Democracy Spraffa

Agenda Document Pack - Audit Committee - 24/06/2024

Midlothian Council · 24 June 2024
Back to Audit Committee — 24 June 2024 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Notice of Meeting and Agenda 
Audit Committee 
Venue:  Council Chambers/Hybrid, 
Midlothian House, Dalkeith, EH22 1DN 
Date:  Monday, 24 June 2024 
Time:  11:00 
Executive Director : Place 
Contact:
Clerk Name: Democratic Services
Clerk Telephone: 
Clerk Email: democratic.services@midlothian.gov.uk 
Further Information: 
This is a meeting which is open to members of the public.  
Privacy notice: Please note that this meeting may be recorded. The
recording may be publicly available following the meeting. If you would
like to know how Midlothian Council collects, uses and shares your
personal information, please visit our website: www.midlothian.gov.uk 
Page 1 of 284

Page 2

1          Welcome, Introductions and Apologies   
2          Order of Business 
Including notice of new business submitted as urgent for consideration at the
end of the meeting. 
3          Declaration of Interest 
Members should declare any financial and non-financial interests they have in
the items of business for consideration, identifying the relevant agenda item
and the nature of their interest. 
4          Minute of Previous Meeting
4.1 Minute of Audit Committee 18 March 2024, submitted for approval 5 - 12
4.2 Action Log 13 - 14 
5          Public Reports
5.1 Internal Audit Work to May 2024, report by Chief Internal Auditor 15 - 30
5.2 Counter Fraud Annual Report 2023/24, report by Chief Internal
Auditor
31 - 40
5.3 Internal Audit Annual Assurance Report 2023/24, report by Chief
Internal Auditor
41 - 52
5.4 Draft Annual Governance Statement 2023/24, report by Chief
Executive
53 - 64
5.5 Internal Audit Shared Service Arrangement Continuation, report
by Chief Executive
65 - 70
5.6 Strategic Risk Profile Q4 2023/24, report by Chief Officer Place 71 - 108
5.7 Annual Treasury Management Report 2023/24, report by Chief
Financial Officer & Section 95 Officer
109 - 138
5.8 Scotland’s Public Finances: Challenges and Risks, report by
Chief Financial Officer & Section 95 Officer
139 - 178
5.9 Unaudited Annual Accounts 2023/24, report by Chief Financial
Officer & Section 95 Officer
179 - 284 
6          Private Reports 
No items for discussion 
Page 2 of 284

Page 3

7          Date of Next Meeting 
The next meeting will be held on Tuesday, 20 September 2024 at 2pm. 
Page 3 of 284

Page 4

Page 4 of 284

Page 5

Minute of Meeting 
Audit Committee 
Date Time Venue
Monday 18 March 2024 11.00am Council Chambers/Hybrid 
Present:
Councillor Milligan (Chair)
Councillor Bowen
Councillor McEwan
Councillor Smaill 
In Attendance:
Grace Vickers Chief Executive
Alan Turpie Legal and Governance Manager/Monitoring Officer
Kevin Anderson Executive Director Place
Fiona Robertson Executive Director Children, Young People & Partnerships
Morag Barrow Director Health and Social Care
Derek Oliver Chief Officer Place
David Gladwin Chief Financial Officer 
Duncan Stainbank  Chief Internal Auditor
Patricia Fraser Audit Scotland
Claire Gardiner Audit Scotland
Lucy Roddie Democratic Services Officer
Gary Leadbetter  Democratic Services Officer 
1. Welcome and Apologies for Absence 
Audit Committee
Monday, 24 June 2024
Item No 4.1
Page 5 of 284

Page 6

The Chair welcomed everyone to the meeting. Apologies for absence were
received from Councillor McCall.
2. Order of Business 
The order of business was as detailed in the agenda previously circulated. 
3. Declarations of interest 
No declarations of interest were intimated at this stage of the proceedings. 
4. Minute of Previous Meeting
4.1 The minute of the meeting of 29 January 2024 was submitted and approved as
a correct record.
4.2 The Action log was submitted and noted. It was agreed that Item 3 would be kept
open until after the meeting of Midlothian Council on 27 March 2024. In relation
to Item 4, the Chief Internal Auditor advised that he intended to bring a report to
the meeting of Audit Committee on Monday 24 June 2024. 
5.      Public Reports 
Report No. Report Title Submitted by:
5.1 Annual Audit Plan 2023/24 Audit Scotland,
External Auditors
Outline of report and summary of discussion
Claire Gardiner, External Auditor, Audit Scotland, introduced the report. It was
noted that Audit Scotland are working towards completion of the audit by 30
November 2024, later in comparison to previous years. It was noted that the
planned audit fee for 2023/24 is £289,950, an increase of 6% on last year.
The Chair thanked the External Auditor for the report and opened it up to questions. 
Some discussion took place regarding the later completion of the audit and the
implications this would have. The Chief Financial Officer commented that this would
put pressure on the finance team and acknowledged current resourcing challenges,
although noted that a management review was in progress which would result in
increased capacity. Other areas of work may need to be de-prioritised in order to
accommodate the deadline. It was suggested that this be logged as a risk.
Assurances had been received that Audit Scotland would have the substantial work
completed by end September 2024. The External Auditor confirmed that the
November deadline could not be brought forward. 
Some discussion took place regarding the 6% increase in fees. The external auditor
commented that fee levels are impacted by inflation which increases the cost of audit
delivery. The external auditor noted that the full increase had not been passed on to
Councils.  
Page 6 of 284

Page 7

The Chief Financial Officer confirmed that the publication of the draft accounts
would follow the same timetable as previous years.
In response to a question regarding the capitalisation of the spending on the Hillend
and Midlothian Energy assets, the Chief Financial Officer offered to provide further
detail to Elected Members at the conclusion of current discussions as part of the
audit process. It was commented that it would be important to establish the
accounting basis and ascertain the possible negative effects on the General
Account before significant works on these projects were progressed.
Decision
The Audit Committee noted the report.
Action 
Report No. Report Title Submitted by:
5.2 Internal Audit Work to February 2024 Chief Internal
Auditor 
Outline of report and summary of discussion
The Chief Internal Auditor introduced the report. The purpose of the report is to
provide members of the Audit Committee with details of the recent work carried out
by Internal Audit and the findings and recommended audit actions agreed by
Management to improve internal controls and governance arrangements.
The Audit Committee is asked to:
a) Consider the Executive Summary of the final Internal Audit assurance
report issued with the delivery of the approved Internal Audit Annual Plan
2023/24;
b) Note the Internal Audit Consultancy and Other Work carried out in
accordance with the approved Internal audit Charter; and
c) Acknowledge the assurance provided on internal controls and governance
arrangements in place for the areas covered by this Internal Audit work.
The Chair thanked the Chief Internal Auditor for the report and opened it up to
questions. 
It was suggested that a gap analysis should be conducted if the proposals are
implemented. It was questioned why risk protocols had not been updated in recent
years.  The Chief Internal Auditor commented that this was due to a lack of
resource, particularly during the Covid-19 pandemic where resources were directed
to other areas. The Chief Executive provided assurances that the Council’s
strategic risk matrix remained up to date. Officers were actively ensuring that risk
registers for particular services were updated in full and progress was being
monitored via regular Corporate Management Team meetings. 
Decision
The Audit Committee:
a) Considered the Executive Summary of the final Internal Audit assurance report
issued with the delivery of the approved Internal Audit Annual Plan 2023/24;
Page 7 of 284

Page 8

b) Noted the Internal Audit Consultancy and Other Work carried out in accordance
with the approved Internal audit Charter; and
c) Acknowledged the assurance provided on internal controls and governance
arrangements in place for the areas covered by this Internal Audit work.
Action
Chief Internal Auditor 
Report No. Report Title Submitted by:
5.3 Counter Fraud Annual Plan 2024/25 Chief Internal
Auditor 
Outline of report and summary of discussion
The Chief Internal Auditor introduced the report. The purpose of the report is to gain
approval from the Audit Committee for the proposed Counter Fraud Annual Plan
2024/25 to support the delivery of the Council’s Counter Fraud Strategy and to
demonstrate compliance with the Council’s Counter Fraud Policy Statement. The
Audit Committee is invited to approve the Counter Fraud Annual Plan 2024/25.
Decision
The Audit Committee approved the Counter Fraud Annual Plan 2024/25.
Action
Chief Internal Auditor 
Report No. Report Title Submitted by:
5.4 Internal Audit Charter Chief Internal
Auditor 
Outline of report and summary of discussion
The Chief Internal Auditor introduced the report. The report provides the Audit
Committee with the updated Internal Audit Charter for approval that defines the
terms of reference for the Internal Audit function to carry out its role to enable the
Chief Audit Executive to prepare annual Internal Audit opinions on the adequacy
of the overall control environment for Midlothian Council, and for Midlothian Health
and Social Care Integration Joint Board.
The Audit Committee is invited to:
a) Note the changes to the Internal Audit Charter outlined in section 4 of the
report in conformance with PSIAS;
b) Approve the revised Internal Audit Charter shown at Appendix 1; and 
c) Note that the Internal Audit Charter will be reviewed annually.
The Chair thanked the Chief Internal Auditor for the report and opened it up to
questions. 
Page 8 of 284

Page 9

It was commented that, historically, officers of another Local Authority had
examined internal audit work. The Chief Internal Auditor responded that the
examining Council was still to be determined and reported that new standards will
come into effect from 2025 which may impact on the continuation of this
arrangement. 
Decision
The Audit Committee:
a) Noted the changes to the Internal Audit Charter outlined in section 4 of this
report in conformance with PSIAS;
b) Approved the revised Internal Audit Charter shown at Appendix 1; and 
c) Noted that the Internal Audit Charter will be reviewed annually.
Action
Chief Internal Auditor 
Report No. Report Title Submitted by:
5.5 Internal Audit Strategy and Annual Plan
2024/25 Chief Internal
Auditor 
Outline of report and summary of discussion
The Chief Internal Auditor introduced the report. The purpose of the report is to
gain approval from the Audit Committee to the proposed Internal Audit Strategy
and Annual Plan 2024/25 to enable the Chief Internal Auditor to prepare annual
opinions on the adequacy of the overall control environment for Midlothian Council,
and Midlothian Health and Social Care Integration Joint Board (MIJB).
The Audit Committee is invited to: 
a) Note the changes to the Internal Audit Strategy outlined in section 4 of the
report; 
b) Note the outline of the Internal Audit planning process outlined in section 5
of the report;
c) Approve the Internal Audit Strategy (Appendix 1); and
d) Approve the Internal Audit Annual Plan 2024/25 (Appendix 2).
The Chair thanked the Chief Internal Auditor for the report and opened it up to
questions. 
With reference to Appendix 2, Internal Audit Annual Plan 2024/25, it was
commented that the Audit Committee were being asked to review Midlothian
Energy’s governance structures. No member of the Audit Committee were on
Midlothian Energy’s board and it was therefore questioned whether the Audit
Committee were suitably equipped to conduct such a review. The Chief Internal
Auditor provided clarification that the actions contained within the Internal Audit
Annual Plan 2024/25 were for completion by the Audit team as opposed to the Audit
Committee. The Chief Internal Auditor commented that reports would be brought
Page 9 of 284

Page 10

back to the Audit Committee to provide assurances that appropriate governance
and arrangements were in place.
Further information was requested in relation to the Vehicle Maintenance and Fleet
Management assurance risk entry within Appendix 2, Internal Audit Annual Plan
2024/25. The Chief Internal Auditor commented that reports would be brought back
to the Audit Committee to provide assurances that appropriate governance and
regulatory arrangements were in place.
In relation to the Consultancy entry within Appendix 2, Internal Audit Annual Plan
2024/25, the Chief Internal Auditor reported that this entry referred to the Audit team
conducting consultancy work and resource had not yet been allocated.
It was questioned whether the reference to maintenance within the Vehicle
Maintenance and Fleet Management assurance risk entry within Appendix 2,
Internal Audit Annual Plan 2024/25 was necessary. It was suggested that the
necessary checks would be conducted by other agencies including the DVLA. The
Chief Internal Auditor commented that the Audit team will ensure that relevant
checks are in operation to provide assurances that the fleet is maintained
appropriately. It was noted that the Council runs a large fleet and it is therefore
deemed appropriate to include this as a risk. Following a suggestion from an
Elected Member, the Chief Internal Auditor agreed to consider the risk of any future
Low Emissions Zones as part of the scope of the Audit Plan. 
It was questioned whether the categories within Appendix 2, Internal Audit Annual
Plan 2024/25, were static or subject to change based on the risk environment. The
Chief Internal Auditor provided further information on the audit planning process,
noting that categories are taken from the audit universe which are risk assessed on
an annual basis. 
Decision
The Audit Committee: 
a) Noted the changes to the Internal Audit Strategy outlined in section 4 of
the report; 
b) Noted the outline of the Internal Audit planning process outlined in section
5 of the report;
c) Approved the Internal Audit Strategy (Appendix 1); and
d) Approved the Internal Audit Annual Plan 2024/25 (Appendix 2).
Action
Chief Internal Auditor 
Report No. Report Title Submitted by:
5.6 Strategic Risk Profile Q3 2023/24 Chief Officer Place 
Outline of report and summary of discussion
The Chief Officer Place introduced the report. Audit Committee is recommended
to note the current risk landscape and organisational response to the most
significant risks in Quarter 3 (Q3) 2023/24 (1 October to 31 December 2023).
Page 10 of 284

Page 11

The Chair thanked the Chief Officer Place for the report and opened it up to
questions. 
In response to a question from an Elected Member, the Chief Officer Place
provided assurances that the Hillend and Midlothian Energy projects had existing
risk registers and would be included in the strategic risk profile going forward.
In response to a comment regarding Covid-19 risk, the Chief Officer Place reported
that it is deemed appropriate to continue monitoring this on the basis that that there
could be further outbreaks. If the risk remains low into Q4, Officers will recommend
removal. The Chief Officer Place noted that pandemic planning and response was
included in other areas of risk. 
In response to a question regarding learning estate strategy, the Chief Officer Place
reported that condition surveys were in progress and reports would be brought back
to the relevant forums.
Decision
Audit Committee noted the current risk landscape and organisational response to
the most significant risks in Quarter 3 (Q3) 2023/24 (1 October to 31 December
2023).
Action
Chief Officer Place 
6. Private Reports 
No items for discussion 
7. Date of Next Meeting 
The next meeting will be held on Tuesday 14 May 2024 at 2.00pm. 
The meeting terminated at 11.40 pm.
Page 11 of 284

Page 12

Page 12 of 284

Page 13

Audit Committee Action Log 
No Date of
Meeting
Item No and Title Action Action Owner Expected
completion
date
Comments
1 5.1 Treasury
management 
06/12/2022 Session with members to be
organised with regards to
Responsible treasury
management/ethical issues.
Chief Financial
Officer
Ongoing  Carry forward, paper
coming forward regarding
CSG and ethical
depositing coming later in
the year. 
2 5.6 Council
House
Building
Programme –
Progress
Update 2023
30/10/2023 Mr Anderson to report back
in due course on the actual
cost per unit of the 10 houses
within the Buccleuch Street
development
Kevin Anderson June 2024 Complete 
Passivhaus cost
comparison reported to
Council 26 March and
paper forwarded onto
Audit Committee for
information.
3 4.3 Action Log
Hillend Project 
29/01/2024 Hillend Project was raised,
and Internal Audit confirmed
that the work will be
commencing shortly and will
submit report to the Audit
Committee.
Duncan
Stainbank
June 2024 Complete
On agenda for 24 June
meeting.
Audit Committee
Monday, 24 June 2024
Item No 4.2  
Page 13 of 284

Page 14

Page 14 of 284

Page 15

Audit Committee
Monday 24 June 2024
Item No 5.1 
Internal Audit Work to May 2024 
Report by Chief Internal Auditor 
Report for Decision 
1 Recommendations 
The Audit Committee is asked to:
a) Consider the Executive Summary of the final Internal Audit assurance report issued
associated with the delivery of the approved Internal Audit Annual Plan 2023/24;
b) Note the Internal Audit Consultancy and Other Work carried out in accordance with the
approved Internal audit Charter; and
c) Acknowledge the assurance provided on internal controls and governance arrangements
in place for the areas covered by this Internal Audit work. 
2 Purpose of Report/Executive Summary 
The purpose of this report is to provide members of the Audit Committee with details of the
recent work carried out by Internal Audit and the findings and recommended audit actions
agreed by Management to improve internal controls and governance arrangements. 
The Internal Audit Annual Plan 2023/24 was approved by the Audit Committee on 7 March
2023. Internal Audit has carried out work associated with the delivery of the plan to meet its
objective of providing an opinion on the efficacy of the Council’s risk management, internal
control and governance. 
An Executive Summary of the final Internal Audit assurance report issued, including audit
objective, findings, good practice and recommendations (where appropriate), and the Chief
Internal Auditor’s independent and objective opinion on the adequacy of the control
environment and governance arrangements within each audit area, is shown in Appendix 1. 
The Internal Audit function conforms to the professional standards as set out in Public Sector
Internal Audit Standards (PSIAS) (2017) including the production of this report to
communicate the results of the reviews. 
Date 4 June 2024 
Report Contact:
Duncan Stainbank
duncan.stainbank@midlothian.gov.uk
Page 15 of 284

Page 16

2
3 Progress Report 
3.1 The Internal Audit Annual Plan 2023/24 was approved by the Audit Committee on 7 March
2023. Internal Audit has completed the following work in the period from 29 February to 31
May 2024 associated with the delivery of the plan to meet its objective of providing an
opinion on the efficacy of the Council’s risk management, internal control and governance. 
3.2 The Internal Audit function conforms to the professional standards as set out in Public Sector
Internal Audit Standards (PSIAS) (2017), including the production of this report to
communicate the results. 
3.3 Internal Audit issued final assurance reports on the following subject:
• Payroll (Appendix B)
• Destination Hillend Water Pipe Delays (Appendix C)
• Education Software (Appendix D)  
3.4 An Executive Summary of the final Internal Audit assurance report issued, including audit
objective, findings, good practice and recommendations (where appropriate), and the Chief
Internal Auditor’s independent and objective opinion on the adequacy of the control
environment and governance arrangements within each audit area, is shown in Appendix 1.
The definitions for Internal Audit assurance categories are as follows:
Level Definition
Comprehensive
assurance
Sound risk, control, and governance systems are in place. These should be effective in mitigating
risks to the achievement of objectives. Some improvements in a few, relatively minor, areas may
be required.
Substantial
assurance
Largely satisfactory risk, control, and governance systems are in place. There is, however, some
scope for improvement as current arrangements could undermine the achievement of objectives
or leave them vulnerable to error or misuse.
Limited assurance Risk, control, and governance systems have some satisfactory aspects. There are, however, some
significant weaknesses likely to undermine the achievement of objectives and leave them
vulnerable to an unacceptable risk of error or misuse.
No assurance The systems for risk, control, and governance are ineffectively designed and operated. Objectives
are not being achieved and the risk of serious error or misuse is unacceptable. Significant
improvements are required. 
Internal Audit Consultancy and Other Work
3.5 Internal Audit staff have been involved in the following for the Council to meet its aims and
objectives, and its roles and responsibilities in accordance with the approved Internal Audit
Charter and Strategy:
a) In its critical friend role provided an independent view and challenge at various forums
including: Capital Plan and Asset Management Board, Chief Officers Risk & Resilience
Group, Integrity Group, Children Young People Partnerships Estate Programme Board
and Information Management Group.
b) Learning and development during the research stage of new audit areas for all Internal
Audit team members and through joining virtual audit forums (Computer Audit Sub-group)
and meetings; and
c) Monitored publication of Audit Scotland reports. 
Recommendations
3.6 Recommendations in reports are suggested changes to existing procedures or processes to
improve the controls or to introduce controls where none exist. The grading of each
recommendation reflects the risk assessment of non-implementation, being the product of the
likelihood of the risk materialising and its impact: 
Page 16 of 284

Page 17

3 
High: Significant weaknesses in existing controls, leaving the Council or Service open to error, fraud,
financial loss or reputational damage, where the risk is sufficiently high to require immediate action
within one month of formally raising the issue. Added to the relevant Risk Register and included in the
relevant Assurance Statement.
Medium: Substantial weaknesses in existing controls, leaving the Council or Service open to medium
risk of error, fraud, financial loss or reputational damage requiring reasonably urgent action within
three months of formally raising the issue.
Low: Moderate weaknesses in existing controls, leaving the Council or Service open to low risk of
error, fraud, financial loss or reputational damage requiring action within six months of formally raising
the issue to improve efficiency, effectiveness and economy of operations or which otherwise require to
be brought to attention of senior management.
Outwith the report, Internal Audit informs operational managers about other matters as part of
continuous improvement. 
3.7 The table below summarises the number of Internal Audit recommendations made during
2023/24:
Recs Rating 2023/24 Number of Recs
High 0
Medium 9
Low 13
Sub-total reported this period 22
Previously reported 51
Total 73 
Recommendations agreed with action plan 73
Not agreed; risk accepted 0
Total 73 
4 Report Implications (Resource, Digital, Risk and Equalities) 
4.1 Resource 
Resource implications of implementing Internal Audit recommendations are considered as
part of the audit process to ensure these are reasonable and proportionate to the risks. 
4.2 Digital 
There are no digital implications arising from this report. 
4.3 Risk 
The PSIAS require Internal Audit to evaluate the effectiveness of the Council’s Risk
Management arrangements and contribute to improvements in the process. At the start of
each audit engagement, to capture potential areas of risk and uncertainty more fully, key
stakeholders have been consulted and risk registers have been considered. During each
audit engagement the management of risk has been tested. 
It is anticipated that improvements in the management and mitigation of risks will arise as a
direct result of Management implementing the Internal Audit recommendations made. If audit
recommendations are not implemented, there is a greater risk of financial loss and/or
reduced operational efficiency and effectiveness, and Management may not be able to
demonstrate improvement in internal control and governance arrangements, and effective
management of risks. 
Page 17 of 284

Page 18

4 
4.4 Ensuring Equalities 
This report does not relate to a new or revised policy, service or budget change, which
affects people (the public or staff), so an Integrated Impact Assessment (IIA) is not an
applicable consideration. 
The Internal Audit work is carried out in accordance with the appropriate legislation and
professional standards. The latter includes compliance by those within the Internal Audit
function with the Code of Ethics set out in the PSIAS which is appropriate for the profession
of Internal Audit founded as it is on trust placed in its independent and objective assurance
about risk management, internal control and governance. 
4.5 Additional Report Implications (See Appendix A) 
Page 18 of 284

Page 19

5
APPENDIX A – Additional Report Implications 
A.1 Key Priorities within the Single Midlothian Plan 
Although this report does not relate directly to the key priorities within the Single Midlothian
Plan to which Midlothian Council and its Community Planning Partners have made a
commitment (Reducing the gap in economic circumstances; Reducing the gap in learning
outcomes; Reducing the gap in health outcomes; and Reducing the impact of climate
change), good governance is important to enable Midlothian Council to deliver its key
priorities in support of achieving the Council’s objectives. 
A.2 Key Drivers for Change 
Key drivers addressed in this report: 
Holistic Working  
Hub and Spoke  
Modern  
Sustainable  
Transformational  
Preventative  
Asset-based  
Continuous Improvement  
One size fits one 
None of the above 
Midlothian Council is committed to creating a great place to grow supported by the 9 drivers
for change. Implementing the 9 drivers for change in practice is applicable to the Council’s
Internal Audit service provision to assist the Council in achieving its objectives. 
A.3 Key Delivery Streams 
Key delivery streams addressed in this report: 
One Council Working with you, for you  
Preventative and Sustainable  
Efficient and Modern  
Innovative and Ambitious 
A.4 Delivering Best Value 
The definition of Internal Auditing within the Public Sector Internal Audit Standards (PSIAS) is
“Internal auditing is an independent, objective assurance and consulting activity designed to
add value and improve an organisation’s operations. It helps an organisation accomplish its
objectives by bringing a systematic, disciplined approach to evaluate and improve the
effectiveness of risk management, control and governance processes.” 
Implementation by Management of the actions associated with Internal Audit
recommendations, that are designed to improve internal control and governance
arrangements and management of risks, underpins the Council’s own continuous
improvement arrangements to enhance its effectiveness, thus supporting the delivery of the
Council’s best value duties.
Page 19 of 284

Page 20

6 
A.5 Involving Communities and Other Stakeholders 
The Chief Internal Auditor is accountable to the Audit Committee which, in fulfilling its
governance role, acts as a bridge between the Council and other stakeholders. 
This report has been presented to the Corporate Management Team to outline the key
messages of assurance and areas of improvement. Senior Management relevant to the
areas audited have agreed the final Internal Audit assurance reports as set out in the
relevant Executive Summary within Appendix 1. 
A.6 Impact on Performance and Outcomes 
The Findings and Recommendations from Internal Audit work during the year are designed to
assist the Council in improving its performance and outcomes. 
A.7 Adopting a Preventative Approach 
Internal Audit assurance work includes assessments on when a preventative approach can
be adopted. 
A.8 Supporting Sustainable Development 
This report does not relate directly to supporting sustainable development. Good governance
is important to enable Midlothian Council to achieve its objectives. 
Page 20 of 284

Page 21

Appendix B Internal Audit Report Payroll
Report Summary of key findings and recommendations Recommendati
ons
Status
H M L
Subject: Payroll 
Category: Assurance –
Cyclical 
Date issued: 
29 February 2024 Draft 
08 April 2024 Final 
Level of Assurance: 
Substantial for: complying
with relevant legislation and
paying staff correctly, on
time, and only to those in
authorised posts.
Limited for: the timely
submission of paperwork for
leavers and contractual
changes resulting in
overpayments, the
authorisation of forms by
managers, and the retention
of system records. 
The purpose of the audit was to review the processes in place to ensure
complete, accurate and timely payment of Council staff (including Teachers’
payroll) in accordance with the contractual terms and conditions of the employees.
The Council operates two main monthly payrolls: the Local Government payroll
(661) and the Teachers’ payroll (671) and there is a separate payroll for election
workers.  The Council uses Midland’s iTrent HR & Payroll system and payments
are processed via BACS.  Documents are scanned into the Council’s Document
Management system - CS16.  Upgrades and backups of the iTrent HR & Payroll
system and CS16 system are carried out on a regular basis.  The iTrent HR &
Payroll system was migrated to a new hosted service in January 2024.  System
management and software updates are undertaken by the Business Applications
team.  The table below details the value and number of net payments made in
January 2024:
Payroll Value of
Payments (£)
Number of Payments
to Employees
671 (Teachers) £3,339,924 1,335
661 (Local Government) £6,039,366 3,908
Total £9,379,290 5,243
Following on from HMRC legislative changes under IR35 for Off Payroll Workers,
there is now a requirement to register all workers in the iTrent HR & Payroll
system. In February 2023, HMRC requested a review of Off Payroll Worker status
for Midlothian Council and this identified significant inaccuracies with the
information held and existing processes not being followed. An internal review of
the process, workflow and information submitted was undertaken and a report
was presented to CMT in February 2024 highlighting the issues and a proposal to
introduce a range of controls to ensure that processes are followed, and a robust
audit trail is in place. 
0 2 6 Management have
accepted the factual
accuracy of the report
and its findings and
have agreed to
implement the
recommendations. 
Page 21 of 284

Page 22

2
In October 2023, the Chief Officer Corporate Solutions reported to CMT that there
was a significant overpayments issue within the organisation (over 500 employees
amounting to circa £457k) with only around 50% subject to a live recovery process
or repayment arrangement. 75% of overpayments were a result of managers
failing to submit relevant forms in time.  An interim process was established to
recover the overpayments, an Overpayments and Underpayments Policy has
been drafted and managers are being reminded of their responsibilities for staff
management. A communications plan is being developed to promote this
including highlighting that it is the employee’s responsibility to act in good faith
when they identify an overpayment and report it immediately; and managers
responsibility to monitor employee budgets.   As at March 2024, overpayments
had reduced to £154k and the majority of these have an active repayment plan.
Internal Audit made the following recommendations: 
• The pre-employment checks undertaken should be centralised so that there is
a clear audit trail of the checks undertaken. For new starts, Employment and
Reward should check with relevant services if there is an updated SSSC
registration in place within 6 months of the start date; and remind services that
these should be forwarded to Employment and Reward. (Medium)
• The Dispositions searches on CS16 for Employee information and Payroll
records should be implemented. (Medium)
• The Council’s Code of Conduct should be updated to state that employees
should work with integrity and should not withhold any payments that are
overdue to the Council (eg rent, council tax, or salary overpayment). (Low)
• Payroll Officers should be reminded to check that the officer who is authorising
amendments, recruitment or leavers is on the Authorised Signatory system.
(Low)
• Managers should be reminded to send self-certification forms when reporting
sickness. (Low)
• Procedures / guidance should be documented detailing the purpose of the
audit check and payroll scheduling reports.  An audit trail detailing who has
checked the audit report and what action was undertaken should be retained. 
The Working Time Directive report should be checked on a timely basis. All
checks on the payroll processing schedule should be signed off and if a check
has not been undertaken this should be recorded with an explanation. The Net
Pay Difference report limit of £400 should be reviewed and the reasoning for
setting the limit should be documented. (Low)
• The Employment and Reward and HR service risk registers require to be
reviewed and updated. (Low)
Page 22 of 284

Page 23

3 
• Management should ensure that a declaration form is completed on an annual
basis by all employees who have access to change salary details on the iTrent
HR & Payroll system. (Low). 
Page 23 of 284

Page 24

4
Appendix C Destination Hillend Water Pipe Delays
Report Summary of key findings and recommendations Recommendations Status
H M L
Subject:  Destination
Hillend Water Pipe Delays 
Category: Consultancy 
Date issued: 
8 April 2024 Draft 
27 May 2024 Final 
Level of Assurance: 
As is standard practice for
consultancy reviews, no
assurance rating has been
given to this report.
The Destination Hillend project includes upgraded ski facilities, entrance/reception
area and toilet facilities; increased car parking capacity, access road and public
road junction with pedestrian cross which improves public safety and supports
green travel; new soft play area, climbing walls and enhanced and flexibly
configured children’s party rooms; new zip-line and alpine coaster attractions,
new and expanded food provision, retail unit for outdoor activity focused retail,
and glamping.
The project is being progressed in 5 separate elements: Contract 1 – Access
Road, Junction, Infrastructure and Car Park; Contract 2 – Alpine Coaster
Installation; Contract 3 – Zip Wire Installation; Contract 4 – Main Building; and
Contract 5 – Glamping.  The delays relate to Contract 1, which in turn has
delayed all other aspects of the project. However, at May Council this year, it was
decided not to proceed with the New Building Contract and to progress with a
revised replacement, with a reduced footprint and a focus on facilities essential to
the wider business.  This will delay the start of construction of the replacement
building into at least Q4 of 2025.  An updated business case will be presented to
Council when the revision is complete.
The design solution for the water pipe has been approved by Scottish Water
along with other associated safety approvals and the contractors are on site
progressing the works. The final connection was anticipated to take place at the
end of May however there have been further delays due to a request from
Scottish Water to install a fire hydrant before the connection takes place thus
pushing the date of the final connection into June.  The project critical path
documents and deadlines have been updated appropriately following the project
delays using the best available information at the time, and project costs are
being reported to the Project Board.  However, there is a need to improve cost
reporting information to the Project Board to include more detail on current costs
and the impact of change requests.  There has been some slippage since the
January 2024 board meeting, but management are still anticipating a ‘soft
opening’ of the coaster in mid-July and an official opening two to three weeks
after this. 
0 2 3 Management have
accepted the factual
accuracy of the
report and its
findings and agreed
to implement the
recommendations.
Page 24 of 284

Page 25

5
Report Summary of key findings and recommendations Recommendations Status
H M L
Appropriate processes are in place for reporting issues from the Hillend Project
Board to the Regeneration and Development Board, to the Capital Plan and Asset
Management Board, and subsequently to Council via quarterly monitoring reports
and the Medium-Term Financial Strategy updates.  Risk management processes
supporting the project are in place, but it was noted that some wider project risks
were not included in the project risk register.  
As Destination Hillend risks are not documented in the Ideagen Risk Management
system, they are not included in the Council’s quarterly performance reporting. 
However, it was advised that a request has been made to the Risk and Resilience
Group to include Hillend on the Strategic Risk Register as a Strategic
Opportunity.  As was noted in the recent audit of Risk Management, there is no
risk register on the Ideagen system for the Development Service and risks in
relation to Hillend have not been logged on the Sport and Leisure Service risk
register.
It was noted that only 1 year of planned preventative maintenance was included
in the contract for the Alpine Coaster, the guarantee period for the steel used in
the coaster was not known, and at the time of reporting, arrangements for the
future maintenance of the coaster had not yet been negotiated.
In relation to the changes in the external market environment and project since
the last business case review the following was noted:
• It was reported that the previous zipwire specialists advised it was likely that
only 2 zipwires would be possible for Hillend rather than the 4 planned in the
original business case due to the topography of the land which would result in
less income to the Council.  The current zipwire specialists are yet to advise
on the number of lines technically possible on the preferred route and once
this is known, the impact on projected income will need to be taken into
account as part of the updated business case.
• The chairlift has not been operational since Summer 2023 and the repair of
the asset is not part of the Hillend project; the chairlift would improve the
experience of customers using the planned zipline.  The March 2024 Project
Board monthly report stated that utilisation of the zip line relies on the chairlift
being in operation, but management have advised other options such as the
use of a tow line or magic carpet / moving walkway could be considered or
refurbishment of the chairlift to avoid the cost of full replacement.
Page 25 of 284

Page 26

6
Report Summary of key findings and recommendations Recommendations Status
H M L
• Assumptions for the potential usage of the assets were seen to be reasonable
providing the facility is adequately marketed to reposition Hillend as a multi-
activity sports centre followed by sufficient customer uptake.
• The borrowing rate used in the business case model is still appropriate based
on Midlothian’s borrowing position and the Bank of England’s February and
May 2024 Monetary Policy Reports.
• Based on guidance from the ‘Intergenerational wealth transfers and social
discounting: Supplementary Green Book Guidance’ the discount rate applied
to the project should have been reduced from 3.5% to 3% after 30 years which
would have resulted in a slightly more favourable NPV and discounted
payback period.
• Prices for activities set out in the business case are still reasonable based on
review of competitors.
• From review of sensitivity analysis supporting the business case, a 30%
reduction in all income would result in the project still having a positive NPV
and a discounted payback period within 41 years which is within the life of new
assets. 
As is standard practice for consultancy reviews, no assurance rating has been
given to this report.  Internal Audit made the following recommendations:
• Management should arrange an appropriate maintenance contract for the
Alpine Coaster.  The details should be clarified with the contractor in relation
to any guarantees and warranties for the construction of the Alpine Coaster
and the updated business plan adjusted as required to take these costs into
account.  (Medium)
• The observations made by Internal Audit in relation to changes to the external
market environment and project (e.g. the Zipline, Chairlift, NPV and usage)
should be reviewed by the project board and taken into account as part of the
updated business case.  (Medium)
• Appropriate cost reporting to the board showing the full impact of change
requests should be implemented for the Destination Hillend project.  (Low)
• The project risk register should be updated with the risks identified in this
review and consideration should be given to any further risks that should be
recorded.  (Low)
• Risk registers within the Council’s risk management system for Sport and
Leisure and Development should be updated to take into account the
Page 26 of 284

Page 27

7 
Report Summary of key findings and recommendations Recommendations Status
H M L
Destination Hillend project. Hillend should be added as a Strategic
Opportunity on the Council’s Strategic Risk Register.  (Low)
Page 27 of 284

Page 28

8
Appendix D Education Software
Report Summary of key findings and recommendations Recommendations Status
H M L
Subject:  Education
Software 
Category: Assurance –
Risk-based 
Date issued: 
17 May 2024 Draft 
13 June 2024 Final 
Level of Assurance: 
Substantial for policies,
procedures and guidance
for equipment provided as
part of the Equipped for
Learning project, user
access controls and
monitoring arrangements,
and licence management   
for apps deployed to
Google Chromebook, iPad
and Mac devices.
Limited for the
assessment of educational
software for data
protection implications;
educational benefit and
best value; and the
management of
educational software
Midlothian’s Equipped for Learning project provided every child with a digital
device from P1 to S6.  Education adopted the Google workspace platform which
gives pupils the ability to take greater control of their learning, access their
learning materials on their device at any time, and become proficient in a widely
used digital platform.  IPads are mainly used by Primary 1 and 2 pupils and
Chromebooks are allocated to pupils from Primary 3 onwards. At the time of the
review 4,319 iPads and 13,573 Chromebooks had been allocated to Education.
Software used by Education can be purchased by: Digital Services as part of a
central Digital Services project; as part of the Equipped for Learning Project; from
Digital Inclusion and Learning budgets in coordination with Digital Services; or by
schools using their Devolved School Management allocations and installed by
Digital Services.  Some software may have data protection implications, so a
formal assessment of the information security risks may need to be carried out via
a Data Protection Impact Assessment (DPIA).
There is a wide range of educational software deployed in Midlothian to support
learning for pupils, including the Google for Education suite of digital tools and
Microsoft Office applications.  
Internal Audit considers that the level of assurance is substantial for the policies,
procedures and guidance provided as part of the Equipped for Learning project;
for user access controls and monitoring processes for devices; and software
licence management for apps deployed to Google Chromebook, iPad and Mac
devices. Assurance is limited for the assessment of educational software for data
protection implications; educational benefit and best value; and the management
of educational software deployed on Windows devices including guidance and
licence management.  Limited guidance has been provided for Windows and
web-based applications used by schools; DPIAs have not always been completed
where required or been fully completed; and there is limited follow-up of agreed
actions. 
0 5 4 Management have
accepted the factual
accuracy of the
report and its
findings and agreed
to implement the
recommendations.
Page 28 of 284

Page 29

9
Report Summary of key findings and recommendations Recommendations Status
H M L
deployed on Windows
devices including
guidance and licence
management.  
Some recent purchases of applications have not followed the Council’s
Procurement process; Mac, iPad and Chromebook devices need to be updated
with greater frequency; the Google passwords assigned to pupils and numerical
password settings for staff iPads are weak; software on Education Windows had
not always been updated to the most recent version, in many cases was old and
potentially no longer supported by the supplier and may have security risks in
some limited circumstances by its continued use; and there is no licence
management system in place for software deployed to Windows devices.    
Internal Audit made the following recommendations:
• Purchases in excess of £5,000 for goods and services should follow the
Council’s approved procurement processes and submit relevant details of
planned purchases to the Procurement team prior to purchase.  This should
include consideration of alternative quotes or a Non-Competitive Action form
where required.  Management should evidence competitors were considered
when purchasing new education software.  (Medium)
• Mac, iPad and Chromebook devices should be updated with greater
frequency.  Processes should be developed to identify if devices are not being
used and if they could be redeployed elsewhere.  This should include
implementing a process to identify, recall and update devices that have not
been connected within an agreed timeframe.  (Medium)
• Pupil passwords should be strengthened and methods to implement
password reset investigated.  Passwords for staff iPads should be
strengthened and it should be determined if Mac hard drives should have
encryption applied.  Appropriate consultation should be carried out with
Education staff for any proposed changes.  (Medium)
• A review should be undertaken of all Education software deployed on
Windows devices and web-based apps to establish if the software is still used,
if they are meeting the relevant educational needs of students, if there is any
overlap/duplication between what is purchased by the school and provided by
Digital Inclusion and Learning, and to either remove or update the software as
required to minimise the security risks of using unsupported or out-of-date
applications.  (Medium)
• Management should carry out a cost / benefit analysis of implementing a
Software Asset Management solution to log the relevant licence details of all
deployed software.  (Medium) 
Page 29 of 284

Page 30

10 
Report Summary of key findings and recommendations Recommendations Status
H M L
• Guidance distributed to schools should include key Windows and web-based
applications used by schools if they are useful and still being used. 
Appropriate support and monitoring arrangements should be developed as
required for Windows and web-based applications.  Guidance should be
provided for schools requiring new Windows software installed by Digital
Services.  (Low)
• Guidance for Data Protection Impact Assessments should specify the level of
authorisation required and the requirement for a segregation of duty when
authorising.  It should specify that final versions of DPIAs should always be
submitted to the DPO, the timescales for review and update and the
requirement to report to the ICO if the risk cannot be managed.  A process
should be developed to follow-up DPIA actions and there should be only 1
type of DPIA template.  (Low)
• Data Protection Impact Assessments identified as not being fully complete or
with actions outstanding should be completed and any further actions
identified appropriately progressed.  DPIAs should be completed for web-
based apps identified as being used by schools, if required.  Appropriate
monitoring and governance arrangements should be established for
Education software purchases to ensure the need for a DPIA is promptly
identified going forward.  (Low)
• Financial Services should periodically provide Digital Inclusion and Learning
with a summary of software licence and information technology spend from
schools to allow the total licensing cost for Education to be collated.  (Low)
Page 30 of 284

Page 31

Audit Committee
Monday 24 June 2024
Item No 5.2 
Counter Fraud Annual Report 2023/24 
Report by Chief Internal Auditor 
Report for Decision 
1 Recommendations 
The Audit Committee is asked to:
a) Consider the counter fraud work undertaken during the year to
31 March 2024 in support of the Council’s counter fraud policy
and strategy; and
b) Note the outcomes of the counter fraud activity 2023/24. 
2 Purpose of Report/Executive Summary 
The purpose of the report is to make the Audit Committee aware of the
Council’s counter fraud responsibilities and the activities of the Integrity
Group and Corporate Fraud team in liaison with other services over the
past year as part of the arrangements to tackling fraud at the Council. 
Having robust fraud prevention and investigation arrangements in place
contributes to safeguarding the Council’s resources for delivery of
services, as part of protecting the public purse. Specific changes
associated with the Counter Fraud Strategy approved by Council on 25
August 2020 include: a focus on enhancing fraud prevention and
detection to improve Midlothian Council’s resilience to the risk of fraud,
theft, corruption and crime; and ensure these are embedded
preventative practices. 
Assurances about the effectiveness of the Council’s existing systems
and arrangements for tackling fraud can be taken from the outcomes
contained within this report. 
Date 3 June 2024 
Report Contact:
Duncan Stainbank  
duncan.stainbank@midlothian.gov.uk  
Page 31 of 284

Page 32

2
3 Background 
3.1 The size and nature of the Council’s services, as with other large
organisations, puts the Council at risk of loss due to fraud, theft,
corruption and crime.  Having robust fraud prevention and investigation
arrangements in place contributes to safeguarding the Council’s
resources for delivery of services, as part of protecting the public purse. 
3.2 The Council approved a refreshed Counter Fraud Policy Statement and
Counter Fraud Strategy in 2020.  Specific changes associated with the
refreshed Counter Fraud Strategy include: a focus on enhancing fraud
prevention and detection to improve the Council’s resilience to the risk
of fraud, theft, corruption and crime; and ensure these are embedded
preventative practices. 
3.3 The primary responsibility for the prevention, detection and
investigation of fraud rests with management.  The Integrity Group is
an officer forum which has representatives from across the Council’s
Services to support management to fulfil their responsibilities in tackling
fraud, and it is chaired by the Executive Director Place. The purpose of
the Integrity Group is to improve the Council’s resilience to fraud,
corruption, theft and crime (including cybercrime and money
laundering).  It oversees the policy framework, agrees and monitors the
implementation of improvement actions, raises awareness as a method
of prevention, and performs self-assessments against best practice. 
3.4 Part of the Audit Committee’s role is to review the assessment of fraud
risks and potential harm to the Council from fraud and corruption, and
to monitor the counter fraud strategy, actions and resources. 
3.5 Tackling fraud is not a one-off exercise; it is a continuous process
across all parts of the Council because the service delivery processes it
underpins are continuous. Tackling fraud is an integral part of good
governance within the Council and demonstrates effective financial
stewardship and strong public financial management. 
Page 32 of 284

Page 33

3
4 Counter Fraud Activity during 2023/24 
4.1 The Counter Fraud Annual Plan 2023/24, setting out Corporate Fraud
activity at a high level, was approved by the Audit Committee on 7
March 2023.  All elements of the Counter Fraud planned work were
carried out, relating to activity at a high level as follows:
a) Contract Management
b) Corporate Fraud Enquiries
c) National Fraud Initiative
d) Social Housing
e) Council Tax
f) Corporate Fraud Policy Framework
g) Fraud Risk Assessments
h) Fraud Awareness Training
i) Integrity Group 
4.2 As specialist investigators, the Corporate Fraud Officers have
conducted significant and comprehensive work in respect of Contract
Management, liaised with Scotland Excel and Police Scotland as
required, and recommended improvements to reduce risks. Work has
identified areas of control concern in relation to end to end procurement
processes and contract management, within the Council and Scotland
Excel. Improvements are being implemented through improved
Procurement staffing and blueprint work to resolve these control
issues. 
4.3 The Corporate Fraud Team has dealt with 89 enquiries including 16
from the Midlothian Council website page “Report a possible crime,
fraud or similar concern” which is available to employees or the public
for whistleblowing purposes. Fraud Response Group meetings have
been held to share concerns and progress actions with relevant
Management. 
4.4 Midlothian Council continues to participate in the National Fraud
Initiative (NFI) 2022/2023 which is a UK wide counter-fraud exercise
led by the Cabinet Office and Audit Scotland. It uses data analytic
techniques to compare information about individuals held by different
public bodies, and on different systems, to identify circumstances (data
matches) that might suggest the existence of fraud or error. The
Principal Internal Auditor acts as the Council’s Key Contact for NFI and
the Corporate Fraud Team has coordinated the submission of the
required data sets from various Council systems and responded to the
data matches received to date with input from relevant Services across
the Council. 
4.5 The Corporate Fraud Team has received referrals from Housing
Officers during the year to investigate potential subletting or
abandonment of Council owned properties; 46 allegations of potential
tenancy fraud were investigated, see 5.2 for outcomes. 
4.6 The Corporate Fraud Team responded to 8 notifications of alleged
fraud associated with Council Tax Discounts and Exemptions during
the year to determine whether these discounts and exemptions are
Page 33 of 284

Page 34

4
claimed legitimately, including Council Tax Reduction Scheme (CTRS)
and Single Person Discount (SPD), see 5.3 for outcomes. 
4.7 It is important that associated policies, procedures and guidelines
across the Council are regularly reviewed and updated, as appropriate,
to ensure that they keep pace with best practice in relation to fraud and
corruption prevention and detection. 
4.8 The Corporate Fraud Officers are members of the Scottish Local
Authority Investigators Group (SLAIG) to represent Midlothian Council.
They join SLAIG’s quarterly virtual meetings as a forum for sharing best
practice across Councils and the wider public sector, thus ensuring
their knowledge of emerging fraud risks and issues is up to date. Any
insights on fraud risk assessments are shared on a regular basis with
the Integrity Group. The Corporate Fraud Officers liaise throughout the
year with the Internal Audit Team to provide their view on the potential
fraud risk aspects of areas under review. 
4.9 The Integrity Group held 4 meetings during the year 2023/24 to
undertake its functions as set out in its Terms of Reference. The
Integrity Group is chaired by the Executive Director Place and has
representatives from HR, Finance, Legal, IT, Procurement, Internal
Audit and Corporate Fraud.                                                                                                     
5 Outcomes of Counter Fraud Activity 2023/24 
5.1 It has been calculated, using Audit Scotland guidance (where relevant
for nominal values), that as a result of counter fraud activity a total
savings value of £837,467 has been identified during 2023/24. The
types of referrals and the outcomes are summarised in the table in
Appendix 1, with details provided below. 
5.2 As a result of the collaboration between Housing Officers and the
Corporate Fraud Team, 5 of the 46 allegations of potential tenancy
fraud that were investigated resulted in the return of a property to the
Council’s housing stock, which were subsequently made available to
those in genuine need of social housing. For each of the properties
identified, the calculation of savings per property (based on NFI
Estimates Outcomes Methodologies) is £78,300, thus resulting in a
saving of £391,500. 
5.3 1 referral associated with Council Tax Discounts and Exemptions
relating to undeclared persons residing in the property, was
investigated and subsequently resulted in the removal of Council Tax
Single Person Discount this resulted in a saving of £1,891, (based on
NFI Estimates Outcomes Methodologies). 
5.4 Outcomes of the Council’s participation in the National Fraud Initiative
for 2022/23 resulted in a total saving of £444,076. These outcomes are
detailed in Appendix 2.   
5.5 In conclusion, the Corporate Fraud Team in collaboration with other
Services have been successful in delivering the range of activity set out
in the Counter Fraud Annual Plan 2023/24 to support the Council’s
Page 34 of 284

Page 35

5
objectives. Tackling fraud is an ongoing process as the Council’s
internal and external operating environment changes. 
6 Report Implications (Resource, Digital, Risk and Equalities) 
6.1 Resource 
The Integrity Group will support Management across the Council with
counter fraud management by: overseeing the review of the counter
fraud policy framework in line with best practice; highlighting emerging
fraud and corruption risks, threats, vulnerabilities; agreeing fraud and
corruption mitigation actions; raising awareness of bribery, fraud and
corruption in the Council as a method of prevention. 
The staff resource set out in the Counter Fraud Annual Plan 2023/24
relates to 2 Corporate Fraud Officers, plus some management and
supervision provided by the Principal Internal Auditor and the Chief
Internal Auditor. The Corporate Fraud Officers collaborate with other
managers and employees across the Council to carry out the activity
and support the Integrity Group. 
6.2 Digital 
None. 
6.3 Risk 
The size and nature of the Council’s services puts the Council at risk of
loss due to fraud, theft, corruption and crime. 
The Counter Fraud Policy sets out the roles and responsibilities for the
prevention, detection and investigation of fraud. The Counter Fraud
Strategy provides a shift in approach to focus on enhancing fraud
prevention and detection to improve Midlothian Council’s resilience to
the risk of fraud. Council service fraud risk register creation is now
taking place facilitated by the Counter Fraud team. The steer provided
by the Integrity Group and the work undertaken by the Corporate Fraud
Team during 2023/24 in collaboration with other services is aligned to
the Policy and Strategy. 
6.4 Ensuring Equalities 
An Integrated Impact Assessment (IIA) Form was completed prior to
the presentation of the revised Counter Fraud Policy and Strategy that
were approved by the Council on 25 August 2020. 
6.5 Additional Report Implications (See Appendix A) 
Page 35 of 284

Page 36

6
APPENDIX A – Additional Report Implications 
A.1 Key Priorities within the Single Midlothian Plan 
Although this report does not relate directly to the key priorities within
the Single Midlothian Plan (Reducing the gap in economic
circumstances; Reducing the gap in learning outcomes; Reducing the
gap in health outcomes; and Reducing the impact of climate change)
by preventing and detecting fraud, additional resources might be
available to support the Council’s objectives. Any loss of funds due to
fraud, theft, corruption or crime might impact on the ability of Midlothian
Council to achieve its key priorities. 
A.2 Key Drivers for Change 
Key drivers addressed in this report: 
Holistic Working  
Hub and Spoke  
Modern  
Sustainable  
Transformational  
Preventative  
Asset-based  
Continuous Improvement  
One size fits one 
None of the above 
Midlothian Council is committed to creating a great place to grow
supported by the 9 drivers for change. Implementing the 9 drivers for
change in practice is applicable to the Council’s arrangements for
tackling fraud as set out in the Counter Fraud Policy Statement and
Counter Fraud Strategy. The shift to the key drivers for change is an
intrinsic part of the proposed change in approach and culture for the
Council for tackling fraud and corruption. For example:
(a) The formal establishment of an Integrity Group with a Terms of
Reference (approved by the Audit Committee on 22 June 2020)
shifting to more holistic working in multi-disciplinary forums to
tackle fraud in a consistent and collaborative way across the
Council;
(b) A focus on enhancing fraud prevention and detection to improve
Midlothian Council’s resilience to the risk of fraud, theft, corruption,
and crime and ensure these are embedded preventative practices; 
(c) Applying the minimum standard within the CIPFA Code of Practice
on ‘Managing the Risk of Fraud and Corruption (2014)’ for counter
fraud policy, strategy and other practices, and adopting the CIPFA
Counter Fraud Maturity Model as a means of self-assessment
moving forward will enable continuous improvement to be
evaluated, managed and evidenced; and
(d) Use of a blend of toolkits such as fraud risk assessments and e-
learning packages that can be tailored to specific Services. 
Page 36 of 284

Page 37

7
A.3 Key Delivery Streams 
Key delivery streams addressed in this report: 
One Council Working with you, for you  
Preventative and Sustainable  
Efficient and Modern  
Innovative and Ambitious 
A.4 Delivering Best Value 
Having robust fraud prevention and investigation arrangements in place
contributes to safeguarding the Council’s financial resources, for
delivery of services, as part of protecting the public purse. The Counter
Fraud Strategy (August 2020) states the Council will measure progress
against the CIPFA Counter Fraud Maturity Model as a self-assessment
approach to continuous improvement in order to be evaluated,
managed and evidenced to demonstrate best value in the use of
resources. 
A.5 Involving Communities and Other Stakeholders 
Ensuring awareness of the Whistleblowing facility to report areas of
concern is important in the approach to tackling fraud. The facility has
is being utilised by employees, those within communities or other
stakeholders. 
A.6 Impact on Performance and Outcomes 
The primary responsibility for the prevention, detection and
investigation of fraud rests with Management, supported by the
Corporate Fraud team. Internal Audit provides advice and independent
assurance on the effectiveness of processes put in place by
Management. The Findings and Recommendations from Internal Audit
work which are presented to the Audit Committee during the year
assists the Council in maintaining and / or enhancing fraud prevention
and detection controls. 
A.7 Adopting a Preventative Approach 
Having robust fraud prevention and investigation arrangements in place
contributes to safeguarding the Council’s financial resources, for
delivery of services, as part of protecting the public purse. A focus on
enhancing fraud prevention and detection to improve Midlothian
Council’s resilience to the risk of fraud, theft, corruption and crime, and
ensure these are embedded preventative practices are specific
changes associated with the Counter Fraud Strategy. 
A.8 Supporting Sustainable Development 
None.  
Page 37 of 284

Page 38

Appendix 1 – Outcomes from Corporate Fraud Team activity on corporate fraud enquiries in 2023/24 
Type of Referral No. of
Referrals  Web  Phone  Email /
letter
No. with
Potential
Fraud
Detected
£
Fraud
Detected
Comments
Corporate Fraud
(Internal) 12 5 3 4  
Full investigations undertaken in response to referrals from various
sources. Currently 1 historic criminal case is with Police Scotland
Economic Crime Unit and has been reported to the Procurator Fiscal
and is currently being progressed by the Crown Office.  
Housing Tenancy
Fraud 46 3  43 5 £391,500
43 referrals were received by email directly from Housing Officers.
All 46 referrals were investigated, resulting in the recovery of 5
Council houses which were returned to the available housing stock.
Value for each property calculated as per Cabinet Office NFI
Estimates Outcomes Methodologies guidance (£78,300 per property
recovered). 
Council Tax
Discounts &
Exemptions,
CTRS / SPD/
DWP Benefits
8  1 7 1 £1,891
1 investigation relating to undeclared persons residing in the
property subsequently resulting in removal of Council Tax Single
Persons Discount. Overpayment calculated as per Cabinet Office
NFI Estimates Outcomes Methodologies guidance.
DPA/SOCG
enquiries 6   6   6 enquiries received from Police Scotland.
Other  17 8 5 4  
Investigations resulting in referrals being submitted to external
partners and internal services including: Education, Trading
Standards and Economic Development.
Total 89 16 9 64 6 £393,391 
Page 38 of 284

Page 39

9
Appendix 2 – Total outcomes from Midlothian Council’s participation in the National Fraud Initiative 2022/2023 exercise 
Type No of
Matches
22/23
No of
matches
reviewed
Fraud or
Errors
Detected
Outcome
(overpayment)
Estimated
Savings
Total
Savings
Comments
Council Tax (SPD) 3613 662 50 £10,470 £38,721 £49,191
2 SPD data sets reviewed by Corporate Fraud and 1
reviewed by Revenues. There are still a number of
referrals to be decided by Revenues, however due to
backlogs, the final outcomes may not be known for
some time. There was also a significant reduction in
the number of matches reviewed by Corporate Fraud
as a request was made by Revenues to pause the
production of referral reports as they were adding to
an already substantial backlog.  Overpayment
calculated as per Cabinet Office NFI Estimates
Outcomes Methodologies guidance.
Disabled Parking
Blue Badges 409 409 311  £202,150 £202,150
311 badges which had not been cancelled on death
of badge holder.
Savings calculated as £650 per blue badge cancelled
to reflect lost parking and congestion charge
revenue. As per Cabinet Office NFI Estimates
Outcomes Methodologies guidance  
Housing Tenants 1468 609 45  £192,735 £192,735 45 errors resulting in applicant being removed from
Housing Waiting List with notional savings of
£4,283 per individual removed, as per Cabinet
Office NFI Estimates Outcomes Methodologies
guidance
Total savings for
2022/23 NFI
exercise   
£10,470 £433,606 £444,076 
Page 39 of 284

Page 40

Page 40 of 284

Page 41

Audit Committee
Monday 24 June 2024
Item No 5.3 
Internal Audit Annual Assurance Report 2023/24 
Report by Chief Internal Auditor 
Report for Decision 
1 Recommendations 
The Audit Committee is asked to:
a) Consider the Internal Audit Annual Assurance Report 2023/24 (Appendix 1),
and assurances contained therein; and
b) Provide any commentary thereon, including any further actions required by
Management. 
2 Purpose of Report/Executive Summary 
The purpose of this report is to present to the Audit Committee the Internal
Audit Annual Assurance Report for the year to 31 March 2024 which includes
the Chief Internal Auditor’s independent assurance opinion on the adequacy of
Midlothian Council's overall control environment. 
The Public Sector Internal Audit Standards (PSIAS) require that the chief audit
executive, the Council’s Chief Internal Auditor, provides an annual internal
audit opinion and report on the adequacy and effectiveness of the Council’s
governance, risk management and internal controls to support the preparation
of the Annual Governance Statement. This is in support of the overall
governance arrangements of the Council, as set out in the Local Code of
Corporate Governance. 
To meet the requirements of the PSIAS, the Internal Audit Annual
Assurance Report 2023/24 (Appendix 1) includes the Chief Internal Auditor’s
annual opinion, provides details of the Internal Audit activity and performance
during the year to fulfil its role, and summarises the outcomes of assessments
of the Internal Audit service against the PSIAS. 
Date 4 June 2023 
Report Contact:
Duncan Stainbank
duncan.stainbank@midlothian.gov.uk
Page 41 of 284

Page 42

3 Background 
3.1 The Local Authority Accounts (Scotland) Regulations 2014 that came into
force on 10 October 2014 require a local authority to operate a professional
and objective internal auditing service. This service must be provided in
accordance with recognised standards and practices in relation to internal
auditing. Recognised standards and practices are those set out in the Public
Sector Internal Audit Standards: Applying the IIA International Standards to
the UK Public Sector (PSIAS). The standards require internal audit to have
suitable operational independence from the organisation. 
3.2 The Public Sector Internal Audit Standards (PSIAS) 2017 require that:
“The chief audit executive [MLC’s Chief Internal Auditor] must deliver an
annual internal audit opinion and report that can be used by the organisation
to inform its governance statement. 
The annual internal audit opinion must conclude on the overall adequacy and
effectiveness of the organisation’s framework of governance, risk
management and control.
The annual report must incorporate:
• the opinion;
• a summary of the work that supports the opinion; and
• a statement on conformance with the Public Sector Internal Audit
Standards and the results of the quality assurance and improvement
programme.” 
3.3 The Terms of Reference of the Midlothian Council Audit Committee states:
• The Audit Committee is a key component of Midlothian Council’s
corporate governance. It provides an independent and high-level focus
on the audit, assurance and reporting arrangements that underpin good
governance and financial standards.
• The purpose of the Audit Committee is to provide independent
assurance to Elected Members of the adequacy of the risk
management framework and the internal control environment. It
provides independent review of Midlothian Council’s governance, risk
management and control frameworks, and overseas the financial
reporting and annual governance processes. It oversees Internal and
External Audit, helping to ensure efficient and effective assurance
arrangements are in place. 
4.        Internal Audit Annual Assurance Report 2023/24 
4.1 The Internal Audit Annual Assurance Report 2023/24 (Appendix 1) includes
the Chief Internal Auditor’s independent and objective opinion regarding the
adequacy and effectiveness of internal control within Midlothian Council to fulfil
the statutory role of Internal Audit, provides details of the Internal Audit activity
that supports the opinion and of the performance during the year, and
summarises the outcomes of assessments of the Internal Audit service against
the Public Sector Internal Audit Standards (PSIAS). 
4.2 The Internal Audit Annual Assurance Report 2023/24 provides assurances in
relation to the Council’s corporate governance framework that is a key
component in underpinning delivery of the corporate priorities within the Single
Midlothian Plan and will be used to inform the Annual Governance Statement
2023/24. 
Page 42 of 284

Page 43

5 Report Implications (Resource, Digital, Risk and Equalities) 
5.1 Resource 
The Internal Audit function reports directly to the Chief Executive
(operationally) and the Audit Committee (functionally). The staff resource
during 2023/24 was 3.22 FTE, comprising Chief Internal Auditor (0.5 FTE –
shared with East Lothian Council; Principal Internal Auditor (0.72 FTE), and
Internal Auditor (2.0 FTE). Each member of the Internal Audit team has a
professional internal audit or accountancy qualification, and has suitable
experience, knowledge, skills and competencies (such as the Code of Ethics
set out in PSIAS and the Seven Principles of Public Life) needed to perform
the plan. 
There is a commitment by Midlothian Council to provide resource to the
Midlothian Health and Social Care Integration Joint Board (MIJB) as part of the
Council’s commitment to partnership working. Separate Plans and Reports are
presented to the MIJB Audit and Risk Committee. The audit opinion based on
work undertaken during the year to meet that commitment will be presented in
a separate Annual Assurance Report to the MIJB Audit and Risk Committee
and MIJB to fulfil that role. 
Budget monitoring of the Service is discussed by the Chief Internal Auditor
and the Principal Internal Auditor with the Financial Services Manager on a
quarterly basis to address any budgetary pressures. 
5.2 Digital 
There are no digital implications arising from this report. 
5.3 Risk 
The PSIAS require Internal Audit to evaluate the effectiveness of the Council’s
Risk Management arrangements and contribute to improvements in the
process. The Chief Internal Auditor’s opinion on the systems of internal
control, risk management and governance is set out within section 2 of the
Internal Audit Annual Assurance Report 2023/24 (Appendix 1). 
Internal Audit provides assurance to the Corporate Management Team and
the Audit Committee on the adequacy and effectiveness of internal controls
and governance within the Council, including risk management, and to
highlight good practice and recommend improvements. Key components of
the audit planning process include a clear understanding of the Council’s
functions, associated risks, and range and breadth of audit areas for inclusion
within the Annual Plan. 
It is anticipated that improvements in the management and mitigation of risks
will arise as a direct result of Management implementing the Internal Audit
recommendations made during the year or outstanding from previous years. 
Delivery of the Internal Audit services in conformance with the PSIAS will
enable the Council to meet the requirements of the Local Authority Accounts
(Scotland) Regulations 2014 to consider the findings of assessments as part
of the consideration of the system of internal control required by regulation 5. 
Page 43 of 284

Page 44

5.4 Ensuring Equalities 
This report does not relate to a new or revised policy, service or budget
change, which affects people (the public or employees), so an Integrated
Impact Assessment (IIA) is not an applicable consideration. 
The Internal Audit work is carried out in accordance with the appropriate
legislation and professional standards. This includes compliance by those
within the Internal Audit function with the Code of Ethics, set out in the PSIAS,
and the Seven Principles of Public Life (the Nolan Principles), set out in the
Employees’ Code of Conduct. This is appropriate for the profession of Internal
Audit, founded as it is on the trust placed in its independent and objective
assurance about risk management, internal control and governance. 
5.5 Additional Report Implications (See Appendix A) 
Page 44 of 284

Page 45

APPENDIX A – Additional Report Implications 
A.1 Key Priorities within the Single Midlothian Plan 
Although this report does not relate directly to the key priorities within the
Single Midlothian Plan to which Midlothian Council and its Community
Planning Partners have made a commitment (Reducing the gap in learning
outcomes; Reducing the gap in health outcomes; Reducing the gap in
economic circumstances; and Reducing the impact of climate change), by
providing an independent and objective annual assessment of the adequacy
of the entire control environment, Internal Audit supports the Council to
achieve its objectives. 
A.2 Key Drivers for Change 
Key drivers addressed in this report: 
Holistic Working  
Hub and Spoke  
Modern  
Sustainable  
Transformational  
Preventative  
Asset-based  
Continuous Improvement  
One size fits one 
None of the above 
Midlothian Council is committed to creating a great place to grow supported by
the 9 drivers for change. Implementing the 9 drivers for change in practice is
applicable to the Council’s Internal Audit service provision to assist the Council
in achieving its objectives. 
A.3 Key Delivery Streams 
Key delivery streams addressed in this report: 
One Council Working with you, for you  
Preventative and Sustainable  
Efficient and Modern  
Innovative and Ambitious 
A.4 Delivering Best Value 
The definition of Internal Auditing within the Public Sector Internal Audit
Standards (PSIAS) is “Internal auditing is an independent, objective assurance
and consulting activity designed to add value and improve an organisation’s
operations. It helps an organisation accomplish its objectives by bringing a
systematic, disciplined approach to evaluate and improve the effectiveness of
risk management, control and governance processes.” 
Implementation by Management of the actions associated with Internal Audit
recommendations, that are designed to improve internal control and
governance arrangements and management of risks, underpins the Council’s Page 45 of 284

Page 46

own continuous improvement arrangements to enhance its effectiveness, thus
supporting the delivery of the Council’s best value duties. 
A.5 Involving Communities and Other Stakeholders 
Internal Audit’s purpose is to support the Council in its activities designed to
achieve its declared objectives for the benefit of Midlothian’s communities and
other stakeholders. 
The Chief Internal Auditor is accountable to the Audit Committee which, in
fulfilling its governance role, acts as a bridge between the Council and other
stakeholders. 
This report has been presented to the Corporate Management Team to outline
the key messages of assurance and areas of improvement. Senior
Management have been advised to take into account the findings from Internal
Audit work during the year when completing their internal control and
governance assurance statements as part of the annual self-evaluation and
assurance process for the Council’s Annual Governance Statement 2023/24. 
A.6 Impact on Performance and Outcomes 
The Findings and Recommendations from Internal Audit work during the year,
which are designed to maintain and / or enhance internal controls, governance
arrangements and risk management, assists the Council in improving its
performance and outcomes. 
A.7 Adopting a Preventative Approach 
Having robust internal controls, governance arrangements and risk
management in place contributes to safeguarding the Council’s resources for
delivery of services, as part of protecting the public purse. Internal Audit
assurance and consultancy activity is designed to improve operations and
assist the Council in accomplishing its objectives. 
A.8 Supporting Sustainable Development 
This report does not relate directly to supporting sustainable development.
Good governance, including the provision of an Internal Audit service, is
important to enable Midlothian Council to achieve its objectives.  
Page 46 of 284

Page 47

APPENDIX 1
Chief Internal Auditor’s Annual Assurance Report and Opinion 2023/24 for
Midlothian Council
1 Introduction
1.1 It is Management’s responsibility to design and maintain proper risk management,
governance and internal control processes and systems to ensure probity in systems
and operations, including the prevention, detection and resolution of fraud and
irregularities. Management is also responsible for checking that the arrangements and
controls are operating effectively. These are known as the first and second lines which
are not fixed but evolve as the Council changes.
1.2 Internal Audit, as the third line, is an independent appraisal function established for
the review of the internal control system as a service to Midlothian Council. It
objectively examines, evaluates and reports on the adequacy of internal control as a
contribution to the proper, economic, efficient and effective use of resources and the
management of risk.
1.3 The Internal Audit activity adds value to the organisation (and its stakeholders) when
it considers strategies, objectives, and risks; strives to offer ways to enhance
governance, risk management and control processes; and objectively provides
relevant assurance.
1.4 The Objectives of Internal Audit are set out in its Charter:
“Internal Audit’s responsibility is to report to Midlothian Council on its assessment
of the adequacy of the entire control environment, through the Corporate
Management Team (‘senior management’) and the Audit Committee (the ‘board’
for the purposes of Internal Audit activity).
Internal Audit adds value to the organisation (and its stakeholders) by enhancing
governance, risk management and control processes and objectively providing
relevant assurance.
As part of Midlothian Council’s system of corporate governance, Internal Audit’s
purpose is to support the Council in its activities designed to achieve its declared
objectives”
1.5 The Public Sector Internal Audit Standards (PSIAS) (2017) requires that:
“The chief audit executive must deliver an annual internal audit opinion and report
that can be used by the organisation to inform its governance statement.
The annual internal audit opinion must conclude on the overall adequacy and
effectiveness of the organisation’s framework of governance, risk management and
control.
The annual report must incorporate:
• the opinion;
• a summary of the work that supports the opinion; and
• a statement on conformance with the Public Sector Internal Audit Standards and
the results of the quality assurance and improvement programme.”
1.6 This Annual Assurance Report provides the annual internal audit opinion to fulfil the
statutory role of Internal Audit and summarises the work carried out by Internal Audit
during the year to 31 March 2024 that underpins the opinion in accordance with the
Internal Audit Charter, Strategy and Annual Plan 2023/24. The report also states the
outcomes of assessments of the Internal Audit service against the PSIAS.
Page 47 of 284

Page 48

2 Opinion on the systems of Internal Control, Risk Management and Governance
2.1 My opinion is that, based on our reviews, risk assessments and knowledge, the systems
of internal control, risk management and governance are generally adequate. There is
more work to be done with the implementation of Internal Audit recommendations
made in previous years associated with the strategic governance arrangements that
underpin procurement and contract management, and risk management. Internal
Audit Reviews throughout the year have provided substantial assurance against the
majority of the areas reviewed, and whilst only one High rated recommendation was
raised in the Council Tax Discount and Exemption Audit, six of the reviews reported
limited assurance in at least one area, being: Council Tax Discounts & Exemptions,
Licensing, Care Homes Council & Private, Risk Management, Payroll, and Education
Software. Recommendations made are being implemented to improve the control
environment in these areas. 
2.2 The Council’s Local Code of Corporate Governance, updated and approved by Council
in March 2021, complies with the CIPFA/SOLACE Framework ‘Delivering Good
Governance in Local Government’ (2016). This ensures that this key document
continues to be relevant and complete to reflect the appropriate framework for
effective governance of the Council’s affairs and facilitate the exercise of its functions
to deliver best value.
2.3 The Financial Regulations (approved June 2022), and associated policies, procedures
and guidelines have been reviewed, updated and developed, as appropriate, to reflect
changes arising from organisation structures and systems, and address
recommendations arising from Internal Audit findings. 
2.4 The Internal Audit review of Council Tax Discount & Exemptions October 2023
concluded:  substantial assurance for complying with relevant legislation. Assurance
was limited for ensuring adequate evidence is obtained and adequate investigations
are undertaken before discounts and exemptions are awarded. Inadequate resource
within the service, as a result of staff being reallocated to process high volumes of
Scottish Welfare Fund (SWF) applications, resulted in a backlog of cases, poor customer
service, discounts and exemptions not being reviewed, NFI data matches not being
investigated and inadequate quality checking of cases. A business case for recruiting
more staff to administer SWF applications was approved by Council in August 2023.
Additional resources are now in place and backlogs are beginning to be reduced,
however further focus on maintaining resources will be required to fully resolve the
issues identified. 
2.5 The Internal Audit review of Risk Management March 2024 concluded:  substantial
assurance in relation to the Council’s Risk Management Policy and application of the
policy at a strategic level.  Assurance was limited over the application of the Risk
Management Policy at the service (operational) level, the provision of training and
guidance, and service level reporting and monitoring arrangements.  In order for
management of risks at the strategic level to be fully effective, service risk registers
should be up-to-date It was found that processes have not been established to formally
report on risks to DMTs and escalate as required, there is limited risk management
resource in place to support the Council, limited training and guidance is in place for
risk management. Resources are being reviewed as part of a service review and
training has been developed in risk management to provide across the Council.  
2.6  Substantial assurance in relation to Risk Management policy. A revised  Risk
Management Policy and Strategy was subsequently approved by Council in August
2022 and application of principles at Strategic level with the Corporate Management
Team and Audit Committee receiving quarterly update reports from the Chief Officer
Page 48 of 284

Page 49

Place on the most significant and emerging risks; Limited assurance in relation to
provision of Risk training for Managers, inconsistent application of systematic risk
management at Service operational level, and 2nd line monitoring for assurance
purposes; and made recommendations which are designed to improve the application
of the Risk Management framework consistently across the Council. Progress has been
made and through recruitment of a new officer with responsibility for risk
management further work is being completed to enhance the risk management
process across the Council and ensure a training process is in place. 
2.7 The procurement function has continued to strengthen this year, with a Procurement
Manager being in place for most of the year. Work has commenced on updating and
implementing contracts in a number of key areas across the Council. Counter Fraud
and Council transformation blueprint work has identified that there are further savings
that can be made across the council with the implementation of enhanced purchasing,
procurement and contract management controls.  Resources are being identified
within the Council Transformation blueprint work and within the procurement and
other teams to 
2.8 Further improvements in internal control, risk management and governance have
been agreed by Management, as highlighted in Internal Audit reports and through
recommendations made during the year or outstanding from previous years. It is
important that Management continue to monitor and oversee the implementation of
Internal Audit recommendations on a regular basis to demonstrate continuous
improvement and to address identified risks.
3 Internal Audit Annual Plan 2023/24 Delivery
3.1 The Internal Audit team continue to work from home, facilitated by the use of MS
Teams and access to network drives and business applications. The team attend
Council premises as necessary to obtain information or assurances as required. There
has been no impairment to the independence or objectivity of the Internal Audit
function arising from deployment to non-audit work or from consulting work during
the year.
3.2 The revisions to the Internal Audit Annual Plan 2023/24 were approved by the Audit
Committee. The following Audits have been removed from the 2023/24 Audit Plan in
January 2024:
• Property Assets and Property Strategy was replaced with requested work on the
Hillend Project Water Pipe delays. (29 January 2024 - Internal Audit Mid-Term
Performance Report 2023/24).
• Workforce Planning was replaced with additional work on a review of leases
reported to the Audit & Governance Committee on the 29 January 2024 (29
January 2024 - Internal Audit Mid-Term Performance Report 2023/24).
3.3 It is further noted that a review of Children’s Services Continued Care has been
removed from the Audit plan for 2023/24 as the work will be incorporated into the
Social Work Children Services to Adult Services Transition review that will be
completed as part of the 2024/25 approved audit plan.  The Review Growing Council,
Budgeting for Growth has been replaced by assurance work on the Renfrewshire
Council Bowles report comparing current practice within the Council with that external
review of Renfrewshire Council this work remains ongoing and will be reported to the
September 2024 Audit Committee.      
3.4 The range and breadth of Internal Audit work, which amounts to 79% completion of
the revised Internal Audit Plan, performed during the year, which is listed below, is
sufficient to inform the Internal Audit assurance opinion. 
Page 49 of 284

Page 50

Risk Based Audits
3.5 To provide assurance on the internal controls, risk management and governance
arrangements associated with strategic and operational frameworks in place for the
efficient and effective delivery of objectives, reviews included (date reported to Audit
Committee): 
• Annual Assessment of Internal Controls and Governance (Continuous audit
approach to follow-up on implementation of actions for Areas of Improvement set
out in the Annual Governance Statement 2023/24. Annual evaluation against the
Local Code of Corporate Governance to determine whether the arrangements are
operating as described. Prepare this Annual Assurance Report forming the
statutory opinion on the adequacy of the Council’s arrangements for risk
management, governance and internal control.) – June 2024.
• Care Homes, Council and Private (Review of the arrangements in place to manage
the process of utilising appropriate bed spaces within care homes and the
monitoring and control mechanisms in place to ensure quality care and best value.)
–  January 2024.
• Council Tax Discounts and Exemptions (Review the processes in place to ensure
that the Council is providing the appropriate Council Tax discounts and exemptions
to those households with an entitlement to these discounts and exemptions whilst
preventing any error or fraud.) – October 2023.
• Licensing (Review the policies, processes and procedures in place to ensure the
effective licensing services are in place and subject to effective governance.) – 
October 2023.
• Payroll (Review the processes in place to ensure complete, accurate and timely
payment of Council staff (including Teachers payroll) in accordance with the
Contractual terms and Conditions of the employees.)  – June 2024.
• Absence Management (Review the operation of the systems in place for
monitoring of absence to ensure maintenance of staff wellbeing in new working
environments and capacity for service delivery..) – Audit Work complete and draft
report will be issued to management in June with reporting to Audit Committee in
September 2024
• Risk Management (Review of the control processes in place to ensure that
Education Software is being utilised in safe, secure and best value manner.) –
March 2024.
• Attainment Scotland Funding (Review the governance and internal control
arrangements in place to support the effective utilisation of Attainment Scotland
Funding (Pupil Equity, Strategic Equity and Care Experienced Children and Young
People Funding).  Audit ongoing and will be reported in September 2023.
• Developer Contributions (Review the processes in place to ensure that appropriate
contributions are received for infrastructure as a result of housing development
and the governance, control and risk management processes in place to ensure
that the calculations for the value of contributions to be received are based on
accurate and complete information.) – January 2024.
• Commercial Lease Reviews – (Complete an audit review of requested Commercial
Lease issues at the request of the Audit Committee.)– March 2024.
• Destination Hillend Water Pipe Delays (Review of the revised project processes
following the Water Pipe Delays for this project.) – June 24
• Assurance work on the Renfrewshire Council Bowles report (Review the Midlothian
Council processes against the issues highlighted as part of this external report to
Page 50 of 284

Page 51

establish if any further best practice requirements can be incorporated into the
Council.) – Assurance work is ongoing and reporting is expected for the September
Audit Committee. 
Consultancy
3.6 In its ‘critical friend’ role, Internal Audit provided an independent view and challenge
at various forums including Capital Planning and Asset Management Board, Capital
Plan Management Group, Learning Estate Board, Information Management Group. 
Other Audit Work
3.7 During the year, resources were deployed in undertaking the following other audit
work in support of the Internal Audit function meeting its wider objectives as set out
in the Internal Audit Charter:
• PSIAS Self-Assessment (Undertook an annual self-assessment of the Internal Audit
service against the Public Sector Internal Audit Standards (PSIAS) and report its
findings to Management and the Audit Committee).
• MLC Audit Committee Self-Assessment (Provided assistance to the Chair in
undertaking a self-assessment of the Audit Committee against the CIPFA best
practice guidance leading to a report to Council in October 2023).
• MLC Recommendation Follow-Up Reviews (Undertook two reviews. The first
included a sample check of Audit Recommendations which are flagged as closed,
to check that they have been effectively implemented and to ensure that the new
controls had the desired effect on improving internal controls, risk management
and governance; and the second assessed performance against closing Audit
Recommendations by the agreed due date).
• Help Desk Enquiry System (Provided guidance and advice on request to
Management and Staff on internal controls and governance).
• MLC Administration of Audit Scotland Reports (Monitored publication of Audit
Scotland reports and co-ordinated submission by Management of Audit Scotland
Reports to the Audit Committee or other Committee as relevant).
• Risk Management and Integrity Groups (Attended the virtual forums and provided
support in the form of relevant Internal Audit updates and advice to the Groups to
fulfil their roles).
• MLC Boards / Committees (Prepared for and attended virtual Audit Committee
meetings and other Boards/Committees as relevant).
• MLC Audit Planning for 2023/24 (Reviewed and updated the Internal Audit Charter
and Internal Audit Strategy. Reviewed and extensively updated the Audit Universe
to develop and consult on the proposed coverage within the Internal Audit Annual
Plan for 2023/24). 
Non MLC Work
3.8 The MLC Internal Audit team has carried out assurance work during the year for the
Midlothian Integration Joint Board (MIJB) based on a plan approved by the MIJB Audit
and Risk Committee in March 2023. An annual assurance report, including audit
opinion on the adequacy of the MIJB’s arrangements for risk management, governance
and control of the delegated resources, will be presented to the MIJB Audit and Risk
Committee and then to the MIJB in due course. 
Page 51 of 284

Page 52

4 Public Sector Internal Audit Standards and Quality Assurance & Improvement Plan
4.1 The professional standards as set out in Public Sector Internal Audit Standards (PSIAS)
effective 1 April 2013 (updated 2017) include:
➢ Definition of Internal Auditing;
➢ Code of Ethics;
➢ Attribute Standards (Purpose, Authority and Responsibility; Independence and
Objectivity; Proficiency and Due Professional Care; Quality Assurance and
Improvement Programme);
➢ Performance Standards (Managing the Internal Audit Activity; Nature of Work;
Engagement Planning; Performing the Engagement; Communicating Results;
Monitoring Progress; Communicating the Acceptance of Risks).
4.2 The annual self-assessment 2023/24 of Internal Audit practices against the Standards,
as required by the PSIAS, was carried out in June 2024 taking into account the progress
with implementation of improvement actions arising from the previous year’s self-
assessment, as set out in the Quality Assurance and Improvement Plan (QAIP).
4.3 The 2023/24 self-assessment is currently underway but has initially indicated Internal
Audit ‘Fully Conforms’ with the requirements within the 13 Assessment Areas of the
Definition of Internal Auditing, the Code of Ethics, Attribute Standards and
Performance Standards. The following improvements arising from the 2022/23 self-
assessment have been implemented during 2023/24: 
(a) Ensure usage of available training budget against key annual audit priorities. 
(b) Destroy paper audit files in line with retention policy.
The following improvement actions initially arising from the 2023/24 self-assessment
are being implemented within the audit team to apply the quality management system
in 2024/25:
(1) Develop appropriate methodology to formally document service feedback. 
(2) Update the Audit Reporting format to ensure report objective gradings are clearer 
(3) Update Audit Grading references for reports, objectives and recommendations to
be in line with CIPFA public sector guidance.
4.4 The PSIAS requires the self-assessment to be subject to an External Quality Assessment
(EQA) each five years, by appropriately qualified and independent reviewers. To
achieve this, an “EQA Peer Review Framework” was developed by the Scottish Local
Authorities Chief Internal Auditors Group (SLACIAG), with Midlothian Council’s first
EQA in March 2018 carried out by Highland Council. SLACIAG has refined its “EQA Peer
Review Framework” based on lessons learned and a programme for the second phase
has been finalised. Midlothian Council’s EQA is expected to be carried out by East
Renfrewshire Council during 2024, to meet the requirements, this has been delayed
awaiting confirmation of requirement to complete given new PSIAS requirements
being implemented in 2025. 
Duncan Stainbank Bsc (Hons) CPFA
Chief Internal Auditor
4 June 2024 
Page 52 of 284

Page 53

Audit Committee
Monday 24 June 2024
Item No 5.4 
Draft Annual Governance Statement 2023/24 
Report by Chief Executive 
Report for Decision 
1 Recommendations 
The Audit Committee is asked to:  
a) Consider the details of the draft Annual Governance Statement
2023/24 at Appendix 1 to ensure it reflects the risk environment
and governance in place to achieve objectives, and acknowledge
the actions identified by Management to improve internal controls
and governance arrangements; and 
b) Approve that it be published in the Council’s Statement of Accounts
2023/24, noting the requirement for the final Annual Governance
Statement to be signed by the Chief Executive and Leader of the
Council at the conclusion of the external audit process. 
2 Purpose of Report/Executive Summary 
The purpose of this report is to propose that the Audit Committee
considers and approves the draft Annual Governance Statement that
will be published in the Council’s Statement of Accounts 2023/24. 
Midlothian Council is responsible for ensuring that its business is
conducted in accordance with the law and proper standards, and that
public money is safeguarded and properly accounted for, and used
economically, efficiently and effectively. 
The Council’s Local Code of Corporate Governance that was approved
by Council on 23 March 2021 was used to assist with the annual
assurance process 2023/24. 
The draft Annual Governance Statement 2023/24, which is appended
to this report as Appendix 1 for consideration, is the output from the
annual assurance process and review against the updated Local Code. 
Date 4 June 2024 
Report Contact:
Duncan Stainbank
duncan.stainbank@midlothian.gov.uk  
Page 53 of 284

Page 54

2
3 Background 
3.1 Midlothian Council is responsible for ensuring that its business is
conducted in accordance with the law and proper standards, and that
public money is safeguarded and properly accounted for, and used
economically, efficiently and effectively. 
3.2 Fundamentally Corporate Governance is about openness, integrity and
accountability. It comprises the systems and processes, and cultures
and values by which the authority is directed and controlled and
through which it accounts to, engages with and, where appropriate,
leads its communities. 
4 Annual Assurance Process 2023/24 
4.1 The CIPFA/SOLACE Framework urges local authorities to review the
effectiveness of their existing governance arrangements against their
Local Code, and prepare a governance statement and report
compliance on an annual basis. 
4.2 The Audit Committee is integral to overseeing independent and objective
assurance and monitoring improvements in internal control and
governance. Its Terms of Reference includes ‘To review the Annual
Governance Statement prior to approval and consider whether it
properly reflects the risk environment and supporting assurances’. 
4.3 The Internal Audit function undertook an assessment of the Local Code
of Corporate Governance and identified areas of further improvement
to enhance the effectiveness of internal control and governance
arrangements and compliance against the Local Code. 
4.4 Progress with implementation of actions regarding previously identified
improvement areas of governance has also been evaluated.   
4.5 The draft Annual Governance Statement 2023/24 at Appendix 1, in
compliance with the CIPFA/SOLACE Framework, provides details of
the Council’s Governance Framework, the annual Review of
Framework undertaken, Improvement Areas of Governance, and
Overall Opinion. 
4.6 It is the Chief Executive’s opinion that reasonable assurance can be
placed upon the adequacy and effectiveness of Midlothian Council’s
systems of internal control and governance. Although areas for further
improvement have been identified, the annual review demonstrates
sufficient evidence that the Council’s Local Code of Corporate
Governance is operating effectively and that the Council complies with
that Local Code in most respects to meet its principal objectives.
Systems are in place to regularly review and improve governance
arrangements and the system of internal control. 
4.7 The draft Annual Governance Statement 2023/24 is informed by the
assessment of compliance against the Local Code, written assurance
statements from the Executive Directors, Internal Audit annual opinion
Page 54 of 284

Page 55

3
and findings and recommendations, and comments and
recommendations made by External Auditor and other external scrutiny
bodies and inspection agencies. 
5 Report Implications (Resource, Digital, Risk and Equalities) 
5.1 Resource 
The overall aim of the CIPFA/SOLACE Framework ‘Delivering Good
Governance in Local Government’ (2016), on which Midlothian
Council’s Local Code of Corporate Governance is framed, is to ensure
that:
• resources are directed in accordance with agreed policy and
according to priorities;
• there is sound and inclusive decision making; and
• there is clear accountability for the use of those resources in order
to achieve desired outcomes for service users and communities. 
Core principle of good governance “E. Developing the entity’s capacity,
including the capability of its leadership and the individuals within it” is
included within the CIPFA/SOLACE Framework. Workforce and elected
member development are a key part of the good governance
framework within the Council’s Local Code of Corporate Governance. 
5.2 Digital 
There are no digital implications arising from this report. 
5.3 Risk 
The review and update of the Local Code of Corporate Governance
during 2023/24 ensures that internal controls, risk management and
other governance arrangements reflect the arrangements in place on
an evidence-basis. The draft Annual Governance Statement 2023/24
details areas where additional work would further enhance the internal
control environment, or improve risk management and corporate
governance arrangements. 
Core principle of good governance “F. Managing risks and performance
through robust internal control and strong public financial management”
is included within the CIPFA/SOLACE Framework. Midlothian Council’s
Local Code of Corporate Governance sets out evidence of systems,
processes and documentation to demonstrate local compliance with
this core principle of good governance. 
5.4 Ensuring Equalities 
This report does not relate to a new or revised policy, service or budget
change, which affects people (the public or staff), so an Integrated
Impact Assessment (IIA) is not an applicable consideration. 
The application of equalities legislation within practices is set out in
Midlothian Council’s Local Code of Corporate Governance to
demonstrate compliance of core principle of good governance “A.
Page 55 of 284

Page 56

4
Behaving with integrity, demonstrating strong commitment to ethical
values, and respecting the rule of law”.  
5.5 Additional Report Implications (See Appendix A) 
APPENDIX A – Additional Report Implications 
A.1 Key Priorities within the Single Midlothian Plan 
Good governance is important to enable Midlothian Council to deliver
its key priorities in support of achieving the Council’s objectives as set
out in the Single Midlothian Plan (Reducing the gap in economic
circumstances; Reducing the gap in learning outcomes; Reducing the
gap in health outcomes; and Reducing the impact of climate change). 
A.2 Key Drivers for Change 
Key drivers addressed in this report: 
Holistic Working  
Hub and Spoke  
Modern  
Sustainable  
Transformational  
Preventative  
Asset-based  
Continuous Improvement  
One size fits one 
None of the above 
Midlothian Council is committed to creating a great place to grow
supported by the 9 drivers for change. Implementing the 9 drivers for
change in practice is embedded in the Council’s Local Code of
Corporate Governance to assist the Council in achieving its objectives. 
A.3 Key Delivery Streams 
Key delivery streams addressed in this report: 
One Council Working with you, for you  
Preventative and Sustainable  
Efficient and Modern  
Innovative and Ambitious 
A.4 Delivering Best Value 
The overall aim of the CIPFA/SOLACE Framework ‘Delivering Good
Governance in Local Government’ (2016), on which Midlothian
Council’s Local Code of Corporate Governance is framed, is to ensure
that: resources are directed in accordance with agreed policy and
according to priorities; there is sound and inclusive decision making;
Page 56 of 284

Page 57

5
and there is clear accountability for the use of those resources in order
to achieve desired outcomes for service users and communities. 
This will enable the Council to fulfil its obligations to provide best value
service delivery to its citizens. 
A.5 Involving Communities and Other Stakeholders 
Core principle of good governance “B. Ensuring openness and
comprehensive stakeholder engagement” is included within the
CIPFA/SOLACE Framework. Midlothian Council’s evidence of systems,
processes and documentation to demonstrate local compliance with
this core principle of good governance is set out in its Local Code of
Corporate Governance. 
The Council’s Corporate Management Team was engaged in the
review and finalisation of the updated Local Code of Corporate
Governance (approved by Council on 23 March 2021), and the update
of the evidence to demonstrate good governance which reflects the
current operating environment. 
A.6 Impact on Performance and Outcomes 
The annual self-assessment and the identification of improvement
actions as evidenced through the draft Annual Governance Statement
2023/24 are designed to enhance the internal control environment, and
risk management and corporate governance arrangements. 
This demonstrates the core principle of good governance “G.
Implementing good practices in transparency, reporting, and audit to
deliver effective accountability” included within the CIPFA/SOLACE
Framework. 
A.7 Adopting a Preventative Approach 
Core principle of good governance “D. Determining the interventions
necessary to optimise the achievement of the intended outcomes” is
included within the CIPFA/SOLACE Framework. Prevention
governance arrangements are a key part of the good governance
framework within the Council’s Local Code of Corporate Governance. 
A.8 Supporting Sustainable Development 
Core principle of good governance “C. Defining outcomes in terms of
sustainable economic, social, and environmental benefits” is included
within the CIPFA/SOLACE Framework. Midlothian Council’s evidence
of systems, processes and documentation to demonstrate local
compliance with this core principle of good governance is set out in its
Local Code of Corporate Governance. 
Page 57 of 284

Page 58

6 
Appendix B 
Draft Annual Governance Statement 2023/24
Introduction
The Annual Governance Statement explains how the Council has complied with the
terms of the CIPFA/SOLACE Framework (2016) for the year ended 31 March 2024,
sets out the Council’s governance arrangements and systems of internal control, and
reports on their effectiveness. The statement also covers relevant governance matters
as they affect those entities included as part of the Council’s Group Accounts.
Scope of Responsibility 
Midlothian Council is responsible for ensuring that its business is conducted in
accordance with the law and proper standards, and that public money is safeguarded
and properly accounted for. The Council also has a statutory duty of Best Value under
the Local Government in Scotland Act 2003 to make arrangements to secure
continuous improvement and performance, while maintaining an appropriate balance
between quality and cost; and in making these arrangements and securing that
balance, to have regard to economy, efficiency and effectiveness.
In discharging this overall responsibility, elected members and senior officers are
responsible for putting in place proper arrangements for the governance of Midlothian
Council’s affairs and facilitating the exercise of its functions in a timely, inclusive, open,
honest and accountable manner. This includes setting the strategic direction, vision,
culture and values of the Council, effective operation of corporate systems, processes
and internal controls, engaging with and, where appropriate, lead communities,
monitoring whether strategic objectives have been achieved and services delivered
cost effectively, and ensuring that appropriate arrangements are in place for the
management of risk.
The system can only provide reasonable and not absolute assurance of effectiveness.
Framework for Good Governance
The overall aim of the CIPFA/SOLACE Framework ‘Delivering Good Governance in
Local Government’ (2016) is to ensure that: resources are directed in accordance with
agreed policy and according to priorities; there is sound and inclusive decision making;
and there is clear accountability for the use of those resources in order to achieve
desired outcomes for service users and communities.
The Framework defines the seven core principles of good governance, namely:
A.  Behaving with integrity, demonstrating strong commitment to ethical values, and
respecting the rule of law;
B.  Ensuring openness and comprehensive stakeholder engagement;
C.  Defining outcomes in terms of sustainable economic, social, and environmental
benefits;
D.  Determining the interventions necessary to optimise the achievement of the
intended outcomes;
E.  Developing the entity’s capacity, including the capability of its leadership and the
individuals within it;
F.  Managing risks and performance through robust internal control and strong
public financial management; and
G. Implementing good practices in transparency, reporting, and audit to deliver
effective accountability. 
Page 58 of 284

Page 59

7
The Council’s Local Code of Corporate Governance, which is consistent with the
principles and recommendations of the CIPFA/SOLACE Framework and the
supporting guidance notes for Scottish authorities (November 2016) and was approved
by Council in March 2021.
The Council’s Governance Framework 
The key elements of the Council’s governance arrangements, as set out in the
Council’s Local Code of Corporate Governance, include: 
A. Behaving with integrity, demonstrating strong commitment to ethical values, and
respecting rule of law
The roles and responsibilities of elected members and officers and the processes to
govern the conduct of the Council’s business are defined in standing orders and
scheme of delegation for officers, scheme of administration, and financial regulations.
Codes of conduct are in place for and define the high ethical values and standards of
behaviour expected from elected members and officers to make sure that public
business is conducted with fairness and integrity.
The Monitoring Officer is responsible for ensuring that agreed procedures are followed
and that all applicable statutes and regulations are complied with. The Standards
Committee is responsible for dealing with matters relating to conduct and ethical
standards.
The Council seeks feedback from the public through its complaints and comments
procedures for Corporate and Social Work (statutory) service areas, responds to the
outcomes, as appropriate, and reports the results annually.
Professional advice on the discharge of statutory social work duties was provided
during the year to the Council by the Chief Officer Children’s Services, Partnerships
and Communities (Chief Social Work Officer). The CSWO promotes values and
standards of professional practice and acts as the 'agency decision maker' taking final
decisions on a range of social work matters including adoption, secure
accommodation, guardianship, etc. The CSWO reports annually on the statutory work
undertaken, regulation and inspection, workforce issues and significant social policy
themes. 
B. Ensuring openness and comprehensive stakeholder engagement
Council meetings are held in public unless there are good reasons for not doing so on
the grounds of confidentiality. When Council and Committee meetings are held using
a virtual platform they are live-streamed to ensure public access, and recordings can
be accessed from the Council’s website.
Unless confidential, decisions made by Council or other Committees are documented
in the public domain. All decisions are explicit about the criteria, rationale and
considerations used. The impact and consequences of all decisions are clearly set out.
The Council seeks community views on a wide range of issues and undertakes regular
consultation and engagement with citizens and service users. 
Page 59 of 284

Page 60

8
C. Defining outcomes in terms of sustainable economic, social, and environmental
benefits
The Council’s vision, strategic objectives and priorities are set out in the Single
Midlothian Plan developed through the Community Planning Partnership (of which the
Council is a partner). The Council’s Medium Term Financial Strategy and Service
Plans outline how Midlothian Council will deliver its contribution to the Single Midlothian
Plan. In June 2023 the Council also approved a transformation blueprint 2023-2028 to
support the Medium Term Financial Strategy and help bridge s projected five-year
funding gap. 
Capital investment at a strategic level is structured to consider and balance the
combined economic, social and environmental impact of policies and plans when
taking decisions about service provision. Asset management planning is being
developed to support this.
The Council supports community empowerment and recognises the importance of
building community capacity and volunteering as a key factor in building stronger,
safer, and supportive communities. 
Implications are considered during the decision making process within the standard
report template covering Resources, Risk, Single Midlothian Plan and Key Priorities,
Impact on Performance and Outcomes, Adopting a Preventative Approach, Involving
Communities and Other Stakeholders, Ensuring Equalities, Supporting Sustainable
Development, and IT issues. 
D. Determining the interventions necessary to optimise the achievement of the intended
outcomes
Decision makers receive detailed information indicating how intended outcomes would
be achieved together with the risks, financial and other implications associated with
the proposals, by way of the compulsory sections of the Committee report template.
In determining how services and other courses of action should be planned and
delivered the Council is increasingly engaging with internal and external stakeholders.
The Council fosters effective relationships, collaborative working and contractual
arrangements with other public, private, and voluntary organisations in delivering
services that meet the needs of the local community including the achievement of
‘social value’ (community benefits) through service planning and commissioning. 
E. Developing the entity’s capacity, including the capability of its leadership and the
individuals within it
The roles of officers are defined in agreed job descriptions. Staff performance is
reviewed on an annual basis in accordance with the relevant appraisal processes in
place during the year.
The Chief Executive is responsible and accountable to the Council for all aspects of
management including promoting sound governance, providing quality
information/support to inform decision making and scrutiny, supporting other statutory
officers, and building relationships with all Councillors.
The Elected Members Induction Programme took place following elections in May
2022 and is periodically supplemented by training events, seminars and briefings.
Members appointed to certain committees have also received specific training related
to the responsibilities on these committees e.g. licensing, planning, audit. 
Page 60 of 284

Page 61

9
F. Managing risks and performance through robust internal control & strong public financial
management
The Council has overall responsibility for directing and controlling the organisation.
The Cabinet is the principal decision-making committee of the Council. The
Performance Review and Scrutiny Committee is responsible for reviewing
performance against policy objectives and commenting on decisions and policies and
their impact.
The Council updated its Risk Management policy and strategy in August 2022 whose
main priorities are the robust systems of identification, evaluation and control of risks
which threaten the Council’s ability to meet its objectives to deliver services to the
public. Internal Audit’s assessment in March 2024 was that assurance is substantial
in relation to the Council’s Risk Management Policy and application of the policy at a
strategic level.
The Chief Financial Officer (the Section 95 officer) is responsible for the proper
administration of all aspects of the Council’s financial affairs including ensuring
appropriate advice is given to the Council on all financial matters. 
The Council’s system of internal financial control is based on a framework of financial
regulations (updated in June 2022), regular management information, administrative
procedures (including segregation of duties), management supervision and a system
of delegation and accountability. This remains reliant on the staff within the framework
to ensure management supervision and accountability are diligently enforced. 
The Council has an approved strategy to tackling fraud, theft, corruption and crime,
as an integral part of protecting public finances, safeguarding assets, and delivering
services effectively.
A Medium Term Financial Strategy was approved by Council in June 2019. The
2022/23 budget was approved by Council in February 2022. Given the significant
fiscal challenges which lie ahead, 
work is ongoing to agree the Council’s Blueprint/Strategic Plan, aligned to the
Medium Term Financial Strategy. This will then inform the revised service plans,
workforce plans and the long term sustainability of services. Current assessment of
a budget gap of approximately £30 million for the Council over the next 5 years will
place unprecedented financial pressure on the Council which will require difficult
decisions to be made in relation to both Capital and Revenue Budgets. 
The previous Chief Officer Corporate Solutions carried out a self-assessment against
the CIPFA FM code and reported the findings of this to CMT in September 2021 and
this was subsequently reported to Audit Committee in December 2021.  The Chief
Officer Corporate Solutions identified six areas requiring improvement from his review
of the CIPFA FM code.  Actions identified included improving the resourcing of the
Procurement team (Ongoing), updating the Council’s Financial Regulations and
Directives (Complete – approved at June 2022 Council), putting in place a multi-year
financial plan (Ongoing – action relevant to two sections of the FM Code), improving
the Council’s approach to lessons learned from completed projects (Ongoing), and
improving the Council’s risk management arrangements (Ongoing). No further
Committee update has been provided within the 2023/24 financial year.   
Revenue and Capital Budget Monitoring reports are presented to the Council on a
quarterly basis for monitoring and control purposes including the annual outturn. The
Management Commentary in the Statement of Accounts provides financial and other
performance information regarding the operation of the Council, its wider
achievements and areas for development. 
Page 61 of 284

Page 62

10
G. Implementing good practices in transparency, reporting, & audit to deliver effective
accountability
The independent and objective audit opinion of the Chief Internal Auditor (Chief Audit
Executive) is stated within the Internal Audit Annual Assurance Report 2023/24. This
is based on work carried out by an in-house team, with supplementary support from
an outsourced partner, including shared services resources from East Lothian Council,
in conformance with the Public Sector Internal Audit Standards to fulfil statutory
Internal Audit provision.
The Council responds to the findings and recommendations of Internal Audit, External
Audit, Scrutiny and Inspection bodies including associated Action Plans for
improvement. The Audit Committee is integral to overseeing independent and
objective assurance and monitoring improvements in internal control and governance.
Quarterly Performance Reports were presented to the Performance, Review and
Scrutiny Committee for monitoring the achievement of strategic priorities and key
performance indicators.
The Annual Accounts and Report sets out the financial position in accordance with
relevant accounting regulations. 
Review of Adequacy and Effectiveness of the Council’s Governance
Framework
An annual review of the adequacy and effectiveness of the Council’s overall
governance framework has been carried out. The output is this Annual Governance
Statement which is presented to the Audit Committee.
The review was further informed by assurances from: assessment of compliance
against the Local Code; written assurance statements from the Executive Directors;
Internal Audit annual opinion, findings and recommendations; External Audit, and
comments and recommendations made by External Auditor and other external scrutiny
bodies and inspection agencies.
In respect of the implementation of the remaining Best Value Audit Actions (nos. 1-4
improvement areas of governance identified by the Council in 2020/21), a Best Value
Assurance Update Report by the Chief Executive was presented to Council in June
2021. This set out further progress to address the recommendations made in order to
demonstrate Best Value. These actions are now all materially completed. The Council
however recognises improvements are required in the areas presented below. 
Improvement Areas of Governance
The collective review activity outlined above has identified the following areas where
improvement in governance arrangements can continue to be made to enhance
compliance with the Council’s Local Code of Corporate Governance and to
demonstrate Best Value:
1) The previous Chief Officer Corporate Solutions carried out a self-assessment
against the CIPFA FM code and reported the findings of this to CMT in September
2021 and this was subsequently reported to Audit Committee in December 2021.
One of the actions identified was putting in place a multi-year financial plan. The
Council’s subsequently approved a 2023-2028 Strategic Blueprint in June 2023,
aligned to the Medium Term Financial Strategy. This will then inform the revised
service plans, workforce plans and the long term sustainability of services.
Current assessment of a budget gap of approximately £20 million for the Council
over the next 5 years requires putting in place an approved multi-year financial
plan key to developing the Council on a sustainable basis. Dedicated Financial
Management CMT meetings have been implemented on a quarterly basis to
challenge and scrutinise budgets in order to improve financial discipline. 
Page 62 of 284

Page 63

11
2) Improvements in the Procurement Service staff capacity have been made during
the year. With increased team capacity issues of off contract spend and non-
contracted spend within the organisation are being progressed, however further
purchasing and procurement issues continue to be noted. Expired contracts and
off contract spend is being managed through regular review at Budget Boards who
work to ensure that the risk is managed and the appropriate remedial action is
being taken; with oversight from the Executive Director and Chief Officers. In
addition as part of the Council’s Blueprint under theme1 follow the money a sprint
looking at contract management and a review of transport is being progressed. 
3) Capital Plan Affordability review continues as the paper that was approved by
Council on 27 February 2024, detailed that the Loan Charges arising from capital
expenditure within the General Services Capital Plan, including planned Learning
Estate Programme projects that are under development is expected to exceed the
Loan Charges levels as per the Council’s approved Medium Term Financial
Strategy over the period 2024/25 to 2028/29. Work Continues to establish an
approved affordable and financially sustainable Capital Plan for the Council
moving forward.  Whilst approval for fully funded learning estates projects has
been progressed delays in decision to critical projects may result in breaches of
capacity to provide education provision across the council area.   
4) Workforce planning to address appropriate resource requirements, recruitment,
retention, training, leadership development and resilience is taking place.
However, it has been noted that there is a lack of resource within the Compliance
Team to deliver the Council’s statutory responsibilities under the Data Protection
Act 2018. CMT approved a paper to identify additional resource on 5 June and
these requirements are now being implemented along with support for the Council
tax and Procurement teams to meet identified control needs and in both cases,
this is a continuing process. It is the responsibility of service managers and Chief
Officers to ensure that service risk registers are up to date, this is now being
prioritised in order to ensure that all registers are up to date. 
Conclusion and Opinion on Assurance 
The conclusion from the review activity completed and subject to the successful
progression of the areas for improvement highlighted above, our opinion is that
reasonable assurance can be placed upon the adequacy and effectiveness of
Midlothian Council’s systems of governance, risk management and internal control.
Although areas for further improvement have been identified, the annual review
demonstrates sufficient evidence that the Council’s Local Code of Corporate
Governance is operating effectively and that the Council complies with that Local Code
in most respects to meet its principal objectives. Systems are in place to regularly
review and improve governance arrangements and the system of internal control. 
_______________________
________________
______ 
Dr Grace Vickers Kelly Parry
Chief Executive Leader of the Council
** September 2024 ** September 2024 
Page 63 of 284

Page 64

Page 64 of 284

Page 65

Audit Committee
Monday 24 June 2023
Item No 5.5 
Internal Audit Shared Service Arrangement Continuation 
Report by Chief Executive 
Report for Decision 
1 Recommendations 
The Audit Committee is invited to:
a) Note the agreement of Midlothian Council Executive team and East
Lothian Council Executive team have agreed following the, 18 month
initial period, to the continuation of the Chief Internal Auditor shared
service on an ongoing basis.   
b) Approve the Continuation of the Chief Internal Auditor Shared
Service between Midlothian and East Lothian Council on an ongoing
basis.  
c) Note that flexibility will be considered as part of the ongoing annual
planning process for Internal Audit to widen the agreement to the
potential sharing of Internal Audit and Counter Fraud resource
staffing when the potential allows. 
2 Purpose of Report/Executive Summary 
This report provides the Audit Committee with the appraisal of the first
18 months of the shared service arrangement for the Chief Internal
Auditor between Midlothian and East Lothian Council. The significant
budget savings that have been delivered within the Internal Audit and
Counter Fraud team over the 18month period whilst continuing to
deliver a service that meets the requirements of the Public Sector
Internal Audit Standards (PSIAS). 
An updated SLA has been drafted to cover an ongoing shared service
for Chief Internal Auditor services from 1 July 2024. The SLA provides
for a continuation of the current Chief Internal Auditor services on
ongoing basis with a five-year review date for the SLA. Provision has
also been made for the potential to widen the sharing of services to the
completion of audit or counter fraud work when approved by the
Midlothian Audit Committee and the East Lothian Audit & Governance
Committee.   
The Audit Committee is being asked to approve the continuation of the
Chief Internal Auditor shared service arrangements and therefore the
signing of the SLA with East Lothian Council 
Date 18 April 2024 
Report Contacts
Duncan Stainbank, Chief Internal Auditor 
duncan.stainbank@midlothian.gov.uk      Page 65 of 284

Page 66

3 Background 
3.1 For the 5 years to the 30 June 2022 Midlothian Council had a shared
service arrangement for Chief Internal Auditor Services with Scottish
Borders Council. Following this arrangement ending on the 30 June
2022, and an unsuccessful recruitment process for an Internal Audit
Manager, East Lothian Council were approached to consider a shared
service. During 2022 a shared service was approved between East
Lothian and Midlothian Council and the service commenced on the 1st
January 2023. 
3.2 The Midlothian Council approved budget for Internal audit was reduced
by £55K per annum with the deletion of posts from the establishment
as part of the 2023/24 approved Council budget. Services have been
maintained to meet Public Sector Internal Audit Standards with this
reduced budget and staffing and will continue to do so moving forward. 
3.3 Both Midlothian and East Lothian Council continue to have Internal
Audit Plans approved by the Audit Committee and the Audit &
Governance Committee respectively on a risk basis, including length of
time since last assurance review of an area. Whilst some risks are
shared between the Council’s some are specific to each council,
however, that allows for efficiencies in sharing audit programmes and
methodologies, with the potential for further savings if staffing is
shared.   
3.4 The Internal Audit teams are structured as shown in the following
diagrams: 
East Lothian Council 
Service Manager – Internal Audit /Chief Internal Auditor
0.5 FTE (shared with Midlothian Council)   
Senior Internal Auditor 
3 FTE &
Senior Audit Assistant 
0.6 FTE 
Counter Fraud Officer 
1 FTE 
The Service Manager Service Manager – Internal Audit, East Lothian’s
Internal Audit Unit provides Internal Audit & Counter Fraud services for
both the Council and the East Lothian Integration Joint Board and reports
administratively to the Executive Director for Resources, functionally to
the Audit and Governance Committee and has direct access to the Chief
Executive, the Section 95 Officer and the Monitoring Officer. 
Page 66 of 284

Page 67

Midlothian Council 
Principal Auditor 
0.7 FTE   
Fraud and Audit Officer
2 FTE 
Internal Auditor
2 FTE 
The Internal Audit function in Midlothian reports to the Chief Executive
and provides Internal Audit and Corporate Fraud services for both the
Council and the Midlothian Integration Joint Board.   
3.5 Resources are anticipated to remain as they are currently available
with the expectation of creating some cross working opportunities for
staff when approved by Audit Committee. Cross working in certain
audit areas will be more efficient and create greater resilience across
these small teams. Any cross working will be approved prior to
implementation and be dependent on appropriately available staffing
for both Council’s.   
5 Report Implications (Resource, Digital, Risk and Equalities) 
5.1 Resource 
This paper proposes no changes to the current resourcing of the
Internal Audit and Counter Fraud teams. 
5.2 Digital 
There are no digital implications arising from this report. 
5.3 Risk 
The continuation of the shared service arrangement for Chief Internal
Auditor services creates a key person dependency risk across both
Council’s. However creating a greater pool of staff with some
knowledge of both Councils being developed provides a mitigation to
that risk. 
Chief Internal Auditor
0.5 FTE (shared with East Lothian Council)
Page 67 of 284

Page 68

5.4 Ensuring Equalities 
This report does not relate to a new or revised policy, service or budget
change, which affects people (the public or staff), so an Integrated
Impact Assessment (IIA) is not an applicable consideration. 
The Internal Audit work is carried out in accordance with the
appropriate legislation and professional standards. The latter includes
compliance by those within the Internal Audit function with the Code of
Ethics set out in the PSIAS. This is of particular importance and
relevance for the profession of Internal Audit founded as it is on trust
placed in its independent and objective assurance about risk
management, internal control and governance. 
5.5 Additional Report Implications (See Appendix A) 
Page 68 of 284

Page 69

APPENDIX A – Additional Report Implications 
A.1 Key Priorities within the Single Midlothian Plan 
Although this report does not relate directly to the key priorities within
the Single Midlothian Plan to which Midlothian Council and its
Community Planning Partners have made a commitment (Reducing the
gap in economic circumstances; Reducing the gap in learning
outcomes; Reducing the gap in health outcomes; and Reducing the
impact of climate change), good governance is important to enable
Midlothian Council to deliver its key priorities in support of achieving the
Council’s objectives. 
A.2 Key Drivers for Change 
Key drivers addressed in this report: 
Holistic Working  
Hub and Spoke  
Modern  
Sustainable  
Transformational  
Preventative  
Asset-based  
Continuous Improvement  
One size fits one 
None of the above 
Midlothian Council is committed to creating a great place to grow
supported by the 9 drivers for change. Implementing the 9 drivers for
change in practice is applicable to the Council’s Internal Audit service
provision to assist the Council in achieving its objectives. 
A.3 Key Delivery Streams 
Key delivery streams addressed in this report: 
One Council Working with you, for you  
Preventative and Sustainable  
Efficient and Modern  
Innovative and Ambitious 
A.4 Delivering Best Value 
The definition of Internal Auditing within the Public Sector Internal Audit
Standards (PSIAS) is “Internal auditing is an independent, objective
assurance and consulting activity designed to add value and improve
an organisation’s operations. It helps an organisation accomplish its
objectives by bringing a systematic, disciplined approach to evaluate
and improve the effectiveness of risk management, control and
governance processes.” 
Internal Audit is a key element of good governance which is important
to enable Midlothian Council to achieve its objectives. Page 69 of 284

Page 70

Recommendations made by Internal Audit underpin the Council’s own
continuous improvement arrangements to enhance its effectiveness,
thus supporting the delivery of the Council’s best value duties.
Providing a pathway to greater resilience in the Internal Audit and
Counter Fraud service will assist in delivering best value. 
A.5 Involving Communities and Other Stakeholders 
The Chief Internal Auditor is accountable to the Audit Committee which,
in fulfilling its governance role, acts as a bridge between the Council
and other stakeholders. 
A.6 Impact on Performance and Outcomes 
Applying the framework of the PSIAS will give the Audit Committee
assurance that the Internal Audit function is compliant with legislative
requirements and current best practice. 
A.7 Adopting a Preventative Approach 
The PSIAS are applicable from 1 April 2013 (amended 2017) which
means the Internal Audit Service has taken steps to be fully compliant. 
A.8 Supporting Sustainable Development 
This report does not relate directly to supporting sustainable
development. Internal Audit is a key element of good governance which
is important to enable Midlothian Council to achieve its objectives
including sustainable outcomes.
Page 70 of 284

Page 71

Audit Committee
Monday, 26 June 2024
Item 5.6 
Risk Management Update – Strategic Risk Profile Quarter 4 2023/24 
Report by Derek Oliver, Chief Officer Place 
Report for Information 
1 Recommendations 
Audit Committee is recommended to: 
• Note the current risk landscape and organisational response to
the most significant risks in Quarter 4 (Q4) 2023/24 (1st January
to 31st March 2024). 
2 Purpose of Report/Executive Summary 
The purpose of this report is to provide Audit Committee with: 
• An update on the risk responses Midlothian Council has
implemented during Q4 2023/24 to respond to the current risk
climate
• Assurance that Midlothian Council took a proportionate and
planned approach to prepare and respond to the current risk
climate
• The risk evaluation of current strategic risks and opportunities
for the Council 
30 May 2024 
Report Contact:
Derek Oliver, Chief Officer Place
Derek.Oliver@midlothian.gov.uk 
Page 71 of 284

Page 72

2 
3 Q4 Risk Management Overview 
3.1 Midlothian Council has delivered a wide range of services to the people
of Midlothian throughout Quarter 4 2023/24. 
3.2 The Council continues to manage and review risks recorded within the
Strategic Risk Profile. The work required to maintain the necessary
corporate oversight over the broader strategic landscape continues
through the Risk and Resilience Chief Officer group and Corporate
Management Team (CMT). 
3.3 Audit Committee should note that there were no new risks added from
the previous Quarter. Updates on actions taken are included in the full
strategic risk profile (Appendix B). 
3.4 Strategic Risk Profile (SRP) 
The SRP is split into three sections:
• Strategic issues
• Strategic risks
• Opportunities 
3.5 STRATEGIC ISSUES - SUMMARY 
Strategic issues Likelihood Impact Score Evaluation Q4 Q3 23/24
The Change Programme 5 5 25 Critical  Critical
Financial Sustainability 5 5 25 Critical  Critical
National Care Service 3 5 15 Medium  Medium 
3.6 The Change Programme 
The Change Programme remained evaluated at Critical throughout
2023/24. The financial challenges of the forecasted budget gap pose a
significant challenge for benefits realisation. Council agreed to a
Transformation Blueprint in June 2023 which is a 5-year transformation
plan. 
3.7 Financial Sustainability 
The scale of the financial challenge continues to be reported to the
Business Transformation Steering Group and Council. 
3.8 National Care Service 
The first stage of the Bill has been delayed and it had been anticipated
that an update would be available around December 2023.  This has
since been moved to March 2024. 
Page 72 of 284

Page 73

3 
3.9 COVID-19 
The risk evaluation has remained low for the last 12 months and,
consequently, this strategic issue has now been removed from the
profile. The Council continues to monitor and risk assess as
appropriate, with its wider impacts assessed and controlled through
relevant strategic risks.  The risk of pandemic is captured within the
Emergency Planning and Business Continuity Management Strategic
Risk. 
3.10 STRATEGIC RISKS – SUMMARY 
Strategic Risks Likelihood Impact Score Evaluation Q4 Q3 23/24
Climate Change 5 5 25 Critical  Critical
Financial Sustainability in
future years
5 5 25 Critical  Critical
The Long-Term Change
Programme
5 5 25 Critical  Critical
Legal and Regulatory
compliance
5 5 25 Critical  Medium
Early Years Expansion
(1140 Hours)
4 5 20 High . High
UK decision to leave the
EU
4 5 20 High  High
Scottish Child Abuse
Inquiry
4 4 16 High  High
Growing Council 4 4 16 High  High
Cost of Living Crisis 3 5 15 Medium  Medium
Asset Management 3 5 15 Medium  Medium
Cyber Security 3 5 15 Medium  Medium
Health and Safety 3 5 15 Medium  Medium
Care at Home 3 4 12 Medium  Medium
Employee performance 3 4 12 Medium  Medium
Emergency planning and
business continuity
3 4 12 Medium  Medium
Governance and standards 2 4 8 Low  Low
Internal control
environment
2 3 6 Low  Low
Corporate policies and
strategies
2 3 6 Low  Low 
3.11 STRATEGIC RISKS – RATED CRITICAL/HIGH 
3.12 Climate Change 
The Council has developed a final draft of a Climate Change Action
Plan in Q4.  This is the next stage of progressing with the Climate
Change Strategy, approved by Council in August 2020.  Councillors will
Page 73 of 284

Page 74

4 
be presented with a briefing on the Climate Action Plan in Q2 24/25 as
committed to through the Transformation Blueprint. 
3.13 Financial Sustainability in future years 
The scale of the financial challenge continues to be reported to
Business Transformation Steering Group and Council. 
3.14 The Long-Term Change Programme
The Change Programme remained at Critical throughout 22/23 and
23/24. The financial challenges of the underlying budget gap pose a
significant challenge. Council agreed to a Transformation Blueprint in
June 2023 which is a 5-year transformation plan. 
3.15 Legal and Regulatory compliance
Significant resourcing pressures have impacted on risk evaluation. 
Work is ongoing with the Scottish Information Commissioner and
National Records of Scotland to develop and deliver improvement
plans. 
3.16 Early Years Expansion (1140 hours)
Following the Scottish Government’s decision to increase the number
of free early learning and childcare hours to 1140, the Council has
continued to plan with its partners. The two key strands to the
successful implementation are the recruitment and training of staff and
the physical increase in estate capacity. These challenges are being
considered in the wider context of the plan, in which the capacity and
expansion of all funded providers (council, private and voluntary
settings as well as childminders) combine to deliver the requirements.   
3.17 UK decision to leave the EU 
The rate of inflation is impacting on the cost of living crisis for
Midlothian residents and posing significant risk to a number of Council
Capital Programme work streams. This was reported to the Business
Transformation Steering Group (BTSG) and also through progress
reports on programmes to Council.  A new Economic Strategy will be
presented to Council.  This risk evaluation remains High. 
3.18 Scottish Child Abuse Inquiry (SCAI)
The SCAI risk evaluation remains High as the Inquiry continues. 
3.19 Growing Council
In Q2 22/23 the risk evaluation increased from Medium to High and
remains High in Q4 2023/24. This is in response to the current financial
Page 74 of 284

Page 75

5 
challenge as described above and the increased pressure the Council
faces with growth. Some current examples of this include:
• Inflationary impact on the delivery of the capital programme
• Cost of living crisis 
• Pressure on the care sector as people are living longer and
require more care provision
• General population growth places additional demand on
infrastructure such as GPs, schools, waste services etc.
3.20 Work is ongoing to review the Learning Estate Strategy and a
reprioritisation of the Capital Programme.  
3.21 STRATEGIC OPPORTUNITIES 
3.22 Shawfair 
The Shawfair development, with its new Rail link provides a major
incentive for house builders, employers, retail and commercial interests
including opportunities to secure a low carbon community through
district heating from Zero Waste. The Energy Services Agreement with
Shawfair LLP has now been signed and work progresses to deliver the
Energy Centre. 
3.23 Easter Bush 
Fast growing opportunities in Science, Technology, Engineering and
Mathematics (STEM) with opportunities to link with education.
Partnership links to schools and university sector at the 'Bush' to
promote STEM. The rate of inflation is impacting on the costs of the
A701 improvements which will was reported to Council at the end of
June 2022. A funding application was submitted to the UK
Government’s Levelling Up fund to close the funding gap. 
3.24 City Deal 
Edinburgh and South East Scotland City Region Deal - bid for funding
to Scottish and UK Governments to accelerate economic growth
through investment in infrastructure/ housing/ skills and innovation was
agreed by Council in June 2018.  Projects continue to be progressed
with realisation of regional enhancements and connectivity. 
3.25 Creating a world class education system 
The Centres of Excellence model is a core part of the Council's
strategy to create a world-class education system in Midlothian. 
3.26 The Strategic Opportunities section of the SRP will be revised for
2024/25 to include specific project risk profiles. 
Page 75 of 284

Page 76

6 
4 Report Implications (Resource, Digital and Risk) 
4.1 Resource 
There are no direct resource implications indicated in this report,
although individual risks have associated resource implications. 
4.2 Digital 
None 
4.3 Risk 
The risks reported in this report are understood with the Council able to
demonstrate the current risk controls and actions being taken in
response to these.
The report provides an overview of the significant risks faced by the
Council during Quarter 4 2023/24 and should act to provide assurance
that Midlothian Council took a proportionate and planned approach to
prepare and respond to each of these risks. 
4.4 Ensuring Equalities (if required a separate IIA must be completed) 
There are no direct equalities issues arising from this report. 
4.4 Additional Report Implications (See Appendix A) 
See Appendix A 
Appendices 
Appendix A – Additional Report Implications
Appendix B – Strategic Risk Profile (Quarter 4 2023/24) 
Page 76 of 284

Page 77

7 
APPENDIX A – Report Implications 
A.1 Key Priorities within the Single Midlothian Plan 
This report provides an overview of the Strategic Risk Profile of
Midlothian Council at a defined point in time. The issues, risks and
opportunities affecting or supporting delivery of the council priorities are
set out within the Strategic Risk Profile. 
A.2 Key Drivers for Change 
Key drivers addressed in this report: 
Holistic Working 
Hub and Spoke 
Modern 
Sustainable 
Transformational 
Preventative 
Asset-based 
Continuous Improvement 
One size fits one 
None of the above 
A.3 Key Delivery Streams 
Key delivery streams addressed in this report: 
One Council Working with you, for you 
Preventative and Sustainable 
Efficient and Modern 
Innovative and Ambitious 
None of the above 
A.4 Delivering Best Value 
The Council’s commitment to best value and securing continuous
improvement can best be delivered when decisions are made against a
backdrop of understanding the risks and opportunities before an
organisation. This report seeks to provide assurance that the current
risk environment is understood and that Midlothian Council is taking
appropriate action in response to those identified risks. 
A.5 Involving Communities and Other Stakeholders 
This Strategic Risk Profile report has been compiled with input from a
range of internal key stakeholders. 
Page 77 of 284

Page 78

8 
A.6 Impact on Performance and Outcomes 
This report seeks to provide an overview of the challenging risk
environment within which the Council is operating at this time. Being in
a risk aware position helps to inform current and future decision
making, with the intention of enhancing decision making and the
associated performance and outcomes which flow from well informed
decision making. 
A.7 Adopting a Preventative Approach 
The Risk Management approach being taken by the Council is founded
on a preventative approach to managing risks, where appropriate and
more generally to decision making with far greater risk awareness. 
A.8 Supporting Sustainable Development 
Senior Managers must ensure the sustainability of the Council, which
entails identifying, understanding and managing Strategic and Service
level risks and opportunities.
Page 78 of 284

Page 79

1
STRATEGIC RISK PROFILE, Q4 January – March 2024 
SRP STRATEGIC RISK PROFILE 
SRP This risk register captures the main strategic issues, risks and opportunities that are corporate in nature. It identifies the nature of the risks, measures required to control the risks and their evaluation. It also
details what further actions are required to reduce the likelihood and impacts of those risks to more acceptable and manageable levels with timescales.   
Strategic Issues 
SRP.IR.02 The Change Programme 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.IR.
02
Risk cause
The pace of transformation strands of
activity, reporting to the Business
Transformation Board, does not secure
service transformation, delivery of
outcomes or benefit realisation. 
Risk event
Delayed progress or non-achievement of
outcomes and benefits. 
Risk effect 
Slow or delayed financial benefits arising
from service redesign, requiring the
adoption of recovery plans or requiring
short term service reductions which impact
on the Council’s ability to deliver against its
priorities. 
.  
Head of *Adult
and Social Care;
Chief Operating
Officer
*Education; Chief
*Executive;
Director *Health
and Social Care;
Chief Officer
*Place; Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
Chief Officer
Young People
and Partnerships
1. Transformation Blueprint agreed at Council June 2023 which is a 5-
year transformation plan. Revised governance for transformation agreed
and revised Terms of Reference in place for the Business Transformation
Board to oversee progress on change programme. 
2. Regular reporting to Council setting out scale of financial challenge
ahead with recurring expenditure for current service delivery projected to
exceed recurring income. 
3. Cross Party Business Transformation Steering Group are given
updates on the progress of the Transformation programme. 4. Financial
monitoring reports and work of the Financial Management Corporate
Management Team evidence continued financial sustainability, in so far
as services are delivered within the overall budget in year.  
5 5 
Page 79 of 284

Page 80

2
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SPR.RA
-02.08 Transformation Blueprint 2023-28 delivery
Q4 23/24: Work on sprints continues with some reporting to BTSG in the run
up to June Council with the majority of others scheduled for August. BTB is now
meeting fortnightly to encourage and closely monitor progress. To support
monitoring of progress a dashboard has been developed and this is shared with
CMT and BTSG as a standing item. 
Q3 23/24: Regular review and updates to the Business Transformation Board
which meets monthly. Transformation Manager in post and sprints initiated.  
Chief *Executive;
Chief Officer
*Place; Chief
Officer Corporate
Solutions; Chief
Finance Officer; 
30-Jun-2028  20%
SRP.RA
.02.03
Develop Medium Term Financial Strategy
with greater oversight, clearer
responsibility and accountability.
Q4 23/24: An update on the MTFS with refreshed projections and a clear plan
to address financial sustainability will be presented to Council in June 2024. 
Q3 23/24: As Q1. Preparations for MTFS at February Council.  
Chief *Executive;
Chief Finance
Officer;
30-June-2024  100%    
SRP.IR.07 Financial Sustainability 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.IR.
07
Risk cause
Scottish Government Grant settlements fall
short of the resources needed to sustain
core services. Core funding falling short of
inflation pressures, pay awards and
demographic pressures arising from an
Increasing ageing population of over 75’s. 
Increasing population of 0-15 age group
and at a time when there are rising
customer expectations. 
Risk event
Transformation activity and the flexibility
available to Councils as part of the grant
settlement does not address future years
projected budget gaps. 
Risk effect Inadequate government
funding makes securing balanced budgets
challenging. This in turn erodes the
Council’s ability to deliver services to the
Head of *Adult
and Social Care;
Chief Operating
Officer
*Education; Chief
*Executive;
Director *Health
and Social Care;
Chief Officer
*Place; Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
Chief Officer
Young People
and Partnerships
1. There is an approved Capital Strategy and Reserves Strategy in place.
The Capital Strategy is being updated in the context of ongoing and
significant infrastructure pressures. 
2. There is an approved budget for 2023/24. Services were delivered
within the totality of that budget and the 2024/25 budget has been
approved. 
3. There are effective arrangements in place to monitor financial
performance including quarterly reporting to Council with draft reports
considered at a dedicated CMT session each quarter to bring greater
focus. 
4. Directorates have budget boards in place to monitor and agree actions
for those items which are identified as needing specific attention or
present a risk to the financial position of services. 
5. Strategic Boards in place and BTB focus and attention on driving
transformation to support future year’s financial sustainability. 
6. Working through COSLA to influence government spending decisions
to influence Scottish Government’s budget allocation to Councils. 
7. Capital Plan and Asset Management Board will scrutinise and
challenge slippage on capital programmes recognising that slippage can
have an adverse impact on financial sustainability and also the delivery
on assets required to support capital growth. 
8. Chief Executive continues to emphasise the need for effective financial
5 5 
Page 80 of 284

Page 81

3
community and potentially means that
resources available fall short of those the
Council assess as required to meet its
statutory obligations. Whilst transformation
activity can help reshape services and
ensure best value in the delivery of
services it is not a solution to continued
erosion of core funding. 
control and underlined the benefit to the organisation of such an
approach. Enhanced monitoring arrangements have been put in place
across the Council. 
9. Scottish Governments May 2022 Resource Spending Review provided
planning parameters for term of parliament, albeit these are challenging
and present a real terms reduction in grant funding of circa 7% over the
period. 
10. Report to Council February 2024 sets out scale of financial challenge
ahead with recurring expenditure for current service delivery projected to
exceed recurring income. 
11. “Mini Budgets” progressed in 2020/21 and in 2021/22 that removed
non-deliverable legacy savings targets given focus on response to and
recovery from pandemic. 
12. Cross Party Business Transformation Steering Group engaged in
consideration of measures to secure balanced budgets alongside the
development of a Strategic Plan to support decisions about what
services, beyond those which are statutory can be provided.                  
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SPR.RA
-02.09 Transformation Blueprint 2023 to 2028 
Q4 23/24: Work on sprints continues with some reporting to BTSG in the run
up to June Council with the majority of others scheduled for August. BTB is now
meeting fortnightly to encourage and closely monitor progress. To support
monitoring of progress a dashboard has been developed and this is shared with
CMT and BTSG as a standing item. 
Q3 23/24: Regular review and updates to the Business Transformation Board
which meets monthly. Transformation Manager in post and sprints initiated.  
Chief *Executive;
Chief Finance
Officer; 
30-Jun-2024  20%
SRP.RA
.02.03
Develop Medium Term Financial Strategy
with greater oversight, clearer
responsibility and accountability.
Q4 23/24: An update on the MTFS with refreshed projections and a clear plan
to address financial sustainability will be presented to Council in June 2024. 
Q3 23/24: As Q1. Preparations for MTFS at February Council.  
Chief *Executive;
Chief Finance
Officer; 
30-June-2024  100%
SRP.RA
-02.10 Capital Plan Prioritisation
Q4 23/24: Work continues on Capital Plan prioritisation 
Q3 23/24: Work continues on Capital Plan prioritisation  
Chief Finance
Officer; Executive
Director – Place;
Executive Director
- Education
31-Oct-2024  0%       
Page 81 of 284

Page 82

4
SRP.IR.11 National Care Service 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.IR.
11
Risk cause
In August 2022 the Scottish Government
launched a 12-week consultation on the
way in which social care is delivered in
Scotland. The consultation followed
recommendations made in the
Independent Review of Adult Social care.
The independent analysis of responses
was published in February 2022. On 20
June 2022 the Scottish Parliament
published the National Care Service (NCS)
Bill which will provide the foundation for
the NCS. 
Risk event
A Bill passes through various
Parliamentary stages. The Bill is currently
in Stage 1 of the process. The most
significant part of the legislation which
poses the most risk is the intention to
transfer social care responsibility from
local authorities to a new, national service. 
Risk effect 
The details of the logistics of any transfer
are not yet provided within the Bill. It is not
clear the extent to which powers will be
removed from local authorities or what the
provision or delivery of services will or will
not be. 
At this stage, the risk effect is anticipated
to be significant financial impact to local
authorities and IJBs, as well as the
potential for impacts on staffing, transfer of
property and facilities and the reshaping of
the delivery of care. 
It should be noted that the initial impact on
the Council is staff time to contribute to the
ongoing discussions and understanding of
the impact of the Bill.  
Head of *Adult
and Social Care;
Chief *Executive;
Director *Health
and Social Care;
Executive
Director *Place;
Chief Officer
Young People
and Partnerships 
1. The Bill is at stage 2 with no clear decisions as to whether or not
children and justice are to be included within the NCS. The ongoing
discussions are around allowing local areas to determine how they
structure their services continues.
2. Ongoing briefings with elected members 
3. Continued dialogue and engagement with Scottish Government and
IJB/H&SCP/Children’s Services  
3 5 
Page 82 of 284

Page 83

5                
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.11.1 Officer Working Group
Q4 23/24: The Bill is at Stage 2. 
Q3 23/24: Further information now expected late March 2024.  
Chief *Executive;
Laura Gunning;
Gail McElroy;
David Robertson
31-Dec-2024  
100%    
Strategic Risks 
SRP.RR.01 Financial Sustainability in future years 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.01
Risk cause:
Scottish Government Grant settlements fall
short of the resources needed to sustain
core services. Core funding falling short of
inflation pressures, pay awards and
demographic pressures arising from an
Increasing ageing population of over 75’s. 
Increasing population of 0-15 age group
and at a time when there are rising
customer expectations. 
Policy decisions by UK & Scottish
Governments which are not fully funded. 
Changes to the responsibilities of Local
Government and the funding implication
that arise from that, particularly in respect
of the creation of a National Care Service. 
Future year pay award settlements. 
Risk event: 
Real terms reduction in core grant
settlements. 
Policies decisions at Government level not
fully funded to Council's. 
Implementation of a National Care Service
and impact on grant settlements. 
Securing the extent of change required in
order to deliver financial sustainability and
Head of *Adult
and Social Care;
Chief Operating
Officer
*Education; Chief
*Executive;
Director *Health
and Social Care;
Chief Officer
*Place; Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
Chief Officer
Young People
and Partnerships
1. Development of Strategic Plan, Transformation Blueprint and MTFS
projections which come together to provide a framework to effect change
and to move the Council to a position of financial sustainability. 
2. Maintaining a level of reserves to deal with unforeseen or one-off cost
pressures. 
3. Capital and Reserves Strategies in place. The Capital Strategy is being
updated in the context of ongoing and significant infrastructure pressures. 
4. Working through COSLA to influence government spending decisions
to influence Scottish Government’s budget allocation to Councils. 
5. Implement a lobbying strategy with government to recognise the
unique position Midlothian Council is in. 
6. Best Value Audit report actions. 
7. Strategic Boards in place to drive transformation in line with the
Transformation Blueprint. 
8. Dedicating capacity to understand impact of NCS Bill, but limited
details mean this is challenging and many unanswered questions (refer to
specific risk on NCS for further detail)  
5 5 
Page 83 of 284

Page 84

6
a change program that recognises the size
of the challenge. 
Cost pressures exceeding budget
estimates. 
Uncertainty around service delivery
models and income streams and prospects
for public finances associated with COVID
impact and recovery.                  
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.02.03
Develop Medium Term Financial Strategy
with greater oversight, clearer
responsibility and accountability.
Q4 23/24: An update on the MTFS with refreshed projections and a clear plan
to address financial sustainability will be presented to Council in June 2024. 
Q3 23/24: As Q1. Preparations for MTFS at February Council.  
Chief *Executive;
Chief Finance
Officer; 
30-June-2024  100%
SRP.RA
.02.04 Transformation Blueprint 2023 to 2028 
Q4 23/24: Work on sprints continues with some reporting to BTSG in the run
up to June Council with the majority of others scheduled for August. BTB is now
meeting fortnightly to encourage and closely monitor progress. To support
monitoring of progress a dashboard has been developed and this is shared with
CMT and BTSG as a standing item. 
Q3 23/24: Regular review and updates to the Business Transformation Board
which meets monthly. Transformation Manager in post and sprints initiated.  
Chief *Executive;
Chief Finance
Officer; 
30-Jun-2028  20%
SRP.RA
.02.06 Capital Plan prioritisation
Q4 23/24: Work continues on Capital Plan prioritisation.   
Q3 23/24: Work continues on Capital Plan prioritisation.  
Head of
*Development;
Executive Director
*Place; Chief
Finance Officer; 
31-Oct-2024  0%    
SRP.RR.02 The Long-Term Change Programme 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.02
Risk cause:
A MTFS that does not address the
projected budget shortfall or contextual
factors relating to the Midlothian area. 
Reduced resources 
Head of *Adult
and Social Care;
Chief Operating
Officer
*Education; Chief
1. Development of Strategic Plan, Transformation Blueprint and MTFS
projections which come together to provide a framework to effect change
and to move the Council to a position of financial sustainability. 
2. Leadership from all Elected Members, Executive Team and Senior
Leadership Group. 
5 5 
Page 84 of 284

Page 85

7
Leadership fit for the future. 
Lack of clarity or clear compelling vision for
the future 
Delay or shortfall in securing savings 
Lack of or not securing transformational
change in service provision 
Risk event:
Delayed progress in applying various
strands of the Change Programme
including Delivering Excellence Framework 
Slow benefits realisation and budget
savings 
Cuts in service provision rather than
service transformation 
Risk effect:
Objectives of change not actually met.
Adverse impact on services Slow or
delayed proposals/savings arising from
service redesign. Potentially further
eroding reserves or requiring short term
service reductions which impact on
Council's ability to deliver against its
priorities. Staff morale negatively affected,
Government step-in short term savings
instead of transformation  
*Executive;
Director *Health
and Social Care;
Chief Officer
*Place; Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
Chief Officer
Young People
and Partnerships
3. Appropriate governance in place across the BTB Strategic Boards 
4. Resilience planning. 
5. Capacity to deliver change. 6. Dedicating capacity to understand
impact of NCS Bill, but limited details mean this is challenging and many
unanswered questions (refer to new risk on NCS for further detail)                  
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.02.03
Develop Medium Term Financial Strategy
with greater oversight, clearer
responsibility and accountability.
Q4 23/24: An update on the MTFS with refreshed projections and a clear plan
to address financial sustainability will be presented to Council in June 2024. 
Q3 23/24: As Q1. Preparations for MTFS at February Council.  
Chief *Executive;
Chief Finance
Officer;
30-June-2024  100%
SRP.RA
.02.04 Transformation Blueprint 2023 to 2028 
Q4 23/24: Work on sprints continues with some reporting to BTSG in the run
up to June Council with the majority of others scheduled for August. BTB is now
meeting fortnightly to encourage and closely monitor progress. To support
monitoring of progress a dashboard has been developed and this is shared with
CMT and BTSG as a standing item. 
Q3 23/24: Regular review and updates to the Business Transformation Board
which meets monthly. Transformation Manager in post and sprints initiated.  
Chief *Executive;
Chief Finance
Officer; 
30-Jun-2028  20%  
Page 85 of 284

Page 86

8 
SRP.RR.03 Legal and Regulatory Compliance 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.03
Risk cause
Current or new legislation applying to
Midlothian Council. 
Lack of capacity to resource statutory
obligations around GDPR, data
protection, records management and
information requests. 
Risk event
Council and or Services not identifying all
applicable legislation impacting Council
activities and Service requirements. 
Risk effect
Council failing to meet its statutory
obligations resulting in a potential negative
impact for service users or employees.
Reputational impact of not meeting
statutory obligations.  
Head of *Adult
and Social Care;
Legal *and
Governance
Manager; Chief
Operating Officer
*Education; Chief
*Executive;
Director *Health
and Social Care;
Chief Officer
*Place; Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
Chief Officer
Young People
and Partnerships
1. Executive Directors, Chief Officer(s) and Head(s) of Service
responsible for identifying applicable legislation and propose Council or
Service responses to CMT and Cabinet/Council as required. 
2. Annual Assurance Statement. 
3. Internal Audit testing of internal controls as part of risk-based audit
plan. 
4. External Audit. 
5. Range of external inspection. 
6. BTSG oversight of new legislation 
7. Central repository of applicable legislation.  
5 5 
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.03.02 Rights of the Child Bill
Q4 23/24: Q4 Council wide group established and developing a plan that
ensures we are all aware and adhering to UNCRC. 
Q3 23/24: Bill now adopted. Policy to be presented to Council May/June 2024.  
Chief *Social Work
Officer; 31-Dec-2024  0%
SRP.RA
.03.03 National Care Service
Q4 23/24: Q4 National Care Service is at stage 2 and we await decisions
around what next.
Q3 23/24: National Care Service Bill has been delayed for any further decision
until the 1st March 2024.  
Chief *Executive;  31-Dec-2024  0%
SRP.RA
.03.05
Review of Standing Orders, Scheme of
Administration and Scheme of Delegation
Q4 23/24: Workplan presented and agreed by SOWG in April 2024. Some
changes to SOs and Scheme of Administration presented and approved by
Council in May 2024 (this is technically Q1 2024/25 update). 
Legal *and
Governance
Manager;
Executive Director
31-Dec-2024  40%
Page 86 of 284

Page 87

9
Q3 23/24: Workplan being developed by officer working group and will be
presented to SOWG in March 2024 for approval.  
*Place; Chief
Officer Corporate
Solutions;
SRP.RA
.03.07
Review of policy and creation of a policy
register
Q4 23/24: work to develop policy register ongoing. 
Q3 23/24: Corporate Solutions has initiated a review of policies in the Council,
aligned to legislation changes and statutory requirements for the Local Authority.
Work is ongoing to gather information across the Council to inform an action
plan and a refreshed policy register. It is estimated that this work will take until
end 2024 to be completed. 
Chief Officer
Corporate
Solutions
31-Dec-2024  10%
NEW Compliance with statutory duties
Q4 23/24: Work is ongoing with the Scottish Information Commissioner and
National Records of Scotland to develop and deliver improvement plans. Ongoing
recruitment for Records Manager. Rationale report for resourcing in
development. Significant resourcing pressures contribute to the increase in
scoring for Q4.
Chief Officer
Corporate
Solutions, Legal
and Governance
Manager 
31-Dec-2024  10%    
SRP.RR.04 Employee performance 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.04
Risk cause
Employees not suitably trained/developed
for the roles required of them. 
Limited availability of qualified practitioners
in certain sectors. 
Change program not informed by all key
stakeholders. 
Ageing work force. 
Employees unclear on expected
behaviours. 
Employees constrained to innovate as a
result of management practice. 
Employee productivity rate below the
required level because of ineffective use of
the People Policies particularly Maximising
Attendance. 
Salaries significantly lower in social work
area in comparison to other LA’s resulting
in recruitment issues particularly with trying
to recruit experienced staff. 
Head of *Adult
and Social Care;
Chief Operating
Officer
*Education; Chief
*Executive;
Director *Health
and Social Care;
Chief Officer
*Place; Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
HR Strategic
Lead; Chief
Officer Young
People and
Partnerships
Over-riding risk control measure = Focus on having the right people, here,
healthy, performing, behaving and well led via effective utilisation of the
workforce strategy and accompanying action plan. 
Attendance / Wellbeing
1. Continuing implementation of the Wellness@Midlothian agenda. 
2. Creation of an Employee Health and Wellbeing Strategy and
supporting policy. 
3. Maintaining the Healthy Working Lives Gold Award. 
4. Proactive use of Occupational Health, Midlothian Physiotherapy,
Employee Assistance Programme and the Workplace Chaplaincy
Service. 
5. Change of EAP supplier to ensure provision of best possible service. 
6. Development of progressive People Policies. 
7. Roll-out of mental health training for staff and managers. 
Performance
1. Service-level workforce plans. 
2. Structured, robust, well established ‘Making Performance Matter’
Framework where expected standards of behaviour and Council values
are re-enforced. 
3. Continued re-enforcement of all People Policies involving various
3 4 
Page 87 of 284

Page 88

10
Risk event
Employees not engaged/consulted as part
of organisational transformation. 
Experienced employees leaving the
organisation. 
Inability to recruit suitably qualified /
trained staff to fill vacancies negatively
impacting on remaining workforce. 
Unacceptable behaviours demonstrated by
employees. 
Stated organisational culture not
consistently reinforced by managers. 
Poor employee performance will stifle
transformational change. 
Risk effect
Difficulties recruiting the right staff. 
Challenges retaining quality staff. 
Low skill levels. 
Low morale, especially during change. 
High absence rates, loss of experience in
service areas. 
‘A Great Place to Grow’ our values
including respect, collaboration, pride and
ownership not realised, potentially
resulting in missing the opportunity to
capitalise on the abilities, experience and
ideas of team members. Poor employee
performance will Exacerbate the financial
challenge. 
communication methods. 
4. Development of a suite of management information to ensure Service
Managers are informed e.g., turnover, absence levels/reasons etc. 
Organisational Change
1. Policy for Organisational Change includes strong emphasis on early
engagement of employees. 
2. Redeployment Procedure to ensure maximum chance of successful
redeployment. 
Conduct
1. Resolution Policy encourages early intervention of workplace issues. 
2. Professional standards and values build into the induction process and
management development programme. 
Communication
1. A range of initiatives to keep staff informed of change (Chief
Executive’s weekly email, Connect, All staff emails, tailored team
briefings etc.                  
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.02.04
Revisions to Service Workforce Plans -
including analysis of future workforce
requirements, gap analysis and gap
closing strategies, and performance
measures and target setting.
Q4 23/24: Ongoing work nationally to review workforce planning which
Midlothian is contributing to. Best Value focus this year is on workforce planning
– awaiting outcome of external audit to identify improvement plan for 24/25. 
Q3 23/24: Service plans were presented to June 2023 council. Supporting
workforce plans are due to be fully in place for June 2024. The workforce
planning process, guidance and documentation has been developed and
approved for use by managers across the council. The HR team is available to
support managers who wish help and guidance in the development of these
workforce plans.   
HR Strategic Lead 30-Sep-2024  0%
Page 88 of 284

Page 89

11
SRP.RA
.02.06 Workforce wellbeing
Q4 23/24: Wellbeing strategy approved by CMT in quarter 4. Progress reported
to Cabinet and Performance, Review and Scrutiny Committee through quarterly
reporting. 
Q3 23/24: Health and Wellbeing is part of the work ongoing under Theme 2 of
the Blueprint. This will be delivered in Spring 2024.  
Chief Officer
Corporate
Solutions, HR
Strategic Lead
30-Sep-2024  100%    
SRP.RR.07 Care at Home 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.07
Risk cause
Internal and External providers of Care at
Home services unable to meet service and
quality requirements as a result of a lack of
capacity. 
Risk event
Capacity of Community Support
outstripped by demand. 
Risk effect
There is a risk that patients will have their
discharge delayed because there is
insufficient community supports to enable
timely discharge leading to deterioration in
their health, beds being blocked and
elective operations potentially being
cancelled.  
Head of *Adult
and Social Care;
Director *Health
and Social Care
1. Care at Home winter assurance plan and business continuity plan
complete 
2. Development of Care at Home Service Improvement action plan near
completion 
3. External commissioning complete and ongoing contract monitoring in
place 
4. External provider audits complete 
5. Re-established Multi-Agency Quality in Care at Home quarterly review
meetings jointly with East Lothian 
6. Weekly provider meetings in place 
7. Additional locum team members and contracts with agency staff in
place 
8. Daily discharge meeting with Multidisciplinary and Multi-agency team
planning to plan and coordinate discharge to ensure care at hone support
in place  
3 4 
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.07.01
Independent review of adult and social
care Q1 23/24: Pause remains in place.
Head of *Adult
and Social Care;
Chief *Executive; 
31-Jan-2024  100%       
Page 89 of 284

Page 90

12
SRP.RR.08 Asset Management – buildings, vehicles,  roads and Digital assets/networks 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.08 
Risk cause
Many of the assets the Council own by
their nature are in a position of ongoing
deterioration through their normal use,
e.g., roads - normal wear and tear,
streetlights and vehicles & buildings used
to deliver services. 
Risk event
Many assets will deteriorate under normal
conditions although buildings, roads and
streetlights as an example can be
damaged during more extreme weather
events or as a result of a lack of
maintenance. 
Risk effect
In the case of Roads Services there is a
real risk of increased potholes and
insurance claims, reduced skid resistance
leading to higher accident potential and
building up of higher costs in the future. In
respect of vehicles, increased
breakdowns, service failures, greater
maintenance inevitable, higher short-term
hire costs. In terms of property, health and
safety issues arise, failure to meet current
standards and higher running costs. There
is also the risk of two-tier accommodation,
some high quality, some low. 
Head of *Adult
and Social Care;
Head of
*Development;
Chief Operating
Officer
*Education; Chief
*Executive;
Director *Health
and Social Care;
Chief Officer
*Place; Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
Chief Officer
Young People
and Partnerships
1. There is provision in place within the capital plan for investment in the
asset base. 
2. Asset register 
3. Condition Survey 
4. Understanding of future asset needs 
5. Asset Strategy: 
. Roads 
. Land 
. Fleet 
. Digital Service Network 
. Digital Service hardware 
6. Capital programme - investment in estate. 
7. Ongoing monitoring of properties by: Maintenance Surveyors, Facilities
Management and Property Users. 
8. Established Capital Plan and Asset Management Board and dedicated
Asset Management Board 
9. Establishment of 7 thematic Estate Safety and Management Groups
chaired by Chief Officer Place 10. Building Accessibility Strategy  
3 5 
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.08.02
Plan for appropriate investment in capital
works and remedial maintenance over the
lifespan of each property asset. 
Q4 23/24: Backlog maintenance repairs being undertaken across the estate on
a prioritised basis. 
Chief Officer
*Place;  30-Apr-2025  33%
Page 90 of 284

Page 91

13
Q3 23/24: Surveyors have now completed the first phase of surveys that were
due to have been completed by March 2024. A further phase will begin in April
and run though until April 2025.  
SRP.RA
.08.05 Learning Estate Strategy
Q4 23/24: All Priority 1 and 2 projects are progressing. In terms of all of the
capacity breaches that were detailed in Priority 2 of the LES, investment was
made to provide a solution. 
Q3 23/24: All Priority 1 projects as detailed in the Learning Estate Strategy
have been approved by Council in June 2023, this includes Beeslack HS
replacement and Penicuik HS refurbishment & extension. A number of Projects in
the priority 2 tranche have been progressed to ensure schools do not experience
capacity breaches.  
Head of
*Development;  30-Apr-2025  50%
SRP.RA
.08.06 Asset Management systems
Q4 23/24: As Q3. 
Q3 23/24: Identified for implementation through Transformation Blueprint and
The Change Programme.  
Chief Officer
*Place;  31-Mar-2025  0%    
SRP.RR.09 Emergency Planning and Business Continuity Management 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.09
Risk cause
The Council not preparing or timeously
reviewing Emergency Plans and testing
arrangements to respond to Civil
Contingencies Incidents 
Risk event
There are a wide range of potential events
the Council may be expected to respond to
e.g., Severe weather incident, Pandemic,
Utility disruption etc. 
Risk effect
Censure through non-compliance with the
Civil Contingencies Act Not adequately
recovering from the loss of major
accommodation (e.g., secondary school,
main offices), computer systems and staff
Not able to respond to a major emergency
in the community Fatal Accident Inquiries  
Head of *Adult
and Social Care;
Head of
*Development;
Chief Operating
Officer
*Education; Chief
*Executive;
Director *Health
and Social Care;
Chief Officer
*Place; Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
Laura Gunning;
Gail McElroy;
Senior Manager
Protective
1. Civil Contingencies Risk Register used to highlight key risks and record
response, 
- Council’s plans developed and maintained in response to identified
risks, 
- Risk and Resilience Group support development, peer review and roll
out of plans. 
2. Establishment based incident response plans in place and maintained
locally. 
3. Emergency response plan setting out general approach to respond to a
major emergency in-line with key partner organisations. 
4. As part of the Council’s Emergency response the importance of
recording decisions made and information available at the time is
highlighted as this would be scrutinised in the event of an FAI. 
5. Care for People Group meeting 6 weekly to continue support for
Communities in response to COVID – 19 to establish and co-ordinate
support for people on a multi-agency basis. 06 – Care for People Group:
Afghan, Ukrainian and UASC support programmes  
3 4 
Page 91 of 284

Page 92

14
Services; David
Robertson; Chief
Officer Young
People and
Partnerships                
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.09.02 Development of Emergency Plans
Q4 23/24: Work on flooding across the county and its risks has commenced,
with a report to Council scheduled for post-recess.  CMT desktop exercise
undertaken. 
Q3 23/24: A service review of the Health, Safety & Resilience team has
commenced.  
Chief Officer
*Place; Senior
Manager
Protective
Services; David
Robertson
31-Dec-2024  75%
SRP.RA
.09.03 Business Continuity Software System
Q4 23/24: Report in early draft, to be completed once Health, Safety &
Resilience service review completed (SRPO.RA.09.02).  BCPs in the event of
power outage to be incorporated. 
Q3 23/24: System review/upgrade has been considered and it is planned to
present a report to CMT in Q4.  
Chief Officer
*Place; Senior
Manager
Protective
Services; David
Robertson
31-Dec-2024  25%    
SRP.RR.10 Governance and Standards in Public Life 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.10
Risk cause
Code of conduct for Members and
employees’ actions falling short of
International Standards. 
Risk event
Failure in openness, accountability, clarity. 
Risk effect Service, partnerships and
project outcomes not achieved. Non-
compliance with conduct standards and
reduction in standards in public life.  
Legal *and
Governance
Manager; Chief
*Executive; Chief
Officer *Place;
Executive
Director *Place;
Chief Officer
Corporate
Solutions
01 Annual Assurance Statement. 
02 Standing Orders 
03 Scheme of Administration 
04 Scheme of Delegation 
05 Elected Member Code of Conduct 
06 Induction programme for new members and ongoing learning and
development programme 
07 Employee Code of Conduct  
2 4 
Page 92 of 284

Page 93

15
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.03.05
Review of Standing Orders, Scheme of
Administration and Scheme of Delegation 
Q4 23/24: Workplan presented and agreed by SOWG in April 2024. Some
changes to SOs and Scheme of Administration presented and approved by
Council in May 2024 (this is technically Q1 2024/25 update) 
Q3 23/24: Workplan being developed by officer working group and will be
presented to SOWG in March 2024 for approval.  
Legal *and
Governance
Manager; Chief
Officer Corporate
Solutions; 
31-Dec-2024  20%
SRP.RA
.10.03
Review of the employee onboarding and
induction programme
Q3 2023/24: CMT agreed to a refresh of the staff induction programme which
include a compliance section. It is anticipated that the new programme will be
fully completed by end Dec 2024, with a phasing of improvement actions being
delivered throughout 2024.  
HR Strategic Lead 31-Dec-2024  5%
SRP.R
R.10.01 Corporate Governance
Q4 23/24: Annual Assurance process for 23/24 ongoing. Final Assurance
Statement to be presented to Audit Committee in June 2024 for approval. 
Q3 23/24: Annual Assurance Statement presented to Audit Committee in June
2023 and agreed.  
Legal *and
Governance
Manager;
Executive Director
*Place; Chief
Officer Corporate
Solutions;
31-Mar-2024  100%    
SRP.RR.11 Corporate Policies and Strategies 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.11
Risk cause
Policies may not match the aspirations of
the Council's Strategic priorities or cultural
perspective. 
Risk event
Policies not monitored may become out of
date. 
Policies not reviewed to ensure alignment
with strategic priorities. 
Risk effect Policies not monitored could
result in non-compliance with legislation
Policies not aligned to strategic priorities
will inhibit rather than support
Head of *Adult
and Social Care;
Chief Operating
Officer
*Education; Chief
*Executive;
Director *Health
and Social Care;
Chief Officer
*Place; Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
1. Single Midlothian Plan providing overarching direction 
2. Service plans aligned to Single Midlothian Plan. 
3. Leadership team to ensure correct approaches are adopted to get the
right results. 
4. Strategic housing investment plan, submitted to Scottish Government. 
5. Capital Strategy 
6. Integrated Joint Board (IJB) Plan 
7. IJB Strategic needs assessment 8. Midlothian Local Development Plan
2017 – the Council’s corporate spatial strategy.  
2 3 
Page 93 of 284

Page 94

16
implementation of strategic priorities.   Chief Officer
Young People
and Partnerships                
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.02.04 Transformation Blueprint 2023 to 2028 
Q4 23/24: Work on sprints continues with some reporting to BTSG in the run
up to June Council with the majority of others scheduled for August. BTB is now
meeting fortnightly to encourage and closely monitor progress. To support
monitoring of progress a dashboard has been developed and this is shared with
CMT and BTSG as a standing item. 
Q3 23/24: Regular review and updates to the Business Transformation Board
which meets monthly. Transformation Manager in post and sprints initiated.  
Chief *Executive;
Chief Finance
Officer; 
30-Jun-2028  20%
SRP.RA
.03.07
Review of policy and creation of a policy
register
Q4 23/24: work to develop policy register ongoing. 
Q3 23/24: Corporate Solutions has initiated a review of policies in the Council,
aligned to legislation changes and statutory requirements for the Local Authority.
Work is ongoing to gather information across the Council to inform an action
plan and a refreshed policy register. It is estimated that this work will take until
end 2024 to be completed. 
Chief Officer
Corporate
Solutions
31-Dec-2024  10%
SRP.RA
.11.05 Antisocial Behaviour Policy
Q4 23/24: Midlothian Community Action Team SLA 2024-25 contains tackling
ASB as a strategic objective.  Chief Officer
*Place;  31-Dec-2024  0%    
SRP.RR.12 Internal Control Environment 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.12
Risk cause
Work procedures/process inadvertently
create the capacity for fraud and waste to
occur. 
Internal Controls requiring more time, effort
or cost than the risk being managed. 
Mangers failing to follow procedures and
keep systems updated with accurate
information. 
Head of *Adult
and Social Care;
Chief Operating
Officer
*Education; Chief
*Executive;
Director *Health
and Social Care;
Chief Officer
1. Services have been prompted to consider fraud and waste within
Service Risk Registers. 
2. Risk Management Guide provides direction on the need to balance
time, effort and cost against benefit of risk controls. 
3. Internal Audit examine internal control arrangements based largely on
the risk registers. 
4. Corporate Fraud team in place who assist managers to undertake
fraud risk assessments in their areas (focused on priority areas) and
provide advice and guidance on fraud related matters. Active participation
2 3 
Page 94 of 284

Page 95

17  
Risk event
Persons exploiting opportunities to commit
fraud. 
Waste and errors 
Changing risk landscape associated with
remote working solutions. 
Risk effect
Waste and loss 
Risks over managed with risk controls
costing more than the potential loss being
managed. Increased opportunity for fraud
or financial loss has direct impact on
management information. Has adverse
effect on service performance.  
*Place; Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
Chief Officer
Young People
and Partnerships
in the National Fraud Initiative to investigate matches. 5. Whistleblowing
Policy and Counter Fraud Policy in place (subject to review) with
whistleblowing channels available to report concerns (anonymously if
required). 
6. Internal and external assurance. Annual Governance Statement which
involves obtaining assurance from Management over controls in their
Service. 
7. E-learning for staff to complete mandatory training for fraud awareness. 
8. Regular updates to Audit committee on progress with
recommendations made by Internal Audit. 
9. Remind staff to declare secondary employment/outside interests and
gifts & hospitality 
10. Induction for all new employees (with service exceptions), including
legal, HR, procurement, health and safety. Control at entry to
organisation. 
11. The Integrity Group continues to meet to improve the Council’s
resilience to fraud, corruption, theft and crime (including cybercrime),
maintaining proper risk management, governance and internal control
processes and systems to ensure probity in systems and operations, and
mitigation of risks, including the prevention, detection and resolution of
fraud and irregularities. Management is also responsible for checking that
the arrangements and controls are operating effectively and obtaining
assurances from internal compliance, risk, inspection, quality, and control
functions.                  
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.12.04
Review of Serious Organised Crime (SOC)
group
Q4 23/24: Chief Officer Place on national SOC working groups and utilising
forums to inform strategy. 
Q3 23/24: Work underway to refresh SOC Strategy, working with Police
Scotland and neighbouring authorities. Draft report expected Q4.  
Chief Officer
*Place; Health,
Safety &
Resilience
Manager
31-Mar-2025  50%    
SRP.RR.13 Climate Change 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.13
Risk cause
Council Services not adequately engaged,
resourced or directed to fulfil the
requirements of the Climate Change Act. 
Head of *Adult
and Social Care;
Chief Operating
Officer
1. Statutory requirement to report on compliance with climate change
duties. 
2. Council Carbon Management Plan 
3. Approval of a Corporate Climate Change Strategy and action plan 
5 5 
Page 95 of 284

Page 96

18  
Risk event
Council Services not responding to the
Climate Change Act with sufficient pace. 
Risk effect Council failing to meet its
obligation under the Climate Change
(Scotland) Act 2009 and incurring the
associated reputational damage.  
*Education; Chief
*Executive;
Director *Health
and Social Care;
Planning,
Sustainable
Growth and
Investment
*Manager; Chief
Officer *Place;
Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
Chief Officer
Young People
and Partnerships
4. CPP Board for Climate Change to bring strategic focus and oversight
of plans and progress. 
5. Resilience Seminars                  
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.13.03 Recruitment of Climate Change Officer
Q4 23/24: Recruitment concluded. 
Q3 23/24: Recruitment process commenced. Climate Action Plan work to be
presented to Council in Q1 24/25.  
Planning,
Sustainable
Growth and
Investment
*Manager; Chief
Officer *Place; 
30-Sep-2024  100%
SRP.RA
.13.04
Delivery of the BTB Board Carbon Neutral
by 2030
Q4 23/24: Climate Action Plan finalised and will be presented to Council in
2024/25. 
Q4 22/23: This action will be progressed when the Council’s adopted Climate
Change Strategy is reviewed in 2023/24.  
Planning,
Sustainable
Growth and
Investment
*Manager; Chief
Officer *Place; 
31-Mar-2030  0%
SRP.RA
.13.05
Development of the Strategic Plan 2023-
27
Q4 23/24: Climate Action Plan finalised and will be presented to Council in
2024/25. 
Q4 22/23: Carbon Neutral by 2030 is a strategic priority.  
Planning,
Sustainable
Growth and
Investment
*Manager; Chief
Officer *Place; 
31-Mar-2025  50%   
Page 96 of 284

Page 97

19
SRP.RR.14.1 Scottish Child Abuse Inquiry 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.14.1
Risk Cause: Midlothian Council and its
legacy organisations, predating the
creation of Midlothian Council in 1996,
have been involved in the provision of care
of children going back to living memory.
During this time there is the likelihood that
the care children received fell below
standards of care now in place. There is
the further potential that some people in
the care of Midlothian Council and its
legacy organisations were subject to
abuse by those who were employed to
care for them. 
Risk Event: The Scottish Government
began an Inquiry into cases of Child Abuse
occurring prior to 17 December 2014, the
intention of this enquiry is to identify
historic case of abuse which have to date
gone unreported. 
The most recent Section 21 notice around
the Foster Care Case Study is a significant
piece of work. The request for information
from 1930 to date is very challenging given
the volume of files that require to be read
and analysed. 
Risk Effect: If the inquiry finds historic
cases of abuse in Midlothian this could
damage the reputation of the Council and
could place doubt in the eyes of the public
as to the safety of these currently in care.
There is significant scope for a substantial
financial impact arising from claims of
historic abuse. Some existing employees
may be affected by the inquiry and
subsequent claims of abuse. 
We have requested an extension for Parts
B, C & D of the last Section 21 to April
2020, which has been granted. To date
there has been no evidence from the
extensive file read to suggest there has
been systemic abuse within our foster care
Chief *Executive;
Chief *Social
Work Officer 
The Council initially set up an Inquiry Project Team, however this is no
longer required as we have an experienced worker overseeing all
requests for the Scottish Child Abuse Inquiry Team. 
Work is ongoing and we have the additional tasks of supporting and
responding to enquiries from the redress team. 
The Inquiry Team have established a Project Plan covering: 
1. Residential establishments, List D Schools and Foster Carers:
identifying Children’s homes, Foster Carers and any List D Schools in
Midlothian over the last 100 years and researching historic records. 
2. Record Audit: reviewing the Council’s existing paper and electronic
recordkeeping systems to identify relevant records and map them to
residential establishments. This also includes, where possible, noting the
Council’s historic recordkeeping policies, such as retention schedules. 
3. Cataloguing/Indexing: checking and updating existing recordkeeping
systems for accuracy and consistency, enabling effective information
retrieval when requested by the Inquiry. 
The Project Team have established a Project Plan covering: 
4. Ascertaining the succession and insurance position in relation to
potential historic child abuse claims. 
5. Ascertaining and agreeing Midlothian Council’s legal position/
approach in dealing with the potential historic child abuse claims. 
6. Identifying the need for guidance, protocol, templates etc. should/if any
claims be made against the council. 
7. Consideration to identifying if additional staffing will be required as
expected deluge of FOI’s SARs in 2018 from solicitors of potential
claimants. 
8. Project team is in place with project plan with a range of identified
actions which are being progressed. Monthly meetings to progress project
plan. 9. The SCAI Social Worker is very competent and experienced in
this area of work and provides quarterly updates on their findings from the
file read. This is a real strength within this area of work. The CSWO and
Principal Solicitor meet regularly with the social worker to discuss findings
from the file read. 
4 4 
Page 97 of 284

Page 98

20
system. 
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.14.03
Foster Care and Residential Care File
Review
Q4 23/24: Foster care enquiry completed. 
Q3 23/24: Inquiry has heard all the evidence for the Sect 21.  
Childrens Services
Management
Team; Chief
*Social Work
Officer;  Chief
Officer Young
People and
Partnerships
31-Mar-2024  100%    
SRP.RR.16 Growing Council 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.16
Risk cause
Population growth in Midlothian over the
next 10 to 15 years will see Midlothian
become the fastest growing Council in
Scotland. 
Between 2014 and 2039, ages 0-15yrs,
population is projected to increase by 20%
and for ages 75+ population projected to
increase by 100%. 
Risk event 
Failure to resource and plan for these rises
will significantly impact the Councils ability
to fulfil its statutory obligations in relation to
these groups. 
Risk effect Inadequate capacity within the
school estate to cope with the projected
increase in pupil numbers. In sufficient
provision to support an aging population
placing costly inefficiencies on other parts
of the care sector. General population
increase placing additional demand on
Head of *Adult
and Social Care;
Chief *Executive;
Executive
Director *Place;
Fiona
*Robertson;
Chief Officer
Young People
and Partnerships
1. Local development plan and supplementary guidance on developer
contributions. 
2. Services planning future service provision on the basis of anticipated
service demands 
3. The change programme 
4. Learning Estate Strategy 
5. Capital Plan Prioritisation 
6. Strategic Housing Investment Strategy 
7. Rent Review Strategy 
8. Joint needs assessment used to develop - IJB Strategic Plan 
9. Capital Plan and Asset Management Board will scrutinise and
challenge slippage on capital programmes recognising that slippage can
have an adverse impact on financial sustainability and also the delivery
on assets required to support capital growth. 10. City Deal provides the
opportunity to support inclusive growth.  
4 4 
Page 98 of 284

Page 99

21
infrastructure including GP services.
Increased pressure on infrastructure,
services e.g., waste collection and growth
of road network as new development
roads are adopted. 
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.02.06 Capital Plan prioritisation
Q4 23/24: Work continues on Capital Plan prioritisation.   
Q3 23/24: Work continues on Capital Plan prioritisation.  
Head of
*Development;
Executive Director
*Place; Chief
Finance Officer; 
31-Oct-2024  0%
SRP.RA
.16.01 Capital Programme
Q3 23/24: The Capital Plan in its current format is unaffordable due to rising
costs of construction, inflation and EU-Exit/post pandemic and other economic
pressures. A review of the Capital Plan is underway to determine affordability,
prioritisation and options presented to members.  
Executive Director
*Place; Fiona
*Robertson;
31-Dec-2024  75%    
SRP.RR.17 UK Decision to leave the EU 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.17
Risk cause
UK vote to leave the European Union 
Risk event
UK leaving the European Union 
Risk effect The impacts associated with
the UK's decision to leave the UK have yet
to be realised and will only become clear
once the final terms of the UK's departure
are finalised. There are some direct
potential impacts such as an end to EU
funding of Council co-ordinated projects
and indirect impacts on industries
undertaken within the geographical area
which have relied on EU funding, such as
agriculture. There are wider potential
implications arising from uncertainty
Head of *Adult
and Social Care;
Chief Operating
Officer
*Education; Chief
*Executive;
Director *Health
and Social Care;
Chief Officer
*Place; Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
Chief Officer
Young People
and Partnerships
1. Risk and Resilience Group 
2. Taking a risk management approach to identifying and assessing
anticipated impacts 
3. Working with a range of national and local bodies to inform preparatory
arrangements. 
4. EU Settlement scheme promoted on Council Internet to support those
living and working in Midlothian to access the Home Office scheme.  
4 5 
Page 99 of 284

Page 100

22
regarding the resident status of EU
nationals, post any exit agreement, and
the availability of workers from outside the
UK accessing the job market here in the
future. These factors have the potential to
impact on the availability of the right
people with the right skills being available
to help grow the economy here in
Midlothian. One area this could affect the
Council could be in the delivery of future
building projects within Midlothian which
could curtail further economic growth.                  
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.17.01 Refresh of Economic Strategy Q3 23/24: Draft Economic Strategy prepared; to be presented to Council in Q1
24/25.  
Chief Officer
*Place; 30-Jun-2024  60%    
SRP.RR.19 Health & Safety 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.19
Risk cause
Failing to identify and rectify non-
compliance with Health and Safety
regulations. 
Risk event
Employees required to undertake tasks
they are not competent to. 
Statutorily driven health and safety
protective arrangements for service users
and employees not implemented correctly. 
Non-compliance with policy and procedure 
Not undertaking audits and inspections to
confirm adherence to policy and legislative
requirements. 
Risk effect 
Serious injury of ill health impact on
employees and or service users. 
Head of *Adult
and Social Care;
Chief Operating
Officer
*Education; Chief
*Executive;
Director *Health
and Social Care;
Chief Officer
*Place; Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
Laura Gunning;
Gail McElroy;
Senior Manager
Protective
1. Health Safety and Wellbeing Strategy & Service Plan 
2. Suite of Health and Safety Management Arrangements developed
setting out council response to statutory obligations 
3. Comprehensive range of Health & Safety Management & Assessment
based development opportunities for line managers 
4. Use of Health & Safety Management Information System (SPHERA) to
enhance information transfer and organisational efficiency 
5. Comprehensive training programme in place to support those with
responsibility for managing health and safety. 
7. Use of comprehensive audit programme to confirm the application of
agreed management Arrangements and Council Policy. 
3 5 
Page 100 of 284

Page 101

23
Negative impact on outcomes for
customers/service users. 
Service users and employees exposed to
hazards where statutory requirements
exist. 
Statutory health and safety - duty of care
over services users and employees not
met. Criminal prosecution of the Corporate
body and or individuals through Corporate
Homicide (Corporate Manslaughter)
Significant financial penalties from Criminal
Prosecution.  
Services; David
Robertson; Chief
Officer Young
People and
Partnerships                
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
NEW 
Health, Safety & Resilience Service
Review  Q4 23/24: Service review in progress.
Chief Officer
*Place; Senior
Manager
Protective
Services; David
Robertson
31/07/2024  50%
SRP.RA
.19.01
Delivery of Health, Safety and Wellbeing
Service Plan
Q3 23/23: Implementation of the Protective Services Health, Safety &
Resilience Service Plan continues. 
Chief Officer
*Place; Senior
Manager
Protective
Services; David
Robertson
31-Mar-2025  50%
SRP.RA
.19.07 H&S audit across all Council estate
Q4 23/24: Fire Risk Assessments/Audits are currently priority. 
Q3 23/24: Work on audit report continues. Change to SFRS response
incorporated into Fire Action Plans and Management Arrangements.  
Chief Officer
*Place; Senior
Manager
Protective
Services; David
Robertson
31-Mar-2025  33%    
SRP.RR.20 Early Years Expansion (1140 Hours) 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R Risk cause Chief *Executive; 1. Learning Estate Strategy  4 5 
Page 101 of 284

Page 102

24
R.20 Population growth in Midlothian over the
next 10 to 15 years will see Midlothian
become the fastest growing Council in
Scotland. Between 2014 and 2039, ages
0-15yrs, population is projected to increase
by 20% 
In addition, the Scottish Government has
made a commitment to increase the
current provision of free early years care
from 0600 to 1140 hours. 
Risk event 
Failure to resource and plan for these rises
will significantly impact the Councils ability
to fulfil its statutory obligations in relation to
these groups. 
The sustainable rate review may lead to
significant increase in funding to providers;
maintaining current rate is not an option if
not deemed sustainable. The result could
lead to a funding gap in future years. 
Risk effect 
Inadequate capacity within the school
estate and/or Early Years to cope with the
projected increase in numbers. Lack of
staffing and/or financial support to build
new schools. Potential for additional
unfunded request to place 4-year-olds with
August to December birthdays requesting
additional year of 1140 hours, not currently
funded by Scottish Government. 
Executive
Director *Place;
Chief Finance
Officer
2. Early Years Expansion to 1140 hours updates. There are some risks in
terms of capacity and this needs to be reflected in our wider learning
estate risks. The lack of capacity is compounded by an increase in
deferrals. 
3. Capital Strategy 
4. School Roll Projections will be reviewed and updated 5. Business
Support and Finance Business Partners reviewing external funding
landscape closely for future funding options                  
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.R
R.20.01 1140 future years funding
Q4 23/24: Sustainable rate is within the MTFS. 
Q1 23/24: Draft guidance from SG. Enhanced guidance due re sustainable rate
but no additional funding for LAs.  
Young People and
Partnerships,
Executive Director
*Children; Chief
Finance Officer;
31-Aug-2024  100%   
Page 102 of 284

Page 103

25
SRP.RR.21 Cyber Security 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.21
Risk Cause
Malicious attempts to damage, disrupt or
gain unauthorised access to Council
computer systems, networks or devices. 
Risk Event
The Council is at significant risk of cyber-
attack from Ransomware Phishing Emails,
Advanced Persistent Threats (APT) and
Distributed Denial of Service Attacks
(DDOS) attacks. Hacking and Social
Engineering. 
Risk Effect
Access to Council systems by cyber
criminals and foreign intelligence agencies
for financial, commercial or information
gathering reasons. This could lead to
significant financial losses, data
compromise and subsequent regulatory
sanction if our technical and organisational
measures are deemed insufficient. Severe
business disruption including the almost
total loss of critical IT systems and
networks leading to significant service
delivery challenges.  
Head of *Adult
and Social Care;
Cyber Security
Information
Governance and
*Compliance
Manager; Head
of *Development;
Chief Operating
Officer
*Education; Chief
*Executive;
Director *Health
and Social Care;
Chief Officer
*Place; Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
Laura Gunning;
Gail McElroy;
Senior Manager
Protective
Services; David
Robertson; Chief
Officer Young
People and
Partnerships
1. Implementation of and compliance with the Scottish Government Cyber
Resiliency Public Sector Action Plan 
2. Cyber Essentials Plus Certification 
3. Public Sector Network Certification 
4. Appropriate technical and organisational measures deployed to reduce
the likelihood and impact of an attack 
5. Having adequate skills and knowledge in the organisation 
6. Implementing Scottish Government Cyber Security Action Plan 
7. Creating a Midlothian Cyber Defence Action Plan. 
8. Adoption of the NCSC (National Cyber Security Centre) Active Cyber
Defence programme  
3 5 
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.21.1
Appropriate Technical and Organisational
Measures 
Q4 23/24: Ongoing review of cyber incident response plans. Information
Governance and Security processes for M365 deployment ongoing and a number
of milestones achieved to progress further rollout of applications within M365
environment. Leadership Forum tabletop session scheduled June 2024. 
Cyber Security
Information
Governance and
*Compliance
Manager; Chief
*Digital Officer;
31-Mar-2025  75%
Page 103 of 284

Page 104

26
Q3 23/24: Action/mitigation includes: - 
1. Updated cyber incident response plans. 
2. Cyber security presentations to Elected Members and Place directorate. 
3. Conducted phishing exercises. 
4. Successfully responded to 13 cyber security events. 
Provided significant Information Governance and Security advice for the
deployment of M365 and Google Workspace 
Q1 23/24: Action/mitigation includes:- 
1. Achieved Cyber Essentials Plus Certification 
2. Preparations completed for Q2 2023/2024 PSN Certification, including
submission to Cabinet Office. 
3. Provided significant Information Governance and Security advice for the
deployment of M365 and Google Workspace 
4. Responded to numerous threat alerts to ensure the security of the Council’s
network 
5. Engaged with Cyber Incident Response company to review the Councils Cyber
Incident response capability in Q2 
SRP.RR.22 Cost of Living Crisis 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.R
R.22
Risk cause
The UK is currently facing an
unprecedented storm of increasing prices,
bills and tax. The 40-year high inflation
rate of 9% is the main driver of the cost of
living crisis which has outstripped wage
and benefit increases. 
Risk event
Rapid ongoing rise of energy prices as well
as food and drink prices. 
Risk effect The impact on households is
already being noted with 87% of adults in
the UK reported an increase in their cost of
living in April 2022 (Office for National
Statistics; Francis-Devine et al, 2022).
The price rises will impact low-income
households the hardest as a larger
Chief *Executive;
Director *Health
and Social Care;
Executive
Director *Place
1. Council Cost of Living Task Force to oversee the Council’s response to
the crisis 
2. Allocation of LACER funding to support those most affected 
3. Strategic Evaluation Partner appointed to create poverty profile 
4. Community Planning Partnership has established a Midlothian
Strategic Poverty Prevention Group co-chaired by Council Leader and
Director of Public Health 
5. New Child Poverty chair and lead appointed (Executive Director
Children, Young People and Partnerships) 
6. Child Poverty self-evaluation underway with Improvement Service  
3 5 
Page 104 of 284

Page 105

27
proportion of their bills are on energy and
food. The Resolution Foundation estimates
an extra 1.3 million people will fall into
absolute poverty in 2023, including
500,000 children. 
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.RA
.22.1 Cost of Living Task Force Q1 23/24: Meetings continuing.   Chief *Executive;  31-Mar-2024  100%
SRP.RA
.22.2 LACER funding
Q2 22/23: Identification of 15 trusted partners to distribute funding in
communities for food and fuel, wash and dry provision and support to establish
reheatable food initiatives.  
Lifelong Learning
and Employability;  31-Mar-2023  100% 
Strategic Opportunities 
SRP.OP.01 Shawfair 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.O
P.01
The delivery of a new sustainable low
carbon community at Shawfair.  
Head of *Adult
and Social Care;
Chief *Executive;
Director *Health
and Social Care;
Planning,
Sustainable
Growth and
Investment
*Manager; Chief
Officer *Place;
Executive
Director *Place;
Chief Officer
Young People
and Partnerships
1. Shawfair Landowners Group meets quarterly. 
2. Legal agreement with developers to secure developer contributions
(Section 75) towards infrastructure. 
3. Approved masterplan and design guide for the entire community 
4. Business and industrial provision, including small business incubator
space. 
5. Circa 4000 new homes 
6. A school campus comprising Early Years, Nursery, Primary, Secondary
& Life Long Learning provision 
7. New Primary schools 
8. Public Transport infrastructure including railway station. 
9. Midlothian Energy Ltd (Joint Venture between MLC and Vattenfall)  
5 4 
Page 105 of 284

Page 106

28
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status           
SRP.OP.02 Borders Rail 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation                
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status           
SRP.OP.03 Easter Bush - Penicuik 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.O
P.03
One of Midlothian’s largest and most
significant employment areas. Fast
Growing opportunities in Science
Technology Engineering and Mathematics
(STEM) with opportunities to link with
education. Partnership links to schools and
university sector at the 'Bush' to promote
STEM. 
Need to secure long-term strategic road
access to ensure continued growth. 
Head of
*Development;
Chief *Executive;
Director *Health
and Social Care;
Executive
Director *Place
1. Planning in place around creating Secondary Schools as centres for
excellence linked to specialisms including Science Technology
Engineering and Mathematics (STEM). 
2. Land allocated for expansion. 
3. Midlothian Science Zone. 
4. City Deal funding to provide for growth and strategic road access.  
5 4 
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.O
P.03.A2 A701/A702 Trunk Road Improvements
Q3 23/24: The funding gap associated with this project is estimated to be
£33.2m. Midlothian Council submitted an application to the UKG Levelling Up
Fund (LUF) to attract alternative funding into the project to close this gap. The
Executive Director
*Place 31-Mar-2025  0%
Page 106 of 284

Page 107

29
application was unsuccessful. Alternative funding opportunities and means to
phase and prioritise the programme are currently under consideration. A revision
to alignments due to landfill avoidance and required increase in roundabout sizes
at Bush Loan and the A702 Spur Road junctions was made to the specimen
design. This is progressing with the target of submitting a planning application
Q1 2024.     
SRP.OP.04 City Deal 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.O
P.04
South East Scotland Region City Deal - a
bid for funding to Scottish and UK
Governments to accelerate economic
growth through investment in
infrastructure/ housing/ skills and
innovation. 200 Council Houses linked to
the City Deal. 
Head of *Adult
and Social Care;
Chief Operating
Officer
*Education; Chief
*Executive;
Director *Health
and Social Care;
Chief Officer
*Place; Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
Chief Officer
Young People
and Partnerships
1. City Deal signed in August 2018. 
2. Maintain strong Midlothian involvement through the City Deal
governance structure. 
3. Midlothian City Deal Key Officer (Internal) Group. 
4. Securing best arrangements for Midlothian through close liaison with
partners and conclusion of business cases.  
4 5 
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.O
P.04.02
Realisation of outcomes of respective
workstreams Q3 23/24: Work continues on the relevant programmes.   Executive Director
*Place 31-Mar-2025  10%         
Page 107 of 284

Page 108

30
SRP.OP.07 Creating a world Class Education System 
Risk
Code Risk Identification Managed by Risk Control Measures Likelihood Impact Risk Evaluation
SRP.O
P.07
The Centres of Excellence model is a core
part of the Council's strategy to create a
world-class education system in
Midlothian. This is an ambitious project
designed to deliver excellence and equity
with a particular emphasis on interrupting
the cycle of poverty. 
Risk event
The Phase 2 Equipped for Learning plan
has a strong focus on transforming
classroom practice and learner outcomes.
This can only be achieved if effective
technical support for EfL is in place to
support this change. 
Risk Effect
Without the technical support and
appropriate infrastructure we will not
achieve the change resulting in a negative
impact on learners experiences and
outcomes.  
Head of *Adult
and Social Care;
Head of
*Development;
Chief Operating
Officer
*Education; Chief
*Executive;
Director *Health
and Social Care;
Chief Officer
*Place; Executive
Director *Place;
Chief Officer
Corporate
Solutions; Chief
Finance Officer;
Chief Officer
Young People
and Partnerships
1. Digital Centre of Excellence at Newbattle Community High School 
2. Partnership agreement with the University of Edinburgh 
3. Beeslack Replacement High School, pilot project for next round of SFT
funding – funding model building in energy efficiency targets 
4. Accelerating our ambition – Digital Strategy 
5. Review of Digital team to support Digital Centre for Excellence  
4 5 
Related
Action
Code
Related Action Related action latest note Managed By Due Date Status
SRP.O
P.A.07.
01
Research and development
Q1 23/24: CivTech project successfully completed the pre-contractual
agreement stage. Further grant funding from SFT has enabled continuation of
development of the platform and insights in Midlothian schools and expansion to
incorporate monitoring and insights into Dalkeith office buildings. The project
has been selected to present again at the Learning Places Scotland conference
and is engaging with the Scottish AI Alliance.  
Executive Director
Children, Young
People &
Partnerships; 
31-Aug-2024  0%
SRP.O
P.A.07.
03
Equipped for Learning
Q4 23/24; Digital strategy is complete. Next stage is the development of the
digital curriculum. MACO launches on 3 June 2024. 
Q3 23/24: Refresh digital strategy, development of digital curriculum,
development and implementation of MACO.  
Executive Director
Children, Young
People &
Partnerships;
01-Mar-2025  0%   
Page 108 of 284

Page 109

2
Audit Committee
Monday 24 June 2024
Item No 5.7   
Annual Treasury Management Report 2023/24 
Report by David Gladwin, Chief Financial Officer & Section 95 Officer 
Report for Decision 
1 Recommendations 
The Audit Committee is invited to consider this report before the final
report is presented to Council.  Committee should note that the
proposed recommendation to Council is that it note the Annual
Treasury Management Report 2023/24. 
2 Purpose of Report/Executive Summary 
The purpose of the report is to inform members of the Audit Committee
of the Treasury Management activity undertaken in 2023/24 and the
year-end position. 
Date: 10/06/2024
Report Contact:
Gary Thomson, Senior Finance Business Partner
gary.thomson@midlothian.gov.uk 
Page 109 of 284

Page 110

3 Background 
The main points arising from treasury activity in 2023/24 were: 
• The pooled internal loans fund rate for General Fund and HRA
was 2.08% in 2023/24, which is again expected to be one of the
lowest when benchmarked against all mainland Authorities in
Scotland; 
• Were the pooled internal loans fund rate to have equated to the
Scottish weighted average of 3.41%, this would have generated
loan charges in 2023/24 of £22.3 million.  The Council’s actual
2023/24 loan charges for General Services and HRA were £17.3
million, representing a cash saving (compared to the Scotland
weighted average) of £5.0 million in 2023/24; 
• Total long term borrowing maturing in the year amounted to
£0.882 million, comprising the following:- 
o £0.053 million of PWLB Annuities of various tenors and
interest rates;
o £0.664 million of Annuity and EIP, and £0.165 million of
interest free loans. 
• Total new long term borrowing taken in the year amounted to
£20.000m, this being two £10.000 million maturity loans from
PWLB drawn on 28 March 2024 with loan tenors of 3 and 4
years and at interest rates of 4.54% and 4.37% respectively,
drawing down long term loan funding to de-risk the funding of
the Council’s 2023/24 capital plans in line with the Treasury
Management and Investment Strategy approved by Council on
27 February 2024; 
• The remainder of the 2023/24 borrowing requirement was
funded through the utilisation of the Council’s working capital
balances; 
• The Council were under-borrowed by £60.974 million (15% of
the borrowing Capital Financing Requirement) at 31 March
2024.  This means that the Council has funded the majority
(85%) of its underlying borrowing requirement as at 31 March
2024.  This position is prudent in the current economic climate
(with PWLB rates forecast to drop from their prevailing rates,
across the next 2 financial years), as it balances longer-term
interest rate and refinancing risk with short-medium term
budgetary implications; 
• The average rate of interest paid on external debt was 3.00% in
2023/24, down marginally from 3.01% in 2022/23; 
Page 110 of 284

Page 111

• Fixed Term Deposits were placed during the year in line with the
Council’s approved creditworthiness process as outlined in the
“Treasury Management and Investment Strategy 2023/24 &
Prudential indicators” (TMSS 23/24) report approved by Council
on 21 February 2023.  These fixed term deposits were placed
with high credit worthy banks.  The Council’s deposit portfolio at
31 March 2024 is outlined in Table 2 below and in detail in Table
11 in Appendix 1; 
• The average rate of return on deposits was 4.86% in 2023/24
(exceeding the benchmark1 of 4.42% for the twentieth year in
succession) with total interest earned on deposits totalling
£4.590 million and reflecting the approved strategy of cash
backing the Council’s useable reserves; 
• The majority (£56.618m) of the Council’s useable reserves of
£84.532 million at 31 March 20242 are fully cash backed. 
• No debt rescheduling was undertaken during 2023/24. 
A detailed report “Annual Treasury Management Review 2023/24” on the
activity during 2023/24 is attached as Appendix 1. 
The Treasury Portfolio at the start and end of the financial year is shown
in Tables 1 and 2 below. 
1 4.5 month backward uncompounded SONIA (Sterling Overnight Index Average) which reflects the
weighted average duration of the Council’s portfolio for the year
2 Excluding Service Concessions
Page 111 of 284

Page 112

Table 1: Loan Portfolio at 1 April 2023 and 31 March 2024 
Loan Type
Principal
Outstanding
1 Apr 2023
£000’s
Principal
Outstanding
31 Mar 2024
£000’s
Movement 
£000’s
PWLB Annuity 505 452 -53
PWLB Maturity 284,128 304,128 +20,000
LOBO 20,000 20,000 0
Other Market Loans 16,885 16,221 -664
Salix Loans 235 70 -165
Total Loans 321,753 340,871 +19,118    
CFR 347,661 401,845 +54,184
Over/(Under) Borrowed -25,908 -60,974 -35,066 
Table 2: Deposits at 1 April 2023 and 31 March 2024 
Deposit Type
Principal
Outstanding
1 Apr 2023
£000’s
Principal
Outstanding
31 Mar 2024
£000’s
Movement 
£000’s
Bank Call Accounts 2 1,518 +1,516
Money Market Funds 15,980 25,100 +9,120
Bank Fixed Term Deposit Accounts 96,000 30,000 -66,000
Other Local Authorities 2,000 0 -2,000
Total Deposits 113,982 56,618 -57,364    
Useable Reserves 90,582 84,532 -6,050 
Throughout 2023/24, all counterparties that the Council placed deposits
with met their obligations in respect of the return of the deposited funds
and interest receivable in full and on the required dates. 
5 Report Implications (Resource, Digital and Risk) 
5.1 Resource 
Treasury Management activity during the year, in accordance with the
approved strategy, has once again been effective in minimising loan
charges through minimising the cost of borrowing and maximising the
return on deposits within the parameters set by the strategy for the year. 
Although benefits from Treasury Management activity continue to accrue
there are no direct financial implications or other resource issues arising
from this report. 
Page 112 of 284

Page 113

The loan charges associated with Capital Expenditure and Treasury
Management activity during 2023/24 are reported in the Financial
Monitoring 2023/24 – General Fund Revenue report and HRA 2023/24
Outturn report elsewhere on the Council agenda for 25 June 2024. 
5.2 Digital 
None. 
5.3 Risk 
As the Council follows the requirements of the new CIPFA Code of
Practice and the Prudential Code this minimises the risks involved in
Treasury Management activities place.  For those risks that do exist
there are robust and effective controls in place to further mitigate the
level of risks. These include full written Treasury Management Practices,
which define the responsibilities of all staff involved, and which were
updated during the 2023/24 financial year to reflect the provisions of the
new Prudential and Treasury Management Codes and approved by
Audit Committee. 
5.4 Ensuring Equalities (if required a separate IIA must be completed) 
This report does not recommend any change to policy or practice and
therefore does not require an Equalities Impact Assessment. 
5.5 Additional Report Implications 
See Appendix A 
Appendices:- 
Appendix 1: Annual Treasury Management Review 2023/24 
Page 113 of 284

Page 114

APPENDIX A – Report Implications 
A.1 Key Priorities within the Single Midlothian Plan 
Not applicable 
A.2 Key Drivers for Change 
Key drivers addressed in this report: 
Holistic Working 
Hub and Spoke 
Modern 
Sustainable 
Transformational 
Preventative 
Asset-based 
Continuous Improvement 
One size fits one 
None of the above 
A.3 Key Delivery Streams 
Key delivery streams addressed in this report: 
One Council Working with you, for you 
Preventative and Sustainable 
Efficient and Modern 
Innovative and Ambitious 
None of the above 
A.4 Delivering Best Value 
The report does not directly impact on Delivering Best Value. 
A.5 Involving Communities and Other Stakeholders 
Although no external consultation has taken place, cognisance has
been taken of professional advice obtained from Link Asset Services,
the Council’s appointed Treasury Consultants. 
A.6 Impact on Performance and Outcomes 
The strategies adopted are an integral part of the corporate aim to
achieve Best Value as they seek to minimise the cost of borrowing by
exercising prudent debt management and placement of deposits. This
in turn helps to ensure that the Council’s capital expenditure is
sustainable in revenue terms. 
A.7 Adopting a Preventative Approach 
Page 114 of 284

Page 115

Not applicable. 
A.8 Supporting Sustainable Development 
Not applicable. 
Page 115 of 284

Page 116

Appendix 1 
Annual Treasury Management
Review 2023/24
Midlothian Council
June 2024 
Page 116 of 284

Page 117

Contents 
1 The Council’s Capital Expenditure and Financing 2023/24
2 The Council’s overall borrowing need
3 Treasury Position as at 31 March 2023
4 The Strategy for 2023/24
5 The Economy and Interest Rates
6 Borrowing Rates in 2023/24
7 Borrowing Outturn for 2023/24
8 Deposit Rates in 2023/24
9 Deposit Outturn for 2023/24
10 Performance Measurement
11 Conclusion 
Page 117 of 284

Page 118

This Council is required by regulations issued under the Local Government in
Scotland Act 2003 to produce an annual treasury management review of
activities and the actual prudential and treasury indicators for 2023/24. This
report meets the requirements of both the updated CIPFA Code of Practice on
Treasury Management, (the Code), and the updated CIPFA Prudential Code
for Capital Finance in Local Authorities, (the Prudential Code).
During 2023/24 the minimum reporting requirements were that the full Council
should receive the following reports:
• an annual treasury strategy in advance of the year (Council 21
February 2023);
• a mid-year, (minimum), treasury update report (Council 19 December
2023);
• an annual review following the end of the year describing the activity
compared to the strategy, (this report);
The regulatory environment places responsibility on members for the review
and scrutiny of treasury management policy and activities.  This report is,
therefore, important in that respect, as it provides details of the outturn position
for treasury activities and highlights compliance with the Council’s policies
previously approved by members.  
This Council confirms that it has complied with the requirement under the Code
to give prior scrutiny to all of the above treasury management reports by the
Audit Committee before they are reported to the full Council.  
Page 118 of 284

Page 119

1. The Council’s Capital Expenditure and Financing
2023/24
The Council undertakes capital expenditure on long-term assets.  These
activities may either be:
• Financed immediately through the application of capital or revenue
resources (capital receipts, capital grants, revenue contributions etc.), which
has no resultant impact on the Council’s borrowing need; or
• If insufficient financing is available, or a decision is taken not to apply
resources, the capital expenditure will give rise to a borrowing need.
The actual capital expenditure forms one of the required prudential indicators. 
The table below shows the actual capital expenditure and how this was
financed. 
2022/23 2023/24 2023/24
Actual Budget Actual
£000 £000 £000
General Fund
Capital Expenditure 23,337 86,289 47,656
Available Funding 18,627 35,091 27,445
Borrowing Required 4,710 51,198 20,211
HRA
Capital Expenditure 51,710 94,897 50,411
Available Funding 9,932 7,991 6,724
Borrowing Required 41,778 86,906 43,687
General Fund and HRA
Capital Expenditure 75,047 181,186 98,067
Available Funding 28,559 43,082 34,169
Borrowing Required 46,488 138,104 63,898
Table 1: Capital Expenditure + Financing
Page 119 of 284

Page 120

2. The Council’s Overall Borrowing Need
The Council’s underlying need to borrow for capital expenditure is termed the
Capital Financing Requirement (CFR).  This figure is a gauge of the Council’s
indebtedness.  The CFR results from the capital activity of the Council and what
resources have been used to pay for the capital spend.  It represents the
2023/24 unfinanced capital expenditure (see above table), plus prior years’ net
or unfinanced capital expenditure which has not yet been paid for by revenue
or other resources. 
Part of the Council’s treasury activities is to address the funding requirements
for this borrowing need.  Depending on the capital expenditure programme, the
treasury service organises the Council’s cash position to ensure sufficient cash
is available to meet the capital plans and cash flow requirements.  This may be
sourced through borrowing from external bodies (such as the Government,
through the Public Works Loan Board [PWLB] or the money markets), or
utilising temporary cash resources within the Council. 
Reducing the CFR – the Council’s underlying borrowing need (CFR) is not
allowed to rise indefinitely.  Statutory controls are in place to ensure that capital
assets are broadly charged to revenue over the life of the asset.  The Council
is required to make an annual revenue charge, called the Scheduled Debt
Amortisation (or loans repayment), to reduce the CFR.  This is effectively a
repayment of the borrowing need. This differs from the treasury management
arrangements which ensure that cash is available to meet capital commitments. 
External debt can also be borrowed or repaid at any time, but this does not
change the CFR. 
The total CFR can also be reduced by:
• the application of additional capital financing resources (such as unapplied
capital receipts); or 
• charging more than the minimum loan repayment each year through an
additional revenue charge. 
The Council’s CFR for the year is shown below, and represents a key prudential
indicator. 
Borrowing activity is constrained by prudential indicators for net borrowing and
the CFR, and by the authorised limit.
31-Mar-23 2023/24 31-Mar-24
Actual Budget Actual
£000 £000 £000
Opening balance 307,247£  343,626£ 347,661£ 
Add Borrowing Required 46,488£    138,104£ 63,898£   
Less scheduled debt amortisation (6,074)£     (9,068)£    (9,714)£    
Closing balance 347,661£  472,662£ 401,845£ 
Table 2: Council's Underlying Borrowing Requirement
CFR:
Page 120 of 284

Page 121

Gross borrowing and the CFR - in order to ensure that borrowing levels are
prudent over the medium term and only for a capital purpose, the Council
should ensure that its gross external borrowing does not, except in the short
term, exceed the total of the capital financing requirement in the preceding year
(2022/23) plus the estimates of any additional capital financing requirement for
the current (2023/24) and next three financial years.  This essentially means
that the Council is not borrowing to support revenue expenditure.  This indicator
allows the Council some flexibility to borrow in advance of its immediate capital
needs in 2023/24.  The table below highlights the Council’s gross borrowing
position against the CFR (excluding PFI schemes).  The Council has complied
with this prudential indicator. 
The authorised limit – this Council has kept within its authorised external
borrowing limit as shown by the table below.  Once this has been set, the
Council does not have the power to borrow above this level. 
The operational boundary – the operational boundary is the expected
borrowing position of the Council during the year.  Periods where the actual
position is either below or over the boundary is acceptable subject to the
authorised limit not being breached. 
31-Mar-23 2023/24 31-Mar-24
Actual Budget Actual
£000 £000 £000
Gross Borrowing 321,753£  472,662£ 340,871£ 
CFR 347,661£  472,662£ 401,845£ 
Table 3: Council's Gross Borrowing Position
2023/24
Authorised limit - borrowing £    534,105
Operational boundary - borrowing £    534,105
Maximum gross borrowing position £    340,871
Average gross borrowing position £    321,962
Table 4: Gross Borrowing against
Authorised Limit / Operational Boundary
Page 121 of 284

Page 122

3. Treasury Position as at 31 March 2024
The Council’s debt and investment position is organised by the treasury
management service in order to ensure adequate liquidity for revenue and
capital activities, security for investments and to manage risks within all treasury
management activities. Procedures and controls to achieve these objectives
are well established both through Member reporting detailed in the Purpose
section of this report, and through officer activity detailed in the Council’s
Treasury Management Practices.  At the beginning and the end of 2023/24 the
Council‘s treasury (excluding borrowing by PFI and finance leases) position
was as follows: 
31 March
2023
Principal
Rate/
Return
Average
Life
(Yrs)
31 March
2024
Principal
Rate/
Return
Average
Life
(Yrs)
Debt
Fixed Rate Debt
PWLB 284,633£    2.92% 32.25 304,580£    3.02% 29.40
Market 22,120£      2.98% 28.89 21,291£      3.01% 28.34
Total Fixed Rate Debt 306,753£    2.92% 32.01 325,871£    3.02% 29.33
Variable Rate Debt
PWLB -£                 n/a n/a -£                 n/a n/a
Market 15,000£      4.63% 27.71 15,000£      4.63% 26.71
Total Variable Rate Debt 15,000£      4.63% 27.71 15,000£      4.63% 26.71
Total debt/gross borrowing 321,753£   3.00% 31.81 340,871£   3.09% 29.22
CFR 347,661£   401,845£  
Over/ (under) borrowing (25,908)£    (60,974)£   
Deposits
Fixed Rate Deposits
In House 98,000£      3.77% 0.31 30,000£      5.12% 0.83
With Managers -£                 n/a n/a -£                 n/a n/a
Total Fixed Rate Deposits 98,000£      3.77% 0.31 30,000£      5.12% 0.83
Variable Rate Deposits
In House 15,982£      3.96% 0.01 26,618£      5.28% 0.01
With Managers -£                 n/a n/a -£                 n/a n/a
Total Variable Rate Deposits 15,982£      3.96% 0.01 26,618£      5.28% 0.01
Total Deposits 113,982£   3.80% 0.27 56,618£     5.20% 0.45
Table 5: Treasury Position
Page 122 of 284

Page 123

The maturity structure of the debt portfolio was as follows: 
The maturity structure of the Council’s deposits was as follows: 
The exposure to fixed and variable interest rates on debt was as follows:- 
£000 % £000 %
Under 12 months 812£         0% 0% to 50% 1,426£      0%
12 months to 2 years 1,496£      0% 0% to 50% 1,263£      0%
2 years to 5 years 2,795£      1% 0% to 50% 22,323£    7%
5 years to 10 years 45,136£    14% 0% to 50% 45,106£    13%
10 years to 20 years 32,239£    10% 0% to 50% 32,365£    9%
20 years to 30 years 39,691£    12% 0% to 50% 51,505£    15%
30 years to 40 years 84,584£    26% 0% to 50% 81,883£    24%
40 years to 50 years 110,000£   34% 0% to 50% 100,000£   29%
50 years and above 5,000£      2% 0% to 50% 5,000£      1%
Total 321,753£   100% 340,871£   100%
Table 6: Maturity Structure of Debt Portfolio
31-Mar-23 2023/24 31-Mar-24
Actual Original Limits Actual
%
31-Mar-23 31-Mar-24
£000 £000
Deposit
Under 1 Year 113,982£   56,618£    
Over 1 Year -£              -£             
Total 113,982£   56,618£    
Table 7: Maturity Structure
of Deposit Portfolio
£000 % £000 %
Fixed Interest Rate Exposure £ 306,753 95% 0% to 100% 325,871£  96%
Variable Interest Rate Exposure £   15,000 5% 0% to 30% 15,000£    4%
Total 321,753£  100% 340,871£  100%
Table 8: Fixed/Variable Interest Rate Exposure of Debt Portfolio
31-Mar-23 2022/23 31-Mar-24
Actual Original Limits Actual
%
Page 123 of 284

Page 124

4. The Strategy for 2023/24 
At the outset of the financial year, the Council were under borrowed by £25.908
million and holding £156.367 million in instant access accounts and fixed term
deposits. 
Interest rate forecasts within the 2023/24 Treasury Management & Investment
Strategy suggested that interest rates were expected to plateau before
gradually falling in the 2nd half of the year and throughout the forthcoming 2
financial years. 
Link Interest Rate forecasts at time of TMIS 2023/24 setting (February 2023) 
Link Interest Rate forecasts at end of 2023/24 Financial Year (March 2024) 
With interest rates on new borrowing remaining elevated throughout much of
2023/24, borrowing was deferred until the final quarter of the year.  Borrowing
undertaken in March 2024 amounted to £20.000 million of PWLB maturities
with short term tenors of 3 and 4 years to allow the Council to navigate past the
expected hump in interest rates. 
This position is prudent in the current economic climate (with PWLB rates
forecast to drop from their prevailing rates, across the next 2 financial years),
as it balances longer-term interest rate and refinancing risk with short-medium
term budgetary implications. 
At 31 March 2024, the Council was under-borrowed by £60.974 million.  This
means that the majority (85%) of the capital borrowing need, (the Capital
Financing Requirement), is fully funded with loan debt. 
The majority of useable reserves of £84.532 million at 31 March 2024 are fully
cash backed.
Link Group Interest Rate View 07.02.23
Mar-23 Jun-23 Sep-23 Dec-23 Mar-24 Jun-24 Sep-24 Dec-24 Mar-25 Jun-25 Sep-25 Dec-25 Mar-26
BANK RATE 4.25 4.50 4.50 4.25 4.00 3.75 3.25 3.00 2.75 2.75 2.50 2.50 2.50
3 month ave earnings 4.30 4.50 4.50 4.30 4.00 3.80 3.30 3.00 2.80 2.80 2.50 2.50 2.50
6 month ave earnings 4.40 4.50 4.40 4.20 3.90 3.70 3.20 2.90 2.80 2.80 2.60 2.60 2.60
12 month ave earnings 4.50 4.50 4.40 4.20 3.80 3.60 3.10 2.70 2.70 2.70 2.70 2.70 2.70
5 yr   PWLB 4.00 4.00 3.90 3.80 3.70 3.60 3.50 3.40 3.30 3.20 3.10 3.10 3.10
10 yr PWLB 4.20 4.20 4.10 4.00 3.90 3.80 3.60 3.50 3.50 3.40 3.30 3.30 3.20
25 yr PWLB 4.60 4.60 4.40 4.30 4.20 4.10 3.90 3.80 3.70 3.60 3.50 3.40 3.40
50 yr PWLB 4.30 4.30 4.20 4.10 3.90 3.80 3.60 3.60 3.40 3.30 3.20 3.20 3.10
Page 124 of 284

Page 125

5. The Economy and Interest Rates
UK Economy 
Against a backdrop of stubborn inflationary pressures, the Russian invasion of
Ukraine, and war in the Middle East, UK interest rates have continued to be
volatile right across the curve, from Bank Rate through to 50-year gilt yields, for
all of 2023/24. 
Markets have sought an end to central banks’ on-going phase of keeping
restrictive monetary policy in place on at least one occasion during 2023/24 but
to date only the Swiss National Bank has cut rates and that was at the end of
March 2024. 
UK, EZ and US 10-year yields have all stayed stubbornly high throughout
2023/24.  The table below provides a snapshot of the conundrum facing central
banks: inflation is easing, albeit gradually, but labour markets remain very tight
by historical comparisons, making it an issue of fine judgment as to when rates
can be cut. 
UK Eurozone US
Bank Rate 5.25% 4% 5.25%-5.5%
GDP -0.3%q/q Q4           
(-0.2%y/y)
+0.0%q/q Q4
(0.1%y/y)
2.0% Q1 Annualised
Inflation 3.4%y/y (Feb) 2.4%y/y (Mar) 3.2%y/y (Feb)
Unemployment Rate 3.9% (Jan) 6.4% (Feb) 3.9% (Feb) 
The Bank of England sprung no surprises in their March meeting, leaving
interest rates at 5.25% for the fifth time in a row and, despite no MPC members
no longer voting to raise interest rates, it retained its relatively hawkish
guidance. 
The Bank’s communications suggest the MPC is gaining confidence that
inflation will fall sustainably back to the 2.0% target. 
However, although the MPC noted that “the restrictive stance of monetary
policy is weighing on activity in the real economy, is leading to a looser labour
market and is bearing down on inflationary pressures”, conversely it noted that
key indicators of inflation persistence remain elevated and policy will be
“restrictive for sufficiently long” and “restrictive for an extended period”. 
Of course, the UK economy has started to perform a little better in Q1 2024 but
is still recovering from a shallow recession through the second half of 2023. 
Indeed, Q4 2023 saw negative GDP growth of -0.3% while y/y growth was also
negative at -0.2%. 
Page 125 of 284

Page 126

But it was a strange recession.  Unemployment is currently sub 4%, against a
backdrop of still over 900k of job vacancies, and annual wage inflation is
running at above 5%.  With gas and electricity price caps falling in April 2024,
the CPI measure of inflation - which peaked at 11.1% in October 2022 – is now
expected to continue to fall and to remain below that Bank of England
benchmark for the next couple of years, according to Capital Economics; albeit
the Bank of England still needs some convincing on that score.  It is noted that
core CPI was still a heady 4.5% in February and, ideally, needs to fall further. 
Shoppers largely shrugged off the unusually wet weather in February, whilst
rising real household incomes should support retail activity throughout 2024. 
Furthermore, the impact of higher interest rates on household interest
payments is getting close to its peak, even though fixed rate mortgage rates on
new loans have shifted up a little since falling close to 4.5% in early 2024. 
From a fiscal perspective, the further cuts to national insurance tax (from April)
announced in the March Budget will boost real household disposable income
by 0.5 - 1.0%; although it remains to be seen how the General Election will
impact this. 
After real household disposable income rose by 1.9% in 2023, Capital
Economics forecast it will rise by 1.7% in 2024 and by 2.4% in 2025. These
rises in real household disposable income, combined with the earlier fading of
the drag from previous rises in interest rates, means GDP growth of 0.5% is
envisaged in 2024 and 1.5% in 2025.  The Bank of England is less optimistic
than that, seeing growth struggling to get near 1% over the next two to three
years. 
As for equity markets, the FTSE 100 has risen to nearly 8,000 and is now only
1% below the all-time high it reached in February 2023. The modest rise in UK
equities in February was driven by strong performances in the cyclical
industrials and consumer discretionary sectors, whilst communications and
basic materials have fared poorly. 
Despite its performance, the FTSE 100 is still lagging behind the S&P 500,
which has been at an all-time high for several weeks. 
USA Economy 
Despite the markets willing the FOMC to cut rates as soon as June 2024, the
continued resilience of the economy, married to sticky inflation, is providing a
significant headwind to a change in monetary policy.  Markets currently
anticipate three rate cuts this calendar year, but two or less would not be out of
the question.  Currently, policy remains flexible but primarily data driven. 
In addition, the Fed will want to shrink its swollen $16 trillion balance sheet at
some point.  Just because the $ is the world’s foremost reserve currency (China
owns over $1 trillion) does not mean the US can continually run a budget deficit. 
The mix of stubborn inflation and significant treasury issuance is keeping
treasury yields high.  The 10 year stands at 4.4%.
Page 126 of 284

Page 127

As for inflation, it is currently a little above 3%.  The market is not expecting a
recession, but whether rates staying high for longer is conducive to a soft
landing for the economy is uncertain, hence why the consensus is for rate cuts
this year and into 2025…but how many and when? 
EZ Economy 
Although the Euro-zone inflation rate has fallen to 2.4%, the ECB will still be
mindful that it has further work to do to dampen inflation expectations. 
However, with growth steadfastly in the slow lane (GDP flatlined in 2023), a
June rate cut from the current 4% looks probable.  
Page 127 of 284

Page 128

6. Borrowing Rates in 2023/24
PWLB rates are based on gilt (UK Government bonds) yields through HM
Treasury determining a specified margin to add to gilt yields.  The main
influences on gilt yields are Bank Rate, inflation expectations and movements
in US treasury yields. Inflation targeting by the major central banks has been
successful over the last 30 years in lowering inflation and the real equilibrium
rate for central rates has fallen considerably due to the high level of borrowing
by consumers: this means that central banks do not need to raise rates as much
now to have a major impact on consumer spending, inflation, etc. This has
pulled down the overall level of interest rates and bond yields in financial
markets over the last 30 years.  Indeed, in recent years many bond yields up to
10 years in the Eurozone turned negative on expectations that the EU would
struggle to get growth rates and inflation up from low levels. In addition, there
has, at times, been an inversion of bond yields in the US whereby 10-year yields
have fallen below shorter-term yields. In the past, this has been a precursor of
a recession. 
However, since early 2022, yields have risen dramatically in all the major
developed economies, first as economies opened post-Covid; then because of
the inflationary impact of the war in Ukraine in respect of the supply side of
many goods.  In particular, rising cost pressures emanating from shortages of
energy and some food categories have been central to inflation rising rapidly. 
Furthermore, at present the FOMC, ECB and Bank of England are all being
challenged by levels of persistent inflation that are exacerbated by very tight
labour markets and high wage increases relative to what central banks believe
to be sustainable. 
Graph of 10 year UK gilt yields v. US treasury yields   
Gilt yields have generally been on a continual rise since the start of 2021,
peaking in the autumn of 2023.  Currently, yields are broadly range bound
between 3.5% and 4.25%. 
0.25
0.75
1.25
1.75
2.25
2.75
3.25
3.75
4.25
4.75
5.25
0
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5
Dec-19 Jun-20 Dec-20 Jun-21 Dec-21 Jun-22 Dec-22 Jun-23 Dec-23 Jun-24
10 year Treasury yield (%)
10 year Gilt yield (%)
Gilts CE Gilt forecast Link Gilt forecast Treasuries CE Treasury forecast
Page 128 of 284

Page 129

At the close of the day on 28 March 2024, all gilt yields from 1 to 50 years were
between 3.81% and 4.56%, with the 1 year being the highest and 6-7 years
being the lowest yield. 
Regarding PWLB borrowing rates, the various margins attributed to their pricing
are as follows: - 
• PWLB Standard Rate is gilt plus 100 basis points (G+100bps)
• PWLB Certainty Rate is gilt plus 80 basis points (G+80bps)
• Local Infrastructure Rate is gilt plus 60bps (G+60bps)
• HRA Borrowing Rate is gilt plus 40bps (G+40bps) 
There is likely to be a fall in gilt yields and PWLB rates across the whole curve
over the next one to two years as Bank Rate falls and inflation (on the
Consumer Price Index measure) moves below the Bank of England’s 2% target. 
As a general rule, short-dated gilt yields will reflect expected movements in
Bank Rate, whilst medium to long-dated yields are driven primarily by the
inflation outlook. 
The Bank of England is also embarking on a process of Quantitative Tightening. 
The Bank’s original £895bn stock of gilt and corporate bonds will gradually be
sold back into the market over several years.  The impact this policy will have
on the market pricing of gilts, while issuance is markedly increasing, and high
in historic terms, is an unknown at the time of writing. 
HIGH/LOW/AVERAGE PWLB RATES FOR 2023/24 
1 Year 5 Year 10 Year 25 Year 50 Year
Low 4.65% 4.13% 4.20% 4.58% 4.27%
Low Date 06/04/2023 27/12/2023 06/04/2023 06/04/2023 05/04/2023
Page 129 of 284

Page 130

High 6.36% 5.93% 5.53% 5.96% 5.74%
High Date 06/07/2023 07/07/2023 23/10/2023 23/10/2023 23/10/2023
Average 5.54% 4.99% 4.97% 5.34% 5.08%
Spread 1.71% 1.80% 1.33% 1.38% 1.47% 
Page 130 of 284

Page 131

7. Borrowing Outturn for 2023/24
New Treasury Borrowing:- 
The following table gives details of new external treasury loans drawn during
the year:- 
Maturing Debt:- 
The following table gives details of treasury debt maturing during the year:- 
Rescheduling:- 
No rescheduling was done during the year. 
Summary of debt transactions:- 
The average interest rate payable on external debt remained steady throughout
the year, averaging 3.00% for the 2023/24 financial year (opening rate of 3.00%
with closing rate of 3.09%).  The average life of debt within the loan portfolio
dropped from 31.81 years to 29.22 years. 
Lender Date
Taken
Principal
£000's
Interest
Rate
Fixed/
Variable
Maturity
Date
Term
(Yrs)
PWLB Maturity 28 Mar 2024 £   10,000 4.54% Fixed 28 Mar 2027 3.00
PWLB Maturity 28 Mar 2024 £   10,000 4.37% Fixed 28 Mar 2028 4.00
Total £   20,000
Table 9: New Loans Taken in Financial Year 2023/24
Lender Date
Repaid
Principal
£000's
Interest
Rate
Fixed/
Variable
Date
Originally
Taken
Original
Term
(Yrs)
PWLB Annuities Various £         53 7.75%-9.50% Fixed 02 Aug 1968 to
15 May 1972 56-60 years
Salix Various £       165 0.00% Fixed Various 7-8 years
Deutsche Pfandbriefbank Various £       357 2.63% Fixed 29 Jun 2017 28.00
Deutsche Pfandbriefbank Various £       307 2.73% Fixed 15 Nov 2018 25.50
Total £       882
Table 10: Maturing Debt in Financial Year 2023/24
Page 131 of 284

Page 132

8. Deposit Rates in 2023/24
Investment returns increased throughout the early part of 2023/24 to c. 5.25%
before plateauing for the remainder of the year. 
Money market fund rates started the year at 3.92-3.96%, increasing
throughout the early part of the year in line with movements in Bank of
England Base Rates, ending the year at 5.26-5.29%, with money market
funds and instant access call accounts being utilised to manage the Council’s
day to day liquidity needs. 
HIGH/LOW/AVERAGE BANK AND SONIA RATES FOR 2023/24 
Bank Rate SONIA 1 mth 3 mth 6 mth 12 mth
Low 4.25% 4.18% 4.17% 4.31% 4.46% 4.47%
Low Date 03/04/2023 04/04/2023 03/04/2023 03/04/2023 06/04/2023 06/04/2023
High 5.25% 5.19% 5.39% 5.48% 5.78% 6.25%
High Date 03/08/2023 28/3/2024 19/09/2023 30/08/2023 07/07/2023 07/07/2023
Average 5.03% 4.96% 5.02% 5.13% 5.23% 5.2%
Spread 1.00% 1.01% 1.22% 1.17% 1.33% 1.77% 
Investment returns picked up throughout the course of 2023/24 as central
banks, including the Bank of England, continued to respond to inflationary
pressures that were not transitory, and realised that tighter monetary policy was
called for. 
3.00
3.50
4.00
4.50
5.00
5.50
6.00
6.50
7.00
Bank Rate vs term SONIA rates % 3.4.23 - 28.03.24
Bank Rate SONIA 1 mth 3 mth 6 mth 12 mth
Page 132 of 284

Page 133

Starting April at 4.25%, Bank Rate moved up in stepped increases of either
0.25% or 0.5%, reaching 5.25% by August.  By the end of the financial year, no
further increases were anticipated. 
The upward sloping yield curve that prevailed throughout 2023/24 meant that
local authorities continued to be faced with the challenge of proactive
investment of surplus cash, and this emphasised the need for a detailed
working knowledge of cashflow projections so that the appropriate balance
between maintaining cash for liquidity purposes, and “laddering” deposits on a
rolling basis to lock in the increase in investment rates as duration was
extended, became an on-going feature of the investment landscape. 
With bond markets selling off, UK equity market valuations struggled to make
progress, as did property funds, although there have been some spirited, if
temporary, market rallies from time to time – including in November and
December 2023.  However, the more traditional investment options, such as
specified investments (simple to understand, and less than a year in duration),
have continued to be at the forefront of most local authority investment
strategies, particularly given Money Market Funds have also provided decent
returns in close proximity to Bank Rate for liquidity purposes. 
While the Council has taken a prudent approach to investing surplus monies, it
is also fully appreciative of changes to regulatory requirements for financial
institutions in terms of additional capital and liquidity that came about in the
aftermath of the Global Financial Crisis of 2008/09. These requirements have
provided a far stronger basis for financial institutions, with annual stress tests
by regulators evidencing how institutions are now far more able to cope with
extreme stressed market and economic conditions.  
Page 133 of 284

Page 134

9. Funds on Deposit Outturn for 2023/24
Deposit Policy:- 
The Council’s policy for placing deposits is governed by Scottish Government
Investment Regulations, and the requirements of the CIPFA Prudential and
Treasury Management Codes, which have been implemented in the annual
investment strategy approved by the Council on 21 February 2023.  This policy
sets out the approach to the considerations when placing deposits, specifically
security, liquidity and then yield (in that order) and sets out the approach for
choosing counterparties based on their credit strength, and for financial
institutions is based on credit ratings provided by the three main credit rating
agencies supplemented by additional market data (such as rating outlooks,
credit default swaps, bank share prices etc.). 
The activity during the year conformed to the approved strategy, and the
Council had no liquidity difficulties.  The position at 31 March 2024 was as
follows:- 
* As at 31 March 2024 
Deposits placed by the Council:- 
The Council maintained an average balance of £94.298 million of instant
access and fixed term deposits, earning an average rate of return of 4.86%. 
The comparable performance indicator3 is 4.42%. 
3 4.5 month backward uncompounded SONIA (Sterling Overnight Index Average) which reflects the
weighted average duration of the Council’s portfolio for the year 
Counterparty
Principal
Outstanding
31 Mar 2024
£000's
Security
Long/Short
Term Rating
(Colour)
Yield
UK Local
Authority
Investment*
£000's
Bank of Scotland 1,498              A+/F1
(Red) 5.14% 203,653            
Royal Bank of Scotland 2                      A+/F1
(Blue) 3.25% 21,857               
Handelsbanken 19                   AA/F1+
(Orange) 5.09% 209,263            
MMF - Aberdeen Liquidity Fund 216                 AAAmmf
(Yellow) 5.26% 689,417            
MMF - Federated 10,548            AAAmmf
(Yellow) 5.29% 1,086,498         
MMF - LGIM 14,335            AAAmmf
(Yellow) 5.29% 399,681            
National Westminster Bank plc 20,000            A+/F1
(Blue) 27-Mar-24 27-Mar-25 5.06% 558,629            
Handelsbanken 10,000            AA/F1+
(Orange) 27-Mar-24 27-Sep-24 5.25% 209,263            
Total Deposits 56,618          5.20% 2,943,488         
Instant Access Money Market Fund
Table 11: Breakdown of Deposits by Counterparty at 31 March 2024
Liquidity
Instant Access Call Account
Instant Access Call Account
Instant Access Call Account
Instant Access Money Market Fund
Instant Access Money Market Fund
Page 134 of 284

Page 135

10. Performance Measurement
One of the key requirements in the Code is the formal introduction of
performance measurement relating to investments, debt and capital financing
activities. 
Loans Fund Rate 
Combining the interest paid (earned) on external debt (deposits) with charges
for premiums written off and internal interest allowed into an average Loans
Fund Rate, Midlothian’s result of 2.41% for 2022/23 was the lowest Loans Fund
Rate amongst all mainland authorities in Scotland, as reported previously to
Council. 
The comparative Loans Fund Rate for 2023/24, of 2.08%, is once again
expected to be one of the lowest when benchmarked against all mainland
authorities in Scotland (note that at present, these benchmark figures are not
yet available). 
Deposit Benchmarking 
The Council participates in the Scottish Investment Benchmarking Group set
up by its Treasury Management Consultants, Link.  This service provided by
Link provides benchmarking data to authorities for reporting and monitoring
purposes, by measuring the security, liquidity and yield within an individual
authority portfolio.  Based on the Council’s funds on deposit as at 31 March
2024, the Weighted Average Rate of Return (WARoR) on deposits of 5.20%
against other authorities is shown in the graph below:- 
As can be seen from the above graph, Midlothian is performing above the Link
model benchmarks (red to green lines), and is achieving one of the highest
Weighted Average Rates of Return (WARoR) for the Weighted Average Credit
Risk held, not only amongst peer Councils within the Benchmarking Group but
also amongst the population of authorities across the UK. 
Debt Performance
Page 135 of 284

Page 136

Whilst deposit performance criteria have been well developed and universally
accepted, debt performance indicators continue to be a more problematic area
with the traditional average portfolio rate of interest acting as the main guide. 
In this respect, the relevant figures for Midlothian are incorporated in the table
in Section 3. 
Page 136 of 284

Page 137

11. Conclusion
The Council’s overall cost of borrowing continues to benefit significantly from
the approved strategy and the proactive Treasury Management activity
undertaken. 
The cost of long term borrowing has been maintained throughout the year, with
the benefit of long term borrowing in December 2021 allowing the Council to
defer borrowing at higher than forecast rates during the 2023/24 financial year. 
A better than average return on deposits has been achieved for the eighteenth
consecutive year and Midlothian continues to perform above the Link model
benchmarks and is achieving one of the highest Weighted Average Rates of
Return (WARoR) for the Weighted Average Credit Risk held, not only amongst
peer Councils within the Benchmarking Group but also amongst the population
of authorities across the UK. 
Overall Midlothian’s Loans Fund Rate of 2.08% for the year is expected to be
one of the lowest when benchmarked against all mainland Authorities in
Scotland.
Page 137 of 284

Page 138

Page 138 of 284

Page 139

Audit Committee
Monday 24 June 2024
Item No 5.8 
Scotland’s Public Finances: Challenges and Risks 
Report by David Gladwin, Chief Financial Officer and S95 Officer 
Report for Information 
1 Recommendations 
Audit Committee is recommended to:
• Consider the Accounts Commission report; and
• Note the Council’s position in relation to the key messages. 
2 Purpose of Report / Executive Summary 
The purpose of this report is to provide Audit Committee with sight of
the Accounts Commission Local Government in Scotland Financial
Bulletin 2022/23 published in January 2024, which is appended to this
report, and opportunity to consider how key messages and
recommendations in the report are embedded in ongoing Council work. 
The main messages in the report include funding challenges through
real terms reductions and ring-fencing, balancing of budgets becoming
increasingly reliant on savings, one-off measures and use of reserves,
an increase in Council earmarked reserves and an extremely
challenging financial outlook. 
Date Thursday 25 April 2024 
Report Contact:
David Gladwin, Chief Financial Officer and S95 Officer
David.Gladwin@midlothian.gov.uk 
Page 139 of 284

Page 140

2 
3 Background 
3.1 The Bulletin provides a high-level independent analysis of the financial
performance of councils during 2022/23. It is part of a series of outputs
produced by the Accounts Commission which together provide an
independent overview of the Local Government Sector. 
Key Messages 
3.2 Total revenue funding and income for Councils fell by 2.8% in real
terms in 2022/23 compared to the previous year and an increasing
proportion of Scottish Government funding is formally ring-fenced or
provided with the expectation it will be spent on specific services. Over
the last decade the proportion of the Scottish Budget allocated to local
government has been reduced. 
3.3 Almost all Councils reported budget gaps in 2022/23 and have been
reliant on making recurring savings and utilisation of reserves or other
one-off measures to set balanced budgets. Clarity of reporting is key. 
3.4 Capital Expenditure has increased mainly funded by increased
borrowing which in turn adds pressure to revenue budgets. 
3.5 Council’s useable reserves increased in 2022/23. The majority of the
increase related to earmarked reserves. 
3.6 As demand for council services continues to rise, councils have
reduced spending on unprotected services to balance budgets. The
Verity House Agreement contains a commitment to a default position of
no ring-fencing or direction. 
Report Recommendations 
3.7 Table 1 below shows Midlothian Council’s position against each of the
recommendations in the report. 
Table 1: Report Recommendations and Midlothian position  
Report Recommendation Midlothian position
Councils should: 
Prioritise the achievement of recurring
savings and avoid reliance on non-
recurring savings to enhance longer-term
financial sustainability.
The Transformation Blueprint is the initial
vehicle to closer align recurring
expenditure and income. 
Updated Medium Term Financial
Strategy (MTFS) projections will be
presented to Council in June 2024 along
blueprint savings options. At this point an
assessment can be taken on the need
and timing of additional savings
measures that may be required. 
Ensure that management commentaries
are open and transparent, include a clear
link between budget outturn and the
financial performance in the accounts ad
report on the achievement of planned
The content and quality of Midlothian’s
Management Commentary is on a
journey of continuous improvement with
positive feedback from External Audit. 
Page 140 of 284

Page 141

3
savings targets. The Business Transformation Steering
Group (BTSG) have asked for a six-
monthly financial monitoring report
focussing exclusively on delivery of
approved savings. The next one will be
presented to BTSG in June 2024 thus
providing a full year position for 2023/24.
Provide clear statements about reserves
policy and explicitly set out the purpose of
committed reserves within their annual
accounts. 
Commentary on reserves is included in
each financial monitoring report and in
MTFS projections. Reserves policy was
approved by Council in 2019 and will be
refreshed in 2024.
Ensure effective and timely consultation
and engagement with communities on the
options that must be considered to
achieve a balanced budget.
Community engagement took place for
savings proposals presented to Council
in advance of setting the 2023/24
budget. Further engagement is a core
part considering new proposals.
Strengthen their monitoring and reporting
of financial resilience including clearer
and more public-facing use of
performance against financial resilience
indicators and measures. Financial
resilience indicators should be a
component of Council’s medium and long-
term financial plans to provide assurance
that they are balancing short-term
pressures with robust planning for long-
term financial sustainability.
Financial indicators are prepared as part
of the prudential framework and reported
to Audit Committee and Council. 
The use of resilience indicators in
supporting financial management and
planning is a developing area and is
being considered as part of a refresh of
financial strategy.
Work with the Scottish Government to
build momentum and accelerate progress
in the development of a fiscal framework
for local government to enhance the
clarity and certainty of budgets for
councils in future years.
Engagement with the Scottish
Government to consider Midlothian’s
unique and very challenging position as
the fastest growing council in Scotland
has taken place and will continue. 
Discussions on what a Fiscal Framework
would look like and how it would work
continue in national forums with CoSLA,
SoLACE and Local Authority S95
Officers represented. 
4 Report Implications (Resource, Digital and Risk) 
4.1 Resource 
None 
4.2 Digital 
None 
4.3 Risk 
None 
4.4 Ensuring Equalities (if required a separate IIA must be completed) 
None 
Page 141 of 284

Page 142

4
4.4 Additional Report Implications (See Appendix A) 
See Appendix A 
Appendices 
Appendix A – Additional Report Implications
Appendix B – Local Government in Scotland. Financial Bulletin 2022/23 
Page 142 of 284

Page 143

5
APPENDIX A – Report Implications 
A.1 Key Priorities within the Single Midlothian Plan 
Not applicable 
A.2 Key Drivers for Change 
Key drivers addressed in this report: 
Holistic Working 
Hub and Spoke 
Modern 
Sustainable 
Transformational 
Preventative 
Asset-based 
Continuous Improvement 
One size fits one 
None of the above 
A.3 Key Delivery Streams 
Key delivery streams addressed in this report: 
One Council Working with you, for you 
Preventative and Sustainable 
Efficient and Modern 
Innovative and Ambitious 
None of the above 
A.4 Delivering Best Value 
Not applicable 
A.5 Involving Communities and Other Stakeholders 
Not applicable 
A.6 Impact on Performance and Outcomes 
Not applicable 
A.7 Adopting a Preventative Approach 
Not applicable 
A.8 Supporting Sustainable Development 
Not applicable 
Page 143 of 284

Page 144

6 
APPENDIX B 
Local Government in Scotland. Financial Bulletin 2022/23 
Page 144 of 284

Page 145

Local government in Scotland
Financial bulletin
2022/23
Prepared by Audit Scotland
January 2024
Page 145 of 284

Page 146

2Local government in Scotland: Financial bulletin 2022/23
Contents
Key messages 3
Recommendations 5
About this report 6
1. Funding and outturn 7
2. Councils’ financial position and outlook 19
Accessibility
You can find out more and read this report using assistive
technology on our website.
For information on our accessibility principles, please visit:
www.audit-scotland.gov.uk/accessibility.
Page 146 of 284

Page 147

3Key messages
Key messages
Key messages
Key messages
Funding and outturn in 2022/23
1 Despite councils receiving more funding and income in cash terms, due to high
inflation in 2022/23 total revenue funding from all sources fell by £619 million
(2.8 per cent) in real terms to £21.3 billion compared to 2021/22.
2 Councils received more core revenue funding from the Scottish Government
than in 2021/22, rising from £12.1 billion to £12.2 billion (0.7 per cent) in real
terms. However, an increasing proportion is ring‑fenced or provided with the
expectation it will be spent on specific services. This means that the amount
of funding available for councils to spend freely on local priorities is reducing.
There are commitments in the Verity House Agreement to move to a default
position of removing ring‑fencing or direction of funding wherever possible.
3 There is pressure on all public‑sector capital budgets, and this presents risks
to the viability of local government capital programmes, many of which impact
on key services (eg, the construction and maintenance of schools, libraries,
roads). Capital funding from the Scottish Government rose in 2022/23 but
remains lower than before the pandemic and has been volatile over the past
decade. Driven by increased borrowing councils’ capital expenditure increased
in 2022/23 by 16 per cent in cash terms to £3.6 billion. Borrowing costs
have reduced in recent years as many councils have used permitted financial
flexibilities to reprofile debt payments. While helping with immediate budget
pressures, these decisions defer costs to later years and do not tackle the
underlying challenges to financial sustainability. Additional borrowing also places
further pressure on revenue budgets over the longer term.
4 At the time of setting their 2022/23 budgets, councils anticipated budget
gaps of over £476 million for the year, higher than the previous year. Councils
are increasingly having to rely on savings and reserves to balance budgets.
Achievement of savings targets was good in 2022/23 and improved on
2021/22. Greater transparency is required in the reporting of financial outturn
in council accounts, including savings performance. This transparency and
timely public engagement are essential as councils make increasingly difficult
decisions to reduce or stop services to help balance budgets.
Page 147 of 284

Page 148

Key messages 4
Councils’ financial position and outlook from 2023/24
5 Despite the financial pressures of recent years, half of councils increased their
usable reserves in 2022/23, and overall usable reserves grew to £4.45 billion.
This is driven by growth in committed reserves. Some of this is remaining
Covid‑19 funding, some is attributable to the permitted use of financial
flexibilities for the repayment of longer‑term debt but there are also indications
councils are building up reserves to manage the known financial challenges
in future years. However, the lack of transparency in some councils’ annual
accounts makes it difficult to draw firm conclusions on councils planned use
of reserves.
6 Local appointed auditors did not identify any councils in Scotland as being
financially unsustainable in the short term. However, the financial outlook is
extremely challenging with Scottish councils facing unprecedented financial
and service demand pressures which present real risks for the future. Although
Scottish Government core funding increased in cash and real terms in 2023/24,
councils reported a significant increase in the total budget gap to £725 million.
7 Councils’ medium‑ and longer‑term financial plans demonstrate a clear
recognition of the difficult financial context and the need to continue to innovate
at pace and make difficult decisions to become more financially sustainable.
But some councils are already experiencing significant resistance when seeking
to make service reductions to balance budgets. This reinforces the need for
effective consultation and engagement with communities on planned local
service changes.
8 The Verity House Agreement includes a commitment to offer councils longer‑
term funding and greater local financial flexibility. These proposed changes will
be important, in providing greater financial certainty to support better long‑term
planning and more flexible direction of resources to meet local need. However,
the recent announcement of a proposed council tax freeze significantly reduces
discretion and flexibility at individual council level. The impact this will have on
financial sustainability is not yet known, but councils have placed an increased
reliance on raising council tax to help deliver a balanced budget over the past
two years.
Page 148 of 284

Page 149

5RecommendationsRecommendations
Recommendations
Councils should:
• Prioritise the achievement of recurring savings and avoid reliance on non‑recurring
savings to enhance longer‑term financial sustainability (paragraph 29).
• Ensure that management commentaries are open and transparent, include a clear
link between budget outturn and the financial performance in the accounts and
report on the achievement of planned savings targets (paragraph 46).
• Provide clear statements about reserves policy and explicitly set out the purpose
of committed reserves within their annual accounts. This will enhance the level of
assurance that councils can provide regarding their ongoing financial sustainability
(paragraph 55).
• Ensure effective and timely consultation and engagement with communities
on the options that must be considered to achieve a balanced budget
(paragraph 73).
• Strengthen their monitoring and reporting of financial resilience including clearer
and more public‑facing use of performance against financial resilience indicators
and measures. Financial resilience indicators should be a component of councils’
medium and longer‑term financial plans to provide assurance that they are
balancing short‑term pressures with robust planning for long‑term financial
sustainability (paragraph 83).
• Work with the Scottish Government to build momentum and accelerate progress
in the development of a fiscal framework for local government to enhance the
clarity and certainty of budgets for councils in future years (paragraph 89).
Page 149 of 284

Page 150

6About this report
About this report
1. This bulletin provides a high‑level independent analysis of the financial
performance of councils during 2022/23. The bulletin considers:
• councils’ funding and expenditure in 2022/23
• councils’ financial position at the end of 2022/23 and the financial
outlook
• some of the potential impacts of the Verity House Agreement
(New Deal with Local Government) made between COSLA and the
Scottish Government in June 2023.
2. This bulletin is part of a series of outputs produced by the Accounts
Commission which together provide an independent overview of the
local government sector. In Spring 2024 we will publish a budget briefing
examining the 2024/25 budgets set by councils, including analysis of
anticipated budget gaps and actions to set a balanced budget.
Methodology
3. Our primary sources of information for this bulletin are councils’
2022/23 accounts, a data request issued to auditors in October 2023 and
Scottish Government budget documents.
4. The analysis of accounts is based on audited accounts where available.
As at our 6 November 2023 deadline, 18 councils’ accounts were still to
be certified; therefore, the analysis in this bulletin is based on 14 sets of
audited accounts and 18 sets of unaudited accounts.
5. We received 30 data requests back from auditors. In places our
analysis is therefore based on a sample rather than the full population.
Returns were not received for two councils.
6. Scottish Government funding analysis uses the spring revision funding
position unless otherwise stated.
7. When looking at trends, we convert some financial data to real terms
using GDP deflators. This adjusts financial information from past and
future years to prices for the year under review, ie 2022/23. This is to
take account of inflation so that the trend information is comparable.
Any financial trend data (both capital and revenue) relating to funding,
income or expenditure will be shown in real terms. The exception to
this is that any financial information from the councils’ accounts’ balance
sheet remains in cash terms, even when looking at a trend. This includes
reserves, debt and borrowing. These are not adjusted to real terms as
they are already subject to revaluation to reflect current prices.Page 150 of 284

Page 151

71. Funding and outturn
1. Funding and outturn
Revenue funding and income
Total funding and income fell by 2.8 per cent in real terms in
2022/23 compared to the previous year
8. In 2022/23, Scotland’s 32 councils received a total of £21.3 billion in
revenue funding and income (funding for day‑to‑day spending). In cash
terms this is £757 million more than the year before but in real terms
(that is adjusting for inflation) it represents a real‑terms decrease of
2.8 per cent (£619 million).
9. Revenue funding and income comes from a variety of sources.
Almost 60 per cent of total revenue funding comes from the Scottish
Government (Exhibit 1).
Exhibit 1. 
Sources of funding and income 2022/23 compared to 2021/22,
real terms (£ billion) 
2021/22 2022/23 2021/22 2022/23
Interest receivable 0.03 0.11
Housing Revenue Account rents 1.42 1.36
Customer and client receipts 1.85 1.82
Council tax 2.82 2.75
Grants including Scottish
Government and other sources 4.01 3.56
Non‑domestic rates 2.23 2.77
Cost of living award grant 0.00 0.28
General revenue grant Covid‑19
funding 0.55 0.00
General revenue grant 9.09 8.72
Total funding and income (£ billion) 22.00 21.38
Source: Councils’ annual accounts 2022/23 (audited and unaudited) and 2021/22 (audited)Page 151 of 284

Page 152

1. Funding and outturn 8
10. The source of the largest increase in funding was non‑domestic
rates, although levels are still below pre‑pandemic levels
(Exhibit 16, page 28).
11. The largest decreases were to grants, which fell by 11 per cent in real
terms compared to 2021/22, and housing rents which, despite a cash
increase of 2.3 per cent, fell by 4.1 per cent in real terms.
12. Council tax is an important source of income for councils, accounting
for 13 per cent (£2.7 billion) of total funding in 2022/23. Councils received
more income from council tax, due to an overall increase of 4.5 per cent
in the amount of council tax billed and an increase in in‑year collection
rates of 0.5 per cent (from 95.7 per cent to 96.2 per cent). However, the
amount received has not kept pace with inflation and in real terms this
represents a fall in income of 2.5 per cent compared to 2021/22.
Core revenue funding from the Scottish Government to councils
increased in cash and real terms from 2021/22 to 2022/23
13. Scottish Government core revenue funding to councils amounted to
£12.2 billion in 2022/23. This is an increase to core funding in both cash
and real terms from the previous year (Exhibit 2).
Exhibit 2. 
Scottish Government core revenue 2021/22 and 2022/23
Cash terms Real terms
Scottish Government 
revenue funding
2021/22
£ million
2022/23
£ million
change 
%
2021/22
£ million
2022/23
£ million
change 
%
Core revenue 11,384 12,231 7.4% 12,144 12,231 0.7%
General revenue grant 8,489 8,679 2.2% 9,056 8,679 ‑4.2%
Non‑domestic rates 2,090 2,766 32.3% 2,230 2,766 24.1%
Specific revenue grants 805 786 ‑2.4% 859 786 ‑8.5%
Source: Scottish Government budget documents (spring revision)
14. The increase in core revenue funding was driven by a significant
increase in income from non‑domestic rates. The general revenue grant
and specific revenue grants both fell in real terms.
15. In 2021/22, councils received an additional £0.5 billion in non‑recurring
revenue funding from the Scottish Government to support their
Covid‑19 response. When this is included, councils experienced a
real terms reduction of 3.6 per cent in revenue funding from the
Scottish Government in 2022/23 compared to 2021/22. In 2022/23, Page 152 of 284

Page 153

1. Funding and outturn 9
a one‑off grant of £278 million was received by councils, to distribute
the £150 Cost of Living Award to eligible households.
An increasing proportion of Scottish Government funding is
formally ring-fenced or provided with the expectation it will be
spent on specific services
16. Specific revenue grants funding totalled £786 million in 2022/23 and
must be used to fund specific policies or initiatives such as for early
learning and childcare expansion and the pupil equity fund.
17. In addition to specific revenue grants, other funding received by
councils is directed for national policy initiatives. Though not formally
ring‑fenced, this funding is provided with the expectation that it will be
spent on specific services.
18. Examples of directed funding in 2022/23 include: £140 million for
Local Government pay deals, £145 million for additional teachers and
support staff and £234 million for the annual pay uplift to social care staff
in commissioned services.
19. We calculate that ring‑fenced and directed funding increased to
25.7 per cent in 2022/23 (Exhibit 3).
Exhibit 3. 
Proportion of Scottish Government funding to local government that is
ring-fenced or directed
Source
2021/22
£ million
2022/23
£ million
From initial allocation
Specific revenue grant 805 786
Directed funding within general revenue grant 347 475
Directed funding from transfers from other portfolios 488 648
From in year allocations
Directed funding from budget revisions and recalculations 1,061 1,236
Total ring-fenced or directed funding 2,701 3,145
Total revenue funding 11,384 12,231
Percentage ring-fenced or directed 23.7% 25.7%
Note: We have updated our methodology from last year. This changes the total ring‑fenced amount
for 2021/22 from 23.1% to 23.7%.
Source: Scottish Government budget documents and financial circularsPage 153 of 284

Page 154

1. Funding and outturn 10
20. While directed funding is important to help deliver national priorities,
it restricts councils from making decisions about how funds can be used
at a local level to meet local need. The Verity House Agreement, signed
in June 2023, includes a commitment to a default position of ending
ring‑fencing or directed funding unless there is a clear joint understanding
of the rationale for such arrangements. We discuss this further in Part 2
of the report.
Over the last decade, the proportion of the Scottish Budget
allocated to local government has been reduced
21. Local government is the second largest area of Scottish Government
spending; however, this proportion has reduced over the last decade. In
2013/14 local government (capital and revenue) accounted for 30 per cent
of the total spend. In 2022/23, it had fallen to 23 per cent. Over this
period, local government spend has been relatively static in real terms
while total Scottish Government spend increased by 37 percent. Areas of
growth include health and social security (Exhibit 4).
Exhibit 4. 
Local government spend (outturn) compared to other areas of the
Scottish Budget, 2013/14 to 2022/23, real terms
Source: Scottish Budget 2023/24, Annex D: Outturn Comparison 2013/14 to 2021/22 and
Scottish Budget 2024/25, Annex H: Outturn Comparison 2014/15 to 2022/23
2022/23
(Forecast) Outturn
2013/14
Outturn
£42.46bn
£14.60bn
£12.75bn
£3.28bn
£0.00bn
£17.50bn
£13.37bn
£7.17bn
£4.04bn
£58.00bn Total Scottish Government
Social Security Assistance
Scottish Public Pensions Agency
Local government
Health
Page 154 of 284

Page 155

1. Funding and outturn 11
Council budget-setting
At the time of setting their 2022/23 budgets, councils in our
sample identified budget gaps of over £476 million for the year
22. At the time of budgeting, the 30 councils in our sample identified
budget gaps totalling £476 million for 2022/23, compared to £350 million
for the same sample of councils for 2021/22. This represents a budget
gap of 2.9 per cent of the net cost of services (Exhibit 5).
Budget gaps reflect
a point in time when
councils begin to
set their budgets
and is the difference
between anticipated
expenditure and
funding and income.
Exhibit 5. 
Budget gap as a percentage of net cost of services, 2022/23
-5 0 5 10 15 20 25
Renfrewshire
Stirling
Argyll and Bute
Glasgow
Dundee
South Ayrshire
East Ayrshire
Dumfries and Galloway
North Lanarkshire
West Dunbartonshire
City of Edinburgh
Inverclyde
West Lothian
Aberdeenshire
East Dunbartonshire
North Ayrshire
East Renfrewshire
Midlothian
Perth and Kinross
Clackmannanshire
East Lothian
Angus
Scottish Borders
Highland
Aberdeen
South Lanarkshire
Moray
Falkirk
Orkney
Shetland
-0.2
0.0
0.7
1.6
1.9
2.0
2.0
2.1
2.1
2.1
2.2
2.5
2.6
2.7
2.8
2.9
3.1
3.2
3.7
3.8
3.9
4.1
4.2
4.3
5.4
5.7
6.1
5.9
10.9
23.7
Budget gap
in 2022/23
%
Percentage
Source: Auditor data returns (30 councils in the sample)Page 155 of 284

Page 156

1. Funding and outturn 12
23. Within our sample, the budget gap for 2022/23 ranged from
a surplus of £1.1 million (0.2 per cent of net cost of services) in
Renfrewshire to a gap of £53 million (5.7 per cent net cost of services) in
South Lanarkshire. Shetland had the largest budget gap as a proportion
of net cost of services, at 23.7 per cent (with a value of £34 million).
One council, Stirling, reported no budget gap.
Councils largely relied on reserves and making recurring savings
to deliver a balanced budget
24. From our sample of 30 councils, a range of bridging actions were
used to set balanced budgets for 2022/23 (Exhibit 6).
Exhibit 6. 
Councils’ bridging actions to set their 2022/23 budget
Agreed savings – recurring
37% (£177 million)
Use of reserves
34% (£165 million)Increase to council tax
17% (£79 million)
Other methods
9% (£44 million)
Agreed savings – non-recurring
3% (£14 million)
Note: The chart elements add up to £479 million which is higher than the total anticipated budget
gap. This is because Dundee identified bridging actions of greater value than their budget gap to allow
for additional expenditure in priority areas.
Source: Auditor data returns (30 councils in the sample)
Page 156 of 284

Page 157

1. Funding and outturn 13
25. Use of reserves and making recurring savings were expected to
bridge 71 per cent (£342 million) of the budget gap. The relative use
of reserves to bridge the budget gap has doubled from 17 per cent in
2021/22 to 34 per cent in 2022/23.
26. Examples of other bridging actions include the use of:
• fiscal flexibilities for service concessions and capital receipts
• additional Scottish Government funding
• increased service charges
• non‑recurring Covid‑19 funding
• a reduction in IJB funding.
These actions are largely non‑recurring and therefore not sustainable.
Outturn
Achievement of savings targets was high, but improvements are
required in the transparency of reporting
27. From our sample of 30 councils, the aggregate savings target for
2022/23 was £216 million.1 Three councils did not have a savings target.
28. Twenty‑five councils provided information about savings performance
in 2022/23. Fourteen councils (56 per cent) achieved their savings
target in full or more and a further eight councils (32 per cent) achieved
over 80 per cent. Overall, 98 per cent of the aggregate savings target
was met. This compares to 92 per cent across all councils in 2021/22
(Exhibit 7, page 14).
29. Where we have a breakdown of how savings were achieved,
82 per cent (£126 million), were achieved on a recurring basis, which is
higher than the 76 per cent achieved across all councils in 2021/22.
Recommendation
Councils should prioritise the achievement of recurring
savings and avoid reliance on non-recurring savings to
enhance longer-term financial sustainability.
1 This savings target does not match the planned savings (recurring and
non‑recurring combined) identified as bridging actions in Exhibit 6.
Savings identified during budget setting may be further revised before
a savings target is agreed.
Recurring savings
are savings, that once
achieved, recur year‑
on‑year from that
date. Non‑recurring
savings are one‑off
savings that apply
to one financial year
and do not result in
ongoing savings in
future years.
Page 157 of 284

Page 158

1. Funding and outturn 14
Exhibit 7. 
Percentage of savings target achieved, split by recurring and
non-recurring, 2022/23
0 100 200 300 400 500
non-recurringrecurring
Argyll and Bute
East Dunbartonshire
Inverclyde
Clackmannanshire
South Ayrshire
Dundee
Aberdeenshire
Falkirk
Shetland
North Lanarkshire
Dumfries and Galloway
North Ayrshire
South Lanarkshire
Highland
Renfrewshire
Angus
City of Edinburgh
West Lothian
West Dunbartonshire
Perth and Kinross
East Renfrewshire
East Lothian
East Ayrshire
Scottish Borders
Moray
Percentage
98
55
100
88
492
100
76
70
100
100
81
100
89
94
96
98
98
100
100
100
100
100
100
148
211
%
of savings
target
achieved
Note: Information on the split of savings achieved was not available for Dundee. South Ayrshire’s
savings performance was 492% due to a large (non‑recurring) underspend. Five councils within the
sample are not included in the chart: Midlothian, Orkney and Stirling did not have a savings target in
place for 2022/23. Information on savings performance was not available for Glasgow and Aberdeen.
Source: Auditor data returns (30 councils in the sample
Page 158 of 284

Page 159

1. Funding and outturn 15
30. A review of councils’ management commentaries identified
that 66 per cent of council accounts provided no or insufficient
commentary on performance against savings targets. Further detail
on the transparency of management commentaries is included at
paragraphs 44–46).
Over half of councils used financial flexibilities in 2022/23
31. In recent years, the Scottish Government has introduced a number
of financial flexibilities to help alleviate ongoing financial and funding
pressures.
32. The three main flexibilities available are:
• The use of capital receipts for revenue costs.
• The ability to apply for revised loans repayments.
• Changes to service concession arrangements which allow councils
to write off the debt costs associated with these schemes over the
expected lives of the respective assets rather than over the contract
period of each arrangement.
33. Of our sample of 30 councils, 18 (60 per cent) reported that
they used some of the financial flexibilities allowed by the Scottish
Government in 2022/23.
34. Using flexibilities to meet immediate spending pressures may help
councils to balance their budgets, but it defers costs to later years and
does not tackle the underlying challenges to financial sustainability.
Capital funding and expenditure
Increases in capital expenditure were driven by increased
borrowing
35. Councils’ capital expenditure in 2022/23 was £3.6 billion. This is a
16 per cent (£0.5 billion) increase in cash terms compared to 2021/22.
36. The increase in capital expenditure in 2022/23 was driven by a
52 per cent increase in borrowing. At £1.41 billion, this was the largest
source of capital financing, surpassing government grants which
accounted for £1.35 billion of capital expenditure. The higher costs
associated with borrowing place further pressure on revenue budgets
over the longer term (Exhibit 8, page 16).
37. Twenty‑two councils reported higher capital expenditure than in
2021/22. At a council level, year‑on‑year movement ranged from a
£207 million increase (Glasgow) to a £54 million decrease (Angus).
Capital expenditure
is the money spent by
councils to maintain or
improve their assets,
for example school
buildings and roads.
It cannot be used on
day‑to‑day running
costs.
Page 159 of 284

Page 160

1. Funding and outturn 16
Exhibit 8. 
Capital expenditure split by sources of finance in cash terms,
2018/19 to 2022/23 (£ billion)
2018/19 2019/20 2020/21 2021/22 2022/23
0.09 0.60 0.07 0.06 0.09 Capital receipts
0.09 0.15 0.09 0.15 0.10 Other contributions and Public
Private Partnership (PPP)
0.32 0.31 0.28 0.33 0.27 Capital Funded from Current
Revenue (CFCR)
0.06 0.96 0.47 0.48 0.39 Internal loans fund repayments
available to reinvest
1.06 1.27 1.15 1.15 1.35 Government grants
0.57 0.32 0.33 0.92 1.41 An increase in borrowing
2.18 3.61 2.41 3.10 3.61 Total expenditure (£ billion)
Source: Councils’ annual accounts 2018/19 to 2022/23 (audited and unaudited)
38. Slippage against capital projects was noted by auditors in some
Annual Audit Reports for 2022/23. Factors included higher costs
for goods and services including utilities, fuel and labour; and wider
economic circumstances including inflation, war, Covid‑19, interest rates
and pay awards.
Capital funding from the Scottish Government rose in 2022/23 but
remains lower than before the pandemic
39. Councils receive capital funding from the Scottish Government in
the form of the capital grant, distributed by means of a funding formula
based largely on population and road‑length.
Page 160 of 284

Page 161

1. Funding and outturn 17
40. In 2022/23 capital funding from the Scottish Government rose by
19 per cent in real terms to £0.82 billion compared to 2021/22. However,
it remains lower than many of the years leading up to the Covid‑19
pandemic (Exhibit 9).
Exhibit 9. 
Scottish Government capital funding to local government 2013/14
to 2022/23, real terms
£0.64bn
£1.01bn £1.03bn
£0.75bn
£0.92bn
£1.02bn
£1.23bn
£0.80bn
£0.69bn
£0.82bn
2022/23
2021/22
2020/21
2019/20
2018/19
2017/18
2016/17
2015/16
2014/15
2013/14
Source: Scottish Government budget documents (spring revision)
41. Some capital funding is directed towards specific policies. For
example, in 2022/23 around £120 million was allocated to support the
local government pay deal in 2022/23 and £30 million to fund expansion
of free school meals.
42. Scottish Government capital funding is volatile. Some of the more
significant movements can also be attributed partly to reallocation of
capital funding payments from one financial year to another, as agreed
between the Scottish Government and COSLA. For example, the
2016/17 figure excludes £150 million that was reallocated and included in
the 2019/20 capital settlement.
Page 161 of 284

Page 162

1. Funding and outturn 18
Reporting on financial outturn in management
commentaries
Councils could improve the transparency of their reporting on
financial outturn and progress against savings plans
43. A management commentary is a report by the council, set out
within its annual accounts. It should provide information on the council’s
strategic priorities and key risks, as well as a balanced analysis of the
financial and wider performance of the council over the year.
We undertook a review of councils’ management commentaries to
assess the transparency of their reporting against three elements that the
Accounts Commission has previously recommended should be included:
• Is the outturn against budget position for the year clearly shown
with the reasons for significant variances obvious?
• Is the outturn reported in the narrative reconciled to the movement
in the general fund contained in the financial statements and major
differences explained?
• Is progress against agreed savings reported?
44. Twenty councils included commentary related to outturn against
budget including the main reasons for the variances. Of the remaining,
nine provided insufficient detail or no commentary on variances and three
lacked clarity on the outturn against budget.
45. Half of councils provided a table within the management
commentary which showed the reconciliation of outturn to the
movement on the general fund. Of the remaining, 12 did not provide
sufficient detail within the management commentary to demonstrate
a reconciliation of the general fund against reserves and four did not
provide any information.
46. Eleven councils outlined progress against savings targets to some
extent, with some providing a table of savings performance trends
and/or links to other documents. Of the remaining, 12 provided generic
statements or insufficient detail, seven provided no information and two
referred only to previous or future savings plans.
Recommendation
Councils should ensure that management commentaries are
open and transparent, include a clear link between budget
outturn and the financial performance in the accounts and
report on the achievement of planned savings targets.
Page 162 of 284

Page 163

192. Councils’ financial position and outlook
2. Councils’ financial position
and outlook
2022/23 financial position
In 2022/23, councils increased their total usable reserves by
£0.31 billion to £4.46 billion
47. Reserves play an important role in good financial management
of councils. They may be used to invest in a major project, transform
services or respond to unexpected events. Reserves are a one‑off
resource, so councils need to plan carefully for their use. In doing so,
they should consider the strategic, operational, and financial risks facing
the council.
48. In 2022/23, councils increase their total usable reserves by
£0.31 billion, from £4.15 billion to £4.46 billion (Exhibit 10, page 20).
49. Revenue reserves increased by 2.2 per cent (£80 million) and
capital reserves increased by 40 per cent (£232 million). The increase
in capital reserves may be linked to slippage against capital projects
(paragraph 38).
50. Half of councils increased their usable reserves in 2022/23.
A review of management commentaries for those councils with the
greatest increases found these were largely attributable to accounting
adjustments related to the permitted use of financial flexibilities for the
repayment of longer‑term debt. Some councils are also committing
reserves to contingency or financial sustainability funds to cushion the
impact of known financial challenges in the years ahead or to help fund
transformation, potential workforce reconfiguration or pay settlements.
The level of reserves as a proportion of total net revenue
expenditure is higher in 2022/23 than before the pandemic
51. In 2022/23, the total usable reserves across all councils as
a proportion of total net revenue expenditure was 27.3 per cent
compared to 20.4 per cent in 2019/20 before the pandemic
(Exhibit 11, page 21).
52. In 2022/23, no council had usable reserves that were less than
ten per cent of net revenue expenditure compared to four councils in
2019/20. Twenty councils had reserves that were over 20 per cent of
net revenue expenditure, compared to nine in 2019/20.
Looking at the level
of reserves as
a proportion of
total net revenue
expenditure is one
way of assessing
financial sustainability.
A low figure may
suggest that a council
will struggle financially
if it experiences a
financial shock or is
unable to deliver a
budget where income
matches expenditure.
Page 163 of 284

Page 164

2. Councils’ financial position and outlook 20
Exhibit 10. 
The nature and value of councils combined usable reserves, 2022/23
Councils’ usable
reserves
£4.46 billion Capital
£0.81 billion
Used for future capital
expenditure or to repay
borrowingRevenue
£3.65 billion1
General fund
(including HRA)
£3.05 billion
Other statutory
reserves
£0.59 billion
Committed
£2.39 billion
Surpluses
with
identified
future uses
Uncommitted
£0.46 billion
Surpluses with
unidentified
future uses – 
a contingency
balance
HRA
£0.21 billion
Balance
of housing
surpluses,
strictly part of
general fund, but
used to offset
future HRA
deficits or enable
investment
Repairs and
renewals
£0.16 billion
Used to
fund future
maintenance
and repair of
assets
Insurance
£0.08 billion
Manages
self‑insured
losses by
charges to
services
Other
usable
reserves
£0.35 billion
Includes
harbour
funds at
Orkney and
Shetland
Note 1. Total figure doesn’t match subtotals due to rounding.
Source: Councils’ annual accounts 2022/23 (audited and unaudited)
Page 164 of 284

Page 165

2. Councils’ financial position and outlook 21
Exhibit 11. 
Level of usable reserves as a proportion of net revenue expenditure, split
by council, 2022/23
0 10 20 30 40 50
West Dunbartonshire
Aberdeenshire
Stirling
East Lothian
Falkirk
Inverclyde
Dundee
West Lothian
East Dunbartonshire
South Ayrshire
Scottish Borders
South Lanarkshire
East Renfrewshire
Highland
Moray
Clackmannanshire
Perth and Kinross
Dumfries and Galloway
Fife
Angus
Aberdeen
East Ayrshire
Scotland total
Eilean Siar
City of Edinburgh
Glasgow
Midlothian
Argyll and Bute
North Ayrshire
North Lanarkshire
Renfrewshire
11
11
12
14
14
16
16
16
17
18
18
19
21
22
22
23
23
23
23
24
25
25
27
28
28
30
30
31
32
35
42
Percentage
Level of
reserves as a
percentage of
net revenue
expenditure
%
Note: Orkney and Shetland are excluded from this chart as both hold large reserves
(over 200 per cent of net cost of services) related to oil, gas and harbour related activities.
Source: Councils’ annual accounts 2022/23 (audited and unaudited)Page 165 of 284

Page 166

2. Councils’ financial position and outlook 22
Councils increased their general fund reserves, but this is driven
by growth in committed funds
53. In 2022/23, councils increased their total General Fund reserves
(excluding any HRA element which not all councils have) by £0.1 billion
(4.8 per cent) to £2.84 billion compared to 2021/22.
54. Committed funds have increased by £0.1 billion (4.6 per cent) since
2021/22 and by £1.47 billion (159 per cent) since 2019/20 (Exhibit 12).
Exhibit 12. 
National General Fund balance, 2018/19 to 2022/23, cash terms
General Fund uncommitted
General Fund committed
2022/232021/222020/212019/202018/19
£0.91bn
£0.32bn
£0.92bn
£0.38bn
£1.88bn
£0.45bn £2.28bn
£0.42bn
£2.38bn
£0.46bn
Note: This chart excludes HRA.
Source: Councils’ annual accounts (audited and unaudited)
Page 166 of 284

Page 167

2. Councils’ financial position and outlook 23
55. Paragraph 50 outlines some of the reasons for growth in committed
funds in the past year. Based on data extracted from 2022/23 accounts,
we calculate that remaining Covid‑19 funding makes up around
nine per cent of the total committed General Fund balance, but it is
difficult to provide an exact figure for this and it may actually be higher.
The continued lack of consistent transparency and detail in annual
accounts around what and when reserves are committed for, and their
associated spending plans, makes conclusions in this area difficult
to draw.
Recommendation
Councils should provide clear statements about reserves
policy and explicitly set out the purpose of committed
reserves within their annual accounts. This will enhance the
level of assurance that councils can provide regarding their
ongoing financial sustainability.
Some councils hold very low levels of uncommitted reserves but
have specific reserves earmarked for contingency instead
56. Councils have reserves policies in place that set out the rationale
for the minimum reserves levels set by the council. Most councils plan
to maintain uncommitted reserves at around 2 to 4 per cent of net
budgeted expenditure as a contingency to respond to unforeseen events
and associated cost pressures.
57. In 2022/23, five councils had an uncommitted reserve balance below
two per cent of net budgeted expenditure. Low levels of uncommitted
reserves present a risk as it limits a council’s ability to cushion the
impact of uneven cash flows, unexpected events or emergencies.
However, a review of 2022/23 annual accounts for those with the lowest
uncommitted balances found that these were planned decisions with
specific reserve funds earmarked for contingency.
Councils’ total net debt increased by £1 billion (six per cent)
between 2021/22 and 2022/23
58. Total net debt (total debt less cash and investments) increased
by £1 billion from £16.4 billion in 2021/22 to £17.4 billion in 2022/23
(Exhibit 13, page 24).
59. At a council level, net debt increased in 24 councils between 2021/22
and 2022/23. This compares to an increase in net debt in 15 councils in
2021/22, and eight in 2020/21.
Page 167 of 284

Page 168

2. Councils’ financial position and outlook 24
Exhibit 13. 
Councils’ total net debt, 2018/19 to 2022/23
2018/19 2019/20 2020/21 2021/22 2022/23
Net debt (£ billion) 15.7 17.1 16.2 16.4 17.4
Year‑on‑year
% change 9.1% ‑5.3% 1.4% 5.8%
Note: Orkney is excluded from the total net debt analysis as it has net investments.
Source: Councils’ annual accounts (audited and unaudited)
60. There is significant variation between councils. Some councils have
experienced very large increases in their net debt, with the highest
increases being in South Ayrshire (29 per cent) and East Dunbartonshire
(21 per cent). Both these councils were also among those with the
highest increases in the previous year. West Dunbartonshire saw the
largest decrease between these years, at seven per cent.
61. Glasgow City Council had the highest net debt at £2.1 billion, which
represents a 10 per cent increase on the previous year. Shetland had the
lowest net debt, but this had increased by 14 per cent compared to the
previous year.
Councils’ borrowing costs have reduced over the past nine years.
However, decisions to reschedule debt repayment in recent years
may create financial pressure in the longer-term
62. LGBF financial sustainability data for 2022/23 shows that the
proportion of councils’ general fund revenue budget being used to
service debt has fallen from 8.4 per cent in 2013/14 to 5.4 per cent
in 2022/23.
63. A key contributory factor to this has been the decision by councils
to re‑profile principal repayments over a longer period, in line with 2016
Loans Fund regulations. Some councils also used the financial flexibility
afforded by the Scottish Government that permitted a reduction in the
statutory repayment of debt in 2020/21, 2021/22 and 2022/23.
64. Although borrowing costs have reduced, the long‑term affordability
of these payments is an important element of councils’ financial
sustainability. There is a risk that decisions to reschedule debt
repayments may add pressure on future budgets as it defers costs to
later years and does not tackle the underlying challenges to financial
sustainability.
Financial
sustainability
indicators included
within the Local
Government
Benchmarking
Framework
(LGBF) consider
the affordability of
councils’ borrowing
costs. The ratio of
borrowing costs to
net revenue budget
highlights the revenue
implications of existing
and proposed capital
expenditure. The
indicator included in
the LGBF identifies
the proportion of the
general fund revenue
budget that is required
to meet the cost of
borrowing.
Page 168 of 284

Page 169

2. Councils’ financial position and outlook 25
Scottish Government funding for 2023/24
Revenue funding to local government from the Scottish
Government in 2023/24 saw a cash and real-terms increase
on 2022/23
65. The initial core revenue funding settlement for local government in
2023/24 was £10.9 billion. At the 2023/24 autumn revision, an additional
£1.5 billion in general revenue grant funding increased total funding
to £12.5 billion. This is a 13.5 per cent increase in cash terms and a
7.0 per cent increase in real terms (in 2022/23 prices) on the 2022/23
position. Almost £1 billion was transferred from health to support social
care and integration, over £0.25 billion was additional funding for school
staff pay and £0.2 billion was transferred from education. (Exhibit 14).
Exhibit 14. 
Scottish Government revenue funding (autumn budget revision), 2023/24
compared to 2022/23, in real terms
Cash terms Real terms
Scottish Government 
revenue funding
2022/23
£ million
2023/24
£ million
change 
%
2022/23
£ million
2023/24
£ million
change 
%
Core revenue 10,999  12,482 13.5% 10,999  11,765 7.0%
General revenue grant 7,458  8,683 16.4% 7,458  8,184 9.7%
Non‑domestic rates 2,766  3,047 10.2% 2,766  2,872 3.8%
Specific revenue grants 775  752 ‑3.0% 775  709 ‑8.5%
Note: Real terms calculation uses 2022/23 as base year.
Source: Scottish Government budget documents (autumn revision)
66. Over the past decade, the total value of specific revenue grants
has steadily increased – see Exhibit 16 (page 28) for further details.
However, at the latest 2023/24 budget revision (autumn) it decreased in
both cash terms and real terms.
Councils’ capital funding allocation for 2023/24 represents a
real-terms decrease on 2022/23
67. The initial capital funding settlement for local government in 2023/24
was £747 million. At the autumn revision, capital funding was increased
to £767 million. This represents a 2.6 per cent fall in cash terms and an
8.2 per cent fall in real terms compared to the same position in 2022/23.
Page 169 of 284

Page 170

2. Councils’ financial position and outlook 26
68. Some capital funding is directed for specific policies. For example,
£50 million capital to help with the expansion of the Free School Meals
policy.
69. The capital funding outlook for the whole Scottish public sector
is challenging and the Scottish Government is currently undertaking
a programme of reprioritisation of capital projects. The continued
pressure on capital budgets presents risks to local government capital
programmes, many of which impact on key services (eg, schools,
libraries, roads, etc). However, councils did increase their capital reserves
by 40 per cent in 2022/23.
Councils’ budget-setting for 2023/24
Councils’ budget gaps increased significantly in 2023/24 compared
to 2022/23
70. At the time of budgeting, from our sample of 30 councils, a total
budget gap of £725 million was identified for councils’ 2023/24 budgets,
a significant increase on the £476 million identified in 2022/23. This
represents 4.2 per cent of the net cost of services (in real terms)
compared to 2.9 per cent in 2022/23.
71. All but three councils (East Lothian, Dundee and Highland) in the
sample reported a higher budget gap in 2023/24 than 2022/23. The
budget gaps for 2023/24 ranged from £5 million in Highland (0.6 per cent
of net cost of services) to £77 million in South Lanarkshire (7.8 per cent
of net cost of services). The wide range may be in part due to different
approaches to budgeting rather than significant differences in cost and
service pressures.
72. The most common bridging actions taken to set balanced
budgets in 2023/24 were recurring savings (33 per cent), the use
of reserves (27 per cent) and increases to council tax (18 per cent)
(Exhibit 15, page 27).
73. Some councils have already taken difficult decisions to address
budget gaps through implementation of recurring savings options.
However, in the face of public opposition, some councils have reversed
decisions that related to the reduction or cessation of services as part of
savings put forward for 2024/25. This illustrates the increasing challenges
that councils are facing in delivering balanced budgets and highlights the
need for proper and timely consultation over budget proposals.
Recommendation
Councils should ensure effective and timely consultation and
engagement with communities on the options that must be
considered to achieve a balanced budget.
Page 170 of 284

Page 171

2. Councils’ financial position and outlook 27
Exhibit 15. 
Councils’ bridging actions to set their 2023/24 budget compared
to 2022/23
Note: The chart elements for 2023/24 add up to £733 million which is higher than the total anticipated
budget gap for 2023/24. This is because Dundee and North Lanarkshire reported bridging actions of
greater value than their budget gap.
Source: Auditor data returns (30 councils in the sample)
£239m
£173m
£129m
£31m
£134m
£171m £150m
£75m
£14m
£56m
2023/242022/23
Other
methods
Agreed savings
non-recurring
Increase to
council tax
Use of
reserves
Agreed savings
(recurring)
Financial sustainability
In real terms, councils’ core revenue funding is similar to levels a
decade ago. However, over that time, councils’ have experienced
periods of reduced budgets and increasingly ring-fenced funding
74. The £12.2 billion core allocation received by councils in 2022/23
compares to a real‑terms value of £12.1 billion in 2013/14, a 1.3 per cent
increase (Exhibit 16, page 28).
75. Over this period, in real terms the general revenue grant decreased
year‑on‑year until 2020/21 and non‑domestic rates also fell over the
same period. During the pandemic, councils received additional core and
specific non‑recurring Covid‑19 funding.
76. In real terms, the general revenue grant in 2022/23 is 2.9 per cent
(£262 million) lower than in 2013/14 and income from non‑domestic rates
is 8.1 per cent (£244 million) lower.
Page 171 of 284

Page 172

2. Councils’ financial position and outlook 28
Exhibit 16. 
Scottish Government revenue funding to local government, real terms,
2013/14 to 2022/23
Source: Scottish Government budget documents (spring revision) for 2014/15 to 2022/23 and actual
figures for 2013/14 (from 02/2014 circular) as budget documents were not available
0
2
4
6
8
10
12
14
2022/23
2021/22
2020/21
2019/20
2018/19
2017/18
2016/17
2015/16
2014/15
£ billion
2013/14
Cost of living
support
Non-recurring
Covid-19
consequentials
Non-recurring
Covid-19 funding
Specific revenue
grants
Non-domestic
rates
General revenue
grant
77. Specific revenue grants have increased by over 500 per cent
(£663 million) across the same period in real terms (although there
was a reduction in 2022/23). This significant increase has been a key
contributory factor in keeping the overall local government budget at a
similar level. These grants are to support the delivery of specific national
policies, for example the expansion of early learning and childcare, rather
than provision of flexible funding for councils to use at their discretion.
Page 172 of 284

Page 173

2. Councils’ financial position and outlook 29
As demand for council services continues to rise, councils have
reduced spending on ‘unprotected’ services to balance budgets
78. As we reported in our Local government in Scotland: Overview
2023 report in May 2023, over the last decade, there is a clear divergent
pattern of spending on council services. Spending on children’s services
(education and looked after children) and adult social care has been
protected and increased because of increased demand and national
policy directives. This means that the remaining ‘unprotected’ services
have borne a disproportionate level of spending reductions (Exhibit 17).
Exhibit 17. 
Percentage change in expenditure (in real terms) over ten years, 2012/13
to 2021/22
Source: Improvement Service
-40 -30 -20 -10 0 10 20 30
Planning
Central support services
Culture and leisure
Environmental services
Roads
Looked after children
Adult social care
Education Increase in
expenditure
over 10 years
Decrease in
expenditure
over 10 years
Percentage
Councils’ medium- and longer-term financial plans demonstrate
a clear recognition of the significant financial challenges that
lie ahead
79. Councils’ medium‑ and longer‑term financial plans provide a clear
picture of the challenging and volatile financial landscape that they face.
Significant pressures resulting from increased demand for services,
inflation, and legislative reform, as well as the continuing financial impacts
of the Covid‑19 pandemic and cost of living crisis, feature strongly.
Page 173 of 284

Page 174

2. Councils’ financial position and outlook 30
80. Generally, these plans also set out projected budget gaps over the
medium and longer term, highlighting the scale of the challenge and the
level of savings required to continue to deliver balanced budgets in the
years ahead.
81. As the whole public sector faces the most difficult financial outlook
seen for many years, councils are having to make increasingly difficult
choices about their spending priorities and need to balance short‑term
pressures with robust planning for long‑term financial sustainability.
Some councils use indicators to assess their financial
resilience but the extent to which they are used and their
effectiveness varies
82. From a sample of 30 councils, an assessment of financial resilience
arrangements found all but five use the financial sustainability
indicators from the local government benchmarking framework (LGBF)
in local reporting. Of the same sample, only six use the CIPFA Resilience
Index. The extent of this reporting also varies. Some councils provide
regular reports to elected members, while others include detail on a less
frequent basis in other documents, such as service plans or strategies.
83. Auditor returns indicated that in some cases, financial resilience
indicators are not used to any great extent by councils on a regular basis.
Financial resilience is instead built into day‑to‑day financial processes
and strategies. In other cases, auditors highlighted the use of key
financial ratios recommended by CIPFA Directors of Finance within the
management commentary of the accounts or reporting upon financial
resilience monitoring in their medium‑term financial plans.
Recommendation
Given the scale of the challenges, councils should strengthen
their monitoring and reporting of financial resilience including
clearer and more public-facing use of performance against
financial resilience indicators and measures. Financial
resilience indicators should be a component of councils’
medium- and longer-term financial plans to provide assurance
that they are balancing short-term pressures with robust
planning for long-term financial sustainability.
The pensions’ triennial funding valuation as at 31 March 2023
is not yet complete, but preliminary results suggest a potential
positive impact on finances at some councils in the short term
84. The most recent triennial funding valuation took place across Local
Government Pension Scheme pension funds at 31 March 2023. The
main purpose of the valuation is to review the financial position of each
fund and to set appropriate contribution rates for each employer for the
upcoming three‑year period as part of the fund’s overall funding strategy.
Financial
sustainability
indicators are
a helpful tool for
councils to measure
performance and
resilience on an
ongoing basis.
Councils have adopted
different approaches
to how they use
indicators to monitor
financial resilience.
Page 174 of 284

Page 175

2. Councils’ financial position and outlook 31
85. Preliminary results across some pension funds show an improved
funding position. An improved funding position may allow the fund to
retain a surplus, change the investment strategy, take less funding risks,
or reduce employer contributions.
86. Reducing employer contributions has the potential to create a
‘windfall’ effect for some councils, thus potentially reducing some of the
cost pressures likely to be faced in 2023/24. This may allow councils
some additional flexibility to manage immediate financial pressures while
taking steps to enhance financial sustainability over the longer term. This
will however require careful consideration at a local level. It is likely that
auditors will monitor this closely as part of 2023/24 audits.
The Verity House Agreement and looking to
the future
87. In June 2023, a new partnership agreement, the Verity House
Agreement, was agreed between the Scottish Government and COSLA.
88. The partnership committed to:
• From June 2023, a default position of no ring-fencing or
direction of funding unless there is a mutual understanding of
the reasons for a ring-fenced funding arrangement. A reduction
in the level of ring‑fencing is likely to have a positive impact on the
efficient and effective use of resources at a local level. Councils
will experience increased local flexibility, providing greater scope
to respond well to local needs in a targeted manner. However,
good accountability for the use of public funds remains crucial. It
is important therefore that the Scottish Government and COSLA
work together to establish the right balance between direction
and flexibility.
• By the end of October 2023, undertake a joint review of
specific grants and in-year transfers to local government. The
purpose of the review is to identify what funding can be baselined
into the General Revenue Grant or General Capital Grant from the
2024/25 financial year to create more flexibility for councils in terms
of their spending.
• By the end of September 2023, agree a new fiscal framework
which will govern the allocation of funding for local
authorities and provide councils with increased control over
their budget-setting processes. This includes multi-year
settlements wherever possible to support strategic planning
and investment. The Accounts Commission has previously
highlighted the importance of longer‑term certainty in funding for
councils, and the ongoing need for effective and robust financial
management. This commitment in the Verity House Agreement is
a welcome development.
Page 175 of 284

Page 176

2. Councils’ financial position and outlook 32
89. Work in these areas remains ongoing, although at mid‑December
2023 these milestones had not been met.
Recommendation
Councils should work with the Scottish Government to build
momentum and accelerate progress in the development of a
fiscal framework for local government to enhance the clarity
and certainty of budgets for councils in future years.
90. In October 2023, the First Minister unexpectedly announced a council
tax freeze for 2024/25 and the postponement of Scottish Government
proposals to increase the council tax multipliers for properties in bands
E to H, by 7.5 per cent, 12.5 per cent, 17.5 per cent and 22.5 per cent.
This was done without consultation with COSLA. Following greater
reliance on increasing council tax to help deliver a balanced budget over
the past two years, indications were that many councils were planning to
increase council tax again for 2024/25.
91. The Fraser of Allander Institute modelled that ‘if councils were
planning increases that mirrored last year’s (5.4 per cent), fully funding
the freeze and cancellation of the multipliers would cost £329 million –
£148 million for the former and £182 million for the latter’.
92. In the Scottish Budget on 19 December 2023, £144 million
was allocated to ‘fully fund’ the council tax freeze, with the Scottish
Government stating this is equivalent to a five per cent increase. Details
on what this means for individual councils were not available at this time.
93. The impact of the freeze on councils’ financial sustainability is not
yet known and we will monitor this in our future audit work. However,
even when ‘fully funded’ a council tax freeze suppresses the growth of
the council tax base over that period and the income generated when
the freeze is lifted is potentially lower than if councils were able to make
tax raising decisions at a local level. The latest council tax freeze follows
decisions by the Scottish Government to freeze council tax between
2008/09 and 2016/17 and in 2021/22, as well as cap increases at
three per cent in 2017/18 and 2018/19.
94. The Scottish Government published their single year 2024/25
budget on 19 December 2023. The 2024/25 initial core revenue and
capital settlement for local government is £12.3 billion which is a
1.7 per cent cash increase on the 2023/24 initial settlement. An additional
£144 million has been allocated to fund the council tax freeze. A number
of elements that were previously specific grants have been baselined into
the general revenue grant including early learning and childcare expansion
and the Living Wage funding. We will examine the implications of the
Scottish Budget for councils’ own budget setting in a budget briefing in
spring 2024.
Page 176 of 284

Page 177

Local government in Scotland
Financial bulletin
2022/23
Audit Scotland, 4th Floor, 102 West Port, Edinburgh EH3 9DN
Phone: 0131 625 1500 Email: info@audit-scotland.gov.uk
www.audit-scotland.gov.uk
ISBN 978 1 915839 30 5
Page 177 of 284

Page 178

Page 178 of 284

Page 179

Audit Committee
Monday 24 June 2024
Item No 5.9 
Unaudited Annual Accounts 2023/24 
Report by David Gladwin, Chief Financial Officer and Section 95 Officer 
Report for Information 
1 Recommendation 
1.1 In accordance with The Local Authority Accounts (Scotland)
Regulations 2014 set out in section 3.2 of this report and specifically
sections 8 (9) and 8 (10), Audit Committee are asked to consider the
unaudited annual accounts for 2023/24. 
2 Purpose of Report / Executive Summary 
2.1 The purpose of this report is to outline material changes in the value of
net assets as at 31st March 2024 and to facilitate Audit Committee
consideration of the Council’s unaudited annual accounts for 2023/24. 
2.2 At the time of writing this report a final review of the document is
ongoing. 
Date: 18 June 2024 
Report Contact:
David Gladwin: 0131 271 3113
David.gladwin@midlothian.gov.uk 
Page 179 of 284

Page 180

2 
3 Background 
3.1 The unaudited annual accounts for 2023/24 are in the final stages of
preparation with work on track to complete the document in advance of
the statutory deadline of 30th June. A draft copy of the accounts will be
issued to Committee members in advance of the meeting and will
published online once signed after Audit Committee consideration. 
3.2 The Local Authority Accounts (Scotland) Regulations 2014 sets out the
requirements in respect of preparation, submission and scrutiny of
unaudited accounts as follows, paragraphs 9 and 10 set out the
requirements for Audit Committee to consider the unaudited annual
accounts by 31st August 2024. 
Published Accounts and Audit
8.—(1) A local authority must ensure that its Annual Accounts are prepared in
accordance with these Regulations and, so far as compatible with these  Regulations,
in accordance with proper accounting practices.
(2) The Annual Accounts must include, in addition to the financial statements required
by proper accounting practices, the following statements, which are to be prepared in
accordance with proper accounting practices and recognised guidance—
(a) a management commentary;
(b) a statement of responsibilities;
(c) an annual governance statement;
(d) either—
(i) a remuneration report in the style set out in the Schedule to these
Regulations, or
(ii) a statement that no remuneration report has been prepared
because no persons have received remuneration that requires to be
included in such a report.
(3) The Annual Accounts must also include such of the following statements and
disclosures as are relevant to the functions of the local authority—
(a) a housing revenue account;
(b) a non-domestic rate account;
(c) a council tax account;
(d) any other statement relating to statutory funds which is required by any
statutory provision.
(4) The remuneration report referred to in paragraph (2)(d)(i) must contain the
information set out in the Schedule to these Regulations.
(5) The proper officer must ensure that—
(a) the statement of responsibilities required by paragraph (2)(b) accurately
reflects the proper officer’s responsibilities; and
(b) the financial statements give a true and fair view of the financial position
of the local authority and its group at the end of the financial year and the
transactions of the local authority and its group for that year.
(6) Once the proper officer is satisfied as to the matters set out in paragraph (5), the
proper officer must certify these matters by signing and dating the statement of
responsibilities and the balance sheets contained within the Annual Accounts and
then submit the Annual Accounts to the auditor.
(7) The Annual Accounts must be submitted to the auditor no later than 30th June
immediately following the financial year to which the Annual Accounts relate.
(8) The local authority must publish a copy of the Annual Accounts submitted to the
auditor, clearly identified as an unaudited version, on a website of the authority from
the date they are submitted until the date on which the audited Annual Accounts are
published in accordance with regulation 11.
(9) A local authority or a committee of that authority whose remit includes audit or
governance functions must meet to consider the unaudited Annual Accounts as
submitted to the auditor.
(10) The meeting referred to in paragraph (9) must be held no later than 31st August
immediately following the financial year to which the Annual Accounts relate. 
Page 180 of 284

Page 181

3
3.3  As required by paragraph 6 and 7 of the regulations the unaudited
annual accounts will be signed by the Chief Financial Officer on or
before the 30th June 2024 and immediately submitted to Audit
Scotland, the Council’s appointed external auditors. 
3.4 The regulations also provides for public inspection and this will run from
1st July 2024 to 19th July 2024. 
3.5 Separately, on the Council agenda for 25th June 2024, are the year-
end financial monitoring reports which provide commentary on the in-
year spend against budget and reserves positions for the following
account areas:
• Financial Monitoring 2023/24 General Fund Revenue;
• Housing Revenue Account Revenue and Capital Final Outturn
2023/24; and
• General Services Capital Plan Outturn 2023/24. 
4 Financial Statements Presentation 
4.1 There continues to be refinements to the format and presentation of the
annual accounts as part of a continuous improvement approach. 
4.2 There have been no changes to the accounting code for 2023/24 that
impact materially on the Council’s accounts. 
5 Long Term Assets 
5.1 The total value of Long Term Assets increased during the year by £40
million reflecting further investment in the asset base and changes to
the value of the Council’s asset base. 
5.2 For the School estate the Council’s valuation methodology applies
published Scottish Futures Trust (SFT) metrics intrinsic in the Learning
Estate Investment Programme (LEIP) alongside evidence on the cost
of school builds in Midlothian in recent years. 
5.3 In 2020/21 the Council amended the valuation basis for its
shareholding in Lothian Buses Ltd to exclude any impact from the
volatility of IAS 19 Pension valuation methodology. This basis of
valuation remains in 2023/24. Excluding pension valuations, Lothian
Buses Ltd accounts to 31st December 2023 show a reduction in net
assets of £3.011 million. 
5.4 The Council have a 5.47% shareholding in Lothian Buses Ltd valued in
the accounts at £5.594 million. This is a decrease of £0.165 million
from that in the 2022/23 accounts. 
5.5 Council approved a capped level of investment in Midlothian Energy
Limited of £8.6 million to support work on the initial Shawfair project.
During 2023/24 there was no further drawdown with investment to 31st
March of £5.6 million. 
Lothian Pension Fund Valuation
Page 181 of 284

Page 182

4 
5.6 The requirement of International Accounting Standard (IAS) 19 –
Employee Benefits requires an annual actuarial valuation for
accounting purposes of the council’s share of Lothian Pension Fund.
There can be significant volatility between annual valuations. 
5.7 IAS 19 valuation results as at 31st March 2024 show a net asset for the
Council’s share of Lothian Pension Fund of £186.529 million. This is
very much in line with the equivalent figure at 31st March 2023 of
£188.463 million. 
5.8 However, the accounting standard imposes a limit on the maximum
amount of surplus which can be recognised on an employer’s balance
sheet and this limit depends on factors unique to each employer. The
limitation on valuation is based on the remaining future working lifetime
of active staff and the present value of accruing service cost less value
of cash contributions. 
5.9 Application of this methodology results in the derecognition of all the
pension asset. However, the accounting standard requires inclusion of
the liability in relation to the present value of unfunded obligations. At
the 31st March this is £7.612 million being a £0.188 million reduction on
the figure as at 31st March 2023.   
5.10 Funding of pension obligations is determined by a full triennial valuation
and the 2023 triennial valuation showed an increase in the overall
funding position to 158% of assets relative to liabilities. In response the
contribution rate that the Council pay for employee members of Lothian
Pension Fund reduced from 22.2% in 23/24 to 17.6% for 2024/25 to
2026/27. The next triennial revaluation is in 2026. 
6 Current Assets 
6.1 At 31st March 2023, the combined value of short-term investments and
cash and cash equivalents shown in the Balance Sheet was £115.8
million. The comparable figure at 31st March 2024 is £57.5 million. The
position at 31st March 2024 reflects an under borrowed position of £61
million which is in line with approved Treasury Strategy related to
interest prospects for longer term Public Works Loans Board
borrowing.   
7 Long term Liabilities 
7.1 As the Council’s Public Private Partnership (PPP) and similar contracts
move a year closer to expiry there is reduction of £3.9 million in the
outstanding long-term liability. 
7.2 Despite maintaining the Treasury Strategy of delaying longer term
borrowing whilst interest rates remain high it was appropriate towards
the end of the financial year to take some very short dated long term
borrowing to the value of £20 million. 
Page 182 of 284

Page 183

5
8 Audit and Consideration of audited Accounts 
8.1 Audit Scotland are well underway with the initial phase of the 2023/24
audit. Plans for the substantive phase of the audit over the summer
months are in place with a clearance meeting expected during October
2024. 
8.2 Thereafter, the audited annual accounts are scheduled to be presented
to Audit Committee on Monday 25th November 2024 together with the
Audit Scotland annual audit report which will also go on to Council in
December. 
8.3 The Local Authority Accounts (Scotland) Regulations 2014 also set out
the requirements for completion, approval and signing of the audited
accounts as follows. 
Consideration and Signing of Audited Annual Accounts
10.—(1) A local authority, or a committee of that authority whose remit includes audit or
governance functions, must—
(a) meet to consider the audited Annual Accounts; and
(b) aim to approve those accounts for signature as described in this regulation no
later than 30th September immediately following the financial year to which the
accounts relate.
(2) That local authority or committee must consider whether the Annual Accounts should be
signed, having regard to any report made on those accounts and any advice given by the
proper officer or the auditor.
(3) Immediately following the approval of the Annual Accounts for signature, the statements
which form part of those accounts are to be signed and dated as follows—
(a) the management commentary by the proper officer, the Chief Executive and the
Leader of the Council;
(b) the statement of responsibilities by the Leader of the Council and the proper
officer, who must also certify the matters referred to in paragraphs (5) and (6)
respectively;
(c) the annual governance statement by the Chief Executive and the Leader of the
Council;
(d) the remuneration report by the Chief Executive and the Leader of the Council; and
(e) the balance sheets by the proper officer, to authorise publication of the financial
statements.
(4) Where a local authority does not have a Chief Executive or a Leader of the Council, the
statements that paragraph (3) requires that person to sign are to be signed by such other
person as it nominates for that purpose.
(5) The person who signs the statement of responsibilities as Leader of the Council must
certify that the Annual Accounts have been approved for signature by, or on behalf of, the
authority.
(6) The proper officer must certify that the financial statements give a true and fair view of the
financial position of the local authority and its group at the end of the financial year and the
transactions of the local authority and its group for that year.
(7) Following the signature of the Annual Accounts, the proper officer must provide the Annual
Accounts, including the signed statements, to the auditor.
(8) Any further report provided by the auditor following the signature of the Annual Accounts
which relates to those accounts must be considered by the local authority or a committee of
that authority whose remit includes audit or governance functions. 
Page 183 of 284

Page 184

6
8.4 Exceptions to statutory deadlines that were implemented during the
pandemic remain in place. Audit Committee on 25th November must
consider, in accordance with paragraphs 1 and 2, whether the accounts
are ready for signature and if so the Leader, Chief Executive and the
proper officer (S95 officer) will sign the accounts before submission to
the Accounts Commission. 
9 Report Implications 
9.1  Resource
Whilst this report deals with financial issues there are no financial
implications arising directly from it. 
9.2 Digital
There are no IT implications arising from this report. 
9.3  Risk
Section 95 of the Local Government (Scotland) Act 1973 requires all
Local Authorities in Scotland to have adequate systems and controls in
place to ensure the proper administration of their financial affairs. The
Council’s Standing Orders and Financial Regulations detail the
responsibilities of members and officers in relation to the conduct of the
Council’s financial affairs. 
9.4 Ensuring Equalities
There are no equality implications arising directly from this report. 
9.5 Additional Report Implications (See Appendix A) 
Appendices 
Appendix A – Additional Report Implications 
Page 184 of 284

Page 185

7 
APPENDIX A – Additional Report Implications 
A.1 Key Priorities within the Single Midlothian Plan 
Midlothian Council and its Community Planning Partners have made a
commitment to treat the following areas as key priorities under the
Single Midlothian Plan:- 
• Reducing the gap in learning outcomes
• Reducing the gap in health outcomes
• Reducing the gap in economic circumstances 
This report does not directly impact Midlothian Council’s key priorities
but a key message within the Accounts Commission report is that the
way Council’s respond to the financial challenge will inevitably impact
on how they can deliver of key priorities and outcomes. 
A.2 Key Drivers for Change 
Key drivers addressed in this report: 
Holistic Working 
Hub and Spoke 
Modern 
Sustainable 
Transformational 
Preventative 
Asset-based 
Continuous Improvement 
One size fits one 
None of the above 
A.3 Key Delivery Streams 
Key delivery streams addressed in this report: 
One Council Working with you, for you 
Preventative and Sustainable 
Efficient and Modern 
Innovative and Ambitious 
A.4 Delivering Best Value
The report does not directly impact on Delivering Best Value. 
A.5 Involving Communities and Other Stakeholders
No consultation was required. 
A.6 Impact on Performance and Outcomes
The decisions taken to balance the budget will have fundamental
implications for service performance and outcomes. The Council’s
Page 185 of 284

Page 186

8
Transformation Programme aims to minimise the impact on priority
services. 
A.7 Adopting a Preventative Approach
The proposals in this report do not directly impact on the adoption of a
preventative approach. 
A.8 Supporting Sustainable Development
There are no sustainability issues arising from this report. 
Page 186 of 284

Page 187

MIDLOTHIAN COUNCIL UNAUDITED 
ANNUAL ACCOUNTS
2023/24  
Page 187 of 284

Page 188

Table of Contents  
WWW.MIDLOTHIAN.GOV.UK 1 
Table of Contents
Management Commentary ............................................................................................................................. 3
About Midlothian Council ........................................................................................................................... 3
Key Priorities and Objectives ...................................................................................................................... 4
Key Achievements and Highlights for 2023/24 ........................................................................................... 6
Financial Performance for 2023/24 ............................................................................................................ 6
Risk and Uncertainties Facing the Council ................................................................................................14
How the Council Manages Risk .................................................................................................................15
Looking Ahead ..........................................................................................................................................15
Conclusion .................................................................................................................................................16
Acknowledgements ..................................................................................................................................17
Statement of Responsibilities .......................................................................................................................18
Annual Governance Statement .....................................................................................................................19
Remuneration Report ...................................................................................................................................25
Remuneration of Councillors ....................................................................................................................25
Remuneration of Employees ....................................................................................................................26
Pension Benefits .......................................................................................................................................27
Remuneration of Other Employees by Pay Bands ....................................................................................29
Exit Packages .............................................................................................................................................29
Trade Union Facility Time .........................................................................................................................30
Independent Auditor’s Report ......................................................................................................................31
Expenditure and Funding Analysis ................................................................................................................32
Principal Financial Statements ......................................................................................................................33
Group and Council Comprehensive Income and Expenditure Statement ................................................34
Group and Council Movement In Reserves Statement ............................................................................35
Group and Council Balance Sheet .............................................................................................................36
Group and Council Cash Flow Statement .................................................................................................37
Notes to the Accounts ..................................................................................................................................38
1. Accounting Policies ...........................................................................................................................38
2. Accounting Standards Issued, Not Yet Adopted ..............................................................................51
3. Critical Judgements in Applying Accounting Policies .......................................................................52
4. Future Assumptions and Estimation Uncertainties ..........................................................................52
5. Events After the Reporting Period ...................................................................................................55
6. Note to the Expenditure and Funding Analysis ................................................................................55
7. Adjustments Between Accounting Basis and Funding Basis Under Regulations .............................57
8. Movement in Earmarked Reserves ..................................................................................................58
Page 188 of 284

Page 189

Table of Contents  
WWW.MIDLOTHIAN.GOV.UK 2 
9.     Other Operating Income and Expenditure ...................................................................................59
10. Financing and Investment Income and Expenditure....................................................................59
11. Taxation and Non-specific Grant Income and Expenditure .........................................................59
12. Grant Income ...............................................................................................................................59
13. Expenditure and Income Analysed by Nature ..............................................................................60
14. Property, Plant and Equipment ....................................................................................................61
15. Infrastructure Assets ....................................................................................................................63
16. Heritage Assets.............................................................................................................................64
17. Intangible Assets ..........................................................................................................................64
18. Long-term Debtors .......................................................................................................................65
19. Financial Instruments ...................................................................................................................65
20. Nature and Extent of Risks Arising from Financial Instruments ...................................................70
21. Assets Held for Sale ......................................................................................................................73
22. Inventories ...................................................................................................................................73
23. Debtors .........................................................................................................................................73
24. Cash and Cash Equivalents ...........................................................................................................73
25. Creditors .......................................................................................................................................74
26. Provisions .....................................................................................................................................74
27. Grants Received in Advance .........................................................................................................74
28. Usable Reserves ...........................................................................................................................74
29. Unusable Reserves .......................................................................................................................75
30. External Audit Costs .....................................................................................................................77
31. Related Parties .............................................................................................................................78
32. Capital Expenditure and Capital Financing...................................................................................79
33. Public Private Partnership (PPP) and Similar Contracts ...............................................................79
34. Pension Schemes Accounted for as Defined Benefit Contribution Schemes ...............................82
35. Defined Benefit Pension Schemes ...............................................................................................82
36. Contingent Liabilities ....................................................................................................................86
37. Trusts, Bequests, Common Good and Community Funds ...........................................................87
38. Notes to the Group Accounts .......................................................................................................87
Supplementary Statements ..........................................................................................................................90
Housing Revenue Account ........................................................................................................................90
Council Tax Income Account .....................................................................................................................92
Non-Domestic Rate Account .....................................................................................................................94
Glossary of Terms .........................................................................................................................................95 
Page 189 of 284

Page 190

Management Commentary  
WWW.MIDLOTHIAN.GOV.UK 3 
Management Commentary 
The Management Commentary is intended to assist users in understanding the objectives and strategy of
the Council and provide a review of its business and financial performance for the year. It also outlines the
principal risks and uncertainties which are likely to affect the future development and performance of the
Council. 
The Annual Accounts present the financial position and performance of the Council demonstrating the
stewardship of funds that support the Council’s vision and key priorities. The format and content of the
Annual Accounts are prepared in accordance with Code of Practice in Local Authority Accounting in the
United Kingdom.
About Midlothian Council 
Midlothian Council is located south of Edinburgh centred on the main towns of Penicuik, Dalkeith,
Bonnyrigg and Lasswade. One of the smaller local authority areas, but also the fastest growing, it has
emerged as a world centre for the Bioscience industry. Midlothian population has grown by 16.1% between
Census 2011 and 2022. Projections show a continued increase by a further 9.1% to 2043. Key facts about
Midlothian are: 
MidlothianEmployees
5,100
Population
96,527
(Census 2022)
Primary
Schools 33
Secondary
Schools 6
Elected
Members 18
(SNP 8, Lab 7,
Con 3)
Page 190 of 284

Page 191

Management Commentary  
WWW.MIDLOTHIAN.GOV.UK 4 
Council Service Structure 
Key Priorities and Objectives 
Midlothian Council’s key priorities and objectives are set out in the Single Midlothian Plan 2023-2027
(SMP).  These priorities are delivered through the Community Planning Partnership (CPP), which sets out
how we collaborate with communities and partners to deliver our vision for Midlothian to be a “Great
Green Place to Grow.”  
The Single Midlothian Plan has identified its three main outcomes for the next four years:
• Individuals and communities have improved health and skills for learning, life and work;
• No child or household living in poverty;
• Considerable progress is made towards net zero carbon emissions by 2030.
These form the common and strategic guidance for the Council and its partners to encourage plans and
measures to be developed to work towards enabling individuals and communities being able to lead
healthier, safer and greener lives by 2030.
The Community Planning Partnership is led by the Community Planning Board, on which a number of
organisations sit and work together to achieve key actions towards seven thematic priorities across the
four years, with a more focused approach in reducing poverty and collaborating with communities to
increase wealth, reflecting the wellbeing and circular economy principles using a place based model.
Dr Grace Vickers
Chief Executive
PEOPLE AND
PARTNERSHIPS
Fiona Robertson
Executive Director Children,
Young People and
Parnerships
Chief Education Officer
Joan Tranent
Chief Officer Children's
Services, Partnerships and
Commuinities
Chief Social Work Officer
Michelle Strong
Chief Education Operating
Officer
Morag Barrow
Joint Health and Social Care
Chief Officer IJB
Nick Clater
Head of Adult Social Care
Grace Cowan
Head of Primary Care and
Older People
PLACE
Kevin Anderson
Executive Director Place
Saty Kaur
Chief Officer
Corporate Solutions
Derek Oliver
Chief Officer Place
Fiona Clandillion
Head of
Development
FINANCE
David Gladwin
Chief Financial Officer
Section 95 Officer
Page 191 of 284

Page 192

Management Commentary  
WWW.MIDLOTHIAN.GOV.UK 5 
The annual Balanced Scorecard measures progress towards these outcomes and is used to demonstrate
ongoing improvements and reflect the ongoing challenges within Midlothian. The full detail behind the
performance indicators measured by the balanced scorecard for 2023/24 can be found on the Council’s
website Midlothian Council/Performance and spending. 
Page 192 of 284

Page 193

Management Commentary  
WWW.MIDLOTHIAN.GOV.UK 6 
Key Achievements and Highlights for 2023/24 
Achievement Commentary
Lasswade High School
and Lawfield Primary
School being awarded the
Gold School Sport Award
for 2023-25.
Led by Midlothian Active Schools Team, Sport Scotland School Sport Award is an assessment
and planning tool which encourages schools to demonstrate an on-going commitment to
increase young people’s opportunities and engagement in physical education, school sport
and leadership and provide clear pathways to life-long participation in sport. Lasswade is
the first of Midlothian’s High Schools to achieve the award. The gold school sport award is
recognition of the school’s achievements in putting sport at the heart of schools planning,
practice and ethos and is achieved through a combined team effort from the school’s
Physical Education Departments, Midlothian Active Schools, the School Sports Council and
the young people of the schools. 
£2.2 million grant award
from Zero Waste
Scotland
Zero Waste Scotland is administering a £70 million Recycling Improvement Fund on behalf
of Scottish Government, of which £2.2 million was offered to Midlothian Council. The grant
will provide significant capital injection to affect service and transformational change.
Neighbourhood Services colleagues have developed options for change to present to
Council which address the population growth, the need to improve waste recycling rates
and the need to reduce our carbon footprint. 
Learning Places Scotland
national award for
Midlothian’s Equipped
for Learning Project
This national award is for transforming learning, teaching and the curriculum. The council’s
£10.5 million investment in equipping all young people with the digital skills they need for
learning, life and work has seen more than 14,000 pupils benefit from a device for learning.
Judges heard the project is changing lives and the good news is Midlothian families will also
now be able to download free literacy support software to their own devices for free thanks
to a world-first partnership between Midlothian Council and digital software supplier,
Texthelp. This support, which is called Free for Families was launched during the financial
year and you can find out more by watching this video.
Midlothian Community
Respiratory Team (CRT)
and Midlothian
Performance Team who
won the Asthma/ Chronic
Obstructive Pulmonary
Disease (COPD) Project of
the Year at the Scottish
Healthcare Awards 2023
Their innovative project focussed on the use of data to provide a deeper understanding of
the teams' functioning and their patient cohort. It also enabled the team to illustrate the
benefits of having a CRT proactively support people who previously had not been known to
the team and provided a platform of information on which to grow. The team provided
evidence of the contribution made by CRTs to help people with COPD to stay at home safely,
reducing admissions and bed days
Provision of Affordable
Housing
The Council’s Strategic Housing Investment Programme (SHIP) was submitted to the
Scottish Government in October 2023. To address the need for affordable housing the SHIP
details potential sites for 2,115 new affordable homes to be built during 2024-29. During
2023/24 136 new Council Houses were completed, this brings the total completed to 1,655
over the past 17 years, net of demolitions and disposals. In addition, twenty-seven
properties were purchased during the year to add to the overall housing stock. 
Financial Performance for 2023/24 
Financial information is part of the Council’s Performance Management Framework with the General Fund
and Housing Revenue Account (HRA) financial performance regularly reported to Council. This section
summarises our financial performance for 2023/24. Full details of the Council’s financial performance were
reported to Council on 25 June 2024 and is available on the Council's website.
Usable Reserves 
The Council holds funds in a number of Useable Reserves for various purposes. Details of the balances and
prior year comparatives are shown in the table below, more detail can be found in the Movement in
Reserves Statement on Page 35: 
Page 193 of 284

Page 194

Management Commentary  
WWW.MIDLOTHIAN.GOV.UK 7 
Useable Reserve Purpose 2023/24
£000
2022/23
£000
General Fund Non-Earmarked
Reserve
Funds held as a general contingency.
Service Concession Retrospection.
Anticipated Settlement of VAT Claim.
9,318
16,370
0
9,877
0
6,839
General Fund Earmarked Reserve Funds held for specific purposes (note 8). 20,650 18,247
Housing Revenue Account Funds held for investment in the Council’s housing
stock.  33,182  32,143
Capital Fund Funds set aside for major capital developments or
asset purchases.  17,242  20,107
Repairs and Renewals Fund Funds held for specific types of repairs and
maintenance work.  4,113  4,138 
General Fund Performance
The General Fund is a statutory fund into which all the receipts of the Council are required to be paid and
out of which all liabilities of the Council are to be met, except to the extent the statutory rules provide
otherwise. Government grants, council tax income, fees and charges, non-domestic rates income (subject
to pooling arrangements) and interest/returns on investments provide resources for the General Fund. The
General Fund is split between non-earmarked balances (the level of funding available to the Council to
manage financial risks and unplanned expenditure) and balances that are earmarked for specific purposes
(see note 8). 
Actual outturns against budget for each of the Council’s General Fund Service areas as follows:
General Fund Revenue Outturn 2023/24   
Service Area
Revised 
Budget
£000
Net
Expenditure
£000 
(Under)/Overspend
£000
Management and Members 1,822 1,911 89
Place:   
Corporate Solutions 25,291 24,855 (436)
Place 41,917 44,850 2,933
Central Costs 0 387 387
People & Partnerships:   
Midlothian Integration Joint Board 57,416 57,416 0
Adult Health & Social Care – Non-Delegated 664 615 (49)
Children’s Services, Partnerships and Communities  18,606 18,610 4
Education 129,720 129,876 156    
Lothian Valuation Joint Boards 582 562 (20)
Non-distributable Costs 899 808 (91)
General Services Net Expenditure 276,917 279,890 2,973
Loan Charges 4,435 1,591 (2,844)
NDR Discretionary Relief  70 78 8
Investment Income (286) (209) 77
Allocations to HRA, Capital Account etc. (5,433) (5,771) (338)
Total Expenditure 275,703 275,579 (124)
Less Funding   
Scottish Government Grant 199,023 198,835 188
Council Tax 62,836 62,977 (141)
Transfer from Housing Revenue Account 2,014 2,071 (57)
Utilisation of Reserves 11,830 11,696 (134)     
Reserve Movement
Opening
Balance  Movement  Closing Balance
General Fund Reserve (MIRS) (34,963) 4,996 (29,967)
Service Concessions (20,463) 4,092 (16,371)
Total (55,426) 9,088 (46,338)
Page 194 of 284

Page 195

Management Commentary  
WWW.MIDLOTHIAN.GOV.UK 8 
The most significant areas contributing to the favourable variances against budget in Council service areas
were in relation to:
• Volume and value of school pupil transport invoices were higher than budget by £1.157 million. A root
and branch review of Council transport  is underway as part of the Transformation Blueprint and the
2024/25 budget for pupil transport has increased in recognition that time is required to reduce existing
costs; 
• Ageing fleet vehicles and higher volumes of external contracting than planned alongside external
vehicle hire to support service continuity resulted in an overspend of £0.909 million. A Fleet
maintenance review is underway;
• Works to complete the Alpine coaster as part of the Destination Hillend project were not completed
during the financial year due to external delays impacting on civil engineering works, resulting in an
income shortfall of £0.483 million. The project team have since accelerated the coasters construction
and are on target for opening in the coming weeks;
• Unit prices for electricity in 2023/24 as provided by Scotland Excel during the budget setting process
are higher than budgeted, resulting in an overspend in energy costs of £0.444 million.
• Loan Charges underspent by £2.844 million in 2023/24. There are three main factors:
• Higher than forecast and more sustained periods of surplus cash related directly to timing
of capital expenditure thus providing opportunity to generate some deposit income;
• Delays in in longer-term borrowing due to availability of existing funding to support capital
programmes in 2023/24; and
• Higher than budgeted deposit income from cash-backed reserves due to a significant
increase in interest rates during 2023/24 from those expected when the budget was set. 
Full details of all other variances affecting the Final Outturn position can be found in the 25 June Council
report Financial Monitoring 2023/24 - General Fund Revenue.
Summary Position
The Council approved a Reserves Strategy in February 2019 setting the minimum level of uncommitted
reserve of 2% of net expenditure (excluding resources delegated to Midlothian Integrated Joint Board),
which now equates to £4.4 million. In 2023/24 there was an increase of £9.087 million in the General Fund
Reserve comprising the £0.134 million underspend detailed above, planned utilisation of reserves of
£24.123 million, service concession accounting, application of Business Transformation funding of £0.433
million and budgets to be carried forward for use in 2024/25 of £15.335 million. Further details are
provided in the Movement in Reserves Statement on Page 35.
Housing Revenue Account Performance 
The Council has a statutory obligation to maintain a revenue account for its housing provision in accordance
with the Housing (Scotland) Act 1987. The Housing Revenue Account records all income and expenditure
relating to the Council’s own housing stock. Rents paid by tenants’ funds the revenue expenditure on
housing management, repairs and maintenance and in part financing of capital expenditure. The table
below provides analysis of financial performance for 2023/24:   
Page 195 of 284

Page 196

Management Commentary  
WWW.MIDLOTHIAN.GOV.UK 9 
Housing Revenue Account Outturn 2023/24
Revised Budget
£000
Net Expenditure
£000
(Under)/Overspend
£000
Expenditure:   
Repairs & Maintenance 8,389 9,306 917
Administration and Management 5,433 5,771 338
Loan Charges 14,484 13,345 (1,139)
Other Expenses 2,808 3,702 894
Total Expenditure 31,114 32,124 1,010
Income:   
Council House Rents (32,819) (32,322) 497
Other Rents & Recharges (812) (841) (29)
Total Income (33,631) (33,163) 468
Net Expenditure (Income) (2,517) (1,039) 1,478    
Reserve Movement Opening
Balance
Movement Closing Balance
HRA Reserve (32,143) (1,039) (33,182) 
Overall, the HRA showed an overspend at the year-end mainly due to:
• Additional spend on repairs and maintenance in order to address Scottish Housing Quality
Standard (SHQS) indicators, sustain continual improvement in void turnaround times and respond
to an increase in dampness reports;
• An increase in rechargeable costs in the General Fund resulted in increased administration and
management costs of £0.338 million within the Housing Revenue Account;
• An increase in levels of outstanding rent debt and an assessment of the collectability of this debt
has resulted in an increase the provision for voids and irrecoverable rents of £0.375 million; 
• The provision for new claims in relation to winter and fire damage has resulted in an increase in
the insurance liability of £0.227 million;
• Reflection of latest New Social Housing delivery Programme resulting in lower than budgeted
rental income of £0.497 million;
• Lower overall borrowing requirements during 2023/24 and deferral of any borrowing until the
latter part of the year, resulting in a reduction of debt costs of £1.139 million.
The closing balance on the Housing Revenue Account reserve is £33.182 million which is committed to fund
the Council’s ambitious capital investment plan currently running to 2038/39, to build further new housing
stock and continue to improve and upgrade its existing stock, particularly through SHQS improvement and
Energy Efficiency Standard for Social Housing (EESSH) works. The majority of this plan is funded through
prudential borrowing with costs of borrowing met from rental income and planned utilisation of the HRA
reserve, which is projected to reduce to approximately £2 million by the end of the plan.
Reconciliation of General Fund and Housing Revenue Account Monitoring to the EFA 
The table below provides a reconciliation to assist users of the accounts to navigate from the Midlothian
Council Budget Monitoring position on page 7 to the first column in the Expenditure and Funding Analysis
(EFA) on page 32. The Expenditure and Funding Analysis provides the link between the Final Outturn
reports and the figures in the Comprehensive Income and Expenditure Statement (CIES) by removing the
various statutory adjustments required under generally accepted accounting practices.
Page 196 of 284

Page 197

Management Commentary  
WWW.MIDLOTHIAN.GOV.UK 10 
Final Outturn to EFA Reconciliation   
Service Area
Final Outturn
Net Expenditure
£000
Internal Reporting
Adjustments (see
table below) 
£000
Figure
Reported in
EFA £000
Management and Members 1,911 (27) 1,884
Place:   
Corporate Solutions 24,855 (8,051) 16,804
Place 44,850 (3,057) 41,793
Central Costs 387 (74) 313
People & Partnerships:   
Midlothian Integrated Joint Board 57,416 0 57,416
Adult Health & Social Care – Non-Delegated 615 (1) 614
Children’s Services, Partnerships and Communities 18,610 1 18,611
Education 129,876 (9,890) 119,986    
Lothian Valuation Joint Board 562 0 562
Non-distributable Costs 808 0 808
Add Back:   
Housing Revenue Account 0 (14,717) (14,717)
Net Expenditure 279,890 (35,816) 244,074
Loan Charges 1,591 21,263 22,854
Investment Income (209) 0 (209)
Allocations to HRA, Capital Account etc. (5,771) 5,771 0
HRA Transfer (2,071) 2,071 0
NDR Discretionary Relief  78 (78) 0
Scottish Government Grant (198,835) 79 (198,756)
Council Tax
Service concessions
(62,977)
0
5,671
(2,608)
(57,306)
(2,608)
Other Income and Expenditure (268,194) 32,169 (236,025)
Utilisation of Reserves 11,696 (3,647) 8,049 
Page 197 of 284

Page 198

Management Commentary  
WWW.MIDLOTHIAN.GOV.UK 11 
Internal Reporting Adjustments     
Service Area
HRA 
£000 
PPP 
£000
Council Tax
Reduction
£000
Other 
£000
Total
£000
Management and Members (27) 0 0 0 (27)
Place:     
Corporate Solutions (2,380) 0 (5,671) 0 (8,051)
Place (3,031) 300 0 (326) (3,057)
Central Costs 0 0 0 (74) (74)
People & Partnerships:     
Education 0 (9,890) 0 0 (9,890)
Adult Health & Social Care 0 0 0 (1) (1)
Children’s Services, Partnerships and
Communities  0  0  0  1  1
Add Back:     
Housing Revenue Account (14,717) 0 0 0 (14,717)
Net Expenditure (20,155) (9,590) (5,671) (400) (35,816)
Loan Charges 11,274 9,590 0 399 21,263
NDR Discretionary Relief  0 0 0 (78) (78)
Allocations to HRA, Capital Account
etc.
5,771 0 0 0 5,771
HRA Transfer 2,071 0 0 0 2,071
Scottish Government Grant 0 0 0 79 79
Council Tax 0 0 5,671 0 5,671
In-year Service Concessions 0 0 0 (2,608) (2,608)
Other Income and Expenditure 19,116 9,590 5,671 (2,208) 32,169
Utilisation of Reserves (1,039) 0 0 (2,608) (3,647) 
Capital Expenditure 2023/24 
Capital expenditure represents the money spent by the Council for buying, upgrading or improving assets
such as buildings and roads. The difference between capital and revenue expenditure is that the Council
receives the benefit from capital expenditure over a period exceeding one year. In 2023/24 the final budget
for General Services capital investment was £47.509 million (2022/23 £23.291 million), which was
overspent by £0.147 million. The table below identifies actual capital spend during the financial year for
key projects:
2022/23 2022/23  2023/24 2023/24
Revised
Budget
Actual
Spend 
Revised
Budget
Actual 
Spend
£000 £000 General Fund Capital Spend £000 £000
5,254 5,300 School Estate  26,047 26,241
5,833 5,833 Roads, Pavements and Street Lighting 2,007 2,007
1,059 1,059 Regeneration & Development 6,263 6,263
1,911 1,911 Fleet Replacement and Upgrades 5,137 5,137
1,869 1,869 Digital Assets 2,824 2,824
551 551 Transport, Energy and Infrastructure 2,358 2,340
837 837 Centralised Property Upgrades 599 599
5,977 5,962 Other Capital Projects 2,274 2,245
23,291 23,322 Total Spend 47,509 47,656 
The table below demonstrates the breakdown of the Housing Revenue Account Capital Spend for
2023/24:
Page 198 of 284

Page 199

Management Commentary  
WWW.MIDLOTHIAN.GOV.UK 12 
2022/23
Revised
2022/23
Actual 
2023/24
Revised
2023/24
Actual
Budget Spend  Budget Spend
£000 £000 Housing Capital Spend £000 £000 
42,142  42,142
New Social Housing and Market
Purchases  39,215  39,215
8,785 8,785 SHQS Improvement Works 9,837 9,837
826 783 Other Small Capital Projects 1,396 1,360
51,753 51,710 Total Spend 50,448 50,412 
A combination of government grants, external funding contributions from third parties, capital receipts,
Section 75 developer contributions and prudential borrowing funded this expenditure. Note 32 in the
financial statements provides a full analysis of capital expenditure and the financing required.
Treasury Management and Investment 
The Council is able to regulate its own capital spending limits within a prudential framework recommended
by the Chartered Institute of Public Finance and Accountancy (CIPFA) and endorsed by Scottish
Government, provided it operates within a series of indicators. The Council’s capital expenditure is a key
driver of treasury management activity, and these indicators are relevant for the purposes of establishing
an integrated treasury management strategy, which demonstrates that the Council’s capital investment
plans are affordable, prudent and sustainable.
Financial Indicator 2022/23 2023/24 Commentary
Capital financing requirement –
underlying need to borrow
(excluding PFI/PPP/DBFM)
£339.033m £401.845m Reflects the Council’s underlying need to borrow
to finance capital expenditure incurred historically
by the Council that has yet to be financed. 
Authorised Debt Limit £472.662m £534.105m This represents the maximum amount that the
authority may borrow and is set at a level that
reflects capital expenditure plans but includes
headroom to allow for unusual cash movements.
Actual external borrowing £321.753m £340.871m The actual external debt and long-term liabilities
position of the Council. The actual figures should
never exceed the Council’s Authorised Debt Limits,
which are calculated in line with the requirements
of the Prudential Code for Capital Finance in local
authorities. 
Under / (Over) Borrowed £17.280m £60.974m This demonstrates that the Council’s capital
borrowing requirement has not been fully funded
by loan debt and is using cash from working capital
to support capital programmes whilst interest
rates on long-term fixed rate borrowing are high.
Ratio of finance costs to net revenue
stream – General Fund
0.38% 0.60% This is a measure of how affordable the Council’s
capital plans are. It takes actual finance costs as a
% of net revenue spend. 
Ratio of finance costs to net revenue
stream – HRA
36.03% 40.24% As above excluding loans fund principal repayment
holiday applied in 2022/23.
External Loans Fund Interest Rate 3.01% 3.00% Average rate of interest paid on external debt.
Internal Loans Fund Interest Rate 2.41% 2.08% This combines the interest paid by the Council on
money borrowed, with the interest earned by the
Council on money invested, along with other
charges to arrive at a weighted average ‘loans fund
rate’ figure for the council. 
Page 199 of 284

Page 200

Management Commentary  
WWW.MIDLOTHIAN.GOV.UK 13 
The borrowing strategy is prepared in accordance with the Code of Practice on Treasury Management in
Local Authorities. The majority of the Council’s borrowing comes from Public Works Loan Board (PWLB).
Note 19 and Note 20 of the financial statements provides further details on the Council’s borrowing.
Balance Sheet 
The table below summaries the Council’s Balance Sheet as at 31 March 2024. The Balance Sheet brings
together assets and liabilities, year-end balances, money owed to and by the Council and reserves. More
information on the balance sheet is provided on page 36. 
31 March 24 31 March 23 Change 
£000 £000 £000
Long-term Assets 1,246,936 1,207,334 39,602
Current Assets 101,135 158,690 (57,555)
Current Liabilities (96,423) (107,711) 11,288
Long-term Liabilities (432,401) (418,029) (14,372)
Net Assets 819,247 840,284 (21,037) 
The main areas of movement in the net assets of the Council relate to the following areas.
Pension Obligation
The impact of the Local Government Pension Scheme and Scottish Teachers Superannuation Scheme on
the Council’s accounts have been disclosed in Notes 34 and 35 to the accounts. As at 31 March 2024, the
Council’s share of Lothian Pension Fund shows a net pension asset of £186.529 million (2022/23 pension
asset £188.463 million). However, under the International Financial Reporting Interpretations Committee
Standard 14 – The Limit of a Defined Benefit Asset (IFRIC 14) the actuary has calculated that the net present
value of the future contributions of £1.485.912 billion exceeds the value of the future service costs of
£1.398.119 billion, a negative contribution. As a result of this calculation, IFRIC 14 advises that no defined
benefit plan asset should be recognised in the Council’s Balance Sheet and there is no requirement to
recognise the £87.793 million difference as a liability, however, the Council is required to reflect the liability
in relation to present value of unfunded obligations of £7.612 million and this figure is contained in the
Balance Sheet. 
Formal actuarial valuations are conducted every three years, where each employer’s assets and liabilities
are calculated on a detailed basis, using individual member data, for cash contribution setting purposes.
The most recent formal valuation was March 2023 with the subsequent results based on a roll forward
from the formal valuation. The movements in the pension valuation is due to a combination of applying
the actual Pensions Increase order of 6.7% to the benefits, a slight increase in the discount rate of 0.05%
and changes in demographic assumptions by the actuary. 
Long-term Assets
Long-term Assets have increased in value by £39.602 million. This is primarily related to continued
investment in new assets across the Council and increases in the value of our existing assets which have
been revalued as part of our five-year rolling revaluation programme. Further details of these movements
can be found in Notes 14-17 of the annual accounts.
Current Assets – A reduction in short-term and liquid deposits within current assets to £57.522 million
reflecting an increased level of internal borrowing in line with the Council’s Treasury Strategy.
Long-term Liabilities – Long-term Borrowing 
Increase in the Council’s longer term borrowing of £18.481 million.
Page 200 of 284

Page 201

Management Commentary  
WWW.MIDLOTHIAN.GOV.UK 14 
Risk and Uncertainties Facing the Council 
Like all local authorities Midlothian Council is facing a period of unprecedented change and financial
challenge with many factors affecting the need to adapt as an organisation. These pressures on demand
for Council services are only likely to increase as it reacts to future challenges which have been exacerbated
by the recent pandemic and a growing cost of living crises. Some of the challenges the Council face include: 
Risk and Uncertainty Commentary
Continued Demographic
Pressures
Continued demographic pressures particularly around looked after children,
people with learning disabilities, elderly care and the significant population
growth in Midlothian. Increasing financial hardship is also expected due to the
cost-of-living crisis resulting in an increase in the level of poverty rates. These
pressures continue and present a considerable challenge to the Council in
both financing them and transforming services to improve ways of managing
some of the implications of these pressures.
Requirement to maintain
the physical condition of
major capital assets
The Council continues to monitor the impact on its capital programmes arising
from supply chain difficulties and rising inflation, resulting in longer lead times
and increased development costs.
Social Care Reform Although the Scottish Government proposal is still in the early stages, such a
major transformation will risk a diversion from tackling immediate challenges
within the Social Care sector. There is still concern about the destination of
the policy and future of funding for Councils.
Long-term impact on the
local economy following
the Covid-19 pandemic and
leaving the European Union
It is difficult to untangle the combined impacts of leaving the European Union
and Covid-19, however both have contributed to a supply shock leading to the
Council facing higher prices and shortages of key resources, particularly in the
construction and care sectors. The Council remains uncertain about the long-
term effect of leaving the European Union and Covid-19 but are continuing to
monitor the impact on its services and citizens.
Climate Change The Council recognises that climate change is an urgent issue and has
committed to be carbon neutral by 2030, this is an ambitious target and will
require significant investment and resource to achieve this by the specified
deadline.
Financial Pressures Pay, other inflation and Scottish Government Grant Income projections are
critical areas of modelling given their overall significance and uncertainty. For
2023/24, and again for 2024/25, the Scottish Government published a one-
year budget and grant settlement. In respect of grant support to Councils
indications are that settlements will remain at, or close to, a cash flat level
through to 2027/28. This represents a challenging outlook for local
government with a real term’s reduction in grant income at a time when costs
and service demands continue to rise. There are a number of factors, which
will continue to influence the actual level of grant support the Council might
expect. Among these will be a range of economic factors which will influence
the resources Scottish Government has at its disposal, whether from the UK
Government block grant or through tax revenues directly controlled by
Scottish Government. The other main factors will be the taxation and
spending priorities of the Scottish Government. 
Whilst an assessment of economic factors can be made at this time, based on various sets of published
information the impact of Scottish Government’s tax and spending priorities will only become apparent
when the Scottish Government’s 2025/26 budget is published later in 2024.
Page 201 of 284

Page 202

Management Commentary  
WWW.MIDLOTHIAN.GOV.UK 15 
In February 2024, the Council set a balanced budget for 2024/25 which included a council tax freeze for
the financial year and use of one-off fiscal flexibilities relating to service concessions. In the context of
reduced real terms external funding and growth in demand for services, the Council has a considerable
challenge to ensure its future expenditure plans are financially sustainable. Updated Medium Term
Financial Strategy (MTFS) forecasts show a budget gap of £20.6 million for the period to 2028/29. Further
infrastructure requirements, some of which will prove essential, will increase the gap further.
How the Council Manages Risk 
Action Commentary
Service Risk Registers The service Risk Registers contain operational risks and are managed by each
Service Management Team. The Risk Management Group provides further
scrutiny of service risks and significant risks are added to the corporate risk
register.
The Corporate Risk
Register
The Corporate Risk Register managed by the Corporate Management Team
provides assurance through scrutiny and challenge and ensures that the
significant risks facing the Council have been identified and effective treatment
actions are implemented. The Corporate Risk Register is then submitted to
Audit Committee for approval which provides effective scrutiny and challenge
as part of the Council’s corporate governance arrangements.
Development of a
Medium-Term Financial
Strategy
The Council’s Long Term financial outlook highlights significant funding
pressure that the Council may face over the next few years. On 27 Feb 2024
Council agreed a Medium-term Financial Strategy 2024/25-2028/29 , which
set out budget projections for 2024/25-2028/29 and showed a budget gap over
the period of £20.9 million. Projections continue to be refined on a regular basis
with the latest figures showing a gap of £9.4m in 2025/26 rising to £20.6m by
2027/28. The MTFS sets out cost projections for pay inflation, price inflation,
debt charges and the impact of demographic changes together with projections
of income. As a framework to address the financial challenge, Council approved
a Transformation Blueprint which contains five main strategic themes of
Following the Money, 21st Century Workforce, Commercialisation and Income
Generation, Workplaces of the Future and Multi-Agency Transformation.
Within each theme sits a number of individual projects phased over the next
two financial years with eight having commenced in quarter 1 of 2023/24.
Council will also continue to explore any options to increase external funding
including ongoing discussion with the Scottish Government on funding fast
growing Councils.
Looking Ahead 
Economic performance has a significant impact on the availability of funding and demand for public
services. The February 2024 Bank of England monetary report states that although services price inflation
and wage growth have fallen, key indicators of inflation persistence remain elevated. As a result monetary
policy will need to remain restrictive for the sufficiently long to return inflation to the 2% target
sustainability in the medium term in line with the Monetary Policy Committees remit.
In addition, Midlothian Council also faces additional pressure being the fastest growing local authority in
Scotland, resulting in greater demand for services with future funding for Local Government likely to
remain severely constrained. The Council’s Capital Plan remains under pressure but contains further major
investment in the following areas over the coming years: 
Page 202 of 284

Page 203

Management Commentary  
WWW.MIDLOTHIAN.GOV.UK 16 
Capital Expenditure Commentary
School Infrastructure • Equipped for Learning Programme;
• Wide-ranging school building, extension and refurbishment programme;
• A replacement of Beeslack Community High School and refurbishment of
Penicuik High School;
• Replacement schools for Mayfield Campus and Lasswade Primary.
Provision of Care Services A new care facility in Bonnyrigg which will provide accommodation for those
in need of high quality care.
Carriageway and footway
infrastructure
• Continuing investment in improved roads, footpaths and lighting across
Midlothian;
• As part of the Edinburgh and South East Scotland City Region Deal major
investment is also planned in the new A701 Relief Road and A702 link which
will support planned investment in new research and technology facilities
at Easter Bush.
Social Housing • A continuation of the new build housing programme and upgrading of
existing housing. 
The Council has recognised the need for a strategic step change in the form of the Medium-Term Financial
Plan together with resource allocation measures that will enable the Council to balance revenue budgets
for each financial year.
The Council continues to regularly monitor its financial position and provide full financial updates to the
Corporate Management Team and the elected members as appropriate, including options on addressing
any new budgetary and spending pressures. This may include further use of reserves, reallocation of
committed reserves, changes to capital spend, or other cost savings. Management is continuing to engage
with Scottish Government and COSLA on providing sustainable funding going forward.
The Council will continue to assess the potential impact of the external risks and challenges facing the
Council, including the possible financial and economic impacts. From a financial perspective, the potential
impact on future Scottish Government grant funding levels, and from an economic perspective, the
potential lack of skilled resource and the impact on the local economy.
In delivering services, it is important to recognise that people are our most important asset. Our people
have the potential to have a positive impact every day and can deliver life-changing impacts for our
communities. Therefore, to maximise that positive impact, it is imperative that we work as One Council by
removing any institutional barriers; and eliminate silo working to enable the organisation to implement
simple solutions which make a big difference. This means placing our citizens and communities at the
centre of our daily work; growing our own talent and empowering our staff and thereby enabling
Midlothian to fulfil its potential as a ‘Green Great Place to Grow.’
Conclusion 
Budget constraints and increasing cost pressures are putting Scotland’s councils’ finances under a severe
strain; a point recently recognised by Audit Scotland in a report to the Accounts Commission on Local
Government Budget 2024/25. COSLA have continued to highlight that funding in the Local Government
Finance Settlement falls short of the amount required to protect local services. Adding to the challenge of
constrained funding, Midlothian Council continues to face the impacts of a global pandemic as well as long-
standing and growing demographic pressures and a cost-of-living crisis thus placing increasing pressures
on Council resources and demand for its services. Despite these pressures, the Council made significant
improvements across a range of service areas and continued to invest for the future in its asset base to
provide essential infrastructure to support the growing population. It is important to appreciate these
improvements. 
Page 203 of 284

Page 204

Management Commentary  
WWW.MIDLOTHIAN.GOV.UK 17 
We have concluded the year in a period of unprecedented uncertainty, facing enormous financial challenge
but with a focus on meeting the financial and service challenges identified in the Medium-Term Financial
Strategy and Transformation Blueprint to ensure the Council has longer term financial sustainability.
Acknowledgements 
I would like to acknowledge the tremendous effort undertaken in producing the Annual Accounts and
express my thanks to my own team and to colleagues throughout the Council for the significant dedication
and commitment shown throughout the year in financial matters. 
_____________________  _____________________ _____________________
David Gladwin    Dr Grace Vickers   Councillor Kelly Parry
Chief Financial Officer   Chief Executive   Leader of the Council  
Page 204 of 284

Page 205

Statement of Responsibilities  
WWW.MIDLOTHIAN.GOV.UK 18 
Statement of Responsibilities 
The Council’s Responsibilities
The Council is required to:
• Make arrangements for the proper administration of its financial affairs and to secure that one of its
officers has the responsibility for the administration of those affairs. In this Council, that officer is the
Chief Financial Officer;
• Manage its affairs to secure economic, efficient and effective use of resources and safeguard its assets. 
I certify that the Annual Accounts have been approved for signature by, or on behalf of, the authority. 
___________________________
Councillor Kelly Parry
Leader of the Council 
The Chief Financial Officer Responsibilities
The Chief Financial Officer is responsible for the preparation of the Council’s Annual Accounts in
accordance with proper practices as required by legislation and as set out in the CIPFA/LASAAC Code of
Practice on Local Authority Accounting in the United Kingdom (the code).
In preparing these Annual Accounts, the Chief Financial Officer has:
• Selected suitable accounting policies and then applied them consistently;
• Made judgements and estimates that were reasonable and prudent;
• Complied with the local authority code;
• Kept proper accounting records, which were up to date;
• Taken reasonable steps for the prevention and detection of fraud and other irregularities.
I certify that the financial statements present a true and fair view of the financial position of the Council
(and its group) at the reporting date and the transactions of the Council (and its group) for the year ended
31 March 2024. 
___________________________
David Gladwin
Chief Financial Officer  
Page 205 of 284

Page 206

Annual Governance Statement  
WWW.MIDLOTHIAN.GOV.UK 19 
Annual Governance Statement
Introduction 
The Annual Governance Statement explains how the Council has complied with the terms of the
CIPFA/SOLACE Framework (2016) for the year ended 31 March 2024, sets out the Council’s governance
arrangements and systems of internal control, and reports on their effectiveness. The statement also
covers relevant governance matters as they affect those entities included as part of the Council’s Group
Accounts.
Scope of Responsibility 
Midlothian Council is responsible for ensuring that its business is conducted in accordance with the law
and proper standards, and that public money is safeguarded and properly accounted for. The Council also
has a statutory duty of Best Value under the Local Government in Scotland Act 2003 to make arrangements
to secure continuous improvement and performance, while maintaining an appropriate balance between
quality and cost; and in making these arrangements and securing that balance, to have regard to economy,
efficiency and effectiveness.
In discharging this overall responsibility, elected members and senior officers are responsible for putting
in place proper arrangements for the governance of Midlothian Council’s affairs and facilitating the exercise
of its functions in a timely, inclusive, open, honest and accountable manner. This includes setting the
strategic direction, vision, culture and values of the Council, effective operation of corporate systems,
processes and internal controls, engaging with and, where appropriate, lead communities, monitoring
whether strategic objectives have been achieved and services delivered cost effectively, and ensuring that
appropriate arrangements are in place for the management of risk.
The system can only provide reasonable and not absolute assurance of effectiveness.
Framework for Good Governance 
The overall aim of the CIPFA/SOLACE Framework ‘Delivering Good Governance in Local Government’
(2016) is to ensure that: resources are directed in accordance with agreed policy and according to priorities;
there is sound and inclusive decision making; and there is clear accountability for the use of those resources
in order to achieve desired outcomes for service users and communities.
The Framework defines the seven core principles of good governance, namely:
A.  Behaving with integrity, demonstrating strong commitment to ethical values, and respecting the
rule of law;
B.  Ensuring openness and comprehensive stakeholder engagement;
C.  Defining outcomes in terms of sustainable economic, social, and environmental benefits;
D.  Determining the interventions necessary to optimise the achievement of the intended outcomes;
E.  Developing the entity’s capacity, including the capability of its leadership and the individuals within
it;
F.  Managing risks and performance through robust internal control and strong public financial
management; and
G.  Implementing good practices in transparency, reporting, and audit to deliver effective
accountability.
Page 206 of 284

Page 207

Annual Governance Statement  
WWW.MIDLOTHIAN.GOV.UK 20 
The Council’s Local Code of Corporate Governance, which is consistent with the principles and
recommendations of the CIPFA/SOLACE Framework and the supporting guidance notes for Scottish
authorities (November 2016), and was approved by Council in March 2021.
The Council’s Governance Framework 
The key elements of the Council’s governance arrangements, as set out in the Council’s Local Code of
Corporate Governance, include:
A. Behaving with integrity, demonstrating strong commitment to ethical values, and respecting
rule of law
The roles and responsibilities of elected members and officers and the processes to govern the conduct of
the Council’s business are defined in standing orders and scheme of delegation for officers, scheme of
administration, and financial regulations.
Codes of conduct are in place for and define the high ethical values and standards of behaviour expected
from elected members and officers to make sure that public business is conducted with fairness and
integrity.
The Monitoring Officer is responsible for ensuring that agreed procedures are followed and that all
applicable statutes and regulations are complied with. The Standards Committee is responsible for dealing
with matters relating to conduct and ethical standards.
The Council seeks feedback from the public through its complaints and comments procedures for
Corporate and Social Work (statutory) service areas, responds to the outcomes, as appropriate, and reports
the results annually.
Professional advice on the discharge of statutory social work duties was provided during the year to the
Council by the Chief Officer Children’s Services, Partnerships and Communities (Chief Social Work Officer).
The CSWO promotes values and standards of professional practice and acts as the 'agency decision maker'
taking final decisions on a range of social work matters including adoption, secure accommodation,
guardianship, etc. The CSWO reports annually on the statutory work undertaken, regulation and
inspection, workforce issues and significant social policy themes.
B. Ensuring openness and comprehensive stakeholder engagement
Council meetings are held in public unless there are good reasons for not doing so on the grounds of
confidentiality. When Council and Committee meetings are held using a virtual platform, they are live-
streamed to ensure public access, and recordings can be accessed from the Council’s website.
Unless confidential, decisions made by Council or other Committees are documented in the public domain.
All decisions are explicit about the criteria, rationale and considerations used. The impact and
consequences of all decisions are clearly set out.
The Council seeks community views on a wide range of issues and undertakes regular consultation and
engagement with citizens and service users.
C. Defining outcomes in terms of sustainable economic, social, and environmental benefits
The Council’s vision, strategic objectives and priorities are set out in the Single Midlothian Plan developed
through the Community Planning Partnership (of which the Council is a partner). The Council’s Medium
Term Financial Strategy and Service Plans outline how Midlothian Council will deliver its contribution to
the Single Midlothian Plan. In June 2023, the Council also approved a transformation blueprint 2023-2028
to support the Medium Term Financial Strategy and help bridge s projected five-year funding gap. 
Page 207 of 284

Page 208

Annual Governance Statement  
WWW.MIDLOTHIAN.GOV.UK 21 
Capital investment at a strategic level is structured to consider and balance the combined economic, social
and environmental impact of policies and plans when taking decisions about service provision. Asset
management planning is being developed to support this.
The Council supports community empowerment and recognises the importance of building community
capacity and volunteering as a key factor in building stronger, safer, and supportive communities. 
Implications are considered during the decision making process within the standard report template
covering Resources, Risk, Single Midlothian Plan and Key Priorities, Impact on Performance and Outcomes,
Adopting a Preventative Approach, Involving Communities and Other Stakeholders, Ensuring Equalities,
Supporting Sustainable Development, and IT issues.
D. Determining the interventions necessary to optimise the achievement of the intended outcomes
Decision makers receive detailed information indicating how intended outcomes would be achieved
together with the risks, financial and other implications associated with the proposals, by way of the
compulsory sections of the Committee report template.
In determining how services and other courses of action should be planned and delivered the Council is
increasingly engaging with internal and external stakeholders. The Council fosters effective relationships,
collaborative working and contractual arrangements with other public, private, and voluntary
organisations in delivering services that meet the needs of the local community including the achievement
of ‘social value’ (community benefits) through service planning and commissioning.
E. Developing the entity’s capacity, including the capability of its leadership and the individuals
within it
The roles of officers are defined in agreed job descriptions. Staff performance is reviewed on an annual
basis in accordance with the relevant appraisal processes in place during the year.
The Chief Executive is responsible and accountable to the Council for all aspects of management including
promoting sound governance, providing quality information/support to inform decision making and
scrutiny, supporting other statutory officers, and building relationships with all Councillors.
The Elected Members Induction Programme took place following elections in May 2022 and is periodically
supplemented by training events, seminars and briefings. Members appointed to certain committees have
also received specific training related to the responsibilities on these committees e.g. licensing, planning,
audit.
F. Managing risks and performance through robust internal control & strong public financial
management
The Council has overall responsibility for directing and controlling the organisation. The Cabinet is the
principal decision-making committee of the Council. The Performance Review and Scrutiny Committee is
responsible for reviewing performance against policy objectives and commenting on decisions and policies
and their impact.
The Council updated its Risk Management policy and strategy in August 2022 whose main priorities are the
robust systems of identification, evaluation and control of risks which threaten the Council’s ability to meet
its objectives to deliver services to the public. Internal Audit’s assessment in March 2024 was that
assurance is substantial in relation to the Council’s Risk Management Policy and application of the policy
at a strategic level.
The Chief Financial Officer (the Section 95 officer) is responsible for the proper administration of all aspects
of the Council’s financial affairs including ensuring appropriate advice is given to the Council on all financial
matters. 
Page 208 of 284

Page 209

Annual Governance Statement  
WWW.MIDLOTHIAN.GOV.UK 22 
The Council’s system of internal financial control is based on a framework of financial regulations (updated
in June 2022), regular management information, administrative procedures (including segregation of
duties), management supervision and a system of delegation and accountability. This remains reliant on
the staff within the framework to ensure management supervision and accountability are diligently
enforced. 
The Council has an approved strategy to tackling fraud, theft, corruption and crime, as an integral part of
protecting public finances, safeguarding assets, and delivering services effectively.
A Medium Term Financial Strategy was approved by Council in June 2019. The 2022/23 budget was
approved by Council in February 2022. Given the significant fiscal challenges which lie ahead, 
work is ongoing to agree the Council’s Blueprint/Strategic Plan, aligned to the Medium Term Financial
Strategy. This will then inform the revised service plans, workforce plans and the long term sustainability
of services. Current assessment of a budget gap of approximately £30 million for the Council over the next
5 years will place unprecedented financial pressure on the Council which will require difficult decisions to
be made in relation to both Capital and Revenue Budgets.
The previous Chief Officer Corporate Solutions carried out a self-assessment against the CIPFA FM code
and reported the findings of this to CMT in September 2021 and this was subsequently reported to Audit
Committee in December 2021. The Chief Officer Corporate Solutions identified six areas requiring
improvement from his review of the CIPFA FM code. Actions identified included improving the resourcing
of the Procurement team (Ongoing), updating the Council’s Financial Regulations and Directives (Complete
– approved at June 2022 Council), putting in place a multi-year financial plan (Ongoing – action relevant to
two sections of the FM Code), improving the Council’s approach to lessons learned from completed
projects (Ongoing), and improving the Council’s risk management arrangements (Ongoing). No further
Committee update has been provided within the 2023/24 financial year. 
Revenue and Capital Budget Monitoring reports are presented to the Council on a quarterly basis for
monitoring and control purposes including the annual outturn. The Management Commentary in the
Statement of Accounts provides financial and other performance information regarding the operation of
the Council, its wider achievements and areas for development.
G. Implementing good practices in transparency, reporting, & audit to deliver effective
accountability
The independent and objective audit opinion of the Chief Internal Auditor (Chief Audit Executive) is stated
within the Internal Audit Annual Assurance Report 2023/24. This is based on work carried out by an in-
house team, with supplementary support from an outsourced partner, including shared services resources
from East Lothian Council, in conformance with the Public Sector Internal Audit Standards to fulfil statutory
Internal Audit provision.
The Council responds to the findings and recommendations of Internal Audit, External Audit, Scrutiny and
Inspection bodies including associated Action Plans for improvement. The Audit Committee is integral to
overseeing independent and objective assurance and monitoring improvements in internal control and
governance.
Quarterly Performance Reports were presented to the Performance, Review and Scrutiny Committee for
monitoring the achievement of strategic priorities and key performance indicators.
The Annual Accounts and Report sets out the financial position in accordance with relevant accounting
regulations. 
Page 209 of 284

Page 210

Annual Governance Statement  
WWW.MIDLOTHIAN.GOV.UK 23 
Review of Adequacy and Effectiveness of the Council’s Governance Framework 
An annual review of the adequacy and effectiveness of the Council’s overall governance framework has
been carried out. The output is this Annual Governance Statement which is presented to the Audit
Committee.
The review was further informed by assurances from: assessment of compliance against the Local Code;
written assurance statements from the Executive Directors; Internal Audit annual opinion, findings and
recommendations; External Audit, and comments and recommendations made by External Auditor and
other external scrutiny bodies and inspection agencies.
In respect of the implementation of the remaining Best Value Audit Actions (nos. 1-4 improvement areas
of governance identified by the Council in 2020/21), a Best Value Assurance Update Report by the Chief
Executive was presented to Council in June 2021. This set out further progress to address the
recommendations made in order to demonstrate Best Value. These actions are now all materially
completed. The Council however recognises improvements are required in the areas presented below. 
Improvement Areas of Governance 
The collective review activity outlined above has identified the following areas where improvement in
governance arrangements can continue to be made to enhance compliance with the Council’s Local Code
of Corporate Governance and to demonstrate Best Value:
1) The previous Chief Officer Corporate Solutions carried out a self-assessment against the CIPFA FM
code and reported the findings of this to CMT in September 2021 and this was subsequently
reported to Audit Committee in December 2021. One of the actions identified was putting in place
a multi-year financial plan. The Council’s subsequently approved a 2023-2028 Strategic Blueprint
in June 2023, aligned to the Medium Term Financial Strategy. This will then inform the revised
service plans, workforce plans and the long term sustainability of services. Current assessment of
a budget gap of approximately £20 million for the Council over the next 5 years requires putting
in place an approved multi-year financial plan key to developing the Council on a sustainable basis.
Dedicated Financial Management CMT meetings have been implemented on a quarterly basis to
challenge and scrutinise budgets in order to improve financial discipline.
2) Improvements in the Procurement Service staff capacity have been made during the year. With
increased team capacity issues of off contract spend and non-contracted spend within the
organisation are being progressed, however further purchasing and procurement issues continue
to be noted. Expired contracts and off contracts spend is being managed through regular review
at Budget Boards who work to ensure that the risk is managed and the appropriate remedial action
is being taken; with oversight from the Executive Director and Chief Officers. In addition as part of
the Council’s Blueprint under theme1 follow the money a sprint looking at contract management
and a review of transport is being progressed. 
3) Capital Plan Affordability review continues as the paper that was approved by Council on 27
February 2024, detailed that the Loan Charges arising from capital expenditure within the General
Services Capital Plan, including planned Learning Estate Programme projects that are under
development is expected to exceed the Loan Charges levels as per the Council’s approved Medium
Term Financial Strategy over the period 2024/25 to 2028/29. Work Continues to establish an
approved affordable and financially sustainable Capital Plan for the Council moving forward.
Whilst approval for fully funded learning estates projects has been progressed delays in decision
to critical projects may result in breaches of capacity to provide education provision across the
council area. 
Page 210 of 284

Page 211

Annual Governance Statement  
WWW.MIDLOTHIAN.GOV.UK 24 
4) Workforce planning to address appropriate resource requirements, recruitment, retention,
training, leadership development and resilience is taking place. However, it has been noted that
there is a lack of resource within the Compliance Team to deliver the Council’s statutory
responsibilities under the Data Protection Act 2018. CMT approved a paper to identify additional
resource on 5 June and these requirements are now being implemented along with support for
the Council tax and Procurement teams to meet identified control needs and in both cases, this is
a continuing process. It is the responsibility of service managers and Chief Officers to ensure that
service risk registers are up to date, this is now being prioritised in order to ensure that all registers
are up to date. 
Conclusion and Opinion on Assurance 
The conclusion from the review activity completed and subject to the successful progression of the areas
for improvement highlighted above, our opinion is that reasonable assurance can be placed upon the
adequacy and effectiveness of Midlothian Council’s systems of governance, risk management and internal
control. Although areas for further improvement have been identified, the annual review demonstrates
sufficient evidence that the Council’s Local Code of Corporate Governance is operating effectively and that
the Council complies with that Local Code in most respects to meet its principal objectives. Systems are in
place to regularly review and improve governance arrangements and the system of internal control. 
_______________________ ______________________ 
Dr Grace Vickers   Kelly Parry
Chief Executive   Leader of the Council  
Page 211 of 284

Page 212

Remuneration Report  
WWW.MIDLOTHIAN.GOV.UK 25 
Remuneration Report 
The Local Authority Accounts (Scotland) Regulations 2014 require local authorities in Scotland to prepare
a Remuneration Report as part of the annual statutory accounts.
The following report details Midlothian Council’s remuneration policy for its senior councillors and senior
employees, providing full details of the remuneration and pension benefits they receive. This report also
provides information on the number of employees whose annual remuneration was £50,000 or more as
well as summary information in relation to employees’ exit packages agreed during the year.
Information disclosed in the tables in this report is subject to audit by Audit Scotland to report on whether
that information has been properly prepared in accordance with the Local Authority Accounts (Scotland)
Regulations 2014 (with the exception of the table in note 4.4). All other sections of the Remuneration
Report, including the table in respect of Trade Union Facility Time, are read and considered to identify any
material inconsistencies with the financial statements.
Remuneration of Councillors 
The remuneration of Councillors is regulated by the Local Governance (Scotland) Act 2004 (Remuneration)
Regulations 2007 (SSI No 2007/183) as amended. The Regulations provide for the grading of councillors for
the purposes of remuneration arrangements, as Leader of the Council, Provost, Senior Councillors or
Councillors. The Leader of the Council and the Provost cannot be the same person for the purposes of
payment of remuneration. A Senior Councillor is a Councillor who holds a significant position of
responsibility within the Council’s political structure.
The Regulations permit the Council to remunerate one Leader of the Council and one Provost. For 2023/24
the Regulations set the salary for the Leader of Midlothian Council £33,503 (2022/23 £32,622) and the
salary for the Provost was set at £25,128 (2022/23 £24,467), the maximum level.
The Regulations also set out the remuneration that may be paid to Senior Councillors and total number of
Senior Councillors the Council may have. The maximum yearly amount that may be paid to a Senior
Councillor is 75% of the total yearly amount payable to the Leader of the Council. For 2023/24, the
maximum salary which could be paid to a Senior Councillor was £25,128 (2022/23 £24,467) with the
maximum number of Senior Councillors set at eight (excluding the Provost and the Leader). The total
remuneration for Senior Councillors (excluding the Provost and the Leader) should not exceed £180,905
(2022/23 £176,150). The Council is able to exercise local flexibility in the determination of the precise
number of Senior Councillors and their salary within these maximum limits.
The Regulations also permit the Council to pay contributions or other payments as required to the Local
Government Pension Scheme in respect of those Councillors who elect to become Councillor Members of
the pension scheme.
In addition to the Senior Councillors of the Council, the regulations also set out the remuneration payable
to Councillors with the responsibility of a Convener or a Vice-Convener of a Joint Board. The Regulations
require the remuneration and any pension contributions, if a member of the Local Government Pension
Scheme, to be paid by the Council of which the Convener and Vice-Convener is a member. The Council is
reimbursed by the Joint Board for any additional remuneration paid to a member from being a Convener
or Vice-Convener of a Joint Board.
Details of the Remuneration of Council Leader, Provost and Senior Councillors are shown in the table
below:
Page 212 of 284

Page 213

Remuneration Report  
WWW.MIDLOTHIAN.GOV.UK 26 
Councillor Name and Responsibility Salary  Expenses
Total
Remuneration
2023/24
Total
Remuneration
2022/23
Senior Councillor (Apr 23 – Mar 24)    
K Parry: Council Leader  £33,503 £23 £33,526 £30,758
D McCall: Provost  £25,128 £128 £25,256 £23,881
D Virgo: Group Leader  £22,614 £145 £22,759 £19,824
D Alexander: Cabinet Member  £22,614 £178 £22,792 £21,826
C McManus: Cabinet Member (1) £22,686 £110 £22,796 n/a
E Scott: Cabinet Member  £22,614 £105 £22,719 £19,846
S McKenzie: Cabinet Member  £22,614 £0 £22,614 £21,679
D Milligan: Group Leader  £22,614 £338 £22,952 £23,189
R Imrie: Chair of Planning Committee  £22,614 £210 £22,824 £22,186
C Cassidy: Depute Leader and Group Leader  £22,614 £32 £22,646 £22,174
Total £239,615 £1,269 £240,884 £205,363 
Notes
(1) On 21 Mar 2023 D Bowen resigned as Cabinet Member and assumed the role of Depute Provost, the vacant
Cabinet post was subsequently filled by C McManus. 
The total remuneration of all the Council’s elected members (including Senior Councillors above) and
including all business expenses for 2023/24 was £0.402 Million (2022/23 £0.391 million). Detailed figures
for these costs are available on the Council’s website, members' remuneration details for 2023/24.
Remuneration of Employees 
The salary of senior employees is set by reference to national arrangements. The Scottish Joint Committee
(SJC) for Local Authority Services sets the salaries for the Chief Executives of Scottish Local Authorities. The
salaries of the Executive Directors, Chief Officers and Heads of Service are all now based on a fixed
percentage of the Chief Executives salary.
The salaries of all other employees are set by reference to:
• Teaching staff – The Scottish Negotiating Committee for Teachers (SNCT);
• Other staff – The Scottish Joint Committee (SJC).
The table below details the remuneration paid to Senior Employees (as defined in the regulations) of the
Council during the financial year:
Senior Employee Name and Responsibility
Total Salary, Fees
and Allowances
2023/24
Total
Remuneration
2022/23
Full Year (Apr 23-Mar 24)  
G Vickers: Chief Executive  £133,135 £125,540
G Vickers: Returning Officer £0 £3,007
M Barrow: Joint Director: Health and Social Care (1) £55,822 £52,699
K Anderson: Executive Director: Place   £116,353 £109,715
F Robertson: Executive Director: Children, Young People and Communities  £116,353 £109,715
J Tranent: Chief Officer: Children’s Services, Partnerships and
Communities (Chief Social Work Officer)  £98,349  £92,738
D Gladwin: Chief Financial Officer (S95 Officer)  £95,000 £81,928
A Turpie: Legal Services Manager (Monitoring Officer) £76,661 £70,312
Total £691,673 £645,654 
Notes:
(1) Post joint funded with NHS Lothian, M Barrow Full time Equivalent £111,644.
Page 213 of 284

Page 214

Remuneration Report  
WWW.MIDLOTHIAN.GOV.UK 27 
Subsidiary Entities
None of our subsidiaries have remunerated employees.
Pension Benefits 
Pension benefits for Councillors and local government employees are provided through the Local
Government Pension Scheme (LGPS), which is administered by the Lothian Pension Fund. From 1 April
2015, this became a career average salary pension scheme, although it was a final salary scheme until that
date. This means that pension benefits are based on an average of the pay over the number of years that
a person has been a member of the scheme.
From 1 April 2009, a five-tier contribution system is in place with contributions from scheme members
based on how much pay falls into each tier. This is designed to give more equality between costs and
benefits of scheme membership. Part-time workers contribution rates are worked out on the whole time
pay rate for the job, with actual contributions paid on actual pay earned.
The tiers and contribution rates are as follows:
Pensionable Pay 2023/24
Contribution
Rate
On earnings up to and including £25,300 5.5%
On earnings above £25,301 and up to £31,000 7.25%
On earnings above £31,001 and up to £42,500 8.5%
On earnings above £42,501 and up to £56,600 9.5%
On earnings above £56,601 12% 
There is no automatic lump sum on retirement. Pension scheme members may opt to commute pension
for a lump sum payment up to the limits set by the Finance Act 2004. The rate and basis at which employees
accrue their pension benefits has changed over time, this is shown in the table below: 
Pension Benefit Pension Benefit 
Time Period Accrual Basis Accrual Rate Lump Sum Basis
From 1 April 2015 Career Average 1/49th pensionable pay each year n/a
From 1 April 2009 to 31
March 2015
Final Salary 1/60th pensionable pay each year n/a
Prior to 1 April 2009 Final Salary 1/80th pensionable pay each year 3/80th final pensionable
salary and years of
pensionable service 
The value of accrued benefits has been calculated on the basis of the age at which the person will become
first entitled to receive a pension on retirement without reduction on account of its payment at that age,
without exercising any option to commute pension entitlement into a lump sum, and without any
adjustment for the effects of future inflation.
The pension entitlements for Senior Councillors for the year to 31 March 2024 are shown in the tables
below, together with the contribution made by the Council to each Senior Councillor’s pension during the
year. 
Page 214 of 284

Page 215

Remuneration Report  
WWW.MIDLOTHIAN.GOV.UK 28 
Senior Councillors In-Year Pension Contributions
Councillor Name and Responsibility
Year to 31 Mar
2024
Year to 31 Mar
2023 
Senior Councillor (Apr 23-Mar 24)    
K Parry: Council Leader  £7,438 £6,822
D McCall: Provost  £5,578 £5,274
D Virgo: Group Leader  £5,020 £4,368
D Alexander: Cabinet Member  £0 £631
C McManus: Cabinet Member (1) £5,036 n/a
E Scott: Cabinet Member  £5,020 £4,388
S McKenzie: Cabinet Member  £5,020 £4,809
R Imrie: Chair of Planning Committee   £3,347 £4,883
C Cassidy: Depute Leader and Group Leader  £5,020 £4,915
Total £41,479 £36,090 
Notes:
1. On 21 Mar 2023 D Bowen resigned as Cabinet Member and assumed the role of Depute Provost, the vacant
Cabinet post was subsequently filled by C McManus. 
Senior Councillors Accrued Pension Benefits 
Pension at 31
March 2024
Lump Sum at 31
March 2024
Pension Difference
from 31 March
2023 
Lump Sum Difference
from 31 March 2023
Senior Councillor £000 £000 £000 £000
K Perry 4 0 0 0
D McCall 3 0 0 0
D Virgo 1 0 1 0
C McManus (2) 0 0 0 0
E Scott (2) 0 0 0 0
S McKenzie 1 0 0 0
R Imrie (1) 8 2 1 0
C Cassidy 3 0 0 0
Total 20 2 2 0 
1. Member still active in post but out of the scheme due to scheme regulations, CARE pay used to calculate employer
contributions £15,076;
2. Member has less than 2 years’ service so there is no pension liability.
The pension entitlements for Senior Employees for the year to 31 March 2024 are shown in the tables
below, together with the contribution made by the Council to each Senior Employees (as defined in the
regulations) pension during the year.
Senior Employees In-Year Pension Contributions
Senior Employee Name and Responsibility
Year to 31 March
2024
Year to 31 March
2023
Full Year (Apr 23-Mar 24)  
G Vickers: Chief Executive  £29,556 £28,537
M Barrow: Joint Director: Health and Social Care  £0 £3,097
K Anderson: Executive Director: Place   £25,830 £24,357
F Robertson: Executive Director: Children, Young People and
Communities  £25,830 £24,357
J Tranent: Chief Officer: Children’s Services, Partnerships and
Communities (Chief Social Work Officer) £21,834 £20,588
D Gladwin: Chief Financial Officer (S95 Officer) £21,210 £18,188
A Turpie: Legal Services Manager (Monitoring Officer) £17,019 £15,609
Total £141,279 £134,733
Page 215 of 284

Page 216

Remuneration Report  
WWW.MIDLOTHIAN.GOV.UK 29 
Senior Employees Accrued Pension Benefits 
Pension at 31
March 2024
Lump Sum at 31
March 2024
Pension Difference
from 31 March
2023 
Lump Sum Difference
from 31 March 2023
Senior Employee £000 £000 £000 £000
G Vickers 22 0 3 0
K Anderson 70 115 5 6
F Robertson 16 0 3 0
D Gladwin 44 59 6 8
J Tranent 43 48 5 5
A Turpie 42 64 4 6
Total 237 286 26 25 
All senior employees (as defined in the regulations) shown in the tables above except M Barrow are
members of the Local Government Pension Scheme. M Barrow is employed by NHS Lothian and was a
member of the NHS pension scheme. The pension figures shown relate to the benefits accrued as a
consequence of total local government service, not solely on the current appointment.
Remuneration of Other Employees by Pay Bands 
The Regulations require the Remuneration Report to provide information on the number of persons whose
remuneration was £50,000 or above, this information is detailed in bands of £5,000 in the table below:
Total
Employees 
Non-Teaching
Employees
Teaching
Employees
Total
Employees
2022/23 Remuneration Band 2023/24 2023/24 2023/24
79 £50,000-£54,999 27 53 80
92 £55,000-£59,999 21 86 107
46 £60,000-£64,999 23 40 63
20 £65,000-£69,999 4 56 60
11 £70,000-£74,999 12 35 47
4 £75,000-£79,999 4 16 20
2 £80,000-£84,999 0 5 5
3 £85,000-£89,999 2 2 4
4 £90,000-£94,999 0 2 2
2 £95,000-£99,999 6 1 7
2 £105,000-£109,999 0 0 0
0 £110,000-£114,999 0 2 2
0 £115,000-£119,999 2 0 2
1 £130,000-£134,999 1 0 1
266 Total 102 298 400 
Exit Packages 
Termination benefits are amounts payable because of a decision by the Council to terminate an officer’s
employment before the normal retirement date or an officer’s decision to accept voluntary redundancy.
They are charged on an accruals basis to Services in the Comprehensive Income and Expenditure Statement
when the Council is demonstrably committed to either terminating the employment of an officer or making
an offer to encourage voluntary redundancy. The Council is only demonstrably committed to a termination
when it has a detailed formal plan for the termination and it is without realistic possibility of withdrawal.
Page 216 of 284

Page 217

Remuneration Report  
WWW.MIDLOTHIAN.GOV.UK 30 
Where termination benefits involve the enhancement of pensions, statutory provisions require the General
Fund balance to be charged with the amount payable by the Council to the pension fund or pensioner in
the year, not the amount calculated according to the relevant accounting standards. In the Movement in
Reserves Statement, appropriations are required to and from the Pensions Reserve to remove the notional
debits and credits for pension enhancement termination benefits and to replace them with debits for the
cash paid to the pension fund and the pensioners and any such amounts payable but unpaid at the year-
end.
The cost incurred by the Council for voluntary redundancy packages in 2023/24 was £0 (2022/23 £0).
Trade Union Facility Time 
The Council is now required to publish details of Trade Union facility time incurred during the year. Further
information is published on the Council’s website: Trade union facility time | Midlothian Council
For the reporting year 2023/24, the equivalent of 5.6 FTE employees (across fourteen individuals) of paid
time facility was made available. The proportion of their working hours spent on facility time is as follows:
Percentage of Time Number of Employees
1% - 50% 12
51% - 99% 1
100% 1 
The percentage of the total pay bill spent on facility time (calculated as total cost of facility time ÷ total pay
bill) is:
Total cost of facility time £237,087
Total Pay Bill £193,444,518
Percentage total 0.12% 
Time spend on paid Trade Union activities as a percentage of total paid facility time: 10,519 hours = 100%. 
___________________________   ___________________________
Councillor Kelly Parry     Dr Grace Vickers
Leader of the Council    Chief Executive  
Page 217 of 284

Page 218

Independent Auditor’s Report  
WWW.MIDLOTHIAN.GOV.UK 31 
Independent Auditor’s Report
Independent Auditors Report to the members of Midlothian Council and the Accounts Commission
Under arrangements approved by the Commission for Local Authority Accounts in Scotland, the auditor
with responsibility for the audit of the annual accounts of Midlothian Council for the year-end 31 March
2024 is:
Claire Gardiner
Audit Director
Audit Scotland
4th Floor
102 West Port
Edinburgh
EH3 9DN
The certified Annual Accounts will be presented to Audit Committee for approval on completion of the
audit.  
Page 218 of 284

Page 219

Expenditure and Funding Analysis  
WWW.MIDLOTHIAN.GOV.UK 32 
Expenditure and Funding Analysis 
The Expenditure and Funding Analysis shows how annual expenditure is used and funded from resources
(government grants, rents, council tax and business rates) by the Council in comparison with those
resources consumed or earned by the Council in accordance with generally accepted accounting practices.
It also shows how this expenditure is allocated for decision making purposes between the Council’s
services. Income and expenditure accounted for under generally accepted accounting practices are
presented more fully in the Comprehensive Income and Expenditure Statement. 
2022/23    2023/24 
Net
expenditure
chargeable to
the General
Fund and
HRA Balances 
Adjustments
(see Note 6) 
Net
expenditure
in the CIES 
Net
expenditure
chargeable to
the General
Fund and
HRA Balances 
Adjustments
(see Note 6) 
Net
expenditure
in the CIES
£000 £000 £000  £000 £000 £000
1,968 130 2,098 Management & Members 1,884 (37) 1,847 
18,025  741  18,766
Childrens Services,
Partnerships &
Communities  18,611  (53)  18,558
110,003 29,648 139,651 Education 119,986 20,849 140,835 
(4,821)  792  (4,029)
Adult Health & Social
Care – Non-Delegated  614  565  1,179 
56,612  3,572  60,184
Midlothian Integrated
Joint Board  57,416  2,464  59,880
35,756 14,793 50,549 Place 41,793 9,433 51,226
18,411 (2,002) 16,409 Corporate Solutions 16,804 832 17,636 
(15,957)  30,270  14,313
Housing Revenue
Account  (14,717)  54,528  39,811
565 0 565 Joint Boards 562 0 562
210 84 294 Central Costs 313 74 387
773 (11) 762 Non-distributable Costs 808 (23) 785
221,545 78,017 299,562 Net Cost of Services 244,074 88,632 332,706 
(228,555)  (35,031)  (263,586)
Other Income &
Expenditure  (236,000)  (53,656)  (289,656)
(7,010) 42,986 35,976 (Surplus) or deficit 8,074 34,976 43,050       
(60,516)  
Opening General Fund &
HRA Balance  (87,569)   
(7,010)  
Less/plus (Surplus) or
Deficit on General Fund &
HRA balance in Year  8,074   
420  
Transfers to/from Other
Statutory Reserves  (25)   
(67,106)   
Closing General Fund
and HRA Balance at 31
March*  (79,520)   
* For a split of this balance between the General Fund and HRA – see the Movement in Reserves Statement. 
Page 219 of 284

Page 220

Principal Financial Statements  
WWW.MIDLOTHIAN.GOV.UK 33 
Principal Financial Statements 
The annual accounts summarise the Council’s transactions for the year, its year-end position at 31 March
2024 and its cash flows. The annual accounts are prepared in accordance  with the Code of Practice on
Local Authority Accounting in the United Kingdom 2023/24 (the Code), which is based on International
Financial Reporting Standards (IFRSs). Every effort has been made to use plain language; where technical
terms are unavoidable, they have been explained in the Glossary.
The four principal statements and their relationships are explained in more detail below:
• Comprehensive Income and Expenditure Statement – this shows the accounting cost in the year
of providing services in accordance with generally accepted accounting practices, rather than the
amount to be funded from taxation (or rents). Councils raise taxation (and rents) to cover
expenditure in accordance with statutory requirements; this may be different from the accounting
cost. The taxation position is shown in both the Expenditure and Funding Analysis and the
Movement in Reserves Statement.
• Movement in Reserves Statement – this shows the movement from the start of the year to the
end on the different reserves held by the Council, analysed into ‘usable reserves’ (i.e. those that
can be applied to fund expenditure or reduce local taxation) and other ‘unusable reserves.’  The
statement shows how the movements in the year of the Council’s reserves are broken down
between gains and losses incurred in accordance with generally accepted accounting practices and
the statutory adjustments required to return to the amounts chargeable to council tax (or rents)
for the year. The net increase/decrease line shows the statutory General Fund balance and
Housing Revenue Account (HRA) balance movements in the year following those adjustments.
• Balance Sheet – this shows the value as at the Balance Sheet date of the assets and liabilities
recognised by the Council. The net assets of the Council (assets less liabilities) are matched by the
reserves held by the Council. Reserves are reported in two categories. The first category of reserves
are usable reserves, i.e. those reserves  that the authority may use to provide services, subject to
the need to maintain a prudent level of reserves and any statutory limitations on their use. The
second category of reserves is those that the Council is not able to use to provide services. This
category of reserves includes reserves that hold unrealised gains and losses (for example the
revaluation reserve), where amounts would only become available to provide services if the assets
are sold; and reserves that hold timing differences shown in the Movement in Reserves Statement
line  ‘adjustments between accounting basis and funding basis under regulations.’
• Cash Flow Statement – this shows the changes in cash and cash equivalents of the Council during
the reporting period. The statement shows how the Council generates and uses cash and cash
equivalents by classifying cash flows as operating, investing and financing activities. The amount
of net cash flows arising from operating activities is a key indicator of the extent to which the
operations of the Council are funded by way of taxation and grant income or from the recipients
of the services provided by the Council. Investing activities represent the extent to which cash
outflows have been made for resources which are intended to contribute to the Council’s future
service delivery. Cash flows arising from financing activities are useful in predicting claims on future
cash flows by providers of capital (i.e. borrowing) to the Council. 
Page 220 of 284

Page 221

Principal Financial Statements  
WWW.MIDLOTHIAN.GOV.UK 34 
Group and Council Comprehensive Income and Expenditure Statement 
2022/23     2023/24 
Gross
Expenditure 
Gross
Income
Net
Expenditure
or (Income) 
Group Net
Expenditure  
Gross
Expenditure 
Gross
Income
Net
Expenditu
re or
(Income) 
Group Net
Expenditure 
£000 £000 £000 £000 Service £000 £000 £000 £000 Notes
2,121 (23) 2,098 2,098 Management and Members 1,852 (5) 1,847 1,847 EFA
22,014 (3,248) 18,766 18,766 Children’s Services, Partnerships and Communities  20,388 (1,830) 18,558 18,558 EFA
159,645 (19,994) 139,651 139,651 Education 163,522 (22,687) 140,835 140,835 EFA
7,464 (11,493) (4,029) (4,029) Adult Health and Social Care – Non-Delegated 1,596 (417) 1,179 1,179 EFA
140,264 (80,080) 60,184 60,184 Midlothian Integration Joint Board 150,449 (90,569) 59,880 59,880 EFA
85,697 (35,148) 50,549 50,549 Place 110,295 (59,069) 51,226 51,226 EFA
41,707 (25,298) 16,409 16,409 Corporate Solutions 30,854 (13,218) 17,636 17,636 EFA
45,176 (30,863) 14,313 14,313 Housing Revenue Account 71,771 (31,960) 39,811 39,811 EFA
565 0 565 565 Lothian Valuation Joint Board 562 0 562 562 EFA
294 0 294 294 Central Costs 387 0 387 387 EFA
762 0 762 689 Non-Distributable Costs 785 0 785 782 EFA
505,709 (206,147) 299,562 299,489 Cost of Services 552,461 (219,755) 332,706 332,703 
0 5,738 Associates and Joint Ventures accounted for on an Equity Basis   0 6,393 38  
338 338 Other Operating (Income) or Expenditure    (70) (70) 9  
12,568 12,568 Financing and Investment Income and Expenditure   31 31 10  
(276,492) (276,492) Taxation and Non-specific Grant Income and Expenditure   (289,617) (289,617) 11  
35,976 41,641 (Surplus) or Deficit on Provision of Services   43,050 49,440 13  
(63,840) (63,840) Surplus or Deficit on Revaluation of Property, Plant and
Equipment Assets    (36,256)  (36,256) 
(1,117) (1,117) Surplus or deficit on Financial Assets Measured at Fair Value
through Other Comprehensive Income    165  165 
(66,774) (66,774) Remeasurement of the Net Defined Benefit Liability/(Asset)   11,373 11,373 
1,911 465 Other (Gains)/Losses   2,705 (3,504) 
(129,820) (131,266) Other Comprehensive (Income) and Expenditure   (22,013) (28,222) 
(93,844) (89,625) Total Comprehensive (Income) and Expenditure   21,037 21,218 
Page 221 of 284

Page 222

Principal Financial Statements  
WWW.MIDLOTHIAN.GOV.UK 35 
Group and Council Movement In Reserves Statement 
General
Fund 
Housing
Revenue
Account 
Capital
Fund
Repairs &
Renewals
Fund
Total
Usable
Reserves
Unusable
Reserves
Total
Council
Reserves
Councils
Share of
Reserves of
Associates,
Subsidiaries
&
Joint
Ventures
Total Group
Reserves
Current Year £000 £000 £000 £000 £000 £000 £000 £000 £000
Balance at 31 March 2023 (34,963) (32,143) (20,107) (4,138) (91,351) (748,933) (840,284) (6,948) (847,232) 
Opening Balance Adjustment – Service concessions  (20,463)  0  0  0  (20,463)  20,463  0  7  7
Revised Balance 31 March 2023 (55,426) (32,143) (20,107) (4,138) (111,814) (728,470) (840,284) (6,941) (847,225)
Movement in Reserves during 2023/24         
Total comprehensive income and expenditure (4,092) 47,142 2,865 0 45,915 (24,878) 21,037 181 21,218
Adjustments between accounting basis and funding basis
under regulations (Note 7)  15,276  (50,252)  0  0  (34,976)  34,976  0  0  0
Transfers to/(from) other statutory reserves (2,096) 2,071 0 25 0 0 0 0 0
(Increase)/Decrease in Year 9,088 (1,039) 2,865 25 10,939 10,098 21,037 181 21,218
Balance at 31 March 2024 Carried Forward (46,338) (33,182) (17,242) (4,113) (100,875) (718,372) (819,247) (6,760) (826,007)          
Comparative Year £000 £000 £000 £000 £000 £000 £000 £000 £000
Balance at 31 March 2022 (32,432) (28,084) (22,178) (3,718) (86,412) (660,028) (746,440) (11,203) (757,643)
Movement between Group Unaudited and Audited
Accounts  0  0  0  0  0  0  0  36  36
Revised Balance 31 March 2022 (32,432) (28,084) (22,178) (3,718) (86,412) (660,028) (746,440) (11,167) (757,607)
Movement in Reserves during 2022/23         
Total comprehensive income and expenditure 15,518 20,458 2,071 0 38,047 (131,891) (93,844) 4,219 (89,625)
Adjustments between accounting basis and funding basis
under regulations (Note 7)  (16,400)  (26,586)  0  0  (42,986)  42,986  0  0  0
Transfers to/(from) other statutory reserves (1,649) 2,069 0 (420) 0 0 0 0 0
(Increase)/Decrease in Year (2,531) (4,059) 2,071 (420) (4,939) (88,905) (93,844) 4,219 (89,625)
Balance at 31 March 2023 Carried Forward (34,963) (32,143) (20,107) (4,138) (91,351) (748,933) (840,284) (6,948) (847,232) 
Page 222 of 284

Page 223

Principal Financial Statements  
WWW.MIDLOTHIAN.GOV.UK 36 
Group and Council Balance Sheet 
31 Mar 23 31 Mar 23  31 Mar 24 31 Mar 24 
Midlothian
Council  Group 
Midlothian
Council  Group 
£000 £000  £000 £000 Notes
1,155,972 1,155,972 Property, Plant and Equipment 1,192,254 1,192,254 14
34,819 34,819 Infrastructure Assets 38,423 38,423 15
458 458 Heritage Assets 456 456 16
202 202 Intangible Assets 104 104 17
4,190 4,137 Long-term Debtors 4,171 4,113 18/19
11,693 6,082 Long-term Investments 11,528 5,918 19
0 12,450 Share of net assets of associates & joint ventures 0 12,258 38
1,207,334 1,214,120 Long-term Assets 1,246,936 1,253,526 
20,122 20,122 Short-term Deposits 30,017 30,017 19
1,080 1,080 Assets Held for Sale 1,690 1,690 21
1,023 1,023 Inventories 972 972 22
40,811 40,861 Short-term Debtors 40,951 41,013 19/23
95,654 95,654 Cash and Cash Equivalents 27,505 27,505 24
158,690 158,740 Current Assets 101,135 101,197 
(3,195) (3,195) Short-term Borrowing (3,797) (3,797) 19
(58,546) (58,434) Short-term Creditors (50,511) (50,403) 19/25
(1,239) (1,239) Provisions (1,294) (1,294) 26
(44,731) (44,731) Grants Received in Advance (40,821) (40,821) 27
(107,711) (107,599) Current Liabilities (96,423) (96,315) 
(321,490) (321,490) Long-term Borrowing (339,971) (339,971) 19  
Other Long-term Liabilities    
(88,739) (88,739) • PPP Contracts (84,818) (84,818) 19/33
(7,800) (7,800) • Pension Liability (7,612) (7,612) 34/35
(418,029) (418,029) Long-term Liabilities (432,401) (432,401) 
840,284 847,232 Net Assets 819,247 826,007 
91,351 98,293 Usable Reserves 100,875 105,538 28
748,933 748,939 Unusable Reserves 718,372 720,469 29
840,284 847,232 Total Reserves 819,247 826,007 
The unaudited accounts were authorised for issue on ** June 2024.
I certify that the Balance Sheet presents a true and fair view of the financial position of the Council and its
Group at 31 March 2024, and its income and expenditure for the year ended 31 March 2024. 
_____________________
David Gladwin
Chief Financial Officer 
Page 223 of 284

Page 224

Principal Financial Statements  
WWW.MIDLOTHIAN.GOV.UK 37 
Group and Council Cash Flow Statement 
2022/23 2022/23  2023/24 2023/24
Midlothian
Council  Group 
Midlothian
Council  Group
£000 £000  £000 £000
(35,976) (41,641) Net surplus/(deficit) on the provision of services  (43,050) (49,440)     
Operating Activities     
Adjustments to the surplus or deficit on the provision of services
for non-cash movements   
41,639 41,639 Depreciation 49,806 49,806
17,379 17,379 Impairment and downward valuations 43,161 43,161
171 171 Amortisation 124 124
(7,811) (7,758) (Increase)/decrease in debtors 113 175
2,372 2,261 Increase/(decrease) in creditors (11,667) (11,775)
(40) (40) (Increase)/decrease in inventories 51 51
20,414 20,414 Movement in pension liability (11,561) (11,561)
1,158 1,158 Carrying amounts of non-current assets sold or de-recognised 179 179 
(2,071)  3,652
Other non-cash items charged to the net surplus or deficit on the
provision of services  55  6,491
73,211 78,876 Total non-cash movements 70,261 76,651   
Adjustments to the surplus or deficit on the provision of services
for investing and financing activities   
225,900 225,900 Proceeds from short- and long-term deposits 132,000 132,000
(991) (991) Proceeds from sale of property, plant, equipment and intangible
assets  (249)  (249) 
(27,824)  (27,824)
Any other items for which the cash effects are investing or financing
cash flows  (33,554)  (33,554)
197,085 197,085 Total investing and financing activities 98,197 98,197
270,296 275,961 Net Cash Flows from Operating Activities 168,458 174,848     
Investing Activities  
(72,229) (72,229) Purchase of property, plant, equipment and intangible assets (94,712) (94,712)
(205,015) (205,015) Purchase of short- and long-term deposits (142,000) (142,000)
0 0 Other payments for investing activities 0 0 
991  991
Proceeds from sale of property, plant, equipment and intangible
assets  249  249
32,455 32,455 Other receipts from investing activities 27,322 27,322
(243,798) (243,798) Net Cash Flows from Investing Activities (209,141) (209,141)     
Financing Activities  
0 0 Cash receipts from short- and long-term borrowing 20,000 20,000 
(3,484)  (3,484)
Cash payments for the reduction of the outstanding liabilities
relating to on balance sheet PPP contracts  (3,694)  (3,694)
159 159 Other receipts from financing activities 160 160
(1,518) (1,518) Repayments of short- and long-term borrowing (882) (882)
(4,843) (4,843) Net Cash Flows from Financing Activities 15,584 15,584     
(14,321) (14,321) Net Increase/(Decrease) in Cash and Cash Equivalents (68,149) (68,149)
109,975 109,975 Cash and Cash Equivalents at 1 April 95,654 95,654
95,654 95,654 Cash and Cash Equivalents at 31 March (Note **) 27,505 27,505
The cash flow for operating activities include the following items
£000 £000 Interest Paid and Received £000 £000
3,161 3,161 Interest Received 4,590 4,590
(15,269) (15,269) Interest Paid (16,244) (16,244)
0 0 Dividend Received 175 175
Page 224 of 284

Page 225

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 38 
Notes to the Accounts 
The notes to the accounts provide further information about the basis of preparation of the Annual
Accounts, the specific accounting policies used and where the materiality is such that further disclosure is
merited.
The Council’s Annual Accounts for 2023/24 have been prepared on a going concern basis. The concept of
a going concern assumes that the Council’s functions and services will continue in operational existence
for the foreseeable future. The provisions in respect of going concern reporting requirements reflect the
economic and statutory environment in which local authorities operate. The provisions confirm that, as
authorities cannot be created or dissolved without statutory prescription, they must prepare their annual
accounts on a going concern basis of accounting. In accordance with the CIPFA Code of Local Government
Accounting (2023/24), the Council is required to prepare its annual accounts on a going concern basis
unless informed by the relevant national body of the intention for dissolution without transfer of services
or function to another entity. The accounts are prepared on the assumption that the Council will continue
in operational existence for the foreseeable future.
1. Accounting Policies 
i. General principles 
The statement of accounts summarise the Council’s transactions for the 2023/24 financial year and its
position for the year-end of 31 March 2024. The Council is required to prepare an annual statement of
accounts by the Local Authority Accounts (Scotland) Regulations 2014, which Section 12 of the Local
Government Scotland Act 2003 require to be prepared in accordance with proper accounting practices.
These practices under Section 21 of the 2003 Act primarily comprise the Code of Practice on Local Authority
Accounting in the United Kingdom 2023/24, supported by International Financial Reporting Standards
(IFRS) and the statutory guidance issued under section 12 of the 2003 Act.
The accounting convention adopted in the statement of accounts is principally historical cost, modified by
the revaluation of certain categories of non-current assets and financial instruments.
ii. Accruals of income and expenditure 
Activity is accounted for in the year that it takes place, not simply when cash payments are made or
received. In particular:
• Revenue from contracts with service recipients, whether for services or the provision of goods, is
recognised when (or as) the goods or services are transferred to the service recipient in accordance
with the performance obligations of the contract.
• Supplies are recorded as expenditure when they are consumed – where these is a gap between
the date supplies are received and their consumption, they are carried as inventories on the
Balance Sheet.
• Expenses in relation to services received (including services provided by employees) are recorded
as expenditure when the services are received rather than when payments are made.
• Interest receivable on deposits and payable on borrowings is accounted for respectively as income
and expenditure on the basis of the effective interest rate for the relevant financial instrument
rather than the cash flows fixed or determined by the contract.
Page 225 of 284

Page 226

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 39 
• Where revenue and expenditure have been recognised but cash has not been received or paid, a
debtor or creditor for the relevant amount is recorded in the Balance Sheet. Where debts may not
be settled, the balance of debtors is written down and a charge made to revenue for the income
that might not be collected.
iii. Cash and cash equivalents 
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on
notice of not more than 24 hours. Cash equivalents are highly liquid deposits that mature in no more than
three months or less from the date of acquisition and that are readily convertible to known amounts of
cash with insignificant risk of change in value.
In the Cash Flow Statement, cash and cash equivalents are shown net of bank overdrafts that are repayable
on demand and form an integral part of the Council’s cash management.
iv. Prior period adjustments, changes in accounting policies, estimates and errors 
Prior period adjustments may arise as a result of a change in accounting policies or to correct a material
error. Changes in accounting estimates are accounted for prospectively, i.e. in the current and future years
affected by the change and do not give rise to a prior year adjustment.
Changes in accounting policies are only made when required by proper accounting practices or the change
provides more reliable or relevant information about the effect of transactions, other events and
conditions on the Council’s financial position or financial performance. Where a change is made, it is
applied retrospectively (unless stated otherwise) by adjusting opening balances and comparative amounts
for the prior period as if the new policy had always been applied.
Material errors discovered in prior period figures are corrected retrospectively by amending opening
balances and comparative amounts for the prior period.
v. Charges to revenue for non-current assets 
Services and support services are charged an accounting estimate of the cost of holding non-current assets
during the year. This comprises:
• Depreciation attributable to the assets used by the relevant service;
• Revaluation and impairment losses on assets used by the service where there are no accumulated
gains in the revaluation reserve against which the losses can be written off;
• Amortisation of intangible assets attributable to the service.
The Council is not required to raise council tax to fund depreciation, revaluation and impairment losses or
amortisation. However, it is required to make an annual contribution from revenue towards the reduction
in its overall borrowing requirement, equal to an amount calculated on a prudent basis determined by the
Council in accordance with the statutory Repayment of Loans Fund Advances. This is known as the Loans
Fund Principal Repayment. Depreciation, revaluation and impairment losses, and amortisation are
therefore replaced by the Loans Fund Principal Repayments in the General Fund balance by way of an
adjusting transaction with the Capital Adjustment Account in the Movement in Reserves Statement for the
difference between the two. 
Page 226 of 284

Page 227

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 40 
vi. Employee Benefits 
Benefits payable during employment 
Short-term employee benefits are those due to be settled wholly within 12 months of the year-end. They
include such benefits as wages and salaries, paid annual leave, paid sick leave and overtime for current
employees. They are recognised as an expense for services in the year in which employees render service
to the Council. An accrual is made for the cost of holiday entitlements earned by employees but not taken
before the year-end that employees can carry forward into the next financial year. The accrual is made at
the wages and salary rates applicable in the following accounting year. The accrual is charged to surplus or
deficit on the provision of services, but then reversed out through the Movement in Reserves Statement
to the accumulated absences account so that holiday entitlements are charged to revenue in the financial
year in which the holiday absence occurs.
Termination benefits 
Termination benefits are amounts payable as a result of a decision by the Council to terminate an officer’s
employment before normal retirement date or an officer’s decision to accept voluntary redundancy in
exchange for those benefits and are charged on an accruals basis to the appropriate service segment when
the Council is demonstrably committed to the termination of the employment of an officer or group of
officers or making an offer to encourage voluntary severance.  
Where termination benefits involve the enhancement of pensions, statutory provisions require the General
Fund balance to be charged with the amount payable by the Council to the pension fund or pensioner in
the year, not the amount calculated according to the relevant accounting standards. In the Movement in
Reserves Statement, appropriations are required to and from the pensions reserve to remove the notional
debits and credits for pension enhancement termination benefits and replace them with debits for the
cash paid to the pension fund and pensioners and any such amounts payable but unpaid at the year-end.
Post-employment benefits 
Employees of the Council are members of two separate pension schemes:
• The Teachers’ pension scheme, administered by the Scottish Government;
• The Local Government Pensions Scheme, administered by the City of Edinburgh Council on behalf
of Lothian Pension Fund.
Both schemes provide defined benefits to members (retirement lump sums and pensions), earned as
employees worked for the Council.
However, the arrangements for the teachers’ scheme mean that liabilities for these benefits cannot
ordinarily be identified specifically to the Council. The scheme is therefore accounted for as if it were a
defined contribution scheme and no liability for future payments of benefits is recognised in the Balance
Sheet. The education services line in the Comprehensive Income and Expenditure Statement is charged
with the employer’s contributions payable to the Teachers’ Pensions in the year.
The Local Government Pension Scheme
The Local Government Pension Scheme is accounted for as a defined benefits scheme:
• The liabilities of the Lothian Pension Fund attributable to the Council are included in the Balance
Sheet on an actuarial basis using the projected unit method – i.e. an assessment of the future
Page 227 of 284

Page 228

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 41 
payments that will be made in relation to retirement benefits earned to date by employees, based
on assumptions about mortality rates, employee turnover rates, etc. and projected earnings for
current employees.
• Liabilities are discounted to their value at current prices, using a discount rate as advised by the
actuary, Hymans Roberson LLP.
• The assets of Lothian Pension Fund attributable to the Council are included in the Balance Sheet
at their fair value:
o Quoted securities – current bid price;
o Unquoted securities – professional estimate;
o Unitised securities – current bid price;
o Property – market value.
The change in the net pension’s liability is analysed into the following components:
Service cost comprising:
• Current service cost – the increase in liabilities as a result of years of service earned this year –
allocated in the Comprehensive Income and Expenditure Statement to the services for which the
employees worked;
• Past service cost – the increase in liabilities as a result of a scheme amendment or curtailment whose
effect relates to years of service earned in earlier years – debited to the surplus or deficit on the
provision of services in the Comprehensive Income and Expenditure Statement as part of Non-
Distributed Costs;
• Net interest on the net defined liability (asset), i.e. net interest expense for the Council – the change
during the period in the net defined liability (asset) that arises from the passage of time charged to the
financing and investment income and expenditure line of the Comprehensive Income and Expenditure
Statement – this is calculated by applying the discount rate used to measure the defined benefit
obligation at the beginning of the period to the net defined benefit liability (asset) at the beginning of
the period, taking into account any changes in the net defined benefit liability (asset) during the period
as a result of contribution and benefit payments.
Re-measurements comprising:
• The return on plan assets – excluding amounts included in net interest on the net defined benefit
liability (asset) – charged to the pensions reserve as other comprehensive income and expenditure;
• Actuarial gains and losses – changes in the net pensions liability that arise because events have not
coincided with assumptions made at the last actuarial valuation or because the actuaries have updated
their assumptions – charged to the pensions reserve as other comprehensive income and expenditure;
• Contributions paid to the Lothian Pension Fund – cash paid as employer’s contributions to the pension
fund in settlement of liabilities; not accounted for as an expense.
In relation to retirement benefits, statutory provisions require the General Fund balance to be charged
with the amount payable by the Council to the pension fund or directly to pensioners in the year, not the
amount calculated according to the relevant accounting standards. In the Movement in Reserves
Statement, this means that there are transfers to and from the pensions reserve to remove the notional
debits and credits for retirement benefits and replace them with debits for the cash paid to the pension
fund and pensioners and any such amounts payable but unpaid at the year-end. The negative balance that
arises on the pensions reserve thereby measures the beneficial impact to the General Fund of being
Page 228 of 284

Page 229

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 42 
required to account for retirement benefits on the basis of cash flows rather than as benefits earned by
employees.
Pension Net Asset Restriction Calculation
The actuary has calculated the Council’s IAS 19 defined benefit surplus for 2023/24 to be £185.529 million
as detailed in Note 35 to the accounts. IAS 19 states that when an entity has a surplus in the defined benefit
plan it should measure the net defined benefit of the asset as the lower of:
• The surplus in the defined benefit plan, and
• The asset ceiling, which the actuary has calculated as the present value of any economic benefits
available in the form of reductions in future contributions to the plan. 
For IFRIC 14 purposes, the actuary has calculated the net present value of the future contributions which
exceeds the value of the future service costs resulting in a negative contribution. As a result of this
calculation IFRIC 14 advises that no defined benefit plan asset should be recognised on the Council’s
Balance Sheet and there is no requirement to recognise the difference as a liability, however, is required
to reflect the liability in relation to present value of any unfunded obligations.
Discretionary benefits
The Council also has restricted powers to make discretionary awards of retirement benefits in the event of
early retirements. Any liabilities estimated to arise as a result of an award to any member of staff (including
teachers) are accrued in the year of the decision to make the award and accounted for using the same
policies as are applied to the Local Government Pension Scheme.
vii. Events after the reporting period 
Events after the Balance Sheet reporting period are those events, both favourable and unfavourable, that
occur between the Balance Sheet date and the date when the statement of accounts is authorised for issue.
Two types of events can be identified:
• Those that provide evidence of conditions that existed at the end of the reporting period – the
statement of accounts is adjusted to reflect such events;
• Those that are indicative of conditions that arose after the reporting period – the statement of
accounts is not adjusted to reflect such events, but where such a category of events would have a
material effect, disclosure is made in the notes of the nature of the events and their estimated financial
effect.
Events taking place after the date of authorisation for issue are not reflected in the statement of accounts.
viii. Financial instruments 
Financial Liabilities 
Financial liabilities are recognised on the Balance Sheet when the Council becomes a party to the
contractual provisions of a financial instrument and are initially measured at fair value and are carried at
their amortised cost. Annual charges to the financing and investment income and expenditure line in the
Comprehensive Income and Expenditure Statement (CIES) for interest payable are based on the carrying
amount of the liability, multiplied by the effective rate of interest for the instrument. The effective interest
rate is the rate that exactly discounts estimated future cash payments over the life of the instrument to
the amount at which it was originally recognised.
Page 229 of 284

Page 230

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 43 
For most of the borrowings that the Council has, this means that the amount presented in the Balance
Sheet is the outstanding principal repayable (plus accrued interest); and interest charged to the CIES is the
amount payable for the year according to the loan agreement.
Where premiums and discounts have been charged to the CIES, regulations allow the impact on the General
Fund or Housing Revenue Account balances to be spread over future years. The Council has a policy of
spreading the gain or loss over the term that was remaining on the loan against which the premium was
payable or discount receivable when it was repaid. The reconciliation of amounts charged to the CIES to
the net charge required against the General Fund balance is managed by a transfer to or from the financial
instruments adjustment account in the Movement in Reserves Statement.
Financial Assets 
Financial assets are classified based on a classification and measurement approach that reflects the
business model for holding the financial assets and their cash flow characteristics. The Council holds
financial assets measured at:
• Amortised cost; and
• Fair value through other comprehensive income (FVOCI).
The Council’s business model is to hold investments to collect contractual cash flows. Financial assets are
therefore classified as amortised cost, except for those whose contractual payments are not solely
payment of principal and interest (i.e. where the cash flows do not take the form of a basic debt
instrument).
Financial Assets Measured at Amortised Cost 
Financial assets measured at amortised cost are recognised on the Balance Sheet when the Council
becomes party to the contractual provisions of a financial instrument and are initially measured at fair
value. They are subsequently measured at their amortised cost. Annual credits to the financing and
investment income and expenditure line in the CIES for interest receivable are based on the carrying
amount of the asset multiplied by the effective rate of interest for the instrument. For most of the financial
assets held by the Council, this means that the amount presented in the Balance Sheet is the outstanding
principal receivable (plus accrued interest), and interest credited to the CIES is the amount receivable for
the year in the loan agreement.
Any gains and losses that arise on de-recognition of a financial asset are credited or debited to the financing
and investment income and expenditure line in the CIES.
Expected Credit Loss Model
The Council recognises expected credit losses on all of its financial assets held at amortised cost (or where
relevant FVOCI), either on a   12-month or lifetime basis. The expected credit loss model also applies to
lease receivables and contract assets. Only lifetime losses are recognised for trade receivables (debtors)
held by the Council.
Impairment losses are calculated to reflect the expectation that the future cash flows might not take place
because the borrower could default on their obligations. Credit risk plays a crucial part in assessing losses.
Where risk has increased significantly since an instrument was initially recognised, losses are assessed on
a lifetime basis. Where risk has not increased significantly or remains low, losses are assessed on the basis
of 12-month expected losses.
Page 230 of 284

Page 231

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 44 
Financial Assets Measured at Fair Value through Other Comprehensive Income (FVOCI) 
Financial assets that are measured at FVOCI are recognised on the Balance Sheet when the Council
becomes a party to the contractual provisions of a financial instrument and are initially measured and
carried at fair value. Fair value gains and losses are recognised as they arise in other comprehensive income.
Fair Value Measurement of Financial Assets 
Fair value of an asset is the price that would be received to sell an asset in an orderly transaction between
market participants at the measurement date. The fair value measurements of the Council’s financial assets
are based on the following techniques:
• Instruments with quoted market prices – the market price;
• Other instruments with fixed determinable payments – discounted cash flow analysis.
The inputs to the measurement techniques are categorised in accordance with the following three levels:
• Level 1 inputs – quoted prices (unadjusted) in active markets for identical assets that the Council can
access at the measurement date;
• Level 2 inputs – inputs other than quoted prices included in Level 1 that are observable for the asset,
either directly or indirectly; 
• Level 3 inputs – unobservable inputs for the asset.
Any gains and losses that arise on de-recognition of the asset are credited or debited to the financing and
investment income and expenditure line in the Comprehensive Income and Expenditure Statement.
The Council designates that investments held for strategic purposes be classified as being measured as
FVOCI. Any gains and losses on these investments will be held in the Financial Instruments Revaluation
Reserve.
Where assets are identified as impaired because of a likelihood arising from a past event that payments
due under the contract will not be made (fixed or determinable payments) or fair value falls below cost,
the asset it written down and a charge made to the Financing and Investment Income and Expenditure line
in the CIES. If the asset has fixed or determinable payments, the impairment loss is measured as the
difference between the carrying amount and the present value of the revised future cash flows discounted
at the asset’s original effective interest rate. Otherwise the impairment loss is measured as any shortfall of
fair value against the acquisition cost of the instrument (net of any principal repayment and amortisation).
ix. Government grants and contributions 
Whether paid on account, by instalments or in arrears, government grants and third party contributions
and donations are recognised  as due to the Council when there is reasonable assurance that:
• The Council will comply with the conditions attached to the payments; and
• The grants or contributions will be received.
Amounts recognised as due to the Council are not credited to the Comprehensive Income and Expenditure
Statement until conditions attached to the grant or contribution have been satisfied. Conditions are
stipulations that specify that the future economic benefits or service potential embodied in the asset in the
form of the grant or contribution are required to be consumed by the recipient as specified, or future
economic benefits or service potential must be returned to the transferor.
Page 231 of 284

Page 232

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 45 
Monies advanced as grants and contributions for which conditions have not been satisfied are carried in
the Balance Sheet as creditors. When conditions are satisfied, the grant or contribution is credited to the
relevant service line (attributable revenue grants and contributions) or taxation and non-specific grant
income and expenditure (non-ring-fenced revenue grants and all capital grants) in the Comprehensive
Income and Expenditure Statement.
Where capital grants are credited to the Comprehensive Income and Expenditure Statement, they are
reversed out of the General Fund Balance in the Movement in Reserves Statement. Where the grant has
yet to be used to finance capital expenditure, it is posted to the capital grants received in advance. Where
it has been applied, it is posted to the Capital Adjustment Account once they have been applied to fund
capital expenditure.
x. Heritage assets 
A heritage asset is defined as a tangible asset with historical, artistic, scientific, technological, geophysical
or environmental qualities that is held and maintained principally for its contribution to knowledge and
culture.
Heritage assets are valued at insurance replacement value where available, otherwise assets are held at
depreciated historic cost since the cost of obtaining a valuation would outweigh the benefits to users of
the accounts.
xi. Intangible assets 
Expenditure on non-monetary assets that do not have physical substance but are controlled by the Council
as result of past events (i.e. software licences) is capitalised when it is expected that future economic
benefits or service potential will flow from the intangible asset to the Council.
Intangible assets are measured initially at cost. Amounts are only revalued where the fair value of assets
held by the Council can be determined by reference to an active market. In practice, no intangible asset
held by the Council meets this criterion, and they are therefore carried at amortised cost. The depreciable
amount of an intangible asset is amortised over its useful life to the relevant service(s) line in the
Comprehensive Income and Expenditure Statement. An asset is tested for impairment whenever there is
an indication that the asset might be impaired – any losses recognised are posted to the relevant service
line(s) in the Comprehensive Income and Expenditure Statement.
xii. Interests in companies and other entities 
The Council has an interest in companies and other entities that have the nature of subsidiaries, associates
and jointly controlled entities. In the Council’s own single entity accounts these interests are recorded as
the share of net assets.
xiii. Inventories 
Inventories are included in the Balance Sheet at the lower of cost and net realisable value. The cost of
inventories is assigned using the First in First out (FIFO) costing formula.
xiv. Allocation of Support Services 
Support services will not be recharged although the costs of services provided by the Council will be
charged to separate accounts such as the Housing Revenue Account. The costs of support and other
services will be allocated in government returns as required.
Page 232 of 284

Page 233

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 46 
xv. Property, plant and equipment 
Assets that have physical substance and are held for use in the production or supply of goods or services,
for rental to others or for administrative purposes, and that are expected to be used during more than one
financial year are classified as Property, Plant and Equipment.
Recognition 
Expenditure on the acquisition, creation or enhancement of Property, Plant and Equipment is capitalised
on an accruals basis, provided it is probable that the future economic benefits or service potential
associated with the item will flow to the Council and the cost of the item can be measured reliably.
Expenditure that maintains but does not add to an asset’s potential to deliver future economic benefits or
service potential (i.e. repairs and maintenance) is charged as an expense when it is incurred.
Measurement 
Assets are initially measured at cost, comprising:
• The purchase price;
• Any costs attributable to bringing the asset to the location and condition necessary for it to be capable
of operating in the manner intended by management.
The Council does not capitalise borrowing costs incurred whilst assets are under construction.
The cost of assets acquired other than by purchase is deemed to be its fair value, unless the acquisition
does not have commercial substance (i.e. it will not lead to a variation in the cash flows of the Council). In
the latter case, where an asset is acquired via an exchange, the cost of the acquisition is the carrying
amount of the asset given up by the Council.
Assets are carried in the balance sheet using the following measurement bases:
• Community assets – depreciated historical cost;
• Assets under construction – historical cost;
• Dwellings - current value, determined using the basis of existing use value for social housing (EUV-SH).
Gross valuations are reduced by applying the discount factor which is designed to reflect that houses
are only available for social use. Any new build housing and newly purchased houses are valued at
historic cost;
• Vehicles, Plant and Equipment – depreciated historical cost;
• Surplus Assets – fair value based on open market value;
• Other land and buildings – current value, determined as the amount that would be paid for the asset
in its existing use (existing use value – EUV).
Where there is no market-based evidence of current value because of the specialist nature of an asset,
depreciated replacement cost (DRC) is used as an estimate of current value.
Where non-property assets that have short useful lives or low values (or both), depreciated historical cost
basis is used as a proxy for current value.
Assets included in the Balance Sheet at current value are revalued as a minimum every five years to ensure
their carrying amount is not materially different from their current value at year-end. As part of the
Council’s plan for revaluation, a move has been made to revalue all items in a specific category in the same
Page 233 of 284

Page 234

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 47 
year, if one of the assets in the category has been revalued. Increases in valuations are matched by credits
to the Revaluation Reserve to recognise any unrealised gains. Exceptionally, gains might be credited to the
surplus or deficit on the provision of services where they arise from the reversal of a loss previously charged
to the service.
Where decreases in value are identified, they are accounted for by:
• Where there is a balance of revaluation gains for the asset in the Revaluation Reserve, the carrying
amount of the asset is written down against that balance (up to the amount of the accumulated gains);
• Where there is no balance in the Revaluation Reserve or an insufficient balance, the carrying amount
of the asset is written down against the relevant service line(s) in the Comprehensive Income and
Expenditure Statement (CIES).
The Revaluation Reserve contains revaluation gains recognised since 1 April 2007 only, the date of its
formal implementation. Gains arising before that date have been consolidated into the Capital Adjustment
Account.
Impairment
Assets are assessed at each year-end to establish whether there is any indication that an asset may be
impaired. Where indications exist and any possible differences are estimated to be material, the
recoverable amount of the asset is estimated and, where this is less than the carrying amount of the
asset, an impairment loss is recognised for the shortfall. 
Where impairment losses are identified, they are accounted for by:
• Where there is a balance of revaluation gains for the asset in the Revaluation Reserve, the carrying
amount of the asset is written down against that balance (up to the amount of the accumulated gains);
• Where there is no balance in the Revaluation Reserve or an insufficient balance the carrying amount
of the asset is written down against the relevant service line(s) in the CIES.
Where an impairment loss is subsequently reversed, the reversal is credited to the Revaluation Reserve or
the relevant service line(s) in the CIES, up to the amount of the original loss, adjusted for depreciation that
would have been charged if the loss had not been recognised.
Depreciation 
Depreciation is provided for on all Property, Plant and Equipment assets by the systematic allocation of
their depreciable amounts over their useful lives. An exception is made for assets without a determinable
finite useful life (i.e. freehold land and certain Community Assets) and assets that are not yet available for
use (i.e. assets under construction).
Depreciation is calculated on the following bases:
• Dwellings and other buildings – straight-line allocation over the useful life of the property as estimated
by the valuer;
• Vehicles, plant and equipment – straight-line allocation over the useful life of the assets in Balance
Sheet, as advised by a suitably qualified officer).
Where an item of Property, Plant and Equipment asset has major components whose cost is significant in
relation to the total cost of the item, the components are depreciated separately. Council policy is to only
consider any asset with a gross book value of £1.5 million or above. The assessment of which components
of these assets require to be recognised and depreciated separately is based on the cost of each of
Page 234 of 284

Page 235

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 48 
component. Significance is determined by comparing the cost of components against the overall cost of
the asset. This threshold is set at 15% or more of the overall cost of the asset.
Revaluation gains are also depreciated, with an amount equal to the difference between current value
depreciation charged on assets and the depreciation that would have been chargeable based on their
historical cost being transferred each year from the Revaluation Reserve to the Capital Adjustment
Account.
Disposals and non-current assets held for sale 
When it becomes probable that the carrying amount of the asset will be recovered principally through a
sale transaction rather than through its continuing use, it is reclassified as an Asset Held for Sale. The asset
is revalued immediately before reclassification and then carried at the lower of this amount and fair value
less costs to sell. Where there is a subsequent decrease to fair value less costs to sell, the loss is posted to
the other operating expenditure Line in the CIES. Gains in fair value are recognised only up to the amount
of any previously recognised losses in the Surplus or Deficit on the Provision of Services. Depreciation is
not charged on Assets Held for Sale.
If assets no longer meet the criteria to be classified as Assets Held for Sale, they are reclassified back to
non-current assets and valued at the lower of their carrying amount before they were classified as Held for
Sale; adjusted for depreciation, amortisation or revaluations that would have been recognised had they
not been classified as Held for Sale, and their recoverable amount at the date of the decision not to sell.  
Assets that are to be abandoned or scrapped are not reclassified as Assets Held for Sale.
When an asset is disposed of or decommissioned, the carrying amount of the asset in the Balance Sheet
(whether Property, Plant and Equipment or Assets Held for Sale) is written off to the Other Operating
Expenditure Line in the CIES as part of the gain or loss on disposal. Receipts from disposals (if any) are
credited to the same line in the CIES also as part of the gain or loss on disposal (i.e. netted off against the
carrying value of the asset at the time of disposal). Any revaluation gains accumulated for the asset in the
Revaluation Reserve are transferred to the Capital Adjustment Account.
Amounts received for a disposal in excess of £10,000 are categorised as capital receipts. The balance of
receipts is credited to the Capital Fund and can then only be used for new capital investment or to defray
debt. Receipts are appropriated to the Reserve from the General Fund Balance in the Movement in
Reserves Statement.
The written-off value of disposals is not a charge against Council Tax, as the cost of non-current assets is
fully provided for under separate arrangements for capital financing. Amounts are appropriated to the
Capital Adjustment Account from the General Fund Balance in the Movement in Reserves Statement.
xvi. Infrastructure assets 
More information on the accounting for and disclosure around infrastructure assets held by the Council
can be found at note 15.
xvii.  Public Private Partnership (PPP) and similar contracts 
PPP and similar contracts are agreements to receive services, where the responsibility for making available
the property, plant and equipment needed to provide the services passes to the contractor. As the Council
is deemed to control the services that are provided under its schemes, and where ownership of the
property, plant and equipment will pass to the Council at the end of the contracts for no additional charge,
Page 235 of 284

Page 236

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 49 
the Council carries the assets used under the contracts on its Balance Sheet as part of Property, Plant and
Equipment.
The original recognition of these assets at fair value (based on the cost to purchase the property, plant and
equipment) was balanced by the recognition of a liability for amounts due to the scheme operator to pay
for the capital investment.
Non-current assets recognised on the Balance Sheet are re-valued and depreciated in the same way as
property, plant and equipment owned by the Council.
The amounts payable to operators each year are analysed into five elements:
• Fair value of the services received during the year – debited to the relevant service in the
Comprehensive Income and Expenditure Statement (CIES);
• Finance Cost – an interest charge on the outstanding Balance Sheet liability, debited to the Financing
and Investment Income and Expenditure line in the CIES,  the interest charges are as follows:
o Dalkeith Schools  - 9.69%;
o Midlothian Primary Schools - 7.29%;
o Newbattle Community Campus - 5.06%;
o Residual Waste Treatment Plant, Millerhill – 18.84%; 
• Contingent rent – increases in the amount to be paid for the property arising during the contract,
debited to the Financing and Investment Income and Expenditure line in the CIES;
• Payment towards liability – applied to write down the Balance Sheet liability towards the PPP operator
(the profile of write-downs is calculated using the same principles as for a finance lease);
• Service charge and lifecycle replacement costs – proportion of the amounts payable is posted to the
Balance Sheet as a prepayment and then recognised as additions to Property, Plant and Equipment
when the relevant works are eventually carried out.
xviii. Provisions, contingent liabilities and contingent assets 
Provisions 
Provisions are made where an event has taken place that gives the Council a legal or constructive obligation
that probably requires settlement by a transfer of economic benefits or service potential, and a reliable
estimate can be made of the amount of the obligation. For instance, the Council may be involved in a court
case that could eventually result in the making of a settlement or the payment of compensation.
Provisions are charged as an expense to the appropriate service line in the Comprehensive Income and
Expenditure Statement in the year that the Council becomes aware of the obligation, and are measured at
the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into
account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.
Estimated settlements are reviewed at the end of each financial year – where it becomes less than probable
that a transfer of economic benefits will now be required (or a lower settlement than anticipated is made),
the provision is reversed and credited back to the relevant service.
Where some or all of the payment required to settle a provision is expected to be recovered from another
party (i.e. from an insurance claim), this is only recognised as income for the relevant service if it is virtually
certain that reimbursement will be received if the Council settles the obligation.
Page 236 of 284

Page 237

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 50 
Contingent Liabilities 
A contingent liability arises where an event has taken place that gives the Council a possible obligation,
whose existence will only be confirmed by the occurrence or otherwise of uncertain future events not
wholly within control of the Council. Contingent liabilities also arise in circumstances where a provision
would otherwise be made but either it is not definite that an outflow of resources will be required, or the
amount of the obligation cannot be measured reliably.
Contingent liabilities are not recognised in the balance sheet but disclosed in a note to the accounts.
Contingent Assets 
A contingent asset arises where an event has taken place that gives the Council a possible asset whose
existence will only be confirmed by the occurrence or otherwise of uncertain future events not wholly
within the control of the Council.
Contingent assets are not recognised in the balance sheet but disclosed in a note to the accounts where it
is probable that there will be an inflow of economic benefits or service potential.
xix. Reserves 
Reserves are created by transferring amounts out of the General Fund Balance. When Expenditure to be
financed from a reserve is incurred, it is charged to the appropriate service in that year to score against the
Surplus or Deficit on the Provision of Services in the Comprehensive Income and Expenditure Statement.
The reserve is then transferred back into the General Fund Balance in the Movement in Reserves Statement
so that there is no net charge against Council Tax for the expenditure.
Certain reserves are kept to manage the accounting processes for non-current assets, financial instruments
and retirement and employee benefits and do not represent usable resources for the Council – these
reserves are explained in the relevant policies.
xx. Revenue expenditure funded from capital under statute (Refcus) 
Expenditure incurred during the year that may be capitalised under statutory provisions but that does not
result in the creation of a non-current asset is charged as expenditure to the relevant service line in the
Comprehensive Income and Expenditure Statement in the year. Where the Council has determined to meet
the cost of this expenditure from existing capital resources or by borrowing, a transfer in the Movement in
Reserves Statement from the General Fund Balance to the Capital Adjustment Account then reverses out
the amounts charged so there is no impact on the level of council tax.
xxi. VAT 
VAT payable is included as an expense only to the extent that it is not recoverable from HMRC. VAT
receivable is excluded from income.
xxii. Fair value measurement of non-financial assets 
The Council measures some of its non-financial assets, such as Surplus Assets and some of its financial
instruments at fair value at each reporting date. Fair value is the price that would be received to sell an
asset in an orderly transaction between market participants at the measurement date. The fair value
measurement assumes the transaction to sell the asset takes place either:
• In the principal market for the asset; or
Page 237 of 284

Page 238

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 51 
• In the absence of a principal market, in the most advantageous market for the asset.
The Council measures the fair value of an asset using the assumptions that market participants would use
when pricing the asset, assuming the market participants act in their economic best interest.
When measuring the fair value of a non-financial asset, the Council takes into account a market
participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling
it to another market participant that would use the asset in its highest and best use. 
The Council uses valuation techniques that are appropriate in the circumstances and for which sufficient
data is available, maximising the use of relevant observable inputs and minimising the use of unobservable
inputs.
Inputs to the valuation techniques in respect of assets and liabilities for which Fair Value is measured or
disclosed in the Council’s financial statements are categorised within the fair value hierarchy, as follows:
• Level 1 inputs – quoted prices (unadjusted) in active markets for identical assets that the Council can
access at the measurement date;
• Level 2 inputs – inputs other than quoted prices included within Level 1 that are observable for the
asset, either directly or indirectly;
• Level 3 inputs – unobservable inputs for the asset.
2. Accounting Standards Issued, Not Yet Adopted 
The code requires disclosure of information relating to the impact of an accounting change that will be
required by a new standard that has been issued but not yet adopted. This applies to the adoption of the
following new or amended standards within the 2024/25 code.
IFRS 16 Leases
Implementation of IFRS 16 Leases will be mandatorily implemented in the Code of Practice on Local
Authority Accounting in the United Kingdom (the Code) for 2024/25. Therefore, with effect from 2024/25
the Council will adopt this new accounting standard for Leases. This standard replaces IAS 17 Leases and
removes the operating classification for leases where the Council acts as lessee, eliminating the ability for
organisations to keep operating leases off balance sheet, by reporting them as a note to the accounts. 
This means that, for lease arrangements previously accounted for as operating leases, a right-of -use (ROU)
asset and a lease liability will be brought onto the balance sheet as at 1 April 2024. Exemptions are
applicable for low value (under £10,000)  and short-term leases (12 months of less). 
IFRS 16 will be applied retrospectively, but with a cumulative effect being recognised as at 1 April 2024.
Therefore, the ROU asset and lease liabilities will be calculated as if IFRS 16 had previously been applied
but will only be recognised in 2024/25 with no prior year adjustments required. The material impact of
adopting this standard is still to be determined. 
Other 
Other standards issued not yet adopted are: 
• Classification of Liabilities as Current or Non-current (Amendments to IAS 1);
• Lease liability in a Sale and Leaseback (Amendments to IFRS 16);
Page 238 of 284

Page 239

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 52 
• Non-current Liabilities with Covenants (Amendments to IAS 1). 
The changes will be effective from the 1st April 2024 and none are expected to have a material impact on
the Council’s financial statements.
3. Critical Judgements in Applying Accounting Policies 
In applying the accounting policies set out in Note 1, the Council has to make certain judgements about
complex transactions or those involving uncertainty about future events (see Note 4). The accounting
policies considered and critical judgements made in the annual accounts are:
• Uncertainty over future funding - There is a high degree of uncertainty around future levels of funding
for local government, which may significantly impact the Council’s ability to maintain its property, plant
and equipment. The council has determined that this uncertainty is not yet sufficient to provide an
indication that the assets of the council might be impaired as a result of a reduction in funding and
subsequent required changes to investment and capital strategies
• Public-Private Partnerships (PPP) and similar type contracts - The Council has entered into PPP and
similar type contracts for the provision of educational buildings and waste facilities as detailed in Note
33. For each of these contracts the Council has considered the tests under IFRIC 12 and concluded the
following:
The Council is deemed to control the services provided under the scheme and ownership of schools
will pass to the Council at the end of the contract. The educational buildings are therefore all
recognised as Property, Plant and Equipment on the Council’s Balance Sheet.
The Council is deemed to control 20% of the services provided under the Design, Build, Finance and
Maintain (DBFM) for the Residual Waste Treatment Plant (80% controlled by Edinburgh Council) and
is therefore recognised as Property, Plant and Equipment on the Council’s Balance Sheet. The Council
is not deemed to control the Millerhill Food Waste Treatment Plant and has therefore concluded this
is a service concession.
The Council has therefore recognised assets in relation to PPP and similar type contracts on the
council’s balance sheet at a net book value of £197.269 million, with a corresponding liability in relation
to future payments to be made under the scheme of £88.738 million.
• Associates -  The Valuation Joint Board is included within the group accounts under the wider definition
of an “associate” although the council holds less than 20% of voting rights that is normally presumed
to confer significant influence. This is in view of the funding arrangements in place whereby the Council
provides £0.562 million annually, and as such is considered to hold significant influence. Details of the
impact on the Group accounts is provided in Note 38.
4. Future Assumptions and Estimation Uncertainties 
The Annual Accounts contain estimated figures that are based on assumptions made by the Council about
the future or events that are otherwise uncertain. Estimates are made taking into account historical
experience, current trends and other relevant factors. The assumptions and other sources of estimation
uncertainty disclosed below relate to the estimates that require the Council’s most difficult, subjective or
complex judgements. As the number of variables and assumptions affecting the possible future resolution
of the uncertainties increases, those judgements become more subjective and complex. As a result,
balances cannot be determined with certainty and actual results could be materially different from the
assumptions and estimates.
Page 239 of 284

Page 240

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 53 
The items in the Council’s Balance Sheet as at 31 March 2024 for which there is significant risk of material
adjustment in the forthcoming year are as follows:
Property, Plant and Equipment
Uncertainties Effect if Actual Results
Differ from Assumptions
The valuation of the Council’s property, plant and equipment which are
subject to revaluation are subject to significant estimation due to several
factors, including ongoing changes to estimates around the costs of replacing
existing assets, the market value fluctuation of comparable assets used for
valuation, the current condition and future maintenance costs of assets,
changes to regulatory standards and the remaining useful economic lives of
the assets. Given the material nature of the Council’s assets, there is a high
likelihood that changes in these estimates will result in material changes in the
valuation of assets on the balance sheet. The total value of the Council’s assets
at 31 March 2024 is outlined and broken down by asset category at note 14. 
2023/24 Revaluations 
In 2023/24, revaluations were undertaken for the following assets: 
31 March - Housing stock discount factor, schools, community education
properties, community centres and depots. The housing assets were revalued
on a EUV-SH basis and totalled £508,765, the schools were revalued on a DRC
basis and totalled schools £457,265, community education properties were
revalued  on a DRC basis and totalled £6,471, community centre properties
were valued on  a mix of market value and DRC basis and totalled £4,482,
depots were valued on  a DRC basis and totalled £7,449 with a valuation
movement of (£47,746) for housing, £7,616 for schools, £99 for community
education properties and  £1,200 for community centres, £506 for depots
(from previous valuation (8.58%) for housing, 1.69% for schools, 1.55 % for
community education properties, 36.5% for community centres, 7.23% for
depots). 
The changes in valuation in assets in 2023/24, compared to 2022/23,
represent updated information around the assets since the most recent full
valuation, in particular the cost of replacing assets based on indices for
schools, the changes in adjustments for social rent discounts for housing stock,
updating housing market information, and updated information on the indices
used to value community education properties, community centres and
depots. 
Ongoing assessment of asset valuation 
In addition to formal valuations of property, plant and equipment on a rolling
basis over a five year period, the Council assesses all assets to ensure there are
no material changes that should drive an earlier valuation, to ensure that, in
line with the CIPFA code, assets are revalued with sufficient regularity to
ensure that the carrying amount does not differ materially from that which
would be determined using the current value at the end of the reporting
period. The council’s Corporate Estates Manager has determined in his
professional opinion that, at 31 March 2024, due to the inflationary impact on
School indices both High Schools and Primary Schools were subject to early
revaluation. The council has also continued to assess the valuation of its asset
The net book value of all
council property, plant and
equipment subject to
revaluation through the 5
year revaluation cycle is
£1.090.21 billion. Assets
revalued in 2023/24 totalled
£480.067 million before
revaluation. 
The impact of a 5% change
in valuation of these would
be £25.165 million, either
resulting in an increase or
decrease in the Council’s
revaluation reserve or an
additional impairment
charge. There would be no
impact on the Council’s
general fund. 
Given the wide ranging
nature of the assets under
revaluation, as well as the
differing and overlapping
estimates involved in the
valuations, it is not possible
for management to provide
an expected range of
estimate outcomes going
forward. However, given
the experience in past years
and materiality of the asset
values, it is expected that
these balances will continue
to be subject to change as
estimates are updated
annually. 
If the useful life of the asset
is reduced, depreciation
increases and the carrying
amount of the asset falls. It
is estimated that the annual
depreciation charge would
increase by £7.189m for
every year that useful lives
had to be reduced. 
Page 240 of 284

Page 241

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 54 
Uncertainties Effect if Actual Results
Differ from Assumptions
base after the financial year end to ensure new information does not indicate
a change in valuation at the balance sheet date. 
Assets are depreciated over useful lives that are dependent on several
assumptions including the level of repairs and maintenance that will be
incurred in relation to individual assets. 
Pension Obligation
Uncertainties Effect if Actual Results
Differ from Assumptions
Estimation of the net obligation to pay pensions depends on several complex
judgements relating to the discount rate used, the rate at which salaries are
projected to increase, changes in retirement ages, mortality rates and
expected returns on pension fund assets. A firm of consulting actuaries is
engaged to provide the council with expert advice about the assumptions to
be applied.
The actuarial inputs into the pension obligation valuation are subject to annual
review, and have a significant impact on the potential valuation. Historically it
is common for small changes in the discount rate, salary assumption rate and
pension rate to have material impacts on the year-end valuations on a year to
year basis. We have outlined the potential impact of future changes below.
The pension asset at 31 March 2024 following the updated actuarial valuation
was £186.529 million, this is a decrease of the asset of £188.463 million on 31
March 2024. 
Given the history of significant changes to pension obligation valuations in the
past, the ongoing sensitivity to future changes, and the requirement to update
assumptions annually, the Council expects future liabilities to continue to
change significantly going forward. 
For sensitivity purposes, we estimate that a one year increase in life
expectancy would approximately increase the Employer’s Defined Benefit
Obligation by around 4%, approximately £22.012 million. In practice the actual
cost of a one year increase in life expectancy will depend on the structure of
the revised assumption (i.e. if improvements to survival rates predominantly
apply at younger or older ages).
More information on the key assumptions used in the actuarial valuation of
the estimates is available in note 35 to the accounts, including information on
the key assumptions, risks, sensitivities and restrictions on the amount on the
balance sheet arising from IFRIC 14. An update is also included in this note on
the latest development around several equalisation adjustments to pension
obligation which have occurred in LGPS and may continue to materially impact
the valuation of the Council’s obligation going forward.
The effects of the net
pension obligation of
changes in individual
assumptions can be
measured. For instance, it is
estimated that a one year
increase in life expectancy
would approximately
increase the Employers
Defined Benefit Obligation
by around 3-5%. However
the assumptions interact in
complex ways.
During 2023/24 the
Council’s actuary advised
that the net pension’s
obligation had decreased by
£1.934 million because of
estimates being corrected
as a result of experience of
£(17.626) million and
£19.560 million attributable
to updating of the financial
assumptions. 
Page 241 of 284

Page 242

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 55 
Arrears
Uncertainties Effect if Actual Results
Differ from Assumptions
As at 31 March the Council has Council Tax and Non-Domestic Rates debt due
of £60.080 million. Management reviewed this balance at 31 March and
determined that an allowance for doubtful debts, detailed in Note 23, of
£44.466 million was appropriate based upon historical assessment of
recoverability/review of individual balances and correspondence with third
parties at year-end. However, it is recognised that in the current economic
climate and taking into account the impact of Covid-19 there is increased
uncertainty around the recoverability of debtor balances. Management has
continued to review all material outstanding balances at the year-end
subsequent to 31 March, and has not determined any further allowance is
required based on recovery to date.
If collection rates were to
deteriorate then this will
result in an increase in the
provision required i.e., 1%
would require an increase of
£0.445 million, 3% an
increase of £1.334 million
and 5% an increase of
£2.223 million. 
5. Events After the Reporting Period 
The Unaudited Accounts were authorised for issue by the Chief Financial Officer on 26th June 2024. Events
taking place after this date are not reflected in the annual financial statements or notes. Where events
taking place before this date provided information about conditions existing at 31 March 2024, the figures
in the financial statements and notes have been adjusted in all material respects to reflect the impact of
this information. 
6. Note to the Expenditure and Funding Analysis 
Adjustments between funding and accounting basis     
Adjustments from General Fund to arrive at the
Comprehensive Income and Expenditure Amounts
Adjustments
for Capital
Purposes
Net Change
for Pension
Adjustments 
Other 
Adjustments 
Total
Adjustments 
£000 £000 £000 £000
Current Year 2023/24    
Management & Members 0 (10) (27) (37)
Childrens Services, Partnerships & Communities 199 (73) (179) (53)
Education 22,655 (1,017) (789) 20,849
Adult Health & Social Care – Non-Delegated 713 0 (148) 565
Midlothian Integrated Joint Board 3,155 (206) (485) 2,464
Place 10,267 (331) (503) 9,433
Corporate Solutions 1,964 (881) (251) 832
Housing Revenue Account 54,539 (11) 0 54,528
Joint Boards 0 0 0 0
Central Costs 74 0 0 74
Non-distributable Costs 0 0 (23) (23)
Net Cost of Services 93,566 (2,529) (2,405) 88,632
Other expenditure from the Expenditure and Funding
Analysis  (44,602)  (9,031)  (23)  (53,656)
Difference between the General Fund surplus or
deficit and Comprehensive Income and Expenditure
surplus or deficit on the provision of services  48,964  (11,560)  (2,428)  34,976     
Comparative Year 2022/23    
Management & Members 0 138 (8) 130
Childrens Services, Partnerships & Communities 101 751 (111) 741
Education 16,850 11,269 1,529 29,648
Adult Health & Social Care – Non-Delegated 756 0 36 792
Page 242 of 284

Page 243

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 56 
Midlothian Integrated Joint Board 935 2,580 57 3,572
Place 8,446 3,284 3,063 14,793
Corporate Solutions 1,945 566 (4,513) (2,002)
Housing Revenue Account 30,156 114 0 30,270
Joint Boards 0 0 0 0
Central Costs 84 0 0 84
Non-distributable Costs 0 0 (11) (11)
Net Cost of Services 59,273 18,702 42 78,017
Other expenditure from the Expenditure and Funding
Analysis  (36,732)  1,712  (11)  (35,031)
Difference between the General Fund surplus or
deficit and Comprehensive Income and Expenditure
surplus or deficit on the provision of services  22,541  20,414  31  42,986
Adjustments for Capital Purposes 
This column adds in depreciation and impairment and revaluation gains and losses in the services line, and
for:
• Other operating expenditure – adjusts for capital disposals with a transfer of income and disposal
of assets and the amounts written off for those assets.
• Financing and investment income and expenditure – the statutory changes for capital financing
i.e. loans fund repayments and other revenue contributions are deducted from other income and
expenditure as these are not chargeable under generally accepted accounting practices.
• Taxation and non-specific grant income and expenditure – Capital grants are adjusted for income
not chargeable under generally accepted accounting practices. Revenue grants are adjusted from
those receivable in the year to those receivable without conditions or for which conditions were
satisfied throughout the year. The taxation and non-specific grant income and expenditure line is
credited with capital grants receivable in the year without conditions or for which conditions were
satisfied in the year.
Net Change for Pensions Adjustments 
Net change for the removal of pension contributions and the addition of IAS 19 Employee Benefits
pension related expenditure and income.
• For services – this represents the removal of the employer pension contributions made by the
Council as allowed by statute and the replacement with the current service costs and past service
costs.
• For financing and investment income and expenditure – the net interest on the defined benefit
liability is charged to the Comprehensive Income and Expenditure Statement.
Other Adjustments 
Other adjustments between amounts debited/credited to the Comprehensive Income and Expenditure
Statement and the amounts payable/receivable to be recognised under statute.
• For services – the amount by which officer remuneration charged to the Comprehensive Income
and Expenditure Statement on an accruals basis is different from the remuneration chargeable in
the year in accordance with statutory requirements.
• For financing and investment income and expenditure – this is the effective interest adjustment
on the Council’s Lender Option/Borrower Option (LOBO) debt. 
Page 243 of 284

Page 244

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 57 
7. Adjustments Between Accounting Basis and Funding Basis Under Regulations 
This note details the adjustments that are made to the total comprehensive income and expenditure
recognised by the Council in the year in accordance with proper accounting practice to arrive at the
resources that are specified by statutory provisions as being available to the Council to meet future capital
and revenue expenditure. The following sets out a description of the reserves that the adjustments are
made against.
General Fund Balance 
The General Fund is the statutory fund into which all the receipts of the Council are required to be paid
and out of which all liabilities of the Council are to be met, except to the extent that statutory rules might
provide otherwise. These rules can also specify the financial year in which liabilities and payments should
impact on the General Fund balance, which is not necessarily in accordance with proper accounting
practice. The General Fund balance therefore summarises the resources that the Council is statutorily
empowered to spend on its services or on capital investment (or the deficit of resources that the Council
is required to recover) at the end of the financial year.
Housing Revenue Account (HRA) Balance 
The HRA balance reflects the statutory obligation to maintain a revenue account for local authority council
housing provision in accordance with Part VI of the Local Government and Housing Act 1989. It contains
the balance of income and expenditure as defined by the 1989 Act that is available to fund future
expenditure in connection with the Council’s landlord function or (where in deficit) that is required to be
recovered from tenants in future years.
Current Year 2023/24  General
Fund
Reserve
Housing
Revenue
Account
Total
Usable 
Reserves
Total
Unusable
Reserves
Adjustments between funding and accounting basis £000 £000 £000 £000
Adjustments to revenue resources    
Amounts by which income and expenditure included in the
Comprehensive Income and Expenditure Statement are
different from revenue for the year calculated in accordance
with statutory requirements:    
• Pensions Costs (transferred to/from pensions reserves) 11,495 66 11,561 -11,561
• Financial Instruments (transferred to the financial
instruments adjustment account)  22  0  22  (22)
• Holiday Pay (transferred to the accumulated absence
reserve)  2,404  0  2,404  (2,404)
• Reversal of entries included in the surplus or deficit on
the provision of services in relation to capital expenditure
(these items are charged to the capital adjustment
account)  (41,164)  (54,539)  (95,703)  95,703
Total adjustments to revenue resources (27,243) (54,473) (81,716) 81,716
Adjustments between revenue and capital resources    
Statutory provision for the repayment of debt (transfer from
the capital adjustment account)  8,965  4,221  13,186  (13,186)
Total adjustments between revenue and capital resources 8,965 4,221 13,186 (13,186)
Adjustments to capital resources    
Application of capital grants to finance capital expenditure 33,554 0 33,554 (33,554)
Total adjustments to capital resources 33,554 0 33,554 (33,554)
Total adjustments 15,276 (50,252) (34,976) 34,976 
Page 244 of 284

Page 245

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 58 
Comparative Year 2022/23  General
Fund
Reserve
Housing
Revenue
Account
Total
Usable 
Reserves
Total
Unusable
Reserves
Adjustments between funding and accounting basis £000 £000 £000 £000
Adjustments to revenue resources    
Amounts by which income and expenditure included in the
Comprehensive Income and Expenditure Statement are
different from revenue for the year calculated in accordance
with statutory requirements:    
• Pensions Costs (transferred to/from pensions reserves) (20,290) (124) (20,414) 20,414
• Financial Instruments (transferred to the financial
instruments adjustment account)  10  0  10  (10)
• Holiday Pay (transferred to the accumulated absence
reserve)  (42)  0  (42)  42
• Reversal of entries included in the surplus or deficit on
the provision of services in relation to capital expenditure
(these items are charged to the capital adjustment
account)  (29,455)  (30,155)  (59,610)  59,610
Total adjustments to revenue resources (49,777) (30,279) (80,056) 80,056
Adjustments between revenue and capital resources    
Statutory provision for the repayment of debt (transfer from
the capital adjustment account)  5553  3,693  9,246  (9,246)
Total adjustments between revenue and capital resources 5,553 3,693 9,246 (9,246)
Adjustments to capital resources    
Application of capital grants to finance capital expenditure 27,824 0 27,824 (27,824)
Total adjustments to capital resources 27,824 0 27,824 (27,824)
Total adjustments (16,400) (26,586) (42,986) 42,986 
8. Movement in Earmarked Reserves 
This note sets out the amounts set aside from the General Fund in earmarked reserves to provide financing
for future expenditure plans and the amounts posted back from earmarked reserves to meet general fund
expenditure in 2023/24. 
Balance
at 1
April
2022 
Transfers
out
2022/23 
Transfers
in
2022/23
Balance
at 31
March
2023 
Transfers
Out
2023/24 
Transfers
in 
2023/24
Balance
at 31
March
2024 
£000 £000 £000 £000 £000 £000 £000
Scheme of Devolved Budget
Management carry forwards  (18,800)  18,800  (16,012)  (16,012)  16,012  (15,335)  (15,335)
Business Transformation
Programme  (1,336)  267  0  (1,069)  93  0  (976)
Devolved School Management
Policy  (1,123)  1,123  0  0  0  0  0
Transformation Blueprint 0 0 0 0 340 (2,000) (1,660)
Set aside to balance 2024/25
Budget  (5,576)  5,576  (1,166)  (1,166)  1,166  (2,679)  (2,679)
Total Earmarked Reserves (26,835) 25,766 (17,178) (18,247) 17,611 (20,014) (20,650)
Vat Claim not yet settled 0 0 (6,839) (6,839) 6,839 0 0
Service Concessions 0 0 0 0 4,093 (20,463) (16,370)
Non-Earmarked Reserves (5,597) 1,424 (5,704) (9,877) 7,192 (6,633) (9,318)
Total General Fund Balance (32,432) 27,190 (29,721) (34,963) 35,735 (47,110) (46,338) 
Page 245 of 284

Page 246

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 59 
9. Other Operating Income and Expenditure 
2022/23  2023/24
£000 Other Operating Income and Expenditure £000
338 (Gains)/Losses on disposal of non-current assets (70)
338 Total (70) 
10.  Financing and Investment Income and Expenditure 
2022/23  2023/24
£000 Financing and Investment Income and Expenditure £000
15,268 Interest payable and similar charges 16,244
1,712 Net interest on the net defined benefit liability (asset) (9,031)
(4,412) Interest receivable and similar income (7,182)
12,568 Total 31 
11.  Taxation and Non-specific Grant Income and Expenditure 
2022/23  2023/24
£000 Taxation and Non-specific Grant Income and Expenditure £000
(53,315) Council tax income (57,306)
(24,813) Non-domestic rates income (35,136)
(170,540) Non-ringfenced government grants (163,621)
(27,824) Capital grants and contributions (note 12) (33,554)
(276,492) Total (289,617) 
12.  Grant Income 
The Council credited the following grants, contributions and donations to the Comprehensive Income and
Expenditure Statement in 2023/24.
Page 246 of 284

Page 247

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 60 
2022/23  2023/24
£000 Grant Income £000 
Credited to taxation non-specific grant income
and expenditure 
(7,850) General Capital Grant (7,453)
(9,822) Affordable Housing Supply Programme (6,135)
(5,256) Developer Contributions (10,617)
(664) General Capital Grant – Early Years Childcare (3,918)
(3,000) Capital Fund Contribution (2,060)
(1,017) Scottish Government Grant – Other (2,686)
0 Scottish Government – Net Zero Funding (501)
(215) Other Capital Grants and Contributions (184)
(27,824) Total (33,554) 
Credited to services 
(18,172) Housing Benefit Subsidy (16,786)
(11,411) Early Years Expansion Grant (11,569)
(394) LCITP Low Carbon Heating (6,913)
(2,951) Unitary Charge Funding (2,696)
(2,424) Pupil Equity Funding (2,424)
(1,626) Unaccompanied Asylum Seeking Children (374)
(1,407) Community Justice Grant (1,663)
(1,172) South East Improvement Collaborative Grant 0
(937) Energy Efficient Scotland (1,079)
(599) McMillan Funding for Improving the Cancer
Journey  (627)
(563) UK Shared Prosperity Funds (929)
0 Child Protection Grant (608)
(475) Penicuik Townscape Heritage Project (526)
(3,896) Other Entities and Individuals (3,713)
(46,027) Total (49,907) 
13.  Expenditure and Income Analysed by Nature 
The Group and Council’s expenditure and income, which includes adjustments between the funding and
accounting basis, is analysed as follows:
2022/23  2023/24
£000 Expenditure/Income £000 
Expenditure 
208,496 Employee expenses 189,583
239,147 Other services expenses 260,356
59,189 Depreciation, amortisation and impairment 93,491
15,268 Interest payments 16,244
338 Gain/(Loss) on disposal of non-current assets (70)
5,665 Share of operating results of associates and joint ventures 6,390
528,103 Total Expenditure 565,994 
Income 
(95,616) Fees, charges and service income (97,665)
(4,412) Interest and investment income (7,182)
(53,315) Income from council tax and non-domestic rates income (57,306)
(333,119) Government grants and contributions (354,401)
(486,462) Total Income (516,554)
41,641 Surplus or deficit on the provision of services 49,440 
Page 247 of 284

Page 248

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 61 
14.  Property, Plant and Equipment 
Movements on Balances 
Movements in 2023/24
Council
Dwellings
Buildings
Land
Vehicles, Plant
and
Equipment
Community 
Assets
Assets Under
Construction
Surplus Assets
Total Property,
Plant &
Equipment 
PPP &
Similar
Contract
Assets *
Cost or Valuation £000 £000 £000 £000 £000 £000 £000 £000  £000
Balance at 1 April 2023 512,805 576,158 17,380 49,490 8,832 50,386 827 1,215,878  198,022
Additions 20,495 3,822 0 6,253 138 59,488 0 90,196  2
Revaluation increases/(decreases) recognised in the
Revaluation Reserve
(4,947)  12,087  58  0  (102)  0  0  7,096  2,422 
Revaluation increases/(decreases) recognised in the
Surplus/Deficit on the Provision of Services
(42,799)  (767)  (1)  0  0  0  0  (43,567)  0 
De-recognition – Disposals (251) (100) (12) (1,235) 0 0 0 (1,598)  0
Reclassification of Assets 33,942 2,911 (128) 0 0 (37,066) 125 (216)  0
Balance at 31 March 2024 519,245 594,111 17,297 54,508 8,868 72,808 952 1,267,789  200,466
Accumulated Depreciation and Impairment          
Balance at 1 April 2023 (11,472) (15,802) 0 (32,576) (56) 0 0 (59,906)  (2,397)
Depreciation Charge (11,740) (29,730) 0 (4,757) (21) 0 0 (46,248)  (3,161)
Depreciation written out to the Revaluation Reserve 0 28,765 0 0 23 0 0 28,788  2,361
Depreciation written out to the Surplus/Deficit on the
Provision of Services
0 412 0 0 0 0 0 412  0
De-recognition - Disposals 251 0 0 1,168 0 0 0 1,419  0
Balance at 31 March 2024 (22,961) (16,355) 0 (36,165) (54) 0 0 (75,535)  (3,197)
Net Book Value          
At 31 March 2024 496,284 577,756 17,297 18,343 8,814 72,808 952 1,192,254  197,269
At 31 March 2023 501,333 560,356 17,380 16,914 8,776 50,386 827 1,155,972  195,625
* PPP and similar contract assets included in ‘Land’ and ‘Buildings’ total 
Page 248 of 284

Page 249

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 62 
Movements in 2022/23
Council
Dwellings
Buildings
Land
Vehicles, Plant
and
Equipment
Community 
Assets
Assets Under
Construction
Surplus Assets
Total Property,
Plant &
Equipment 
PPP &
Similar
Contract
Assets *
Cost or Valuation £000 £000 £000 £000 £000 £000 £000 £000  £000
Balance at 1 April 2022 501,545 527,035 17,289 45,772 8,604 27,868 1,077 1,129,190  182,967
Additions 18,300 5,677 121 4,798 228 38,157 0 67,281  11
Revaluation increases/(decreases) recognised in the
Revaluation Reserve  (2,466)  42,642  247  0  0  0  0  40,423   15,044
Revaluation increases/(decreases) recognised in the
Surplus/Deficit on the Provision of Services  (19,227)  363  37  0  0  0  0  (18,827) 
0
De-recognition – Disposals (206) (346) (307) (1,080) 0 0 0 (1,939)  0
Reclassification of Assets 14,859 787 (7) 0 0 (15,639) (250) (250)  0
Balance at 31 March 2023 512,805 576,158 17,380 49,490 8,832 50,386 827 1,215,878  198,022
Accumulated Depreciation and Impairment          
Balance at 1 April 2022 (1,100) (18,155) 0 (29,159) (38) 0 0 (48,452)  (1,598)
Depreciation Charge (11,166) (22,508) 0 (4,442) (18) 0 0 (38,134)  (2,870)
Depreciation written out to the Revaluation Reserve 350 23,450 0 0 0 0 0 23,800  2,071
Depreciation written out to the Surplus/Deficit on the
Provision of Services
238 1,211 0 0 0 0 0 1,449  0
De-recognition - Disposals 206 200 0 1,025 0 0 0 1,431  0
Balance at 31 March 2023 (11,472) (15,802) 0 (32,576) (56) 0 0 (59,906)  (2,397)
Net Book Value          
At 31 March 2023 501,333 560,356 17,380 16,914 8,776 50,386 827 1,155,972  195,625
At 31 March 2022 500,445 508,880 17,289 16,613 8,566 27,868 1,077 1,080,738  181,369
* PPP and similar contract assets included in ‘Land’ and ‘Buildings’ total 
Page 249 of 284

Page 250

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 63 
Depreciation 
The following useful lives are used in the calculation of depreciation for the categories of assets, except
where the useful like is known to be different from these as a consequence of a Council decision:
• Council Dwellings – 40 to 60 years;
• Buildings – 10 to 60 years;
• Vehicles, Plant and Equipment – 5 to 10 years.
Capital Commitments 
Capital Commitments Original Contractual
Commitment 
£000
Outstanding at
31 March 24
£000
Housing Revenue Account Programme (HRA)  
• Phase 3/4 New Social Housing - Site 32-34 Newbyres 8,110 6,511
• Phase 3/4 New Social Housing – Morris Road (Newbattle HS) 25,038 22,049
• Phase 5 New Social Housing – Crichton Road 2,090 1,047
• Energy Efficiency Standard for Social Housing 2 (EESSH 2) 2,590 1,719
• Other HRA Capital Commitments 19,937 1,579
General Fund  
• Woodburn PS Extension 11,368 6,685
• Other General Fund capital commitments 8,103 933
Total Contractual Commitment 77,236 40,523 
Revaluations 
Valuations of the above categories of assets are undertaken by independent expert valuers engaged by the
Council over a five-year rolling programme by Chartered Surveyors of the Council’s Estates department, in
accordance with the Statement of Asset Valuation Practice and Guidance Notes of the Royal Institution of
Chartered Surveyors. 
In 2023/24 valuations were undertaken for Housing stock discount factor, schools, community education,
community centres and depots. The majority of asset valuations were based on either a depreciated
replacement cost (DRC) basis or market value and resulted in a net downwards revaluation of assets of
£7.266 million.
In addition to formal valuations of property, plant and equipment on a rolling basis over a five year period,
the Council assesses all assets to ensure there are no material changes that should drive an earlier
valuation, to ensure that, in line with the CIPFA code, assets are revalued with sufficient regularity to ensure
that the carrying amount does not differ materially from that which would be determined using the current
value at the end of the reporting period. The council’s Corporate Estates Manager has determined in his
professional opinion that, at 31 March 2024, due to the inflationary impact on School indices both High
Schools and Primary Schools were subject to early revaluation. The Council has continued to assess the
valuation of its asset base subsequent to the financial year end as summarised in note 4 to these financial
statements.
15.  Infrastructure Assets 
The Council’s infrastructure assets have been recorded on the Balance Sheet at depreciated historic cost.
A useful life of 15 years is applied to these assets and used in the calculation of the annual depreciation
charge, based on the Council’s assessment of the average useful economic life of these assets, with the
Page 250 of 284

Page 251

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 64 
exception of where the useful life is known to be different from this amount as a consequence of a Council
decision. 
On 29 August 2022, the Scottish Government confirmed in Local Government Finance Circular 09/2022
that it has provided a temporary statutory override to the accounting and disclosure requirements related
to infrastructure assets in local government financial statements, whilst more permanent updates are
developed within the CIPFA/LASAAC Code of Practice for Local Authority Accounting (“the Code”). The
allowed changes are applicable for the 2021/22 financial year through to the 31 March 2024 financial year. 
The Council has applied both statutory overrides for infrastructure assets: 
• Statutory Override 1: For accounting periods commencing from 1 April 2021 until 31 March 2024 a
local authority is not required to report the gross cost and accumulated depreciation for infrastructure
assets. 
• Statutory Override 2: For accounting periods commencing from 1 April 2010 until 31 March 2024 the
carrying amount to be derecognised in respect of a replaced part of an infrastructure asset is to be
taken to be and accounted for as zero. No subsequent adjustment shall be made to the carrying
amount of the asset with respect to that part. 
2022/23  2023/24
£000 Infrastructure Assets £000
31,375 Net carrying amount at 1 April 34,819
(3,501) Depreciation (3,956)
6,945 Additions 7,560
34,819 Balance outstanding at 31 March 38,423 
16.  Heritage Assets 
The Council’s chains and badges of office are the main heritage assets and have been included in the
Balance Sheet at reinstatement cost, obtained from the Council’s insurer. 
2022/23  2023/24
£000 Heritage Assets £000
329 Net carrying amount at 1 April 458
(3) Depreciation (2)
7 Additions 0
125 Revaluations and restatements 0
458 Balance outstanding at 31 March 456 
17.  Intangible Assets 
The Council accounts for its software as intangible assets, to the extent that the software is not an integral
part of a particular IT system and accounted for as part of the hardware item Property, Plant and
Equipment. The intangible assets include software licences, warranties and internally generated assets. 
The movement on Intangible Asset balances during the year is as follows: 
Page 251 of 284

Page 252

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 65 
2022/23  2023/24
£000 Intangible Assets £000 
Balance at start of year 
2,921 • Gross carrying amounts 2,946
(2,573) • Accumulated amortisation (2,744)
348 Net carrying amount at 1 April 202
25 Additions - purchases 26
(171) Amortisation for the period (124)
202 Net carrying amount at 31 March 104 
Comprising 
2,946 • Gross carrying amounts 2,972
(2,744) • Accumulated amortisation (2,868)
202  104 
18.  Long-term Debtors 
2022/23  2023/24
£000 Long-term Debtors £000
4,138 Prepayment to PPP contractor 4,113
52 Pacific Shelf 58
4,190 Balance outstanding at 31 March 4,171 
19.  Financial Instruments 
Categories of Financial Instruments 
31 Mar
2023    
31 Mar
2024 
Non-
Current
£000 
Current
£000 
Total
£000  Financial Assets  Category
Non-
Current
£000 
Current
£000 
Total
£000
0 20,122 20,122 Short/long-term deposits (below) Amortised Cost 0 30,017 30,017
0 36,994 36,994 Debtors (Note 23) Amortised Cost 0 25,715 25,715 
11,693  0  11,693  Long-term investments (below)
Fair value through
other comprehensive
income  11,528  0  11,528
11,693 57,116 68,809 Total Financial Assets  11,528 55,732 67,260 
0 3,817  3,817
Debtors not defined as financial
instruments   0  15,236  15,236
11,693 60,933 72,626 Total  11,528 70,968 82,496 
The short and long-term deposits on the balance sheet comprises: 
31 Mar
2023   
31 Mar
2024 
Long-term
£000
Short-term
£000
Total
£000  Deposits
Long-term
£000
Short-term
£000
Total
£000
0 0 0 Other local authorities 0 0 0 
0 20,122  20,122
Commercial banks/building
societies
0 
30,017  30,017
0 20,122 20,122 Total Deposits 0 30,017 30,017 
Page 252 of 284

Page 253

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 66 
31 Mar
2023    
31 Mar
2024 
Non-
Current
£000 
Current
£000 
Total
£000  Financial Liabilities  Category
Non-
Current
£000 
Current
£000 
Total
£000 
321,490  3,195  324,685
Borrowings (below) Amortised
Cost  339,971  3,797  343,768 
76,699  3,121  79,820
PPP Liability (Note 33) Amortised
Cost  73,347  3,348  76,695 
12,040  573  12,613
PPP Donated Asset Liability
(Note 33)
Amortised
Cost  11,471  572  12,043 
0 29,623  29,623  Creditors
Amortised
Cost  0  37,108  37,108
410,229 36,512 446,741 Total Financial Assets  424,789 44,825 469,614 
0 28,923  28,923
Creditors not defined as
financial instruments   0  13,403  13,403
410,229 65,435 475,664 Total  424,789 58,228 483,017 
The Council’s borrowing is presented in the Balance Sheet as the outstanding principal repayable (plus
accrued interest) and interest charged to the Comprehensive Income and Expenditure Statement is the
amount payable for the year according to the loan agreement. Borrowing is classed as either a long-term
liability, repayable after twelve months or longer, or a current liability if it is repayable within twelve
months. The external borrowing as shown in the Balance Sheet comprises: 
31 Mar
2023   
31 Mar
2024 
Long-term
£000
Short-
term £000
Total
£000  External Borrowings
Long-term
£000
Short-term
£000
Total
£000
284,580 2,008 286,588 PWLB Loans 303,897 2,630 306,527 
20,549  284  20,833
Lender
Option/Borrower
Option (LOBO) Loans  20,526  286  20,812 
16,361  903  17,264
Loans from commercial
banks and other local
authorities  15,548  881  16,429
321,490 3,195 324,685 Total Deposits 339,971 3,797 343,768 
Loans Fund Deferral of Repayments 
Loans Fund Principal repayments were deferred in 2022/23 under the Local Government Finance Circular
5/2022 provisions. The term over which deferred repayments will be repaid are in line with the provisions
of the circular, as follows:-
Deferred Principal Repayments – Loans Fund £000’s
Within 1 year 287
Within 2 to 5 Years 835
Within 6 to 10 Years 711
Within 11 to 15 Years 317
Within 16 to 20 Years 274
Total 2,424 
Page 253 of 284

Page 254

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 67 
Investments Designated at Fair Value through Other Comprehensive Income 
Fair value of equity instruments designated at Fair Value through Other Comprehensive Income include
the following:
31 Mar
2023 
£000  Non-current Assets (Long-term)
Input Level in Fair
Value Hierarchy
(see note 1 viii)
31 Mar
2024
£000
5,758 Equity Shareholding in Lothian Buses  Level 2 5,594
325 Subordinated Debt Subscription in Newbattle DBFMCo  Level 3 324
5,610 Midlothian Energy Limited Shareholding Level 3 5,610
11,693 Total  11,528 
Lothian Buses Plc
Midlothian Council holds a 5.5% shareholding in Lothian Buses plc, a company incorporated in January 1986
under the terms of the Transport Act 1985 to operate buses in the City of Edinburgh and its surrounding
area.
The valuation basis for the Council’s shareholding (350,000 £1 ordinary shares) is calculated as net share
of equity attributable to equity holders, in line with the published results for the year ended 31 December
2023. The IAS 19 Pension Asset/Liability has now been removed from calculations due to its volatility, as
demonstrated in the on-year movement in the transfer to/from reserves figure in the table below. Note
36 provides more detail on the potential guarantee liability associated with investment.
Year to 31 Dec 23  Year to 31 Dec 24
£000 Lothian Buses £000 
Profit/(Loss): 
5,978 Profit/(Loss) before taxation 16,760
(1,443) Taxation (2,178)
4,535 Profit/(Loss) after Tax 14,582 
Other Relevant Financial Information: 
165,844 Revenue 183,508
0 Ordinary Dividend 3,200
(5,271) Transfer to/(from) reserves 25,841 
105,277
Equity attributable to equity holders (excluding IAS 19
Pension Asset/Liability)  102,266 
Newbattle DBFMco Ltd
In 2017/18, the Council subscribed £0.333 million of subordinated debt in Newbattle DBFMco Limited, a
company set up specifically to deliver the Council’s Schools Newbattle Community Campus project.
Whilst the investment is sellable in the secondary market, the valuation basis for the Council’s shareholding
(nominal value of loan stock £0.333 million) is calculated based on the subscription value as there is no
equivalent market data to estimate resale value.
The principal on this investment will be repaid fully over the 25-year project life. Interest will be paid
biannually at 10.5% coupon based on the average principal outstanding over the relevant 6-month period.
Midlothian Energy Ltd
In 2021/22, the Council entered into a 50:50 joint venture with Vattenfall Heat UK to create Midlothian
Energy Limited, a company set up specifically to generate, distribute and supply energy within Midlothian.
Page 254 of 284

Page 255

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 68 
The carrying value of the Council investment in Midlothian Energy Limited represents the funds invested
in 2022. The published results for Midlothian Energy Limited for the year ended 31 December 2023 are
summarised below. 
Year to 31
Dec 23 
Year to 31
Dec 24
£000 Midlothian Energy Ltd £000 
Profit/(Loss): 
(945) Profit/(Loss) before taxation (295)
0 Taxation 0
(945) Profit/(Loss) after Tax (295) 
Other Relevant Financial Information: 
3,020 Shares Issued During the Period 11,220
(2,752) Accumulated Losses (3,061)
268 Total Equity  8,159 
Income, Expenses, Gains and Losses 
2022/23  2023/24 
Income, Expenses, Gains and Losses
Surplus or
deficit on
the
provision
of services
£000 
Other
comprehensive
income and
expenditure
£000
Surplus or
deficit on
the
provision
of services
£000 
Other
comprehensive
income and
expenditure
£000
Net gains/losses on:    
• Investments in equity instruments designated at
fair value through other comprehensive income  1,117  0  (165)  0
Total net gains/(losses) 1,117 0 (165) 0     
Interest revenue:    
• Financial assets measured at amortised cost  3,260  4,590
• Other financial assets measure at fair value
through other comprehensive income  0  0  0 
Total Interest Revenue 0 3,260 0 4,590     
Interest Expense 0 9,868  9,752     
Fee Expense:    
• Financial assets or financial liabilities that are
not at fair value through profit and loss  0  122   167
Total Fee Expense 0 122  167 
Fair Values of Financial Assets and Financial Liabilities 
Except for the financial assets carried at fair value through other comprehensive income, all other financial
liabilities and financial assets held by the Council are carried in the Balance Sheet at amortised cost. The
fair values calculated for these instruments are as follows: 
Page 255 of 284

Page 256

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 69 
31 Mar 2023   31 Mar 2024
Carrying
Amount
£000 
Fair Value
£000 
`
Financial Liabilities
Carrying
Amount
£000 
Fair Value
£000
286,588 205,583 PWLB Loans (Level 2) 306,526 209,199
20,833 20,282 Lender Option/Borrower Option
(LOBO) Loans (Level 2)
20,812 18,666 
17,264  14,716
Loans from commercial lenders and
other local authorities (Level 2)
16,430 13,469
29,623 29,623 Creditors 37,108 37,108
79,819 79,819 PPP Finance Lease Liability  76,695 76,695
12,613 12,613 PPP Donated Asset Account Liability 12,043 12,043
446,740 362,636 Total Financial Liabilities 469,614 367,180 
The fair value for borrowings have been arrived at using a discounted cash flow analysis, with the most
significant inputs being the discount rate. 
The fair value of borrowing is lower than the carrying amount because the Council’s portfolio of loans
includes a number of loans where the interest rate payable is lower than the prevailing rates at the balance
sheet date. The commitment to pay interest below current market rates reduces the amount the Council
would have to pay if the lender requested or agreed to early repayment of the loans. 
31 Mar 2023   31 Mar 2024
Carrying
Amount
£000 
Fair Value
£000 
`
Financial Assets
Carrying
Amount
£000 
Fair Value
£000
20,122 20,122 Short/Long-term Deposits 30,017 30,017
36,994 36,994 Debtors 25,715 25,715
57,116 57,116 Total Financial Assets 55,732 55,732 
Short-term debtors and creditors are carried at cost as this is a fair approximation of their value.
The fair value for financial liabilities and financial assets that are not measured at fair value can be assessed
by calculating the present value of the cash flows that will take place over the remaining term of the
instruments, using the following assumptions:
Financial Assets Financial Liabilities
- The valuation of fixed term deposits (maturity
deposits) is made by comparison of the fixed
term deposit with a comparable deposit with the
same/similar lender for the remaining period of
the deposit.
- No early repayment is recognised.
- The fair value of receivables is taken to be the
invoiced or billed amount.
- Estimated ranges of interest rates at 31 March
2024 for loans payable based on new lending
rates for equivalent loans at that date. 
- The fair value of payables is taken to be the
invoiced or billed amount. 
Page 256 of 284

Page 257

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 70 
20. Nature and Extent of Risks Arising from Financial Instruments 
The Council’s activities expose it to a variety of financial risks including:
• Credit risk – the possibility that other parties might fail to pay amounts due to the Council;
• Liquidity risk – the possibility that the Council might not have funds available to meet its commitments
to make payments;
• Market risk – the possibility that financial loss might arise for the Council as a result of the changes in
such measures as interest rates and stock market movements.
The Council has fully adopted CIPFA’s Code of Treasury Management in the Public Services Code of Practice
and set treasury management indicators to control key financial instrument risks in accordance with
CIPFA’s Prudential Code.
The Council’s management of treasury risks actively works to minimise the Council’s exposure to the
unpredictability of financial markets and to protect the financial resources available to fund services.
Credit Risk 
Credit risk arises from deposits with banks and financial institutions, as well as credit exposures to the
Council’s customers. 
The risk is minimised through the Council’s Treasury Management Strategy, which is set annually and is
monitored throughout the year. The strategy sets out the limits on both duration and maximum levels of
deposits. The lower an institution’s creditworthiness the lower the maximum duration and level of deposit
will be. These Counterparties are chosen, by officers, using credit data supplied by the Council’s treasury
advisers (based on data from the three main credit rating agencies, overlaid by:
• Credit watches and credit outlooks from credit rating agencies;
• Credit Default Swap (CDS) spreads to give early warning of likely changes in credit ratings;
• Sovereign ratings to select counterparties from only the most creditworthy countries.
It is the policy of the Council to place deposits only with a limited number of banks and building societies
whose credit rating is independently assessed as sufficiently secure by the Council’s treasury advisers and
to restrict lending to a prudent maximum amount for each institution. The Council also has a policy of
limiting deposits to £15 million per institution, other than for UK Nationalised and Part-Nationalised
institutions where the maximum is extended to £30 million. No credit limits were exceeded during the
financial year.
The expected credit loss for the Council’s financial assets held at amortised cost has been calculated to be
£0.010 million (2022/23 £0.013 million). The Council deems this immaterial and therefore has not included
any impact of this with the Comprehensive Income and Expenditure Statement (CIES).
The expected credit loss for the Council’s financial assets held at FVOCI is expected to be zero, calculated
on the following basis:
• Lothian Buses Shareholding – dividend of £0.175 million was received during the year, the first since
2019, it was previously estimated that dividend would not be received until 2026;
• Subordinated Debt Investment in Newbattle DBFM Co SPV – Whilst there is no directly observable
indicators which would allow an expected credit loss for this investment to be accurately calculated,
there are no indications of adverse performance with the DBFM Co or any indications that future
scheduled lifecycle maintenance will not be able to take place or senior and/or subordinated debt will
Page 257 of 284

Page 258

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 71 
not be able to be repaid. The Council will continue to review the performance of the SPC on an annual
basis;
• Midlothian Energy Ltd – Whilst there is no directly observable indicators which would allow an
expected credit loss for this investment to be accurately calculated, there are no indications of adverse
performance. The Council will continue to review the performance of the company on an annual basis.
An age analysis of cash and cash equivalents and short-term deposits is shown in the table below:
2022/23
2022/23
£000  Financial Assets
2022/23
2023/24 
£000
87,228 Less than three months 27,505
0 Between three and six months 10,006
20,122 Between six months and one
year 
20,011
0 More than one year 0
107,350 Total Financial Assets 57,522 
Liquidity Risk 
The Council manages its liquidity position through the approval of treasury investment strategy reports
and through a comprehensive cash flow management system as required by CIPFA Code of Practice. This
seeks to ensure that cash is available as needed.
If unexpected movements happen, the Council has ready access to borrowings from the money markets
and the Public Works Loan Board. There is no significant risk that it will be unable to raise finance to meet
its commitments under financial instruments. Instead the risk is that the Council will be bound to replenish
a significant proportion of its borrowings at a time of unfavourable interest rates. The Council sets limits
on the proportion of its fixed rate borrowing during specified periods. The strategy is that loan maturities
are spread across financial years to mitigate refinancing risk, through a combination of careful planning of
new loans taken out and (where it is economic to do so) making early repayments. The maturity analysis
of financial liabilities is as follows: 
2022/23
£000  Financial Liabilities
2023/24
£000
3,195 Less than one year 3,797
1,506 Between one and two years 1,275
2,832 Between two and five years 22,362
45,208 Between five and ten years 45,184
32,439 Between ten and twenty years 42,582
39,904 Between twenty and thirty years 41,681
84,601 Between thirty and forty years 81,887
110,000 Between forty and fifty years  100,000
5,000 More than fifty years 5,000
324,685 Total Financial Liabilities 343,768 
All trade and other payables are due to be paid in less than one year. 
Page 258 of 284

Page 259

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 72 
Market Risk 
Interest Rate Risk 
The Council is exposed to interest rate risk in terms of its exposure to interest rate movements on its
borrowings and investments. Movements in interest rates have a complex impact on the Council. For
instance, a rise in interest rates would have the following effects:
The current interest rate risk for the Council is summarised below:
• Borrowings at variable rates - the interest charged to the surplus or deficit on the provision of services
will rise;
• Borrowings at fixed rates – the fair value of the liabilities will fall;
• Deposits at variable rates - the interest income credited to the surplus or deficit on the provision of
services will rise;
• Deposits at fixed rates - the fair value of the assets will fall.
Borrowings are not carried at fair value, so normal gains and losses on fixed rate borrowings would not
impact on the surplus or deficit on the provision of services of other comprehensive income and
expenditure. However, changes in interest payable and receivable on variable rate borrowings and deposits
will be posted to the surplus or deficit on the provision of services and affect the General Fund balance. 
The Council has a number of strategies for managing interest rate risk. The Council’s policy is to aim to keep
a maximum of 30% of its borrowings in variable rate loans. During periods of falling interest rates, and
where economic circumstances make it favourable, fixed rate loans will be repaid early to limit exposure
to losses.
The treasury management team has an active strategy for assessing interest rate exposure that feeds into
the setting of the annual budget and which is used to update the budget quarterly during the year. This
allows any adverse changes to be accommodated. The analysis will also advise whether new borrowing
taken out is fixed or variable.
According to this assessment strategy, at 31 March 2024, if interest rates had been 1% higher with all other
variables held constant, the financial effect would be:
2022/23
£000 
2023/24
£000 
Impact on taxpayer and rent payer: 
0 Increase in interest payable  on variable rate borrowings 0
1,599 Increase in interest receivable on variable rate instruments 1,047
1,599 Impact on Surplus/Deficit on the Provision of Services 1,047 
Other presentational changes: 
(31,176)
Decrease in fair value of fixed rate borrowing liabilities
(no impact on the Surplus/Deficit on the Provision of
Services or Other Comprehensive Income and
Expenditure)  (28,791) 
The impact of a 1% fall in interest rates would be as above but with the movements being reversed.
Price Risk 
There is no price risk associated with the Council’s available for sale investments specified in Note 19 of
the Financial Statements.
Page 259 of 284

Page 260

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 73 
Foreign Exchange Risk 
The Council has no financial assets or liabilities denominated in foreign currencies and thus has no exposure
to loss arising from movements in exchange rates.
21.   Assets Held for Sale 
2022/23
£000  Assets Held for Sale
2023/24
£000
1,480 Balance outstanding at 1 April 1,080
250 Assets newly classified as held for sale 216
0 Revaluations and restatements 394
(650) Assets sold 0
1,080 Balance outstanding at 31 March 1,690 
22.  Inventories 
2022/23
£000  Inventories
2023/24
£000
983 Balance outstanding at 1 April 1,023
1,123 Purchases 973
(1,083) Recognised as an expense in the year (1,024)
1,023 Balance outstanding at 31 March 972 
23.  Debtors 
2022/23  2023/24
£000 Short-Term Debtors £000
17,207 Central Government Bodies 7,096
1,538 Other Public Sector Bodies 4,305 
Other Entities and Individuals (net of Impairment for bad debts)*: 
9,082 • Council Tax and Non-Domestic Rates 15,614
3,613 • Rents 3,608
9,371 • Other trade debtors 10,328
40,811 Total Short-Term Debtors 40,951 
* For impairment, significant individual balances are considered before a collective impairment of all
remaining debtors based on their age profile. Impairment is applied to all outstanding debt at the balance
sheet date for Council Tax and Non-Domestic Rates of £44.466 million (2022/23 £41.213 million) and Rents
of £3.380 million (2022/23 £2.710 million). For sundry debtors, all debts that are over six months past their
payment date impairment will be applied of £2.689 million (2022/23 £2.552 million), of which £1.761
million relates to housing benefit overpayments (2022/23 £1,752 million).
24.  Cash and Cash Equivalents 
The balance of cash and cash equivalents is made up of the following elements:
2022/23  2023/24
£000 Cash and Cash Equivalents £000
408 Cash held by the Council 441
95,183 Short-term Deposits  26,793
63 Bank Current Accounts 271
95,654 Total Cash and Cash Equivalents 27,505
Page 260 of 284

Page 261

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 74 
25.  Creditors 
2022/23
£000  Creditors
2023/24
£000
447 Central Government Bodies 311
10,124 Other Public Sector Bodies 2,199
47,975 Other Entities and Individuals 48,001
58,546 Creditors 50,511 
26.  Provisions 
Uninsured
Losses (1) 
Total 
£000 £000
Balance at 1 April 2023 1,239 1,239
New provisions made during the year 648 648
Increase/(decrease) to existing insurance provisions during the year (55) (55)
Amounts used during the year (538) (538)
Balance at 31 March 2024 1,294 1,294 
Notes:
(1) This relates to potential uninsured losses arising from insurance claims made against the Council.
27.  Grants Received in Advance 
The Council has received a number of grants and contributions that have yet to be recognised as income
as they have conditions attached to them that will require the monies to be returned to the grantor. The
balances at year-end are as follows:
2022/23  2023/24
£000 Grants Received in Advance (Capital Grants) £000
43,432 Balance at 1 April 44,731 
New capital grants received in advance, conditions of use not met: 
461 Scottish Government Place Based Investment Programme 366
7,940 Section 75 contributions from private developers 8,327
0 Other Grants Received in Advance 25
8401 Total Grants Received in Advance During the Financial Year 8,718   
(7,102) Amounts realised to CIES, conditions of use met (12,628)
44,731 Balance at 31 March 40,821 
28.  Usable Reserves 
Movements in the Council’s usable reserves are detailed in the Movement in Reserves Statement. 
Page 261 of 284

Page 262

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 75 
29.  Unusable Reserves 
2022/23  2023/24
£000 Unusable Reserves £000
(325,527) Revaluation Reserve (340,554)
(5,408) Financial Instruments Revaluation Reserve (5,244)
(435,891) Capital Adjustment Account (387,694)
1,491 Financial Instruments Adjustment Account 1,310
7,800 Pensions Reserve 7,612
8,602 Accumulated Absences Account 6,198
(748,933) Total Unusable Reserves (718,372) 
Revaluation Reserve 
The Revaluation Reserve contains the gains made by the Council arising from increases in the value of its
Property, Plant and Equipment and Intangible Assets. The balance is reduced when assets with
accumulated gains are:
• Revalued downwards or impaired and the gains are lost;
• Used in the provision of services and the gains are consumed through depreciation; or
• Disposed of and the gains are realised.
The reserve contains only revaluation gains accumulated since 1st April 2007, the date the reserve was
created. Accumulated gains arising before that date are consolidated into the balance on the Capital
Adjustment Account.
2022/23  2023/24
£000 Revaluation Reserve £000
(272,696) Balance at 1 April (325,527)   
(69,575) (Surplus) or deficit on revaluation of non-current assets not posted to
the surplus or deficit on the provision of services 
(37,634)
16,081 Difference between fair value depreciation and historical cost
depreciation
22,502   
Amounts written off to the Capital Adjustment Account 
663 Accumulated (gains)/losses on assets sold or scrapped  105
663 Amount written off to the Capital Adjustment Account 105
(325,527) Balance at 31 March (340,554) 
Financial Instruments Revaluation Reserve 
The Financial Instruments Revaluation Reserve contains the gains made by the Council arising from
increases in the value of its investments that at measured at fair value through other comprehensive
income. The balance is reduced when investments with accumulated gains are:
• Revalued downwards and the gains are lost;
• Disposed of and the gains are realised.
2022/23  2023/24
£000 Financial Instruments Revaluation Reserve £000
(4,292) Balance at 1 April (5,408)
(1,116) (Upward)/Downward Revaluation of Investments 164
(5,408) Balance at 31 March (5,244)
Page 262 of 284

Page 263

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 76 
Capital Adjustment Account 
The Capital Adjustment Account absorbs the timing differences arising from the different arrangements
for accounting for the consumption of non-current assets and for financing the acquisition, construction
or enhancement of those assets under statutory provisions. The account is debited with the cost of
acquisition, construction or subsequent costs such as depreciation, impairment losses and amortisations
are charged to the Comprehensive Income and Expenditure Statement. The account is credited with the
amounts set aside by the Council as finance for the costs of acquisition, construction and subsequent
expenditure.
The account contains revaluation gains accumulated on property, plant and equipment before the 1st
April 2007, the date that the Revaluation Reserve was created to hold such gains.
Note 7 provides further details of transactions posted to the account, apart from those involving the
revaluation reserve.
2022/23   2023/24
£000 Capital Adjustment Account £000 £000
(447,420) Balance at 1 April  (435,891) 
Opening Balance adjustment – Service concessions  20,463 
Revised Opening Balance  (415,428) 
Reversal of items relating to capital expenditure debited or
credited to the Comprehensive Income and Expenditure Statement
(CIES):  
25,558 • Charges for depreciation and impairment on non-current
assets
27,704 
22,603 • Revaluation movements on property, plant and equipment 44,511 
171 • Amortisation of intangible assets 124 
84 • Revenue expenditure funded from capital under statute 74 
1,158
• Amounts of non-current assets written off on disposal or sale
as part of the gain/loss on disposal to the CIES  179 
49,574   72,592
(663) Adjusting amounts written out of the Revaluation Reserve  (105) 
48,911
Net written out amount of the cost of non-current assets
consumed in the year   72,487 
Capital financing applied in the year:  
(991) Use of capital receipts to finance new capital expenditure (249) 
(27,824)
Capital grants and contributions credited to the CIES that have
been applied to capital financing  (33,554) 
(7,178) Statutory provision for the financing of capital investment charged
against the General Fund and HRA balances  (11,116) 
0 Application of Service concessions 2,608 
(1,078) Use of Capital Fund reserve to finance Capital Expenditure (1,822) 
(37,071)   (44,133)
(311) Other movements  (620)
(435,891) Balance at 31 March  (387,694) 
Financial Instruments Adjustment Account 
The Financial Instruments Adjustment Account absorbs the timing differences arising from the different
arrangements for accounting for income and expenses relating to certain financial instruments and for
bearing losses or benefiting from gains per statutory provisions.
Page 263 of 284

Page 264

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 77 
2022/23  2023/24
£000 Financial Instruments Adjustment Account £000
1,660 Balance at 1 April 1,491
(159) Premiums incurred in the year  (159)
(10) Amount by which finance costs charged to the CIES are different from finance
costs chargeable in year in accordance with statutory requirements (22)
1,491 Balance at 31 March 1,310 
Pensions Reserve 
The Pension Reserve absorbs the timing differences arising from the different arrangements for accounting
for post-employment benefits and for funding benefits in accordance with statutory provisions. The Council
accounts for post-employment benefits in the Comprehensive Income and Expenditure Statement (CIES) 
as the benefits earned by employees accruing years of service, updating the liabilities recognised to reflect
inflation, changing assumptions and investment returns on any resources set aside to meet the costs.
However, statutory arrangements require benefits earned to be financed as the Council makes employers
contributions to pension funds or eventually pays any pensions for which it is directly responsible. The
pension reserve mirrors the net pension asset/liability, as detailed in Note 35. 
2022/23  2023/24
£000 Pensions Reserve £000
54,160 Balance at 1 April 7,800
(255,237) Re-measurements of the net defined benefit
liability/(asset)  (182,768) 
39,147
Reversal of items relating to net changes for
retirement benefits charged to Surplus or Deficit on
the Provision of Services in the CIES  8,453
(18,733) Employers’ pension contributions  (20,014)
188,463 Restriction Adjustment under IFRIC 14 194,141
7,800 Balance at 31 March 7,612 
Accumulated Absences Account 
The Accumulated Absences Account absorbs the differences that would otherwise arise on the General
Fund Balance from accruing for compensated absences earned but not taken in the year, e.g. annual leave
entitlement carried forward at 31 March. Statutory arrangements require that the impact on the General
Fund Balance is neutralised by transfers to or from the account. 
2022/23   2023/24
£000 Accumulated Absences Account £000 £000
8,560 Balance at 1 April  8,602
(8,560) Settlement or cancellation of accrual made at the end of the preceding year (8,602) 
8,602 Amounts accrued at the end of the current year 6,198 
42 Amount by which officer remuneration charged to the CIES on an accruals
basis is different from remuneration chargeable in the year in accordance
with statutory requirements 
(2,404)
8,602 Balance at 31 March  6,198 
30.  External Audit Costs 
The estimated fee payable by the Council to Audit Scotland in respect of the work conducted for external
audit services is £0.290 million (2022/23 £0.273) million). Where further additional work is required, fees
will be agreed with management and reported to the Audit Committee.
Page 264 of 284

Page 265

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 78 
31.  Related Parties 
The Council is required to disclose material transactions with related parties - bodies or individuals that
have the potential to control or influence the Council, or to be controlled or influenced by the Council.
Disclosure of these transactions allows readers to assess the extent to which the Council might have been
constrained in its ability to operate independently or might have secured the ability to limit another party’s
ability to bargain freely with the Council. 
The Scottish Government
The Scottish Government has significant influence over the general operations of the Council – it is
responsible for providing the statutory framework within which the Council operates, provides much of its
funding in the form of grants, and prescribes the terms of many of the transactions that the Council has
with other parties (such as Council Tax bills and Housing Benefits). Further information is contained with
Note 11 Taxation and Non-specific Grant Income and Note 12 Grant Income in the Annual Accounts.
Elected Members
Elected members of the Council have direct control over the Council’s financial and operating policies. The
total of members’ allowances paid in 2023/24 is shown in the Remuneration Report.
Members’ Register of Interests can be viewed on the Council’s website. A review of these interests has
been conducted. Related party interests for which transactions exist in 2023/24 were declared by nine
members:
• With voluntary bodies or charitable organisations that received funding totalling an estimated value of
£0.231 million;
• With businesses or other organisations that have contracted for goods and services with the Council
to the estimated value of £0.710 million. 
In addition to the above many members have relationships or hold positions with other public bodies and
voluntary organisations with which the Council does not have a financially material relationship but with
which the Council has a financial or influential relationship.
Officers
There are no related party transactions with officers of the Council.
Other Public Bodies
The Council has a number of joint working arrangements with other local authorities. In 2023/24 payments
of £1.942 million were made to other local authorities and income of £0.705 million was received from
other local authorities.
Midlothian Integration Joint Board
The Council works in partnership with NHS Lothian, providing a range of Health and Social Care services
across Midlothian. NHS Lothian transferred £4.903 million of resource transfer funding to the Council in
2023/24 in respect of activities delegated to the Midlothian Integration Joint Board, as well as an additional
£4.816 million in relation to Social Care Fund, £1.324 million from the Integrated Care Fund. The funding
supports various Adult Social Care services, both purchased and in-house.
NHS Lothian employs the Joint Director of Health and Social Care. Midlothian Council is recharged for 50%
of the cost of this post. Details are included in the Remuneration Report.
The Council delegated resources totalling £57.416 million to the Midlothian Integration Joint Board in
2023/24. These resources were allocated to the Council for the provision of Adult Social Care services. NHS
Page 265 of 284

Page 266

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 79 
Lothian also delegated financial resources to the Board. The Board provides the strategic direction in
relation to the delivery of Health and Adult Social Care Services in Midlothian. The Council provides
assistance in kind in terms of Board staff (Chief Officer) and administrative support for the operation of the
Board. In addition no charge is made for central support functions provided over and above the resources
delegated which relate specifically to Adult Social Care. As at 31 March 2024 the Council held £0.418 million
on behalf of the Board.
Other Entities Controlled or Significantly Influenced by the Council
During the year, the Council entered into material transactions with the Lothian Valuation Board. This
amounted to £0.562 million (2022/23 £0.565 million). There was no balance due to or from the Lothian
Valuation Board as at 31 March 2024.
Midlothian Energy Limited was set up in 2021/22 as a 50:50 joint venture with Vattenfall Heat UK to
generate, distribute and supply energy. The company has been consolidated into the Group Accounts and
details of all other entities in which the Council has significant interest are explained in the Group Accounts
in Note 38.
32.  Capital Expenditure and Capital Financing 
The total amount of capital expenditure incurred in the year is shown in the table below (including the
value of assets acquired under finance leases and PPP contracts), together with the resources that have
been used to finance them.
2022/23  2023/24
£000 Capital Expenditure and Capital Financing £000
394,504 Opening Capital Financing Requirement 431,462 
Capital Investment: 
74,232 Property, Plant and Equipment 97,356
0 Assets Held for Sale 0
26 Intangible Assets 26
85 Revenue Expenditure funded by Capital Under Statute 74
0 Public, Private Partnership (PPP) 0
0 Long-term Investments 0
74,343 Total Capital Investment 97,456 
Sources of Finance: 
(3) Capital Receipts (60)
0 Application of Service Concessions 23,071
(3,000) Capital Fund Applied (2,000)
(24,824) Government Grants and Other Contributions (31,494)
(9,558) Loans fund and PPP Finance lease repayments (13,408)
(37,385) Total Sources of Finance (23,891)
36,958 Increase/(decrease) in Capital Financing Requirement 73,565
431,462 Closing Capital Financing Requirement 505,027 
33.  Public Private Partnership (PPP) and Similar Contracts 
The Council has entered into five such contracts:
Dalkeith Schools Campus
This is a 30-year PPP contract with Dalkeith SPV Ltd for the provision and facilities management of the
Campus. When the agreement ends in 2034 the Campus facilities will transfer to the Council with a
guaranteed maintenance - free life of five years. The contractor does not have any right of renewal on
contract expiry. Termination of contract is either at contract end date or following the issue of a contractor
default notice of voluntary termination with one contract months’ notice.
Page 266 of 284

Page 267

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 80 
Midlothian Schools Ltd
This is a PPP contract for the provision and facilities management of Stobhill, Gorebridge, Tynewater,
Moorfoot, Loanhead and St Margaret’s, Lawfield and Strathesk Primary Schools. When the agreement ends
in 2037 the facilities will transfer to the Council in a usable condition as defined by the contract. The
contractor does not have any right of renewal on contract expiry. Termination of contract is either at
contract end date or following the issue of a contractor default notice of voluntary termination with six
months’ notice.
Newbattle Community Campus
This is a 25-year Not for Profit Distributing Model (NPDM) contract with hubCo for the provision and
lifecycle maintenance of the Campus. The facility opened in the financial year 2018/19 on 25th May 2018.
When the agreement ends in 2043 the facilities will transfer to the Council in a useable condition as defined
by the contract. The contractor does not have any right of renewal on contract expiry. Termination of
contract is either at contract end date or following the issue of a contractor default notice of voluntary
termination with variable notice periods as defined in the contract.
Food Waste Treatment Plant, Millerhill
This is a 20- year Design, Build, Finance and Maintain (DBFM) contract which was jointly procured between
Midlothian and the City of Edinburgh Council. At the end of the concession period in 2036 the asset will
not revert back to the partner Councils and will remain under the full control of the DBFO operator, who
has the option to continue to operate the asset from year 20 through to year 40, paying the market rent
for the lease of the land over this period. At the end of the 40th year, the asset will be decommissioned
and the decommissioned site transferred back to the ownership of the Councils. Termination of contract is
either at contract end date or following the issue of a contractor default notice or voluntary termination
with 40 days’ notice.
Residual Waste Treatment Plant, Millerhill
This is a 25- year DBFM contract which was jointly procured between Midlothian and the City of Edinburgh
Council. At 1 April 2020, the contract was in the commissioning phase, with full service commencement
achieved on 17 April 2019. The asset will be fully maintained throughout the life of the contract in
accordance with the Partner Council’s requirements and will be inspected 18 months prior to the end of
the contract (contract end date 6 May 2044) to ensure that it has been maintained. The asset will then be
handed back to the Partner Councils in a condition that is commensurate with such maintenance. The
contractor does not have any right of renewal on contract expiry. Termination of contract is either at
contract end date or following the issue of a contractor default notice, the issue of a Partner Council Default
notice, or voluntary termination by the Partner Councils with variable notice periods as defined in the
contract.
Property, Plant and Equipment 
The assets used to provide the services at the Dalkeith Schools Community Campus, the Primary Schools,
the Newbattle Community Campus and the Millerhill Residual Waste Plant are recognised in the Council’s
Balance Sheet under the Property, Plant and Equipment category in Note 14.
Payments 
The council makes an agreed payment each year that is increased annually by inflation and can be reduced
if the contractor fails to meet availability and performance standards in any year but which is otherwise
fixed.
Page 267 of 284

Page 268

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 81 
There is also a donated asset account associated with the financing of the Millerhill Residual Waste asset.
The recognition of donated asset income is on a flat line basis over the 25 years of the contract.
Payments remaining to be made under these contracts at 31 March 2024 are as follows: 
Liability  Interest
Service
Charge  Total
Dalkeith Schools Campus £000 £000 £000 £000
Within 1 Year 1,213 1,713 2,655 5,581
Within 2 to 5 Years 6,149 5,559 11,296 23,004
Within 6 to 10 Years 10,322 2,944 14,236 27,502
Total Remaining Contract 17,684 10,216 28,187 56,087 
Liability  Interest
Service
Charge  Total
Midlothian Primary Schools £000 £000 £000 £000
Within 1 Year 1,148 1,821 2,639 5,608
Within 2 to 5 Years 5,489 6,385 11,233 23,107
Within 6 to 10 Years 9,436 5,406 15,695 30,537
Within 11 to 15 Years 8,897 1,530 12,260 22,687
Total Remaining Contract 24,970 15,142 41,827 81,939 
Liability  Interest
Service
Charge  Total
Newbattle Community Campus £000 £000 £000 £000
Within 1 Year 937 1,473 159 2,569
Within 2 to 5 Years 4,246 5,394 676 10,316
Within 6 to 10 Years 6,633 5,417 945 12,995
Within 11 to 15 Years 8,488 3,561 1,071 13,120
Within 16 to 20 Years 8,824 1,171 994 10,989
Total Remaining Contract 29,128 17,016 3,845 49,989 
Donated
Asset  Liability  Interest
Service
Charge  Total
Millerhill Residual Waste £000 £000 £000 £000 £000
Within 1 Year 572 50 923 1,308 2,853
Within 2 to 5 Years 2,293 201 3,597 5,628 11,719
Within 6 to 10 Years 2,866 522 4,215 7,775 15,378
Within 11 to 15 Years 2,867 1,242 3,445 8,735 16,289
Within 16 to 20 Years 2,867 2,829 1,731 9,891 17,318
Within 21 to 25 Years 578 69 1 224 872
Total Remaining Contract 12,043 4,913 13,912 33,561 64,429 
Although the payments made to the contractor are described as unitary payments, they have been
calculated to compensate the contractor for the fair value of the services they provide, the capital
expenditure incurred and interest payable while the capital expenditure remains to be reimbursed. The
liability outstanding to be paid to the contractors for capital expenditure incurred is as follows:
Page 268 of 284

Page 269

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 82 
2022/23    2023/24 
Liability
Donated
Asset  Total   Liability
Donated
Asset  Total
£000 £000 £000 Liabilities £000 £000 £000
82,729 13,187 95,916 Balance Outstanding at 1 April 79,819 12,613 92,432
(2,910) 0 (2,910) Payments during the year (3,120) 0 (3,120)
0 (574) (574) Other Movements 0 (574) (574)
79,819 12,613 92,432 Balance at 31 March 76,699 12,039 88,738 
2022/23
£000  Included in the Balance Sheet
2023/24
£000
3,693 Current (Short-term Creditors) 3,920
88,739 Non-Current (Other Long-term Liability) 84,818
92,432 Balance at 31 March 88,738 
34.  Pension Schemes Accounted for as Defined Benefit Contribution Schemes 
Teachers employed by the Council are members of this Scottish Teachers Superannuation scheme,
administered by the Scottish Government. The Scheme provides teachers with specified benefits upon
their retirement, and the Council contributes towards the costs by making contributions based on a
percentage of members’ pensionable salaries.
The scheme is technically a defined benefit scheme. However, the scheme is unfunded and the Scottish
Government uses a notional fund as the basis for calculating the employers’ contribution rate by local
authorities. The Council is not able to identify its share of underlying financial position and performance of
the scheme with sufficient reliability for accounting purposes. For the purposes of this Statement of
Accounts, it is therefore accounted for on the same basis as a defined contribution scheme.
In 2023/24 the Council paid £12.439 million (2022/23 £12.149 million) to the Scottish Government in
respect of teachers’ pension costs. The rate of contribution was 23.68% for 2023/24 (2022/23 23%).
The Council is responsible for the costs of any additional benefits awarded upon early retirement outside
the terms of the teachers’ scheme. These costs are accounted for on defined benefit basis (detailed in note
35).
The Council is not liable to the scheme for any other entities’ obligations under the plan.
35.  Defined Benefit Pension Schemes 
As part of the terms and conditions of employment and its officers, the Council makes contributions
towards the cost of post-employment benefits. Although these benefits will not actually be payable until
employees retire, the Council has a commitment to make the payments (for those benefits) and to disclose
at the time that employees earn their future entitlement.
The Council participates in the Local Government Pension (Scotland) Scheme. Employees other than
teachers are eligible to join this scheme. The scheme is administered by City of Edinburgh Council through
Lothian Pension Fund. This is a funded defined benefit final salary scheme, meaning the Council and
employees pay contributions into a fund, calculated at a level intended to balance the pension’s liabilities
with the investment assets.
The principal risks to the Council of the scheme are the longevity assumptions, statutory changes to the
scheme, and structural changes to the scheme (i.e. large-scale withdrawals from the scheme), changes to
inflation, bond yields and the performance of equity investments held by the scheme. These are mitigated
Page 269 of 284

Page 270

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 83 
to a certain extent by the statutory requirements to charge the General Fund and Housing Revenue
Account the amounts required by statute as described in the accounting policies note.
Transactions Relating to Post-Employment Benefits 
The cost of retirement benefits in the reported cost of services is recognised when they are earned by
employees, rather than when the benefits are eventually paid as pensions. However, the charge that is
required to be made against council tax is based on cash payable in the year, so the real cost of post-
employment/retirement benefits is reversed out of the General Fund and Housing Revenue Account via
the Movement in Reserves Statement.
The following transactions have been made in the Comprehensive Income and Expenditure Statement and
the General Fund balance via the Movement in Reserves Statement during the year.
2023/24  2022/23
£000 Comprehensive Income and Expenditure Statement (CIES) £000 
Cost of services: 
Service Cost Comprising: 
37,435 • Current service cost 17,484
0 • Past service cost (including curtailments) 0 
Financing and Investment Income and Expenditure: 
1,712 • Net interest (income)/expense (9,031) 
39,147
Total Post-employment Benefit Charged to the Surplus or Deficit on the
Provision of Services  8,453 
Other Post Employment Benefit charged to the Other Comprehensive
Income & Expenditure Statement: 
Re-measurement of the Net Defined Benefit Liability Comprising: 
3,555 • Return on plan assets (9,603) 
(108,302)
• Actuarial (gains)/losses arising on changes in financial and demographic
assumptions  (24,087)
37,973 • Other  45,063 
(66,774)
Total post-employment benefits charged to the Other Comprehensive
Income & Expenditure Statement  11,373
(27,627) Total post-employment benefits charged to the CIES 19,826 
2022/23
£000
Movement in Reserves Statement 2023/24
£000
(39,147) Reversal of net charges made to the surplus or deficit for the provision of
services for post-employment benefits in accordance with the code  (8,453)
18,733 Employers Contributions payable to the scheme 20,014
(20,414) Total Charged to the Movement in Reserves 11,561 
Pension Assets and Liabilities Recognised in the Balance Sheet
Net Asset Restriction
The actuary has calculated the Council’s IAS 19 defined benefit surplus for 2023/24 to be £186.529 million
(2022/23 £188.463 million) as detailed in the tables below. IAS 19 states that when an entity has a surplus
in the defined benefit plan it should measure the net defined benefit of the asset as the lower of:
• The surplus in the defined benefit plan, and
• The asset ceiling, which the actuary has calculated as the present value of any economic benefits
available in the form of reductions in future contributions to the plan. 
For IFRIC 14 purposes, the actuary has calculated the net present value of the future contributions of
£1.485.912 billion exceeds the value of the future service costs of £1.398.119 billion, a negative
contribution of £87.793 million. As a result of this calculation IFRIC 14 advises that no defined benefit plan
Page 270 of 284

Page 271

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 84 
asset should be recognised in the Council’s Balance Sheet and there is no requirement to recognise the
difference as a liability, however, is required to reflect the liability in relation to present value of unfunded
obligations of £7.612 million.
The amount included in the Balance Sheet arising from the Council’s obligation in respect of its defined
benefit plans is as follows:
2022/23  2023/24
£000 Pensions Assets and Liabilities Recognised in the Balance Sheet £000
(510,236) Present value of the defined benefit obligation (550,295)
698,699 Fair value of Plan Assets 736,824
188,463 Net (liability)/asset arising from defined benefit obligation 186,529
(196,263) Restriction Adjustment under IFRIC 14 (194,141)
(7,800) Revised Net (liability)/asset arising from defined benefit obligation (7,612) 
2022/23
£000
Reconciliation of the present value of the scheme liabilities
(defined benefit obligation)
2023/24
£000
731,499 Opening Balance at 1 April 510,236
37,435 Current service cost 17,484
20,075 Interest Cost 24,316
4,788 Contributions by Scheme Participants 5,105 
Re-measurement (gains)/losses 
(304,565) • Changes in financial and demographic assumptions (30,567)
37,973 • Other 45,063
0 Past service cost (including curtailments) 0
(706) Estimated Unfunded Benefits Paid (751)
(16,263) Estimated Benefits Paid (20,591)
510,236 Closing Balance at 31 March 550,295 
2022/23   2023/24
£000 Reconciliation of the movements in the fair value of scheme assets £000
677,339 Opening fair value of scheme assets 698,699
18,363 Interest Income 33,347 
Re-measurement gains/(losses): 
(3,555) • Return on assets excluding amounts included in net interest 9,603
0 • Other (8,602)
18,027 Contributions from Employer 19,263
4,788 Contributions from employees into the scheme 5,105
(16,263) Benefits Paid (20,591)
706 Contributions in respect of Unfunded Benefits 751
(706) Unfunded Benefits Paid (751)
698,699 Closing Balance at 31 March 736,824 
Local Government legislation provides that Local Authorities have an obligation to meet their share of the
expenditure of the Joint Boards of which they are constituent members. At 31 March 2024, the asset for
Pensions sits at £22.809 million (2022/23 £6.250 million). As a consequence the Council has additional
assets arising from the pension surplus of the Lothian Valuation Joint Board.
Basis for Estimating Assets and Liabilities 
Liabilities have been assessed on an actuarial basis using the projected unit credit method, an estimate of
the pensions that will be payable in future years are dependent on assumptions about mortality rates,
salary levels etc. 
Page 271 of 284

Page 272

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 85 
The Local Government Pension Scheme liabilities have been estimated by Hymans Robertson LLP, an
independent firm of actuaries and estimates for the pension fund are based on the latest full valuation of
the scheme as at 31 March 2024.
The significant assumptions used by the actuary have been:
2022/23 Mortality Assumptions 2023/24 
Longevity at 65 for Current Pensioners: 
19.9 - Men (Years) 20.1
22.9 - Women (Years) 23 
Longevity at 65 for Future Pensioners: 
21.2 - Men (Years) 20.9
24.7 - Women (Years) 24.6 
Financial Assumptions 
2.95% Rate of Inflation/increase in pensions 2.8%
3.45% Rate of increase in salaries 3.5%
4.75% Rate for discounting scheme liabilities 4.8%
2.2% Actual Rate of Investment Returns 6.1% 
The estimation of the defined benefit obligations is sensitive to the actuarial assumptions set out in the
table above. The sensitivity analysis below have been determined based on possible changes of the
assumptions occurring at the end of the reporting period and assumes for each change that the assumption
analysed changes while all the other assumptions remain constant. The estimations in the sensitivity
analysis have followed the accounting policies for the scheme, i.e. on an actuarial basis using the projected
unit credit method. The methods and types of assumptions used in preparing the sensitivity analysis below
did not change from those used in the previous period. 
Pension Sensitivities at 31 March 24
Approximate %
increase to the
Employer
Obligation
Approximate
monetary
amount 
£000
0.1% decrease Real Discount Rate 2% 10,197
1 year increase in member life expectancy 4% 22,012
0.1% increase in the Salary Increase Rate 0% 579
0.1 % increase in the Pension Increase Rate (CPI) 2% 9,792 
Page 272 of 284

Page 273

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 86 
Local Government Pension Schemes Comprised 
2022/23     2023/24 
Fair Value
of Scheme
Assets 
Percentage
of Total
Assets 
Quoted
prices in
active
markets
Quoted
prices
not  in
active
markets
Total 
Fair
Value of
Scheme
Assets 
Percentage
of Total
Assets
£000  Pension Fund Assets £000 £000 £000 
32,999 5% Cash and Cash Equivalents 27,363 0 27,363 4%  
Equity Instruments:    
85,663 12%   Consumer 87,027 0 87,027 12%
96,314 14%   Manufacturing 101,191 0 101,191 14%
42,148 6%   Energy and Utilities 40,028 0 40,028 5%
42,030 6%   Financial Institutions 43,382 0 43,382 6%
51,322 7%   Health and Care 47,614 0 47,614 6%
29,018 4%   Information Technology 36,530 0 36,530 5%
47,709 7%   Other 45,196 0 45,196 6%
394,204 56% Sub-total Equity 400,968 0 400,968 54%  
Bonds:    
10,897 2%   Corporate  11,893 0 11,893 2%
81,001 12% Government 99,052 0 99,052 13%
14,592 2%   Other 12,757 0 12,757 2%
106,490 16% Sub-total bonds 123,702 0 123,702 17%  
Property:    
31,474 5%   UK  0 37,652 37,652 5%
1,122 0%   Overseas 2,494 7 2,501 0%
32,596 5% Sub-total Property 2,494 37,659 40,153 5%  
Investment Trusts and Unit Trusts:    
9,843 1%   Equities 0 0 0 0%
0 0%   Commodities 0 8,165 8,165 1%
20,230 3%   Bonds 0 18,742 18,742 3%
99,578 14%   Infrastructure 1,667 109,414 111,081 15%
129,651 18% Sub-total Trusts 1,667 136,321 137,988 19%
2,729 0% Private Equity (all) 3,767 3,000 6,767 1% 
30  0%
Derivatives: Forward Foreign
Exchange Contracts  (117)  0  (117)  0%
698,699 100% Total Assets 559,844 176,980 736,824 100% 
Impact on the Council’s Cash Flows 
The objectives of the scheme are to keep employers’ contributions at as constant a rate as possible. The
fund has agreed a strategy with the scheme’s actuary to achieve a funding level of 100% of the overall
liabilities of the fund in the longer term. Funding levels are monitored on an annual basis. The next triennial
valuation will be performed at 31 March 2026, with results being published by 31 March 2027 and will
impact contribution rates from 1 April 2027. The Council anticipates to pay £14.937 million in contributions
to the scheme to 31 March 2025.
The weighted average duration of the defined benefit obligation scheme members is 17 years for 2023/24
(20 years 2022/23).
36.  Contingent Liabilities 
The assimilation of the stand-alone Lothian Buses Pension Fund into the general Lothian Pension Fund
required all four Council shareholders in Lothian Buses Limited to enter into a deed of guarantee and
function as guarantors for Lothian Buses Limited contributions to the general fund. Previously, whilst there
Page 273 of 284

Page 274

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 87 
was no formal guarantee in place for the stand alone Lothian Buses Fund, in the event of a default then the
City of Edinburgh Council (as administering authority) would have looked to the four Council shareholders
to make good any liability.
37.  Trusts, Bequests, Common Good and Community Funds 
There are some 15 active trusts, bequest and community funds of varying size managed by the Council,
each of which has specific objectives and conditions. None of the funds are currently registered charities.
The main funds are:
2022/23
£000  Trusts, Bequests, Common Good and Community Funds
2023/24
£000
8 Dalkeith Common Good Fund 8
2 Penicuik Common Good Fund 2
51 Community Mining Funds 52
101 Other Funds 108
162 Total 170 
A total £0.108 million (2022/23 £0.100 million) has been committed to be spent from these funds.
The funds do not represent assets of the Council and are included in the Balance Sheet as creditors except
the Community Mining Funds that are held in separate bank accounts. 
38.  Notes to the Group Accounts 
The Code of Practice on Local Council Accounting in the United Kingdom 2023/24 (The Code) applies to
Local Authorities or similar bodies defined in section 106 of the Local Government (Scotland) Act 1973 e.g.
statutory bodies such as Integration Joint Boards and Valuation Boards. Authorities are required to prepare
a full set of group accounts in addition to their own Council’s accounts where they have a material interest
in such entities. The Group Accounts of Midlothian Council are prepared in accordance with the accounting
policies of the Council with the additions and exceptions shown below. The Group Accounts consolidate
the results of the Council with other entities. These organisations are entirely independent of the Council
under law and for taxation.
Valuation of Property, Plant and Equipment 
The basis of valuation across the combining entities is in accordance with the Code and there are no
material inconsistencies with the policies adopted by Midlothian Council. The Integration Joint Board has
no Property, Plant or Equipment.
Depreciation 
The basis of valuation across the combining entities is in accordance with the Code and there are no
material inconsistences with the policies adopted by Midlothian Council.
Goodwill 
The Council has acquired its share of the net assets of its associates for  nil consideration and no goodwill
has been included in the Group Balance Sheet. 
Page 274 of 284

Page 275

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 88 
Basis of Consolidation 
Subsidiaries are consolidated on a line-by-line basis. All other entities are accounted for under the
accounting conventions of the “acquisition basis” using the equity method – the Council’s share of the
entities results and its share of other gains and losses (recognised in the Group CIES). With the Exception
of Midlothian Energy Ltd, whose reporting date is 31 Dec, all entities have the same reporting date as the
Council.
Restrictions of the Transfer of Funds 
The Council’s share of the reserves of its associate and joint ventures is unusable i.e. it cannot be used to
fund the Council’s services to reduce taxation. Further details for each entity are as follows: 
Entity 
Percentage
Share in
Entity
Share
of
Assets
£000 
Share of
Liabilities
£000
Net
Share of
Assets
£000 
Share of
Revenues
£000 
Share of
(Profit)/Loss
£000
Subsidiaries:      
Trusts, Bequests,
Common Good and
Community Funds
100 170 (170) 0 8 (8)
Pacific Shelf 826 Ltd 100 0 (58) (58) 0 5  
170 (228) (58) 8 (3)
Associates:      
Lothian Valuation Joint
Board
9 2,448 (280) 2,168 (1,475) 66       
Joint Ventures:      
Midlothian Integration
Joint Board
50 400 0 400 (99,471) 6,179
Midlothian Energy Ltd 50 11,955 (2,265) 9,690 (148) 148
Total Joint Ventures &
Associates 
14,803 (2,545) 12,258 (101,094) 6,393
Total for Group  14,973 (2,773) 12,200 (101,086) 6,390 
The information above agrees to the group accounts after the elimination of inter-company transactions.
Combining Entities 
The following table provided further details about the entities incorporated into the Council’s Group
Accounts:
Page 275 of 284

Page 276

Notes to the Accounts  
WWW.MIDLOTHIAN.GOV.UK 89 
Group Entities Nature of Body Accounts Available From
Subsidiaries:  
Trusts, Bequests,
Common Good
and Community
Funds
To award grants across Midlothian. Midlothian Council,
Midlothian House, Buccleuch
Street, Dalkeith
Pacific Shelf 826
Ltd
Property Development. Midlothian Council,
Midlothian House, Buccleuch
Street, Dalkeith
Associates:  
Lothian Joint
Valuation Board
Maintains the electoral, council tax and non-domestic rates registers
for the Edinburgh, Midlothian, West Lothian and East Lothian
Councils.
The Treasurer, Lothian Joint
Valuation Board, Edinburgh
Council, Waverly Court,
Edinburgh
Joint Ventures:  
Midlothian
Integration Joint
Board
Its purpose is to improve the well-being of families, our communities
and of people who use health and social care services. The
Integration Scheme determines when the Council will have shared
responsibility for additional funding with NHS Lothian and is linked to
demographic shifts and demand volumes linked to service delivery.
Midlothian Council,
Midlothian House, Buccleuch
Street, Dalkeith
Midlothian Energy
Limited
Energy generation, distribution and supply. Midlothian Council,
Midlothian House, Buccleuch
Street, Dalkeith 
Non-Material Interests in Other Entities 
In addition to the organisations outlined above, the Council also has an interest in Seemis Group LLP who
provide Scottish Local Authorities with an Education Management System. Midlothian have a 1.90%
interest in Seemis.
Page 276 of 284

Page 277

Supplementary Statements  
WWW.MIDLOTHIAN.GOV.UK 90 
Supplementary Statements 
Housing Revenue Account 
The HRA Income and Expenditure Statement shows the economic cost in the year of providing housing
services in accordance with generally accepted accounting practices, rather than the amount to be funded
from rents and government grants. The Council charge rents to cover expenditure in accordance with the
legislative framework; this may be different from the accounting cost. The increase or decrease in the year,
on the basis which rents are raised, is shown in the movement on the Housing Revenue Account Statement.
2022/23   2023/24
£000 HRA Income and Expenditure Statement £000 £000 
Expenditure:  
7,531 Repairs and Maintenance 8,739 
4,948 Supervision and Management 5,427 
30,157 Depreciation, impairment and revaluation non-current assets 54,539 
270 Movement in the allowance for bad debtors 670 
2,270 Other Expenditure 2,396 
45,176 Total Expenditure  71,771 
Income:  
(30,130) Dwelling Rents  (31,372)
(335) Non-dwelling Rents  (342)
(364) Service Charge Income  (155)
(34) Other Income  (91)
(30,863) Total Income  (31,960) 
14,313
Net Expenditure or (Income) of HRA services as included in the
Comprehensive Income and Expenditure Statement   39,811
311 HRA Share of Corporate and Democratic Core  332
14,624 Net (Income)/expenditure for HRA Services  40,142 
HRA share of the operating income and expenditure included in the whole
authority Comprehensive Income and Expenditure Statement:   
0 (Gain) or Loss on sale of HRA non-current assets 0 
6,373 Interest payable and similar charges 8,589 
(548) Interest and investment income (1,534) 
10 Net interest on the net defined liability benefit liability (asset) (55) 
5,835   7,000
20,459 (Surplus)/Deficit for the year on HRA Services  47,142 
Page 277 of 284

Page 278

Supplementary Statements  
WWW.MIDLOTHIAN.GOV.UK 91 
Movement in the Housing Revenue Account 
2022/23   2022/23
£000 Movement on the HRA Statement £000 £000
(28,084) Balance on the HRA at the end of the previous reporting period  (32,143)
20,459 (Surplus) or deficit for the year on the HRA Income and Expenditure
Statement   47,142 
Adjustments between accounting basis and funding basis under statute:  
(30,156) Depreciation, impairment and revaluation non-current assets (54,539) 
0 Gain or (Loss) on sale of HRA non-current assets 0 
3,693 Loans Fund Principal 4,221 
(124) Net charges made for retirement benefits in accordance with IAS 19 66 
(26,587)
Total Adjustments between accounting basis and funding basis under
statute   (50,252)
2,069 Transfer to General Fund Reserve  2,071
(4,059) (Increase) or Decrease in year on the HRA  (1,039)
(32,143) Balance on the HRA at the end of the current reporting period  (33,182) 
Notes to the Housing Revenue Account 
Housing Stock
The number of council dwellings for the year can be analysed as follows:
2022/23 Housing Stock 2023/24
1,024 1 Bedroom 1,083
4,062 2 Bedroom 4,128
1,948 3 Bedroom 1,975
323 4 Bedroom 332
11 5/6 Bedroom 11
7,368 Total Housing Stock at 31 March  7,529 
This represents an increase in the year of 161 units (2022/23 106), which is represented in the table below:
2022/23 Increase/(decrease) in Housing Stock 2023/24
97 New Build Completions 136
28 Open Market Purchases 27
(18) Re-purposed units for temporary accommodation (2)
(1) Demolition/Disposal 0
106 Total Housing Stock at 31 March  161 
Other Information
2022/23  2023/24
£000 Other Information £000
5,490 Total Rent Arrears 6,979
2,710 Bad Debt Provision 3,380
896 Void Rent Loss (netted against rental income) 949 
Page 278 of 284

Page 279

Supplementary Statements  
WWW.MIDLOTHIAN.GOV.UK 92 
Council Tax Income Account 
The Council Tax Income Account (Scotland) shows the gross income raised from Council Taxes levied and
deductions made under statute. The resultant net income is transferred to the Comprehensive Income and
Expenditure Statement of the Council.
Local Authorities raise taxes from its residents through Council Tax, which is based on property values. Each
dwelling in a local Council area is placed into one of eight valuation bands, A to H. The Council declares a
tax for Band D properties and all other properties are charged a proportion of this, lower valued properties
(Bands A to C) pay less; higher valued properties (Bands D to F) pay more.
2022/23  2023/24
£000 Council Tax Income Account £000
67,229 Gross Council Tax levied and Contributions in Lieu 72,406 
Less: 
(5,265)   Council Tax Reduction Scheme (5,671)
(6,746)   Other Discounts and Reductions (6,942)
(2,106)   Write-off of Uncollectable Debts and Allowances for impairment (2,443)
204   Prior year adjustments (44)
53,316 Net Council Tax Income transferred to General Fund 57,306 
Midlothian Council Tax Charge and Properties by Band
2022/23  2022/23  2023/24  2023/24
Property
Numbers
£ per
Property
Band Property
Numbers
£ per
Property
1 801 A - Disabled 1 842
541 962 A 603 1,010
8,016 1,122 B 8,532 1,178
8,376 1,282 C 8,741 1,346
5,044 1,443 D 5,231 1,515
4,892 1,895 E 5,056 1,990
4,218 2,344 F 4,397 2,461
2,706 2,825 G 2,896 2,966
174 3,534 H 178 3,711
33,968   35,635 
Page 279 of 284

Page 280

Supplementary Statements  
WWW.MIDLOTHIAN.GOV.UK 93 
Calculation of Council Tax Base (shown as numbers of properties)
2023/24 A
(Disabled)
A B C D E F G H Total No of
Properties
Number of Properties 0 986 12,751 11,316 5,997 5,665 4,655 3,026 186 44,582
Properties subject to Empty Homes Premium 0 12 69 56 45 29 20 17 5 253
Properties subject to Disabled Relief 2 38 37 (46) 12 1 (12) (29) (3) 0
Less:            
Exempt Properties 0 75 448 259 92 180 53 23 5 1,135  
Properties Entitled to 25% Discounts 0 143 1,480 968 449 316 156 76 5 3,593  
Properties Entitled to 50% Discounts 0 0 5 5 1 3 2 1 0 17  
Properties Entitled to Other Discounts 0 2 33 20 7 5 2 1 0 70  
Reduction in Tax Base due to Council Tax Reduction 1 213 2,359 1,333 274 135 53 17 0 4,385
Total Equivalent Properties 2023/24 1 603 8,532 8,741 5,231 5,056 4,397 2,896 178 35,635
Ratio to Band D 0.56 0.67 0.78 0.89 1 1.31 1.63 1.96 2.45 
Band D Equivalent Properties 0 402 6,636 7,770 5,231 6,3 7,145 5,671 437 39,935
Contributions in Lieu - Band D Equivalents          199
Sub-total          40,134
Less Bad Debt Provision at 3.75%          (1,613)
Total Council Tax Base          38,521 
2022/23 A
(Disabled)
A B C D E F G H Total No of
Properties
Band D Equivalent Properties 0 361 6,234 7,446 5,044 6,428 6,855 5,299 427 38,094
Contributions in Lieu - Band D Equivalents          198
Sub-total          38,292
Less Bad Debt Provision at 3.5%          (1,460)
Total Council Tax Base          36,832 
Page 280 of 284

Page 281

Supplementary Statements  
WWW.MIDLOTHIAN.GOV.UK 94 
Non-Domestic Rate Account 
The Non-domestic Rate Account (Scotland) is a statement that reflects the statutory obligation for billing
authorities to maintain a separate non-domestic rate account. The statement shows the gross income from
the rates and deductions made under statute. The net income is paid to the Scottish Government as a
contribution to the national non-domestic rate pool. 
2022/23  2023/24
£000 Non-Domestic Rate Income Account £000
44,743 Gross Council Tax levied and Contributions in Lieu 47,637 
Less: 
(10,682)   Reliefs and other deductions (10,790)
(784)   Write-off of Uncollectable Debts and Allowances for impairment (938)
33,277 Net Non-Domestic Rates Income 35,909
(4,671) Prior year adjustments (711)
0 Non-domestic rates income retained by the council (BRIS) 0
28,606 Contribution to Non-Domestic Rate Pool 35,198 
Allocated: 
28,688 Contribution to non-domestic rate pool 35,954
(82) Council Rate Income - non-pool (756)
28,606  35,198
24,895 Amount distributed to Midlothian Council from non-domestic rate pool 32,215 
The Business Rate Incentivisation Scheme (BRIS) permits the Council to retain 50 percent share of the Non-
domestic rates income, which exceeds the income target set by Scottish Government.
Net Rateable Value Calculation
Occupiers of non-domestic property pay rate based on the valuation of the property within the valuation
roll for Midlothian. The NNDR poundage is determined by the Scottish Government and was 49.8p
(2022/23 49.8p) per £, where the rateable value was less than £51,000 (2022/23 £51,000), 51.1p where
the rateable value is between £51,000 and £100,000 (2022/23 51.1p between £51,000 and £95,000,) and
52.4p per £ where the rateable value exceeded £100,000 (2022/23 52.4p greater than £95,000). 
2022/23 2022/23  2023/24 2023/24
Numbers £000 Analysis of Rateable Values and Number of Premises Numbers £000
1,828 49,279 Shops, Offices and Other Commercial Subjects 1,831 49,831
954 19,777 Industrial and Freight Transport 973 19,913
303 22,931 Miscellaneous (Schools, etc.) 304 23,379
3,085 91,987 Total 3,108 93,123 
Page 281 of 284

Page 282

Glossary of Terms  
WWW.MIDLOTHIAN.GOV.UK 95 
Glossary of Terms 
While much of the terminology used in this report is intended to be self-explanatory, the following
additional definitions and interpretation of terms may be of assistance.
Actuarial Gains and Losses (Pension)
For a defined benefit scheme, the changes in actuarial deficits or surpluses that arise because events have
not coincided with the actuarial assumptions made for the last valuation (experience gains and losses) or
the actuarial assumptions have changed.
Amortisation
Amortisation is the cost of reducing the value of an intangible asset over its useful economic life. A charge
is made against services for the value of the assets they have used during the year.
Assets
An asset is any item that has value including cash, investments, properties, vehicles, etc. Assets are
classified as current, which will be consumed within the current year, or non-current, which will be used to
provide services over more than one year.
Associate
An entity other than a subsidiary or joint venture in which the reporting Council has a participating interest
and over whose operating and financial policies, the reporting Council is able to exercise significant
influence.
Capital Expenditure
This is expenditure incurred in creating, acquiring or improving assets where the expenditure is normally
financed by borrowing with repayment over a period of years, or by using the income from the sale of
existing assets.
Capital Financed from Current Revenue
This heading covers the costs of creating, acquiring or improving assets where the expenditure is charged
directly to the Revenue Account.
Corporate and Democratic Core
Corporate and Democratic Core costs include the costs of policymaking and all other Councillor based
activities together with costs that relate to the general running of the Council. The Best Value Accounting
Code of Practice stipulates that such costs are to be excluded from the “total cost” relating to service
activity.
Community Assets
Long-term assets that have no determinable useful economic life and are held in perpetuity by the Council,
including parks and open spaces.
Creditors
Creditors are a kind of liability. They represent payments owed by the Council to another person or
organisation for past events. 
Page 282 of 284

Page 283

Glossary of Terms  
WWW.MIDLOTHIAN.GOV.UK 96 
Debtors
Debtors are a kind of asset. They represent payments owed to the Council by another person or
organisation for past events.
Defined Benefit Pension Scheme
A Defined Benefit Pension Scheme is a scheme where the benefits due to participants are predetermined
based on earnings, length of service and age and are not directly dependant on the contributions paid or
investment returns realised.
Depreciation
Depreciation is the measure of the cost of wearing out, consuming or reducing the useful life of the
Council’s assets. A charge is made against services for the value of the assets they have used during the
year.
Entity
A body corporate, partnership, trust, unincorporated association, or statutory body that is delivering a
service, or carrying on a trade or business, with or without a view to profit. It should have a separate legal
personality and is legally required to prepare its own single-entity accounts.
Fair Value
The fair value of an asset or liability is the price at which it could be exchanged or settled in an arm’s length
transaction between two willing, knowledgeable parties.
Financial Instrument
A financial instrument is any contract, which gives rise to a financial asset or liability or an equity instrument
in another entity, this includes cash, debtors, creditors, loans, borrowings and shares in other companies.
Infrastructure Assets
Non-current assets that cannot be transferred or sold, including roads, bridges and footpaths.
Inventories
Inventories are raw materials or goods which have been purchased but which have not yet been consumed
in the delivery of Council services.
Liabilities
A liability represents a payment owed to another person or organisation including loans, outstanding
invoices, provisions, contributions owed to third parties, etc. Short-term liabilities are due to be paid within
the current year. Long-term liabilities are amounts that will not be paid until a later year.
Non-Distributable Costs
Non Distributable Costs represent costs that cannot be allocated to specific services and again, under the
Best Value Accounting Code of Practice, are excluded from the total cost relating to service activity.
Examples of Non Distributable Costs are charges for added pension years and early retirement.
Other Costs
This heading covers items of expenditure that cannot be accommodated in any of the other categories. 
Page 283 of 284

Page 284

Glossary of Terms  
WWW.MIDLOTHIAN.GOV.UK 97 
Provisions
A provision is a kind of liability. Where a payment for a liability is certain or highly likely to occur but the
exact amount and timing is not known, an amount must be put aside to meet the estimated future costs.
Revaluation / Impairment
Revaluations and impairments are adjustments to the value of an asset, either positively or negatively, to
align the carrying value of an asset to an independent assessment of the asset’s fair value.
Revenue Expenditure
Revenue expenditure includes the day-to-day costs of providing services including salaries and wages,
property costs, transport costs, supplies, and services. It also includes the costs of the repayment of loans
used to finance capital expenditure. 
Page 284 of 284