26 In development On Target On Target
GIRDLE TOLL TO IRVINE TOWN AT ROUTE 80,000 19,567 80,000 0 80,000 19,567 80,000 0 0 31-Mar-26 31-Mar-26 In development On Target On Target
IRVINE TO DRYBRIDGE AT ROUTE 8,000 0 8,000 0 8,000 0 8,000 0 0 31-Mar-26 31-Mar-26 In development On Target On Target
LINKS TO EGLINTON PARK 282,531 168,176 282,531 0 114,355 0 114,355 0 0 31-Dec-25 31-Dec-25 Construction On Target On Target
NCN7 VALEFIELD/GLENGARNOCK BRIDGE 65,500 3,500 65,500 0 62,000 0 62,000 0 0 31-Mar-26 31-Mar-26 In development On Target On Target
LONG DRIVE 956,620 12,968 956,620 0 551,372 12,968 551,372 0 0 31-Mar-26 31-Mar-26 Construction On Target On Target
RIVERSIDE WAY 867,180 2,838 867,180 0 459,010 2,838 49,010 (410,000) (410,000) 31-Mar-26 31-Aug-26 In development On Target On Target
STRATEGIC INVESTMENT ROUTE 2,386,826 72,975 2,386,826 0 278,000 72,975 278,000 0 0 31-Mar-27 31-Mar-27 In development On Target On Target
KYLE ROAD AT ROUTE 1,073,678 11,507 1,073,678 0 436,000 11,507 46,000 (390,000) (390,000) 31-Mar-26 31-Aug-26 In development On Target On Target
HEATHERHOUSE JUNCTION 475,000 0 475,000 0 50,000 0 50,000 0 0 31-Mar-27 31-Mar-27 Planning On Target On Target
Total Regeneration 47,896,705 27,508,279 47,896,705 0 9,877,957 1,165,351 6,503,600 (3,374,357) 0 (3,374,357)
Ayrshire Growth Deal
AGD - I3 DPMC PHASE 1 1,000,000 272,689 1,000,000 0 727,311 0 727,311 0 0 31-Mar-26 31-Mar-26 Delivery On Target On Target
AGD - I3 DPMC PHASE 2 5,000,000 323,316 5,000,000 0 50,000 8,949 50,000 0 0 31-Mar-29 31-Mar-30 Feasibility On Target On Target
AGD - I3 FLEXIBLE BUSINESS SPACE PHASE 1 4,855,546 4,809,780 4,855,546 0 10,645 (35,120) 10,645 0 0 Complete Complete Complete Complete Complete
AGD - I3 FLEXIBLE BUSINESS SPACE PHASE 2 15,568,282 393,865 15,568,282 0 139,304 38,215 139,304 0 0 31-Mar-29 31-Mar-29 Multiple Projects On Target On Target
AGD - HUNTERSTON - CENTRE OF LOW CARBON ENERGY &  18,040,000 286,876 18,040,000 0 350,000 19,143 50,000 (300,000) (300,000) 31-Mar-30 31-Mar-30 Feasibility On Target On Target
AGD - GREAT HARBOUR 14,338,771 3,663,896 14,338,771 0 4,381,439 2,153,068 4,165,209 (216,230) (216,230) 31-Mar-29 31-Mar-29 Multiple Projects On Target On Target
AGD GH PHASE 2 122,581 71,537 122,581 0 122,581 71,537 122,581 0 0 31-Mar-29 31-Mar-29 Design On Target On Target
AGD - IMSE 10,500,000 197,073 10,500,000 0 200,000 22,466 100,000 (100,000) (100,000) 31-Mar-30 31-Mar-30 Feasibility On Target On Target
AGD - MARINE TOURISM ARRAN 2,059,242 238,903 2,059,242 0 49,000 32,143 49,000 0 0 31-Mar-29 31-Mar-29 Feasibility On Target On Target
AGD - MARINE TOURISM CUMBRAE 4,783,528 278,218 4,783,528 0 191,000 71,833 191,000 0 0 31-Mar-29 31-Mar-29 Design On Target On Target
Total Ayrshire Growth Deal 79,043,664 10,811,870 79,043,664 0 6,221,280 2,382,234 5,605,050 (616,230) 0 (616,230)
Growth & Investment
ARDROSSAN HARBOUR INTERCHANGE 4,127,113 605,226 4,127,113 0 3,524,633 2,746 3,524,633 0 0 1st Qtr 2026 TBC Design On Hold On Hold
IRVINE ENTERPRISE AREA 10,736,892 0 10,736,892 0 103,079 0 103,079 0 0 Ongoing Ongoing Multiple Projects On Target On Target
ARDROSSAN NORTH SHORE 47,866,143 45,940,213 47,866,143 0 5,456,598 5,260,972 5,456,598 0 0 Complete Complete Complete Complete Complete
VDLF - HARBOUR MASTERS OFFICE 158,740 156,242 158,740 0 3,720 1,222 3,720 0 0 Complete Complete Complete Complete Complete
VDLF - I3 IRVINE ENTERPRISE 278,170 257,020 278,170 0 21,150 0 21,150 0 0 31-Mar-26 31-Mar-26 Design On Target On Target
MARINE TOURISM LOCHRANZA 129,718 0 129,718 0 129,718 0 129,718 0 0 31-Mar-26 31-Mar-26 Development On Target On Target
Other Growth & Investment 63,296,777 46,958,702 63,296,777 0 9,238,898 5,264,940 9,238,898 0 0 0
Total Economic Development & Regeneration 190,237,146 85,278,850 190,237,146 0 25,338,135 8,812,524 21,347,548 (3,990,587) 0 (3,990,587)
Completed Projects
BIOMASS RETROFIT PROGRAMME 3,378,163 3,377,163 3,378,163 0 0 (1,000) 0 0 0 Complete Complete Complete Complete Complete
QUARRY ROAD PHASE 1 2,977,098 2,956,437 2,977,098 0 24,269 3,608 24,269 0 0 Complete Complete Defects Period Complete Complete
Total Completed Projects 6,355,262 6,333,601 6,355,262 0 24,269 2,608 24,269 0 0 0
Total Place 353,742,903 201,358,390 353,742,903 0 65,064,214 20,884,266 48,873,731 (16,190,483) 0 (16,190,483)
# OFFICIAL INFORMATION
212

Page 213

OFFICIAL INFORMATION#
OTHER BUDGETS
AE
Total Project Budget                    Cumulative Expenditure to
date                 
Total Project
Forecast                 
Projected Over/
(Under) Spend               
Total Revised
Budget 2025/26
Actual Expenditure
to 30th November
2025
Projected
Expenditure to 31
March 2026
Over/ (Under)
Spend for 25/26
£ £ £ £ £ £ £ £
FLEXIBILITY / IMPROVEMENT FUND 14,197,496 0 14,656,405 458,909 (405,909) 0 53,000 458,909
CORE INFRASTRUCTURE INVESTMENT 2,001,000 0 2,001,000 0 1,000 0 1,000 0
Total Other Budgets 16,198,496 0 16,657,405 458,909 (404,909) 0 54,000 458,909
2025/26 BUDGETS
CommentsProject Description
TOTAL PROJECT
# OFFICIAL INFORMATION
213

Page 214

HRA Capital Statement 2526 Appendix 2
TOTAL PROJECT CURRENT YEAR 2025/26 - Period 7
Project Description Total Project
Budget           
Cumulative
Expenditure to
date
Total Project
Forecast                 
Projected Over/
(Under) Spend               
Total Revised
Budget 2025/26
Actual Expenditure
to 30th October
2025
P7 Projection Virement Request
Carry /Brought
Forward to /From
2025/26
True Over/
(Under)
Spend
Delivery Status
Financial Delivery Status Physical Narrative
EXPENDITURE
Council House Building
Afton Court 1,335,654 1,250,521 1,249,898 (85,756) Complete Complete Complete, project contingency not required.
Ayrshire Central Site 51,235,455 20,798,990 51,235,455 0 18,289,439 7,970,085 16,653,034 (1,636,405) On Target On Target Work continues to progress on site and is currently expected to complete during winter
2027. Projected slippage due to additional services being identified on the site which
were not picked up on the GRP survey prior to works commencing on site and de-
watering of the site. No impact to programme.
Bourtreehill Village 9,924,743 502,013 9,924,743 0 128,176 85,706 128,176 On Target On Target Demolition of Crofthead Court complete. Professional fees only to be incurred during
2025/26.
Corsehillhead 2,032,906 437,217 2,032,906 0 0 0 On Target On Target
Flatt Road 20,178,000 19,721,970 19,709,046 (468,954) 0 0 Complete Complete Complete
Friars Lawn 2,199,628 2,085,568 2,085,598 (114,030) 0 0 On Target Complete Complete
Fullarton Street (High Flats) 12,073,511 122,878 12,073,511 0 70,000 26,741 70,000 On Target On Target Projected spend during 2025/26 is for statutory consents & consultancy fees only.
Garnock Academy Site 12,092,889 15,831,828 12,092,889 0 5,650,169 3,292,523 5,650,169 On Target On Target Work continues to progress on site and Ashleigh (Scotland) Limited hope to complete
works by late summer 2026, amended from spring 2026 due to utilities delays.
Garrier Court 2,335,551 2,414,910 2,348,027 12,476 0 0 On Target Complete Complete
Harbourside 14,622,742 14,392,068 14,622,742 0 152,530 500 152,530 Complete Complete Complete
James McFarlane Site 4,784,118 7,735,474 4,784,118 0 269,341 110,529 269,341 Complete Complete Complete - all properties occupied
James Reid Site 11,820,675 1,568,195 11,820,675 0 501 0 0 (501) Significantly off
target
Significantly off target Project in SHIP 2026-2031 Shadow Programme
Kings Arms (113-115 High Street) 2,904,416 3,227,343 2,904,416 0 1,655,832 778,303 1,655,832 On Target Significantly off target McLaughlin Construction have submitted an updated programme and now expect to
complete the Irvine town centre project during spring 2026.
Laburnum Ave/Newhouse Dr (Regen 1a&b) 3,274,506 4,298,934 2,953,449 (321,057) 578,148 132,682 257,091 (321,057) Complete Complete Complete - underspend to be transferred to contingency budget.
Largs Police Station 2,769,301 2,761,963 2,769,301 0 1,258 1,986 1,258 Complete Complete Complete
Montgomerie Park (Both Phases) 46,322,381 9,888,733 46,322,381 0 323,186 5,532 250,000 (73,186) On Target Slightly off target  Infrastructure works delay due to phasing of works alongside adjacent sites. Final plan
consultation event took placee in August 2025.
Stanecastle Site 7,768,147 12,286,971 7,768,147 0 347,304 199,361 349,805 2,501 Complete Complete Complete
St Beya Gardens 3,691,052 3,705,708 3,691,052 0 0 0 Complete Complete Complete 
St Michael's Wynd 13,996,769 14,767,326 14,087,664 90,895 0 0 Complete Complete Complete
St Michaels Phase 3 627,239 0 0
Towerlands Primary School 8,579,943 8,565,482 8,579,943 0 0 (3,000) Complete
Nelson Street Regeneration 622,116 61,508 622,116 0 392,980 2,226 176,772 (216,208) On Target On Target Tender to be awarded towards end December 2025.
Acquisition Houses-Open Market 1,273,080 580,231 1,273,080 0 1,273,080 235,362 1,303,080 30,000 On Target On Target
Ukraine Buy Backs 1,366,922 0 0 Complete Complete Complete
Harbour Street 0 0 0 0 0 0 On Target On Target Project removed from the SHIP 2025-2030 as at 3 December 2024.
St Mary's Primary, Largs 6,851,623 7,622,617 6,851,623 474,703 (40,152) 51,671 (423,032) Complete Complete Complete
House Building - General 16,888 0 3,210
Future Years Projects 13,742 0 0
Grange Court, Stevenston 22,143 25,000 19,854 25,000 On Target On Target Demolition of existing flats currently out to tender.
Nursery Place 0 25,000 0 25,000 Draft plans consultation was held on 24 June 2025. The plans are now being reviewed to
allow the final plans consultation event to be scheduled.
Internal Management Charges 1,489,046 2,212,262 1,489,046 0 1,489,046 871,464 1,489,046 On Target On Target
Regeneration Project 1e Consultants Fees 9,703 0 7,074
Contingency 4,012,524 0 2,988,321 2,987,821 0 3,306,377 318,556
SUB TOTAL 248,190,776 158,897,350 246,280,147 (886,425) 34,133,514 13,699,985 31,814,182 0 (1,895,799) (423,533)
DELIVERY STATUS
214

Page 215

TOTAL PROJECT CURRENT YEAR 2025/26 - Period 7
Project Description Total Project
Budget           
Cumulative
Expenditure to
date
Total Project
Forecast                 
Projected Over/
(Under) Spend               
Total Revised
Budget 2025/26
Actual Expenditure
to 30th October
2025
P7 Projection Virement Request
Carry /Brought
Forward to /From
2025/26
True Over/
(Under)
Spend
Delivery Status
Financial Delivery Status Physical Narrative
DELIVERY STATUS
Improvements to existing stock
Wet Room - Void 358,932 236,904 313,441 (45,491) 358,932 133,886 292,545 (66,387) On Target On Target lower projected unit nos than budgeted
Bathrooms - Void 454,905 369,947 278,630 (176,275) 454,905 210,142 364,076 (90,829) On Target On Target lower projected unit nos than budgeted
Wet Room - Planned 119,644 0 119,644 0 119,644 0 119,644 On Target On Target
Bathrooms - Planned 168,315 108,987 168,315 0 168,315 68,163 168,315 On Target On Target
Secondary bathrooms planned 8,542 0 8,542 0 8,542 0 8,542
Electrical Rewiring 835,384 1,140,132 835,384 0 835,384 611,136 895,915 60,531 On Target On Target Overspend includes anticipated additional voids
Heating 1,734,209 1,479,628 1,734,209 0 1,734,209 1,008,898 1,734,209 0 On Target On Target
Kitchens 1,779,146 990,507 1,779,146 0 1,779,146 713,843 1,779,146 0 On Target On Target
Kitchens - Void 1,014,043 963,734 1,086,928 72,885 1,014,043 542,784 1,026,889 12,846 On Target On Target additional projected unit nos
Roofing 583,568 268,661 740,881 157,313 636,619 194,511 727,761 91,142 On Target On Target Additional works required
Wallfloor rendering 1,027,725 501,599 1,027,725 0 1,027,725 346,662 1,027,725 On Target On Target
EWI 468,769 44,143 311,456 (157,313) 415,718 44,143 311,456 (104,262) On Target On Target
Window Replacement 513,985 85,762 513,985 0 513,985 31,590 390,985 (123,000) On Target On Target Communal element of works not possible to be carried out before March.
Saltcoats MSF Investment 222,079 (94,882) 222,079 0 222,079 (30,527) 222,079 On Target On Target
Smoke Detector Programme 486,937 417,461 486,937 0 486,937 264,965 486,937 On Target On Target
Energy Efficiency 1,073,280 0 0 (1,073,280) 0 0 On Target On Target may be a future carry forward beyond 2627. Still awaiting updated guidance from
Scottish Govt re SHNZS
Path Finder Project 459,856 0 459,856 0 459,856 0 50,000 (409,856) Significantly off
target
Significantly off target Difficulty in gaining access to properties to allow the work to be carried out. PMI are to
identify new addresses.
Solar Panels 2,648,098 1,438,792 2,648,098 0 2,648,098 862,456 2,590,000 (58,098) On Target On Target ower anticipated costs
HRA Slippage (3,018,759) 0 (1,945,479) 1,073,280 (1,945,479) 0 (1,945,479)
SUB TOTAL 13,957,417 7,951,377 12,735,256 (1,222,161) 10,938,658 5,002,651 10,250,745 0 (590,954) (96,959)
Other Capital works
Estate Based Regeneration 2,208,307 537,936 1,591,351 (616,956) 1,591,351 333,132 1,599,716 8,365 On Target On Target
Lift Replacement 568,420 172,575 568,420 0 568,420 172,575 568,420 On Target On Target
Sheltered Housing Units 578,939 (42,940) 497,855 (81,084) 497,855 68,277 326,099 (171,756) Slightly off
target 
On Target Final account agreed for Barnett court. Underspend to be added to overall SHU budget
High Flats Demolition 0 0 0 0 0 0 On Target On Target
Other Capital Works (815) (420) (815) 0 (815) (254) (815)
Energy Efficiency 0 0
SUB TOTAL 3,355,666 667,571 2,657,626 (698,040) 2,656,811 573,730 2,493,420 0 (163,391) 0
Total Expenditure 251,546,442 159,564,921 248,937,773 (1,584,465) 47,728,983 19,276,366 44,558,347 0 (2,650,144) (520,492)
Income
Affordable Housing Contributn (721,008) (721,008)
CFCR (8,348,729) (8,348,729)
Capital Grants (10,104,000) (8,435,780) (10,104,000)
Prudential Borrowing (27,833,626) (24,571,412) 91,578 2,650,144 520,492 Reduced borrowing required to reflect rephasing and projected underspends
Use of Reserves (721,620) (721,620)
Sale of Assets 0 (11,684) (11,684) (11,684) Capital receipts.
Other Capital Income 0 (79,894) (79,894) (79,894) Credit from Scottish water re Harbourside
0
SUB TOTAL (47,728,983) (8,527,358) (44,558,347) 0 2,650,144 520,492
Total Project Expenditure 251,546,442 159,564,921 248,937,773 (1,584,465) 47,728,983 19,276,366 44,558,347 0 (2,650,144) (520,492)
Total Project Income (47,728,983) (8,527,358) (44,558,347) 0 2,650,144 520,492
215

Page 216

Appendix 3
Treasury Management Performance to 30 November 2025    
Capital Expenditure for both the General Fund and HRA vary from original estimates
due to changes in the profile of projects. Full details of all movements in the capital
expenditure budgets are included in this report.  
The reduction to the Capital Financing Requirement for both the General Fund and
the HRA reflect the change in profile of the capital programme. 
Capital expenditure impacts on the revenue budget through financing charges so it is
essential the Council ensures the financing costs remain affordable and do not
constitute an excessive proportion of the revenue resources available.   From a
General Fund perspective, the latest Scottish Local Authority average was 6.0%,
thereby demonstrating a prudent borrowing policy.   For the HRA, the Scottish
average was 20.7%. The level of loan charges is deemed prudent and affordable
within the framework of the 30 year Housing business plan.  
2025/26 2025/26 2025/26
Original Estimate P8 Projection Movement
£m £m £m
General Services Capital expenditure                     95.807                      81.021                     (14.786)
Funded by:
Borrowing                     54.463                      47.237                       (7.226)
Receipts / Grants                     40.640                      33.712                       (6.928)
Funded from Revenue                            -                           0.072                        0.072
Funded from Reserves                       0.704                             -                          (0.704)
Total                     95.807                      81.021                     (14.786)
HRA Capital expenditure                     46.003                      44.558                       (1.445)
Funded by:
Borrowing                     26.107                      24.571                       (1.536)
Receipts / Grants                     10.104                      10.195                        0.091
Funded from Revenue                       8.349                        8.349                             -   
Funded from Reserves                       1.443                        1.443                             -   
Total                     46.003                      44.558                       (1.445)
Estimates of Capital Expenditure and Income
2025/26 2025/26 2025/26
Original Estimate P8 Projection Movement
£m £m £m
General Services                   466.086                    439.577                     (26.509)
HRA                   224.461                    214.956                       (9.505)
Sub-total                   690.547                    654.533                     (36.014)
Less PPP/NPD long-term liability                    (78.590)                    (78.590)                            -   
Loans Capital Financing Requirement (CFR)                   611.957                    575.943                     (36.014)
Capital Financing Requirement (CFR)
2025/26 2025/26
Original Estimate P8 Projection
% %
General Services 4.1% 3.6%
HRA 26.5% 26.3%
Proportion of financing costs to net revenue
stream
216

Page 217

The Council is currently projecting an under-borrowed position of £55.304m due to
the continuing strategy to delay long-term external borrowing by utilising internal
cash balances. 
Liability Benchmark
The liability benchmark is an important tool to help establish whether the Council is
likely to be a long-term borrower or long-term investor in the future, and so shape its
strategic focus and decision making. 
The Liability benchmark graph above is used to inform the Council’s borrowing
strategy.  The shaded grey area shows the Councils current debt and the gap
between this and the Liability benchmark line is how much more borrowing the
Council likely needs to undertake to support its current capital plans once taking into
account its balance sheet resources including the net debtor / creditor and useable
reserves.  The above graph indicates that long term borrowing for the period of
around 20 years would be most appropriate to meet the Councils borrowing needs
and mitigate against interest rate risk.   
2025/26 2025/26 2025/26
Original Estimate P8 Projection Movement
£m £m £m
Gross Debt at 31 March                   556.653                    520.639                     (36.014)
CFR                   611.957                    575.943                     (36.014)
(Under)/Over Borrowed Position                    (55.304)                    (55.304)                            -   
Current Portfolio Position (excluding PPP/NPD)
217

Page 218

The maturity structure of the debt portfolio at 30 November 2025 is shown below and
shows the period when the Council is required to repay and/or refinance debt. It is
important to ensure a reasonable spread of debt to mitigate against high exposure
levels in respect of refinancing.  The current profile ensures this: 
The reduction in the external borrowing since 31 March relates to maturing loans
during the period to 30 November including a £5.6m LOBO loan which was repaid
when called in May.  
2025/26 2025/26 2025/26
Original Estimate
£m P8 Projection Movement
£m
Loans CFR                   611.957                    575.943                     (36.014)
Less Balance sheet resources                    (94.794)                  (110.088)                    (15.294)
Net loans requirement                   517.163                    465.855                     (51.308)
Liquidity allowance                     10.000                      10.000                             -   
Liability Benchmark                   527.163                    475.855                     (51.308)
Liability Benchmark
31-Mar-25 30-Nov-25
Maturity Profile of Borrowing (Indicator 10) Actual Actual Movement
£m £m £m
Under 12 months                      44.954                      31.296                     (13.658)
12 months and within 24 months                       4.917                        6.472                        1.555
24 months and within 5 years                     42.049                      49.071                        7.022
5 years and within 10 years                   102.667                      98.343                       (4.324)
10 years and within 20 years                   115.780                    103.335                     (12.445)
20 years and within 30 years                     15.925                      15.925                             -   
30 years and within 40 years                     92.587                      92.587                             -   
40 years and within 50 years                            -                                -                                -   
50 years and above                     10.000                      10.000                             -   
Total Borrowing                   428.879                    407.029                     (21.850)
218

Page 219

NORTH AYRSHIRE COUNCIL 
27 January 2026 
Cabinet 
Title:    The Future of Council Tax in Scotland – Consultation
Response 
Purpose:  The purpose of this report is to seek approval on the North
Ayrshire Council response to the Scottish Government’s
consultation on the future of Council Tax in Scotland. 
Recommendation:  Cabinet is asked to:
(1) Review the proposed consultation response contained in
appendix 1 of the report; and
2) Authorise officers to submit the consultation response to
the Scottish Government by the 30 January 2026 deadline. 
1. Executive Summary 
1.1 The consultation was published on the Scottish Government website on the 27th of
October 2025, and it closes on 30th January 2026. 
1.2 The consultation is a result of a joint ministerial working group between Scottish
Government and COSLA, with professional input from local government Directors of
Finance, the Institute of Revenues, Rating and Valuation (IRRV) and Scottish
Government officers. 
1.3 The consultation seeks views on considerations around how to make the Council Tax
system fairer and arguably less regressive in nature. The link to the full consultation and
supporting documents is included in the attached link: - 
Future of council tax in Scotland: consultation - gov.scot   
The main purpose of the consultation is to seek views on whether a general re-valuation
is required in Scotland to bring Council Tax banding values up to date as the current
banding is based on values as at 1st of April 1991. There are also considerations around
what the main principles around any change should be as well as the number of new
bands and if there should be a case for transitional reliefs and possibly deferral of any
charges and consequential changes to the Council Tax Reduction (CTR) scheme. 
Agenda Item 10
219

Page 220

1.4 The proposed response from North Ayrshire council is included in appendix 1 for
Cabinet consideration. The response is aligned to the taxation principles of fairness,
equity and being progressive in nature. 
1.5 It is also recognised that the policy intent from the Scottish Government is that any new
council tax scheme should be cost neutral. In terms of timescale, it is not expected that
any reforms will be implemented soon, and unlikely to be before April 2030. 
2. Background 
2.1 The consultation was published on the Scottish Government website on the 27th of
October 2025, and it closes on 30th January 2026. 
2.2 The consultation is a result of a joint ministerial working group between Scottish
Government and COSLA, with professional input from local government Directors of
Finance, the Institute of Revenues, Rating and Valuation (IRRV) and Scottish
Government officers. 
2.3 The intention from the Scottish Government is that any new scheme would be cost
neutral in overall terms and not simply be a means of generating more Council tax
revenue in Scotland. 
2.4 North Ayrshire Council generated over £66million Council tax revenue in 2024/25
across 70,256 dwellings. This is a vital source of revenue to the Council. The band
profile of dwellings is outlined in the undernoted table along with the current levels of
council tax charges across each Band. The North Ayrshire profile reflects 68% of total
dwellings (47,939) i.e. more than two thirds are across Bands A to C. It is recognised
that there are also variations in band profile across both Island communities.   
Council Tax
Bands
Number of
Dwellings
2024/25
Annual
Council Tax
Charge
2025/26
A 21,493 £1,035.84
B 18,705 £1,208.48
C 7,741 £1,381.12
D 7,417 £1,553.77
E 9,268 £2,041.48
F 4,295 £2,524.87
G 1,279 £3,042.79
H 58 £3,806.73
Total 70,256 
2.5 The current Council tax Bands are based on historic 1991 property valuations. There
is a recognition that the current scheme is both outdated and, from a taxation
principle, arguably regressive in nature. 
220

Page 221

2.6 The consultation seeks views across several areas, including but not limited to,
• Whether property values should be reviewed and updated
• New Bands to be set nationally or locally and the number of bands
• Whether there should be a gradual differentiation approach to bands or
whether there should be more emphasis on higher value homes contributing
more
• Whether there should be transitional relief arrangements or deferrals, and,
• Whether the Council Tax Reduction (CTR) scheme should also be reviewed
2.7 The proposed consultation response is included in appendix 1 of the report. The key
points from the proposed response can be summarised as follows:
• Property values should be updated to reflect current market values and
updated every 5 years to reflect ongoing shifts in valuations in a
proportionate manner.
• Any new Bands should be set nationally to ensure consistency of
application, avoid complexity and avoid multiple variations of bands.
• From the principles of fairness, equity and arguably a more progressive
approach to taxation, that that those higher value homes and households
contribute more.
• General support for the application of a transitional relief scheme that
smooths the impact of any band increases over years, however, no support
for a deferral scheme as it is recognised that protection is already available
from the Council tax reduction (CTR) scheme.
• Support to also review the CTR scheme to consider any potential gaps,
threshold changes. There could potentially be a consideration that more
council tax revenue is generated / billed, however, CTR also proportionately
increases also to provide appropriate income-based household protections.
This could still result in any new scheme being cost neutral.
3. Proposals
3.1 Cabinet is asked to:
(1) Review the proposed consultation response contained in appendix 1 of the
report; and
2) Authorise officers to submit the consultation response to the Scottish
Government by the 30 January 2026 deadline.  The response will be submitted in
draft, subject to confirmation of Cabinet approval following the expiry of the call-in
period.
221

Page 222

4. Implications/Socio-economic Duty 
Financial 
4.1 None 
Human Resources 
4.2 Potential resource implications have been highlighted in the response. 
Legal 
4.3 Any new Council tax scheme would require to be supported with new legislation. 
Equality/Socio-economic 
4.4 All equality impact assessments would require to be undertaken by the Scottish
Government and considered in advance of any new scheme being implemented. 
Climate Change and Carbon 
4.5 None. 
Key Priorities 
4.6 Council tax is a vital source of revenue to maintain a sustainable council and fund
council services. 
Community Wealth Building 
4.7 None. This would be a national scheme. 
Islands Communities Impact Assessment (ICIA) 
4.8 Requirement for Island Communities impact Assessments to be considered and
undertaken by the Scottish Government in advance of any new scheme being
implemented. 
United Nations Rights of the Child (UNCRC) 
4.9 None. 
Consumer Duty 
4.10  None. 
5. Consultation 
5.1 This is a Scottish Government consultation that has invited responses from both citizens
and organisations. 
222

Page 223

Mark Boyd
Head of Service (Finance) 
For further information please contact Mark Boyd, Head of service (Finance), on 01294
324560. 
Background Papers
0
223

Page 224

Appendix 1
Consultation: The Future of Council Tax in Scotland
Respondent Information Form 
Please Note this form must be completed and returned with your response.
To find out how we handle your personal data, please see our privacy policy -
Privacy - gov.scot 
Are you responding as an individual or an organisation?   
Individual 
Organisation
Full name or organisation’s name 
Phone number 
Address 
Postcode 
Email Address 
The Scottish Government would like your 
permission to publish your consultation 
response. Please indicate your publishing 
preference: 
Publish response with name 
Publish response only (without name) 
Do not publish response
We will share your response internally with other Scottish Government policy teams
who may be addressing the issues you discuss. They may wish to contact you again
in the future, but we require your permission to do so. Are you content for Scottish
Government to contact you again in relation to this consultation exercise? 
Yes
North Ayrshire Council
01294 324560
KA12 8EE
Cunninghame House
Friar’s Croft
Irvine
markboyd@north-ayrshire.gov.uk
Information for organisations:
The option 'Publish response only (without
name)’ is available for individual
respondents only. If this option is selected,
the organisation name will still be
published. 
If you choose the option 'Do not publish
response', your organisation name may still
be listed as having responded to the
consultation in, for example, the analysis
report. 
224

Page 225

No
About You Questions 
1. About you Question 1 
[For individual respondents] Please tell us which local authority area(s) you live in 
Local Authority Area(s): 
[For organisational respondents] Please tell us which local authority area(s) your
organisation operates in 
Local Authority Area(s):  North Ayrshire  
2. About you Question 2 
If you pay council tax, please indicate which council tax band(s) apply to the property
(or properties) for which you pay council tax: 
Band A 
Band B 
Band C 
Band D 
Band E 
Band F 
Band G 
Band H 
I don’t pay council tax 
I don’t know 
225

Page 226

Questions for Consultation 
1. Do you think the current council tax system in Scotland needs to be reformed? 
☒ Yes
☐ No
☐ Don’t know 
2. Do you think property values used to calculate council tax should be updated to
reflect current market values, instead of using 1991 values (i.e. should there be a
revaluation of every Property in Scotland)? 
☒ Yes
☐ No
☐ Don’t know 
3. How often do you think property values should be reviewed and updated for
council tax purposes? 
☐ Every 3 years
☒ Every 5 years
☐ Every 7 years
☐ Every 10 years
☐ Other, please specify [50 words maximum]
☐ Don’t Know 
This would be proportionate to reflect shifts in property valuations and
keep up to date. This would maintain relevance and avoid the situation we
have been in for the last 30 years. This would require to be supported by
additional funding to Valuation Boards (Assessors) to meet additional
workload demands that arise from this. 
4. Following a revaluation, do you think council tax band property value thresholds
should be set at a national level or vary by council area? 
☒ Thresholds should be set nationally to be the same across all council areas
☐ Thresholds should vary by council area based on local housing markets
☐ Don’t know 
From the perspective of consistency of application across the country.
Locally set thresholds could lead to multiple variations in bands across
Scotland. Enabling 32 variations of different thresholds will be
administratively complex and may increase frequency of appeals. 
5. Which of the following is most important to you in the design of council tax
bands?
226

Page 227

☐ Ensuring tax rises between bands are gradual and predictable (differentiation)
☒ Ensuring households in higher-value homes contribute more (progressivity)
☐ Don’t know
☐ Other, please specify [50 words maximum] 
From the principles of fairness, equity and arguably a more progressive
approach to taxation, that that those higher value homes and households
contribute more. 
6. Which of the potential council tax systems do you most support? 
☐ Revaluation with 8 existing bands
☐ Revalued 12-band (differentiated) system
☒ Revalued 12-band (progressive) system
☐ Revalued 14-band system
☐ The current council tax system 
☐ Don’t know 
Proportionate range that allows progression and also considers
administration impact and potential levels of Band appeals. 
7. Which of the potential council tax systems do you least support? 
☐ Revaluation with 8 existing bands
☐ Revalued 12-band (differentiated) system
☐ Revalued 12-band (progressive) system
☐ Revalued 14-band system
☒ The current council tax system 
☐ Don’t know 
8. Do you support the establishment of a transitional relief scheme to limit how
much a household’s council tax bill can increase each year following reform? 
☒ Yes
☐ No
☐ Don’t know 
There should be support for households who see a large increase in their
council tax bill as a result of the reform. This would be an appropriate
approach. 
9. Which transitional relief scheme would you prefer? 
☐ Scheme 1: Cap increases at 10% or £300 per year
☐ Scheme 2: Cap increases at 25% or £600 per year
227

Page 228

☒ Other, please specify [50 words maximum]
☐ Don’t know 
Rather than selecting an arbitrary % cap or value to be applied, the
Transitional Relief Scheme could be applied in a manner that limits any
increases to 1 band per annum from the current council tax charge (and
associated Band) incrementally to the new Band. If banding decreases this
could be implemented immediately. This would require a full impact
analysis, especially within the context of any new scheme being cost
neutral. Therefore, this would likely require to be revisited, however, the
principles behind this approach apply. 
10. Do you support the establishment of a council tax deferral scheme for
homeowners? 
☐ Yes
☒ No
☐ Don’t know 
On balance there should be sufficient protection for through the Council
Tax Reduction scheme or through any transitional relief that could be
applied. 
11. In your view, who should be eligible to receive support from a council tax deferral
scheme?
[Select as many as you think should apply]
☐ Pensioners (over state pension age)
☐ Disabled people
☐ Households with children
☐ Households experiencing financial hardship
☒ Other, please specify [50 words maximum]
☐ Don’t know 
As stated in Q10, protections already exist, however, If a deferral scheme
was introduced, it should be limited. It is also important to consider how
and who would administer such a scheme as there could again be
significant cost implications for local authorities, depending on the level of 
complexity for any scheme. 
12. Should households who defer payment pay interest on the amount deferred? 
☐ Yes
☒ No 
☐ Don’t know          
13. Do you think the Council Tax Reduction scheme should be expanded to support
more households following any reform? 
228

Page 229

☒ Yes
☐ No 
☐ Don’t know 
It would be appropriate to review the CTR scheme as part of any Reform.
The main rationale to consider any potential gaps in available support that
could be addressed. 
14. Which changes to the Council Tax Reduction scheme would you support? [Select
as many as you think should apply] 
☐ Broaden eligibility criteria for CTRS to include low-income households where
the property moves into a higher band due to council tax system changes 
☐ Change CTR so support is withdrawn more gradually as rising incomes move
individuals out of eligibility
☐ No changes needed
☒ Other, please specify [50 words maximum]
☐ Don’t know 
The current level of savings / capital limit of £16,000 could potentially be
increased to increase the eligibility for CTR. The taper rate which is
currently 20% which has the effect of reducing the level of CTR support
could also potentially be reduced. This would facilitate more CTR support
based on household income levels. In short these are adjustments /
threshold changes that could be applied to the current CTR scheme, rather
than the creation of new policies within the scheme. It is important that any
impact on funding to local authorities is assessed and addressed
accordingly. 
15. Do you have any information you wish to share that has not already been
discussed in the paper on the impact of council tax reform on any of the following: 
- Groups who share protected characteristics 
- Island Communities 
- Businesses or organisations in the public, private or third sector 
- Your local area
Please provide details, making reference to the type of impact to which your
comments relate. [free text, 300 words maximum]
North Ayrshire has two island communities on Arran and the Isle of
Cumbrae. Each of the islands have unique features and have a markedly
different current Council tax banding profile. It is therefore important that
Islands Communities Impact Assessments are undertaken as part of any
future policy considerations. 
16. Please provide any other comments or views on the consultation themes or
council tax reform that you have not been able to share above. [free text, 300
words maximum]
229

Page 230

North Ayrshire Council supports modernising Council Tax through a
general revaluation approach which reflects current property values (and
not those from 1991) and that the scheme is aligned to the principle of
fairness and that any new scheme is a more progressive approach to
taxation. 
The Council does not favour a deferral scheme as this simply adds further
complexity and Council’s would most likely be faced with an additional
administrative burden. 
The Council supports a national banding system which adds bands,
potentially at both the bottom and the top end on a progressive basis, any
localisation of banding would again introduce further complexity and create
potentially significant variations across the country. The application of
water charges would also have to be considered within any new proposed
banding structure. 
The Council supports a review of the current Council Tax Reduction
scheme to run in parallel with the Council tax review. This aligns to the
principles of fairness and a progressive approach. If the objective is that
any new Council tax scheme is to be cost neutral, then there is a
consideration that an increase in the overall Council tax base could be
achieved through the revaluation and associated Banding, which could be
supported with an increased level of Council tax reduction eligibility and
support.
230

Page 231

NORTH AYRSHIRE COUNCIL 
27 January 2026 
Cabinet 
Title:    Community Asset Transfer – Arran Youth Foundation 
Purpose:  To amend the previously agreed Community Asset Transfer
(CAT) to Arran Youth Foundation (AYF) in relation Arran Youth Hut,
Arlington, Arran to a 25-Year Lease. 
Recommendation:  That Cabinet: 
1. Agrees to the variation of the decision made at Cabinet on
17th March 2020 from a full ownership CAT to a 25-year full
repairing and insuring lease of the Arran Youth Hut,
Arlington, on the grounds of Arran High School; 
2. Authorises relevant Council officers to engage with Arran
Youth Foundation and their legal representatives to agree
suitable lease terms; and
3. Approves the rental level being discounted to represent the
95% reduction previously agreed at Cabinet in 2020. 
1. Executive Summary 
1.1 Under the Community Empowerment Act (2015) local communities have the right to
make a request to local authorities, via the Community Asset Transfer (CAT) process,
to take over the operation or ownership of a local asset. Arran Youth Foundation submitted
an application for a CAT purchase which was approved by Cabinet in March 2020.
This has not yet been completed and the group are now seeking to move to a 25-year
CAT lease. 
1.2 This report provides background to the request for the variation and a summary of the
work that the group have undertaken in the interim period in preparation of the move
to a 25-year lease. 
2. Background 
2.1 The Arran Youth Foundation (AYF) submitted an application in 2019 requesting a
Community Asset Transfer in relation to the Arran Youth Hut, on the grounds of Arran
High School. The application was a request for a full CAT of the property via the
Community Asset Transfer (CAT) process. AYF exists to empower and support young
people on the Isle of Arran by providing a safe, inclusive space for learning, creativity,
and wellbeing. They aim to build confidence, life skills, and community connections
Agenda Item 11
231

Page 232

through youth-led activities, mental health support, and opportunities for personal
growth. 
2.2 The original application was approved by Cabinet on 17th March 2020, with officers
authorised to conclude the legal and Community Asset Transfer processes. 
2.3 At the time of the application, AYF were utilising the building under a local informal
agreement which had been in place for over 10 years. 
2.4 As part of the continued growth and capacity building of AYF, and having considered
the conditions of the full CAT ownership, the Board of Directors paused the
progression of the CAT. This was influenced by the impact of the pandemic and
concerns about the condition of the building. 
2.5 AYF has been working closely with the Senior Manager (Community Development)
and Senior Officer (Islands) which resulted in an application by the Council, acting as
Lead Partner, to the Scottish Government Islands Programme 2025/26 for funding to
install a new, bespoke replacement youth centre in Lamlash, on the site of AYF’s
current facility. 
2.6 In 2024, North Ayrshire Council (NAC) supported the Arran Youth Foundation (AYF) to
carry out a Feasibility Study, funded through the Repurposing Property Grant Fund.
The project architect, working closely with youth workers and young people,
conducted a thorough assessment of five potential options. Following this review, the
preferred solution was identified as demolition of the existing building and the siting of
a new portacabin, offering accommodation similar to the existing centre. An
application for funding based on this option was successful, resulting in an award of
£382,399 for the capital project. All funds must be legally committed by the end of
March 2026. 
2.7 Following this successful application to fund a portacabin, the AYF board have
reviewed their needs and are now requesting a 25 year lease of the facility to enable
them to progress with the build. Having reviewed the request, Council officers across
the relevant services support the change from purchase to 25 year lease. 
2.8 Island Youth Work services are currently provided in a structure of four linked
portacabins, estimated to be 25+ years old. The existing centre is showing signs of
significant deterioration and the recent feasibility study concluded that the cabins are
beyond serviceable life. 
2.9 A new portacabin structure will provide more overall floor area with a more desirable
and functional layout. The new building will be constructed and largely fitted out off-
site with on-site construction time restricted to the necessary groundworks and
remaining fitting out and furnishing. On-site construction time will be 4-6 weeks. 
2.10 Through ongoing consultation with Arran’s young people, it has been identified that
this new facility will be transformational, safeguarding these vital youth services for
years to come. In recent locality planning engagement, young people told us their
centre “is the only free space left for young people on Arran”. 
2.11 A 25-year lease provides stability that meets the needs of the Board of Directors and
young people while providing additional opportunities for growth. The lease will be for
232

Page 233

a 25-year period on full repairing and insuring terms and subject to a recharge of all
utility costs in relation to AYF occupation. Officers are requesting authorisation to
continue negotiations with AYF in relation to the lease and recommend that the rental
level is discounted to represent the 95% reduction previously agreed at Cabinet for a
purchase in 2020. This proposed reduction was calculated based on the social value
which the work of the organisation brings to the community and using the recognised
process which has been established by the Community Asset Transfer Officers
Working Group. 
2.12 The group has maintained the building to the highest standards possible, within the
constraints of the structure, and the new replacement building will future proof the
delivery of high-quality youth work provision on Arran in a building which is fit for
purpose and has been created in partnership with young people. 
2.13 The partnership working, capacity building and learning opportunities created through
the work of the AYF has been exemplary and demonstrates delivery across our
Council Plan priorities of wellbeing, communities and local democracy and tackling
climate change. 
2.14 The proposal of the 25-year CAT lease of the building and the financial support
provided to date through innovative funding mechanisms is also evidence of
Community Wealth Building in action. 
3. Proposals 
That Cabinet: 
3.1 Agrees to the variation of the decision made at Cabinet on the 21st of September
2021 from a full ownership CAT to a 25-year full repairing and insuring lease of the
Arran Youth Hut, Arlington, on the grounds of Arran High School; 
3.2 Authorises relevant Council officers to engage with Arran Youth Foundation and their
legal representatives to agree suitable lease terms; and 
3.3 Approves the rental level being discounted to represent the 95% reduction previously
agreed at Cabinet in 2021. 
4. Implications/Socio-economic Duty 
Financial 
4.1 The market valuation of the asset in 2020 was £20,000 and given the social and
economic benefits that the project delivers, Cabinet approved a 95% discount. This
takes into account the social return on the investment and the improvements that the
group have made to date. If approved by Cabinet, it is proposed that this 95%
discount will be attributed to the commercial rental level when finalising the lease
terms. 
Human Resources 
4.2 None. 
233

Page 234

Legal 
4.3 Democratic Services will engage with the Legal representatives of AYF as required to
conclude the lease. 
Equality/Socio-economic 
4.4 The nature of the work that AYF directly supports mitigates the effects of social
isolation and mental health issues, especially among young people. Members of the
group report improved mood and a feeling of belonging and self-worth as they learn
and create new things together. They are actively involved with the Citizenship and
participation structure opportunities, through Youth Cabinet, and youth forums. They
work closely with Arran Outdoor Education Centre, schools and other community
groups which further widens the benefit to the local community. 
The Arran Islan Plans vision is that by 2032 Arran “is a vibrant, engaged and
resourceful island community”. Priorities include health and wellbeing, community
capacity, empowerment and governance, maximising land and assets, community
facilities. 
Climate Change and Carbon 
4.5 The project will produce a more climate-resilient youth centre, achieving energy
efficiency through modern technologies and superior building performance, fitting with
net zero ambitions. The new centre will be better insulated, wind and watertight, have
more efficient electric smart heaters, and new double-glazed windows. Compared to
traditional builds, off-site construction has 90% less vehicle movements and 90% less
waste generated in the production process. 
Key Priorities 
4.6 The proposal contributes to our Council Plan priorities in the following ways: 
Wellbeing – the group helps members to build up personal capacity as well as
supports other local, community organisations to deliver local services. Members
learn new skills and build up confidence in their ability to assist with seeking work or
formal training. 
Communities and Local Democracy – the group promotes and nurtures an ethos of
an active, inclusive, and participatory community, and the Council will identify new or
enhanced opportunities for our island communities to achieve delivery of their island
priorities, as defined in the strategic Local Island Plans.   
Climate Change - the group are working towards a greener approach to utilities. 
Community Wealth Building 
4.7 This proposal supports the development of Community Wealth Building in relation to
Land and Assets: Maximising the function and ownership of local physical assets for
the benefit of communities and enterprises. 
Islands Communities Impact Assessment (ICIA) 
234

Page 235

4.8 The proposal and recommendations are specific to needs and circumstance identified
on Arran and are unlikely to have an effect on an island community which is
significantly different from its effect on other communities (including other island
communities). 
United Nations Rights of the Child (UNCRC) 
4.9 The request supports the rights of children and young people through offering better
access to facilities, in particular supporting Article 12 right to be heard as young
people have been instrumental in the success of the facility and the impact of the
services provided ensured the success of the application. 
Consumer Duty 
4.10 None. 
5. Consultation 
5.1 Consultation on this variation has been carried out with various internal services
including Education, Legal and Property Management & Investment. There also has
been extensive consultation with the young people who use the facility as well as the
wider community, this has been undertaken by AYF and supported the application to
the Islands Fund. 
David W. Hammond
Executive Director (Communities & Housing) 
For further information please contact Rhonda Leith, Head of Service (Connected
Communities), on 01294 324415. 
Background Papers
0
235

Page 236

236

Page 237

NORTH AYRSHIRE COUNCIL
27 January 2026 
Cabinet (Education) 
Title: Proposals for Community Investment Fund (CIF)
Expenditure 
Purpose: To determine applications by Locality Partnerships to allocate
CIF funding to proposed projects. 
Recommendation: That Cabinet:
a) Reviews the applications from the North Coast and
Cumbrae and Three Towns Locality Partnerships in
line with CIF criteria; and
b) Approves the CIF application in relation to
Community Roots (see Appendix 1);
c) Approves the CIF application in relation to
Craufurd Simpson Park (see Appendix 2);
d) Approves the CIF application in relation to
West Kilbride Community Sports Club (see
Appendix 3);
e) Approves the change of use of funding
previously awarded to the Friends of
Kirktonhall Glen (see Appendix 4); and
f) Approves the CIF application in relation to
Saltcoats Victoria Football Club (see
Appendix 5). 
1. Executive Summary 
1.1 Within its budget for 2017-18, North Ayrshire Council provided an allocation for
the creation of an innovative fund to enable communities to address the priorities
they have identified through Local Planning Partnerships and within the context
of North Ayrshire Community Planning Partnership’s Fair for All Strategy and the
Council’s Community Wealth Building Strategy. In June 2021, Cabinet approved
a further £1m top-up for the funding, with a further £2m added in November
2021. 
1.2 Locality Partnerships have subsequently continued to work on their local action
plans and refining proposals for expenditure in line with their locally identified
needs. It is a testament to the dedication of the Locality Partnerships and their
community partners that proposals continue to emerge to provide creative
approaches to addressing local challenges. 
1.3 This report brings forward proposals which respond to the specific needs of the
local community, and which have been developed based on local circumstances
and opportunities.
Agenda Item 12
237

Page 238

2. Background 
2.1 Within its budget for 2017-18, North Ayrshire Council provided an allocation for
the creation of an innovative fund to enable communities to address the priorities
they have identified through Locality Planning Partnerships and within the context
of North Ayrshire Community Planning Partnership’s Fair for All Strategy and the
Council’s Community Wealth Building Strategy. A further £3m was added to the
funding in 2021. A summary of the current position on disbursement of CIF
monies is summarised in the table below: 
Locality Value of
CIF from
first funding
allocation
(2017-18)
Expenditure
to date
Value of CIF
from second
funding
allocation
(June 2021)
Value of CIF
from third
funding
allocation
(Nov 2021)
Total balance
available
Irvine £754,000 £1,046,010 £290,000 £580,000 £577,990
Kilwinning £286,000 £438,060 £120,000 £240,000 £207,940
Three
Towns
£598,000 £1,263,651 £240,000 £480,000 £54,349
Garnock
Valley
£390,000 £521 103.04 £150,000 £300,000 £318,896.96
North Coast £468,000 £834 511 £170,000 £340,000 £143,489
Arran £104,000 £125 079 £30,000 £60,000 £68,921
TOTAL £2,600,000 £4,228,414.04 £1,000,000 £2,000,000 £1,371,585.96 
2.2 It was agreed that the CIF awards would range between £5,000 and
£100,000 for community organisations, as defined in the CIF guidance, in
order to support proposals and projects that connect with: 
• The North Ayrshire Fair for All Strategy, with consideration for how
applications contribute to community support for the cost-of-living crisis;
• The Community Planning Partnership and locality priorities;
• North Ayrshire Council’s values, priorities, and business objectives; and
• The Community Wealth Building and Sustainable North Ayrshire
Strategies 
And will also: 
• Fulfil a compelling need and not duplicate existing services or facilities.
• Provide long-term, sustainable, positive results for the greatest number
of people possible;
• Exhibit project and/or organisational innovation in their approaches to their
work in their way of addressing community challenges and in their request
to Locality Partnerships and the Council;
238

Page 239

• Come from (an) organisation(s) that is financially viable (can provide
financial statements upon requests) and efficiently and effectively
managed. This can include an organisation to be created to deliver
the project;
• Include options or potential for NAC and CPP employee
engagement and volunteering where possible; and
• Include measurable outcomes and can report to NAC on outcomes on a
regular basis.
2.3 The proposal development and application process has been agreed as
follows: 
• Locality Partnerships should continue to engage with their communities and
stimulate interest in the CIF. Each Locality Partnership will then strategically
access the applications, make links, and look at the funding ‘in the round’.
• If the partnership supports a bid, then the group will be encouraged to submit
a full application form, which they will decide upon before making a proposal
to Cabinet for final approval.
• The proposal will go to the next suitable Cabinet for final approval. 
2.4 The enclosed applications at appendices 1-5 have been developed by community
partners and North Ayrshire Council officers and are now recommended for
approval by Cabinet. Each application is summarised in turn below. 
2.5 The North Coast and Cumbraes Locality Partnership 
The allocation and funds committed to date are outlined in the table below. 
The North Coast & Cumbraes Locality Partnership CIF
allocation to date
£978,000
Organic Growers of Fairlie £22,800
Clearer Minds £30,200
Millport Town Hall £200,000
Sing Your Song (WKCIL) £14,892
Locality Priorities Worker £35,948
West Kilbride Technical & Creative Training Programme £76,605
Locality Priorities Worker - extension of support £41,871
West Kilbride Sports Club £6,750
Largs Scottish Women’s Institute £15,393
Locality Priorities Worker - extension of support £52,000
Parent Network Scotland £99.393
Largs Development Trust £92.685
Clyde Coast and Cumbraes Mens Shed £47,500
Friends of Kirktonhall Glen £25,000
Largs Thistle Minibus £63,000
Cycling Without Age Largs £10,800
Balance £143,489
239

Page 240

2.6 Proposal: Community Roots (£8,750) (See Appendix 1) 
2.6.1 Community Roots is a registered SCIO established in 2020, which evolved from a
COVID-19 mutual aid group governed by volunteers. They deliver food access and
therapeutic gardening programs. The group collaborates with local partners and
holds a National Lottery Community Led Fund award supporting employment roles.
Community Roots work with older adults, disabled and neurodivergent individuals,
people facing mental health challenges or isolation, families experiencing financial
hardship, carers, volunteers, and residents seeking skills in food growing and
wellbeing. 
2.6.2 The Garden Haven is an insulated garden room within the Main Street Community
Garden, intended for year-round workshops, wellbeing sessions, cooking lessons,
therapies, and community activities, with additional accessible outdoor spaces at the
Boyd Orr Garden. The project aims to improve mental wellbeing, reduce loneliness,
enhance food confidence, increase environmental awareness, strengthen community
resilience, and provide accessible social spaces. It follows permaculture principles
and addresses local inequalities including financial, confidence, and transport
barriers. The group are seeking funding to complete the construction of the Garden
Haven and for security equipment once completed. 
2.6.3 The Garden Haven supports the locality priorities of improving access to financial
services through cooking and sustainability education, increases social inclusion with
peer support and accessible activities, improves mental wellbeing via therapies and
mindfulness, and fosters skills and work opportunities through employment and
volunteering roles. It also supports the Community Planning Partnership priorities of
Wellbeing, Work and World. 
2.6.4 The Locality Partnership are aware that the existing balance of the CIF fund is
reducing and that there continues to be considerable demand for support from the
fund. With this in mind, they would like to aware 50% of the requested £17,500, an
amount of £8,750 towards the project. 
2.7 Proposal: Craufurd Simson Park (£50,000) (See Appendix 2) 
2.7.1 Craufurd Simson Park is a SCIO Scottish Charitable Incorporated Organisation)
registered with OSCR on 1 July 2024. The group lead on a community-driven initiative
to develop a safe and inclusive playground for local residents. The playground will
provide a much-needed recreational space for children and families, fostering
community engagement and promoting physical and mental well-being. 
2.7.2 The group are seeking funding to support the purchase of play equipment for an area
of ground which had previously been a playpark but is now disused. They have carried
out considerable community engagement which shows a high level of support for the
project, and the new community playpark would assist with health and physical
activity, community connection, mental wellbeing and improve the appearance of the
neighbourhood. 
2.7.3 Ongoing responsibilities for the park have been agreed with the SCIO being
responsible for insurance, management and ongoing maintenance of the site and
equipment. Streetscene will support them by carrying out regular safety checks and
highlighting any maintenance which is required.
240

Page 241

2.7.4 The project supports the locality priorities of Increasing social inclusion and improving
mental wellbeing, as well as supporting skills and work opportunities through offering
opportunities to volunteer. The Community Planning Partnership priority of Wellbeing
will be supported through improved access to physical play and community cohesion.
Ownership of the site and the park supports the Community Wealth Building pillar of
Land and Assets. 
2.7.5 The group had made an application for £100,000 to the Locality Partnership. As with
the previous application, and again in recognition of the reduced balance of funding
remaining with the CIF pot for the locality, the Locality Partnership would like to award
the group with £50,000, amounting to 50% of the funding requested. This will allow
them to seek additional funding from other resources using the CIF award as match
funding. 
2.8 Proposal: West Kilbride Community Sports Club (£42,500) (See Appendix 3) 
2.8.1 West Kilbride Community Sports Club was established in 2013 as a registered charity
(SCIO No. SC043632) and aims to provide community sports facilities and increase
public participation in sports to improve health. It manages facilities at Kirktonhall Glen
and works in partnership with West Kilbride Tennis Club and West Kilbride Amateur
Football Club (WKAFC). 
2.8.2 The Club are aiming to replace the poorly drained, poorly lit grass pitch with a floodlit
3G artificial pitch and new changing rooms accommodating four teams, enabling year-
round use and back-to-back games. This will provide a permanent home for West
Kilbride teams and accommodate wider community use. Currently, teams travel a
significant distance annually for training and matches due to inadequate local
facilities, resulting in significant carbon emissions and costs. The new facility will
reduce travel, increase participation, and support grassroots football development
across age groups, including women and girls. 
2.8.3 West Kilbride currently lacks a full-size synthetic pitch, with the nearest facility 4.5
miles away. The project will improve access to affordable, year-round sports facilities,
increase youth and female participation, promote social inclusion, enhance mental
wellbeing, and create employment and volunteering opportunities. It will serve over
560 weekly users, support up to 10 youth teams, and engage 80 volunteers annually. 
2.8.4 The proposal aligns with the North Coast Locality Plan priorities of improving
financial access, social inclusion, mental wellbeing, and providing skills and work
opportunities. It also aims to reduce carbon emissions by cutting travel distances,
thus supporting the Community Planning Partnership priority of World. As with the
previous two projects, the Locality Partnership would like to award 50% of the
requested £85,000 of funding, an amount of £42,500 which can be used as match
funding to secure investment from other funders, including a substantial investment
from the Scottish Football Association (SFA).
241

Page 242

2.9 Change of Use – Friends of Kirktonhall Glen (£24,235) (Appendix 4) 
2.9.1 A CIF award of £25,000 was made to the Friends of Kirktonhall Glen group at the
Locality Partnership meeting of 10th June 2025 and approved by Cabinet on 2nd
September 2025. This award was for the installation of solar-powered street lighting
along the access path from Orchard Street to the Sports Pavilion in Kirktonhall Glen.
The total cost of the project was expected to be £49,153 and the balance required of
£24,153 was secured from the Community Renewable Energy Generation Fund. 
2.9.2 Since the award was made, the group have worked hard to ensure that materials,
delivery and commissioning have been bought or delivered at a reduced cost for the
project, making significant savings. Rather than the original cost of £49,153, a total of
£24,918 has been required to fund the lighting project. This means only £765 from
the CIF award has been spent. Therefore, the group would like to use the funds
awarded to them for a different, complementary purpose from their original proposal. 
2.9.3 The lights were the main initial priority for the group in order to make the area safe
for young people. Further significant work will be required to instal a three-phase
electricity supply at the pavilion, which is required to bring the premises up to the
standard needed to secure the Scottish Football Association funding mentioned
previously. The group requested that the remaining CIF funds unspent on the lighting
can be used for the three-phase electrical supply. 
2.9.4 The hard work of the group to save money on procurement is recognised as a good
example of Community Wealth Building. The Locality Partnership were in agreement
that they would be content for the group to use the funds already awarded but now
saved towards this new electricity supply. The original application form is attached as
Appendix 4; CIF guidance does not require the submission of a new application for
the change of use of funds if they are approved by Cabinet. 
2.10 The Three Towns Locality Partnership 
The allocation and funds committed to date are outlined in the table below. 
The Three Towns Locality Partnership CIF allocation to date: £1,318,000
Ardrossan Community Development Trust £25,000
Three Towns Growers £100,000
The Training Station £50,000
Ardrossan Castle Heritage Society £17,912
Raise Your Voice For Ardeer £100,000
Ardrossan Community Sports Hub £43,320
Winton Circus Playpark £48,288
Ardrossan Community Development Trust - Development Officer £53,100
Raise Your Voice For Ardeer – increased cost for multipurpose hub) £130,000
Ardrossan Community Association (Whitlees)
£48,586
Ardrossan Community Sport - Winton Park 3G £100,000 
CHAP – Advice Outreach
£45,767
Ardrossan Scouts £100,000
Saltcoats Active Lifestyle Group (SALT) £45,600
Stevenston Community Council – Street Signage £29,988
242

Page 243

Three Towns Community Shed £56,850
Hayocks Tenants and Residents Association Project – funding
ringfenced by Locality Partnership while match funding sought.  £100.000
Ardrossan Winton Rovers – Stand Roof £100.000
Three Towns Growers – Community Hub £49,240
Ardrossan Bowling Club £20,000 
Balance 
£54,349 
2.11 Proposal: Saltcoats Victoria FC (£50,428) (See Appendix 4) 
2.11.1 Saltcoats Victoria FC are a semi professional Football Club currently playing in the
4th Division of the West of Scotland Football League. The Club is 135 years old,
having been established in 1889. The Club is a constituted organisation run by a
voluntary Management Committee. The Objects of the Club are to “promote the
playing and development of Association Football …..by Saltcoats Victoria…. and
among as many juvenile and youth age groups of whatever gender as is practicable”. 
2.11.2 The Club are in active discussions with North Ayrshire Council regarding the full
acquisition of the site at Campbell Park through the Community Asset Transfer
process. They are now working through the Asset Transfer process and hope to
secure title to the ground within 12-15 months. 
2.11.3 The Club are seeking funding to support Phase 1 of a planned upgrade of the
facilities at Campbell Park. This is a changing room upgrade involving new modular
units which include changing for two teams, modern showering facilities and an
officials’ changing room. They have now raised a £10,000 target through an online
fundraising campaign and have also received an Awards For All grant for a further
£10,000 from the National Lottery. The balance of £50,428 is being requested from
CIF. 
2.11.4 The project directly contributes to the Locality Partnership priorities of Regenerating
Community Facilities, Increasing Civic Pride and Community Engagement, Promoting
the Local Economy and Tourism and Improving Community Wellbeing by offering
improved facilities, providing better access that will encourage more people to take
part in sport and be involved with the Club, re-establishing the club at the centre of
community life and enabling them to host events and draw in visitors. It also supports
the Community Planning Partnership priority of Wellbeing.
2.11.5 The Locality Partnership decided to fund this project on the basis that the lottery
match funding and self-fund raising was secured. The Partnership have been updated
that full match funding has been secured and are now seeking Cabinet approval for
the award of the CIF funds. 
3. Proposals
3.1 That Cabinet:
a) Reviews the applications from the North Coast and Cumbraes and Three
Towns Locality Partnerships in line with CIF criteria; and
b) Approves the CIF application in relation to Community Roots (see
243

Page 244

Appendix 1);
c) Approves the CIF application in relation to Craufurd Simpson Park
(see Appendix 2);
d) Approves the CIF application in relation to West Kilbride
Community Sports Club (see Appendix 3);
e) Approves the change of use of funding previously awarded to the
Friends of Kirktonhall Glen (see Appendix 4); and
f) Approves the CIF application in relation to Saltcoats Victoria Football Club (see
Appendix 5).
4. Implications/Socio-economic Duty
Financial
4.1 CIF funding is allocated from within existing resources. 
Human Resources 
4.2 None. 
Legal 
4.3 None. 
Equality/Socio-economic
4.4 The purpose of Locality Planning is to reduce inequalities, increase community
cohesion and advance community empowerment. Each of the CIF proposals is tested
against that purpose before being presented to Cabinet. 
Climate Change and Carbon 
4.5 Environmental and sustainability along with climate change and carbon reduction
opportunities are considered in relation to each CIF application. This proposal
supports recycle and re-use principles. 
Key Priorities 
4.6 The proposals contained within the report support the North Ayrshire Council Plan
strategic aims. 
• To transition to a wellbeing economy, delivering prosperity, wellbeing and resilience
for local people.
• We will have active, inclusive, and resilient communities.
• A Community Wealth Building Council that is efficient and accessible, maximising
investment and focusing resources towards our priorities.
Community Wealth Building 
4.7 The applications support the following pillars of community wealth building: 
• Financial Power: Listening to communities and local enterprises to maximise the
244

Page 245

impact of financial investment and grow local business, enhance innovation and
empower communities.
• Land and Assets: Maximising the function and ownership of local physical assets for
the benefit of communities and enterprises.
Islands Communities Impact Assessment (ICIA) 
4.8 None. 
United Nations Rights of the Child (UNCRC) 
4.9 The proposals support the rights of children and young people through offering better
access to facilities, in particular supporting the right to play and the right to be part of
their community. 
Consumer Duty 
4.10 None. 
5. Consultation 
5.1 The proposals contained within this report have been developed by the Locality
Partnerships, through consultation with local people, including young people. 
David W. Hammond
Executive Director (Communities & Housing) 
For further information please contact Rhonda Leith, Head of Service (Connected
Communities), on 01294 324415. 
Background Papers
Appendix 1: CIF Application Community Roots
Appendix 2: CIF Application Craufurd Simpson Park
Appendix 3: CIF Application Kirktonhall Glen 3G Facility
Appendix 4: CIF Application Friends of Kirktonhall Glen
Appendix 5: CIF Application Saltcoats Victoria FC
245

Page 246

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
The CIF will support proposals and projects that: 
• Connect with:
o The Community Planning Partnership (CPP) and Locality priorities; and
o North Ayrshire Council’s (NAC) values, priorities and business objectives.
• Fulfil a compelling need and do not duplicate existing services or facilities;
• Provide long-term, sustainable, positive results for the greatest number of people
possible;
• Exhibit project and/or organisational innovation in their approaches to their work in their
way of addressing community challenges and in their request to Locality Partnerships
and the Council;
• Come from (an) organisation(s) that is financially viable (can provide financial
statements upon request) and efficiently and effectively managed. This can include an
organisation to be created to deliver the project;
• Include options or potential for NAC and CPP employee engagement and volunteering
where possible; and
• Include measurable outcomes and can report to NAC on outcomes on a regular basis.
When to apply and how? 
• LPs should continue to engage with their communities, and stimulate interest in the
CIF. The Locality Partnership will then strategically assess the applications, make
links and look at the funding ‘in the round’.
• If the partnership supports a bid then the group will be encouraged to submit a full
application form (attached), which they will decide upon before making a proposal to
Cabinet for final approval.
• The finalised proposal will go to the next suitable Cabinet for final approval.
• Forms should be returned to your Locality Officer, by email if possible:
Louise Riddex
Locality Officer (Kilwinning & North Coast)
Economy and Communities
Community Development Team
St John's Primary School
Morrison Avenue
Stevenston
KA20 4HH 
Email: lriddex@north-ayrshire.gov.uk
Tel: 01294475913
Mob: 07980964858 
For more information see the guidance form here: http://www.northayrshire.community/wp-
content/uploads/sites/60/2018/06/community-investment-fund-guidance-notes-17-12-17.pdf
246

Page 247

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
1. Details of your organisation 
Name of Organisation
Community Roots SC051963 
Postal Address for Correspondence 
Name of Contact Person Fi Thorburn
Position in Organisation Chairperson
Telephone Number Click or tap here to enter text.
Email Address Click or tap here to enter text. 
2. Brief description of your organisation 
Please include its legal status, aims and objectives, activities or services provided
and how long it has been in existence. 
Community Roots is a registered Scottish Charitable Incorporated Organisation
(SCIO) based in West Kilbride. We support local residents through a holistic blend of
community food access, sustainable growing, and wellbeing initiatives. Our work is
rooted in reducing inequalities and building community resilience.
We run two core programmes:
• The Village Larder – providing affordable, dignity-based access to food,
distributing fresh local produce, and supporting around 60 people weekly with over
150 registered users.
• The Community Roots Garden – a therapeutic garden offering food growing,
volunteering, shared meals, herbal education, and nature-based wellbeing.
We have operated since 2020 (previously a constituted group West Kilbride
Community Support Group before becoming Community Roots 2tier registered
charity in 2022) and developed from the local COVID-19 mutual aid response. We
247

Page 248

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
are governed by a volunteer board, operate with robust policies (including
safeguarding, H&S, PVG, GDPR and financial management), and work closely with
local partners including Age Well, West Kilbride Community Initiative, local churches,
Ayrshire College, and a wide volunteer base.
Community Roots currently holds a 3-year National Lottery Community Led Fund
award, supporting three part-time roles for people traditionally facing barriers to
employment due to disability or caring responsibilities. These roles directly support
the delivery and long-term sustainability of the Garden Haven project.
248

Page 249

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
3. Title and summary of proposal 
Tell us about your idea. Please describe in as much detail as possible, what the
funding will be used for.
Please include:
• where it will be held / delivered
• who is your target audience
• who will benefit from it and how
• any partners that are involved. 
The Garden Haven – A Community Food, Nature & Wellbeing Space 
The Garden Haven is a purpose-built, insulated garden room within our Main Street
Community Garden. CIF funding will allow us to complete the Phase 1 construction
and provide essential fittings, security, and accessibility elements needed to safely
open the space to the public. 
Where it will be delivered 
• Main Street Community Roots Garden, West Kilbride
• Additional accessible activities will be delivered at the lower Boyd Orr Garden
(recently agreed for transfer), which offers level access for disabled
participants.
• Polytunnel growing & learning provided at the garden at 53a Main Street
where we have a 3m by 6m polycarbonate polyeco tunnel purchased with
CMHWB funding. 
Who will benefit 
• Older adults
• Disabled and neurodivergent residents
• People experiencing poor mental health or isolation
• Families facing financial hardship
• Carers and people with chronic illness
• Volunteers and community groups
• Residents wanting skills in food growing, budgeting, sustainability, and
wellbeing
249

Page 250

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
What the Garden Haven will provide 
• A year-round insulated indoor space for workshops, wellbeing sessions, peer
support, craft groups, learning, and social gatherings
• A small kitchen for cooking lessons, nutrition education, and shared low-cost
meals
• Free complementary therapies delivered by qualified practitioners and
supervised Ayrshire College students
• Community-led sessions on gardening, sustainability, nature connection, and
climate-friendly living
• An accessible, welcoming space for those unable to join outdoor gardening
due to mobility, confidence, or health limitations 
Partners involved 
• Ayrshire College (Complementary Therapy students delivering supervised
sessions)
• Age Well (older adult wellbeing activities)
• West Kilbride Community Initiative
• Local churches
• Environmental Group (lower Boyd Orr garden transition)
• Volunteer therapists and skilled community members
• Thrive Social and Therapuetic Horticulture support
250

Page 251

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
4. What difference will this project make within the locality and to local
services and programmes?
Please include:
• The outcomes you aim to achieve
• How you will approach reducing inequality
• How this proposal fits with the Locality Partnership priorities of 1. Improving
access to financial services 2. Increasing social inclusion 3. Improving mental
wellbeing 4. Supporting skills and work opportunities 
The Garden Haven will make a significant contribution to wellbeing, inclusion, food
security and climate awareness across the North Coast locality.
At Community Roots, we follow a permaculture approach in how we grow food, how
we care for our spaces, and how we run the organisation as a whole. Permaculture
is about working with nature, reducing waste, sharing resources and designing
systems that support people as well as the environment. This ethos guides every
part of what we do—from how we grow and compost, to how we support wellbeing,
to how we plan future activities.
We want to be a practical, local example of how small, manageable changes can
make a meaningful difference to both personal health and to the environment, locally
and globally. The Garden Haven gives us a dedicated place to share this learning
through workshops, demonstrations, conversations and hands-on activities. The
building itself, alongside the garden, acts as a model of sustainable living, showing
how energy-efficient design, thoughtful planting and low-impact choices can benefit
the whole community. 
Outcomes we aim to achieve
• Improved mental wellbeing through free therapies, stress management and
nature-based activities
• Reduced loneliness and increased social connection through peer support
and inclusive community activities
• Improved food confidence and nutrition skills, helping families manage during
the cost-of-living crisis
251

Page 252

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
• Increased environmental awareness, sustainable growing, and climate-
friendly food engagement
• Strengthened community resilience through volunteering and shared
leadership
• Safer, more accessible social spaces for disabled people and those with
limited mobility 
Reducing inequalities 
The project specifically addresses key inequalities identified locally:
• 27 people said they want therapies but cannot afford them
• 43 people want mental health peer support
• 38 people want meditation or quiet mindful space
• 41 people want to learn how to eat well on a tight budget
• 12 people are unable to attend groups due to physical/mental health barriers
• 14 people feel uncomfortable attending alone
• 6 people cannot find local groups at all
• Add about lgbtq
By offering free, local, non-clinical, accessible support, the Garden Haven removes
the financial, confidence and transport barriers identified by the community. 
Fit with Locality Partnership Priorities 
1. Improving access to financial services (including cost-of-living resilience) 
• Cooking on a budget, batch cooking, and reducing food waste (41–45 people
interested and we aim to increase interest in promotion of these goals
• Energy-efficient building with solar and low running costs
• Helping families manage food costs through fresh produce, growing skills and
cooking support 
2. Increasing social inclusion 
• Quiet, non-judgemental space for people who struggle in traditional social
spaces
• Peer support groups for: mental health, neurodiversity, carers, chronic illness,
grief, sobriety
• Accessible activities in the lower Boyd Orr garden
252

Page 253

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
• Consultation responses described the Haven as “inclusive”, “welcoming”,
“safe”, “comforting”, “supportive”, “peaceful”. 
3. Improving mental wellbeing 
• High community demand:
o 43 for MH support
o 38 for meditation
o 20 for chronic illness support
• Free complementary therapies – 44 say they would use them
• Early-intervention, preventative wellbeing approach (linked to CPP priorities) 
4. Supporting skills and work opportunities 
• Three part-time roles already secured via NLCLF with people who face
challenges accessing work (disability, caring responsibilities)
• Volunteering roles in gardening, hospitality, events, peer support and
maintenance
• Skill-building workshops: cooking, growing, sustainability, herbalism
• Student placements through Ayrshire College
• Thrive training and resources in Social and Therapeutic Horticulture (Trellis
recognised training awards)
253

Page 254

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
5. What engagement has taken place in relation to the project?
Please include the number of people who have been engaged with or consulted as
well as the range of people.
A community consultation was conducted between the 9th October and 26th
November 2025- advertised on local social media pages and community groups,
shared with Village Larder customers and visitors to the Community Roots Garden.
Collected digitally online via Office Forms and participants encouraged to assist
those without social media or digital access with completing the form. The raw excel
data and screenshots of the entire consultation and results are available in the folder
attached to this application. 98 responses were made to the form. 
Key statistics:
• 95% say transforming derelict spaces into community use is “very important”
• 89% say environmentally sustainable building is very important (average
4.79/5)
• 35 people rated access to green space as “very important”
• 58 want seasonal/local cooking workshops
• 54 want to learn to grow herbs and vegetables
• 45 want to learn how to reduce food waste
• 43 want mental health support
• 38 want meditation/mindfulness
• 27 want complementary therapies but cannot afford them
• 44 would access free therapies at the Garden Haven
• 14 feel uncomfortable attending groups alone
• 12 cannot attend groups due to health conditions 
Key themes:
• People described the space as “peaceful”, “hope-inspiring”, “safe”,
“inclusive”, “heartwarming”, “supportive”, “magical”, “essential”,
“empowering”, “filled with life”.
• Residents emphasised the need for accessibility improvements, which is why
we will deliver accessible activities in the lower Boyd Orr garden and install
path surfacing, seating and handrails.
254

Page 255

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
This consultation clearly demonstrates strong demand, diverse engagement, and
community ownership.
255

Page 256

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
6. How will the project be managed?
Please include:
• How the finances will be managed
• Does the proposed project contribute to volunteering or employment
opportunities in North Coast? Please include the number of volunteering
opportunities and employment opportunities
• If there are any staff requirements, please outline your HR plans 
Financial Management
• Managed by Community Roots SCIO board and treasurer
• Transparent financial reporting using a live dashboard
• Annual independent examination of accounts
• CIF funds will be ring-fenced and fully receipted 
Volunteering & Employment
• 3 part-time freelance staff funded for the next 2 years via NLCLF
• Thrive STH training underway for Coordinator with the other 2 freelancers
expected to undertake the Intro and Practice modules in 2026-27. Coordinator
will do the additional training for the STH Award Certificate. Thrive is
recognised by Trellis (main body for STH) and we will work to their guidance
and use their resources
• Volunteer roles: gardening, hospitality, events, peer support, path
maintenance, admin
• Opportunities for NAC and CPP staff volunteering
HR
• Freelance agreements in place
• PVG checks where required
• Strong safeguarding, H&S and supervision procedures
256

Page 257

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
7. Amount of funding being requested
Please supply details of funding being requested and any other funding you have
had over the past 5 years, both financially and “in kind”. 
Amount of funding requested (£) 17,500 
Please give a breakdown of cost and recent quotations where appropriate. 
Breakdown
Phase 1 construction gap: £13,664.59 
Phase 2 Interior fittings & fixtures: £2,259.24
Boundary fencing: £1,260
In response to feedback at the EOI meeting:
Coded gate lock: £135.20
Solar cameras (x2): £139.98
SD cards (as no wifi connection planned immediately (x2): £29.98
Total: £17,488.99 (rounded to £17,500) 
Match Funding
Received: 
• Ayrshire Climate Hub: £2,100 (including £1,000 for Haven build and £1,100
for workshops/landscaping)
• National Lottery Community Led Fund: £150,000 over 3 years (Year 1
completed)
o Includes £50,000 for the Haven build (where £2,200 has already been
spent on engineer and warrant fees)
• Own organisational funds + CMHWB underspend (with permission):
used for architectural drawings, planning fees, tree clearing, and £2,500
contractor deposit
257

Page 258

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
• In-kind: Volunteer time, produce, skills, space use 
Pledged:
• CWB Participatory Budgeting: £210
• In-Kind: Workshop and Taster Session Practitioners
Applying For:
• Restoring Nature Fund for decking, rain garden and further landscaping
amount tbc
• NAC Energy and Sustainability for Solar Panels £15000
• WKCT £2000
• CMHWBF Year 5&6 for continuation of Larder Coordinator Role and
workshop and training programmes
258

Page 259

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
8. Monitoring and evaluation process
Please include detail on the monitoring and evaluation processes planned or in
place. 
We will monitor and evaluate the project using:
• Attendance logs for each session
• Pre/post wellbeing indicators (based on validated wellbeing scales)
• Participant feedback forms and testimonials
• Volunteer tracking and progression
• Annual report submitted to NAC
• Financial monitoring (itemised spend, receipts, statements)
• Monitoring against CIF outcomes and locality priorities
• Measure our work against the Trellis and Thrive framework for Green Health
and Social Horticulture submitting case studies also
259

Page 260

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
The CIF will support proposals and projects that: 
• Connect with:
o The North Ayrshire Fair for All Inequalities Strategy;
o the Community Planning Partnership (CPP) and Locality priorities; and
o North Ayrshire Council’s (NAC) values, priorities and business objectives.
• Fulfil a compelling need and do not duplicate existing services or facilities;
• Provide long-term, sustainable, positive results for the greatest number of people
possible;
• Exhibit project and/or organisational innovation in their approaches to their work in their
way of addressing community challenges and in their request to Locality Partnerships
and the Council;
• Come from (an) organisation(s) that is financially viable (can provide financial
statements upon request) and efficiently and effectively managed. This can include an
organisation to be created to deliver the project;
• Include options or potential for NAC and CPP employee engagement and volunteering
where possible; and
• Include measurable outcomes and can report to NAC on outcomes on a regular basis.
When to apply and how? 
• LPs should continue to engage with their communities, and stimulate interest in the
CIF. The Locality Partnership will then strategically assess the applications, make
links and look at the funding ‘in the round’.
• If the partnership supports a bid then the group will be encouraged to submit a full
application form (attached), which they will decide upon before making a proposal to
Cabinet for final approval.
• The finalised proposal will go to the next suitable Cabinet for final approval.
• Forms should be returned to your Locality Officer, by email if possible:
Louise Riddex
Locality Officer (Kilwinning & North Coast)
Economy and Communities
Community Development Team
St John's Primary School
Morrison Avenue
Stevenston
KA20 4HH
Email: lriddex@north-ayrshire.gov.uk
Tel: 01294475913
Mob: 07980964858 
For more information see the guidance form here: http://www.northayrshire.community/wp-
content/uploads/sites/60/2018/06/community-investment-fund-guidance-notes-17-12-17.pdf
260

Page 261

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
1. Details of your organisation 
Name of Organisation
Craufurd Simson Park 
Postal Address for Correspondence 
Name of Contact Person Jenny Clark
Position in Organisation Trustee
Telephone Number Click or tap here to enter text.
Email Address 
2. Brief description of your organisation 
Please include its legal status, aims and objectives, activities or services provided
and how long it has been in existence. 
Craufurd Simson Park is a SCIO registered with OSCR on 1 July 2024.
This initiative is a community-driven initiative to develop a safe and inclusive
playground for local residents. The playground will provide a much-needed
recreational space for children and families, fostering community engagement and
promoting physical and mental well-being. 
The initiative will be managed by Scottish Charitable Organisation (SCIO) formed for
this purpose (SCIO), funded through grants, donations, and community fundraising
efforts. 
Vision
To create a vibrant and inclusive community playground that fosters fun, healthy
play, social connections, and a sense of belonging.
Mission
To provide a safe and accessible recreational space for children and families in our
community, promoting physical activity, social development, and community
engagement.
261

Page 262

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
3. Title and summary of proposal 
Tell us about your idea. Please describe in as much detail as possible, what the
funding will be used for.
Please include:
• where it will be held / delivered
• who is your target audience
• who will benefit from it and how
• any partners that are involved. 
The Craufurd Simson Park is intended to provide safe space for children to play. 
Park equipment will be procured and built on the land. The equipment will aim to
provide activities for children ages 1 to young teenagers. Accessibility is important to
the community and the selection of equipment will seek to accommodate a wide
range of abilities, and diversity. 
The space will house a variety of play equipment for climbing, balancing, motor skill
and flexibility development as well as space for plants to be grown and nurtured.
Seating will be provided to provide space for parents and carers to sit and watch the
children.
Children will be encouraged to be responsible for the park by keeping it tidy and
making sure it is safe by reporting any issues that would affect the safety of children
using the park, helping keep the park clean and tidy and participating in painting or
growing activities to maintain the park.
Adults will be responsible for making sure that the park is maintained and a safe,
warm, welcoming space for the community and the children. A plan to involve the
community in managing this will be formed. 
The community will arrange periodic events to involve the children in developing the
park to meet their needs and into a space that they love using. 
In order to achieve this the community have set up a SCIO who will manage and
maintain the area as well as do the required work to develop the park. The SCIO will
be responsible for:
• Insuring the park
• Managing the maintenance contract with Streetscene
• Managing a caretaker roster with the community
262

Page 263

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
• Managing the finances and ensuring sufficient funds available to meet the
responsibilities
• Managing the procurements, and replacement of any new equipment or failed
equipment
• Meeting the OSCR requirements for a SCIO
• Applying for funding grants
Property acquisition
The land will be procured through a Community Asset Transfer with support from the
Land Fund during the process and for funding. 
The land was previously a play park and the equipment was removed by the council
some time ago. The land is disused and the remaining rubber matting is degrading
and creating a health hazard for the children who still congregate in the space. 
The area is fence and has a combination of grass, concrete and rubber matting.
A survey of the land will be conducted to ensure there is no risk of subsidence and
the value of the property. 
Location
The Craufurd Simson park is located between Craufurd and Simson Avenue on a
piece of land in a densely populated area. +/-322 m2 with a perimeter of +/-78m
This image shows the position of the park within West Kilbride. The red marker
shows the location of the park. 
263

Page 264

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
4. What difference will this project make within the locality and to local
services and programmes?
Please include:
• The outcomes you aim to achieve
• How you will approach reducing inequality
• How this proposal fits with the Locality Partnership priorities of 1. Improving
access to financial services 2. Increasing social inclusion 3. Improving mental
wellbeing 4. Supporting skills and work opportunites
A play park serves as a cornerstone for community development and offers
multifaceted benefits that extend beyond mere recreation. Here are some significant
advantages: 
Promoting Physical Health
Having a space to play will encourage children to engage in physical activities such
as running, climbing, and swinging. These activities are essential for the
development of motor skills, muscle strength, and overall physical health. 
Social Interaction
We expect the park will act as social hub where children and adults can meet,
interact, and build relationships. These interactions foster a sense of community and
belonging, helping to create a supportive and cohesive social environment. For
children, playing with peers aids in developing social skills such as sharing,
negotiation, and teamwork. 
Mental and Emotional Well-being
Access to green spaces and play areas has been shown to reduce stress and
improve mental health. The presence of a play park can provide a peaceful retreat
for individuals seeking a break from their daily routines. For children, unstructured
playtime is crucial for emotional development, allowing them to explore their
creativity and imagination. 
Educational Opportunities
A well-designed play park can include educational elements such as vegetable
gardens or interactive installations that stimulate learning. These features can teach
children about nature, sustainability, and healthy eating habits. Additionally, the park
264

Page 265

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
will be a space that can host community events and activities that provide further
educational benefits.
Community Engagement
West Kilbride has a very advanced volunteer culture with many amenities in the
village provided by well organised volunteer groups. The process of creating and
maintaining a play park has galvanised community members, promoting
volunteerism and collective effort. This engagement can lead to a stronger sense of
ownership and pride in the community. Initiatives like the Craufurd Simson Park
development demonstrate how collaborative efforts can transform a community
asset into a beloved gathering place. 
Economic Benefits
Attractive and well-maintained play parks can enhance the aesthetic appeal of a
neighbourhood, potentially increasing property values. They can also attract visitors,
boosting local businesses and contributing to the local economy. There are members
of the community who bought the property they own because there was a park. 
Accessibility and Safety
A new play park can provide a safe and accessible environment for children to play,
especially in areas where existing parks are not easily reachable. Ensuring that
parks are well-maintained and include safety features (like AED sites) further
enhances their value to the community. 
5. What engagement has taken place in relation to the project? 
Please include the number of people who have been engaged with or consulted as
well as the range of people. 
The voice of the community
The community were devastated when the park was taken away. Children still play
in the empty space but deserve a good quality recreational area instead of disused
rubber mats for toys. 
There have been a number of formal consultations to develop the park and these are
noted below.
265

Page 266

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
In June 2023 community members met with their children to show support for the
initiative and highlight the need. This was attended by about 100 people including
children. 
In July 2024 a survey was conducted to confirm the need and gather community
feedback. The survey was available online through a QR code that was shared in
various Facebook groups, WhatsApp and posted in public places. Hard copies of
the survey were made available from the NiSA, the closest shop, the library and the
community centre. 
238 people responded to a survey representing 527 individuals and the survey
results are below. 
In August 2024, a community meeting was held to decide on the form the initiative
should follow and it was agreed that a SCIO would be formed and the Trustees
selected to do that. 
In June 2025 there was an event held on the old park site where children were
invited to look at the options available for developing the park and choose their
favourites. This was attended by well over 200 residents. Children indicated that
they liked the newer and the most different equipment options that were shown. It
was a great event where the whole community pulled together to deliver a great
afternoon. 
A summary of the survey conducted in August 2024 is below. 
266

Page 267

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
267

Page 268

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
268

Page 269

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
6. How will the project be managed?
Please include:
• How the finances will be managed
• Does the proposed project contribute to volunteering or employment
opportunities in North Coast? Please include the number of volunteering
opportunities and employment opportunities
• If there are any staff requirements, please outline your HR plans 
Managing the SCIO
The Craufurd Simpson Park SCIO was created after a community meeting agreed
that this would help achieve the group's objectives.
There are 6 trustees and each trustee is on board to add value in a particular way.
We have a treasurer nominated to ensure funds are managed effectively and a
secretary responsible for documentation, applications for grants, and managing
membership.
Trustee meetings will take place periodically with an annual membership meeting
happening in July each year. 
Procurement
Securing the land and park equipment will be managed by the Trustees and will
ensure sufficient due diligence of the supplier and community buy in. 
Maintenance 
The maintenance of the park will
include: 
Streetscene Community
members
Maintenance
committee    
Identifying items for maintenance  X X
Identifying items for repairs X X X
Repairing items X  
Keeping the area free of rubbish and
debris
X X X
Cleaning bins X  
Inspecting items for safety X  
Maintaining plants and beds  X X
269

Page 270

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
Renewing paint X  X
Replacing broken or old equipment   X 
Managing the organisation
The SCIO is managed by a group of 6 Trustees and a committee will be formed to
manage the day-to-day running of the park.
The roster will be held at the NISA for volunteers to complete or view. 
Managing finance
The treasurer will be responsible for ensuring all funds are managed according to
accounting principles. Annual accounts will be presented at the AGM and members
are encouraged to attend and apply critical thinking to the information shared.
The secretary will ensure that feedback for grants is managed and apply for new
grants where available that will meet the purpose of the SCIO.
The Trustees and community members will be asked to look for funding
opportunities to help develop the space over the years.
270

Page 271

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
7. Amount of funding being requested
Please supply details of funding being requested and any other funding you have
had over the past 5 years, both financially and “in kind”.
The Craufurd Simson Park has received £1,000 from the North Ayrshire Participatory
Budgeting in 2024/2025. This was used to create the community consultation event
in June 2025 and the remaining funds will go towards the land survey required for
purchase of the land. 
Amount of funding requested (£) 100,000 
Please give a breakdown of cost and recent quotations where appropriate. 
Procurement for equipment and set up at start - £89,120
Equipment – 65%
Flooring - 20%
Labour – 10%
Other – 5% 
The land purchase will be funded through the Land Fund if the application is
successful. Additional funds will be sought through other grant applications.
Funds to maintain the equipment and land for the first 2 years – £10,880
Maintenance includes insurance, equipment fixes, garden supplies.
Year 2 7 330
Year 1 3 550
271

Page 272

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
8. Monitoring and evaluation process
Please include detail on the monitoring and evaluation processes planned or in
place. 
Goal: To provide a safe and accessible recreational space for children and families
in our community, promoting physical activity, social development, and community
engagement. 
Objectives:
1. Procurement of the land: Procure the land through a CAT Transfer before
December 2025.
2. Development of the land: Construct and open a new playground before Spring
2027.
3. Implement an ongoing maintenance programme: Set up the maintenance
committee with a plan for ongoing maintenance.
4. Secure ongoing funding: Apply for and manage funding requirements with a 1
to 3 year horizon. 
Monitoring plan:
This plan outlines how we will track our activities to ensure the project stays on
schedule and budget. 
What How When Who
1. Land
Procurement
- Create a plan with key milestones and
dates.
- Track completion of milestones against
the dates.
- Report on progress to Trustees
Monthly Jenny Clark,
Trustees
2. Development of
the land
- Create a plan with key milestones and
dates and associated budget.
- Track completion of milestones against
the dates.
- Track the budget against the mile
- Report on progress to Trustees
Weekly
during
construction.
Jenny Clark,
Trustees
3. Implement an
ongoing
maintenance
programme
- Keep records of all volunteers and action
items.
- Review maintenance team log
- Review feedback forms
Weekly for
the first 3
months, then
monthly
Trustees,
maintenance
Committee.
272

Page 273

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
4. Secure ongoing
funding
- Maintain a log of all submitted funding
applications, including submission
dates and funder responses.
- Track received funds and manage
financial records.
Monthly Treasurer,
Secretary,
Trustees 
Evaluation Plan (Measuring Impact)
This plan details how we will formally assess the project's success and measure its
impact against our stated objectives. 
What How When Who
1. Land
Procurement
- Land transfer complete with all legal
documentation delivered.
- Confirm that the land was procured by the
December 2025 deadline.
End of
December
2025
Jenny Clark,
Trustees
2. Development of
the land
- Final inspection by a certified playground
safety inspector
- Submission of an "as-built" drawing and
safety certificate.
End of
Spring 2027
Jenny Clark,
Trustees
3. Implement an
ongoing
maintenance
programme
- Review the completed and implemented
maintenance plan.
- Confirm the committee has been formally
established and has a work schedule.
End of year 1
of operations
Trustees,
maintenance
Committee.
4. Secure ongoing
funding
- Conduct a financial review to assess the
total amount of funding secured.
- Evaluate the diversity and sustainability of
funding sources over the 1-3 year horizon.
End of each
financial year
Treasurer,
Secretary,
Trustees 
Reporting and Dissemination
We will ensure that our progress and findings are shared transparently with all
stakeholders.
• Progress Reports: Quarterly reports will be submitted to the funder, detailing
progress on project objectives, key milestones, and financial status.
• Final Report: A comprehensive final report will be submitted upon project
completion. It will include all evaluation findings, lessons learned, a financial
summary, and a plan for long-term maintenance.
• Community Meeting: An annual public meeting will be held to share project
outcomes and gather feedback.
273

Page 274

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
The CIF will support proposals and projects that: 
• Connect with:
o The North Ayrshire Fair for All Inequalities Strategy;
o the Community Planning Partnership (CPP) and Locality priorities; and
o North Ayrshire Council’s (NAC) values, priorities and business objectives.
• Fulfil a compelling need and do not duplicate existing services or facilities;
• Provide long-term, sustainable, positive results for the greatest number of people
possible;
• Exhibit project and/or organisational innovation in their approaches to their work in their
way of addressing community challenges and in their request to Locality Partnerships
and the Council;
• Come from (an) organisation(s) that is financially viable (can provide financial
statements upon request) and efficiently and effectively managed. This can include an
organisation to be created to deliver the project;
• Include options or potential for NAC and CPP employee engagement and volunteering
where possible; and
• Include measurable outcomes and can report to NAC on outcomes on a regular basis.
When to apply and how? 
• LPs should continue to engage with their communities, and stimulate interest in the
CIF. The Locality Partnership will then strategically assess the applications, make
links and look at the funding ‘in the round’.
• If the partnership supports a bid then the group will be encouraged to submit a full
application form (attached), which they will decide upon before making a proposal to
Cabinet for final approval.
• The finalised proposal will go to the next suitable Cabinet for final approval.
• Forms should be returned to your Locality Officer, by email if possible:
Louise Riddex
Locality Officer (Kilwinning & North Coast)
Economy and Communities
Community Development Team
St John's Primary School
Morrison Avenue
Stevenston
KA20 4HH
Email: lriddex@north-ayrshire.gov.uk
Tel: 01294475913
Mob: 07980964858 
For more information see the guidance form here: http://www.northayrshire.community/wp-
content/uploads/sites/60/2018/06/community-investment-fund-guidance-notes-17-12-17.pdf
274

Page 275

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
1. Details of your organisation 
Name of Organisation - West Kilbride Community Sports Club (WKCSC)
Postal Address for Correspondence -
Name of Contact – George Cloughley
Position in Organisation Trustee – Project Lead
Telephone Number - Click or tap here to enter text.
Email Address - 
2. Brief description of your organisation 
Please include its legal status, aims and objectives, activities or services provided
and how long it has been in existence. 
West Kilbride Community Sports Club was established in 2013 and is a registered
charity (SCIO No. SC043632). Our aims are to:
• “provide or assist in the provision of community sports facilities and activities,
increase access and encouraging public participation in sports and leisure
opportunities and improve the health of the inhabitants of North Ayrshire”
• “advance community development by encouraging the community to take part
in sport or physical activity and involving volunteers to help ensure the services
offered meet the needs of the community and help to provide new skills and
perspectives and increase contact and involvement with the community”.
In recent years, we have taken an active role in managing and developing the sporting
facilities within Kirktonhall Glen, the main recreational site within the village. 
In 2018, we were granted a 25-year lease for the football pitch at the Glen site by North
Ayrshire Council at a nominal rent of £1 per year, with an option to extend for a further
25 years. WKCSC oversee the sports activity on the site and have an inclusive
partnership which includes user agreements with 2 sports clubs - West Kilbride Tennis
Club and West Kilbride Amateur Football Club (WKAFC). Both Clubs are supported
by the Trustees of WKCSC and are represented on the WKCSC Board.
275

Page 276

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
WKCSC has no current employees, with all activity undertaken and managed by
committed volunteer Trustees. We benefit from a very skilled board of Trustees
bringing significant experience and acumen from a broad range of private, public and
third sector roles. Profiles of WKCSC Board members are set out in Appendix 1 of the
Business Plan which we have submitted in support of this application. 
West Kilbride Amateur Football Club (WKAFC) will be our delivery partner for this
project. They were established in 1947 and currently operate six teams with 129
players and 60 volunteers. They are responsible for organising all football activity on
the site which includes operation of the booking system, clubhouse, the current grass
pitch and football changing rooms.
276

Page 277

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
3. Title and summary of proposal 
Tell us about your idea. Please describe in as much detail as possible, what the
funding will be used for.
Please include:
• where it will be held / delivered
• who is your target audience
• who will benefit from it and how
• any partners that are involved. 
West Kilbride has a growing population, currently of c4,850 but expected to increase
soon to over 6000. Kirktonhall Glen is the village’s main recreational area. However,
the current grass pitch suffers from poor drainage, lacks floodlighting and is only
usable for a portion of the year. Use of the existing grass pitch drops from 22 hours
per week in summer to just 4 hours in winter - restricting football development and
forcing youth teams to train and play elsewhere during the winter. We have
established that these teams currently travel over 34,000 miles annually to train and
play home games – the equivalent of 1.37 times around the globe. This equates to
9.04 tonnes of carbon emissions and fuel costs of over £5,500 per year. 
Whilst West Kilbride CSC/West Kilbride AFC have done their best to secure training
and playing facilities for their teams, current arrangements are not sustainable in the
longer term: 
• The nearest appropriate facility is 5 miles away and is run by a busy Semi
Professional Football Club in Ardrossan who have various teams of their own
using the facility.
• Although the Kirktonhall Glen pitch is leased on a peppercorn rent West Kilbride
AFC still are required to spend significant sums per annum to adequately
maintain the pitch for wider use. Despite this effort and cost the pitch remains
playable only for a limited period during the year.
• Kirktonhall Glen does not have floodlights and therefore is unavailable for hire
at night requiring teams to leave the town to train in winter months. 
Our proposal involves replacing the existing grass pitch at Kirktonhall Glen with a
modern, floodlit 3G facility and providing new changing accommodation to
accommodate 4 teams so games can be played back to back. The facility will provide
a permanent home venue for all West Kilbride teams but will also be able to
accommodate wider community use.
277

Page 278

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
The main beneficiaries of the project will be the teams and players currently forced to
travel substantial distances to access suitable facilities. Our survey results confirm
that all local teams would make regular year-round use of a 3G facility which would
support grassroots football development, enabling increased participation across all
age groups. 
In overall terms we anticipate the typical weekly use at Kirktonhall Glen 3G will rise
to around 560 users once the new facility is established. This will include: 
• Use by West Kilbride AFC and their associated Youth Football Teams
• Use by other adult and youth teams in the North Coast Locality
• Public and community use of the facility beyond those participating via
recognised football clubs e.g. local residents who wish to use the facility on an
ad hoc basis to play games with friends and 5/7 a side games
• Development of women and girls teams to play both competitively and
recreationally at the facility
• Use by the Primary School for delivery of elements of the PE curriculum and
extension of existing links with Active Schools and KA Leisure to offer a series
of extra-curricular activities such as a Primary School football festival, multi-
sport (e.g. netball, basketball, rounders, athletics) and wider fitness and fun
activities
• Holiday camp provision on the pitch for local children during Summer, Easter,
October breaks - with both football and other multi - sports based activity
• a developing club infrastructure has been planned at West Kilbride for women
and girls, with the expectation of further growth in the years ahead
• Hosting walking groups and social fitness sessions at the pitch, targeting people
not comfortable with traditional gym environments
• Linking with key local service providers such as KA Leisure to develop a
programme of activities that cater towards people with Mental and Physical
disabilities e.g. ASN football sessions, multi-sport activities, Boccia
• Organising Walking Football to create an inclusive option for local residents of
all fitness levels, abilities, and ages
• Collaborating with organisations such as the Sporting Memories Foundation to
offer interactive sessions for older people with Dementia and other memory
related conditions
• Hosting use by local Rugby Clubs for training sessions and a local Netball Club
who had disbanded due to lack of facilities and have written a letter of support
to suggest they would start back up again and utilise this facility to play Netball.
• Encouraging the delivery of coaching sessions at the facility by the SFA,
Coerver, KA Leisure and private coaching schools
278

Page 279

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
In delivering the project we will be working with a wide range of local partners including
Active Schools, KA Leisure, West Kilbride Primary School, West Kilbride Boys
Brigade, Clyde Coast Netball Club, Coerver Coaching, and Ardrossan Academicals
Rugby Club - all of whom, together with our local youth teams and the MSP for the
area, Kenneth Gibson, have offered letters of intended use or support for the project.
These are set out in Appendix 3 of our Business Plan. 
4. What difference will this project make within the locality and to local
services and programmes? 
Please include:
• The outcomes you aim to achieve
• How you will approach reducing inequality
• How this proposal fits with the Locality Partnership priorities of 1. Improving
access to financial services 2. Increasing social inclusion 3. Improving mental
wellbeing 4. Supporting skills and work opportunities
West Kilbride is one of the few communities within North Ayrshire without a full-size
synthetic surface. The closest facility is 4.5 miles away in Ardrossan, with most
alternatives located between 8 and 13 miles away. The North Coast Locality (with a
population of c24,700) has just two full-size 3G pitches, amounting to one of the
poorest provision rates in North Ayrshire (1 pitch per 12,350 residents) creating
inequalities in access to opportunities locally to participate in sport and physical
activity. 
The project will directly address this issue and make a substantial difference to our
local community in the following ways: 
• Establishing an accessible and affordable 3G facility which provides a
permanent “home ground” for all West Kilbride Community Sports Club teams
and also meets the needs of the wider local community.
• Increasing youth participation in football and sport by providing a quality
environment for regular coaching, training and matches
• Growing opportunities for women and girls and underrepresented groups to
play football by offering a welcoming and inclusive space
• Supporting broader community health and wellbeing by using the versatility of
the pitch for multi-sport and wider community use, including activities for older
people and those with disabilities.
• Improving mental wellbeing and social connection for local residents through
access to a range of programmes at the facility
279

Page 280

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
• Creating a community hub that attracts visitors and creates employment and
volunteering opportunities tied to the day-to-day running of the facility
• Lowering carbon emissions from reduced car travel out with the village to
access external facilities
• Increasing civic pride and identity within West Kilbride, with Kirktonhall Glen
recognised as a focal point for community life. 
We have identified a range of specific target outcomes for the project over the first 5
year period:
• Provision of year-round community access to quality sports facilities for 75
hours per week across 7 days
• Over 560 weekly users across all programmes including players, coaches,
volunteers, community groups and local residents
• Up to 10 youth teams with 150 plus registered layers using the facility on a
regular basis by Year 3
• Establishment of a pathway for up to 30 girls and women to train and play on
both a competitive and recreational basis over the first 5 years
• Up to 100 Primary School Aged children regularly benefit from the delivery of
elements of the PE curriculum and extra-curricular activities at the facility
• Hosting regular activities (walking football, sporting memories, ASN football,
Boccia etc) provided by local partners for up to 30 older residents and people
with disabilities by Year 5
• Improved perceptions of community connection and mental wellbeing reported
by local residents via local surveys by Year 3
• Increased participation in physical activity reported by local residents via local
surveys by Year 3
• At least 80 volunteers engaged in activities at the facility annually.
• Accredited coach education and volunteer training opportunities for at least 10
people annually
• Annual revenue from hire fees, sponsorship and events increasing to £68k over
5 years
• Creation of 1 part-time Facility Officer and 2 sessional Facility Assistant or
Coaching opportunities (paid at/above Real Living Wage levels) during the first
5 years.
• Hosting of up to 15 tournaments, festivals and community events at the facility
over 5 years, increasing visitor numbers to the town
280

Page 281

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
• Reduction of over 34,000 miles of team travel per year reducing carbon
emissions by up to 9 tonnes of CO2 annually reported by West Kilbride teams
via annual surveys.
Finally, the project aligns well with the 4 key priorities and main themes outlined in the
North Coast Locality Plan:
1. Improving access to financial services and reducing financial exclusion
2. Increasing social inclusion
3. Improving mental wellbeing
4. Supporting skills and work opportunities 
The project will contribute directly to these in the following ways: 
• West Kilbride currently has no pitch which can be used intensively all year
round, forcing teams to pay for travel and rental elsewhere. The new facility will
offer affordable, local access to sport and physical activity and keep
participation costs down, ensuring bookings are accessible for all and including
free or subsidised access for targeted groups (Priority 1)
• The pitch will create a welcoming, inclusive space for people of all backgrounds
to take part in sport or community activity – for example it will support girls' and
women's football, walking football for older people and informal play
opportunities for families and children. (Priority 2)
• The facility will help people improve and maintain their mental wellbeing through
regular physical activity and social connection (Priority 3).
• The facility will help stimulate new volunteering and coaching opportunities for
young people and adults – opportunities which build confidence, employability,
and life skills. (Priority 4)
281

Page 282

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
5. What engagement has taken place in relation to the project?
Please include the number of people who have been engaged with or consulted as
well as the range of people.
We commissioned a significant community exercise in summer 2023 to assess local
residents’ views on the creation of a multi – use games area in Kirktonhall Glen. 153
responses were received. The key themes which emerged were. 
• Clear frustration around the lack of suitable, accessible sports facilities in West
Kilbride, particularly for young people.
• Year-Round Access - a major benefit would be that it would be usable in all
weather, unlike the current grass pitch.
• Many respondents highlighted the positive role this facility could play in
supporting children, young people, and families.
• Respondents saw clear links between physical activity and mental and
emotional wellbeing, especially in a rural community.
• There was strong evidence of demand from residents and local sports clubs for
a local, accessible and modern facility.
• Many residents support a space that’s flexible, inclusive, and multi-purpose.
Typical quotes received from local residents included: 
• “The village is expanding… and there is nowhere for children and young adults
to participate in sporting activities without going out of town.”
• “Children need somewhere to play that is safe. Currently this area is full of
water-filled holes.”
• “This is a wasted area of ground… that could be used as a sports facility all
year round.”
• “Anything that may encourage young people and adults to get more physical
activity, especially outdoors, would be great!”
• “It would enable many more people to engage in activities by offering variety
and accessibility.”
• “The number of children playing sports locally is increasing—more pitches are
needed if we want to keep them involved.”
282

Page 283

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
• “Having a facility that isn’t just about competitive football opens it up to the
whole community – kids, adults, older people.”
These themes were also echoed by the community consultation work which informed
the Local Place Plan (LPP), submitted by the West Kilbride Community Council in
October 2023. This highlighted that Kirktonhall Glen is currently the primary
recreational area in West Kilbride and noted that while the tennis club has seen
improvements with the installation of all-weather courts, the football facilities were
lacking, with the existing pitch suffering from poor drainage. 
The LPP confirmed that the area is experiencing significant residential development,
with several housing projects approved or underway projected to increase the local
population to over 6,000 residents. This growth will inevitably lead to higher demand
for recreational facilities, particularly for youth and community sports. 
Of the 4 Highlights mentioned in the Place Plan, the “Development of all-weather
sports facilities in the Glen” featured at No 2. 
Finally we also consulted with the teams within the local area who are currently
struggling to gain access to good facilities within the village. A total of 129 players (125
male and 4 female), 19 coaches, and 60 volunteers are involved in these teams - with
the majority based in West Kilbride and Seamill, with others traveling from nearby
areas such as the Three Towns, Fairlie, Largs, and Dalry. 
Most teams train 2–3 times per week across 46–48 weeks. Between October and
March they are forced to travel to train and play home games at facilities such as
Kilwinning Academy 4G, Sport Scotland in Largs, and Auchenharvie in Stevenston -
due primarily to the lack of floodlit or weather-resistant spaces in West Kilbride.
Average weekly training facility hire increases from £30 - £50 in summer to £70 plus
in winter whilst travel distances become a major issue, particularly for families without
private transport or players traveling from outlying. 
A key point raised is that West Kilbride is falling behind other towns like Largs and the
Three Towns in sports infrastructure. A local facility would lower transport and pitch
hire costs and help create a stronger community identity as a shared hub would bring
West Kilbride teams and users together. 
Consultations have also taken place with the Scottish Football Association identified
as the key potential funder for the project through their Community Football Spaces
Fund in 2025 which supports projects that deliver inclusive, accessible, and affordable
football opportunities for people of all backgrounds and which help community clubs
develop a sense of identity, purpose and ownership. The SFA are aware of the project
283

Page 284

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
proposals and are anticipating our application when the Fund opens again in January
2026. 
6. How will the project be managed?
Please include:
• How the finances will be managed
• Does the proposed project contribute to volunteering or employment
opportunities in North Coast? Please include the number of volunteering
opportunities and employment opportunities
• If there are any staff requirements, please outline your HR plans
As indicated previously the project will involve a delivery partnership between West
Kilbride Community Sports Club and Werst Kilbride Amateur Football Club with the
respective roles of each partner as follows 
West Kilbride Community Sports Club will: 
• raise the capital funding for the 3G project covering the installation of the
artificial pitch, upgraded floodlighting and new changing room facilities.
• procure the construction works and, with the support of the project architect,
manage the contract with the pitch contractor and the purchase and siting of
the modular changing unit
• ensure capital funding is used as per conditions of grant and the submission of
grant claims and progress reports to funders as required
• sublease the 3G pitch and new changing facilities to WKAFC to operate.
• establish a Sinking Fund for the future renewal of the artificial surface
• employ a part time Facility Officer to ensure the facility is effectively promoted,
ensure high use and work with local organisations and partners to develop and
deliver a range of community activities and initiatives from the facility.
West Kilbride Amateur Football Club Committee will:
• enter into a lease with WKCSC which would see them assume responsibility
for overall facility management and pitch maintenance, accounting for pitch fee
income and expenditure and management of pitch bookings including
managing cash flow.
• be the key anchor user of the facility together with West Kilbride Youth Teams
and providing sufficient income to help ensure the financial sustainability of the
facility.
284

Page 285

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
• make the facility available for the wider local community and other football
teams beyond West Kilbride as required.
• contribute to a Sinking Fund for the future renewal of the artificial surface using
income from pitch fees and other grants.
• establish a Facility User Group with representation from each of the Youth
Teams and other appropriate community users to monitor the operation of the
facility and to help maximise wider community use.
West Kilbride Community Sports Club will undertake the role of employing a Part Time
(16hrs a week) Facility Officer and provide line management, support and supervision.
The primary reason for this is that West Kilbride AFC are not an incorporated body
and therefore not suited to a role currently as an employer. The postholders key
responsibilities will include:
• Ensuring a strong brand and effective marketing of the facility to ensure high
usage rates and engagement within the local community
• Identifying and developing sport, recreation and health initiatives which can
take place at the facility.
• Identifying opportunities to secure external funding to support the facility and
activities.
• Attending meetings and events and liaise with schools, partners, community
groups and other stakeholders to develop new opportunities.
• Raising local awareness and participation in sport, particularly amongst
underrepresented groups.
• Monitoring and reporting on activities and outcomes to funders and other
stakeholders
We would like explore the potential to support this role by creating 2 Facility Assistant
or Coaching training opportunities for local residents though employability placement
programmes over the coming years. Currently 60 volunteers are involved with the
running of the existing facilities and youth teams at the Glen – we expect this to grow
to around 80 when the 3g facility is completed and the activity programme expands. 
In developing our proposals for the facility we have ensured that we will be able to
operate sustainably based on pitch hire income from local teams, wider community
bookings, holiday camps, limited grant funding, and sponsorship. Our business plan
has been based on prudent assumptions and informed by good practice from other
3G facility operators. The plan contains robust 5 year projections based on a number
of key income and expenditure assumptions. 
The main source of earned income (68%) for the facility will come from 3G pitch hire
during the peak periods of weekday evenings and the weekends. Our pricing policies
285

Page 286

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
have been determined by benchmarking at the lower end of rates of other regional
facilities and following consultations with West Kilbride Teams and other local Clubs
to ensure an appropriate balance between community affordability and the facility’s
financial sustainability. 
We expect on average a further 14% of total income to come from wider community
uses and holiday camp provision on the pitch for local children during Summer, Easter,
October breaks. An annual target of £5000 for grant funding has been set within the
plan which is realistic and achievable given our good track record in securing funding
to date. Over the plan period income from grants will contribute 8% on average of total
income. 
The main operating expenditure categories for the project relate to the employment of
a Part Time Facility Officer position to promote visibility and use of the Centre and
stimulate pitch hire income; costs for WKAFC to lease the facility; and the Sinking
Fund provision required to be able to replace the synthetic pitch when it is required
following wear and tear which we expect to be around Year 10. These costs will
account for c57% of total expenditure across the Plan period. 
Benchmarking with other successful 3g operators has given us comfort that the our
income and expenditure targets have been set at realistic levels and will enable us to
deliver modest surpluses over the plan period and ensure we have a sustainable
business model.
286

Page 287

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
7. Amount of funding being requested 
Please supply details of funding being requested and any other funding you have had
over the past 5 years, both financially and “in kind”.
Amount of funding requested (£) 85000 
Please give a breakdown of cost and recent quotations where appropriate. 
We have been able to secure capital costs estimates for the project from Carrick
Construction. The indicative cost for project works and fees as per the specification
below is anticipated to be c£955,000 excl VAT – however the Club has secured VAT
advice to suggest that VAT on the project will be able to be recovered. The cost
breakdown for the project is as follows: 
Description Amount
Prelims 
Contractors prelims £78,228
Drainage systems £23,468
Artificial pitch profile £386,299
Fencing system £98,650
Floodlighting system £77,591
Miacellaneous items £33,960
Testing and inspection £4,800
Specialist maintenance £13,875
Accomodation etc £132,000
Contingency 5% £42,000
Fees £34,500
Inflation @3% £30,000
Grand total £955,371   
A full cost breakdown is attached as Appendix 1 
Our funding plan for the project is set out in the table below. The key strategic funder
would be the Scottish Football Association Community Football Spaces Fund – with a
contribution of 62% of total cost targeted. 
Other Best Fit funders for the project have been identified as North Ayrshire Council
CIF Fund and the Scottish Football Partnership Trust both of whom have contributed
287

Page 288

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
capital funding to other 3g facility projects in North Ayrshire previously. Together these
3 Best Fit funders could be targeted to contribute c76% (£727,100) of the total cost. 
From a funding search conducted in November 2025 we also have identified a range
of other funding sources to target for the remaining 24% of project costs. We will
continue to monitor funding opportunities and target additional opportunities which
arise over the next 4-6 months. 
Funder  Amount
Targeted
SFA Community Pitches Fund £592,100
North Ayrshire Council CIF £85,000
Scottish Football Partnership Trust £50,000
Sportscotland Facility Fund £100,000
FCC Action Fund £30,000
Awards for All £10,000
NDA / Magnox Socioeconomic
Scheme £10,000
UK Shared Prosperity Fund – North
Ayrshire £25,000
Barcapel Foundation £15,000
Garfield Weston Foundation £15,000
Persimmon Homes £50,000
Total Targeted £982,100
288

Page 289

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
8. Monitoring and evaluation process 
Please include detail on the monitoring and evaluation processes planned or in
place.
We are a community sports club currently run entirely by volunteers but we understand
the impact of what we’re trying to achieve and the need to show that we are making a
difference. We plan to keep things simple and will gather the following range of
information which we feel is realistic given the resources we will have available. 
Area What Will be Monitored
Use of the
facility/
Beneficiaries
Recording of:
• No of Games and Training Sessions / No of Hours Used
• No of Players/Participants and information on participants
including age, gender, residence, disability, protected
characteristics
• % Occupancy levels in Peak and Off-Peak periods
Use of information to monitor uptake as per business plan
projections and to identify excess demand / access problems, and
to help guide marketing and promotion activity to
underrepresented groups; and identify need for creation of specific
initiatives to address any issues arising.
Financial
Sustainability
• Monthly financial reports noting peak and off-peak income from
facility hire; event income; grant revenue funding received – all
against target
• Monthly financial reports noting expenditure against budget
Use of information to monitor financial position, identify variances
against budget and need to take remedial actions where required.
Satisfaction
Levels
Surveys of facility users to gain feedback on services provided –
from booking systems, access arrangements and affordability to
quality of surface, changing rooms, spectator areas and
refreshment facilities. 
Use of information to address concerns and review any policies or
procedures necessary to ensure safe, welcoming, affordable, and
accessible facility.
289

Page 290

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
Coaching
Infrastructure
and
Volunteering
Annual monitoring of:
• Numbers and profile of coaches; qualifications obtained;
progress through recognised national pathways
• Numbers and profile of volunteers; no of volunteer hours; types
of volunteering opportunities
• Questionnaires gathering information from coaches/volunteers
on impact of these opportunities on skill levels, confidence, self-
esteem, and future aspirations
Use of information to ensure facility is creating non-playing
infrastructure and opportunities to supporting the development of
volunteering.
General
Management
• Survey work (suggested in Year 3 ) to establish improved
perceptions of community connection and mental wellbeing
and increased participation in physical activity reported by local
residents
• Case studies and testimonials highlighting positive impacts on
individuals and the community
• No of Health and Safety incident reports and safety-related
incidents, with a focus on injuries and accidents.
290

Page 291

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
The CIF will support proposals and projects that: 
• Connect with:
o The North Ayrshire Fair for All Inequalities Strategy;
o the Community Planning Partnership (CPP) and Locality priorities; and
o North Ayrshire Council’s (NAC) values, priorities and business objectives.
• Fulfil a compelling need and do not duplicate existing services or facilities;
• Provide long-term, sustainable, positive results for the greatest number of people
possible;
• Exhibit project and/or organisational innovation in their approaches to their work in their
way of addressing community challenges and in their request to Locality Partnerships
and the Council;
• Come from (an) organisation(s) that is financially viable (can provide financial
statements upon request) and efficiently and effectively managed. This can include an
organisation to be created to deliver the project;
• Include options or potential for NAC and CPP employee engagement and volunteering
where possible; and
• Include measurable outcomes and can report to NAC on outcomes on a regular basis.
When to apply and how? 
• LPs should continue to engage with their communities, and stimulate interest in the
CIF. The Locality Partnership will then strategically assess the applications, make
links and look at the funding ‘in the round’.
• If the partnership supports a bid then the group will be encouraged to submit a full
application form (attached), which they will decide upon before making a proposal to
Cabinet for final approval.
• The finalised proposal will go to the next suitable Cabinet for final approval.
• Forms should be returned to your Locality Officer, by email if possible:
Louise Riddex
Locality Officer (Kilwinning & North Coast)
Economy and Communities
Community Development Team
St John's Primary School
Morrison Avenue
Stevenston
KA20 4HH
Email: lriddex@north-ayrshire.gov.uk
Tel: 01294475913
Mob: 07980964858 
For more information see the guidance form here: http://www.northayrshire.community/wp-
content/uploads/sites/60/2018/06/community-investment-fund-guidance-notes-17-12-17.pdf
291

Page 292

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
1. Details of your organisation 
Name of Organisation
Friends of Kirktonhall Glen 
Postal Address for Correspondence
Click or tap here to enter text.
Name of Contact Person George Cloughley
Position in Organisation Committee member
Telephone Number Click or tap here to enter text.
Email Address Click or tap here to enter text. 
2. Brief description of your organisation 
Please include its legal status, aims and objectives, activities or services provided
and how long it has been in existence. 
FOKG is a group which has worked for many years as an umbrella group for the
various stakeholders who have an interest in the wellbeing of Kirktonhall glen.
These would include the various sports groups, Environmental group,
Horticultural group, etc
We are a sub-committee of West Kilbride Community Council which means we
have a direct line to North Ayrshire Council. Our chairman is Brian Lennox and
Kay Hall is our secretary.
Our main objective is to facilitate continuous improvement in Glen
facilities, monitor maintenance and liaise with all the other voluntary
groups who have an interest in the glen.
The Glen was identified in our Local Place Plan as being the most
important community asset in West Kilbride
Please note that as we are a subcommittee of the community Council and
we are governed by the constitution of the community council.
We are not a registered charity
3. Title and summary of proposal
292

Page 293

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
Tell us about your idea. Please describe in as much detail as possible, what the
funding will be used for.
Please include:
• where it will be held / delivered
• who is your target audience
• who will benefit from it and how
• any partners that are involved.
We intend to provide street lighting to the Glen so our community
can access the facilities safely Apart from the obvious long term safety
benefits street lighting will bring it will also facilitate use of the pavilion at
night. The pavilion is currently under utilised due to unsafe access at night.
Other venues have to be found to hold the meetings required by all the
various football groups and Tennis club. Although the area around the
pavilion is lit the access from Orchard St is unlit.
There are currently 18 football teams within west Kilbride most of which
train and play outside the village due to lack of facilities. There are
proposals to improve the facilities within the glen to make the glen
available for all clubs in West Kilbride. These proposals include an all-
weather, flood lit pitch, which can be used both day and night. Without
street lighting on the access road these facilities will be underused
Please see figure 1 below
Sustainability speaks for itself as we are proposing solar lighting. We have
consulted with a company named “Prolectric” who have recently supply
solar street lights in Stornoway. These lights will be set a low-level
Illumination until activated by pedestrians to give full illumination. The
lights will also be timed to suit the hours of usage of the sports facilities.
Maintenance is fairly limited as the LED units have a lifespan of at least 20
years with the batteries having a life span of 20 years. Regular
maintenance is limited to 6 yearly testing and possible cleaning every 6
years.
Our partners include WKCC, WK Community Sports Club, WK Tennis
club, WK Amateurs, WK Colts, WK Deltas, WK Mini Kickers, WK Girls,
Boys Brigade and Life boys, WK environmental group, WK Civic trust,
293

Page 294

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
Figure 1c/o
294

Page 295

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
4. What difference will this project make within the locality and to local
services and programmes? 
Please include:
• The outcomes you aim to achieve
• How you will approach reducing inequality
• How this proposal fits with the Locality Partnership priorities of 1. Improving
access to financial services 2. Increasing social inclusion 3. Improving mental
wellbeing 4. Supporting skills and work opportunites
Without repeating all the desired outcomes detailed above, the most
important measurable outcome will be the increased usage of the facilities
especially amongst woman and children due to illumination of the access to
both the tennis courts and Pavillion. At present all girls teams and younger
kids teams travel out with the village to access safe training areas. Other
measurable outcomes will be the use of the Pavillion at night. Many groups
/teams have suggested they would use the pavilion for meetings instead of
using “What’s App”
The future developments in the Glan {see figure 1} will be dependent on
providing safe access at night. This will allow teams to train in winter
afternoons and have tactic sessions after games. Some teams video games
and would use the facilities at night to discuss the game.
The fact that women and children can not safely access these facilities at
night would be addressed by this project. Also one section of the tennis area
was earmarked for Netball, however this was never taken due the unsafe
access at night. This would go a long way to reducing inequality, increasing
social inclusion and improving mental wellbeing.
Please note the chairs of all groups associated with the glen have written to
all our local councillors to ask for their support in this project. All
councillors have pledged their support.
The groups that support this project include :- FOKG, WKCC, WK Civic
society, WK community sports club, tennis club and all the various football
teams including the girls football teams.
295

Page 296

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
5. What engagement has taken place in relation to the project? Please
include the number of people who have been engaged with or consulted as
well as the range of people.
Please include the number of people who have been engaged with or
consulted as well as the range of people. 
This is a direct quote from a resident 
“I walk on a Wednesday back and forth 4 times taking my kids to the tennis
lessons. By the 2nd trip it starts to get dark taking my 8yr old, by the 3rd
trip taking my 10yr old we are in complete darkness with torches and
phones. I see everyone walking back and forth too it’s ridiculous that it’s so
dark when there’s an active community and children playing.”
We have contacted the following
1. All groups in WK {detailed above}
2. 192 WKCC Mailchimp subscribers
3. WKCC face book followers 989 people This month alone we had 0ver 5400
veiws.
4. Over 200 individuals via e mail
5. Our Local Place Plan was cascaded to several hundred peple and viewed on
face book by over 1200 people. The glen is identified within the plan as the
biggest community asset we have and needs improvement
6. We have recently sent out a google questionnaire. Which will reach over 1600
people. See links below for A} details of responses and B} to view form:
To date we have had over 120 responses.
A}
https://docs.google.com/spreadsheets/d/12I1RaerOIHFNc3_dPX3Aw8Y4HAC
WpV3N7rP-6mDzOUk/edit?usp=sharing 
B
}https://docs.google.com/forms/d/e/1FAIpQLScxOboxx6YagwdiVDngQ4mhQi
Y3T21QbDwV-WtnFDpiH8j_mQ/viewform
296

Page 297

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
FOKG are seeking the views of residents regarding the introduction of
winter lighting from Orchard Street to the Sports Pavilion in Kirktonhall
Glen during the hours the sports facility is open.
112 PEOPLE RESPONDED TO THE QUESTIONNAIRE.
Q1. Would you support the installation of pathway lighting? 
Q2. Why did you choose this answer?
• Safety
• Safe, light passage which allows the community to access much needed
sports facilities
• The glen is dark at night and people need to be safe
• My son plays football here would really help him and his team
• To promote outdoor wellbeing
• Public Safety
• Unnecessary light pollution
• It is so dark and scary and dangerous
• safer on dark evenings
• the facilities will be more accessible and useable in the winter months
• Lessen crime and make children safer, as a women you never know who is
lurking about.
• So it is safer
• People don’t walk in the Glen and are reluctant to use sports facilities
• Because I often walk in the glen in the dark nights/morning and lights would
be safer.
• I would walk through the glen more at night if there were lights 
297

Page 298

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
• with 220 new houses in Snowdon Gait there will be more children and
increased demand for using the sports facilities
• I walk on a Wednesday back and forth 4 times taking my kids to the tennis
lessons. By the 2nd trip it starts to get dark taking my 8yr old, by the 3rd trip
taking my 10yr old we are in complete darkness with torches and phones. I
see everyone walking back and forth too its ridiculous that its so dark when
theres active community and children playing.
• It's a very dark place at night
• For safety
• If everyone who wanted to walk in the glen at night simply purchased a torch
then there would be no need for this infrastructure project. Spend money
more wisely.
• To help the community make use of the facilities available and for them to feel
safe. This applies to both young and older participants. Everyone in this
community should feel safe and if this helps, i am all for it!!
• Would clearly reduce the safety concerns of those wishing to use the glen
facilities and accessing it on this pathway
• To allow groups to safely use at night
• Improving access and use of the facilities
• Safe walking for myself and family with our dog
• Changes the environment gir wildlife
• It would be safer and enable more use of the glen in the evenings for dog
walking etc
• The glen is too dark at night to walk through and by installing lighting it means
sports could be played all year round.
• Safety of sports pavilion users
• So it’s safe for kids and others to use facilities
• Very difficult to see properly without it.
• To make it safer to walk through
• I think walking through a dark park is no a particularly attractive experience.
Lighting would certainly make people feel safer particularly older people and
younger children.
• Safety point of view
• For the safety off the community
• These facilities need to be fully accessible.
• Lighting is needed for walking down path, to the pavilion for football tennis or
even just for walking the dog.
• More visibility at night.
• Safer at night
• There are more worthwhile projects
• It will allow increased use of existing sports facilities after darkness.
298

Page 299

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
• Kids sport
• Lighting would make access safer in the evenings and especially in winter
months.
• The path to the sports facility is extremely dangerous at night, especially for
children and females.
• It would make the path easier and safer to use in the evening.
• My son plays football at the Glen and would enhance safety for him going to
and from the park
• My children often use the sports facility and lighting would make them feel
safer walking in this part of the Glen
• So people feel safe walking in the dark
• Lights would enhance the glen and safety.
• Glen is well used and this would give users confidence in the evening and at
night.
• Helps safely facilitate sports access and usage , security for night
• It would provide lighting for kids, dog walkers and others who use the glen
• It can be very dark in the evenings
• The installation would allow the facilities to be used after dark and would be
safer
• Because facilities for young folks in the village is important
• Safety and for children during winter months
• As it will further develop the park
• As it is very dark and we have a lot of trouble happening in the village at the
moment
• Became the Glen at night is not used
• It’s the right decision
• It benefits everyone that uses the glen.
• I would support this only if the lights were on not just during the times that suit
the few using the pavilion but rather the many who would love to exercise
their dogs after 4pm in the dark winter months. If the proposed lighting could
be in operation daily from perhaps dusk till 9pm then it would have my full
backing.
• I feel it’s important and necessary
• I have needed to use this path after dark in winter. This is quite difficult even
with torchlight with mud, puddles and dog waste to negotiate.
• The towns is crying out for more facilities and a safer walkway to get to the
facilities.
• Because i have kids that enjoy sports and nowhere to play/train in darker
nights
299

Page 300

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
• My family and I regularly use this path to access the village from our home.
We also access the tennis courts when it is dark, it would be good to be able
to do this without a torch.
• To allow it to be safer for the public
• With a lot of children using the facilities down the Glen, I believe it’s required
for basic safety
• Walk the dog at night. Let the kids play later
• Needed for peoples’ safety
• Needs lights
• Encourage more use
• Public safety
• Going to and from the tennis courts during winter months is very difficult
• Its very dark at night and it would encourage people to use the glen later at
night for sports activities.
• The Glen needs better lighting at night
• I would like people of all genders to feel safer & see where dogs have
crapped everywhere
• I feel it’s too dark and dangerous to walk through at night.
• Encourage use of sports facilities and general safety
• Safety and convenience
• Detrimental to wildlife in this green space which is so important to
sustainability
• It would be safer for access
• It can be very dark in the winter if you have to access the tennis courts,
football pitch or pavilion
• Safety for using local facilities
• I think floodlights are needed for safety and also to allow sports activities take
place at night
• Because the glen is very dark in the evenings / winter. Too dark and therefore
unsafe to walk through.
• Spoils the natural state of the Glen and would only be required for very limited
periods in the year - if at all.
• It would be far safer for children walking to and from clubs
• Not necessary, and we should reduce light pollution where possible.
• As it gets dark it would make children and parents more comfortable walking
to the sports pitch
• It’s very dark in winter months if you have to walk to/from the tennis court
• To help make paths safer in winter
• To be able to do activities down the glen in darker evenings
• For clarity
300

Page 301

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
• Lights on the footpath will make it safer and less hazardous to use during the
dark hours.
• I think it would encourage youngsters to high about the glen, who were not
using it for sports.
• To provide safety for children and women
• Area has no lighting at present
Q3. Would lighting encourage more participation in sports activities in
the Glen? 
Disagree7.1% (8) Agree 92.9% (104) 
Q4. Do you think the Pavilion would be used more frequently if the
access pathways were well lit? If your answer is yes then please
suggest activities. 
• Yes
• No
• Yes
• Yes 100%
• Yes definitely would go more people to come to the glen
• Yes, kids could access it more feeling safer.
• Any activity offered by the Pavilion
• Yes - any activities for young people
• yes
• Yes - Outdoor Yoga, frisbee golf, women's football team, Rounders,
Volleyball, proper running track for activities. 
301

Page 302

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
• Football teams, colts, boys and girls would use Glen. Cycle track could be
reconstructed and used. Sporting clubs would use the club for social activities
to attract men players
• Yes in the winter it can start to get dark after 3pm this would make the glen
feel safer for children after school
• Better lighting means less intimidating to approach
• Absolutely, my older son battles with anxiety and as ridiculous as it sounds
the dark he adds to his list of not wanting to go. It would be one less barrier
for is as a family on a personal level. On a wider community perspective its
safer when walking to planned activities and the early dark night's not put
people off from attending
• Possibly
• Yes Football
• It’s possible, but just encourage people to buy a torch, and not waste huge
amounts of money on more lights.
• Unsure as I don’t know what the current timetable would allow
• Football, tennis, golf practice facility
• Yes , multi sports activities for children or exercise classes for adults
• Yes, bmx , skate boarding area would be amazing! Currently kids have to get
the train to Largs
• Football and tennis and possibly for running
• Yes.
• Football, tennis
• Meetings could be held there
• Yes, football
• Yes. I have no specific activities to suggest however lighting would make the
facility more accessible to all ages.
• Yes. So that the kids can use the pavilion later in the summer months and
especially at coming into autumn and winter months
• May simply be used by those utilising sporting facilities.
• Of course it would. Walking into the glen unlit is a worry for most, it’s so dark
and covered with the trees, lighting it up would make it feel more safe
• Yes - Football, Walking, Cycling and Tennis. In the Winter would allow longer
playing times and prevent teams having to travel out with for winter training
facilities.
• Yes football and tennis
• No, because its only used by the keen tennis and football fans
• Yes. Existing use is restricted to daylight hours
• Football yes
• Yes, During winter months lighting would extend the use of the Pavilion in the
evening.
302

Page 303

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
• Yes. The darkness prohibits the use of the Glen due to the inherent dangers.
• Yes it could be a meeting place for many different sports and other groups.
• N/A
• Tennis, football, basketball and rugby
• Women’s sports…..don’t feel safe accessing facilities if poor lighting
• Group meetings in private
• Yes, any sports people want to play.
• Yes, winter after school activities for children
• Football, running, walking with dog, cycling
• Unsure if it would or not but certainly having the pathways lit would be a huge
plus as currently its very dark and a lot of people are wary of venturing into
the glen area via the path.
• Running, dog walking, bike riding, walking
• Running and athletics
• Of course. It will appear after die all
• Yes, for people walking exercising, dog walking, sports
• 100% yes all general sports activities would increase
• Yes maybe some water sports
• Yes. Kids activities would be viable
• Yes, netball?
• The glen which I believe was gifted to all of West Kilbride probably would.
• Cycling, fitness groups, football training/matches, community events
• This would remove an obstacle to use. Any indoor activity from weight training
to table tennis could then consider the venue.
• Mostly changing facilities, if a multi sports pitch is built then it will be used
every day of every week.
• Football
• Yes, tennis would be easier to access so more participation and viewers.
• Football, tennis, etc
• Yes, as someone who is involved in the local kids football teams, there is
many and varied things we could use the pavilion for
• For sure - access to tennis and football plus walking
• football tennis
• It would encourage later availability for working people
• Absolutely no brainer but that would mean NAC giving West Kilbride some
money instead of houses that we can’t cope with
• More sports facilities for kids and teenagers
• Yes. Social gatherings
• Yes.
• Absolutely you could use it for teaching sessions on sports
303

Page 304

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
• Definitely especially when walking alone
• Not specific, just a feeling
• Lighting would be essential if the pavilion was to be used for evening games /
during early winter evenings.
• No idea as not sure what it is suitable for being used for. You can’t play
football in the dark and the pitch has no illumination.
• Yes, I think especially for younger children
• No, they’re fine as they are.
• Yes, the clubhouse could be utilised for learning activities for children
• Tennis
• It means more time for activities, instead of keeping them to just when it's light
• Yes Football
• It will be lively
• Yes - if people can walk along safely and with some feeling of security then
they are more likely to support and take part in activities in the pavilion
• It would open the opportunity for indoor games / social activities that are
desperately needed for the youth
• Used for community meetings etc
• Yes. The pavilion could be used for a range of activities such as committee
meetings, tactics talks and social events for all age groups.
• Yes, sports
• Yes if the its was floodlit, like tennis for example
• Yes, for tennis, football and anything else that's on.
• If there were lights it’s obviously going to be used by football and tennis
Q5. Do you think lighting would encourage specific groups to take part
in activities held by the various sporting interests and if so which and
why?
• Yes
• No
• Yes
• Unsure
• We would have more people come to watch
• Yes, easier to see and safer to walk
• All sports would benefit from street lighting, dog walkers etc
• Yes of course
304

Page 305

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
7. How will the project be managed? 
Please include:
• How the finances will be managed
• Does the proposed project contribute to volunteering or employment
opportunities in North Coast? Please include the number of volunteering
opportunities and employment opportunities
• If there are any staff requirements, please outline your HR plans
We will revisit all tenderers once we have definitive dates for funding and decide
which ones to interview at the appropriate time. A tender report will be issued to all
our trustees and community councillors with a recommendation. Once the contractor
is selected, we will engage them to carry out the works within an agreed timescale
and to an agreed specification.
As the works will be completed in less than 2 weeks we envisage one single
payment albeit we would hold back 2.5% retention for a mutually agreed period of
time. Depending on the funding source and conditions we would be more than happy
for the funders to pay the contractor directly on completion of the works, alternatively
if funding is deposited in our account, we would organise payment direct. Payment
would only be made when the works were 100% complete and fully demonstrated
with all guarantees in place.
We have electrical engineers within our volunteer group and their expertise would be
utilised to inspect and report on the works. 
305

Page 306

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
There would be no direct staff involved although the companies we have contacted
to date have all proposed to use local labour. 
8. Amount of funding being requested 
Please supply details of funding being requested and any other funding you have
had over the past 5 years, both financially and “in kind”.
Amount of funding requested (£) 50,000
Please give a breakdown of cost and recent quotations where appropriate
See quote and specification below 
306

Page 307

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
307

Page 308

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
308

Page 309

COMMUNITY INVESTMENT FUND
NORTH COAST & CUMBRAES LOCALITY PARTNERSHIP 
9. Monitoring and evaluation process 
Please include detail on the monitoring and evaluation processes planned or in
place. 
Prior to placing an order, we will agree a detailed programme of works.
Once an order is placed, we will request weekly updates on off site progress until
work begins on site. We will visit the site daily and keep photographic records of
progress and report accordingly. At the end of the construction period we will ensure
that a demonstration will take place prior to the contractor finalising sequence and
timing of lights. This will culminate in a formal handover which will also include any
completed inspection reports, guarantees and all relevant paperwork. Only then will
we sign off the works as complete.
309

Page 310

COMMUNITY INVESTMENT FUND
THREE TOWNS LOCALITY PARTNERSHIP 
The CIF will support proposals and projects that:
• Connect with:
o the Community Planning Partnership (CPP) and Locality priorities; and
o North Ayrshire Council’s (NAC) values, priorities and business objectives.
• Fulfil a compelling need and do not duplicate existing services or facilities;
• Provide long-term, sustainable, positive results for the greatest number of people
possible;
• Exhibit project and/or organisational innovation in their approaches to their work in their
way of addressing community challenges and in their request to Locality Partnerships
and the Council;
• Come from (an) organisation(s) that is financially viable (can provide financial
statements upon request) and efficiently and effectively managed. This can include an
organisation to be created to deliver the project;
• Include options or potential for NAC and CPP employee engagement and volunteering
where possible; and
• Include measurable outcomes and can report to NAC on outcomes on a regular basis.
When to apply and how? 
• LPs should continue to engage with their communities, and stimulate interest in the
CIF. The Locality Partnership will then strategically assess the applications, make
links and look at the funding ‘in the round’.
• If the partnership supports a bid then the group will be encouraged to submit a full
application form (attached), which they will decide upon before making a proposal to
Cabinet for final approval.
• The finalised proposal will go to the next suitable Cabinet for final approval.
• Forms should be returned to your Locality Officer, by email if possible:
Denise Fraser
Locality Officer (Three Towns)
Community Development Team
St John's Primary School
Morrison Avenue
Stevenston
KA20 4HH
Email: denisefraser@north-ayrshire.gov.uk
Mob: 07770 825129 
For more information see the guidance form here: https://northayrshire.community/wp-
content/uploads/2018/06/community-investment-fund-guidance-notes-17-12-17.pdf
310

Page 311

COMMUNITY INVESTMENT FUND
THREE TOWNS LOCALITY PARTNERSHIP 
1. Details of your organisation 
Name of Organisation
Saltcoats Victoria Football Club
Postal Address for Correspondence
Click or tap here to enter text. 
Name of Contact Person Robert Latta
Position in Organisation Co Chair
Telephone Number Click or tap here to enter text.
Email Address
Total amount of funding requested: £50,428
Match funding (if any): £20,000 
2. Brief description of your organisation 
Please include its legal status, aims and objectives, activities or services
provided and how long it has been in existence. 
Saltcoats Victoria FC are a semi professional Football Club currently playing in the 4th Division
of the West of Scotland Football League. Our Club is 135 years old, having been established
in 1889. The Club is a constituted organisation run by a voluntary Management Committee.
The Objects of the Club are to “promote the playing and development of Association Football
…..by Saltcoats Victoria…. and among as many juvenile and youth age groups of whatever
gender as is practicable”. 
The Club’s proudest moment was our victory against St Anthony’s in the Scottish Junior Cup
Final on 30th May 1925 – and therefore we are celebrating the 100th anniversary of this historic
achievement in May 2025. Unfortunately, our Clubs more recent history has been more
problematic with the Club struggling to survive. The 2023/24 season was a real crossroads –
we had difficulty retaining committee members and income was non – existent. However, the
severity of these circumstances re-ignited interest in the club with a number of local residents
coming forward to establish a new Committee and take positive steps to revive our fortunes.
311

Page 312

COMMUNITY INVESTMENT FUND
THREE TOWNS LOCALITY PARTNERSHIP 
We are now run by a new 11-member Voluntary Committee including Robert Latta and Peter
Kean (co-chairs), Gary Montgomerie (Treasurer) and Peter McBlane (Secretary) – supported
by a wider group of volunteers. 
3. Title and summary of proposal 
Tell us about your idea. Please describe in as much detail as possible, what
the funding will be used for.
Please include:
• where it will be held / delivered
• who is your target audience
• who will benefit from it and how
• any partners that are involved. 
Project Title; Campbell Park Redevelopment – Phase 1 
Saltcoats Victoria’s home ground is at Campbell Park, Saltcoats. The Club lease the ground
from North Ayrshire Council on a long lease which expires in 2050. However to help secure a
sustainable future we are in active discussions with North Ayrshire Council regarding the full
acquisition of the site at Campbell Park from North Ayrshire Council through the Asset Transfer
process. We are now working through the Asset Transfer paperwork and expect to secure title
to the ground within 12-15 months. 
In the last 18 months our Committee have worked extremely hard to begin the process of
upgrading our facility and to triple our income and sponsorship. Key recent developments
include: 
• Painting and repair of ground/ terracing / dressing rooms, cafe and managers office.
• Converting and furnishing Big J’s which is a purpose-built social space to welcome
visiting teams, officials and supporters.
• Providing and maintaining Porta loos.
• Providing new strips, tracksuits, bags, training kit for the team.
• Meeting the minimum standard needed to comply with the requirements of the West
of Scotland Football League.
• Securing a £1000 community funding award and a donation of 2 new former
education building modular containers from Persimmon Homes (to be received in
Summer 25)
312

Page 313

COMMUNITY INVESTMENT FUND
THREE TOWNS LOCALITY PARTNERSHIP 
Pictures: Exterior/Interior of Big J’s Social Space
The Club want to build on the momentum we’ve created recently and have set ourselves
ambitious but, we believe, realistic aspirations to develop the facilities at Campbell Park over
the next 5 years. To do this we are planning a 4-phase approach
• Phase 1 - Changing Room Upgrade – Secure new changing modular units which
include changing for 2 teams, modern showering facilities and officials changing room.
• Phase 2 - Enclosure Improvement – Upgrade existing covered terracing area to
provide adequate shelter and protection from the elements for spectators.
• Phase 3 – Introduction of Floodlighting – Installation of 6-8 New Floodlighting Pylons
to enable greater use of Campbell Park facilities in the winter months and evenings.
• Phase 4 - Astroturf (Five Aside) Pitch - Installation of a 5 aside Synthetic Surface within
the footprint of the ground but adjacent to the main pitch. This will enable significant
community use of the facilities including youth and girls’ teams as well as public hire.
We estimate that the overall cost of these 4 Phases is likely to be in the region of £300,000.
To help facilitate this process the club intend to seek charitable status to enable greater
potential to secure further grant funding.
This application is for funding support to assist with Phase 1 – Changing Room
Upgrade.
Phase 1 Costs + Specification 
Despite recent improvements we have been able to make, elements of Campbell Park are still
in a state of general disrepair. Our existing changing room containers were provided by
funding from Irvine Bay in 2010/11 after vandals set fire to the stand which was later deemed
unsafe and had to be taken down due to fire damage. They are very small by modern
standards and unable to accommodate the increased squad sizes in the modern game. They
do not have suitable showering facilities for youth and women’s teams. They are in a
dilapidated condition with holes in the walls, leaking roof and significant wear and tear such
as rust and mould. This limits who can use our ground and prevents us from becoming the
inclusive community hub we aspire to be. 
313

Page 314

COMMUNITY INVESTMENT FUND
THREE TOWNS LOCALITY PARTNERSHIP 
Pictures; Current dilapidated changing spaces 
We have sought specification and costs from a trusted supplier (MAC Containers) as follows: 
• Purpose built bespoke unit 48’ x 12’ providing space for two changing rooms with 4
shower cubicles in each and a dedicated toilet facility plus space for officials changing,
showers and toilet facilities
• The estimated cost we have been quoted is £54,495 with £4195 delivery excluding
VAT. The club are not registered to reclaim VAT and therefore the total cost is
expected to be £70,428.
These new modular facilities would provide a modern layout which complies with the
requirements for Women’s and Youth Football particularly in relation to cubicle showering
facilities. These are purpose built new units, internally factory-lined so they don't suffer from
condensation with internal locks and no external hinges to make them extremely secure. 
Interior images of the proposed facilities are shown below with layout plans shown in Appendix
1. 
314

Page 315

COMMUNITY INVESTMENT FUND
THREE TOWNS LOCALITY PARTNERSHIP 
Funding Package 
We started a fundraising campaign online which has to date secured £6500 and we aim to
achieve £10,000 by the summer of 2025. We have also submitted an Awards For All
Application for a further £10,000 from the National Lottery. This Application to the North
Ayrshire Council Community Investment Fund seeks a contribution for the remaining balance
of £50,428. The club will source in kind support from local contractors to connect the new units
to power and water supplies. 
4. What difference will this project make within the locality and to local
services and programmes? 
Please include:
• The outcomes you aim to achieve
• How you will approach reducing inequality
• How this proposal fits with the Locality Partnership priorities of 1.
Promoting the Local Economy and Tourism 2. Regenerating Community
Facilities 3. Increasing Civic Pride and Community Engagement,
Improving Community Wellbeing. 
Reducing Inequality and Fit with Locality Partnership Priorities 
If we’re successful in securing funding for our Phase 1 upgrade, our proposals with help tackle
inequality and contribute to Three Towns Locality Partnership Priorities as follows:
Regenerating Community Facilities
Upgrading our changing rooms will allow us to meet modern standards for accessibility and
inclusivity, opening the doors of Campbell Park to youth teams, girls’ teams, and more. We’re
keen to encourage local schools and youth teams to make use of the pitch for matches and
significant events like cup finals and festivals. This will help us move closer to being the
community club we aim to be. 
Not only will the upgrade breathe new life into our ground, but it will also enhance the club’s
image within the community and beyond. Improved facilities will also make us more appealing
to future sponsors and grant funders.
Improving Community Wellbeing
We recognise that there are significant health inequalities in Saltcoats. Campbell Park is
almost entirely surrounded by SIMD 1 and 2 Data zones. It immediately borders Saltcoats
Central, a Data zone ranked 23rd worst out of 6976 in Scotland. 41% of Three Towns residents
live in the worst 15% of Scotland’s Data zones, whilst the Female Life Expectancy Rate in the
Three Towns is the worst amongst North Ayrshire’s 6 locality areas at just 79. Against this
315

Page 316

COMMUNITY INVESTMENT FUND
THREE TOWNS LOCALITY PARTNERSHIP 
background we are keen to create opportunities for people to improve their health and
wellbeing. 
Right now, our facilities act as a barrier rather than an invitation. They’re not welcoming,
especially to people outside the club. We need to change that. Our vision includes launching
our own girls’ and women’s teams and forming partnerships with local youth teams on an
affiliate basis. New, modern changing rooms will be pivotal to making this a reality. 
We understand the transformative power of sport. Regular participation improves CV health
and helps reduce obesity. Team sports help promote confidence and a sense of achievement
- key ingredients for good mental health and wellbeing.
Better access to our facilities will encourage people to stay active throughout their lives,
starting from grassroots football. We’re also eager to collaborate with local health services,
schools, and third-sector organisations to deliver health-related initiatives, using the club as a
resource they can tap into. 
Increasing Civic Pride and Community Engagement
Securing this major investment—especially as we celebrate the 100th anniversary of our
Scottish Junior Cup victory—would be a landmark moment for Saltcoats Vics. It’s not just
about football; it’s about re-establishing the club as a central part of community life. We aim to
create more events like the Open Day we held back in July of 2024 to introduce the club back
into the community and officially open the new social space that the club had built ourselves.
This event involved free entry to the ground, meet the players, food and refreshments, joining
in with a training session, games, bouncy castles and handing out Season Tickets to all U16s
who attended. This gives the local youths access to semi-professional games for free every
second weekend at Campbell Park.
New facilities will open up more opportunities for people to get involved, whether through
coaching, event management, facility maintenance, marketing, or promotion. We want the
club to be a place where people come together, contribute, and feel proud to be part of
something bigger. 
On the pitch, we’re determined to grow and compete at the highest level within the West of
Scotland Football League. To achieve that, we need to meet licensing standards—and these
new changing facilities are a key part of making that happen. 
Promoting the Local Economy and Tourism
By meeting inclusive standards, we’ll be able to host a variety of events—e.g. primary and
secondary school matches, amateur cup finals, sports days, gala days, youth tournaments,
and charity matches. These events will draw participants and spectators from across Ayrshire
and beyond, boosting footfall in the town and encouraging spending in local shops, cafes, and
businesses. This will also raise the profile of the town, hopefully encouraging visitors to return
in the future.
316

Page 317

COMMUNITY INVESTMENT FUND
THREE TOWNS LOCALITY PARTNERSHIP 
We’re also keen to explore opportunities with Parkdean Resorts, who operate Sandylands
Caravan Park right next to Campbell Park. There’s real potential to offer recreational space
for their visitors, creating a strong link between the club and local tourism. 
Outcomes 
As we put in place our proposals for the development of facilities at Campbell Park we aim to
deliver the following outcomes within the local community:
1. Improve accessibility and inclusion by providing fully accessible and welcoming changing
facilities for youths, girls and women, families and disabled users
2. Improve health and wellbeing opportunities for local residents of all age groups by
establishing regular physical activity sessions (e.g. walking football, dance fitness, and
walking groups) for up to 80 local residents annually.
3. Increase year-round use of Campbell Park as a community asset by local schools,
community groups, and visiting by creating new modern changing rooms and hospitality
spaces
4. Create volunteer and skill development opportunities for at least 10 local volunteers
annually in coaching, event organisation, maintenance, hospitality and community
engagement.
5. Increase community engagement by hosting up to 12 community events per year, such as
fun days, charity events, school sports days etc with over 400 attendees from Saltcoats
and surrounding areas.
6. Generate increased opportunities for youth and girls participation in sport by providing
free/low cost access for at least 5 grassroots teams and hosting youth football festivals for
100+ children each season.
7. Increase local economic activity by attracting visitors from across Ayrshire and beyond
through events and sports tournaments, generating additional footfall and spend in
Saltcoats.
8. Develop local pride and awareness in Saltcoats Victoria FC as a local asset, creating at
least 5 new sponsorship and partnership opportunities with local businesses and
organisations (e.g. schools, disability sport providers, Parkdean Resorts, community
groups) 
5. What engagement has taken place in relation to the project? 
Please include the number of people who have been engaged with or
consulted as well as the range of people. 
Our project has been shaped by the conversations we’ve had with local residents. When the
club was at risk of folding in 2023, 15 local residents and supporters of all ages stepped up to
form a new committee and volunteer team. We’ve spoken to over 200 people through social
media, at matches, and during community events like our Open Day in July 2024 about how
we can develop in future. We also meet regularly with KA Leisure and the 3 Towns Locality
Planning Partnership Team to shape plans that reflect local needs.
317

Page 318

COMMUNITY INVESTMENT FUND
THREE TOWNS LOCALITY PARTNERSHIP 
A recent survey we undertook included responses from members of public, and
representatives from Ayrshire Mariners Ice Hockey club, local youth coaches, St Peters
Primary PTA, Walking Football Group, Saltcoats Sea Scouts, N Ayrshire Disability Sports,
Island Dancers Community Group, Dog Walkers Association and a local Café.
This generated a range of comments on the current facilities at Campbell Park including: 
“Stand and facilities in desperate need of tlc”
“We don’t have proper toilets and someone with a disability in a wheelchair has nowhere to
go.”
“Investment needed in off-field facilities, such as a proper clubhouse/function area (space
permitting of course!).”
“Portaloos are only suitable as a temporary solution.”
“The ground is not suitable for disabled people.”
“Need a ramp at Cabin”
“Needs More Sponsors”
“Incorporate more community events to welcome new members of the community in.” 
The consultation generated suggestions for a number of improvements which could be
undertaken at the site which we aim to integrate into the 4 phases of work we propose for the
site: 
• Services - Better toilet facilities; Covered standing areas; Bigger or more permanent
bar/hospitality area; A seated stand; Improvement to the Stand and outer walls
• Improved accessibility - Ramp to access toilet and bar for wheelchair users;
Affordable access for grassroots girls teams
• Changing facilities – Dedicated female changing rooms with secure lockers and
hair‑dry stations; Family‑friendly changing rooms with baby‑change table;
Partitionable changing block to allow rugby teams to use space on Sundays; Heated
changing area with benches at accessible height; Fully accessible changing room with
hoist and adult‑size changing bench Flexible facilities and changing areas
• Adaptations for Wider Community Use: Dry changing store for water‑sports kit;
Mirrored warm‑up space attached to changing unit; Outdoor water tap and boot‑clean
zone beside changing rooms; Changing block with power points for pop‑up catering
kiosk
Finally survey respondents also proposed a range of additional activities which could be
hosted at Campbell Park if facilities could be improved. This included a range of new
opportunities which we are keen to discuss further with consultee partners: 
• Community fun days,
• Fitness or walking groups
• School or charity events
• Weekday morning walking‑football sessions
• Sports other than football
318

Page 319

COMMUNITY INVESTMENT FUND
THREE TOWNS LOCALITY PARTNERSHIP 
• Inclusive football festivals
• Outdoor cinema or screenings
• Weekly dance‑fitness sessions
• Senior social meetups
• School sports days and after‑school clubs
• Dog agility demonstrations on training pitch
• Evening knot‑tying workshops in the community room
• Partnership to supply healthy match‑day snacks 
6. How will the project be managed? 
Please include:
• How the finances will be managed
• Does the proposed project contribute to volunteering or employment
opportunities in Three Towns? Please include the number of
volunteering opportunities and employment opportunities
• If there are any staff requirements, please outline your HR plans 
This Phase 1 project is a relatively simple project consisting of the capital purchase of
a bespoke new changing unit from a leading recognised supplier. As per the terms of
the supplier the purchase would require 2 payment to be paid: 
1.  25% of the total cost, amounting to £17607 including VAT, is required to be
paid as a deposit,
2. The balance of £52821 including VAT to be paid upon completion of the delivery
and installation of the unit on site at Campbell Park.
The Club aims to assemble a funding package from which to make these 2 payments
- consisting of £50,428 from the North Ayrshire CIF Fund, £10,000 of Awards for All
funding from the Lottery and £10,000 from its own funds/ community fundraising
activity. Once funding has been secured our Committee will approve the decision to
progress with the project and place the order with the supplier. 
Invoices from MAC Containers will be approved by 2 Committee members and
authorised for payment by our Treasurer or Chair. 
In securing a quote from Mac Containers for the changing rooms we also sought
quotes from other suppliers e.g Portacabin, which were not as competitive. If required,
however, the Club would be happy to go back for formal competitive quotes of NAC
CIF funding is approved.
319

Page 320

COMMUNITY INVESTMENT FUND
THREE TOWNS LOCALITY PARTNERSHIP 
There are no staffing dimensions to the project but we do anticipate that a number of
volunteering opportunities (potentially up to 10 ) will be created as a result of the
enhanced activity at Campbell Park which this project will facilitate. 
7. Amount of funding being requested 
Please supply details of funding being requested and any other funding you have
had over the past 5 years, both financially and “in kind”. 
Amount of funding requested (£) £50428 
Please give a breakdown of cost and recent quotations where appropriate. 
Item Cost Quotation Supplied (Y/N)
A 48' x 12' Changing
Room
£54,495 with £4195 delivery
– Total Cost £58690
VAT = £11738
Total Cost incl Vat =
£70,428
Yes – Appendix 2   
Please give a breakdown of details of match funding (if any) 
Funder Amount Funding Secured (Y/N)
National Lottery £10,000 No
Saltcoats Vics £10,000 No   
Gifts in Kind:
• Persimmon homes – 2 x 40ft containers, 1 x toilet block.
• Hillhouse Quarry – breeze block
• BCE – roofing felt, plasterboard, wood.
• Jewson Ardrossan – slabs and gravel.
• Viking Café , Motherland Spice, Kandy Bar – various food items for matches
and events 
8. Monitoring and evaluation process
320

Page 321

Please include detail on the monitoring and evaluation processes planned or
in place.
As a small community football club run entirely by volunteers, we do not have
dedicated staff or systems for detailed monitoring and evaluation. However, we know
we need to understand the impact of what we’re trying to achieve and show that we
are making a difference.
We plan to keep things simple. We will:
• Take before and after photos to show the physical impact of the new changing
rooms
• Ask for feedback on the new changing rooms using short paper surveys and/or
conversations with the people and groups using the facilities.
• Use sign-in sheets at events which take place at Campbell Park, recording the
type of activity undertaken and basic information on the numbers attending. We
will take pictures of these events to create a visual history of our event
programme.
• Periodically conduct short interviews with a sample of individuals or groups who
use the new facilities noting their experience, the benefits they’ve seen and also
use this information to pull together several case studies.
• Keep a calendar of all bookings and events (e.g. school events, youth groups,
girls team bookings etc) to enable us to record the number of users beyond first
team matches over the year.
• Maintain a list of all volunteers who help manage, maintain and promote the
facility and the roles they undertake. We’ll also record any training they
complete e.g. first aid, coaching certificates etc and get feedback on what they
feel they’ve got out of their volunteering experience.
• Record any new sponsorship we secure and new partnerships we develop,
summarising how these have helped us make a bigger impact locally.
• Take screenshots and clippings of any written or social media coverage we
secure for the facility and also note the level of increase we achieve in terms of
Facebook followers
• We’ll speak regularly to local groups (e.g. schools, disability sport
representatives, walking football groups, girls and youth teams), partners and
sponsors we work with to find out what’s working, what they think about
Campbell Park as a local community asset as well as using them as a sounding
board to establish what we can do better and to come up with new ideas. 
COMMUNITY INVESTMENT FUND
THREE TOWNS LOCALITY PARTNERSHIP
321

Page 322

Appendix 1 New Changing Rooms – Proposed
Specification and Layouts 
COMMUNITY INVESTMENT FUND
THREE TOWNS LOCALITY PARTNERSHIP 
322

Page 323

Appendix 2 – MAC Containers Quote 
---------- Forwarded message ---------
From: Peter Kean <peter.kean67@gmail.com>
Date: Tue, 4 Feb 2025 at 19:17
Subject: Fwd: Changing Rooms
To: Robert Latta <rlat1312@hotmail.co.uk>
Cc: Calum McGhee <calum@onefortheteam.co.uk> 
COMMUNITY INVESTMENT FUND
THREE TOWNS LOCALITY PARTNERSHIP 
---------- Forwarded message ---------
From: <enquiries@mac-containers.co.uk>
Date: Tue, 4 Feb 2025, 19:08
Subject: Changing Rooms
To: <peter.kean67@gmail.com> 
Peter, 
Thank you for your enquiry. 
We supply almost every club in the UK with their new Changing Rooms, including ARDROSSAN WINTON ROVERS, whom I’m sure you would
know, and who would be happy to show you what we’ve supplied for them. 
Our Changing Rooms are not converted old Freight containers, but purpose built new units, manufactured by us here in the UK, and have three
sizeable advantages over ordinary ISO Containers; 
Rather than just the standard 8' width, they can also be produced in 9', 10' and even 12' widths; being internally factory-lined they don't suffer from
condensation; and although extremely easy to open and close, with internal locks and no external hinges, they are virtually invulnerable. 
They are totally bespoke units - designed to your own specification and therefore only available for outright purchase, although Finance options
are available. . 
A single 20’ x 10’ Changing Room for one team is £27,340. 
A new 40' x 10' Changing Room, suitable for 2 Adult teams would be £39,995, with delivery & off-loading from our Gloucester Factory at £2795.
The Double Officials Changing Room would be £23,480.
323

Page 324

A 48' x 12' Changing Room is £54,495 with £4195 delivery.
(This is the difference between the load being Police
Escorted, and merely Police Notified.) 
Depending on usage and personal taste, these units are
manufactured in corrugated... ...or smooth-sided finish...
The Services are incredibly simple to connect….The price
would include ALL the fixtures and fittings as shown, and 
COMMUNITY INVESTMENT FUND
THREE TOWNS LOCALITY PARTNERSHIP
comes ready simply to be plumbed and plugged in, ready to go. We offer a 12 month warranty with all new units, and in the unlikely event of any
problems we offer on-site attendance within 24 hours. 
It will be painted in a single colour of your choice from the BS or RAL paint range. Please see enclosed Colour Chart. 
The unit is insulated to the wall and ceiling cavities and lined with EGB 2001 vinyl faced wallboards and mono white ceiling boards plus heavy-duty
vinyl on the floor. All electrics wired to consumer unit fitted with RCD and mcb's to I.E.E. regulations.
I also enclose a couple of CAD Drawings of similar units for your information, and would be happy to produce a CAD for your particular requirements.
Our Terms of Trading are very simple: 25% non-refundable Deposit with Order; Balance on Completion. Should the unit be cancelled after sign-
off, the entire Balance is due. All prices exclude Vat.
Regards,
Elliott Ableson
MAC Container Co Ltd
North Weald Aerodrome
Epping CM16 6AA
CM16 6AA
Tel: 01992 522221 Fax: 01992 524091
http://www.mac-containers.co.uk 
324

Page 325

NORTH AYRSHIRE COUNCIL 
27 January 2026 
Cabinet 
Title:    Pride in Place Impact Fund 
Purpose:  To seek approval for the approach to the Pride in Place Impact
Fund (PiPIF) and the geographic allocation of the programme. 
Recommendation:  That Cabinet: 
a) Approves the proposed delivery methodology and approach
to the allocation of the PiPIF; and
b) Agrees to receive a further report updating on the progress
of the PiPIF allocation. 
1. Executive Summary 
1.1 In September 2025, the UK Government announced the new Pride in Place Impact
Fund (PiPIF) which will see £1.5m of capital funding over two years being invested
across North Ayrshire, alongside 94 other places across the UK. The fund aims to
support the development of shared community spaces, revitalise local high streets
and improve public spaces. 
1.2 PiPIF aims to complement the Pride in Place Programme through the provision of
immediate support. It is a flexible fund which recognises Local Authorities and local
stakeholders are best placed to manage investment to increase pride within their
neighbourhoods and communities. 
1.3 Cabinet agreed on 2 December 2025 that PiPIF would target areas of North Ayrshire
which have not benefited from Pride in Place funding which includes Plan for
Neighbourhood funding. It is proposed that PiPIF will be delivered in three ways: a
direct allocation to participatory budgeting in the eligible localities, a community
funding allocation and direct council led delivery of projects informed by the
Regeneration Delivery Plan and associated strategies and plans. 
2. Background  
2.1 The Pride in Place Impact Fund (PiPIF) was announced on 25 September 2025, with
a prospectus published outlining the methodology, allocation and delivery mechanism
for the funding. North Ayrshire Council was directly awarded £1.5m of capital funding
to deliver on the PiPIF priorities. Funding will be released equally across two financial
years, with £0.75m to be received in 2025/26, and a further £0.75m in 2026/27. Given
the timing of the funds being released, UK Government has confirmed that funds to be
Agenda Item 13
325

Page 326

received in 2025/26 can be carried forward. Full financial commitments are required
by the end of March 2027 with delivery to follow shortly thereafter if required. 
2.2 The PiPIF aims to support three core objectives which the proposed delivery
methodology seeks to deliver across: 
• Community Spaces: investing in community facilities gives local people greater
control over the spaces that matter to them. Refurbishing or taking ownership of
underused but valued buildings. 
• Public Spaces: enhancing public spaces e.g. playparks, streetscape, signage,
public art – encouraging people to spend time outdoors, build relationships and
take part in local activities. 
• High Street and Town Centre Revitalisation: making town and city centres more
attractive and welcoming, attracting people and supporting local businesses and
economies. 
2.3 Local Authorities are the accountable body for the funding and are required to work
closely with local stakeholders to identify and invest in interventions which meet local
need. Funding is to be managed within existing governance frameworks of local
authorities, with oversight of the Section 95 Officer. Local authorities are also required
to engage with their local MP and stakeholders on how the fund is to be spent,
ensuring complementary activity across the local authority. 
2.4 The indicative timeline for reporting of the fund can be summarised as follows: 
• 16 February 2026: Local Authorities to return a progress summary; an initial spend
forecast across the three objectives for September 2025 to March 2026; and a
forecast for the full PiPIF to March 2027.
• Financial reporting will then be required on a six-monthly basis to MHCLG from
May 2026 to closure of the fund. 
2.5 The strategic approach proposed for PiPIF agreed by Cabinet on 2 December is to
target areas in North Ayrshire which have not benefitted from other Pride in Place
Programme Funding. The Three Towns were confirmed on 12 December 2025 as the
Neighbourhood for the Pride in Place Programme. The proposals for delivery and
allocation therefore exclude the Three Towns and Irvine Localities as they are in
receipt of Pride in Place Programme and Plan for Neighbourhoods funding allocations
respectively. 
2.6 The proposed approach targets the remaining localities and is allocated
proportionately by population. It is proposed that PiPIF will be delivered through
Participatory Budgeting contributions to the identified localities, community funding
through a competitive grant fund and direct council delivery of small-scale
regeneration projects in line with the identified fund objectives and the needs of the
communities. There are a number of existing grant funds administered by the Council
such as the Communities and Place Fund and the Community Investment Fund (CIF).
Officers will explore appropriate methodologies of administering and disbursing the
proposed grant fund to align with Locality Planning.  
326

Page 327

2.7 The Council and local communities have undertaken extensive engagement and will
draw from these plans to deliver on the needs of communities which have already
been identified. The Regeneration Delivery Plan, alongside Locality Plans, Place
Plans and Place Frameworks, demonstrate the community priorities which will inform
the project selection alongside engagement with the local MP, Elected Ward
Members, Locality Partnerships and Community Stakeholders. 
2.8 To align with the short funding timescales and type of projects supported by the Fund,
it is proposed that Council Led projects be allocated 60% of the funding to ensure
impactful delivery. Officers have conducted an initial call for projects across Council
services informed by and to further complement the above plans. The local MP has
been consulted on the proposed approach. 
2.9 The proposed allocations are summarised as follows: 
Total
Value
Population
2022 Data 
Location Council Led Community
Grant Fund
£0.514m 23,128  North Coast Locality £0.308M £0.206M
£0.439m 19,697  Garnock Valley Locality £0.263M £0.176M
£0.356m 15,707  Kilwinning Locality £0.214M £0.142M
£0.111m 4,611  Arran Locality £0.067M £0.044M
£0.015M N/A Participatory Budgeting £0 £0.015M
£0.065m Project officer support – 2 Year Temporary Post
£1.500m Overall Total 
2.10 The proposed delivery timescale for the programme is outlined below: 
Task Delivery Timescale
Projects Identified through review of current
community plans and cross service engagement.
Winter 2025/Spring 2026
Community Stakeholder and Elected Member Update Spring 2026
Participatory Budgeting Autumn 2026
Programme Closure March 2027 
3. Proposals 
3.1 That Cabinet: 
a) Approves the proposed delivery methodology and approach to the allocation of
the PiPIF; and
b) Agrees to receive a further report updating on the progress of the PiPIF.  
327

Page 328

4. Implications/Socio-economic Duty 
Financial 
4.1 The PiPIF is a 100% capital fund. The PiPIF programme notes the intention to use the
Financial Assistance power under Section 50 of the UK Internal Market Act to fund
areas directly whilst working with the Scottish Government to determine the most
appropriate delivery structure. 
Human Resources 
4.2 Staff resource will be required to support the delivery of the fund. The cost of this will
be partially met through the funding award, as outlined above and supported through
additional council resources. 
Legal 
4.3 The legal implications of the PiPIF will be considered through its development and
Legal advice taken as necessary. Legal agreements will be developed on a project-
by-project basis as required with support from Legal Services. Negotiation in relation
to land and building acquisitions will be undertaken as necessary with support from
the Council’s Legal Services and Property Management and Investment Service.
Mechanisms such as Compulsory Purchase Orders will be considered on a case-by-
case basis, where considered appropriate. 
Equality/Socio-economic 
4.4 The fund aims to support town centre regeneration and promote economic
development. The UK Government’s methodology for allocation considers metrics
covering skills, pay, productivity and health alongside the Scottish Index of Multiple
Deprivation. This approach aims to ensure funding is directly award to the areas
which will benefit most. The development and implementation of the PiPIF will provide
opportunities to: 
• Reverse economic, social and physical decline and reduce socio-economic
disadvantage within neighbourhoods;
• Tackle long term vacant and derelict land and buildings thereby reducing their
levels and impact on the community; and
• Build community wealth and tackle local deprivation through the regeneration of
the neighbourhoods by maximising the potential of land and assets. 
An initial screening will be undertaken to establish if an Equality and Children’s Rights
Impact Assessment is required for individual programme elements on a case-by-case
basis. 
Climate Change and Carbon 
4.5 The development of PiPIF will enable the delivery of projects aimed at revitalising the
most ‘in-need’ neighbourhoods in North Ayrshire. This could include promoting and
improving active travel, reducing vacant and derelict land and carbon reduction
measures. This aligns with the priorities of the Sustainable North Ayrshire Strategy
328

Page 329

and the commitment to reduce carbon emissions through declaration of a Climate
Emergency. This will also contribute to the ambition to achieve net zero by 2030. 
Key Priorities 
4.6 The development and implementation of PiPIF will support all four of the Council
Plan’s priorities and strategic aims of: 
• Wellbeing: To transition to a wellbeing economy, delivering prosperity, wellbeing
and resilience for local people.
• Communities and Local Democracy: We will have active, inclusive and resilient
communities.
• Climate Change: To achieve net-zero by 2030.
• A Sustainable Council: A Community Wealth Building Council that is efficient and
accessible, maximising investment and focusing resources towards our priorities. 
Community Wealth Building 
4.7 PiPIF has the local community at the heart of their methodology. The programme
aims to ensure investment is targeted at local priorities and empower local
communities to contribute to the regeneration of neighbourhoods across North
Ayrshire. A Community Wealth Building approach will be adopted in the delivery of the
PiPIF, ensuring it contributes across the pillars of: 
• Land and Assets: by supporting equitable land development and the development
of underutilised assets for community use.
• Procurement: through the inclusion of appropriate community benefit of local
supplier clauses within projects; and by considering phasing and programming of
projects to create local supply chain opportunities and support delivery by smaller
scale and local contractors where appropriate.
• Fair Employment: by supporting the creation of employment opportunities
particularly within the construction sector. Where North Ayrshire is procuring
services, through our enhanced Community Benefits approach we will seek to
ensure the creation of local training and work experience opportunities.
Consideration will also be given to delivery through employability programmes
where appropriate.
• Financial Power: by investing in neighbourhoods and leveraging additional
external investment. 
Islands Communities Impact Assessment (ICIA) 
4.8 None. 
United Nations Rights of the Child (UNCRC) 
4.9 None. 
Consumer Duty 
4.10  None.  
329

Page 330

5. Consultation 
5.1 PiPIF aims to ensure that local people are at the heart of decisions, through the
requirement for engagement with stakeholders on where the PiPIF should be spent.
The local MP has been consulted on the proposed approach to the Fund. The
programme will be informed by previous engagement exercises and additional
stakeholder engagement to ensure priorities of the identified communities are being
met. It will build on work to date, Locality Partnership’s priorities, the Regeneration
Delivery Plan and previous consultation exercises and be informed by engagement
with the local MP, Elected Ward Members, Locality Partnerships and Community
Stakeholders. The Fund will be promoted through and updates will be provided to the
identified Locality Partnerships. 
RUSSELL McCUTCHEON
Executive Director (Place) 
For further information please contact Claire Fitzsimmons, Senior Manager
Regeneration, on 01294 315305. 
Background Papers
Cabinet Report – Pride in Place Programme, 2 December 2025 
330

Page 331

NORTH AYRSHIRE COUNCIL 
27 January 2026 
Cabinet 
Title:    Local Growth Fund 
Purpose:  To provide an update on the recently announced Local Growth
Fund. 
Recommendation:  That Cabinet: 
a) Notes the update on the Local Growth Fund; and
b) Agrees to receive further updates following engagement with
the UK Government. 
1. Executive Summary 
1.1 The Local Growth Fund is a new £140m UK Government programme, which will
replace the UK Shared Prosperity Fund from April 2026. Confirmation was received
on 8 January 2026 from the Secretary of State for Scotland that the Ayrshire Regional
Economic Partnership would receive £11.8m from the fund over the next three
financial years. 
1.2 The regional approach to the Local Growth Fund represents a shift from the direct
allocation to Local Authorities under the Shared Prosperity Fund which currently
supports the Council’s economic development activities. Further information on the
Fund is anticipated in Quarter One of 2026 including confirmation of the investment
themes, interventions framework, governance and delivery arrangements and the
approach to delivery through Regional Economic Partnerships. 
1.3 This report aims to provide Cabinet with an update on the current position and work
underway to assess and mitigate the impact on the delivery of the Council’s economic
development activities. Officers continue to engage with the UK Government in
relation to the Local Growth Fund and anticipate further guidance being received from
UK Government in coming weeks. A further report will be brought to Cabinet following
engagement with UK Government, informed by this process. 
2. Background  
2.1 The UK Government Spending Review on 11 June 2025 confirmed that from the
financial year 2026/27, the Government would provide targeted, long-term funding to
support local growth across the UK, completing the transition from the UK Shared
Prosperity Fund (UKSPF). Through this the Government has launched four new funds:
the Pride in Place Programme, the Pride in Place Programme Impact Fund, the
Growth Mission Fund and the recently announced Local Growth Fund (LGF).
Agenda Item 14
331

Page 332

2.2 North Ayrshire has received a £1.5m allocation under the Pride in Place Impact Fund
two allocations of up to £20m each under the Pride in Place Programme, for Irvine
under the former Plan for Neighbourhoods and for the Three Towns under the new
Pride in Place Programme. These funds and the approach to the allocations have
been considered through separate reports to Cabinet. 
2.3 The Growth Mission Fund provides £240 million of capital from 2026/27 to 2029/30 to
support local economic growth directly. This will invest in projects that enable local job
creation and the economic regeneration of local communities. Two allocations totalling
£40m were announced at the Autumn Budget Statement 2025 for Inchgreen in
Inverclyde and Kirkcaldy in Fife, subject to business case approval. 
2.4 The recently announced Local Growth Fund aims to provide targeted funding to boost
economic growth and improve living standards. This supports the Growth Mission to
improve living standards for working people by investing in the regions that contain the
areas with the lowest Real Disposable Income (RHDI) per capita. The Fund is
targeted at regional projects which will drive economic growth aligned to the broad
investment themes identified as infrastructure investment, business support and skills
development. 
2.5 The allocation methodology ranked the thirty-two Scottish Local Authorities according
to RDHI per capita, averaged over the latest three years of available data. Each Local
Authority was then matched to their corresponding Regional Economic Partnership
(REP). The first five unique Regional Economic Partnerships for the Local Authorities
with the lowest RDHI were then categorised as eligible. The funding was then
allocated across the eligible REPS in proportion to their population. Funding has been
allocated at a regional level to enable strategic decision making and maximum growth
impact. 
2.6 The eight Scottish REPs and their associated allocations are summarised as follows: 
Regional Economic Partnership Allocation 
Ayrshire: East Ayrshire, North Ayrshire and South Ayrshire. £11.8m
Edinburgh & South-East Scotland City Region: City of Edinburgh, East
Lothian, Fife (also part of Tay Cities), Midlothian, Scottish Borders (also
in South of Scotland) and West Lothian.
£37.8m
Forth Valley: Stirling, Falkirk and Clackmannanshire. £9.8m
Glasgow City Region: Glasgow City, East Dunbartonshire, East
Renfrewshire, Inverclyde, North Lanarkshire, Renfrewshire, South
Lanarkshire, West Dunbartonshire
£60.9m
Highlands and Islands: Argyll and Bute, Highland, Moray Na h-Eileanan
Siar (Western Isles), Orkney Islands and Shetland Islands
Nil
North East: Aberdeen City and Aberdeenshire Nil
South of Scotland: Dumfries and Galloway and Scottish Borders (also
part of ESES)
Nil
Tay Cities: Angus, Dundee City, Fife (also part of ESES) and Perth &
Kinross
£19.5m
Total £139.8m 
332

Page 333

2.7 The UK Government has advised that it intends to work with the five eligible REPs to
identify how the regional allocations can be deployed for maximum impact. Further
information is anticipated in Quarter One of 2026 on the investment themes,
interventions framework and governance and delivery arrangements. This will include
confirmation of the approach to delivery through Regional Economic Partnerships. 
2.8 The LGF completes the UK Government’s transition from the UK Shared Prosperity
Fund (UKSPF). This was the UK Government’s replacement for the European Social
Fund (ESF) and European Regional Development Fund (ERDF) funding and a
significant component of its support for places across the UK. 
2.9 The UKSPF commenced in 2022/23 and was focused on three priorities of People and
Skills, Supporting Local Business and Communities and Place. It provided an initial
three financial years of support and a final transition year in 2025/26. The Prospectus
encouraged Local Authorities to adopt a regional approach to their Investment Plans,
focusing on the existing Regional Partnerships. The approach progressed was that the
Ayrshire authorities, like the majority of Local Authorities, would submit individual
Investment Plans that reflected a regional consistency in approach. 
2.10 In the final transitional year of the UKSPF, the three Ayrshire Authorities received a
total of £6,354,307 comprised of the following allocations. This represented a 17%
reduction in North Ayrshire and 40% reduction in East Ayrshire and South Ayrshire on
2024/25 allocations. 
Local Authority Total Allocation Capital
Allocation
Revenue
Allocation
East Ayrshire Council £2,001,256 £567,448 £1,433,808
North Ayrshire Council £2,697,397 £576,535 £2,120,862
South Ayrshire Council £1,655,654 £469,454 £1,186,200
Total £6,354,307 £1,613,437 £4,740,870 
2.11 In North Ayrshire, the UKSPF has supported Employability and Skills and Business
Support and Development services, alongside Regeneration project delivery since its
inception. Similar approaches were adopted in East and South Ayrshire Councils. The
reduction in funding and increase in the proportion of capital allocation therefore has
the potential to have a significant impact on the delivery of economic development
activities across the region. 
2.12 The allocations across the three investment priorities agreed by Cabinet on 18
February 2025 and the activities supported are summarised as follows: 
Investment Priority Activities Supported 2025/26
Allocation
People & Skills Partial and full funding of key
Employability and Skills programmes,
Essential Skills programme and
associated staff costs.
£1,618,439
Supporting Local
Business
Partial and full funding of Business
Support and Development grant and
consultancy support for small to
£296,714
333

Page 334

medium enterprises and a contribution
to associated staff costs.
Communities & Place  Delivery of the Communities and Place
competitive community grant fund,
Participatory Budgeting and Council led
regeneration projects.
£674,348
(inclusive of
£576,535 capital)
Administration Costs
(4%)
Staff and other administration costs
including Programme Manager and
Monitoring and Compliance Officer for
the programme.
£107,896
Total  £2,697,397 
2.13 The £11.8m Ayrshire LGF allocation over the next three financial years is summarised
below. This equates to a 38% reduction in the overall allocation on the 2025/26 UK
SPF levels. The allocation includes a higher proportion of capital than revenue in
comparison to previous years, increasing from 25.4% in 2025/26 at an Ayrshire wide
level to 74.6% of the overall regional allocation. Furthermore, the allocation reduces
across the three financial years. This therefore has implications on the extent and
types of projects and activities that the Fund can be used to support. 
Revenue allocation Capital Allocation Total Allocation
26/27 27/28 28/29 26/27 27/28 28/29 26/27 27/28 28/29
£1.3m £1.3m £0.9m £3.1m £2.9m £2.3m £4.4m £4.2m £3.2m 
2.14 The Economic Development, Growth and Regeneration Service is currently reviewing
the overall funding position in relation to the activities previously delivered under the
UKSPF. The UKSPF allocation partially and fully funded these activities and
associated posts alongside core Council budgets and Scottish Government funding
sources including No One Left Behind and Place Based Investment Programme. This
process will therefore include investigating and establishing the workforce and service
delivery implications and alternative funding and delivery approaches. It will also be
informed by the further information awaited from UK Government and engagement
with the Regional Economic Partnership. 
2.15 A further report will be brought to Cabinet following the receipt of further guidance on
the Fund from UK Government.  
3. Proposals 
3.1 That Cabinet: 
a) Notes the update on the Local Growth Fund; and
b) Agrees to receive further updates following engagement with the UK Government. 
4. Implications/Socio-economic Duty 
Financial 
4.1 The £11.8m regional allocation under the LGF represents a 38% overall reduction in
the UKSPF allocations received across the three Local Authorities in 2025/26. The
allocation does not define a specific allocation for each Local Authority area and
provides a reducing level of support over the three financial years. The reduction in
334

Page 335

funding and increase in the proportion of capital allocation has the potential to have a
significant impact. The Economic Development, Growth and Regeneration Service is
currently reviewing the overall funding position in relation to the posts and associated
activities previously funded by UKSPF. This process will therefore include
investigating and establishing the workforce implications, alternative funding and
delivery approaches. The financial implications will be fully assessed, informed by the
further detail on the Fund currently awaited from the UK Government. 
Human Resources 
4.2 Several posts within Economic Development and a small number of temporary posts
within Connected Communities are either partially funded or fully funded by the
UKSPF alongside core Council budgets and Scottish Government funding sources
such as No One Left Behind. Furthermore, the Fund also supports a range of third
sector and community organisations and their activities. The Economic Development,
Growth and Regeneration Service is currently reviewing the overall funding position in
relation to the posts and associated activities previously funded by UKSPF. This
process will therefore include investigating and establishing the workforce
implications, alternative funding and delivery approaches. Staff resource will be
required to support the delivery of the new LGF. The cost of this will require to be
partially met through the funding award and through additional council resources as
appropriate. The workforce implications will be fully assessed through the review
process and be fully considered through the development of the regional approach to
the LGF, informed by the further detail on the Fund currently from the UK
Government. 
Legal 
4.3 The legal implications will be fully considered through the development of the regional
approach to the LGF, informed by the further detail on the fund currently from the UK
Government. 
Equality/Socio-economic 
4.4 The Equality and Socio-economic implications will be fully considered through the
development of the regional approach to the LGF, informed by the further detail on the
Fund from the UK Government. 
Climate Change and Carbon 
4.5 The climate change and carbon implications will be fully considered through the
development of the regional approach to the LGF, informed by the further detail on the
Fund from the UK Government. 
Key Priorities 
4.6 The implications for key priorities will be fully considered through the development of
the regional approach to the LGF, informed by the further detail on the Fund from the
UK Government.  
335

Page 336

Community Wealth Building 
4.7 The Community Wealth Building implications will fully be considered through the
development of the regional approach to the LGF, informed by the further detail on the
Fund from the UK Government. 
Islands Communities Impact Assessment (ICIA) 
4.8 The potential for island communities implications will be will fully be considered
through the development of the regional approach to the LGF, informed by the further
detail on the Fund from the UK Government. 
United Nations Rights of the Child (UNCRC) 
4.9 The potential for UNCRC implications will be will fully be considered through the
development of the regional approach to the LGF, informed by the further detail on the
Fund from the UK Government. 
Consumer Duty 
4.10  The potential for Consumer Duty implications will be will fully be considered through
the development of the regional approach to the LGF, informed by the further detail on
the Fund from the UK Government. 
5. Consultation 
5.1 The confirmation of the £11.8m allocation highlighted that the UK Government intends
work with regional partners to identify how the allocation can be deployed for
maximum impact. The requirements for wider consultation will be considered when
this further detail is available and in line with UK Government requirements and best
practice. Details of this engagement and further information on the Fund are
anticipated in Quarter One of 2026. 
RUSSELL McCUTCHEON
Executive Director (Place) 
For further information please contact Louise Kirk, Head of Service, Economic
Development, Growth and Regeneration, on 01294 324766. 
Background Papers
Cabinet Report: UK Shared Prosperity Fund, 23 August 2022
Policy Advisory Panel Report: UK Shared Prosperity Fund – Communities and Place, 18 
April 2023 
Cabinet Report: UK Shared Prosperity Fund – Communities and Place Fund, 30 May 2023
Cabinet Report: UK Shared Prosperity Fund – Communities and Place Fund Update, 23 
January 2024
Cabinet Report: UK Shared Prosperity Fund 2025/26, 18 February 2025 
336

Page 337

NORTH AYRSHIRE COUNCIL 
27 January 2026 
Cabinet 
Title:    Response to the Scottish Government consultation on the
Draft Climate Change Plan 
Purpose:  To seek Cabinet approval of the proposed response to the
Scottish Government on the Draft Climate Change Plan. 
Recommendation:  It is proposed that Cabinet notes the draft response and
approves submission to the Scottish Government. 
1. Executive Summary 
1.1 The Climate Change (Scotland) Act 2009 requires Scottish Government to produce a
Climate Change Plan every five years, outlining the policies and proposals for
achieving emissions reduction targets.  The Climate Change (Emissions Reduction
Targets) (Scotland) Act 2024 removed the 2030 and 2040 interim targets from the
original 2009 Act, replacing targets with the requirement for five-yearly carbon
budgets. 
1.2 The draft Climate Change Plan (CCP) 2026-2040 sets out the policies and proposals
the Scottish Government aim to take forward to enable carbon budgets to be met
between 2026-2040.  A consultation process is underway to review the draft CCP,
with responses to consultation questions required by 29th January 2026. The
response will therefore be submitted in draft, subject to confirmation of Cabinet
approval following the expiry of the call-in period. 
1.3 A draft response to these questions can be found at Appendix 1 of this report.  Our
approach is largely supportive, with specific commentary provided where greater
support, including financial support, would be required. Successful delivery of the
Climate Change Plan will require appropriate funding to be provided.   
2. Background 
2.1 Scotland is highly vulnerable to the impacts of climate change such as flooding,
coastal erosion, and biodiversity loss. The Scottish Government have stated they are
taking action to tackle climate change, recognising the environmental, economic and
social opportunities, and alignment with complementary policies.  There are also legal
obligations to achieve net zero emissions by 2045, set carbon budgets and publish
annual progress reports.
Agenda Item 15
337

Page 338

2.2 The Climate Change (Scotland) Act 2009 requires Scottish Government to produce a
Climate Change Plan every five years, outlining the policies and proposals for
achieving emissions reduction targets.  The Scottish Government aims to achieve net
zero emissions by 2045, however following advice from the Committee on Climate
Change, interim targets have been abolished.  The Climate Change (Emissions
Reduction Targets) (Scotland) Act 2024 formally removed the 2030 and 2040 interim
targets from the original 2009 Act and brought in the requirement for five-yearly
carbon budgets.  The Climate Change (Scotland) Act 2009 (Scottish Carbon Budgets)
Amendment Regulations 2025 saw the introduction of these carbon budgets, which
are detailed in Table 1 below.  Scotland’s carbon budgets have been set in line with
the levels proposed by the CCC.  They provide a pathway towards achieving net zero
by 2045 by setting limits on the amount of greenhouse gas emitted over each period,
relevant to a 1990 baseline of emissions. 
Table 1 – Scotland’s five-yearly carbon budgets 
Carbon budget period Average level of
emissions for Scotland
Carbon budget
MtCO2e
2026 to 2030 57% lower than 1990 175
2031 to 2035 69% lower than 1990 126
2036 to 2040 80% lower than 1990 81
2041 to 2045 94% lower than 1990 24 
2.3 The draft Climate Change Plan (CCP) 2026-2040 sets out the policies and proposals
the Scottish Government aim to take forward to enable the carbon budgets to be met
between 2026-2040. A consultation period has been launched to review the draft CCP,
with responses due for submission by 29th January 2026. 
2.4 The draft CCP focuses on a just transition to net zero, one which takes advantage of
the opportunities of the transition, whilst reducing negative impacts to a minimum,
wherever possible.  There is also a desire to improve resilience to the impacts of
climate change through adaptation, and to protect and enhance our biodiversity. 
2.5 There are some key ambitions and milestones highlighted in the supplementary
sectoral annexes, which may have an impact on the Council.  Some of these include:
• Decarbonising heating systems in buildings by 2045 – a Heat in Buildings
Strategy and Delivery Plan will be published by the end of 2026 by Scottish
Government to detail how this will be achieved.
• Establishing minimum energy efficiency standards for owner occupiers, private
rented sector and non-domestic buildings.
• Phasing out new petrol/diesel cars by 2030
• Developing place-based plans to reduce car use by 2027 
• Doubling renewable electricity capacity to 34–39 GW by 2030
• Planting 18,000 hectares of trees annually by 2029/30, reaching 21% woodland
cover by 2032
• Continuing reductions in industrial and waste emissions through circular
economy measures. 
338

Page 339

2.6 Consideration within the draft CCP is given to nine sectors and the impacts the draft
CCP will have on each.  The nine sectors considered are: 
2.7 With Climate Change being one of the Council’s key strategic priorities, the Council is
well placed to respond to this consultation. The proposed response is included as
Appendix 1 to this report.
2.8 In summary, the Council welcomes the draft CPP, and the call to progress with
decarbonisation of buildings. 
2.9 Whist supportive of the plan, the proposed response does highlight where greater
support, including financial support, would be required. Successful delivery of the
Climate Change Plan will require appropriate funding to be provided.   
2.10 There is a request to continue the financial support provided by Scottish Government
for LHEES in order to support action in the next iteration of the scheme, due to be
published in 2028.  Evidenced within the draft response is also the Council’s early
participation in these requests for future action across the appropriate sectors.   
3. Proposals 
3.1 It is proposed that Cabinet notes the prepared response and approves submission to
the Scottish Government prior to their 29th January 2026 deadline. The response will
be submitted in draft, subject to confirmation of Cabinet approval following the expiry
of the call-in period. 
4. Implications/Socio-economic Duty 
Financial 
4.1 The Council is investing significantly in the journey to net zero, taking action on
climate change and addressing the Climate Emergency. As we progress through
2025/26, the Capital Programme and allocated funds support a variety of
decarbonisation projects and external funding is sought to enhance and complement
existing finance, for both the non-domestic and domestic sectors. Successful delivery
of the Climate Change Plan will depend on appropriate funding being provided by
Scottish Government.   
Human Resources 
4.2 Action on climate change is undertaken using existing resource. 
Legal 
4.3 The Climate Change (Scotland) Act 2009 requires Scottish Government to produce a
Climate Change Plan every five years, outlining the policies and proposals for
achieving emissions reduction targets.  Our response supports the most recent draft
plan.
• Buildings • Transport • Waste
• Energy supply • Agriculture • Business & industrial process
• Nature & biodiversity • Marine • Land use, land use change & forestry
339

Page 340

Equality/Socio-economic 
4.4 The ambition to decarbonise heating systems and improve energy efficiency in all
buildings contributes to our socio-economic duty by ensuring our homes and buildings
are well insulated and energy efficient, making them more affordable to heat and
reducing their emissions. 
Climate Change and Carbon 
4.5 The draft response provides evidence of the Council’s net zero ambition and
aspiration to tackle the issue of decarbonisation in domestic and non-domestic
buildings. 
Key Priorities 
4.6 The works undertaken are in keeping with the aim ‘To achieve net-zero by 2030’
within the Council Plan 2023-28. 
Community Wealth Building 
4.7 The draft Climate Change Plan highlights Community Wealth Building as an
interconnected policy approach linked to climate action and a just transition to net
zero. 
Islands Communities Impact Assessment (ICIA) 
4.8 The response considers climate action for the Isle of Arran and Great Cumbrae. 
United Nations Rights of the Child (UNCRC) 
4.9 None 
Consumer Duty 
4.10 None 
5. Consultation 
5.1 Input has been provided from Waste Services and Property Management and
Investment for this report. 
RUSSELL McCUTCHEON
Executive Director (Place) 
For further information please contact Laurence Cree, Head of Sustainability, Transport
and Corporate Property, on (01294) 324514. 
Background Papers
0
340

Page 341

Climate Change Plan - Response
Question 1: What are your views on our approach to delivering a just transition
for people and communities?
North Ayrshire Council support the Climate Change Plan’s commitment to a just
transition and its inclusion of statutory just transition principles.  These are required
by the Climate Change (Scotland) Act 2009. The focus on fairness and “no one left
behind” is essential. However, to strengthen this approach, we seek further clarity on
aligning funding streams with just transition goals. Currently, many climate action
funds are grouped by theme (energy, transport, etc), which can hinder holistic
projects. Multi-year, place-based funding models, enabling local authorities to
integrate transport, adaptation, and regeneration projects, would allow communities
to see multiple co-benefits and successful delivery of outcomes. 
A just transition means our communities could gain new skills for green jobs. The
draft CCP could highlight the importance of investing in colleges and skills
programmes to build capacity and benefit from new job opportunities.
Overall, the approach seems reasonable, with clear ambition to be fair and inclusive.
By improving funding mechanisms and linking policies to community wealth building
and wellbeing, the CCP can better guarantee that the transition to net zero is
genuinely just for all.
Question 2: We recognise that workers face particular impacts from the Plan
and we have outlined our approach to supporting the transition of the
workforce, including skills for jobs. What skills, training and qualification
provisions will be most important in a net zero future, and what more could be
done to support them?
Key skill areas include green construction and retrofit, clean energy engineering, grid
and battery technology, nature-based solutions, and data collection and monitoring
expertise.
An expansion in qualified tradespeople is required to retrofit homes and install low-
carbon heating (heat pumps, heat network systems). This includes plumbers,
electricians and HVAC engineers trained in heat pump installation, insulation and
energy efficiency upgrades. We also need to expand courses and apprenticeships
for traditional gas and heating engineers to requalify in heat pump and heat network
technologies.
As more renewable energy is generated, skills in wind and solar farm development,
grid management and energy storage is needed.  In addition, electric vehicle
maintenance training will be necessary to support the decarbonisation of the
Council’s fleet. 
To deliver nature-based solutions, we will require more ecologists, ecological
planners, land managers and forestry workers with up-to-date skills. Many of these
341

Page 342

jobs will be in rural areas, so ensuring training provision is accessible across the
country is important.
Increased skills in carbon accounting and data analysis will be required as the draft
CCP includes new indicators and datasets for emissions and climate risks.
Consideration given to supporting local net zero skills hubs would be welcomed. 
The Council has developed two solar PV farms on former landfill sites which could
be used as case studies for further education, and the partnerships with local
industry would see North Ayrshire as being well placed to host a training centre. 
Scottish Government support towards apprenticeships and professional
qualifications in green skills would be most welcome. Similarly, local authorities need
to train staff in procurement for low-carbon projects, climate adaptation planning, and
community engagement on climate issues. National support to develop training
modules for public sector employees would help all public bodies lead by example.
Question 3: The Plan will bring opportunities and challenges for businesses
and employers. How can we best support employers across the private, public
and third sectors to make the changes needed and seize the benefits of net
zero?
The draft CCP could include long-term clarity on regulations and targets so that
businesses can plan investments confidently. Expanding and simplifying grant and
loan programmes is essential to support ease of access to funding for SME’s.  In
order to help local businesses and third-sector, the CCP could support collaboration
and knowledge sharing. North Ayrshire Council’s Net Zero Accelerator programme is
a good example of how local authorities can support local businesses on their
journey towards net zero.
In summary, supporting employers requires strong signals and mandatory standards
to drive action, combined with financial and practical help to make action feasible. 
Successful delivery of the Climate Change Plan will require appropriate funding to be
provided.   
By creating a stable policy landscape, easing the cost burden, and fostering
collaboration, we will enable businesses, public bodies, and third sector
organisations to comply with net zero requirements and realise new opportunities.
Question 4: Our approach recognises that some of the Plan’s impacts will have
greater implications for particular regions of Scotland. What are your views on
our approach to supporting places where the transition presents particular
regional impacts?
The Council agrees that a place-based approach is vital, since the net zero transition
will not affect all regions equally. The CCP acknowledges rural and island
communities face distinct challenges. We support the suggestion of developing
regional just transition action plans (perhaps building on mechanisms like Regional
342

Page 343

Economic Partnerships). Local authorities and regional agencies should be
supported by the Scottish Government to co-create plans that identify what
infrastructure is needed, and which communities are most vulnerable.
The Council welcomes how some of the CCP’s sectoral annexes take into
consideration rural and island circumstances. To deliver fairness, policies must
account for issues such as limited public transport, higher fuel costs, and fewer local
installers or suppliers in rural or island areas. The approach of tailoring some funds
is good. We would like to see commitment to continuing programmes such as the
Islands Centre for Net Zero and specific island-proofing of policies. 
Successful delivery of this element of the Plan will require funding that aligns with the
regional requirements. 
Overall, the Plan’s differentiated regional approach is a positive step. Our view is that
it should be as inclusive as possible, addressing not only headline regions like the
Northeast, but also ensuring that low-income communities, rural and island areas all
receive adequate support. 
Question 5: How can we decarbonise homes and buildings in a way that is fair
and leaves no one behind?
A fair buildings transition means reducing emissions from homes and workplaces
without exacerbating fuel poverty or placing undue burdens on those least able to
pay. 
The draft CCP notes the imbalance in energy pricing – electricity used for heat
pumps is much more expensive per unit than gas, largely due to how network
charges and levies are applied. Working with the UK Government to rebalance
electricity and gas pricing is critical. We would welcome further action and
communication to progress this area with UK Government.
Decarbonising homes, whilst heavily reliant on funding being made available is also
reliant on consistent information and trust. None the less, targeted funding will be
required to enable the decarbonisation of our homes and buildings. 
Many households, including vulnerable ones, find the process of making home
improvements complex and daunting. We therefore support the expansion of ‘one-
stop-shop’ models for retrofit advice.  Every household should have access to clear,
tailored advice on what improvements their home needs, what it will cost, and what
help is available. This needs to be offered through accessible channels, local
workshops, home visits for those who need them, and use multilingual materials so
that everyone can participate.
The introduction of new building standards, such as requiring zero-emission heating
by 2045, should be done with fairness in mind. That means setting out clear long-
term deadlines but also providing flexibility or exemptions where necessary.  If a
343

Page 344

household is required to replace a fossil fuel boiler by 2030, they should know now
what their options are and what support they’ll receive to manage it.
Question 6: How can clean heating systems (such as heat pumps) be made
more affordable for everyone?
If electricity becomes noticeably cheaper through regulatory change, the lifetime cost
of owning a heat pump  will improve dramatically for consumers. Lower running
costs increase affordability for everyone, especially those on lower incomes. We
urge prioritising discussions with the UK Government and Ofgem on this
rebalancing, aiming for a scenario where running a heat pump is actually the cost-
saving option.
Cost is a major barrier and therefore direct funding would be welcomed to allow
schemes to progress. The Council would recommend the continuation and
expansion of grant programmes that offset the high upfront cost of heat pumps and
other clean heating installations. The current Home Energy Scotland grants are a
good start but need to be scaled up in value or reach for lower and middle-income
households. Coupling grants with 0% or low-interest loans for remaining costs can
help those who can repay over time, but the threshold for ‘able to pay’ should be
considered cautiously.
Whilst heat pumps are the main clean heat solution, continuing to innovate will
increase affordable options. For some homes, other technologies such as modern
biomass, solar thermal, or zero-emission boilers could be more cost effective.
Supporting innovation and demonstration in these areas will ensure that consumers
have a range of affordable clean heating choices depending on their home type.
Question 7: Which of the following would be most effective in enabling you to
transition your vehicle(s) to zero emissions alternatives? (Options include:
reducing cost of new or used EVs, reliable charging infrastructure, cheaper
running costs, convenient charging access, funding support/finance, more
trained mechanics, “all of the above”, or other.) Please rank your choices from
highest to lowest priority. 
All of the factors listed are important, and a successful transition will likely require
progress on each. The successful decarbonisation of the public fleet is likely to
depend on either funding or significant cost reductions in EV vehicles. 
While the capital cost of EVs remains higher than ICE vehicles, funding for
decarbonised replacements would be welcomed. Similarly, funding for EV
infrastructure is also key.  In terms of the operational management of our fleet, and
considering the wider public, we would prioritise having a robust EV charging
network (to reduce down time of service vehicles).  The EVIF project in partnership
with East and South Ayrshire Council is a good example of leveraging in private
sector finance, with the support of Transport Scotland funding and SFT expertise.
344

Page 345

This aims to see the installation of an additional 307 EV charge points across
Ayrshire and will also support installation of new workplace charge points.
The availability and additional cost of suitable EV alternatives is currently a
significant barrier to fleet decarbonisation, however as we electrify our fleet having
enough skilled mechanics to service and repair them is essential for affordability and
convenience. If maintenance is a bottleneck, or if specialised EV servicing is too
expensive, that becomes a disincentive to ownership. 
Question 8: How can the Scottish Government support communities to
participate in planning of local sustainable infrastructure (such as walking,
wheeling and cycling routes)?
To enable meaningful community participation in planning local active travel and
sustainable transport infrastructure, the Scottish Government could focus on
resourcing engagement, building local capacity, and making consultation processes
more accessible. 
Local authorities are often responsible for engaging communities in infrastructure
planning, but dedicated funding for robust engagement is limited. The Scottish
Government could establish a ring-fenced fund to support community engagement
activities around sustainable infrastructure projects.
By ensuring multi-year commitments to active travel budgets (as the CCP suggests
for transport capital funding), Scottish Government could create a stable pipeline of
projects. This way, when a community is involved in planning a route, they know it is
likely to be delivered, strengthening their incentive to contribute.
One often-heard frustration is “consultation fatigue,” where communities give input
but aren’t sure how it’s used. North Ayrshire Council encourages the practice of “You
Said, We Did” reporting after consultations, which the CCP could use or encourage
for funded projects. If people see clearly which suggestions were adopted (or if not,
why not), they’ll be more likely to engage next time. The CCP could mention
expectations for consultation feedback and accountability, ensuring communities feel
their participation has impact.
Question 9: What action by the Scottish Government would be most helpful in
supporting you to live a more climate-friendly lifestyle?
Cost barriers can be a challenge to the adoption of more climate-friendly lifestyles.
From a local authority viewpoint, the most helpful actions the Scottish Government
can take to enable climate-friendly lifestyles are simplifying access to home energy
improvements, improving affordable sustainable travel options, and mounting an
engaging public information campaign. 
The Scottish Government can best help individuals live climate-friendly lives by
removing barriers and adding positives.  We need to remove the hassle, confusion,
and extra cost associated with greener choices, and add convenience, incentives,
345

Page 346

and inspiration. This twin approach of making sustainable options convenient and
affordable, and encouraging a cultural shift through education and community
empowerment, may support people across Scotland to change habits and routines in
line with climate goals.
Question 10: Are there any additional proposals to support waste sector
emission reduction that should be considered across the following five areas:
(a) Strengthen the circular economy, (b) Reduce and reuse, (c) Modernise
recycling, (d) Decarbonise disposal, (e) Other emission sources (including
waste water and anaerobic digestion)?
The Council broadly supports the proposals in the waste section of the CCP.
By addressing product design, consumer behaviour, and disposal technology
together, we could reduce waste sector emissions while also creating economic
opportunities in the circular economy.  A major cultural and economic shift is needed
to move from a throwaway society to a reuse mindset. Scottish Government could
launch a high-profile “Reduce and Reuse” public campaign to raise awareness of
issues like fast fashion, single-use items, and food waste. Incentives could be
considered for businesses or community centres that offer reuse systems.
We would welcome the implementation of new Extended Producer Responsibility
(EPR) schemes which help make producers financially and physically responsible for
the end-of-life recycling and disposal of their products, such as mattresses and
textiles. This will also incentivise product design to support durability, reuse, and
recycling of the products producers place on the marketplace.
In addition, the Council welcomes the ability for Scottish Government to explore and
research other less carbon intensive and innovative waste treatment technologies,
including facilitating carbon capture technology within existing waste treatment
facilities. Scottish Government could support the establishment of plastic film and
flexible packaging recycling facilities in Scotland. These materials are to be collected
for recycling from both households and businesses across the UK by 31 March
2027, however there is insufficient provision of facilities to support the closed-loop
recycling of these materials in Scotland.
As with all current and new demands on local authority waste services, appropriate
levels of funding (capital and revenue) will be required to support the successful
implementation and ongoing delivery of these services across Scotland.
Question 11: What are your views on Scotland generating more electricity from
renewable sources?
Increasing renewable electricity generation is a cornerstone of the CCP that we
wholly endorse. It aligns with our own local ambitions. With the right investments in
grid infrastructure and a focus on community inclusion, Scotland’s renewable
346

Page 347

expansion can deliver a triple win: decarbonising our power supply, generating
economic development, and providing affordable, secure energy for the future.
Reaching net zero by 2045 will require virtually all of our electricity to come from
zero-carbon sources well before then. As we electrify cars and heating, demand for
electricity will rise, so increasing domestic renewable generation is crucial for energy
security and to avoid importing power. 
North Ayrshire Council are the first local authority in Scotland to develop two Solar
PV Farms on former landfill sites.  Undertaking this process have given us insight to
the issues with capacity on the electricity grid.  More renewable generation must be
paired with improvements in the electricity grid and energy storage. Wind and solar
are variable; to use them effectively we need grid enhancements, such as new
transmission lines and smart grid technology.  
The Scottish Government needs to work closely with Distribution Network Operators,
National Grid and Ofgem to ensure grid investments are made on time, and not only
in cities. We have encountered challenges in relation to grid infrastructure and we
are aware of community groups facing similar barriers. Investment in the
infrastructure to enable the generation of renewable energy should be a priority. 
It is also important that communities see benefits from nearby renewable
developments and have opportunities to own their own systems. We support more
electricity from renewables not just at the large utility-scale, but also at community
and local scale. The Council is successfully supporting a range of grass roots
community groups to undertake renewable energy projects, where the CARES
scheme seems too complex to approach.
Question 12: What support do industries need to reduce their carbon
emissions while remaining competitive?
Industry requires financial assistance for low-carbon upgrades, skills and innovation
support, and clear policy guidance.
Many industrial decarbonisation measures require large capital expenditure.
Government support is essential to de-risk these investments. Industry needs
certainty about the direction of travel. Clear long-term policies allow companies to
plan and justify investments to their boards. 
In addition, decarbonising industry often means new equipment and processes,
which current staff must be trained to use and maintain. Providing support for
workforce retraining ensures that these changes don’t reduce productivity. Moreover,
developing local supply chains for new low-carbon technologies can keep costs
down and create economic opportunities.
Question 13: How can the Scottish Government encourage sustainable land
use that is also productive for local communities?
347

Page 348

Encouraging sustainable land use which balances environmental benefits with local
community productivity will involve integrating agricultural policy, community
empowerment, and economic incentives. 
Therefore, we support the establishment of Regional Land Use Partnerships
(RLUPs) to facilitate holistic decisions about land. These partnerships, involving local
authorities, landowners, communities, and other stakeholders, can identify where
land can deliver multiple benefits and mediate between competing uses. By
developing regional Land Use Frameworks that align with national climate and
nature targets, RLUPs can highlight opportunities for community-benefiting projects
– such as community forestry, peatland restoration that also offers tourism or
education spin-offs, or renewable energy installations with local ownership. The
Government should continue to fund and roll out RLUPs, ensuring they have real
influence over how funding (like Nature Restoration Fund or Just Transition funding)
is allocated in their area. 
Question 14: What do you think about our proposals for planting trees and
restoring natural habitats like peatlands?
The Council is very supportive of expanding tree planting and restoring peatlands as
these are critical nature-based solutions for climate change and biodiversity.  We
support the CCP’s ambitious targets for woodland creation and peatland restoration.
Increasing tree cover and fixing degraded peatlands will sequester carbon, help with
flood management, and boost wildlife. However, clarity is needed on the type and
quality of these habitats. Not all tree planting is equal in its benefits, and similarly
peatland restoration can vary in effectiveness. The CCP should specify the desired
balance between native woodlands versus commercial forestry plantations. In
addition, tree planting at scale may increase the population of deer, and deer
management plans would be required for each local authority.
We would also note the value of tree planting in and around towns.  The CCP’s tree
proposals seem largely rural-focused, however urban tree planting provides multiple
benefits such as shading and cooling in heatwaves, absorbing rainfall, improving air
quality, and increasing wellbeing for residents. 
Question 15: How can the Scottish Government support farming to become
more climate-friendly while continuing to support food production and
improve biodiversity?
The Scottish Government can support climate friendly farming by redirecting
subsidies, fostering innovation and knowledge, and linking environmental
performance to market benefits. By doing so farmers will be partners in climate
action by reducing emissions, storing carbon in soils and trees, and creating space
for nature, all while continuing their essential role of producing food for society.
Question 16: Which groups or communities do you think will be most affected
by the transition to net zero, and in what ways?
348

Page 349

There are several groups and communities which are likely to be significantly
affected by the net zero transition, each in different ways. 
The transition to net zero, while beneficial in aggregate, will have unequal impacts.
Low-income and vulnerable groups risk bearing disproportionate hardships and
workers and communities tied to carbon-intensive sectors face uncertainty. 
A particular focus in North Ayrshire would be targeting areas of multiple deprivation,
as identified though SIMD data zones. At present we currently prioritise projects (i.e.
Area Based Schemes) using this information, addressing issues such as child
poverty and fuel poverty. 
The success of the CCP hinges on whether it can support these groups, and bring
them on the net zero journey, ensuring the transition is fair.
Question 17: How do you think the Climate Change Plan aligns with existing
local, regional, or national priorities that you are aware of or involved in?
From a local authority perspective, the draft CCP aligns well with many of our own
priorities, but there are areas where better coordination or clarity is needed:
North Ayrshire Council declared a climate emergency in 2019 and set a target to
reach net zero by 2030, which is even earlier than Scotland’s national target. The
themes in the CCP i.e., decarbonising buildings, promoting active travel, boosting
renewables, etc, closely mirror the themes of our Sustainable North Ayrshire
Strategy. For example, we have programmes for retrofitting council housing,
decarbonising our fleet, developing large scale renewable energy projects,
establishing a North Ayrshire Nature Network Strategy and implementing a Tree
Planting Strategy for sequestration.
The emphasis on a just transition also resonates with our local priority to ensure
climate action creates green jobs and does not hurt the vulnerable. Overall, our
sense is that the CCP is broadly aligned with the Council’s strategic objectives (as
set in our Council Plan where Climate Change is identified as one of four strategic
priorities). It provides a helpful national mandate that underscores what we’re trying
to do locally. The key will be in execution, ensuring that national initiatives,
regulations, and funding streams are coordinated with local authorities, community
efforts, and other national strategies.
Question 18: If you identified there could be negative impacts of the Climate
Change Plan, are there any ways you think we could reduce that negative
impact and if so, what would you recommend?
Capacity and financial uncertainty are the main negative impacts of the CCP. 
Further guidance on how the suggestions in the CCP can be implemented (including
phasing and engagement) would be welcomed, together with further clarity on
funding opportunities, not only for local authorities, but for local businesses,
households and communities.
349

Page 350

Question 19: Please share any other quantitative data, or sources of this, to
assist in developing the impact assessments:
Local Authority Data on Buildings and Transport: Councils hold data on housing
stock conditions, energy efficiency (from EPCs), and social housing needs.
Aggregating this can help refine estimates of cost and uptake for heat and insulation
measures by area and tenure. If not already used, data from the Scottish House
Condition Survey could be used to see who has loft insulation, who uses what mode
of travel, etc. and thus identify sensitive groups.
The Scottish Index of Multiple Deprivation (SIMD) could be used to overlay climate
policy scenarios.  North Ayrshire Council uses this data when considering Area
Based Scheme and EV charge point programmes.
Question 20: Are there any previous examples or case studies we should
consider when assessing potential impacts?
In North Ayrshire, we have initiated Community Climate Action Plans.  In one of our
localities, community members came together to create a plan addressing local
transport, energy, and resilience. Early results show enthusiastic participation and
also highlight certain concerns, such as fear of higher costs or changes to local
character. Including such a grassroots case in impact considerations can ensure the
CCP’s implementation is responsive to community level perspectives. It
demonstrates the value of engagement, where people shape their own solutions,
buy-in is higher and potential negative impacts are reduced.
Question 21: Can you think of any further positive or negative impacts, not
covered in the impact assessments, that may result from the Climate Change
Plan?
N/A
Question 22: What are your views on the accuracy and scope of the
environmental baseline set out in the environmental report? Are you aware of
further information that could be used to inform the assessment findings?
The environmental baseline in the Strategic Environmental Assessment (SEA) report
appears comprehensive at a high level, covering climate data, emissions sources,
biodiversity status, air and water quality across Scotland. 
Question 23: What in your view are the most significant environmental effects
which should be taken into account as the Draft Climate Change Plan is
finalised?
The primary intended effect is large reductions in emissions. The SEA should ensure
that the scale of emissions cuts, especially carbon dioxide, methane (from
agriculture and waste), and nitrous oxide (from agriculture), are realistically
achievable and enough to meet carbon budgets.
350

Page 351

The CCP’s proposed actions on forestry, peatland and renewable energy will alter
land use. The most significant effects on biodiversity could come from both positive
actions, (such as habitat restoration, afforestation with native species) and any
potential negative ones (such as land-use intensification in some areas, or poorly
sited renewables).
The SEA should particularly focus on ensuring that the positive environmental effects
(emission cuts, cleaner air, restored ecosystems, better water quality) are
maximized, and that any potential negative effects (on biodiversity from
infrastructure, on landscapes, or shifting of impacts elsewhere) are minimized
through careful policy design.
Question 24: What are your views on the predicted environmental effects as
set out in the environmental report (SEA)? Please share any other useful
sources.
The SEA’s predicted environmental effects of the CCP seem to be largely positive or
neutral in most categories, which is expected given the nature of a climate action
plan. 
The predicted effects on biodiversity are mixed in the SEA (some positive from new
woodlands and peatlands, some potentially negative from e.g. infrastructure
expansion). We agree with the SEA that overall, with proper safeguards, the CCP
can deliver net gains for biodiversity through more native woodlands, healthier peat
bogs etc. 
Question 25: What are your views on the proposals for mitigation,
enhancement and monitoring of the environmental effects set out in the
environmental report?
The SEA report outlines measures to mitigate negative environmental effects,
enhance positives, and monitor outcomes. The Council generally supports the
proposed mitigation and enhancement measures and stress the importance of
rigorous monitoring
Question 26: What are your views on the proposed approach to reporting
annual emissions output and how this could support public understanding of
Scotland’s progress towards achieving our Carbon Budgets?
The Council notes that the CCP proposes to continue the annual emissions reporting
under the Climate Change Act, likely including an Annual Target report with official
greenhouse gas inventory data, and possibly to enhance it with more user-friendly
communication. 
One challenge noted is the time lag in emissions data, as inventory data comes
roughly 2 years in arrears. The proposed approach acknowledges this by suggesting
use of proxy indicators or preliminary data to give more up-to-date signals. We think
351

Page 352

this is wise because a 2+ year lag makes it hard to gauge if recent measures are
working.
In order to support public understanding, the reporting needs to be clear and
accessible. We support proposals for an easy-to-read annual climate scoreboard or
dashboard and recommend the integration with Sustainable Scotland Network to
align with reporting duties.
Question 27: How useful do you think reporting emissions statistics at a more
detailed level (including at the sub-sectoral level) would be in helping people
understand key sources of emissions, and our progress in reducing them?
More detailed levels of reporting would be valuable for local authorities and useful to
support programmes such as Scotland’s Climate Intelligence Service’s Climate View
Platform.  However, there is a capacity issue for the public sector and access to
greater detail can be limited.  In some cases, financial resource would be required to
facilitate the collection of data, putting further financial burden on the local authority.  
In addition, too much detail can confuse or overwhelm a general audience. If
presented without context, sub-sector data might not be meaningful or interpreted
correctly. 
Question 28: How might the use of timely indicators, as proposed, help people
to understand what needs to be delivered to achieve our Carbon Budgets, and
to understand whether progress is on track?
The CCP proposes supplementing emissions data with timely, trackable indicators
(called leading indicators or output indicators). We welcome this proposal as it may
help to break down the large task of achieving carbon budgets into trackable
components, making it clear what must happen and whether it is happening.
Question 29: Please detail any specific changes that would improve any of the
14 proposed indicators, including any data sources not currently included
within this framework that could provide a useful indicator of progress
towards a just transition in Scotland on an annual basis.
We would suggest that each of the 14 indicators should have a clear definition and
ideally a baseline and target or trajectory. 
Question 30: What are the most appropriate indicators for judging whether we
are achieving meaningful public participation in decisions related to the
climate? This includes both the quality of the participatory process itself, and
the impact of that participation on the decision-making process.
Meaningful public participation is qualitative, but we can still establish indicators.
Appropriate indicators should cover breadth of engagement, depth and quality of
engagement, and evidence of influence. 
352

Page 353

An indicator could be the number of people engaged in climate related events per
year or per project. In addition, participants could be surveyed on the quality of the
process i.e., did they feel heard, was the process fair and accessible, what did they
learn?
However, gathering performance data can be costly and time consuming, it is
therefore important that there are tangible outcomes arising from any indicators
selected. 
353

Page 354

354