Democracy Spraffa

Itrent Hr and Payroll Systems Replacement Project Update

Argyll and Bute Council · 8 May 2025
Back to Policy and Resources Committee — 8 May 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

ARGYLL AND BUTE COUNCIL    POLICY AND RESOURCES COMMITTEE  
8 MAY 2025
JOINT REPORT BY CUSTOMER SUPPORT SERVICES AND FINANCIAL
SERVICES
ITRENT HR AND PAYROLL SYSTEMS REPLACEMENT PROJECT UPDATE
1.0 EXECUTIVE SUMMARY
1.1 The purpose of this report is to update Policy and Resources Committee on
the major new HR and Payroll system implementation, to highlight what has
been delivered so far and request additional funding to complete the final
elements of the project.
1.2 The Policy and Resources Committee agreed to support the HR and Payroll
system replacement project in 2021, with funding approved for this purpose.
The previous system was about to become obsolete. MHR/iTrent were the
successful bidders and a project team and project board were put in place to
oversee the implementation of the new system. 
1.3 This paper highlights the successes in the installation of this new system to
date, along with a number of challenges that emerged post implementation,
which have caused some delays to completing the final elements of system
installation and realisation of the full expected outcomes. These final elements
will result in greater efficiencies and accuracy in our people management
processes. 
1.4 The Policy and Resources Committee is requested to approve:
a) The continued development and implementation of the remaining
elements of the iTrent project (Phase 2), in order to maximise the
benefits from its investment, as outlined in the original business case;
and
b) Additional budget resources of £480k for 2025/26, to be funded from
the partial release of an earmarked reserve balance, previously
earmarked to create a general provision for future redundancy costs.

Page 2

ARGYLL AND BUTE COUNCIL    POLICY AND RESOURCES COMMITTEE
8 MAY 2025
JOINT REPORT BY CUSTOMER SUPPORT SERVICES AND FINANCIAL
SERVICES       
ITRENT HR AND PAYROLL SYSTEMS REPLACEMENT PROJECT UPDATE
2.0 INTRODUCTION
2.1 In 2021, the council approved the replacement of its core HR & payroll
software application, Resourcelink with MHR iTrent. This decision was taken
following approval of the associated Business Case by SMT, the agreement
to allocate funding and the selection of a preferred provider via a competitive
procurement process. This resulted in the award of a 5 year contract to MHR
iTrent, commencing 1 January 2023.
2.2 A multi-disciplinary project team was established to deliver the successful
implementation of the replacement system.  The system comprises a number of
modules and phased implementation saw the first modules go live in August
2024, with the new payroll module delivering the August pay for teachers. 
2.3 A number of challenges have been encountered post implementation.  These
predominantly relate to issues associated with the functionality of the payroll
module.  Unfortunately, these issues were unforeseen and therefore not
provided for within the original project timescale and approved resources.
2.4 A project remediation plan for the resolution of key issues is now in place and
resources have been allocated to develop and manage delivery of agreed
remedial actions.  A risk based approach has been taken to the deployment of
resources and it has been necessary to prioritise this remedial work over the
continued development and implementation of remaining modules, fundamental
to delivery of the wider objectives outlined in the business case.  
2.5 It will not be possible to fully deliver the iTrent project objectives within
approved project resources.  As such, a cost benefit analysis of potential
options has been undertaken in order to inform recommended next steps.

Page 3

2.6 The purpose of this report is to set out the original iTrent project objectives,
provide and update on progress and challenges to date, and bring forward
recommended next steps, based on an options appraisal.
3.0 RECOMMENDATIONS
3.1 The Policy and Resources Committee is requested to approve:
a) The continued development and implementation of the remaining
elements of the iTrent project (Phase 2), in order to maximise the
benefits from its investment, as outlined in the original business case;
and
b) Additional budget resources of £480k for 2025/26, to be funded from
the partial release of an earmarked reserve balance, previously
earmarked to create a general provision for future redundancy costs.
4.0 DETAIL
4.1 Project Objectives and Vision
4.1.1 A copy of the Business Case Executive Summary is given within Appendix 1
for information. The key driver for the business case was that Resourcelink
was not fit for purpose to deliver on the council’s digital, transformational
agenda and the system was reaching end of life. The business case set out
the need to procure and implement an HR and payroll system that would
deliver:
• An effective and efficient way of paying staff.
• Efficient and effective storing, processing and reporting on employee data.
• An intuitive user interface to manage the employment relationship
efficiently and effectively.
4.1.2 The specific business and project objectives comprised the following:
• Demonstrate management of the entire HR & Payroll journey from recruit
to retire.
• Ensure seamless integration with data platforms and reduce
administrative workload through intuitive design.
• Centralise employee information and reduce duplication of data across
multiple systems.
• Achieve improved reporting, creating a single, reliable source of truth for
all stakeholders.
• Successful configuration, testing, and live implementation of iTrent.
• Development of necessary interfaces to external and council systems.
• Effective training for HR, Payroll, and ICT teams to manage the system
and its processes.

Page 4

• Proper decommissioning of legacy systems and a strong data
management approach.
4.1.3 The vision for the project was not to simply implement new software, but to
review our current practices and processes in the design of each module,
ensuring what was built was an automated and intuitive user experience,
reflective of modern HR and Payroll best practice and in line with the Council’s
digital and transformation agendas.
4.2 Project Governance
4.2.1 A multi-disciplinary project team was established to deliver project design,
development and implementation, with representation from Payroll, HR
Operations and Systems Development; and input from professional ICT,
Finance and Procurement support services. This aimed to ensure that
knowledge of the new system would be embedded within existing staff. 
4.2.2 A Project Board was established to oversee project delivery, with the Head of
Customer Services as SRO. The Board comprised senior managers from HR
and Financial Services, in addition to the project team, supported by ICT and
procurement colleagues. The Board has met regularly since the project
inception and continues to monitor and review project management
information.
4.2.3 The Board has put in place a post implementation remediation workplan, as
advised by ELT, to ensure satisfactory resolution of a number of critical issues
arising from the implementation of the payroll module.  This workplan
continues to be closely monitored with regular progress updates provided to
the ELT.  It has also been necessary for the Board to agree the redirection of
resources from the continued development and implementation of further
modules to the remediation of priority issues. These priority actions were
essential and had to be undertaken immediately to configure functionality to
ensure the pay awards were implemented before Christmas and all
employees received their back pay in addition to ensuring that the payruns
can run each month.  The other critical items relate to costings and the
accounts, pension returns and timesheets. These were prioritised by ELT
pending the development of an options appraisal on next steps.
4.3 Progress To Date
4.3.1 The initial phase of project implementation progressed broadly to plan.
Resourcelink was safely decommissioned, with all data removed by the
contract end date of 28 September 2024.  The new payroll module went live
for teachers in July 2024 and SLGE employees in August 2024.
4.3.2 Specific deliverables comprised the following:
• Configuration and installation of the new software, with all security checks
completed.
• All employee data transferred, and multiple, complex work patterns
installed.

Page 5

• Installation of all pay rates, pension and NI rates; leave entitlements; and
post hierarchies.
• Front end of HROnline configured, tailored to Argyll and Bute Council, with
images and key tasks easily accessible creating a user-friendly interface.
• Structure Chart prepared and installed, which had been unavailable in
Resourcelink.
• Secure Single Sign On for all networked staff and Multi Factor
Authentication for all non-networked staff configured and enabled.
• Absence recording and return to work notifications to managers configured
and enabled.
• Temporary contract extensions designed, configured and enabled for self
service.
• Travel and Expenses, New starts and Visa process designed, configured
and enabled.
• Training and guidance for employees developed and delivered, with FAQs
also provided online and through HR Service Centre.
• All legacy data safely removed from Resourcelink and stored in a secure
manner, accessible for reporting.
• All key reports created in Business Objects to schedule.
• Design and configuration of elements of case management and
recruitment.
4.4 Key Challenges
4.4.1 It became clear at the early stages of the project that the system as purchased
was not an ‘off the shelf’ product but a basic set up that required much more
significant design, build and configuration by the in-house team than had been
anticipated. This meant that the team had to amend their detailed plans to re-
allocate time for build. This then had a knock-on impact on the capacity
available in the project team to carry out testing on the system once configured.
The project was working to the hard end date of the Resourcelink contract, so
there were tight timescales to meet. Testing was not therefore fully carried out
for all of the modules that were installed.
4.4.2 In the early stages of the project, it was not possible to re-direct existing payroll
staff from business as usual activities to the project, to the extent initially
planned.  Additional resources were secured, albeit with limited knowledge of
local payroll processes, however, overall available project resources were
insufficient and this impeded progress on payroll specific as well as HR
workstreams. Attempts to recruit a suitably qualified and experienced Payroll
Professional to lead the Payroll Workstream were unsuccessful.  This
compounded the issue of sufficient time to carry out testing of essential
payroll processes on the new system was limited.  
4.4.3 Subsequent to configuration of the new iTrent system, the project team
embarked on an intensive period of dual running, with iTrent operating in a
test environment and Resourcelink continuing to operate in the live
environment, prior to going live with iTrent. This dual running was anticipated
to be required for 2 months, however, a significant number of unresolved

Page 6

discrepancies and errors between the two systems required this period to be
extended to 5 months.  The Project Team sought to diagnose and resolve as
many errors as possible during dual running before going live with iTrent,
which necessitated the redirection of project team and support resources from
other workstreams to basic payroll support.  As such, these other
workstreams, which had been planned for, are currently part developed, but
as yet incomplete. 
4.4.4 Ultimately, with a hard deadline for Resourcelink to be decommissioned by 28
September 2024, the decision was taken to go live with iTrent for Teachers in
July 2024 and SLGE staff in August 2024.
4.4.5 From go live, whilst the majority of regular, salaried staff have been paid
accurately and on time since August, and are using the self-service HROnline
system, there continued to be high volumes of errors and ELT was advised in
November 2024 that there were significant issues with the following:
• Absence – the system is not calculating entitlements reliably, as currently
configured, resulting in additional checking and manual intervention. The
team is working with iTrent consultants to reconfigure and maximise
automation and accuracy.
• Pensions – the monthly i-Connect extract from the system had not been
configured leading to delays in the submission of data to the LGPS
administrators.  There is an external deadline of 31 May for submission of
2024-25 pensions data to the Strathclyde Pension Fund. The team are
currently on track to complete the work to meet this date.
• Costings – the costing extracts from iTrent do not meet our accounting
requirements and this has consumed additional resources through manual
intervention, and delayed processing. Work on the system has been
carried out and this will be complete and fit for purpose in April, before the
Annual Accounts are submitted.
• Pay Award – additional consultancy support and a significant level of
manual calculations were required to ensure implementation of the new
2024/25 pay rates and arrears of pay to all staff by Christmas 2024. This
was successfully delivered on time.
• Timesheets – the functionality available for entering timesheets into iTrent
as configured is poor, using our current practice.  This has created
significant issues for both staff entering data, and for Payroll and Project
Team resources, with additional resources consumed in providing support
to users and correcting input errors. An options appraisal to improve this
position is currently being developed to maximise use of the system’s
opportunities for automated uploads and input.
4.4.6 The post-implementation issues have resulted in employees across Payroll,
HROD and Systems Development prioritising and spending significantly more
of their time than should be necessary on manual processing and diagnosing
individual pay issues.  This has resulted in resource being diverted from the
planned programme to complete all the planned system improvements.

Page 7

4.4.7 The Executive Leadership Team has requested a report on lessons learned
and officers will report back on this in due course.  It is expected that lessons
learned may be considered and incorporated into operational arrangements
for future major projects, to ensure continuous improvement.
4.5 Outstanding Project Deliverables
4.5.1 The Council has been recognised by the Accounts Commission as having a
good track record in delivering on transformation and is considered to be ‘ahead
of the game in achieving efficiencies, including through its use of digital
technology’. This project, whilst having encountered some challenges in its initial
implementation stages, is a clear example of the Council building on what the
Accounts Commission identified as our culture of innovation by configuring a
forward-looking, multi- functional, automated system. 
4.5.2 Once complete, the new system will be an important tool in our transformational
journey, creating efficiencies for our employees and managers, having a positive
impact on our reputation as an employer of choice and our ability to recruit and
retain staff. It will also ensure that our processes are better designed, better
adhered to and more efficient for managers and employees, leading ultimately
to fewer grievances and disciplinaries. 
4.5.3 Due to the above mentioned, post-implementation issues with the system, a
number of key project elements that were planned have not yet been delivered.
These are all included in our contract price, so we are already paying for this
functionality. These workstreams have already been worked on by the project
team in preparation for final configuration and delivery. They were paused to
divert project resources to enable the post implementation remediation work on
the issues set out above to take place. 
4.5.4 These are all system benefits that add value, improve automation, workforce
reporting, employee experience and manager efficiency. The modules that have
not yet been delivered comprise the following:
A. Recruitment and Onboarding
This part of the system will allow us to have an automated end to end process
for all new starts to the organisation, improving new employee experience
from seeing a job advert to starting on their first day with the Council. This will
improve both our reputation as an employer and will reduce administrative
work for managers who are recruiting new staff. 
• We intend to continue using MyJobScotland as our main recruitment site
but will substitute Talentlink (the manual input system managed by
COSLA) with an automated feed from MHR iTrent.
• The pre implementation survey showed managers spend between 3 and 7
hours of their time per vacancy using Talentlink. In 2024 the council
advertised a total of 1,212 vacancies (excluding casuals). This means we
can expect between 3,636 and 8,484 hours of management time were
used for completing tasks associated with recruitment i.e. a management

Page 8

time cost to the organisation of around 2-3 FTE for recruitment. The recent
employee survey showed managers among the highest proportion of the
workforce reporting they frequently have too much to do, citing HR,
procurement and other corporate processes as taking too much of their
time.
• New employees will benefit from a smooth, end to end experience starting
with their application form, through to their contract being issued and their
induction being carried out.
• This interface will allow us to improve efficiency in reporting on recruitment
and retention issues to help address workforce planning challenges
• We will continue to need resource in HR service centre so there is limited
opportunity to reduce back-office resource requirements
• Discussions are still in progress with COSLA, iTrent and other Council to
configure this.
B. Time and Attendance
• We aim to use the module available in iTrent to replace the current Crown
contract (£10K per annum) for MyOptions This module is included in our
iTrent contract price. This will allow us to automate leave management,
support associated payroll calculations (unpaid absence and leavers) and
improve data analytics on different types of leave. This is important
workforce information in the context of increasing sickness absence trends
across the public sector.
• This will enable  all annual leave to be recorded in one system for
management of leave and absence, automatically calculate leave
entitlement for leavers.
C. Case Management
The Iken system, which was being used for Employee Relations case
management, was discontinued on the assumption that iTrent case
management would be implemented. The HR Operations team have therefore
had to revert to fully manual case management process. This is currently
causing resource pressures for the Employee Relations team who are dealing
with increased volume and complexity of case load alongside a manual
tracking system. Last year recorded the highest number of disciplinaries since
before COVID, almost double compared to year before, which presents us
with an increased level of risk as the employer. Implementing this module will
offset the need for additional staffing cost, improve efficiency and mitigate that
risk.
Implementing Case Management will deliver:
• All employee case data will be stored securely in one place and accessible
by all HR advisors making it easier to understand the stage/advice thus far
and easier for all stakeholders to pick up on compliance issues/overdue
stages/ timescales. It also reduces the risk of paperwork being
misplaced/filed. It will automatically produce a case timeline of actions

Page 9

completed by those involved important for dismissal meetings, appeals and
tribunals.  
• Automated email reminders to managers or officers involved will remind
them to progress to the next stage/highlight if actions are overdue,
supporting cases to be handled consistently and according to our
procedures therefore reducing risk and increasing compliance.
• As all stakeholders in cases will have access to their cases in the module,
this will allow better collaboration between HR advisors and line managers
or lead managers allowing advice to be recorded and information shared
regarding the progression of the case and reasons for delays.
• With all information in one place more detailed reports on case trends,
service performance and outcomes will be available ensuring a data driven
approach for decision making and proactive interventions.
• Dashboards will allow senior HR and service managers to review the cases
and their progress across their area of responsibility.
• Automatic generation and saving of correspondence within the case
management system will save time for managers and officers involved in
the administration of these processes and ensure paperwork does not go
missing.
• Manual recording, reporting and reminders will no longer be used,
improving overall effectiveness and compliance.
• Managers will save time when dealing with cases.
4.6 Financial Position
4.6.1 Reserves totalling £332k were earmarked to meet project costs associated
with the development and implementation of the iTrent solution.  The actual
project expenditure incurred during 2024-25 is expected to be managed within
available budget resources.  However, due to the challenges outlined in
Section 4 and the required redirection of resources to remediation activities,
the earmarked reserve balance will require to be fully drawn down in 2024-25,
with no residual resource available to meet the cost of delivering the
remaining elements of the project.
4.6.2 It is currently estimated that additional resources of £480k will be required to
complete the payroll remediation plan (circa. £155k); and implement the
remaining elements of the project (circa. £325k), to fully deliver the expected
project outcomes, in line with approved business and project objectives.  This
comprises additional costs for consultancy (£56k) and staffing (£424k), with a
continued requirement for temporary specialist staff and backfill for key posts
in the Payroll, HROD and Systems Development Teams. 
4.6.3 The profile of required project staffing over 2025-26 to complete both payroll
remediation and to deliver the remaining elements of the project is outlined in
the table below.  The remediation of post implementation payroll issues is
expected to be substantially completed by 30 June 2025 (Quarter 1), with
delivery of the remaining project elements targeted for completion by 31
March 2026.

Page 10

Team Q1 Q2 Q3 Q4
DEV Team 4.88 4.88 2.38 2.38
HR 4.40 4.40 4.26 1.76
Payroll 6.35 0.00 0.00 0.00
Total 15.63 9.28 6.64 4.14
4.6.4 It has been necessary to enter into commitments during 2024-25, to support
delivery of the business critical remedial activities in respect of payroll.  These
commitments extend into 2025-26, with additional unbudgeted expenditure of
circa. £75k incurred during 2025-26 to date (8 May 2025).
4.6.5 A review of earmarked reserve balances has been undertaken, in order to
highlight potential opportunities to re-prioritise the use of existing resources, in
line with the council’s Transformation agenda and longer term financial planning.
Previous prudent decisions have allowed for a substantial general provision for
future redundancy costs.  However, at this stage, this is not underpinned by
detailed planning assumptions.  As such, it is proposed to release £480k of this
balance for the redirection of resources to delivery of the remaining elements of
the iTrent project, in line with original project objectives and as part of our
Transformation agenda.  It is intended to the review the level of the redundancy
earmarked reserve, as part of our five year budget approach, with any
recommendations in this respect brought back to committee at a future date.   
4.7 Cost Benefit Analysis
4.7.1 Given the requirement for additional resources to complete the project, in line
with the original specification, it is deemed appropriate to undertake a cost
benefit analysis, in order to inform next steps.  As such, a cost benefit analysis
was undertaken in respect of 5 identified potential options, as outlined below. 
Description
Option 1 Conclude project immediately post payroll remediation
Option 2 Procure alternative new system
Option 3 Outsource Payroll/HR Services
Option 4 Purchase Shared Services (OLA provider)
Option 5 Deliver existing project specification (Phase 2)
4.7.2 While it has not been possible to provide fully reliable cost estimates for each
option, the analysis outlines key considerations, providing a rationale for the
ranking of each option in terms of both costs and benefits. Key considerations
for each option are outlined within Appendix 2.
4.7.3 Each of the 5 options have been evaluated on both costs and benefits, based
on the considerations outlined above. A score between 1 and 5 has been

Page 11

assigned to both costs and benefits, where 1 represents highest cost/lowest
benefit and 5 lowest cost/highest benefit. Options have been ranked 1 to 5
based on an overall score, where 1 represents the best option.  The outcome
of this evaluation is summarised in the following table. 
Option
Cost 
Score
1 Highest –
5 Lowest
(A)
Benefits
Score
1 Lowest –
5 Highest
(B)
Overall
Score
(A)x(B)
Rank
1 Best –
5 Worst
1 Conclude project
immediately post
payroll remediation
5 3 15 2
2 Procure alternative
new system 1 4 4 4
3 Outsource Payroll/HR
Services 3= 1 3 5
4 Purchase Shared
Services (OLA
provider)
3= 2 6 3
5 Deliver existing project
specification - Phase 2 4 5 20 1
4.7.4 The option that ranks most highly based on the above evaluation is for the
council to seek to progress the development and implementation of the
remaining elements of the iTrent project (Phase 2), in order to maximise the
benefits from its investment, as outlined in the original business case, subject
to affordability.
5.0 CONCLUSION
5.1 A number of benefits have been delivered to date, with a remedial action plan in
place to resolve a number of unforeseen post implementation issues. Remedial
work has required the redirection of resources and the available project budget
has now been fully spent.  
5.2 There is an opportunity to deliver further benefits, in line with the original project
objectives.  The continued development and implementation of the remaining
project elements, at an additional cost, is deemed to deliver best value to the
council and its employees, as evidenced by the cost benefit analysis.
6.0 IMPLICATIONS
6.1 Policy – There are no policy implications from this report.

Page 12

6.2 Financial – Additional resources of £480k required, to be met from earmarked
reserves.
6.3 Legal – None.
6.4 HR – The final completion of the iTrent project will improve employee and
manager experience and efficiency through a fully automate online HR/Payroll
system.
6.5 Integrated Impact Assessment - An Integrated Impact Assessment has been
undertaken and found to have positive impacts.
6.6 Climate Change – Greater levels of automation, reduction of duplication and
reduction in emails general will reduce the energy required for processing. 
6.7 Risk – An effective HR and Payroll system that maximises automation of pay
and contractual processes will serve to reduce financial, audit and reputational
risks. 
6.8 Customer Service – The full implementation of the new system will result in
improved experience for all employees, managers, starters and leavers
through user friendly, automated processes. 
6.9 The Rights of the Child (UNCRC) – None.
Kirsty Flanagan
Executive Director with responsibility for Customer Support Services and
Financial Services 
03 April 2025
Councillor Mark Irvine, Policy Lead for Customer Support Services
Councillor Ross Moreland, Policy Lead for Finance and Commercial Services
For further information contact: 
Jane Fowler, Head of Customer Support Services
Jane.Fowler@argyll-bute.gov.uk
Carolyn Earl, Interim Head of Financial Services
Carolyn.Earl@argyll-bute.gov.uk

Page 13

APPENDICES
Appendix 1 – Business Case Executive Summary
Appendix 2 – Cost Benefit Analysis Considerations

Page 14

1 of 3 01/03/20
APPENDIX 1
HR and payroll systems replacement - summary of business case
1. Summary
The Council implemented its current core HR & payroll software application,
Resourcelink, over 20 years ago. A number of other systems support some specific
HR functions. 
For a number of reasons, set out in the attached business case and summarised
below, the core Resourcelink application and associated systems are no longer fit-
for-purpose for both the current and the future needs of the organisation. 
Additionally, support for the main Oracle EBS system used by Financial Services to
manage the General Ledger and Accounts Payable functions ends in December
2021.  For reasons of PSN and Cyber Essentials Plus compliance, and also broader
cyber-security protection of a business critical system the council depends on, it is
not practical for Finance to use this system beyond April 2022.  
The council therefore has an opportunity to look to consolidate the ICT systems for
both these services onto a single ERP (Enterprise Resource Planning) system which
could support the requirements for both in an integrated manner.  
2. Detail
The HR and payroll systems are not fit for purpose as they do not provide best value
in three areas – 
a) Effective and efficient way of paying staff -
• Resources currently available within the HROD team do not meet processing
demand.
• Some process automation has been implemented however the volume of
transactions has continued to increase due to the changing organisation
demographic.
• This has resulted in high volumes of payroll errors submitted by services
• Unplanned system downtime reduces further the processing time available to
the team.
b) Efficient and effective way of storing, processing and reporting on
employee data -
• Employee data is held across 6 systems. Most data transfer between them is
manual.
• Human error and duplication of data reduces the integrity of reporting.
• multiple log ins for different systems wastes time
c) Intuitive user interface to manage the employment relationship quickly and
effectively -
• Customers find the HR systems are not intuitive, and the automated
processes are time consuming and create more work for managers and staff.
• More errors occur, reducing satisfaction and damaging reputation
• Reporting is difficult to access and very limited

Page 15

2 of 3 01/03/20
In 2019 the council published Requests for Market Information (RFIs) for the
replacement of Oracle EBS and ResourceLink.  Responses were received from a
range of suppliers, some on the basis of replacing just one of the two systems, but
others proposing a single solution to cover both Financial Services and HR/Payroll.
A significant commitment of human resource would be required from both services to
a project team working on the planning, implementation and testing of the solution
for a period of up to 2 years. 
3. Options
Option 1 - Do nothing – not viable as outlined above
Option 2 – Full procurement to replace Resourcelink and some associated systems
The responses to the RFI gave a very wide range of capital costs for replacing
Resourcelink, whose supplier Zellis declined to indicate any costs at all until a full
procurement is undertaken. A reasonable mid-point of capital costs across the
responses is £300,000, with similar annual revenue costs of £120,000, as at present.
Advantages - Exploring these solutions further in a full procurement would allow the
team to fully evaluate the products available, and also the possibilities of using
existing corporate workflow management tools such as the Oracle CRM for
managing HR functions, perhaps feeding into a separate payroll system that is part
of Finance’s solution.    
Disadvantages - May not provide as efficient results as a single integrated ERP
system.
Option 3 - Joint approach with Financial Services – single ERP solution
There could be significant benefits from implementing a single ERP system to
support the needs of both services.  These could include:
• Reduction in the duplication of data being held in multiple systems
• Improved reporting from a single information manage system representing a
“single source of truth” that both services can rely on.
• Improved data integration leading to faster, more efficient data processing
• The payroll function moving to finance in 2020 could increase efficiencies even
further
Advantages – allows Financial Services and HR/Payroll to fully investigate the
potential benefits of a single ERP solution.  Similar capital costs to Option 2.  
Disadvantages – likely involves an overall increase to on-going revenue costs.  One
supplier (Technology One) responded to the RFI with total revenue costs of
£106,700 pa for both Finance and HR, but the other three ERP providers fall into a
much higher price bracket:
Oracle Cloud approx. £495,000 pa
approx. £505,414 pa

Page 16

3 of 3 01/03/20
Edenhouse (SAP
Reseller)
Unit 4
approx. £550,000 pa
It is hoped that these increased revenue costs will be offset to some extent by
operational savings achieved from the closer integration of Finance and HR
processes and procedures.
4. Recommendation
The preferred approach is to initially coordinate the replacement of Resourcelink with
the EBS replacement. On that basis the business case recommends developing
option 3, with the caveat that if after investigation of the ERP approach the cost-to-
benefit ratio is unfavourable, an HR/payroll solution would be pursued as outlined in
option 2. 
SMT is asked to endorse the ICT Steering Board’s decision to approve the following
ICT capital allocation, and to consider how the staff back-fill and additional revenue
costs will be met:
• £300,000 ICT capital to allow the procurement of the replacement of
Resourcelink and related  systems supporting HR functions;
• Temporary resource within HR and payroll to be backfilled for the duration of
the implementation project, from July 2020 to April 2022, at a cost of
approximately £100,000.

Page 17

1
APPENDIX 2
iTrent HR and Payroll Systems Replacement Project
Options Appraisal - Cost Benefit Analysis Considerations
Option 1 Conclude project immediately post payroll remediation
Cost Implications Benefits Realisation 
(Business Case Expected Outcomes)
• Contractual commitments -  iTrent
annual license fees to December 2027
@ £115k p.a. (17 modules)
• Opportunity cost of software/systems
not decommissioned through
development/implementation of
residual iTrent modules: MyOptions
(Time and Attendance); Totara
(Learning and Development); and
Civica (Electronic Document
Management)
• Approved recurring future years
savings target not delivered
• Opportunity cost - Redirection of
resources (service managers) not
possible
• Opportunity cost – potential
restructuring savings (HR/Payroll)
• Sunk costs – UAT, systems
configuration, training etc incurred to
date, in respect of modules yet to be
implemented
• Basic payroll function operational
• Limited benefits realised to date,
however, not all modules
purchased have been
developed/implemented (those
remaining would be included as
Phase 2)
• Functions that were identified as
business benefits in the Business
Case and PID will not be
delivered (automation with
improvements in speed and
accuracy) and manual processing
will continue
• Benefits not realised in respect
of:
Recruitment and Onboarding;
Time and Attendance; and Case
Management

Page 18

2
Option 2 Procure alternative new system
Cost Implications Benefits Realisation 
(Business Case Expected
Outcomes)
• Contractual commitments -  iTrent
annual license fees to December 2027
@ £115k p.a.
• Sunk costs – iTrent systems purchase,
project costs to date
• Additional purchase costs of
alternative system (2 other bids
evaluated, as part of original
procurement exercise, alongside iTrent
- both £500k higher costs over 5 year
period)
• Additional project costs of
procurement, development and
implementation of alternative (2 year
lead-in)
• Delayed realisation of savings
• Risk that existing software/systems
may not be fully decommissioned,
depending on new system
specification (iTrent modules,
MyOptions, Totara, Civica)
• Assume similar to full
development and
implementation of all iTrent
modules (Option 5), however,
element of uncertainty, as not
tested
Additional Risks:
• Reputational damage re ‘sunk
costs’

Page 19

3
Option 3 Outsource Payroll/HR Services
Cost Implications Benefits Realisation 
(Business Case Expected
Outcomes)
• Contractual commitments -  iTrent
annual license fees to December 2027
@ £115k p.a. (17 modules)
• Sunk costs – iTrent systems purchase,
project costs to date
• There are companies in the market
offering payroll and elements of HR
services but not full suite – elements
would require to be delivered in-house
– likely to be more expensive overall
• Potential offsetting recurring savings
from redundant payroll/HR elements
• Potential redundancy costs
• Client function requires to be retained
• Potential additional costs to mitigate
increased data protection risk
• Additional recurring contract
management costs
• Basic payroll function
• Likely to be limited benefits
realised in respect of Business
Case expected outcomes
Additional Risks:
• Reputational risk around
potential redundancies
• TU engagement/agreement
required, potential TUPE
transfer
• Reputational damage re ‘sunk
costs’
• Research (limited) suggests
public bodies that have
outsourced payroll/HR,
subsequently brought back in-
house due to cost/quality
concerns
Option 4 Purchase Shared Services (OLA provider)
Cost Implications Benefits Realisation 
(Business Case Expected
Outcomes)
• Similar to Option 3, however, potential
future shared services model would be
expected to deliver savings
• Whilst an option in principle, in
practice, no proven market or reliable
cost estimate
• Similar to Option 3, however,
potential opportunity for a future
model, to realise benefits of
shared agreed outputs, service
specification etc, although likely
to be challenges, where
policies, terms and conditions
not aligned

Page 20

4
Option 5 Deliver existing project specification (Phase 2)
Cost Implications Benefits Realisation 
(Business Case Expected
Outcomes)
• Additional non-recurring cost
estimated at £567k (prior to potential
mitigations) over 2 years 2024-26
• Potential additional cost mitigations
estimated at £199k (residual unfunded
£366k)
• Recurring future savings will provide
payback for additional investment
(extended period)
• Additional project costs could be
capitalised if more affordable
• Potential future opportunity to generate
additional income/reduce costs
through provision of payroll/HR
services to other local authorities
(shared services model)
• Full benefits realised, in line with
project expected outcomes, as
set out within original business
case