Democracy Spraffa

Treasury Overview Report - Aug 2023

Argyll and Bute Council · 12 October 2023
Back to Policy and Resources Committee — 12 October 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

ARGYLL AND BUTE COUNCIL  POLICY AND RESOURCES COMMITTEE
FINANCIAL SERVICES 12 OCTOBER 2023 
TREASURY MANAGEMENT MONITORING REPORT – 31 AUGUST 2023 
1. EXECUTIVE SUMMARY 
1.1. This report sets out the Council’s treasury management position for the period 1 July
2023 to 31 August 2023 and includes information on: 
 Overall borrowing position
 Borrowing activity
 Investment activity
 Economic background
 Interest rate forecast
 Prudential Indicators 
1.2. Estimated borrowing is below the Capital Financing Requirement for the period to 31
August 2023, at this stage in the financial year capital expenditure is below target.
Capital expenditure continued to be lower than anticipated over the last twelve months
however there is an expectation this will increase back up again over 2023-24 which
will continue to be monitored closely.  
1.3. The net movement in external borrowing in the period 1 July 2023 to 31 August 2023
was a decrease of £7m. 
1.4. The levels of investments were £96.750m at 31 August 2023. The rate of return
achieved was 4.991% compared to the target SONIA rate which was 5.168%. 
1.5 The Council has significant cash balances which are invested in accordance with its
Annual Treasury Management Strategy on the basis of security first, liquidity second
and then return.

Page 2

ARGYLL AND BUTE COUNCIL  POLICY AND RESOURCES COMMITTEE
FINANCIAL SERVICES 12 OCTOBER 2023 
TREASURY MANAGEMENT MONITORING REPORT – 31 AUGUST 2023 
2. INTRODUCTION 
2.1. This report sets out the Council’s treasury management position for the period 1
July 2023 to 31 August 2023 and includes information on: 
 Overall borrowing position
 Borrowing activity
 Investment activity
 Economic background
 Interest rate forecast
 Prudential Indicators 
3. DETAIL
Overall Borrowing Position 
3.1. The table below details the estimated capital financing requirement (CFR) and
compares this with the estimated level of external debt at 31 March 2023. The CFR
represents the underlying need for the Council to borrow to fund its fixed assets and
accumulated capital expenditure. 
Forecast Forecast Forecast
2023/24 2024/25 2025/26
£000 £000 £000
CFR at 1 April 291,782 302,317 319,602
Net Capital Expenditure 22,265 29,477 51,388
Less Loans Fund Principal Repayments (5,950) (6,254) (6,573)
Less: NPDO Repayment (5,780) (5,938) (6,235)
Estimated CFR 31 March 302,317 319,602 358,182
Less Funded by NPDO (111,564) (111,784) (106,846)
Estimated Net CFR 31 March 190,753 207,818 251,336
Estimated External Borrowing at 31 March 176,532 221,513 261,510
Gap 14,221 (13,695) (10,174)

Page 3

3.2. Borrowing is below the Capital Financing Requirement for the period to 31 August
2023. Whilst borrowing rates are still comparatively low the Council has significant
cash balances which reduces the need to borrow in the short term. 
3.3. The Council’s Treasury Management Strategy states that any decision to borrow in
advance will be within forward approved Capital Financing Requirement estimates. 
3.4. The Council’s estimated net capital financing requirement at 31 August 2023 is
£190.753m. The table below shows how this has been financed. £125.440m is funded
by loans and there are substantial internal balances of £162.063m of which £96.750m
are currently invested, as detailed in section 3.7, leaving a net internal balance of
£65.313m. 
Position at
30/06/23
Position at
31/08/23
£000 £000
Loans 132,464 125,440
Net Internal Balances 39,965 65,313
Total CFR 172,429 190,753 
3.5. During the period from 1 July 2023 to 31 August 2023, £7m of loans were repaid and
no new borrowing was taken.  The analysis of the movement in borrowing is shown in
the table below: 
Actual    
£m
External Loans Repaid 1st July 2023 to 31st August
2023 (7)
Borrowing undertaken 1st July 2023 to 31st August
2023 0
Net Movement in External Borrowing   (7) 
3.6. The table below summarises the movement in the level and rate of temporary
borrowing at the start and end of the period. 
£000 % Rate
Temp borrowing at 30th June 2023 308 3.40%
Temp borrowing at 31st August 2023 283 4.40%

Page 4

Investment Activity
3.7     The average rate of return achieved in the Council’s investments to 31 August 2023 
was 4.991% compared to the SONIA (Sterling Overnight Index Average) rate for the same
period of 5.168%. The Council’s rate of return is marginally less than SONIA due to
the rapid rise in interest rates which increased SONIA faster than the Council was able
to redeem its existing lower rated investments. At 31 August 2023 the Council had
£96,750m of short term investments at an average rate of 4.991%. The table below
details the counterparties that the investments were placed with, the maturity date, the
interest rate and the credit rating applicable for each counterparty. 
3.8 All investments and deposits are in accordance with the Council’s approved list of
counterparties and within the limits and parameters defined in the Treasury
Management Practices. The counterparty list is constructed based on assessments
by leading credit reference agencies adjusted for additional market information
available in respect of counterparties. 
3.9 The Council has significant cash balances which are invested in accordance with its
Annual Treasury Management Strategy. These cash balances are in excess of what
is required for normal operating purposes but the economic environment for
investments has improved over the last few months with an increase in interest rates,
making investing these monies easier than in previous years.
Counterparty Maturity Amount £000 Interest
Rate
Rating  S&P
Clydesdale Bank Instant 350 5.15% Short Term A-2, Long
Australia and New Zealand Banking Group 06/10/2023 5,000 4.99% Short Term A-1+,
Toronto Dominion Bank 13/10/2023 5,000 5.25% Short Term A-1+,
Cambridgeshire County Council 22/07/2024 5,000 1.00% AA
Thurrock Borough Council 19/09/2023 5,000 3.50% AA
London Borough of Croydon 10/10/2024 5,000 4.10% AA
National Bank of Kuwait 09/04/2024 7,500 5.13% Short Term A-1, Long
First Abu Dhabi Bank 09/05/2024 5,000 5.27% Short Term A-1+,
National Bank of Kuwait 10/11/2023 2,500 5.00% Short Term A-1, Long
Goldman Sachs 10/11/2023 2,500 4.91% Short Term A-1, Long
London Borough of Croydon 10/06/2024 5,000 5.30% AA
Australia and New Zealand Banking Group 13/09/2023 5,000 5.04% Short Term A-1+,
DBS Bank 13/09/2023 5,000 4.98% Short Term A-1+,
Close Brothers 31/01/2024 2,500 5.87% Short Term A-1, Long
First Abu Dhabi Bank 01/02/2024 5,000 5.93% Short Term A-1+,
First Abu Dhabi Bank 09/08/2024 5,000 6.16% Short Term A-1+,
Goldman Sachs 16/02/2024 5,000 5.93% Short Term A-1, Long
Australia and New Zealand Banking Group 16/02/2021 5,000 5.92% Short Term A-1+,
Money Market Fund - BNP Paribas Call 14,800 5.26% AAA
MMF - Invesco AIM Call 1,600 5.27% AAA
Total 96,750

Page 5

Economic and Interest Rate Forecasts 
3.10 The latest economic background is shown in Appendix 1 with the interest rate forecast
in Appendix 2.
Prudential Indicators 
3.11 The prudential indicators for 2023-24 are attached in Appendix 3. 
4. CONCLUSION 
4.1 In the period from 1 July 2023 to 31 August 2023, the Council’s borrowing decreased
by £7m, and is currently below the Capital Financing Requirement. There are
substantial internal balances, of which £96,750m is currently invested. The investment
returns were 4.991% 
5. IMPLICATIONS 
5.1 Policy –       None.  
5.2 Financial –      Complies with Annual Treasury Strategy.
5.3  Legal –       None.
5.4 HR –       None.
5.5 Fairer Duty Scotland –     None. 
5.5.1 Equalities – protected characteristics –  None.
5.5.2 Socio-economic Duty –    None.
5.5.3 Islands –      None.
5.6  Climate Change –     None.
5.7 Risk –       None.
5.8 Customer Service –     None. 
Kirsty Flanagan
Section 95 Officer
3 October 2023 
Policy Lead for Finance and Commercial Services - Councillor Gary Mulvaney 
Appendix 1 – Economic Background
Appendix 2 – Interest Rate Forecast
Appendix 3 – Prudential Indicators 
For further information contact Anne Blue, Head of Financial Services 
anne.blue@argyll-bute.gov.uk

Page 6

Appendix 1 – Economics Update 
 The first half of 2023/24 saw: 
- Interest rates rise by a further 100bps, taking Bank Rate from 4.25% to 5.25% and,
possibly, the peak in the tightening cycle.
- Short, medium and long-dated gilts remain elevated as inflation continually surprised to
the upside.
- A 0.5% m/m decline in real GDP in July, mainly due to more strikes.
- CPI inflation falling from 8.7% in April to 6.7% in August, its lowest rate since February
2022, but still the highest in the G7.
- Core CPI inflation declining to 6.2% in August from 7.1% in April and May, a then 31 years
high.
- A cooling in labour market conditions, but no evidence yet that it has led to an easing in
wage growth (as the 3myy growth of average earnings rose to 7.8% in August, excluding
bonuses).
 The 0.5% m/m fall in GDP in July suggests that underlying growth has lost momentum since
earlier in the year. Some of the weakness in July was due to there being almost twice as many
working days lost to strikes in July (281,000) than in June (160,000). But with output falling in
10 out of the 17 sectors, there is an air of underlying weakness. 
 The fall in the composite Purchasing Managers Index from 48.6 in August to 46.8 in September
left it at its lowest level since COVID-19 lockdowns reduced activity in January 2021. At face
value, it is consistent with the 0.2% q/q rise in real GDP in the period April to June, being
followed by a contraction of up to 1% in the second half of 2023. 
 The 0.4% m/m rebound in retail sales volumes in August is not as good as it looks as it partly
reflected a pickup in sales after the unusually wet weather in July. Sales volumes in August
were 0.2% below their level in May, suggesting much of the resilience in retail activity in the
first half of the year has faded.
 As the growing drag from higher interest rates intensifies over the next six months, we think
the economy will continue to lose momentum and soon fall into a mild recession. Strong labour
demand, fast wage growth and government handouts have all supported household incomes
over the past year. And with CPI inflation past its peak and expected to decline further, the
economy has got through the cost-of- living crisis without recession. But even though the worst
of the falls in real household disposable incomes are behind us, the phasing out of financial
support packages provided by the government during the energy crisis means real incomes
are unlikely to grow strongly. Higher interest rates will soon bite harder too. We expect the
Bank of England to keep interest rates at the probable peak of 5.25% until the second half of
2024.  Mortgage rates are likely to stay above 5.0% for around a year.
 The tightness of the labour market continued to ease, with employment in the three months to
July falling by 207,000. The further decline in the number of job vacancies from 1.017m in July
to 0.989m in August suggests that the labour market has loosened a bit further since July.
That is the first time it has fallen below 1m since July 2021. At 3.0% in July, and likely to have
fallen to 2.9% in August, the job vacancy rate is getting closer to 2.5%, which would be
consistent with slower wage growth. Meanwhile, the 48,000 decline in the supply of workers
in the three months to July offset some of the loosening in the tightness of the labour
market. That was due to a 63,000 increase in inactivity in the three months to July as more
people left the labour market due to long term sickness or to enter education. The supply of
labour is still 0.3% below its pre-pandemic February 2020 level.
 But the cooling in labour market conditions still has not fed through to an easing in wage
growth. While the monthly rate of earnings growth eased sharply from an upwardly revised
+2.2% in June to -0.9% in July, a lot of that was due to the one-off bonus payments for NHS

Page 7

staff in June not being repeated in July. The headline 3myy rate rose from 8.4% (revised up
from 8.2%) to 8.5%, which meant UK wage growth remains much faster than in the US and in
the Euro-zone. Moreover, while the Bank of England’s closely watched measure of regular
private sector wage growth eased a touch in July, from 8.2% 3myy in June to 8.1% 3myy, it is
still well above the Bank of England’s prediction for it to fall to 6.9% in September.
 CPI inflation declined from 6.8% in July to 6.7% in August, the lowest rate since February
2022. The biggest positive surprise was the drop in core CPI inflation, which declined from
6.9% to 6.2%. That reverses all the rise since March and means the gap between the UK and
elsewhere has shrunk (US core inflation is 4.4% and in the Euro-zone it is 5.3%). Core goods
inflation fell from 5.9% to 5.2% and the further easing in core goods producer price inflation,
from 2.2% in July to a 29-month low of 1.5% in August, suggests it will eventually fall close to
zero. But the really positive development was the fall in services inflation from 7.4% to 6.8%.
That also reverses most of the rise since March and takes it below the forecast of 7.2% the
Bank of England published in early August.
 In its latest monetary policy meeting on 20 September, the Bank of England left interest rates
unchanged at 5.25%. The weak August CPI inflation release, the recent loosening in the labour
market and the downbeat activity surveys appear to have convinced the Bank of England that
it has already raised rates far enough. The minutes show the decision was “finely balanced”.
Five MPC members (Bailey, Broadbent, Dhingra, Pill and Ramsden) voted for no change and
the other four (Cunliffe, Greene, Haskel and Mann) voted for a 25bps hike.
 Like the US Fed, the Bank of England wants the markets to believe in the higher for longer
narrative. The statement did not say that rates have peaked and once again said if there was
evidence of more persistent inflation pressures “further tightening in policy would be required”.
Governor Bailey stated, “we’ll be watching closely to see if further increases are needed”. The
Bank also retained the hawkish guidance that rates will stay “sufficiently restrictive for
sufficiently long”. 
 This narrative makes sense as the Bank of England does not want the markets to decide that
a peak in rates will be soon followed by rate cuts, which would loosen financial conditions and
undermine its attempts to quash inflation. The language also gives the Bank of England the
flexibility to respond to new developments. A rebound in services inflation, another surge in
wage growth and/or a further leap in oil prices could conceivably force it to raise rates at the
next meeting on 2nd November, or even pause in November and raise rates in December.
 The yield on 10-year Gilts fell from a peak of 4.74% on 17th August to 4.44% on 29th
September, mainly on the back of investors revising down their interest rate expectations. But
even after their recent pullback, the rise in Gilt yields has exceeded the rise in most other
Developed Market government yields since the start of the year. Looking forward, once
inflation falls back, Gilt yields are set to reduce further. A (mild) recession over the next couple
of quarters will support this outlook if it helps to loosen the labour market (higher
unemployment/lower wage increases).
 The pound weakened from its cycle high of $1.30 in the middle of July to $1.21 in late
September. In the first half of the year, the pound bounced back strongly from the Truss
debacle last autumn. That rebound was in large part driven by the substantial shift up in UK
interest rate expectations. However, over the past couple of months, interest rate expectations
have dropped sharply as inflation started to come down, growth faltered, and the Bank of
England called an end to its hiking cycle. 
 The FTSE 100 has gained more than 2% since the end of August, from around 7,440 on 31st
August to 7,608 on 29th September. The rebound has been primarily driven by higher energy
prices which boosted the valuations of energy companies. The FTSE 100’s relatively high
concentration of energy companies helps to explain why UK equities outperformed both US
and Euro-zone equities in September.  Nonetheless, as recently as 21st April the FTSE 100
stood at 7,914.

Page 8

Appendix 2 – Interest Rate Forecast 
The Council has appointed Link Group as its treasury advisors and part of their service is to assist the Council
to formulate a view on interest rates. The PWLB rate forecasts below are based on the Certainty Rate (the
standard rate minus 20 bps) which has been accessible to most authorities since 1st November 2012. 
The latest forecast on 25th September sets out a view that short, medium and long-dated interest rates will be
elevated for some little while, as the Bank of England seeks to squeeze inflation out of the economy. 
Our current and previous PWLB rate forecasts below are based on the Certainty Rate. 
 LIBOR and LIBID rates ceased at the end of 2021. In a continuation of previous views, money market yield
forecasts are based on expected average earnings by local authorities for 3 to 12 months.
 The Link forecast for average earnings are averages i.e., rates offered by individual banks may differ
significantly from these averages, reflecting their different needs for borrowing short-term cash at any one
point in time. 
A SUMMARY OVERVIEW OF THE FUTURE PATH OF BANK RATE
 Our central forecast for interest rates was previously updated on 26 June and reflected a view
that the MPC would be keen to further demonstrate its anti-inflation credentials by delivering
a succession of rate increases. Since then, rates have indeed increased to 5.25% but with
data suggesting inflation is dipping, albeit slowly, and that the economy is heading for a
shallow recession, further monetary policy tightening above 5.25% is not required, at least
for now.
 Accordingly, although we anticipate rates staying on hold for the best part of a year, we also
still anticipate the Bank of England will be keen to loosen monetary policy when the worst of
the inflationary pressures are behind us – but timing on this will remain one of fine judgment:
cut too soon, and inflationary pressures may well build up further; cut too late and any
downturn or recession may be prolonged.
 In the upcoming months, our forecasts will be guided not only by economic data releases and
clarifications from the MPC over its monetary policies and the Government over its fiscal
policies, but also international factors such as policy development in the US and Europe, the
provision of fresh support packages to support the faltering recovery in China as well as the
on-going conflict between Russia and Ukraine.

Page 9

 On the positive side, consumers are still estimated to be sitting on some excess savings left
over from the pandemic, which could cushion some of the impact of the above challenges and
may be the reason why the economy is performing somewhat better at this stage of the
economic cycle than may have been expected. However, most of those excess savings are
held by more affluent people whereas lower income families already spend nearly all their
income on essentials such as food, energy and rent/mortgage payments. 
PWLB RATES
 Gilt yield curve movements have narrowed, with the short part of the curve seeing yields fall
through recent weeks whilst the longer-end continues to reflect inflation concerns. At the time
of writing there is <30 basis points difference between the 5 and 50 year parts of the curve. 
The balance of risks to the UK economy: -
 The overall balance of risks to economic growth in the UK is to the downside. 
Downside risks to current forecasts for UK gilt yields and PWLB rates include: - 
 Labour and supply shortages prove more enduring and disruptive and depress economic
activity (accepting that in the near-term this is also an upside risk to inflation and, thus, could keep
gilt yields high for longer).
 The Bank of England has increased Bank Rate too fast and too far over recent months, and
subsequently brings about a deeper and longer UK recession than we currently anticipate.
 UK / EU trade arrangements – if there was a major impact on trade flows and financial
services due to complications or lack of co-operation in sorting out significant remaining issues.
 Geopolitical risks, for example in Ukraine/Russia, China/Taiwan/US, Iran, North Korea and
Middle Eastern countries, which could lead to increasing safe-haven flows.
 A re-emergence of banking sector fragilities, which have been successfully addressed in the
near-term by central banks and the market generally, but which may require further intervention
if short-term interest rates stay elevated for longer than is anticipated. 
Upside risks to current forecasts for UK gilt yields and PWLB rates: - 
 Despite the recent tightening to 5.25%, the Bank of England proves too timid in its pace and
strength of increases in Bank Rate and, therefore, allows inflationary pressures to remain
elevated for a longer period within the UK economy, which then necessitates Bank Rate staying
higher for longer than we currently project.
 The pound weakens because of a lack of confidence in the UK Government’s pre-election
fiscal policies, resulting in investors pricing in a risk premium for holding UK sovereign debt.
 Longer-term US treasury yields rise strongly if inflation remains more stubborn there than
the market currently anticipates, consequently pulling gilt yields up higher.
 Projected gilt issuance, inclusive of natural maturities and QT, could be too much for the
markets to comfortably digest without higher yields compensating.

Page 10

Appendix 3 – Prudential Indicators 
(1).  EXTRACT FROM BUDGET
Forecast
Outturn
Original
Estimate
Forecast
Outturn
Forecast
Outturn
Capital Expenditure £'000 £'000 £'000 £'000
Non - HRA 23,281 43,110 28,461 51,388
TOTAL 23,281 43,110 28,461 51,388
Ratio of financing costs to net revenue stream
Non - HRA 4.25% 4.37% 4.40% 4.43%
Net borrowing requirement
brought forward 1 April * 291,782 304,498 372,359 319,602
carried forward 31 March * 303,333 372,359 319,602 358,182
in year borrowing requirement 11,551 67,861 (52,757) 38,580
In year Capital Financing Requirement
Non - HRA 11,551 67,861 (52,757) 38,580
TOTAL 11,551 67,861 (52,757) 38,580
Capital Financing Requirement as at 31 March    
Non - HRA 303,333 372,359 319,602 358,182
TOTAL 303,333 372,359 319,602 358,182

Page 11

PRUDENTIAL INDICATOR 2023-24 2024-25 2025-26
(2).  TREASURY MANAGEMENT PRUDENTIAL INDICATORS £'M £'M £'M
Authorised limit for external debt -    
borrowing 268 283 305
other long term liabilities 112 113 108
TOTAL 380 396 413
Operational boundary for external debt -     
borrowing 263 278 300
other long term liabilities 109 110 105
TOTAL 372 388 405
Upper limit for fixed interest rate exposure
Principal re fixed rate borrowing 190% 190% 190%
Upper limit for variable rate exposure
Principal re variable rate borrowing 60% 60% 60%
Upper limit for total principal sums invested for over 364 days £20m £20m £20m
(per maturity date)
Maturity structure of new fixed rate borrowing during 2023/24
under 12 months       
12 months and within 24 months
24 months and within 5 years
5 years and within 10 years
10 years and above
30% 0%
40% 0%
100% 0%
upper limit lower limit
30% 0%
30% 0%