Democracy Spraffa

Agenda Document Pack - Audit Committee - 05/12/2023

Midlothian Council · 5 December 2023
Back to Audit Committee — 5 December 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Notice of Meeting and Agenda 
Audit Committee 
Venue:  Council Chambers/Hybrid, 
Midlothian House, Dalkeith, EH22 1DN 
Date:  Tuesday, 05 December 2023 
Time:  11:00 
Executive Director : Place 
Contact:
Clerk Name: Democratic Services
Clerk Telephone:
Clerk Email: democratic.services@midlothian.gov.uk 
Further Information: 
This is a meeting which is open to members of the public.  
Privacy notice: Please note that this meeting may be recorded. The
recording may be publicly available following the meeting. If you would
like to know how Midlothian Council collects, uses and shares your
personal information, please visit our website: www.midlothian.gov.uk
Page 1 of 88

Page 2

1          Welcome, Introductions and Apologies   
2          Order of Business 
Including notice of new business submitted as urgent for consideration at the
end of the meeting. 
3          Declaration of Interest 
Members should declare any financial and non-financial interests they have in
the items of business for consideration, identifying the relevant agenda item
and the nature of their interest. 
4          Minute of Previous Meeting 
No items for discussion 
5          Public Reports
5.1 Annual Audit Report to Members and the Controller of Audit –
year ended 31 March 2023, report by Audit Scotland, External
Auditors
3 - 38
5.1a Midlothian Council Best Value Thematic Work 2022/23, report by
Audit Scotland, External Auditors
39 - 60
5.2 Treasury Management Mid-Year Review Report 2023/24, report
by Chief Financial Officer
61 - 88 
6          Private Reports 
No items for discussion 
7          Date of Next Meeting 
The next meeting will be held on Monday, 29 January 2024 at 11am. 
Page 2 of 88

Page 3

Prepared for the Members of Midlothian Council and the Controller of Audit
October 2023
Midlothian Council
2022/23 Annual Audit Report
Audit Committee
Tuesday 5 December 2023
Item No 5.1a
Page 3 of 88

Page 4

Midlothian Council 2022/23 Annual Audit Report | 2
Contents 
Key messages 3
Introduction 5
1. Audit of 2022/23 annual accounts 7
2. Financial management 16
3. Financial Sustainability 21
4. Best Value 24
5. Vision, leadership and governance 27
6. Use of resources to improve outcomes 29
Appendix 1. Action plan 2022/23 32
Appendix 2. Summary of uncorrected misstatements 34
Page 4 of 88

Page 5

Key messages | 3 
Key messages 
2022/23 annual accounts 
1 Audit opinions on the annual accounts of the Council and its group are
unmodified.
2 The unaudited annual accounts were provided within the agreed timetable
and were of a good standard.
3 Management made adjustments of £16.1 million to the annual accounts. The
most significant adjustments related to the re-measurement of the net defined
benefit for the unfunded pension obligations of £7.8 million and the
reclassification of £5.9 million debtors and creditors balances.
Financial Management 
4 The Council has appropriate budget setting and monitoring arrangements in
place.
5 During 2022/23 the Council managed its budget and ended the year with a
net underspend position of £11 million which included a one off repayment of
overpaid VAT of £6.8 million.
6 The level of usable reserves held by Midlothian Council increased from £86
million in 2020/21 to £91 million in 2022/23. The usable reserves balance of
£91 million includes General Fund reserves of £35 million of which £18 million
is earmarked for specific purposes, Housing Revenue Account reserves of
£32 million, Capital Fund reserves of £20 million and £4 million reserves for
repairs and renewals.
7 Midlothian Council has an ambitious capital housing programme and spent
£42 million on New Social Housing and Market Purchases in 2022/23
(£2021/22: £35 million).
Financial Sustainability
8 The latest five-year revenue budget strategy agreed in September 2023 is
projecting a budget gap of £34.7 million to 2028/29. 
9 It is clear that the Council faces heightened financial challenges in delivering
balanced budgets and financially sustainable services radical solutions and
robust financial plans will be needed to ensure service delivery remains
financially sustainable.
Page 5 of 88

Page 6

Key messages | 4 
10 The Council has developed a Transformation Blueprint which aligns with the
five-year revenue budget strategy to 2027/28 aims to create a wellbeing
economy. However, detailed workforce and digital plans required to deliver
transformation continue to be developed but have not yet been finalised. New
strategic leads for Digital and Human Resources have been appointed to lead
this work.
Best Value
11 Midlothian Council has demonstrated ongoing commitment to best value
since our Best Value Annual Report 2019. We have noted improvements in
performance reporting and medium term financial planning as well as the
strengthening of officer member relationships.
12 The Council and its partners are actively working to address inequalities. The
new Council Leader initiated, and chairs, the cross party Cost of Living Task
Force which has moved from taking a crisis intervention approach to a
preventative approach and a child poverty strategy and plan has been
produced. 
13 The Council has adopted an ambitious target to be net zero by 2030. Its
vision, outcomes and priorities clearly reflect the importance it places on this.
But achieving this target brings resourcing and financial risks which the
Council is actively managing.
Vision, Leadership and Governance
14 Midlothian Council continues to have effective and appropriate governance
arrangements in place that support scrutiny of decisions made.
Use of resources to improve outcomes 
15 The Council has appropriate arrangements in place for improving services
and monitoring desired outcomes through a balanced scorecard approach.   
16 Internal audit conducted a review and published a report on performance
management and performance indicators in 2022. The report provided
substantial assurance in the reporting of performance indicators. 
Page 6 of 88

Page 7

Introduction | 5 
Introduction 
1.  This report summarises the findings from the 2022/23 annual audit of
Midlothian Council (the Council). The scope of the audit was set out in an
annual audit plan presented to the June 2023 meeting of the Audit Committee. 
2.  This Annual Audit Report comprises:
• significant matters arising from an audit of Midlothian Council’s annual
accounts.
• conclusions on the following wider scope areas that frame public audit
as set out in the Code of Audit Practice:
o Financial Management 
o Financial Sustainability 
o Vision, Leadership, and Governance
o Use of Resources to Improve Outcomes.
• conclusions on Midlothian Council’s performance in meeting its Best
Value duties.
3.  This report is addressed to Midlothian Council and the Controller of Audit and
will be published on Audit Scotland's website www.audit-scotland.gov.uk in due
course. 
Audit appointment from 2022/23
4.  I, Claire Gardiner, have been appointed by the Accounts Commission as
auditor of the Council for the period from 2022/23 until 2026/27. The 2022/23
financial year was the first of my five-year appointment. My appointment
coincides with the new Code of Audit Practice which was introduced for financial
years commencing on or after 1 April 2022.
5.  My team and I would like to thank councillors, audit committee members,
senior management, and other staff, particularly those in finance, for their
cooperation and assistance in this year and we look forward to working together
constructively over the course of the five-year appointment.
Responsibilities and reporting 
6.  The Council has primary responsibility for ensuring the proper financial
stewardship of public funds. This includes preparing annual accounts that are in
accordance with proper accounting practices. The Council is also responsible
Page 7 of 88

Page 8

Introduction | 6 
for compliance with legislation and putting arrangements in place for
governance and propriety that enable it to successfully deliver its objectives.
7.  The responsibilities of the independent auditor are established by the Local
Government (Scotland) Act 1973 and the Code of Audit Practice 2021, and
supplementary guidance and International Standards on Auditing in the UK. 
8.  Weaknesses or risks identified are only those which have come to our
attention during our normal audit work and may not be all that exist.
Communicating these does not absolve management of the Council from its
responsibility to address the issues we raise and to maintain adequate systems
of control.
9.  This report contains an agreed action plan at Appendix 1. It sets out specific
recommendations, the responsible officers, and dates for implementation. 
Auditor Independence 
10.  We can confirm that we comply with the Financial Reporting Council’s
Ethical Standard. We can also confirm that we have not undertaken any non-
audit related services and therefore the 2022/23 audit fee of £273,550 as set
out in our 2022/23 Annual Audit Plan remains unchanged. We are not aware of
any relationships that could compromise our objectivity and independence.
11.  We add value to Midlothian Council by:
• identifying and providing insight on significant risks and making clear
and relevant recommendations.
• providing clear and focused conclusions on the appropriateness,
effectiveness and impact of corporate governance, arrangements to
ensure the best use of resources and financial sustainability.
• sharing intelligence and good practice identified.
Page 8 of 88

Page 9

1. Audit of 2022/23 annual accounts | 7 
1. Audit of 2022/23 annual
accounts
Public bodies are required to prepare annual accounts comprising
financial statements and other related reports. These are principal
means of accounting for the stewardship public funds. 
Main judgements
Audit opinions on the annual accounts of the council and its group are unmodified. 
The unaudited annual accounts were provided within the agreed timetable and
were of a good standard. 
Management made adjustments of £16.1 million to the annual accounts. The most
significant adjustments related to the re-measurement of the net defined benefit
for the unfunded pension obligations of £7.8 million and the reclassification of £5.9
million debtors and creditors balances.
Audit opinions on the annual accounts are unmodified 
12.  The council approved the annual accounts for the Council and its group for
the year ended 31 March 2023 on 30 October 2023. As reported in the
independent auditor’s report, in my opinion as the appointed auditor:
• the financial statements give a true and fair view and were properly
prepared in accordance with the financial reporting framework
• the audited parts of the Remuneration Report have been properly
prepared in accordance with The Local Authority Accounts (Scotland)
Regulations 2014
• the information given in the Management Commentary for the financial
year for which the financial statements are prepared is consistent with
the financial statements and that report has been prepared in
accordance with statutory guidance issued under the Local Government
in Scotland Act 2003; and
• the information given in the Annual Governance Statement for the
financial year for which the financial statements are prepared is
consistent with the financial statements and that report has been
prepared in accordance with the Delivering Good Governance in Local
Government: Framework (2016).
Page 9 of 88

Page 10

1. Audit of 2022/23 annual accounts | 8 
Overall materiality was assessed as £7.6 million 
13.  The concept of materiality is applied by auditors to determine whether
misstatements identified during the audit could reasonably be expected to
influence the economic decisions of users of the financial statements, and
hence impact their opinion set out in the independent auditor’s report. Auditors
set a monetary threshold when considering materiality, although some issues
may be considered material by their nature. It is ultimately a matter of the
auditor’s professional judgement.
14.  Our initial assessment of materiality for the Council and its group, was
carried out during the risk assessment and planning phase of the audit. This
was reviewed and revised on receipt of the unaudited annual accounts and is
summarised in Exhibit 1. 
Exhibit 1
Materiality values 
Materiality level Council and
Group
Overall materiality £7.6 million
Performance materiality  £4.6 million
Reporting threshold  £0.25 million
Source: Audit Scotland
15.  The overall materiality threshold for the audit of the annual accounts of the
Council was set with reference to gross expenditure, which we judged as the
figure most relevant to the users of the financial statements.
16.  Performance materiality is used by auditors when undertaking work on
individual areas of the financial statements. It is a lower materiality threshold,
set to reduce the probability of aggregated misstatements exceeding overall
materiality. Performance materiality was set at 60% of overall materiality,
reflecting our risk assessment which was informed by the level of errors in prior
years and the control environment in place at the Council.
17.  It is our responsibility to request that all misstatements, other than those
below our reporting threshold, are corrected, although the final decision on
making the correction lies with those charged with governance.
Significant findings and key audit matters
18.  Under International Standard on Auditing (UK) 260 we communicate
significant findings from the audit to the council, including our view about the
qualitative aspects of the body’s accounting practices.
Page 10 of 88

Page 11

1. Audit of 2022/23 annual accounts | 9 
19.  The Code of Audit Practice also requires all audits to communicate key
audit matters within the annual audit report under International Standard on
Auditing (UK) 701. These are matters that we judged to be of most significance
in our audit of the financial statements. Significant findings and key audit
matters are summarised in Exhibit 2.
Exhibit 2
Significant findings and key audit matters from the audit of the annual accounts 
Issue Resolution 
1. Restricting the value of pension asset 
For the first time, the unaudited accounts included
a pension asset rather than a liability. This
amounted to £188 million and was calculated by
the council’s actuary. 
The pension accounting standard (IAS 19) limits
any pension asset to the lower of the surplus and
what is described as an asset ceiling. The asset
ceiling is defined as the present value of any
economic benefits available in the form of refunds
from the pension fund or reductions in future
contributions to the fund. 
Further guidance on calculating the asset ceiling is
provided in IFRIC 14. It refers to the impact of a
‘minimum funding requirement’ which stipulates a
minimum amount of contributions that must be paid
over a given period. The existence of a minimum
funding requirement limits the ability of a body to
reduce future contributions. 
Where there is a minimum funding requirement for
contributions relating to future service, IFRIC 14
explains that the asset ceiling is the present value
of the future service cost less the present value of
the minimum funding requirement contributions. 
Where actuaries report that the present value of
the minimum funding requirement contributions
exceeds the future service cost, IFRIC 14 advises
that no asset should be recognised. 
The Council applied an asset ceiling which
restricted the pension asset to a nil balance in the
balance sheet as at 31 March 2023. 
As part of our audit work we identified that the
IFRIC 14 calculation did not cover the unfunded
pension liability and therefore where the pension
asset was restricted to zero the unfunded pension
obligation should be netted off against the
We reviewed the actuary’s assumptions
and the Council’s assessment of the
actuary’s assumptions and calculation in
conjunction with IAS 19 and the
application of IFRIC 14.
The Council included additional
disclosures in the audited annual
accounts to clearly show the effect of
the asset ceiling.
The annual accounts were adjusted to
reflect a pension asset of zero for the
Council’s funded obligations, and a
pension liability of £7.8 million for its
unfunded obligations, for which the
IFRIC 14 calculation does not apply.
We concluded that, for 2022/23, the
Council’s approach to recognising a
pension asset and applying an asset
ceiling in the accounts was appropriate.
Page 11 of 88

Page 12

1. Audit of 2022/23 annual accounts | 10 
Issue Resolution 
restricted balance and included as a liability in the
financial statements. 
2. Reinforced Autoclaved Aerated Concrete in
council buildings
Reinforced Autoclaved Aerated Concrete (RAAC)
is a lightweight construction material that was used
in the construction of some public buildings like
schools and hospitals between the 1950s and
1990s. It was used mostly in flat roofing, but also in
some pitched roofs, floors and walls.
On 31 August 2023 the UK Department for
Education (DfE) announced that any space or area
in schools, colleges or nurseries in England, with
confirmed RAAC should no longer be open without
"mitigations" being put in place.
During 2022/23, the Council reviewed of buildings
across the school estate and did not identify any
RAAC in the surveyed schools. Further surveys
are planned on the remaining buildings within the
Council’s estate. 
We are satisfied that the Council has
taken appropriate action to address the
risk of RAAC within their estate. 
As no RAAC has been identified we are
satisfied that there is no requirement for
a post balance sheet event relating to
liabilities in relation to remedial works. 
3. Remuneration Report disclosures
The audit of the Remuneration Report identified a
number of errors and other disclosure changes that
were required to ensure the reports were fully
compliant with applicable guidance. These
included: 
• the remuneration table did not include a senior
councillor who commenced this role in March
2023 
• there were minor errors in the pension
movements for two employees
• the disclosures around pay bands had been
calculated incorrectly in regard to starters and
leavers. The bands should be based on actual
salaries of all starters and leavers but the whole
year equivalent had been used.
Management have reviewed the
disclosures within the Remuneration
Report and have updated the
information.
We are satisfied that the revised
Remuneration Report fulfils the
disclosure requirements of applicable
guidance.
4. Disclosures in the notes to the accounts
The notes to the accounts help provide contextual
information and detail which will help the reader
understand the primary statements. Our audit work
identified some areas where the classification of
transactions or balances was incorrectly disclosed
within the notes to the accounts.
We acknowledge that only one of the
misclassifications identified impacted on
the figures on the face of the primary
financial statements. We are satisfied
that management have addressed all
significant misclassifications within the
notes to the accounts in year. 
Page 12 of 88

Page 13

1. Audit of 2022/23 annual accounts | 11 
Issue Resolution 
• Within short term deposits at 31 March 2022,
£50 million was reclassified as cash and cash
equivalents. The balance sheet was also
revised to correct the misclassification.
• Within Group investments £5.6 million was
reclassified as the Group share of net assets of
associates and joint ventures.
• Within the short term debtors note there was
£11.2 million of classification movements
between other trade debtors, central
government bodies and council tax debtors.
• Within income £3.2 million was reclassified from
fees and charges income to investment income.
• Within non-current assets £0.7 million was
incorrectly classified as assets under
construction and land in operation. 
The Council should ensure going
forward that control accounts such as
trade debtors are reviewed to ensure
balances with central government and
other public sector bodies are classified
appropriately at the year-end.
Recommendation 1
Source: Audit Scotland
Our audit work responded to the risks of material misstatement
we identified in the annual accounts
20.  We have obtained audit assurances over the identified significant risks of
material misstatement in the annual accounts. Exhibit 3 sets out the significant
risks of material misstatement to the financial statements we identified in our
2022/23 Annual Audit Plan. It also summarises the further audit procedures we
performed during the year to obtain assurances over these risks and the
conclusions from the work completed. 
Exhibit 3
Significant risks of material misstatement in the annual accounts
Audit risk Assurance procedure Results and conclusions
1. Risk of material
misstatement due to fraud
caused by management
override of controls
As stated in International
Standard on Auditing (UK)
240, management is in a
unique position to perpetrate
fraud because of
management’s ability to
override controls that
Owing to the nature of this
risk, assurances from
management are not
applicable in this instance
We assessed the design and
implementation of controls
over journal entry processing.
Exhibit 5 identifies an
opportunity to strengthen the
controls over journals.
Our testing of journals, year-
end transactions, accruals
and prepayments did not
identify any incidents of
Page 13 of 88

Page 14

1. Audit of 2022/23 annual accounts | 12 
Audit risk Assurance procedure Results and conclusions
otherwise appear to be
operating effectively.
management override of
controls. 
We did not identify any
unusual journal activity. 
Our assessment of the
adequacy of controls in place
for identifying and disclosing
related party relationship and
transactions in the financial
statements did not highlight
any weaknesses. 
The methods and
assumptions used to prepare
accounting estimates were
confirmed to be consistent
with prior-years.
As a result of the above work
we are satisfied that there is
no material misstatement
arising from this risk.  
2. Estimation in the
valuation of other land and
buildings
Midlothian Council hold land
and buildings (non-housing)
with a NBV of £526 million as
at 31 March 2022. 
There is a significant degree
of subjectivity and complexity
in the valuation of land and
buildings. Valuations are
based on specialist and
management assumptions
and changes in these can
result in material changes to
valuations. Material errors
were also identified in the
prior year valuation process
by the prior year auditor.
The 2022/23 revaluation
exercise is planned to cover a
significant proportion of the
estate.
Due to the inherent
complexity and subjectivity
Council procedures and
controls around valuation and
accounting.
We did not identify any issues
with the information provided
to the valuer. 
Our review of the Council’s
valuation team’s work, and
the external valuer, confirmed
the appropriateness of the
methodology and
assumptions used. We did
not identify any non-
compliance with RICS
guidance. 
We found that management
have an appropriate level of
involvement and oversight of
the valuation process. We
concluded that
management’s assessment
that land and buildings not
revalued in 2022/23 are not
materially misstated, to be
reasonable, and found
assumptions made to be
appropriate. 
We found that appropriate
disclosures have been made
Page 14 of 88

Page 15

1. Audit of 2022/23 annual accounts | 13 
Audit risk Assurance procedure Results and conclusions
risks regarding land and
buildings’ valuations and
material errors found in the
prior year, a significant risk of
material misstatement in the
2022/23 valuations has been
identified.
regarding the assumptions in
relation to the valuation of
land and buildings. 
Source: 2022/23 Midlothian Council Annual Audit Plan
21.  In addition, we identified “areas of audit focus” in our 2022/23 Annual Audit
Plan where we considered there to be risks of material misstatement to the
financial statements. The results of our audit procedures and conclusions are
set out in Exhibit 4.
Exhibit 4
Identified areas of audit focus
Audit risk Results and conclusion
Valuation of pension liability
The Council is an admitted body of Lothian
Pension Fund and recognised a net pension
liability of £54 million as at 31 March 2022.
The liability requires the use of an actuarial
methodology based on a range of
assumptions including financial and
demographic assumptions. The subjectivity
around these assumptions gives rise to a risk
of material misstatements in the financial
statements. 
We will assess the scope, independence and
competence of the professionals engaged in
providing estimates for pensions and review
appropriateness of actuarial assumptions and
results including comparison with other
councils. We will establish officer’s
arrangements for ensuring the
reasonableness of professional estimations
and the accuracy of information provided to
the actuary by Midlothian Council.
We are satisfied that the pension liability is
correctly recognised on the balance sheet at
31 March 2023 and has been accounted for
and disclosed correctly in line with International
Accounting Standard (IAS) 19 Retirement
benefits.
We use an auditor’s expert to inform our
review of the assumptions used in calculating
this estimate and management’s judgements.
We concluded the assumptions are
appropriate and within a range which we
consider to be acceptable.
We are also satisfied the controls in place over
the provision of information to the actuary are
appropriate.
Teachers’ payroll
Two pay awards have been granted in
2022/23. The Council is progressing
implementing the awards but work in this
We reviewed the design and implementation of
controls over changes to pay which includes
pay awards. We concluded that the controls
over changes were designed appropriately.
Page 15 of 88

Page 16

1. Audit of 2022/23 annual accounts | 14 
Audit risk Results and conclusion
area is incomplete and calculations for supply
teachers can be complex. We will monitor
progress in implementing teachers pay
awards and test controls in the payroll system
to ensure staff costs are complete, valid, and
accurate.
We conducted analytical procedures regarding
the pay award in year comparing the actual
amounts charged as expenditure to our
expectation. We identified a variance which
indicates that national insurance and pension
costs relating to the 2021/22 pay increase
were not accrued in the prior year. Accounting
standards require the adjustment of material
prior period errors only. We are satisfied that
this would not be material and therefore no
prior period adjustment has been made. 
Financial controls cash and bank
Material errors in the unaudited cash and
bank figures were identified by the previous
external auditors. 
These were identified as relating to the failure
of bank reconciliation controls. We will follow
up agreed actions and perform a full system
review in this area in 2023.
Bank reconciliations were conducted for each
month in 2022/23. In addition to this a year end
reconciliation was conducted with no issues
arising. 
We are satisfied that the balance reported at
the year end is not materially misstated. 
Source: 2022/23 Midlothian Council Annual Audit Plan
Identified misstatements of £16.1 million were adjusted in the
annual audited accounts
22.  Total adjustments of £16.1 million were made to the annual audited
accounts. The most significant adjustments related to the re-measurement of
the net defined benefit for the unfunded element of pension contributions of
£7.8 million and the reclassification of £5.9 million debtors and creditors
balances.
23.  Adjustments made in the audited accounts reduced the total comprehensive
income and expenditure deficit by £1.4 million and reduced net assets in the
balance sheet by £6.3 million.
24.  We identified two misstatements which were not corrected by management
in the audited accounts. Management considered the size, nature and
circumstances leading to all uncorrected misstatements, individually and in
aggregate, and concluded that these were not material. 
25.  The unaudited annual accounts were received in line with our agreed audit
timetable on 30 June 2023. The working papers provided with the unaudited
accounts were of a good standard and finance and other council staff provided
good support to the audit team during the audit. 
26.  Covid-19 has had a considerable impact on the delivery of audits and we
are working to deliver timely audits while maintaining quality. In order to
Page 16 of 88

Page 17

1. Audit of 2022/23 annual accounts | 15 
preserve the quality of our work in year the audit was delayed against our
planned timetable with the accounts being signed on 30 October 2023. This
allowed the statutory deadline for publication to be met.
Page 17 of 88

Page 18

2. Financial management | 16 
2. Financial management 
Main judgements
The Council has appropriate budget setting and monitoring arrangements in
place. 
During 2022/23 the Council managed its budget and ended the year with a net
underspend position of £11 million which included a one off repayment of overpaid
VAT of £6.8 million. 
The level of usable reserves held by Midlothian Council increased from £86 million
in 2020/21 to £91 million in 2022/23. The usable reserves balance of £91 million
includes General Fund reserves of £35 million of which £18 million is earmarked
for specific purposes, Housing Revenue Account reserves of £32 million, Capital
Fund reserves of £20 million and £4 million reserves for repairs and renewals.
The Council operated within budget in 2022/23
27.  The Council approved its 2022/23 budget in February 2022. The budget
was set at £251 million with a projected funding gap of £9 million. The Council
agreed the deferral of debt repayments to secure an additional £6.4 million of
funding with the remainder of the budget gap funded from a transfer from
reserves. These measures enabled the Council to set a balanced budget for
2022/23.
28.   During 2022/23 the Council managed its budget and ended the year with a
net underspend position of £11 million which included a one off repayment of
overpaid VAT of £6.8 million. The remaining underspend relates to savings in
loan charges and vacant posts, lower spend in education and higher than
anticipated funding from previously undistributed Scottish Government Grants.
The General Fund Balance increased from £32 million at 31 March 2022 to £34
million at 31 March 2023. 
29.  The Council previously approved the use of a financial flexibility permitting
the use of capital receipts to fund projects designed to transform service
delivery or reduce costs. Capital Receipts in 2021/22 of £0.6 million were set
aside for this purpose. For the flexibility to apply funding must have been
utilised by 31st March 2023.
30.  The following projects were funded from the use of financial flexibilities,
enabling funds to be freed up to cover increases in salary costs:
Page 18 of 88

Page 19

2. Financial management | 17 
• Building Maintenance Review (£0.14 million)- radical service redesign
and modernisation of all processes within the Building Maintenance
Service with the purpose of raising the business efficiency and
effectiveness at all levels across the organisation.
• Customer Services Project (£0.19 million) - in 2022/23 the multi-year
project developed and delivered new Freedom of Information Registrar
and Contact Us modules designed to provide significant service
enhancement and efficiency.
• School Week Transformation Drive (£0.04 million) - transformational
change in the design and delivery of the curriculum within secondary
schools taking into account national development and digital solutions.
• Climate Change (£0.03 million) - Zero Carbon External support to
develop the Council’s ambition to make the Council’s activities net
carbon zero by 2030. 
• The unused balance of £0.16 million was appropriately added to the
capital fund.
Housing revenue account operated within budget
31.  The Council is required by legislation to maintain a separate housing
revenue account and to ensure that rents are set a level which will at least
cover the costs of its social housing provision. 
32.  During 2022/23 the Council overspent by £0.9 million on repairs and
maintenance and housing rents were £0.9 million less than budgeted. However,
total income was £4 million more than expenditure for the year and the balance
on the housing revenue account reserve increased to £32 million at 31 March
2023 (2021/22: £28 million). 
33.  This balance is committed to fund the Council’s ambitious capital
investment plan to build further new housing stock and continue to improve and
upgrade its existing stock, particularly through Scottish Housing Quality
Standards (SHQS) improvement and Energy Efficiency Standard for Social
Housing (EESSH) works.
The Council has appropriate budget setting and monitoring
arrangements.
34.  We performed a review of the Council’s annual budget setting
arrangements. The budget process implemented by the Council appears to be
well established and officers and Finance Business Partners partners are very
clear about their responsibilities and time frames. The process involves
appropriate scrutiny arrangements, with the Business Transformation Steering
Group and Council both having opportunities to scrutinise the budget and
consider opportunities to reduce any emerging budget gap. 
Page 19 of 88

Page 20

2. Financial management | 18 
35.  The budget setting document includes realistic financial assumptions and it
offers good information regarding where there are projected over and
underspends. It also gives brief explanations and context setting as appropriate. 
36.  We observed that senior management and members receive regular and
accurate financial information on the Council’s performance against budgets. 
Capital expenditure increased in 2022/23
37.  Total capital expenditure in 2022/23 was £74 million of which £23 million
related to general services and £52 million to the housing revenue account. 
38.  The Council has an ambitious capital housing programme and spent £42
million on New Social Housing and Market Purchases in 2022/23 (2021/22: £35
million). The capital housing programme consists of five phases:
• phases 1 and 2 are complete and provided 1,353 additional houses
within Midlothian over a period of 7 years with a total budget of £185
million
• phases 3 & 4 combined - the original plan was for 729 units to be
constructed with a budget of £166 million but this has reduced to 645
units due to actual costs being greater than initial estimates. The
increase in costs have arisen through various factors, namely, war in
Ukraine, EU exit and Covid-19 impacting on building costs over recent
years
• phase 5 has a current approved budget of £78 million however
projected budget variations on previous phases and an increase in the
Scottish Government Affordable Housing Supply Programme (AHSP)
grant allocation means that there is potential for a further £6 million to
be utilised for New Social Housing.
39.  A total of 214 homes have reached completion in 2023 calendar year; 300
homes are on site at various stages of construction; and a further 115 homes
are on site but undergoing final snagging and in the process of final handovers.
Financial systems of internal control
40.  From our review of the design and implementation of systems of internal
control (including those relating to IT) relevant to our audit approach. We did not
identify any issues with the design of the controls which would increase the risk
of a material misstatement in the financial statements. However, we identified
three areas where controls could be improved:
Exhibit 5 
Key findings from review of key controls 
Audit finding  Additional audit procedures 
1. Journals 
The Council’s financial ledger is the system for
recording all transactions and preparing the
We reviewed the journals across the
year to identify those which had been
posted by those with a higher level of
Page 20 of 88

Page 21

2. Financial management | 19 
financial statements. Journal entries are how the
council’s financial ledger is manually updated. We
conducted controls testing over this area and
identified the following issues:
• To minimise the risk of error and fraud we
would expect each journal entry to be
prepared and authorised by different members
of staff. This control is not in operation for a
small number of staff within the finance team.
The ability of officers to approve their own
journals increases the risk that invalid,
erroneous or fraudulent journals could be
posted to the financial ledger.
• Access to the ledger requires to be tightly
controlled to mitigate the risk of fraudulent
mis-postings. We identified in year that access
rights were not regularly reviewed. We also
found there were some users with a high level
of access rights which had not been timeously
removed. 
• We tested a sample of 17 journals to ensure
the approvals process had been followed.
There was insufficient evidence of
authorisation for one of the sample. 
access. We identified some journals
which relate to former employees,
however, they relate to interfaces with
the ledger which are not actually
posted but are automatic journals.
The user recorded is the user who
created the interface. We are satisfied
that there are compensating controls
within the overall IT access rights
which would prevent ex-employees
accessing the ledger.
Our journals testing across the year
reflected the increased risk arising
from self-approval of journals and we
did not identify any issues. 
Recommendation 2 (refer Appendix
1, action plan) 
Journals procedures should be
reviewed to minimise the risk with the
ability of members of the finance team
to approve their own journals.
2. Bank reconciliations 
Bank reconciliations are a critical control to
ensure that cash is accurately recorded in the
ledger. We found that bank reconciliations were
performed for each month of the year but the
reconciliations completed for periods 10 to 12
were not completed timeously.
In addition at the year-end we identified over 20
bank accounts (mainly imprest accounts) with
small balances which were not reconciled to the
ledger on a regular basis.
We are satisfied that a reconciliation
was conducted at the year end with
no issues arising. 
The bank letter at the year-end
confirmed that the smaller imprest
accounts were below our trivial level
and did not represent a risk of
material misstatement. We note that a
number of accounts have a zero
balance.
Recommendation 3 (refer Appendix
1, action plan) 
Bank reconciliations should be
conducted on a monthly basis for all
accounts which are in use. The
Council should also consider the bank
accounts held and if they are still
required. 
3. Payroll reconciliations 
The Council undertakes a reconciliation
between the ledger and the payroll system on a
monthly basis in line with good practice. We
reviewed an example of one month’s
reconciliation in 2022/23 and found limited
We reviewed the year-end
reconciliation between the ledger and
payroll system and concluded that the
employee costs included in the ledger
at the year-end were appropriate.
Page 21 of 88

Page 22

2. Financial management | 20 
evidence that the discrepancies between the
ledger and payroll were not being followed up
or investigated on a timely basis.
Recommendation 4 (refer Appendix
1, action plan) 
The Council should ensure any work
conducted in reconciling the ledger to
payroll is appropriately evidenced.
Source: Audit Scotland
41.  Our work has been undertaken to provide an audit opinion on the annual
report and accounts, and in response to our additional responsibilities set out in
the Code of Audit Practice. The control deficiencies reported here are limited to
those we identified while completing our audit work for these purposes.
Standards of conduct and arrangements for the prevention and
detection of fraud and error were appropriate
42.  In the public sector there are specific fraud risks, including those relating
to tax receipts, welfare benefits, grants and other claims made by individuals
and organisations. Public sector bodies are responsible for implementing
effective systems of internal control, including internal audit, which safeguard
public assets and prevent and detect fraud, error and irregularities, bribery and
corruption.
43.  The Council has adequate arrangements in place to prevent and detect
fraud or other irregularities. 
Page 22 of 88

Page 23

3. Financial Sustainability | 21 
3. Financial Sustainability 
Main judgements
The latest five-year revenue budget strategy agreed in September 2023 is
projecting a budget gap of £34.7 million to 2028/29. 
It is clear that the council faces heightened financial challenges in delivering
balanced budgets and financially sustainable services radical solutions and robust
financial plans will be needed to ensure service delivery remains financially
sustainable. 
The Council has developed a Transformation Blueprint which aligns with the five-
year revenue budget strategy to 2027/28. However, detailed workforce and digital
plans required to deliver transformation continue to be developed but have not yet
been finalised. New strategic leads for Digital and Human Resources have been
appointed to lead this work.
The level of General Fund reserves remains significantly higher
than pre-pandemic levels
44.  One of the key measures of the financial health of a body is the level of
reserves held. The level of usable reserves held by Midlothian Council
increased from £86 million in 2020/21 to £91 million in 2022/23. The usable
reserves balance of £91 million includes General Fund reserves of £35 million
of which £18 million is earmarked for specific purposes, Housing Revenue
Account reserves of £32 million, Capital Fund reserves of £20 million and £4
million reserves for repairs and renewals.  
45.  Exhibit 6 provides an analysis of the general fund over the last five years
split between committed and uncommitted reserves. The significant increase in
committed reserves in 2020/21 aligned with the impact of Covid-19 and the
increased funding provided by the Scottish Government late in March 2020,
leading to a significant increase in reserves. 
46.  This trend has continued to 2022/23 with levels of committed reserves
remaining significantly higher than pre-Covid-19 times. 
Exhibit 6
Analysis of general fund balance 
Page 23 of 88

Page 24

3. Financial Sustainability | 22 
47.  Almost 90% of committed reserves represent efficiency savings or unspent
grants achieved by individual services and carried forward for their use in future
years. The council has a scheme of devolved budget management and services
can carry forward unspent grants for their use in following years. Services are
not able to carry forward general underspends, which would be included within
uncommitted reserves carried forward. All savings carried forward have to be
reviewed and approved by the section 95 officer. 
48.  The balance of committed reserves include £3m to support repairs to Public
Realm, £2m committed to support Transformation work and £1 million set aside
to balance the 2023/24 budget. 
49.  The level of uncommitted reserves has increased in 2022/23 providing £10
million contingency funds for future years. 
The five-year revenue budget strategy agreed in September
2023 is projecting a budget gap of £34.7 million to 2028/29 
50.  In February 2023, the Council agreed a five-year revenue budget strategy
for the period 2023/24 to 2027/28. At that time the strategy was projecting a
cumulative budget gap of £15 million by 2027/28. The Council updated the five-
year revenue budget strategy in September and the cumulative projected
budget gap has increased significantly to £24 million to 2027/28.
51.  Savings proposals to bridge the budget gap were previously considered in
the annual budget setting meetings but are now considered by the Business
Transformation Steering Group (BTSG). This enables savings proposals to be
agreed so that the Council is able to invest in its vision and corporate priorities. 
52.  Midlothian is the fastest growing local authority in Scotland and this
presents challenges in terms of increased service demand within its funding
allocation. The Council is exploring whether the growth in population is
0
5
10
15
20
25
30
35
2018/19 2019/20 2020/21 2021/22 2022/23
£ million
Committed Uncommitted
Page 24 of 88

Page 25

3. Financial Sustainability | 23 
accurately reflected in government funding to mitigate the increase in cost
pressures on services, particularly those which are demand led. 
53.  It is clear that the council faces heightened financial challenges in delivering
balanced budgets and financially sustainable services radical solutions and
robust financial plans will be needed to ensure service delivery remains
financially sustainable. The council recognises that transformation is essential
to ensure service delivery remains financially sustainable and has published a
Transformation Blueprint for Midlothian. The Transformation Blueprint which
aligns with the five-year revenue budget strategy to 2027/28 aims to create a
wellbeing economy. However, detailed workforce and digital plans required to
deliver transformation continue to be developed but have not yet been finalised.
New strategic leads for Digital and Human Resources have been appointed to
lead this work.
2023/24 Projected Outturn
54.  The latest budget monitoring report reported to the Council in November
2023 is projecting overspends across several services and highlights that
£1.096 million of Medium Term Financial Strategy cost reductions have still to
be finalised or fully implemented. A number of these are taking longer than
planned to implement with an impact on the 23/24 financial position.
55.  The most significant projected overspends relate to:
• Pupil transport - £0.9 million due to the volume and value of school
pupil transport invoices higher than budgeted.
• Sport and Leisure  - £0.7 million due to a shortfall in the agreed income
target.
• Fleet costs -  £0.7 million due to ageing vehicles and higher volumes of
external contracting than planned.
56.  The budget monitoring report is also projecting a reduction  in the General
Fund balance from £34.9 million at 31 March 2023 to £11.4 million at 31 March
2024. The most significant reduction of £16 million is expected result from the
application of Budgets carried forward from 2022/23 for use in 2023/24. 
Page 25 of 88

Page 26

4. Best Value | 24 
4. Best Value 
Councils have a statutory duty to make arrangements to secure
continuous improvement in the performance of their functions.
Main judgements
Midlothian Council has demonstrated ongoing commitment to best value since our
Best Value Annual Report 2019. We have noted improvements in performance
reporting and medium term financial planning as well as the strengthening of
officer member relationships. 
The council and its partners are actively working to address inequalities. The new
Council Leader initiated, and chairs, the cross party Cost of Living Task Force
which has moved from taking a crisis intervention approach to a preventative
approach and a child poverty strategy and plan has been produced. 
The Council has adopted an ambitious target to be net zero by 2030. Its vision,
outcomes and priorities clearly reflect the importance it places on this. But
achieving this target brings resourcing and financial risks which the Council is
actively managing. 
Best value audit work is now fully integrated within our annual
audit work
57.   Local government bodies have a duty under the Local Government in
Scotland Act 2003 to make arrangements which secure Best Value. Best Value
is continuous improvement in the performance of the body’s functions, having
regard to:
•  efficiency
•  effectiveness
•  economy 
•  the need to meet equal opportunity requirements. 
58.  Under the new Code of Audit Practice, the audit of Best Value in councils is
fully integrated within the annual audit work performed by appointed auditors
and their teams. Auditors are required to evaluate and report on the
performance of councils in meeting their Best Value duties. There are four
aspects to auditors’ work:
Page 26 of 88

Page 27

4. Best Value | 25 
•  follow-up and risk-based work
•  service improvement and reporting
•  thematic reviews
•  contributing to Controller of Audit reports. 
Leadership of the development of new local strategic priorities
59.  Annual thematic Best Value work is set by the Accounts Commission. For
the 2022/23 financial year, auditors were asked to focus on the councils’
leadership of the development of new local strategic priorities. The results of
this work were reported to elected members at the Audit Committee in
December 2023. This report will be published on the Audit Scotland website. 
60.  The key findings in this report are:
Council vision and priorities
• Midlothian Council has demonstrated ongoing commitment to best
value since our Best Value Annual Report 2019. We have noted
improvements in performance reporting and medium term financial
planning as well as the strengthening of officer member relationships. 
• The Council works well with its community planning partners and
citizens and this has facilitated the creation of the Single Midlothian
Plan and a clear vision for Midlothian to create “a great, green place to
grow” over the next four years. 
Citizen and community
• Partnership working continues to be a strength for the council. It has
effectively involved its communities in developing shared priorities.
Officers and elected members are aware of community needs and have
established a cost of living task force chaired by the Council Leader to
support citizens.
Reducing inequalities and tackling climate change
• The Council and its partners are actively working to address
inequalities. The new Council Leader initiated, and chairs, the cross
party Cost of Living Task Force which has moved from taking a crisis
intervention approach to a preventative approach and a child poverty
strategy and plan has been produced. 
• The Council has adopted an ambitious target to be net zero by 2030. Its
vision, outcomes and priorities clearly reflect the importance it places on
this. But achieving this target brings resourcing and financial risks which
the Council is actively managing. 
Page 27 of 88

Page 28

4. Best Value | 26 
Alignment of delivery plans
• The latest five-year revenue budget strategy agreed in September 2023
is projecting a budget gap of £34.7 million to 2028/29. The council
recognises that transformation is essential to ensure service delivery
remains financially sustainable and has published a Transformation
Blueprint for Midlothian. The Transformation Blueprint which aligns with
the five-year revenue budget strategy to 2027/28 aims to create a
wellbeing economy. However, detailed workforce and digital plans
required to deliver transformation continue to be developed but have
not yet been finalised. New strategic leads for Digital and Human
Resources have been appointed to lead this work.
Leadership
• We have observed improved constructive relationships between
members and officers which have facilitated the creation of the Cost of
Living Taskforce and the Transformation Blueprint. 
• The council has taken steps to improve decision-making and encourage
scrutiny. Midlothian Council has an appropriate approach to ensuring
there is sufficient knowledge at a member level to support the decision
making and scrutiny.
Controller of audit reports
61.  The Controller of Audit also reports to the Accounts Commission on each
council’s performance in meeting its Best Value duties at least once over the
five-year audit appointment. The programme of Controller reports will
commence in October 2023. There are therefore no such reports required for
2022/23 audits. Based on the current provisional timetable, the Controller of
Audit will report on the Midlothian Council’s performance in meeting its Best
Value duties in financial year 2026/27. If the timetable is changed, the auditor
will update the Council. 
Page 28 of 88

Page 29

5. Vision, leadership and governance | 27 
5. Vision, leadership and
governance
Public sector bodies must have a clear vision and strategy and set
priorities for improvement within this vision and strategy. They work
together with partners and communities to improve outcomes and foster
a culture of innovation.
Main judgements
Midlothian Council continues to have effective and appropriate governance
arrangements in place that support scrutiny of decisions made.
The Council has a clear vision, strategy and priorities
62.  The Accounts Commission Strategy 2021-26 sets out its priorities to focus
on inequalities, funding, communities and recovery. The Code of Audit practice
sets out the Best Value work required to report on these priorities. 
63.  Over our 5-year audit appointment, a separate management report from
auditors will be issued each year that details the outcome of thematic Best
Value work. It should be recognised that much of Best Value work overlaps with
the wider-scope elements. For 2022/23, our management report concludes on
the effectiveness of the council’s leadership of the development of the council’s
strategic priorities, following the 2022 local government elections. 
64.  The Best Value section of this report highlights that the new Single
Midlothian Plan sets out a clear vision for Midlothian and also identifies success
measures to monitor performance.
Midlothian Council has appropriate governance arrangements
in place to support effective scrutiny, challenge and informed
decision making.
65.  The governance transparency arrangements we consider in reaching our
conclusions include:
• Council and committee structure and conduct
• overall arrangements and standards of conduct including those for the
prevention and detection of fraud, error, bribery and corruption. This
includes action in response to the National Fraud Initiative
•  openness of Council and committees
Page 29 of 88

Page 30

5. Vision, leadership and governance | 28 
• reporting of performance and whether this is fair, balanced and
understandable. 
66.   The Council’s governance arrangements have been set out in the annual
governance statement in the annual accounts. We have reviewed these
arrangements and concluded that they are appropriate and effective. Our
observations at committee meetings have found that these are conducted in a
professional manner and there is a reasonable level of scrutiny and challenge
by members. 
67.  We consider that governance arrangements remain appropriate and
support effective scrutiny, challenge and decision making.
Climate change arrangements
68.  The Scottish Parliament has set a legally binding target of becoming net
zero by 2045 and has interim targets including a 75% reduction in greenhouse
gas emissions by 2030. The public sector in Scotland has a key role to play in
ensuring these targets are met and in adapting to the impacts of climate
change.
69.  The Council recognises the strategic risks of fulfilling the requirements of
the Climate Change Act including staffing and significant financial investment
and began actively managing the risks in 2019. The Council declared a climate
emergency in December 2019 and published its Climate Change Strategy and
action plan in August 2020. 
70.  A Carbon Charter and action plan for Midlothian Businesses has been
created and includes local, national and international resources to support
business become more energy and carbon efficient. 
71.  A Climate Emergency Group has been established to monitor progress of
the Council’s ambitious targets. The group consists of elected members,
individuals and representatives of the community councils and community
groups, national government agencies, third sector organisations, local
chamber of commerce, landowners and Midlothian Energy Ltd. 
72.  Failure to adapt to climate change is included in the Council's corporate risk
register and is actively monitored through the corporate risk management
process. We will continue to review progress against actions identified to
mitigate the risks.
73.  The Auditor General and Accounts Commission are developing a
programme of work on climate change. This involves a blend of climate change-
specific outputs that focus on key issues and challenges as well as moving
towards integrating climate change considerations into all aspects of audit
work. 
Page 30 of 88

Page 31

6. Use of resources to improve outcomes | 29 
6. Use of resources to improve
outcomes
Public sector bodies need to make best use of their resources to meet
stated outcomes and improvement objectives, through effective
planning and working with strategic partners and communities.
Conclusions
The Council has appropriate arrangements in place for improving services and
monitoring desired outcomes through a balanced scorecard approach. 
Internal audit conducted a review and published  a report on performance
management and performance indicators in 2022. The report provided substantial
assurance in the reporting of performance indicators. 
Midlothian Council has an appropriate performance
management framework in place
74.  The Council has a revised Planning and Performance Management
Framework (PPMF). The framework sets out arrangements  to ensure the
Council can demonstrate a focus on outcomes while continuing to reflect
statutory performance reporting requirements set out in the Statutory
Performance Information Direction 2021.
75.  In response to the 2019 BVAR, the council implemented a digital dashboard
performance management system, Pentana Browser, where elected members
can access up-to-date performance data.
76.  The CPP Board monitors performance of the Single Midlothian Plan every
six months with the annual report highlighting success stories arising from the
achievement of outcomes. The council use a separate balanced scorecard to
track the performance indicators for the services it is directly responsible for. 
77.  There are 21 key indicators presented as relating to the SMP and these are
split between the SMP’s three stated outcomes (Individuals and Communities
have Improved Health and Learning Outcomes, No Child or Household Living in
Poverty, Significant Progress is made towards Net Zero Carbon Emissions by
2030). In 2022/23, 12 were reported as on target, 4 off target, 2 data only and 3
no data available. Results for all perspectives are detailed below.
Page 31 of 88

Page 32

6. Use of resources to improve outcomes | 30 
Exhibit 7
Summary of 2022/23 Balance Scorecard Results 
Perspective On
Target
Off
Target
Data Only No Data
available 
SMP Key Indicators 12 4 2 3
Customer/Stakeholder 16 8 26 3
Financial Health 1 1 16 0
Internal Processes 2 2 7 0
Learning and Growth 1 0 9 0
Source: Midlothian Council Balance Scorecard 2022/23
78.  The Accounts Commission’s 2021 Statutory Performance Direction defines
the performance information that councils must publish. The Direction states
that each council will report a range of information covered by the following two
indicators:
• Statutory Performance Indicator 1: Improving local services and local
outcomes 
• Statutory Performance Indicator 2: Demonstrating Best Value
79.  The commission does not prescribe how councils should report this
information but expects them to provide the public with fair, balanced and
engaging performance information.
Improving local services and local outcomes
80.  We have evaluated Midlothian Council’s arrangements for fulfilling the
above requirements and concluded that appropriate arrangements are in place
for improving services and monitoring desired outcomes through a balanced
scorecard approach. The balanced scorecard approach was approved at the
June 2023 Midlothian Council meeting alongside the council service plans.
There are 113 indicators set out in a dashboard format. A RAG status is
included to show how many indicators are on target and areas where data is
missing. The balanced scorecard enables comparison over time and with other
similar authorities by providing comparable figures for a 6 year period and
performance against other councils forms part of the benchmarking. Citizens
can view the scorecards and performance reports on the council website.
81.  Internal audit conducted a review and published  a report on performance
management and performance indicators in 2022. The report provided
substantial assurance in the reporting of performance indicators though it did
Page 32 of 88

Page 33

6. Use of resources to improve outcomes | 31 
highlight that there was scope for improving the audit trail in some limited areas,
in relation to Local Government Benchmarking Framework indicators.  This was
a low risk  recommendation which had been accepted for action by Executive
business Managers.
Demonstrating Best value
82.  Best value principles have been built into the PPMF and the document
highlights the importance of evaluating and scrutinising performance to ensure
continuous improvement.  In particular it highlights that there will be:
• a balance in reporting areas of improvement that have been achieved
and not achieved.  This is demonstrated in the annual scorecard report
published by the Council 
• that the reporting will be undertaken in a timely manner -  quarterly
reports on performance are timely as seen through the committee
minutes
• easy access to its performance information for all of its citizens and
communities, with such information presented in an accessible style –
there are links provided on the Council website.
83.  It is clear that best value considerations are taken into account throughout
the council and have been considered at a strategic and local level when
drawing together corporate priorities, assessment and action, with some reports
drawing attention to specific best value principles where appropriate.  Best
Value principles are embedded within the Council. This is supported through the
introduction of a Best Value framework in May 2023. 
Page 33 of 88

Page 34

Appendix 1. Action plan 2022/23 | 32 
Appendix 1. Action plan
2022/23 
2022/23 recommendations 
Issue/risk Recommendation  Agreed management
action/timing
1. Review of control
accounts for classifications
Our audit work identified
some areas where the
classification of transactions
or balances was incorrectly
disclosed within the notes to
the accounts.
Risk – the notes to the
accounts do not reflect the
underlying categories of the
transactions.
The Council should ensure
going forward that control
accounts such as trade
debtors are reviewed to
ensure balances with central
government and other public
sector bodies are classified
appropriately at the year-end.
Exhibit 2,4 
A further layer of internal
review will be implemented
for the 2023/24 accounts to
ensure that the accuracy of
Balance Sheet and
Disclosure note classification
is enhanced.
Chief Financial Officer
March 2024
2. Journals
We reviewed the journals
across the year to identify
those which had been posted
by those with a higher level of
access. We identified some
journals which relate to
former employees, however,
they relate to interfaces with
the ledger which are not
actually posted but are
automatic journals.
Risk – there is a risk of fraud
or error.
Journals procedures should
be reviewed to minimise the
risk with the ability of
members of the finance team
to approve their own journals.
Exhibit 5,1 
We operate a control
environment where staff at a
designated level of seniority
do not require counter
signature. This being a
reflection of the trust placed
in senior employees and also
to maintain a degree of
practicality. I feel this is an
acceptable risk for journal
entries as non-cash
transactions.
Chief Financial Officer
October 2023 
3. Bank reconciliations
Bank reconciliations were
performed for each month of
the year but the
The Council should ensure
bank reconciliations are
performed and reviewed in a
timely manner. The Council
should also consider the bank
There was a period during
2022/23 where reconciliations
were not completed in line
with normal established
timescales due to staff
Page 34 of 88

Page 35

Appendix 1. Action plan 2022/23 | 33 
Issue/risk Recommendation  Agreed management
action/timing
reconciliations completed for
periods 10 to 12 were not
completed timeously.
In addition at the year-end we
identified over 20 bank
accounts (mainly imprest
accounts) with small
balances which were not
reconciled to the ledger on a
regular basis.
Risk – there is a risk that
errors may not be picked up
and corrected timeously.
There is also a risk that the
Council is operating a
number of bank accounts
which are no longer required.
accounts held and if they are
still required. 
Exhibit 5,2
unavailability. Since then
reconciliations have returned
to a normal cycle.
Chief Financial Officer
October 2023
4. Payroll reconciliations
The Council undertakes a
reconciliation between the
ledger and the payroll system
on a monthly basis in line
with good practice. We
reviewed an example of one
month’s reconciliation in
2022/23 and found limited
evidence that the
discrepancies between the
ledger and payroll were not
being followed up or
investigated on a timely
basis.
The Council should ensure
any work conducted in
reconciling the ledger to
payroll is appropriately
evidenced.
Exhibit 5,3 
Agreed. 
Page 35 of 88

Page 36

Appendix 2. Summary of uncorrected misstatements | 34 
Appendix 2. Summary of
uncorrected misstatements 
We report all uncorrected misstatements in the annual report and
accounts that are individually greater than our reporting threshold of
£250,000.
The table below summarises uncorrected misstatements that were noted during
our audit testing and were not corrected in the financial statements.
Cumulatively these errors are below our performance materiality level as
explained in Exhibit 1. We are satisfied that these errors do not have a material
impact on the financial statements.
Narrative Account areas
Comprehensive Income
and Expenditure
Statement
Balance Sheet
Accounting
Misstatements 
Dr Cr Dr Cr  
£m £m £m £m
1. Asset addition
recognised in incorrect
period
Payables       0.312
PPE     0.312  
2. Expenditure
reclassification
CIES 0.631      
PPE additions    0.631
Page 36 of 88

Page 37

Appendix 2. Summary of uncorrected misstatements | 35  
Midlothian Council
2022/23 Annual Audit Report 
Audit Scotland’s published material is available for download 
on the website in a number of formats. For information on our 
accessibility principles, please visit:
www.audit-scotland.gov.uk/accessibility
For the latest news follow us on social media or
subscribe to our email alerts. 
Audit Scotland, 4th Floor, 102 West Port, Edinburgh EH3 9DN
Phone: 0131 625 1500 Email: info@audit-scotland.gov.uk
www.audit-scotland.gov.uk
AS.4.0 
Page 37 of 88

Page 38

Page 38 of 88

Page 39

Prepared by Audit Scotland
December 2023
Leadership in the
development of
new local strategic
priorities
Midlothian Council
Best Value thematic work in 2022-23
Audit Committee
Tuesday 5 December 2023
Item No 5.1b
Page 39 of 88

Page 40

Best Value thematic work in 2022-23 | 2
Contents
Key messages 3
Scope of the audit 4
Council vision and priorities 6
Community engagement and feedback 9
Reducing inequalities and tackling climate change 11
Alignment of delivery plans 14
Leadership 18
Appendix 1 20
Page 40 of 88

Page 41

Key messages | 3 
Key messages 
1 Midlothian Council has demonstrated ongoing commitment to best value
since our Best Value Annual Report 2019. We have noted improvements in
performance reporting and medium term financial planning as well as the
strengthening of officer member relationships. 
2 The Council works well with its community planning partners and citizens and
this has facilitated the creation of the Single Midlothian Plan and a clear
vision for Midlothian to create “a great, green place to grow” over the next
four years. 
3 The council and its partners are actively working to address inequalities.
There is a cross party cost of living task force which has moved from taking a
crisis intervention approach to a preventive approach and a child poverty
strategy and plan has been produced. 
4 The council has adopted an ambitious target to be net zero by 2030. Its
vision, outcomes and priorities clearly reflect the importance it places on this.
But achieving this target brings resourcing and financial risks which the
Council is actively managing. 
5 The latest five-year revenue budget strategy agreed in September 2023 is
projecting a budget gap of £34.7 million to 2028/29. The council recognises
that transformation is essential to ensure service delivery remains financially
sustainable and has published a Transformation Blueprint for Midlothian. The
Transformation Blueprint which aligns with the five-year revenue budget
strategy to 2027/28 aims to create a wellbeing economy. However, detailed
workforce and digital plans required to deliver transformation continue to be
developed in partnership with elected members, council staff and partners.
New strategic leads for Digital and Human Resources have been appointed
to lead this work.
6 We have observed improved constructive relationships between members
and officers which have facilitated the creation of the Cost of Living
Taskforce, chaired by the Council Leader and the Transformation Blueprint. 
7 The council has taken steps to improve decision-making and encourage
scrutiny. Midlothian Council has an appropriate approach to ensuring there is
sufficient knowledge at a member level to support the decision making and
scrutiny.
Page 41 of 88

Page 42

Scope of the audit | 4 
Scope of the audit 
1. When discussing the Local Government in Scotland Overview 2022, the
Chair of the Accounts Commission noted: “Councils are operating in a complex
and increasingly volatile, unprecedented and unpredictable environment. Strong
leadership from councils is needed now more than ever, with new and returning
councillors being able and willing to make difficult decisions about where and
how to spend highly pressurised resources.”
2. This report concludes on the effectiveness of the council’s leadership of the
development of the council’s strategic priorities, following the 2022 local
government elections.
3. The Accounts Commission’s Strategy (2021-26) sets out its priorities to focus
on inequalities, funding, communities and recovery. The Code of Audit Practice
sets out the Best Value work required to report on these priorities. 
Code of Audit Practice 2020 Best Value reporting requirements
Best Value reporting – extract from the Code
87. The Accounts Commission’s approach to Best Value involves reporting on individual local
government bodies and thematically across the local government sector through
performance reports:
• As part of their integrated wider-scope annual audit work appointed auditors use a risk-
based approach to assess and report whether the audited body has made proper
arrangements for securing Best Value and is complying with its community planning
duties, including reporting progress against previous Best Value findings and
recommendations.
• The Accounts Commission also requires the Controller of Audit to report to the Accounts
Commission on each council or Integration Joint Board (IJB) at least once over the five-
year audit appointment on the body’s performance on its Best Value duty. This enables the
Accounts Commission to make findings for improvement where appropriate. 1
• The Accounts Commission reports nationally on thematic aspects of local government
bodies’ approaches to, and performance in, meeting their Best Value and community
planning duties. Local government appointed auditors report locally on any such Best
Value thematic work prescribed by the Accounts Commission. 
1 The Controller of Audit will report the first tranche of council BV reports to the Commission
between October 2023 and August 2024 on Moray, Falkirk, Dundee City, Orkney Islands,
South Ayrshire, Dumfries and Galloway, Clackmannanshire and West Dunbartonshire.
Page 42 of 88

Page 43

Scope of the audit | 5 
4. This report covers the thematic aspect of the Best Value audit requirements.
The Commission has directed auditors to report on the effectiveness of the
leadership of the development of the council’s strategic priorities. 
5. In carrying out the work auditors have considered the following questions: 
• How clear is the new council vision and its priorities?
• How effectively have the views of citizens and communities been reflected
in the priorities and decisions taken by the council?
• How effectively do the council priorities reflect the need to reduce
inequalities and climate change?
• How good are the delivery plans and is there alignment of financial,
workforce, asset and digital plans with the council’s priorities? 
• Overall, how effective has the leadership been (political and officer) in
setting clear priorities and a sustainable approach to delivering them?
6. An improvement action plan is included at Appendix 1 of this report. This sets
out audit recommendations in key areas, and the council’s planned response
including responsible officers and dates for implementation.
7. The coverage of the work is in line with the expectations for councils
arrangements for the seven Best Value themes in the Local Government in
Scotland Act 2003, Best Value Statutory Guidance 2020. 
Page 43 of 88

Page 44

Council vision and priorities | 6 
Council vision and priorities 
8. A council focused on achieving Best Value in how it operates will be able to
demonstrate that elected members and officers have a clear vision and
priorities for their area.
9. The Local Government in Scotland Overview 2022 says that Scotland’s
councils have had a pivotal role in supporting and working with communities as
they respond to the impacts of Covid-19. Following the council elections in May
2022, councils will have reviewed their priorities. 
The Council has created a clear vision through joint working
with it’s community planning partners
10. Midlothian Council (the Council) agreed its Single Midlothian Plan 2023-27
(SMP) in June 2023. 
11. The SMP was developed through joint working with community planning
partners, engagement with citizens and the Citizens Panel, and following
various stakeholder events throughout 2022. (refer to paragraph 22). It has
been written in plain English to improve accessibility and marks a move from
short term to medium term planning for the Council and its community planning
partners. 
12.  The Council has created a clear vision for Midlothian to create “a great,
green place to grow” over the next four years. 
13. Exhibit 1 sets out the Council’s vision statement. The vision is supported by
three key outcomes and seven thematic groups which have been established
within the Community Planning Partnership (CPP). Each of the seven thematic
groups have set out their own improvement actions:
Exhibit 1 
Single Midlothian Plan 2023-27
Vision statement 
By working together as a Community Planning Partnership,
individuals and communities will be able to lead healthier, safer
and greener lives by 2030. No child or household need live in
poverty. Midlothian will be a great green place to grow by
achieving our net zero carbon ambitions and supporting local
people to strengthen the skills they need for learning, life and
work.
Individuals and communities have improved health and skills for
learning, life and work 
Page 44 of 88

Page 45

Council vision and priorities | 7 
Three Key
Outcomes 
No child or household living in poverty 
Significant progress is made towards net zero carbon emissions
by 2030
Thematic
priorities 
Midlothian will be healthier 13 actions
Midlothian will be safer  10 actions
Midlothian will Get it Right for Every
Child 12 actions
Midlothian will support residents to
improve employability and
outcomes in our communities
24 actions
Midlothian will be green 21 actions
Midlothian will have a wellbeing
economy and be better connected 9 actions
Midlothian will work towards
reducing poverty. 18 actions 
Total  107 actions
Source: Single Midlothian Plan (SMP) 2023-27 
14. The SMP is a live document and is informed by consultation through the
thematic groups. The work of CPP is reported to communities for feedback. In
addition, key equality groups (Midlothian Peoples Equality Group and Faith
Partnership Group) provide direct feedback and the Housing Services Tenant
Participation Officer liaises with the tenants group over the actions within the
SMP.
Performance reporting is continuing to improve
15. The CPP Board monitors performance of the Single Midlothian Plan every
six months with the annual report highlighting success stories arising from the
achievement of outcomes. The Council use a separate balanced scorecard to
track the performance indicators for the services it is directly responsible for. In
response to the 2019 Best Value Assurance Report, the council implemented a
digital dashboard performance management system, Pentana Browser, where
elected members can access up-to-date performance data. 
16. The Single Midlothian Plan H2 Performance Report which included the
SMP balanced scorecard indicators was approved at the June 2023 Midlothian
Council meeting alongside the Council service plans. There are 110 indicators
set out in a dashboard format. A RAG status is included to show how many
Page 45 of 88

Page 46

Council vision and priorities | 8 
indicators are on target and areas where data is missing. Citizens can view the
scorecards and performance reports on the Council’s website.
17. Improvements in performance reporting, incorporating both quantitative and
qualitative data over time, are assisting the council and partners more clearly in
demonstrating performance against agreed actions and targets. 
The Council’s vision and priorities have been shared with
citizens and staff 
18. The Council has engaged with citizens and staff to articulate its vision and
priorities. The Council shared details of the renewed SMP with members of the
public in June 2023 through a press release and the SMP is available on the
Council’s website. 
The Council is arranging more community planning events to
showcase the work of the partnership
19. A community planning launch event took place in November 2023 and over
the next four years there is expected to be an increased profile of community
planning led events, showcasing the work of the partnership.
20. The chief executive shares the vision and priorities with staff through a
weekly email bulletin, the Leadership Forum and through a separate bulletin to
stakeholders. 
21. Midlothian Council is a partner with the  5 other local authorities that make
up the Edinburgh and South East Scotland City region, together with regional
universities, colleges and the private sector signed a City Region Deal with the
UK and Scottish Governments, with a value of over £1.3 billion. The City Region
Deal aims to drive productivity and growth while reducing inequalities and
deprivation. pulling in significant government investment by innovation, skills
and infrastructure. Performance will be significantly improved, and the inclusive
growth will tackle inequality and deprivation.
Page 46 of 88

Page 47

Community engagement and feedback | 9 
Community engagement and
feedback 
22. Councils, with their community planning partners, have a responsibility to
ensure that people and communities are able to be fully involved in the
decisions that affect their everyday lives. There must be a focus on getting the
services people need in place, to have the best impact on the lives of
individuals and communities. 
23. Early and meaningful engagement and effective collaboration with
communities to identify and understand local needs, and in decisions that affect
the planning and delivery of services should be a core part of determining a
council’s vision and priorities. 
24. In Midlothian, the Community Planning Partnership is led by the Community
Planning Partnership Board which is made up of members from many
organisations including Police Scotland, NHS Lothian, various community
groups and Midlothian Voluntary Action. There is a Community Planning
Working Group which reports to the Board, and this group is supported by the 7
thematic groups (Exhibit 1).
The Council worked with key stakeholders to develop shared
priorities which informed the Single Midlothian Plan 
25. Community engagement and feedback is important to Midlothian Council.
There is supporting evidence that the Council meets with Public, Private,
Voluntary sectors and local communities on a regular basis throughout the year.
To inform the development of the SMP an annual community planning
development day was held, with over 70 representatives from the council,
community groups, and third sector organisations. This provided an inclusive
forum for attendees to reflect on the previous SMP and to analyse survey
results from a citizen panel to form actions for the new plan. 
26. Three additional events were held in May 2023 to gain feedback on the
draft plan and the draft plan was also circulated across the CPP network of over
3,500 people for comments.
27. In recognition that some community groups are harder to reach the
Midlothian Youth Platform organised events to gather the views of young people
aged 12-21. This included a conference called a “Hackathon” at Dalkeith
Primary which was attended by around 70 people. 
28. The Council has reported the following additional successes through
engaging with communities :
Page 47 of 88

Page 48

Community engagement and feedback | 10 
• Annual participation measure for young people over 16 is 93.4% for
Midlothian (2022/23: 95%).  
• Following public consultations the Council created a cross party cost of
living task force in June 2022 to tackle the increased pressure on
household finances. Five elected members continue to meet monthly to
identify local solutions to support families in crisis and work with partner
agencies and local organisations to put support in place. 
• In November 2022 a public consultation was held on road speed limits in
the area. Over 1,000 comments and suggestions were received from local
residents, community councils and other organisations. The council
approved the creation of an action plan in May 2023 which will be
considered at a future council meeting and shared on the council’s website
to update participants on the final results.
• The Council’s ageing well programme has delivered over 50 activities
each week
• Volunteering at Midlothian Community Hospital has increased by 125% 
•  A grant of £10,000 has been obtained for the Midlothian Tourism Forum.
• Biodiversity work has been included in the school curriculum. The number
of children and young people receiving support from community-based
services increased
• 1-1 support was offered for 22 Third Sector organisations.
• This year 3,300 volunteer hours were spent in countryside sites ensuring
an attractive, safe and welcoming environment for all to enjoy. Volunteer
numbers have increased significantly over the last few years, with a 20%
increase in volunteer hours this quarter compared to the same period last
year. Green flag status was awarded for Kings Park Dalkeith and Straiton
pond. The awards for Countryside sites demonstrate the success of  close
partnership working between volunteers and their coordination by our
Ranger service.
• The Countryside Ranger Service continues to engage with communities
and volunteers on various initiatives and events. Grassland management,
to increase pollinator species and carbon sequestration rates, was carried
out at Vogrie, Roslin and Straiton Pond by volunteers cutting and lifting
wildflower rich meadow areas. ‘Vogrie Bioblitz’ of the former golf course
took place with partners and volunteer recorders to gather information on
species as a benchmark for future management interventions in species
diversity. Butterfly Surveys were carried out weekly from April to
September by volunteers as part of national monitoring scheme. Work
continues this quarter with the river Esk giant hogweed eradication project. 
Page 48 of 88

Page 49

Reducing inequalities and tackling climate change | 11 
Reducing inequalities and
tackling climate change 
29. Council priorities are expected to reflect the Best Value expectations that all
activity should contribute to tackling poverty, reducing inequality and promoting
fairness, respect and dignity for all citizens, alongside a focus on sustainable
development, including climate change.
30. The Accounts Commission’s Local Government in Scotland Overview 2023
report highlights that changing demographics, the pandemic and the cost-of-
living crisis have increased pressure on council services and people already
experiencing inequality are most affected. As councils take steps to radically
change how they deliver services, the needs of the most vulnerable or people
living in poverty must be at the centre. 
31. The Accounts Commission’s report also notes that councils have a critical
role in achieving Scotland’s national climate change goals and contributing
towards the national target of net zero by 2045. 
32. Around two-thirds of councils have formally declared a climate emergency,
and COSLA’s Blueprint for Local Government states that climate change is a
‘greater threat than COVID’. The Scottish Government has recently published
guidance on public sector leadership on the global climate emergency to help
public bodies in leading climate action. Addressing the climate emergency and
setting actions to achieve net zero will need to be a key element of councils’
recovery and renewal from the pandemic.
The Council has a clear focus on reducing poverty and tackling
inequality.
33. The Council has a clear focus on the UN Convention of the Rights of the
Child and has carried out a significant amount of work in delivering against the
UNCRC as evidenced in the Midlothian Children’s Rights Report 2020-2023. As
a child-centred organisation, the UNCRC provides the Council and NHS Lothian
with a platform to help determine progress in improving and promoting the
wellbeing of children.
34. Work is ongoing across the Council in partnership with NHS, Police and 3rd
sector organisations to improve educational attainment and achievement,
improve health and wellbeing outcomes, support parents and carers, reduce
unemployment and ensure the participation of young people.
35. The Council has set up a cross party cost of living task force and moved
from taking a crisis intervention approach to a preventive approach.
Page 49 of 88

Page 50

Reducing inequalities and tackling climate change | 12 
36.  The Council has an established strategic poverty prevention group
comprising cross party elected members, public health workers and
representatives from partner organisations and communities. The group, which
was established in the Autumn 2022, is working with the Midlothian Financial
Inclusion Network on cost of living issues. In addition, the Council jointly leads a
child poverty working group with NHS Lothian and they report annually on
locally agreed actions to reduce child poverty during the year. 
37. The strategic poverty prevention and the child poverty working groups plan
to collaboratively develop a long term child poverty strategy and action plan by
2024-25. It will be informed by the Midlothian Scottish Index of Multiple
Deprivation profile and people with lived experience. 
38. Understanding the areas in Midlothian where the population is most income
deprived will help to target and measure actions to reduce child poverty. This
data will be used as one source of information to continue to inform the
development a Child Poverty Index and Poverty locality maps, using multiple
data sources that will ensure a more robust data set.  
39. As part of improvement work, the council were supported by the
Improvement Service to develop a Child Poverty Index (CPI) for Midlothian. 
The CPI uses DWP Low Income families, Free School Meal, School Clothing
Grant and Education Maintenance Allowance data to identify geographic areas
where high levels of child poverty may be prevalent.
40. Elected Members, the Council Management Team and staff attend, or
complete mandatory online equality and diversity awareness training and it is
included in the staff induction programme. 
41. The Council engages with local equality groups including the Peoples
Equality Group, Young People’s Advice Service and LGBT Youth Group through
various events and forums. Some examples of this engagement are:
• Equal Midlothian week which was held in March 2023 and included events
on topics including disability and cooking skills. 
• The Depute Provost was appointed as the Midlothian Council Equalities
and White Ribbon Champion, which is an initiative to encourage men to
end violence against women.
42. Midlothian Council uses an Integrated Impact Assessment (IIA) tool to
examine the impact of decisions on the community. IIAs are required for all
policies that affect people to ensure the impact is considered equally including
for those with protected characteristics. Every relevant policy considered by the
council is subject to an IIA with support and quality-assurance offered by the
Equality and Diversity Officer at the planning stage. 
Reducing climate change is a strategic priority for the council
and it is considered a corporate risk.
43. Tackling climate change is central to the SMP and its vision for the area.
The Council has an agreed outcome to make significant progress towards net
zero carbon emissions by 2030. 
Page 50 of 88

Page 51

Reducing inequalities and tackling climate change | 13 
44. The Council recognises the strategic risks of fulfilling the requirements of
the Climate Change Act including staffing and significant financial investment
and began actively managing the risks in 2019. The Council declared a climate
emergency in December 2019 and published its Climate Change Strategy and
action plan in August 2020. 
45. A Carbon Charter and action plan for Midlothian Businesses has been
created and includes local, national and international resources to support
businesses become more energy and carbon efficient. 
46. A Climate Emergency Group has been established to monitor progress of
the Council’s ambitious targets. The group consists of elected members,
individuals and representatives of the community councils and community
groups, national government agencies, third sector organisations, local
chamber of commerce, landowners and the council’s joint venture; Midlothian
Energy Ltd. 
47. Failure to adapt to climate change is included in the council's corporate risk
register and is actively monitored through the corporate risk management
process. We will continue to review progress against actions identified to
mitigate the risks. 
Page 51 of 88

Page 52

Alignment of delivery plans | 14 
Alignment of delivery plans 
48. Making the best use of public resources is at the heart of delivering Best
Value. With clear plans and strategies in place, and with sound governance and
strong leadership, a Council will be well placed to ensure that all of its resources
are deployed to achieve its strategic priorities, meet the needs of its
communities and deliver continuous improvement. 
49. In our  Local Government in Scotland Overview 2023, we acknowledged
that budget constraints and increasing cost pressures are putting councils’
finances under severe strain. An increasing proportion of funding is ringfenced
or directed for national policy initiatives. While this is important to help deliver
national priorities, it prevents councils from making decisions about how funds
can be used at a local level, to meet local need. Increasingly difficult choices
about spending priorities and service provision are having to be made.
Delivering services differently should be focused on improving performance and
outcomes in ways that are innovative, affordable, and sustainable.
The five-year revenue budget strategy agreed in September
2023 is projecting a budget gap of £34.7 million to 2028/29 
50. In February 2023, the Council agreed a five-year revenue budget strategy
for the period 2023/24 to 2027/28. At that time the strategy was projecting a
cumulative budget gap of £15 million by 2027/28. The Council updated the five-
year revenue budget strategy in September and the cumulative projected
budget gap has increased significantly to £24 million to 2027/28.
51. We performed a review of the Council’s annual budget setting
arrangements and have concluded that the budget process implemented by the
Council appears to be well established and officers and Finance Business
Partners are very clear about their responsibilities and time frames. The
process involves strong scrutiny arrangements, with the Business
Transformation Steering Group and Council both having opportunities to
scrutinise the budget and consider opportunities to reduce any emerging budget
gap. The budget setting document includes realistic financial assumptions and it
offers good information regarding where there are projected over and
underspends. It also gives brief explanations and context setting as appropriate. 
52. Savings proposals to bridge the budget gap were previously considered in
the annual budget setting meetings but are now considered by the Business
Transformation Steering Group (BTSG). This enables savings proposals to be
agreed so that the Council is able to invest in its vision and corporate priorities. 
53. Midlothian is a fast growing council area and this presents challenges in
terms of increased service demand within its funding allocation. The Council is
exploring whether the growth in population is accurately reflected in government
Page 52 of 88

Page 53

Alignment of delivery plans | 15 
funding to mitigate the increase in cost pressures on services, particularly those
which are demand led. 
54. It is clear that the council faces heightened financial challenges in delivering
balanced budgets and financially sustainable services and radical solutions and
robust financial plans will be needed to ensure service delivery remains
financially sustainable. 
New service plans are in place and demonstrate clear links to
the council’s strategic plans and Single Midlothian Plan.
55. Service plans were approved by the Council in June 2023. Each service
has a service improvement plan that links the local outcomes to the
commitments in the Single Midlothian Plan and council strategic priorities.
Progress of the plans are scrutinised quarterly by the Cabinet and Performance,
Review and Scrutiny Committees. 
56. The service plans are sufficiently detailed and include the main priorities
that the Council are looking to pursue. The plans are interconnected ensuring
that the key priorities are being monitored and worked on. They identify each
services performance and challenges well and provide good level of detail in
terms of planned actions for the coming quarters.
The council has aligned its key strategies to recover from
Covid-19 by focusing on creating a wellbeing economy 
57. The Council’s Transformation Blueprint aims to bridge the Council’s
projected funding gap and builds on the previous Route Map through and out of
the Covid Pandemic. It aligns with the Medium Term Financial Strategy 2023/24
- 2027/28 and has an allocation of £2 million from the General Fund for delivery.
58. It has three main aims:
• individuals and communities have improved health and learning outcomes
• no child or household live in poverty
• significant progress is made towards the net zero agenda.
59. The Transformation Blueprint is aligned to the Scottish Government’s vision
for Scotland and the Wellbeing Economy Monitor. A wellbeing economy
includes promoting wellbeing, inclusion and fairness, and the environment. The
Transformation Blueprint also aligns to the Single Midlothian Plan 2023-27 and
is designed to help secure greater financial sustainability as well as making sure
the Council has the technology, assets, skilled staff and multi-agency working to
create more efficient and effective services for local people. 
60. There is an emphasis on workforce in theme 2 of the blueprint but we have
observed that the Council does not have a current workforce plan. However, the
2023/24 Corporate Services Service Plan outlines a number of updates in
relation to workforce planning. It notes that there is a Corporate Workforce Plan
Page 53 of 88

Page 54

Alignment of delivery plans | 16 
in place, that workforce plans for all service areas is an objective for 2023/24,
and the rollout of a Wellbeing Strategy for the workforce is planned in 2023/24.
61. We have also observed that the current digital strategy covers the period
2020-2023 and is soon to be out of date. We have been advised that the
Council is currently revising the strategy.
62. The Council plan’s to deliver transformation in 19 sprints over the five year
period and a three year fixed term project management office will be
established to drive forward the Transformation Blueprint. Each programme will
have a series of key performance indicators embedded within each sprint. 
63. Performance will be monitored by senior management and quarterly reports
will be submitted to Cabinet and the Performance, Review and Scrutiny
committee. Performance improvement will be targeted towards moving the 41
low performing Local Government Benchmarking Framework indicators into the
upper quartiles in order to deliver better outcomes. 
64. The council needs to closely monitor progress with the Transformation
Blueprint and ensure it can deliver its plans within the constrained financial
context.
65. The Capital Plan outlines the Council’s corporate priorities and the
considerations required relating to funding, governance and assessing
affordability. There is recognition through the prioritisation process engagement
between officers and members that there is a need to balance investment in
maintaining and enhancing existing infrastructure against the ambition for
developing new assets.
The Council engages with citizens in budget decisions
66. The Council have previously piloted a participatory budgeting process to
encourage citizens to get involved in the allocation of budgets. 
67. Around 600 people attended the budgeting events, with 473 people each
voting for 3 projects to be funded. In total, 32 projects received funding. A
participatory budgeting approach was also taken to allocate the Council’s share
of the Local Authority Covid Economic Recovery Fund, more detail in paragraph
24. 
68. The Council held a consultation on the 2023/24 budget. It received over 450
responses. 12 Have Your Say emails and 84 social media comments were also
considered. The majority of responses were from individuals but around 10%
came from organisations. The results were provided as part of the budget
setting meeting papers to provide transparency for members of the public.
Examples of comments included: 
• “Maintaining leisure facilities is vital. Youngest are struggling with mental
health issues following covid. It is vital that they can exercise and clubs
are not forced to close as a result of price increases.”
• “Early years learning very important for struggling families, working
parents. Should be one of the priorities in council list.”
Page 54 of 88

Page 55

Alignment of delivery plans | 17 
• “Partner organisations provide really good value for money so do not cut
their budgets. Third sector are a great support.”
Page 55 of 88

Page 56

Leadership | 18 
Leadership 
69. We have observed improved constructive relationships between members
and officers which have facilitated the creation of the Cost of Living Taskforce
and the Transformation Blueprint. Effective leadership from councillors, chief
executives and senior officers, is key to councils achieving their objectives and
providing clear strategic direction. The complex local government environment
means collaborative leadership, working with partners, communities and
citizens to improve outcomes is more important than ever.
70. Leaders need to be skilled in effective strategic thinking, decision-making
and collaborative working and able to learn lessons from new ways of working.
Councillors and officers must continue to be clear on their roles in setting the
vision and planning for its delivery.
71. Leaders should continue to demonstrate behaviours and working
relationships that foster a culture of cooperation, and a commitment to
continuous improvement and innovation. Good conduct and behaviours when
working together are crucial. Working relationships between members and
between members and officers should be constructive and productive.
Councillors should show a commitment to agreed council priorities and work
together to achieve them.
72. The current chief executive has been in post since 2018. She is supported
by three directors who are responsible for health, place and children, young
people, families, communities and partnerships. The council leader and provost
were both elected following the election making it the only council in Scotland
with an all-female council leadership team. 
73. The previous BVAR recommended that the council develop and sustain
more constructive relationships between members and between members and
officers. There is evidence this is happening through discussions with officers
and members and the creation of the Cost of Living Task Force and creation of
the Transformation Blueprint. 
74. Members also worked together to agree the Medium-Term Financial
Strategy in February 2023. This was supplemented by officer led briefings to all
three political groups prior to the full council meeting. The Corporate
Management Team and Elected Members Business Transformation Steering
Group also discussed budget saving proposals and transformation priorities
prior to full council approval. 
The council has taken steps to improve decision-making and
encourage scrutiny 
75.  Prior to the local government election in May 2022 all council committees
were chaired by the administration except the Performance Review and
Page 56 of 88

Page 57

Leadership | 19 
Scrutiny, and the Audit Committee. The new council leader worked with
members following the election to ensure the current committee structure has
cross party representation. Additionally, in the last term all outside bodies and
organisations were allocated to administration members, but they are now
shared proportionately between the three political groups. This demonstrates
the council has taken steps to improve decision-making, encourage scrutiny
and build councillors personal development. The council leader hopes this
approach will lead to the retention of Councillors at the next election.
The Council supports continuous improvement for elected
members and staff
76. Midlothian Council has an appropriate approach to ensuring there is
sufficient knowledge at a member level to support decision making and scrutiny.
Elected members were provided with a wide-ranging training programme as
part of the formal induction process following the local government election in
May 2022. The eight week programme covered all aspects of the council and in
more complex areas such as treasury management, more regular briefing
sessions were provided. Sessions were generally well attended, with an
average attendance of 11 members across 30 sessions, ranging from three
members attending local by default to 16 members attending a session on local
government finance. Elected members are encouraged to maintain their own
personal development plans. 
77. In February 2022 the Council launched a staff survey in the Place
Directorate. Nesta innovation foundation was invited to conduct the research
and over 70 people participated. The “Listen and Learn” report led to several
improvements including: greater awareness of where staff can get support that
works for them at the right time; more managers implemented an open-door
policy; and a new IVF and miscarriage policy was created. 
Page 57 of 88

Page 58

Appendix 1 | 20 
Appendix 1
Improvement Action plan 
Issue/risk Recommendation  Agreed management
action / timing
1. Financial sustainability 
In February 2023, Midlothian
Council agreed a five-year
revenue budget strategy for
the period 2023/24 to
2027/28. At that time the
strategy was projecting a
budget gap of £15 million by
2027/28. The Council
updated the five-year
revenue budget strategy in
September and the projected
budget gap has increased
significantly to £34.7 million
to 2028/29.
It is clear that the Council
faces heightened financial
challenges in delivering
balanced budgets and
financially sustainable
services (including statutory
services) and more radical
solutions will be needed to
ensure service delivery
remains financially
sustainable. 
Robust financial planning will
be required to make the
strategic decisions and
transformation necessary to
deliver financially sustainable
services into the longer term
(refer paragraph 54).
Management Response:
The budget gap for the
forthcoming financial year
will be updated as detailed
information becomes
available on Scottish
Government funding, the
position with Council tax
increases, conditions
attached to Scottish
Government funding and
base budget pressures. The
Transformation Blueprint
sprints will develop savings
options and Capital Plan
Prioritisation will maintain an
affordable level of debt
charges. The projected
budget gap for the
remainder of the MTFS will
be updated in light of the
2024/25 budget setting. 
Officer: Corporate
Management Team
Date: 30 June 2023
2. Implementing the
Transformation Blueprint
The Council’s Transformation
Blueprint aims to bridge the
council’s projected five year
funding gap and builds on the
previous Route Map out of
the Covid Pandemic. It aligns
with the Medium Term
Financial Strategy 2023/24 -
2027/28 and has an
The council needs to closely
monitor progress with the
Transformation Blueprint and
ensure it can deliver its plans
within the constrained financial
context (refer paragraph 64).
Management Response: A
structured and regular
reporting mechanism for the
Transformation Blueprint is
in place and will continue.
Officer: Chief Executive
Date: Ongoing.
Page 58 of 88

Page 59

Appendix 1 | 21 
allocation of £2 million from
the General Fund for delivery.
Page 59 of 88

Page 60

Appendix 1 | 22   
Audit Scotland’s published material is available for download 
on the website in a number of formats. For information on our 
accessibility principles, please visit:
www.audit-scotland.gov.uk/accessibility
For the latest news follow us on social media or
subscribe to our email alerts. 
Audit Scotland, 4th Floor, 102 West Port, Edinburgh EH3 9DN
Phone: 0131 625 1500 Email: info@audit-scotland.gov.uk
www.audit-scotland.gov.uk
AS.4.0  Page 60 of 88

Page 61

Audit Committee
Tuesday 5 December 2023
Item No  5.2 
Treasury Management Mid-Year Review Report 2023/24 
Report by David Gladwin, Chief Financial Officer & Section 95 Officer 
Report for Consideration 
1 Recommendations 
The Audit Committee is invited to comment on this report before it is
presented to Council.  In particular, Audit Committee should note the
following recommendations which are proposed to be put to Council on
19 December 2023:- 
a) Note the report and the treasury activity undertaken in the period
to 30 September 2023, as outlined in Section 5;
b) Note the actual and forecast activity during the second-half of
the year as outlined in Section 6;
c) Approve the technical revisions to the Prudential Indicators in
Section 7 of this report;
d) Note the loans fund rate performance relative to other Scottish
Local authorities, as outlined in Section 8, and the cash saving
(compared to the Scottish Average) that the Treasury
Management function brings to support the Council’s in-year
revenue budget. 
2 Purpose of Report/Executive Summary 
The purpose of this report is to inform members of the Audit Committee,
and subsequently Council, of the Treasury Management activity
undertaken during the first half of 2023/24 and the forecast activity for
the second half of 2023/24 in accordance with the Treasury
Management and Annual Investment Strategy approved by Council on
21 February 2023.  It also provides an update to the Treasury and
Prudential Indicators for 2023/24. 
Date: 20 November 2023
Report Contact:
Gary Thomson, Senior Finance Business Partner
gary.thomson@midlothian.gov.uk  
Page 61 of 88

Page 62

2 
3 Background 
Audit Committee Role 
The Prudential Code recommends that the main Treasury Management
reports are presented for scrutiny by Audit Committee in advance of
consideration by Council.  This report is being presented to Audit
Committee on 5 December 2023 for consideration prior to being
presented to Council on 19 December 2023.  Any revisions arising from
Audit Committee consideration of the report on 5 December 2023 will be
incorporated into the final version of the report to Council on 19
December 2023. 
Treasury management 
Treasury management is defined in the Prudential Code as: 
“The management of the local authority’s borrowing, investments and
cash flows, its banking, money market and capital market transactions;
the effective control of the risks associated with those activities; and the
pursuit of optimum performance consistent with those risks.” 
The main function of the treasury management service is the funding of
the Council’s capital investment plans.  These capital plans provide a
guide to the borrowing need of the Council, essentially the longer-term
cash flow planning to ensure the Council can meet its capital spending
operations.  The management of this long-term borrowing requirement
involves arranging long or short-term loans or using cash balances; and
on occasion any debt previously drawn may be restructured to meet
Council risk or cost objectives. 
As the Council operates a balanced budget, this broadly means cash
raised during the year will meet its cash expenditure.  As part of the
treasury management operations, officers ensure this cash flow is
adequately planned, with available cash balances being deposited in
low-risk counterparties, providing adequate liquidity initially before
considering optimising return on deposits. 
This mid-year report has been prepared in compliance with CIPFA’s
Code of Practice on Treasury Management, and covers the following: 
• An economic update for the first half of the 2023/24 financial year;
• A review of the Treasury Management Strategy Statement and
Annual Investment Strategy 2023/24 (TM&AIS 2023/24) approved by
Council on 21 February 2023;
• The Council’s capital expenditure, as set out in the General Services
and HRA Capital Plan reports, and prudential indicators;
• A review of the Council’s borrowing strategy for 2023/24;
• A review of the Council’s deposit portfolio for 2023/24;
• A review of any debt rescheduling undertaken during 2023/24;
Page 62 of 88

Page 63

3 
• A review of compliance with Treasury and Prudential Limits for
2023/24. 
4 Economic update for first half of 2023/24 
An economic update for the first part of the 2023/24 financial year is
included as Appendix 1.  PWLB borrowing rates for the first half of the
year are outlined in Appendix 2, and Bank Rate / SONIA rates for the
first half of the year are outlined in Appendix 3. 
5 Treasury Activity during first half of 2023/24 
The main points arising from treasury activity in the year to 30
September 2023 were:- 
• Long term borrowing of £0.440 million matured, this being £0.331
million of Market Loans, £0.083 million of Salix loans and £0.026
million PWLB Annuities;
• £55.000 million of new funds on deposit were placed with
approved counterparties (high credit-worthy banks), refinancing
existing maturing deposits in line with the 2023/24 Treasury
Management and Annual Investment Strategy approved by
Council on 21 February 2023;
• The average interest rate earned on external funds on deposit in
the first half of the year was 4.65%. 
Loan Portfolio 
The Council’s loan portfolio as at 30 September 2023 is shown in table 1
below (position at 31 March 2023 also shown for comparison):- 
Table 1: Council’s Loan Portfolio at 31 March 2023 and 30 September
2023. 
Loan Type
31 March 2023 30 September 2023
Principal
Outstanding
£000’s
Weighted
Average
Rate
Principal
Outstanding
£000’s
Weighted
Average
Rate %
PWLB Annuity 505 8.91% 479 8.91%
PWLB Maturity 284,128 2.90% 284,128 2.90%
LOBO 20,000 4.51% 20,000 4.51%
Market Loans 16,886 2.68% 16,555 2.68%
Temporary Market Loans 0 n/a 0 n/a
Other Loans 235 0.00% 152 0.00%
Total Loans 321,754 3.00% 321,314 3.00%     
Underlying Borrowing Requirement* 347,661  363,850 
Over/(Under) Borrowing -25,908  -42,537 
Page 63 of 88

Page 64

4 
* The Underlying Borrowing Requirement is the Capital Financing
Requirement excluding the “Public Private Finance” (PPP) Contract
Liabilities 
The balance of external and internal borrowing is generally driven by
market conditions. 
At 30 September 2023 the Council was under borrowed by £42.537
million – this is the extent to which the Council has yet to finance its
current borrowing requirement from long term loans.  This position
reflects the Council’s use of working capital to fund part of the prior year
and current in-year borrowing requirement. 
This strategy of using internal borrowing (working capital) to fund the in-
year CFR is prudent given the current plateau in medium to longer-term
PWLB borrowing rates of c. 5.00%+, and the expected gradual drop in
these medium to longer-term PWLB borrowing rates over the remainder
of the current and forthcoming financial years as outlined in Appendix 4. 
Debt Rescheduling 
No Debt Rescheduling has taken place to date in the financial year. 
However, now that the whole of the yield curve has shifted higher there
may be opportunities for debt rescheduling in the future.  See Section 6
below for more detail. 
Funds on Deposit 
The Council’s funds on deposit portfolio as at 30 September 2023 is
shown in table 2 below (position at 31 March 2023 also shown for
comparison):- 
Table 2: Council’s Funds on Deposit Portfolio at 31 March 2023 and 30
September 2023 
Type
31 March 2023 30 September 2023
Principal
Outstanding
£000’s
Weighted
Average
Rate
Principal
Outstanding
£000’s
Weighted
Average
Rate %
Money Market Funds 15,980 3.96% 35,491 5.32%
Bank Call Accounts 2 3.80% 853 5.09%
Bank Fixed Term Deposits 86,000 3.93% 75,000 4.81%
Bank Certificates of Deposit 10,000 2.85% 0  n/a
Deposits with other Local Authorities 2,000 1.60% 0  n/a
Total Deposits 113,982 3.80% 111,344 4.98% 
Page 64 of 88

Page 65

5 
£55.000 million of Bank Fixed Term Deposits were placed in May/June
2023, refinancing existing maturing deposits.  These deposits were
placed with approved counterparties in line with the TM&AIS 2023/24
approved by Council on 21 February 2023, with maturity of these funds
extending into the latter half of the 2023/24 financial year. 
The Chief Financial Officer & Section 95 Officer confirms that the
approved limits within the Annual Investment Strategy were not
breached during the first 6 months of 2023/24. 
6 Actual/Expected Treasury Activity during second half of 2023/24 
There are no proposed policy changes to the TMSS at this stage; the
expected activity in the second half of 2023/24 as outlined below
updates the treasury management position in light of the updated
economic position and Capital Plan budgetary changes already
approved by full Council. 
Borrowing 
Long term borrowing of £0.443 million will mature in the second half of
2023/24, this being £0.333 million of Market Loans, £0.083 million of
Salix loans and £0.027 million PWLB Annuities. 
Proactive Treasury Management by the Council in the last decade has
placed the Council in an extremely strong refinancing position for its
existing external debt portfolio, as can be noted in table 3 below, with
only £4.664 million, or just 1.45%, of the Council’s total Loan Portfolio of
£321.314 million requiring refinancing over the remainder of the current,
and forthcoming four, financial years. 
Table 3: Maturity Profile of Existing External Loan Portfolio 
Financial Year 2023/24
Remaining
£000’s
2024/25-
2025/26
£000’s
2025/26-
2027/28
£000’s
2028/29-
2032/33
£000’s
2033/34-
2037/38
£000’s
2038/39+ 
£000’s
Debt Maturing 443 1,426 2,795 45,136 32,239 239,274
% of total portfolio 0.14% 0.44% 0.87% 14.05% 10.03% 74.47% 
This extremely low short-term exposure to refinancing risk puts the
Council in a strong position to plan its borrowings in advance, take
advantage of any dips in longer-term borrowing rates from PWLB and
other sources, and maintain a low weighted average coupon rate on
external debt. 
The current PWLB yield curve is fully above 5.00% and is bell shaped
with a peak in rates around the 20-30 year tenor (5.50%).  5-10 year
rates at 5.00-5.10% and 50 year rates are c. 5.30%. 
Page 65 of 88

Page 66

6 
The yield curve is expected to remain bell shaped over the short-medium
term, with a gradual shift downwards of the entire curve by c. 60-80bps
over the next 12 months and a further 60bps over the subsequent 12
months.  This is forecast to bring longer-term borrowing rates down to
between 4.40%-4.70% by December 2024 and between 3.70%-4.10%
by December 2025.  Further commentary on this is provided in Appendix
4: Link Treasury Solutions Limited Interest Rate Forecasts. 
The funding of the Council’s in-year and forward CFR is typically for
infrastructure with long asset lives (50-60 years), and the tenor of PWLB
and market loans are typically drawn with this in mind. 
Consideration for any new borrowing in the remainder of the 2023/24
financial year, to fund the Council’s in-year CFR, will seek to balance:- 
a) the security/certainty of current relatively high longer-term
borrowing rates of upwards of 5.30% in the 30-50 year duration
(which are forecast to drop by 80bps within one year and 140bps
within 24 months) and the potential additional budgetary pressure
that this brings in both the short/medium and longer term; with
b) the option to borrow initially for a shorter-term duration from
PWLB or other markets, for 2 to 5 years (at say c. 5.00%), to
allow the Council to fund the immediate in-year borrowing
requirement.  Based on current interest rate forecasts (see
Appendix 4), this would then allow the Council the option to
refinance this borrowing at initial maturity with less expensive,
longer term borrowing, e.g. a 45 to 48 year tenor in, say, 36
months at a forecast rate of c. 3.80%. 
As noted above, the Council’s proactive Treasury Management over the
last decade has put the Council in a strong refinancing position for its
external debt portfolio which allows the Council to slot in shorter dated
external borrowing into the current debt maturity profile to fund the in-
year borrowing required, to allow the Council to navigate past the current
expected hump in longer-term borrowing rates. 
It is expected that any further long-term borrowing that is undertaken in
2023/24 to finance the current & future year capital plans will be sourced
by drawing new PWLB loans at the Certainty Rate (which has been
available to the Council since 2012 and is priced at Gilts+80bps), and/or
the HRA rate.  The HRA rate is available to all Councils (for a minimum
period of 12 months from 15 June 2023) to fund HRA capital
expenditure, at a rate that is 40bps lower than the current certainty rate
available from the PWLB. 
Both the General Services and HRA capital programmes are being kept
under regular review due to the effects of inflationary pressures,
shortages of materials and labour, and the ratios of financing costs to the
net revenue streams.  The Council’s borrowing strategy will, therefore,
also be regularly reviewed and then revised, if necessary, to achieve
optimum value and risk exposure in the long-term.  The impact
Page 66 of 88

Page 67

7 
particularly of the General Services Capital Plan Prioritisation – which is
being reported to Council in December – will have a significant bearing
on this. 
Appendix 4 provides forecasts for interest rates from the Council’s
Treasury Management advisor, Link Treasury Solutions Limited.  Council
officers, in conjunction with Link, will continue to monitor daily long-term
borrowing rates in order to take advantage of any dips in the market or to
de-risk any change in the medium-longer term forecast for gilt yields. 
Debt Rescheduling 
Now that the whole of the yield curve has shifted higher there may be
opportunities for debt rescheduling in the remainder of the financial year. 
This would involve the Council repaying loans prematurely (both market
and PWLB) whilst high discount rates on premature repayment prevail. 
Any debt rescheduling will be considered when the difference between
the refinancing rate and the redemption rate is most advantageous and
the situation will be continually monitored in order to take advantage of
any perceived anomalies in the yield curve.  The reasons for any
rescheduling taking place would include: 
- the generation of cash savings at minimum risk;
- to reduce the average interest rate;
- to amend the maturity profile and/or the balance of volatility of the
debt portfolio. 
Council officers will explore debt rescheduling opportunities with Link
Treasury Solutions; with only prudent and affordable debt rescheduling
that considers both the short and medium-longer term impact being
considered. 
Funds on Deposit 
In accordance with the Prudential and Treasury Management Codes, it
is the Council’s priority for funds on deposit to ensure:- 
• security of capital first
• liquidity, and
• finally to obtain an appropriate level of return which is consistent
with the Council’s risk appetite. 
In the current economic climate, it is considered appropriate to keep
deposits short term to cover cash flow needs, but also to seek out value
available in periods up to 12 months with high credit quality financial
institutions, using the Link suggested creditworthiness approach, which
Page 67 of 88

Page 68

8 
includes a minimum sovereign credit rating and Credit Default Swap
(CDS) overlay information. 
£75.000 million of fixed term deposits held at 30 September 2023 mature
in the latter half of the 2023/24 financial year.  Based on the expected
future profile of the Council’s reserves, and particularly the HRA and
Capital Fund balances, it is expected that £70.000 million of these fixed
term deposits will be refinanced in line with the Council’s current
approved policy to cash-back reserves, with any new deposits placed
with strong credit-worthy counterparties in accordance with the list of
Permitted Investments parties as approved by Council on 21 February
2023 in the 2023/24 Treasury Management and Annual Investment
Strategy, and with maturity of these funds extended into the latter half of
the 2024/25 financial year, earning a return commensurate with the
extended duration. 
Day to day liquidity to meet cashflow requirements is sourced from the
Council’s three Money Market Funds, which all operate on an instant
access basis.  Interest rates receivable from these are currently between
5.27% to 5.36%, reflective of the increases to the Bank of England Base
Rate during the early part of the 2023/24 financial year. 
Given the expected plateauing interest rate environment, Council
officers, in conjunction with Link Treasury Solutions Limited, will continue
to review the range of all options for funds on deposit available to the
Council within its stated policy in the Treasury Management & Annual
Investment Strategy approved by Council on 21 February 2023 in order
to select appropriate creditworthy counterparties to ensure the security
of Council funds, and from that list select the range of deposit products
that offer best value to the Council’s portfolio. 
An updated list of Countries for Deposits as at 17 November 2023 is
included as Appendix 5. 
Expected Loan & Fund on Deposit Portfolio at 31 March 2024 
Taking all of the above into account, the expected loan and funds on
deposit portfolio at 31 March 2024 is shown in Tables 4 and 5 below:- 
Table 4: Council’s forecast Loan Portfolio at 31 March 2024 
Loan Type
31 March 2024
Principal
Outstanding
£000’s
Weighted
Average
Rate
PWLB Annuity 452 8.91%
PWLB Maturity 351,032 3.35%
LOBO 20,000 4.51%
Market Loans 16,221 2.68%
Temporary Market Loans 0 n/a
Page 68 of 88

Page 69

9 
Other Loans 70 0.00%
Total Loans 387,775 3.35%   
Underlying Borrowing Requirement 413,683 
Over/(Under) Borrowing -25,908 
Table 5: Council’s forecast Funds on Deposit Portfolio at 31 March 2024 
Type
31 March 2024
Principal
Outstanding
£000’s
Weighted
Average
Rate
Money Market Funds 20,000 5.25%
Bank Fixed Term Deposits 70,000 5.30%
Total Deposits 90,000 5.29% 
Page 69 of 88

Page 70

10 
7 Prudential & Treasury Management Indicators 2023/24 
It is a statutory duty for the Council to determine and keep under review
the affordable capital expenditure and borrowing limits as outlined in the
prudential and treasury management indicators reported as part of the
Council’s suite of treasury management reports. 
The following prudential indicators have therefore been refreshed from
those reported to Council on 21 February 2023 in the original Treasury
Management and Annual Investment Strategy Statement 2023/24. 
These are technical revisions to the Prudential Indicators as a
consequence of the revisions to the Council’s General Services and
HRA Capital Plans and are based on the actual capital plan outturns for
2022/23, and revisions to the capital expenditure and income budgets for
2023/24. 
Table 6: Prudential Indicators 2023/24 – Mid Year Update 
Indicator
2023/24
Original
Estimate
£000’s
2023/24
Current
Position
£000’s
2023/24
Revised
Estimate
£000’s
2023/24 Capital Expenditure 181,186 29,898 126,406
2023/24 Required Borrowing 128,715 20,393 75,130
2023/24 Underlying Borrowing Requirement* 472,662 363,850 413,683
2023/24 Gross External Borrowing 472,662 321,313 387,775
2023/24 Over/(Under) Borrowing 0 -42,537 -25,908    
Operational Boundary – Borrowing 472,662 413,683 413,683    
2023/24 Capital Financing Requirement** 561,401 452,589 502,422    
2023/24 Authorised Limit*** 472,662 472,662 472,662    
Net Income from Service Investments as % of Net Revenue Stream 0.01%  0.01%
Ratio of Financing Costs to Net Revenue Stream – General Services 1.57%  0.69%
Ratio of Financing Costs to Net Revenue Stream – HRA 43.67%  41.86%
Ratio of HRA Debt to Net Revenue Stream 886%  745%
Ratio of HRA Debt per Dwelling 38  32
* Excludes “On balance sheet” PPP schemes.
** Includes “On balance sheet” PPP schemes.
***  Equates to the original estimate of the 2023/24 Underlying Borrowing
Requirement 
The Capital Financing Requirement (CFR) denotes the Council’s
underlying need to borrow for capital purposes.  The CFR includes
borrowing arising as a result of the Council’s Capital Plans, plus the
long-term liability arising from the Council’s PPP and DBFM contracts. 
Page 70 of 88

Page 71

11 
The Underlying Borrowing Requirement strips out the latter of these
(long-term liability arising from the two PPP contracts) from the CFR. 
The Authorised Limit represents the statutory limit determined under
section 3 (1) of the Local Government Act 2003, and is the limit beyond
which borrowing is prohibited.  This limit needs to be set and revised by
Members.  For 2023/24 this was calculated to equate to the forecast
value of the 2023/24 Underlying Borrowing Requirement. 
During the half year ended 30th September 2023, the Council has
operated within the treasury and prudential indicators set out in the
Council’s Treasury Management Strategy Statement for 2023/24. 
All treasury management operations have also been conducted in full
compliance with the Council's Treasury Management Practices.  
Page 71 of 88

Page 72

12 
8 Performance Indicators 2022/23 – Comparison with Other Scottish
Local Authorities 
The Treasury Management Forum collates performance indicators for all
Scottish Local Authorities.  The indicators relating to financial year
2022/23 have been published and once again demonstrate the continuing
effectiveness of the Council’s Treasury function in maximising efficiency
in Treasury Management activity, with the Council having the lowest
weighted average borrowing & investment (loans fund) rate across all
Scottish mainland authorities in 2022/23 (2.41%). 
The Council has consistently maintained the loans fund rate as one of the
lowest across all Scottish mainland authorities for the last decade and
more.  Appendix 6 outlines the loans fund rate for each Scottish Local
Authority in 2022/23. 
Were the internal loans fund rate for 2022/23 to have equated to the
Scottish weighted average for 2022/23 of 3.49%, this would have
generated loan charges for Midlothian Council in 2022/23 of £16.9m.  The
Council’s actual 2022/23 loan charges for General Services and HRA
were £13.7m, representing a cash saving (compared to the Scottish
average) of £3.2m in 2022/23. 
The forecast loans fund rate of 2.29% for 2023/24 is expected to once
again be one of the lowest for all Scottish Local Authorities. 
9 Summary 
Treasury Management activity during the year to 30 September 2023
has been effective within the parameters set by the strategy for the year. 
Any further long-term borrowing for the remainder of 2023/24 will be in
line with the approved strategy, and reflective of the borrowing
requirement arising from the General Services and HRA capital plans
reported to Council on 21 November 2023. 
Officers will continue to review the opportunities available to the Council
for deposit of funds as governed by the approved strategy. 
The Prudential and Treasury Management Indicators have been updated
to reflect current capital expenditure and income projections. 
10 Report Implications 
10.1 Resource 
Expenditure from Treasury Management activity i.e. loan charges, was
reported in the quarterly financial positions to Council, with Quarter 2
Page 72 of 88

Page 73

13 
monitoring reflected in the Financial Monitoring 2023/24 – General Fund
Revenue report that was presented to Council on 21 November 2023. 
10.2 Digital 
None. 
10.3 Risk 
As the Council follows the requirements of the CIPFA Code of Practice
for Treasury Management, and the Prudential Code, there is a reduced
level of risks involved in Treasury Management activities. Those risks
that do exist are further controlled through written Treasury Management
Practices which define the responsibilities of all staff involved, which
were reviewed and approved by Audit Committee as part of the
presentation of the 2022/23 Mid-Year Review Report on 6 December
2022. 
10.4 Ensuring Equalities 
There are no equalities issues arising directly from this report. 
10.5 Additional Report Implications 
See Appendix A.  
Page 73 of 88

Page 74

14 
Appendix A: Report Implications 
A.1 Key Priorities within the Single Midlothian Plan 
Not applicable. 
A.2 Key Drivers for Change 
A.3 Key Delivery Streams 
Themes addressed in this report: 
One Council Working with you, for you 
Preventative and Sustainable 
Efficient and Modern 
Innovative and Ambitious 
None of the above 
A.4 Delivering Best Value 
The report does not directly impact on Delivering Best Value. 
A.5 Involving Communities and Other Stakeholders 
Although no external consultation has taken place, cognisance has been
taken of professional advice obtained from Link Treasury Solutions
Limited, the Council’s appointed Treasury Consultants. 
A.6 Impact on Performance and Outcome 
The strategies adopted are an integral part of the corporate aim to
achieve Best Value as they seek to minimise the cost of borrowing by
exercising prudent debt management and investment.  This in turn helps
to ensure that the Council’s capital expenditure is sustainable in revenue
terms. 
A.7 Adopting a Preventative Approach 
Not applicable. 
A.8 Supporting Sustainable Development 
Not applicable. 
Page 74 of 88

Page 75

15 
Background Papers: 
Appendix 1: Economic Update for first part of 2023/24 financial year
Appendix 2: PWLB Borrowing Rates 1 April 2023 to 30 September 2023
Appendix 3: Bank Rate and SONIA Rates 1 April 2023 to 30 September 2023
Appendix 4: Link Treasury Solutions Limited Interest Rate Forecasts
Appendix 5: Approved Countries for Deposits as at 17 November 2023
Appendix 6: Loans Fund Rate Comparison Scottish Local Authorities 2022/23 
Page 75 of 88

Page 76

16 
Appendix 1: Economic Update for first part of 2023/24 financial year 
The first half of 2023/24 saw: 
• Interest rates rise by a further 100bps, taking Bank Rate from 4.25% to
5.25% and, possibly, the peak in the tightening cycle.
• Short, medium and long-dated gilts remain elevated as inflation
continually surprised to the upside.
• A 0.5% m/m decline in real GDP in July, mainly due to more strikes.
• CPI inflation falling from 8.7% in April to 6.7% in August, its lowest rate
since February 2022, but still the highest in the G7.
• Core CPI inflation declining to 6.2% in August from 7.1% in April and May,
a then 31 years high.
• A cooling in labour market conditions, but no evidence yet that it has led
to an easing in wage growth (as the 3myy growth of average earnings
rose to 7.8% in August, excluding bonuses). 
The 0.5% m/m fall in GDP in July suggests that underlying growth has lost
momentum since earlier in the year. Some of the weakness in July was due to there
being almost twice as many working days lost to strikes in July (281,000) than in
June (160,000). But with output falling in 10 out of the 17 sectors, there is an air of
underlying weakness. 
The fall in the composite Purchasing Managers Index from 48.6 in August to 46.8 in
September left it at its lowest level since COVID-19 lockdowns reduced activity in
January 2021. At face value, it is consistent with the 0.2% q/q rise in real GDP in the
period April to June, being followed by a contraction of up to 1% in the second half of
2023. 
The 0.4% m/m rebound in retail sales volumes in August is not as good as it looks as
it partly reflected a pickup in sales after the unusually wet weather in July. Sales
volumes in August were 0.2% below their level in May, suggesting much of the
resilience in retail activity in the first half of the year has faded. 
As the growing drag from higher interest rates intensifies over the next six months,
the economy is likely to continue to lose momentum and fall into a mild recession.
Strong labour demand, fast wage growth and government handouts have all
supported household incomes over the past year. And with CPI inflation past its peak
and expected to decline further, the economy has got through the cost-of-living crisis
without recession. But even though the worst of the falls in real household
disposable incomes are behind us, the phasing out of financial support packages
provided by the government during the energy crisis means real incomes are unlikely
to grow strongly. Higher interest rates will soon bite harder too. The Bank Rate is
expected to remain at the probable peak of 5.25% until the second half of 2024. 
Mortgage rates are likely to stay above 5.0% for around a year. 
The tightness of the labour market continued to ease, with employment in the three
months to July falling by 207,000. The further decline in the number of job vacancies
from 1.017m in July to 0.989m in August suggests that the labour market has
loosened a bit further since July. That is the first time it has fallen below 1m since
July 2021. At 3.0% in July, and likely to have fallen to 2.9% in August, the job
vacancy rate is getting closer to 2.5%, which would be consistent with slower wage
growth. Meanwhile, the 48,000 decline in the supply of workers in the three months
to July offset some of the loosening in the tightness of the labour market. That was
Page 76 of 88

Page 77

17 
due to a 63,000 increase in inactivity in the three months to July as more people left
the labour market due to long term sickness or to enter education. The supply of
labour is still 0.3% below its pre-pandemic February 2020 level. 
But the cooling in labour market conditions still has not fed through to an easing in
wage growth. While the monthly rate of earnings growth eased sharply from an
upwardly revised +2.2% in June to -0.9% in July, a lot of that was due to the one-off
bonus payments for NHS staff in June not being repeated in July. The headline 3myy
rate rose from 8.4% (revised up from 8.2%) to 8.5%, which meant UK wage growth
remains much faster than in the US and in the Euro-zone. Moreover, while the Bank
of England’s closely watched measure of regular private sector wage growth eased a
touch in July, from 8.2% 3myy in June to 8.1% 3myy, it is still well above the Bank of
England’s prediction for it to fall to 6.9% in September. 
CPI inflation declined from 6.8% in July to 6.7% in August, the lowest rate since
February 2022. The biggest positive surprise was the drop in core CPI inflation,
which declined from 6.9% to 6.2%. That reverses all the rise since March and means
the gap between the UK and elsewhere has shrunk (US core inflation is 4.4% and in
the Euro-zone it is 5.3%). Core goods inflation fell from 5.9% to 5.2% and the further
easing in core goods producer price inflation, from 2.2% in July to a 29-month low of
1.5% in August, suggests it will eventually fall close to zero. But the really positive
development was the fall in services inflation from 7.4% to 6.8%. That also reverses
most of the rise since March and takes it below the forecast of 7.2% the Bank of
England published in early August. 
In its latest monetary policy meeting on 20 September, the Bank of England left
interest rates unchanged at 5.25%. The weak August CPI inflation release, the
recent loosening in the labour market and the downbeat activity surveys appear to
have convinced the Bank of England that it has already raised rates far enough. The
minutes show the decision was “finely balanced”. Five MPC members (Bailey,
Broadbent, Dhingra, Pill and Ramsden) voted for no change and the other four
(Cunliffe, Greene, Haskel and Mann) voted for a 25bps hike. 
Like the US Fed, the Bank of England wants the markets to believe in the higher for
longer narrative. The statement did not say that rates have peaked and once again
said if there was evidence of more persistent inflation pressures “further tightening in
policy would be required”. Governor Bailey stated, “we’ll be watching closely to see if
further increases are needed”. The Bank also retained the hawkish guidance that
rates will stay “sufficiently restrictive for sufficiently long”. 
This narrative makes sense as the Bank of England does not want the markets to
decide that a peak in rates will be soon followed by rate cuts, which would loosen
financial conditions and undermine its attempts to quash inflation. The language also
gives the Bank of England the flexibility to respond to new developments. A rebound
in services inflation, another surge in wage growth and/or a further leap in oil prices
could conceivably force it to raise rates at the next meeting on 2nd November, or
even pause in November and raise rates in December. 
The yield on 10-year Gilts fell from a peak of 4.74% on 17th August to 4.44% on 29th
September, mainly on the back of investors revising down their interest rate
expectations. But even after their recent pullback, the rise in Gilt yields has
exceeded the rise in most other Developed Market government yields since the start
of the year. Looking forward, once inflation falls back, Gilt yields are set to reduce
Page 77 of 88

Page 78

18 
further. A (mild) recession over the next couple of quarters will support this outlook if
it helps to loosen the labour market (higher unemployment/lower wage increases). 
The pound weakened from its cycle high of $1.30 in the middle of July to $1.21 in
late September. In the first half of the year, the pound bounced back strongly from its
position last autumn. That rebound was in large part driven by the substantial shift up
in UK interest rate expectations. However, over the past couple of months, interest
rate expectations have dropped sharply as inflation started to come down, growth
faltered, and the Bank of England called an end to its hiking cycle. 
The FTSE 100 has gained more than 2% since the end of August, from around
7,440 on 31st August to 7,608 on 29th September. The rebound has been primarily
driven by higher energy prices which boosted the valuations of energy companies.
The FTSE 100’s relatively high concentration of energy companies helps to explain
why UK equities outperformed both US and Euro-zone equities in September. 
Nonetheless, as recently as 21st April the FTSE 100 stood at 7,914. 
Page 78 of 88

Page 79

19 
Appendix 2: PWLB Borrowing Rates 1 April 2022 to 30 September 2022 
The graphs and table below show the movement in PWLB certainty rates for the first
six months of the year to date: 
PWLB certainty rates 1 April 2023 to 30th September 2023 
1 Year 5 Year 10 Year 25 Year 50 Year
Low 4.65% 4.14% 4.20% 4.58% 4.27%
Date 06/04/2023 06/04/2023 06/04/2023 06/04/2023 05/04/2023
High 6.36% 5.93% 5.51% 5.73% 5.45%
Date 06/07/2023 07/07/2023 22/08/2023 17/08/2023 28/09/2023
Average 5.62% 5.16% 5.01% 5.29% 5.00%
Spread 1.71% 1.79% 1.31% 1.15% 1.18%
Page 79 of 88

Page 80

20 
• The current PWLB rates are set as margins over gilt yields as follows: -.
• PWLB Standard Rate is gilt plus 100 basis points (G+100bps)
• PWLB Certainty Rate (GF) is gilt plus 80 basis points (G+80bps)
• PWLB Local Infrastructure Rate is gilt plus 60 basis points (G+60bps)
• PWLB Certainty Rate (HRA) is gilt plus 40bps (G+40bps)  
Page 80 of 88

Page 81

21 
Appendix 3: Bank Rate and SONIA Rates 1 April 2022 to 30 September 2022 
The graphs and table below show the movement in Bank and SONIA rates for the
first six months of the year to date: 
Creditworthiness: Following the Government’s fiscal event on 23rd September
2022, both S&P and Fitch placed the UK sovereign debt rating on Negative Outlook,
reflecting a downside bias to the current ratings in light of expectations of weaker
finances and a challenging economic outlook.  Nothing further has evolved in the first
half of 2023/24. 
Deposit Counterparty criteria: The current deposit counterparty criteria selection
approved in the TMSS is meeting the requirement of the treasury management
function. 
CDS prices: It is noted that sentiment in the current economic climate can easily
shift, so it remains important to undertake continual monitoring of all aspects of risk
and return in the current circumstances. 
3.00
3.50
4.00
4.50
5.00
5.50
6.00
6.50
7.00
Bank Rate vs term SONIA rates % 3.4.23 - 29.9.23
Bank Rate SONIA 1 mth 3 mth 6 mth 12 mth
Bank Rate SONIA 1 mth 3 mth 6 mth 12 mth
High 5.25 5.19 5.39 5.48 5.78 6.25
High Date 03/08/2023 29/09/2023 19/09/2023 30/08/2023 07/07/2023 07/07/2023
Low 4.25 4.18 4.17 4.31 4.46 4.47
Low Date 03/04/2023 04/04/2023 03/04/2023 03/04/2023 06/04/2023 06/04/2023
Average 4.81 4.74 4.83 5.03 5.26 5.45
Spread 1.00 1.01 1.22 1.17 1.33 1.77
Page 81 of 88

Page 82

22 
Appendix 4: Link Treasury Solutions Limited Interest Rate Forecasts 
The Council has appointed Link Group as its treasury advisors and part of their
service is to assist the Council to formulate a view on interest rates.  The latest
forecast from Link for interest rates on 7th November sets out a view that short,
medium and long-dated interest rates will be elevated for some little while, as the
Bank of England seeks to continue to squeeze inflation out of the economy. 
The PWLB rate forecasts above are based on the Certainty Rate (the standard rate
minus 20 bps) which has been accessible to Midlothian Council since 2012.  The
Council also has access to the PWLB HRA rate, which is a further 40bps below the
levels outlined in the table below for all tenors across the curve.  This is available to
fund HRA capital expenditure. 
BANK RATE 
At its meeting on 2 November 2023, the Bank of England’s Monetary Policy
Committee (MPC) kept rates on hold for the second time in a row. The decision was
a little more clear-cut than in September (5-4), although the 6-3 split vote reflected
the new composition of the Committee as opposed to any change in voting patterns.
The minority wanted a further 0.25% increase in Bank Rate to counteract on-going
inflationary pressures. The stickiness of UK inflation, still the highest in the G7 at
6.7%, is there for all to see - although it is about to fall significantly when the
gas/electricity price cap reduction comes into the reckoning next month. CPI is
expected to fall to 5% by the end of 2023. 
In terms of messaging, the Bank once again said that “further tightening in monetary
policy would be required if there were evidence of more persistent inflationary
pressures”, citing the rise in global bond yields and the upside risks to inflation from
“energy prices given events in the Middle East”. So, like the Fed, the Bank is keeping
the door open to the possibility of further rate hikes. However, it also repeated the
phrase that policy will be “sufficiently restrictive for sufficiently long” and that the
“MPC’s projections indicate that monetary policy is likely to need to be restrictive for
an extended period of time”. Indeed, Governor Bailey was at pains in his press
conference to drum home to markets that the Bank means business in squeezing
inflation out of the economy. 
As for the Bank’s updated forecasts, the November Quarterly Monetary Policy
Report saw it revise down its Q3 and Q4 GDP forecasts for this year and its annual
forecast for 2024 from 0.4% to 0.0% (2023 stayed at 0.5%). This happened even
though the forecasts were based on a lower market implied path of interest rates
than in the August Report. Conversely, the CPI inflation forecasts were slightly
higher, but the modal CPI inflation forecast in three years’ time, based on market
rate expectations, was still only 1.51% (1.46% previously). To be honest, though,
none of that fine-tuning really matters. We only have to wait until next week to see
Page 82 of 88

Page 83

23 
whether the measures of CPI inflation and wage/employment data are moving in a
significant downward direction. 
Moreover, a close eye will need to be kept on the housing market data releases, as
these are a good barometer of the strength or weakness of the overall economy.
Only last week markets were surprised to learn that there was a 0.9% m/m rise in the
Nationwide House Price index in October, which confounded the consensus forecast
of a fall (-0.4% m/m) and was the largest increase since March 2022. This caused
the annual rate of house price growth to rise from -5.3% in September to -3.3% in
October. And just this morning, a similar picture emerged from the Halifax house
price index, with prices rising 1.1% m/m (-3.2% y/y). Again, economists were caught
on the hop, but with c2 million households due a mortgage rate reset (at a higher
level) over the next 15 months it should only be a matter of time before we see
further weakness in house prices and a general clamour for Bank Rate to be cut as
soon as is practicable. 
At this juncture, Link’s view is that the most favourable time for a rate cut would be in
Q3 2024, but, as always, the data will be the key to that decision. Our colleagues at
Capital Economics see the CPI measure of inflation dropping comfortably below 2%
by mid-2024 and expect wage inflation to dip below 3.5% around then too. There
are, of course, significant risks to both central forecasts. First, we are still in the early
days of the Gaza-Israel conflict, and a meaningful and prolonged shift up in oil prices
from $85-$90 per barrel to something closer to $120 will keep inflation higher for
longer. Furthermore, the UK domestic labour market is still having to contend with
very low unemployment (4.2%) and the total number of job vacancies is only a
smidgen below one million. Even if Labour takes over the governmental reins in the
next year or so, it is unlikely that a fundamental overhaul of immigration policy, with a
view to addressing staff shortages in various sectors of the economy, is going to be
a priority, so keeping a lid on wages is going to be a tough challenge. 
In the immediate aftermath of the decision, markets have concluded that rates have
more than likely peaked at 5.25%. Interestingly, the markets are also pricing in at
least one rate cut before the end of 2024. That is to be expected in so far as,
typically, the “terminal rate” remains in situ for some ten months or so before an
easing in rates is undertaken. 
As noted in the table above, we have fine-tuned our own expectations, primarily in
the latter part of the forecast, where we have raised our assumption of the neutral
level of Bank Rate from 2.75% to 3%. 
Regarding PWLB rates, movement in the short part of the curve is expected to be
driven by Bank Rate expectations to a large degree, whilst medium to longer-dated
PWLB rates will remain influenced not only by the outlook for inflation, but also by
the market’s appetite for significant gilt issuance. 
Furthermore, there is the small matter of a General Election coming into sight on the
horizon (late next year?), so Government fiscal policy may potentially loosen at the
same time as the Bank’s monetary policy is still trying to take momentum out of the
economy. That may mean that Bank Rate stays elevated for a little longer than our
central forecast. 
Of course, what happens outside of the UK remains critical to movement in gilt yields
as well. The European Central Bank has made it clear that policy tightening is at, or
Page 83 of 88

Page 84

24 
close to, the terminal rate (currently 4%), whilst the US FOMC has held its Bank
Rate equivalent in the range of 5.25% - 5.5%. 
SUMMARY OVERVIEW OF THE FUTURE PATH OF BANK RATE 
Link’s central forecast for interest rates was previously updated on 25 September
and reflected a view that the MPC would be keen to further demonstrate its anti-
inflation credentials by keeping Bank Rate at 5.25% until at least Q2 2024. We
expect rate cuts to start when both the CPI inflation and wage/employment data are
supportive of such a move, and that there is a likelihood of the overall economy
enduring at least a mild recession over the coming months, although most recent
GDP releases have surprised with their on-going robustness. 
Naturally, timing on this matter will remain one of fine judgment: cut too soon, and
inflationary pressures may well build up further; cut too late and any downturn or
recession may be prolonged. 
In the upcoming months, forecasts will be guided not only by economic data releases
and clarifications from the MPC over its monetary policies and the Government over
its fiscal policies, but also international factors such as policy development in the US
and Europe, the provision of fresh support packages to support the faltering recovery
in China as well as the on-going conflict between Russia and Ukraine, and Gaza and
Israel. 
On the positive side, consumers are still anticipated to be sitting on some excess
savings left over from the pandemic, which could cushion some of the impact of the
above challenges and may be the reason why the economy is performing somewhat
better at this stage of the economic cycle than may have been expected. However,
as noted previously, most of those excess savings are held by more affluent
households whereas lower income families already spend nearly all their income on
essentials such as food, energy and rent/mortgage payments. 
Page 84 of 88

Page 85

25 
PWLB RATES 
Gilt yields and PWLB certainty rates were on a generally rising trend throughout the
first half of 2023/24.  At the beginning of April, the 5-year rate was the cheapest part
of the curve and touched 4.14% whilst the 25-year rate was relatively expensive at
4.58%. 
July saw short-dated rates peak at their most expensive.  The 1-year rate spiked to
6.36% and the 5-year rate to 5.93%.  Although, in due course, short-dated rate
expectations fell, the medium dates shifted higher through August and the 10-year
rate pushed higher to 5.51% and the 25-year rate to 5.73%.  The 50-year rate was
4.27% on 5th April but rose to 5.45% on 28th September.   
Link forecast that Gilt yields will fall back over the next two to three years as inflation
dampens.  The CPI measure of inflation is expected to fall below 2% in the second
half of 2024, and we forecast 50-year rates to stand at 3.90% by the end of
September 2025.  However, there is considerable gilt issuance to be digested by the
market over the next couple of years, as a minimum, so there is a high degree of
uncertainty as to whether rates will fall that far. 
Gilt yield curve movements have recently broadened. The short part of the curve has
not moved significantly; but the longer-end continues to reflect inflation concerns. At
the time of writing there is 25 basis points difference between the 5 and 50 year
parts of the curve. 
The balance of risks to the UK economy: - 
• The overall balance of risks to economic growth in the UK is to the
downside. 
Downside risks to current forecasts for UK gilt yields and PWLB rates include: - 
• Labour and supply shortages prove more enduring and disruptive and
depress economic activity (accepting that in the near-term this is also an
upside risk to inflation and, thus, could keep gilt yields high for longer).
• The Bank of England has increased Bank Rate too fast and too far over
recent months, and subsequently brings about a deeper and longer UK
recession than we currently anticipate.
• UK / EU trade arrangements – if there was a major impact on trade flows
and financial services due to complications or lack of co-operation in sorting
out significant remaining issues.
• Geopolitical risks, for example in Ukraine/Russia, the Middle East,
China/Taiwan/US, Iran and North Korea, which could lead to increasing
safe-haven flows. 
Upside risks to current forecasts for UK gilt yields and PWLB rates: - 
• Despite the recent tightening to 5.25%, the Bank of England proves too timid
in its pace and strength of increases in Bank Rate and, therefore, allows
inflationary pressures to remain elevated for a longer period within the UK
economy, which then necessitates Bank Rate staying higher for longer than
we currently project.
Page 85 of 88

Page 86

26 
• The pound weakens because of a lack of confidence in the UK
Government’s pre-election fiscal policies, resulting in investors pricing in a
risk premium for holding UK sovereign debt.
• Longer-term US treasury yields rise strongly if inflation remains more
stubborn there than the market currently anticipates, consequently pulling gilt
yields up higher. (We saw some movements of this type through October
although generally reversed in the last week or so.)
• Projected gilt issuance, inclusive of natural maturities and QT, could be too
much for the markets to comfortably digest without higher yields
compensating. 
The overall longer-run trend is for gilt yields and PWLB rates to fall back over the
timeline of Link’s forecasts, as inflation starts to fall through the remainder of 2023
and into 2024. 
Page 86 of 88

Page 87

27 
Appendix 5: Approved Countries for Deposit as at 17 November 2023 
AAA
• Australia
• Denmark
• Germany
• Netherlands
• Norway
• Singapore
• Sweden
• Switzerland 
AA+
• Canada
• Finland
• U.S.A. 
AA
• Abu Dhabi (UAE) 
AA-
• Belgium
• France
• Qatar
• U.K. 
Page 87 of 88

Page 88

28 
Appendix 6: Loans Fund Rate Comparison Scottish Local Authorities 2022/23 
Authority
Loans
Fund
Rate
Midlothian 2.41%
West Dunbartonshire 2.47%
Argyll & Bute 2.52%
Aberdeenshire 2.53%
Renfrewshire 2.59%
East Lothian 2.66%
Perth & Kinross 2.71%
North Lanarkshire 2.96%
Scottish Borders 3.22%
East Ayrshire 3.24%
South Ayrshire 3.24%
Orkney 3.32%
East Renfrewshire 3.34%
Dumfries  & Galloway 3.43%
North Ayrshire 3.45%
Shetland 3.45%
Dundee City 3.49%
Highland 3.49%
Aberdeen City 3.51%
Fife 3.54%
Moray 3.54%
East Dunbartonshire 3.63%
West Lothian 3.65%
Falkirk 3.66%
Glasgow City 3.68%
Inverclyde 3.85%
Edinburgh City 3.96%
South Lanarkshire 3.96%
Angus 4.03%
Stirling 4.18%
Clackmannanshire 5.07%
Comhairle Nan Eilean Siar 6.75%
Page 88 of 88