Democracy Spraffa

Report 3 - Risks

Argyll and Bute Council · 9 October 2025
Back to Policy and Resources Committee — 9 October 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

ARGYLL AND BUTE COUNCIL
FINANCIAL SERVICES
POLICY AND RESOURCES COMMITTEE
09 OCTOBER 2025
FINANCIAL RISKS ANALYSIS 2025-26  
1 EXECUTIVE SUMMARY 
1.1 The main purpose of this report is to provide a summary of the known key
financial risks facing the council in 2025-26, as at 31 August 2025. 
1.2  A number of council wide financial risks, both revenue and capital, have been
identified, in addition to specific departmental or service risks.  For each
quantifiable risk, the potential annual financial impact has been estimated; and the
likelihood of the risk materialising assessed, based on a standard risk matrix. 
1.3 There are currently 7 council wide quantifiable risks identified for 2025-26, with a
potential annual value totalling £5.1m, and with varying degrees of likelihood. 
1.4 There are currently 32 departmental risks, with a potential annual value totalling
£4.156m, of which 5 are categorised as ‘Likely’.   
1.5 Financial risks are monitored and reviewed on an ongoing basis, with actions put
in place to continue to mitigate or manage these risks.

Page 2

ARGYLL AND BUTE COUNCIL
FINANCIAL SERVICES
POLICY AND RESOURCES COMMITTEE
09 OCTOBER 2025
FINANCIAL RISKS ANALYSIS 2025-26  
2. INTRODUCTION 
2.1 This report outlines the process and approach to financial risk assessment, and
provides details of the known key financial risks facing the council in 2025-26, as
at 31 August 2025. 
3 DETAIL 
3.1 Process and Approach 
3.1.1 The council continues to experience significant financial challenges and
uncertainty.  In developing its budget to address both funding, and cost and
demand pressures, consideration is given to financial risk.  However, both existing
and new or emerging financial risks require to be monitored and reviewed on an
ongoing basis throughout the year, with actions put in place to mitigate or manage
these risks.  Risks that cannot be mitigated or managed may have a detrimental
impact on the financial position of the council. 
3.1.2 There are a number of risks that may impact income or expenditure across the
entire council.  These are identified as council wide risks.  In addition, specific
financial risks impacting each department or service of the council have been
considered.  These are identified as departmental/service risks.   
3.1.3 For each quantifiable risk, the potential annual financial impact has been
estimated; and the likelihood assessed, based on the following standard risk
matrix: 
1 – Remote
2 – Unlikely
3 – Possible
4 – Likely
5 – Almost Certain 
3.1.4 The Argyll and Bute Integrated Joint Board (IJB) with responsibility for Social
Work and a range of Health services was established and came into effect on 1
April 2016.  The IJB is responsible for financial management and strategic
oversight of these services.  It is the responsibility of the IJB to consider the
individual financial risks associated with Integration Services and these risks are
therefore not contained within this report.  A council wide risk has been included
in respect of the IJB being unable to deliver the social care service within the
budget allocated.

Page 3

3.2 
3.2.1 
3.2.2
Council Wide Risks 
General 
There is a risk of further severe weather incidents, requiring both revenue and
capital expenditure to be incurred.  Whilst there may be additional funding
available through the Bellwin Scheme, this is limited to eligible revenue
expenditure and there is an assumption that local authorities will meet a
proportion of the costs of emergency incidents from within existing resources. 
The threshold, over which councils can claim for eligible expenditure is 0.2% of a
local authority's budgeted net revenue expenditure.  For Argyll and Bute Council,
this equates to £0.654m for 2025-26.  As part of the 2025-26 budget process,
£2.9m was provided for severe weather related costs (£2m from the Priorities
Investment Fund and £0.9m within the Capital Plan).  However, by their very
nature, it is difficult to estimate potential additional costs and there remains a risk
of costs being incurred above the level currently provided for within financial
plans.  It is therefore deemed prudent to recognise a financial risk in this respect. 
A risk value of £1m is deemed to be reasonable. 
The council is generally able to recover all input VAT incurred on its expenditure,
subject to certain conditions being met.  Some activities are VAT exempt, such
as, the lease of land or property, where the land or property has not been opted to
tax.  VAT incurred on expenditure attributable to exempt activities, such as, capital
investment in property development or refurbishment must be less than 5% of the
total VAT incurred in the year.  A breach of this 5% limit would result in VAT paid
on all expenditure attributable to exempt activities being irrecoverable.  As
opportunities to support economic development are explored, it is increasingly
likely that the council will enter into commercial arrangements, such as in respect
of Rothesay Pavilion.  The tax position in respect of these arrangements requires
to be given due consideration, with mitigations put in place, as appropriate, for
example, opting to tax land and property.  This position will be subject to ongoing
monitoring and review, to ensure that the council continues to remain within the
5% threshold and recover all VAT incurred. 
Revenue  
3.2.3 The 2025-26 budget included a 3% pay award assumption across all workforce
categories, at all grades, based on the Public Sector Pay Policy of 9% over the 3
years 2025-26 to 2027-28.  The pay award for SJC and Chief Officers has now
been agreed at 4% for 2025-26 and 3.5% for 2026-27.  Negotiations in respect of
the pay award for teachers have not yet concluded.  At this stage, the expectation
is that the increased cost of the 2025-26 pay award will be fully funded from
additional Scottish Government grant funding, however, this is subject to the
teachers pay award being agreed at the same level.  There is a risk that the
teachers agreed pay award will be above the level agreed for SJC and Chief
Officers, which may require additional costs to be funded by the council.  A
potential annual risk value equivalent to a further 1% of the annual pay budget for
teachers is deemed reasonable, which equates to £0.7m.  Since last reporting,
the initial offer in respect of the teachers pay award has been rejected by the
teachers’ negotiating side.  The likelihood of this risk materialising has therefore

Page 4

increased from ‘2 - Unlikely’ to ‘3 – Possible’.  This position will be monitored and
updated following conclusion of the teacher’s pay negotiations and confirmation of
additional Scottish Government funding.   
3.2.4 Whilst the 2025-26 approved budget provides for inflationary increases, there is a
risk of continued volatility in utilities pricing and demand can also be subject to
unpredictable weather extremes.  At this stage, a potential annual risk value
equivalent to 10% of the annual utilities budget provision is deemed reasonable. 
This equates to £0.9m.  It is anticipated that this risk value may reduce as the
year progresses. 
3.2.5  The estimated level of Council Tax income is based on current and forecast Band
D equivalents, and reflects our expected collection rates, based on historical data. 
A potential annual risk value equivalent to 1% of the annual Council Tax income
budget is deemed reasonable in this respect.  Furthermore, there is currently a
significant level of uncertainty in respect of the classification of self-catering units
as either non-domestic or domestic dwellings, which may impact Council Tax
income, presenting an additional risk to financial planning assumptions.  These
factors equate to a combined estimated risk value of £1m.  
3.2.6 
3.2.7 
3.2.8
In respect of the Health and Social Care Partnership (HSCP), it is the
responsibility of the Chief Officer and Chief Financial Officer to manage the HSCP
financial position.  If an overspend is forecast, a budget recovery plan will be
prepared and submitted to the IJB, Argyll and Bute Council and NHS Highland. 
Where recovery plans are unsuccessful and an overspend occurs at the financial
year end, and the HSCP has insufficient reserves to meet the overspend, then the
partners will be required to make additional payments to the HSCP.  The council’s
contribution would reflect the element of the overspend related to Social Work. 
Whilst any additional payments by the council and NHS Highland will be deducted
from future years funding, there is a risk that the council may require to make an
additional unbudgeted contribution to the HSCP during the year.   
As at 31 August 2025, the forecast outturn for 2025-26 on Social Work services is
an overspend of £0.668m.  This includes an assessment on the delivery of
approved savings, including the £0.500m of unidentified savings built into the
budget, as part of the recovery plan.  At this stage, the HSCP expect the forecast
overspend to be managed within available HSCP reserves.  However, the
financial situation facing Social Work is extremely challenging due to increases in
service demand; complexity of cases; increasing costs; and difficulty recruiting
permanent staff and, therefore, having to rely on agency staff, at an additional
cost.  There is a risk that the level of overspend will increase beyond the level that
can be managed through available reserves as the year progresses.  A potential
annual risk value equivalent to 1% of the approved budgeted contribution is
deemed reasonable.  This equates to £0.9m.  It is also recognised that any
potential unbudgeted use of reserves or additional funding, required for 2025-26,
will have implications for the HSCP 2026-27 and future years’ budget outlook. 
The 2025-26 budget includes both Operational/Management and Policy savings
options, totalling £2.762m.  Whilst the council has a good track record in
delivering savings, there is a risk that this target will not be fully delivered.  A

Page 5

potential annual risk value equivalent to a 10% shortfall in the annual savings
target is deemed reasonable.  This equates to £0.3m. 
3.2.9 
3.2.10 
3.2.11 
3.2.12
There is an ongoing requirement to fund unavoidable inflationary cost increases
across a number of areas such as food and fuel. Inflation is currently exceeding
the latest Bank of England forecasts but is expected will fall back towards the 2%
government target later in the year.  This position will continue to be closely
monitored, with financial forecasts updated to reflect information available, on an
ongoing basis.  The annual budget is underpinned by inflationary assumptions,
however, there is a risk that inflationary impacts have been under-estimated. A
potential annual risk value equivalent to 10% of the inflationary assumptions in
respect of relevant non-pay budgets is deemed reasonable.  This equates to
£0.3m. 
Capital 
The funding framework for the approved Capital Plan includes capital receipts
from asset sales, estimated at £0.750m in 2025-26 and £1.750m over the 3 years
2025-28.  This is based on an assessment provided by the Estates Team in
January 2025, however, is subject to changing market conditions.  The level of
receipts that may reasonably be achieved will be kept under review, to reflect
changing market conditions and due diligence undertaken on asset condition. 
Any variation from this assumption will require to be managed within the overall
Capital Plan resources. It is generally the case that the capital programme
experiences slippage throughout the year and as such, this risk is expected to be
manageable.   
At the budget meeting in February 2024, £1.1m of funding was set aside as an
initial high level estimate of works anticipated to be required at the A816 Bealach
Mor to convert the temporary road into a permanent road.  An options study has
been carried out to explore a number of options for this stretch of road going
forward.  A report will be presented to EDI in September 2025 outlining 9 options,
which have been shortlisted to 4 at this stage.  The preferred option cost estimate
is significantly higher than the budget set aside in February 2024, estimated to be
between £7.25m and £8.5m.  Further work is required to develop a business case
options appraisal and we would look to get independent design and project
management consultants to take this forward.  Once we have firmer proposals,
this will be reported to Council and consideration will need to be given as to how
the shortfall will be funded. 
The capital programme is continuing to see significant price increases caused by
rising inflation and additional costs from suppliers, due to the challenges in
delivering capital projects within our geographical location.  Previous inflationary
contingencies set aside for the capital programme have now been fully allocated
but there could be other cost pressures in respect of projects within the current
capital programme, where contracts have yet to be entered into.  It will be
challenging to manage these impacts within available resources and target
completion timescales.  Mitigating actions will be taken to manage financial risk,
for example, re-profiling, project re-design, re-engineering or curtailment, and the
re-prioritisation of uncommitted resources across the programme.  However, there

Page 6

remains a risk that costs could increase for the projects that are included within
the capital plan. 
Council Wide Summary 
3.2.13  The council wide risks are summarised within the following table.   
Description Likelihood Assessed
Financial Impact
£m
Unbudgeted Severe Weather costs 3 1.0
Unfunded Pay Award 3 0.7
Utilities cost increases 3 0.9
Council Tax Income reduction 3 1.0
IJB refer to Council for additional
funding to deliver social work services
3 0.9
Shortfall in Savings delivery  2 0.3
Variation in non-pay inflation  3 0.3
Total  5.1 
3.3  Departmental/Service Risks 
3.3.1 Specific service financial risk are detailed within Appendix 1.  The following table
provides a summary of the number of risks within each department, across each
likelihood category, together with the potential annual financial impact value. 
Department 1 - Remote 2 - Unlikely 3 - Possible 4 - Likely 5 - Almost
Certain
Total
No £000 No £000 No £000 No £000 No £000 No £000
Chief
Executive's
Unit
0 0 0 0 0 0 0 0 0 0 0 0
Executive
Director
Douglas
Hendry
0 0 6 510 9 780 2 360 0 0 17 1,650
Executive
Director
Kirsty
Flanagan
4 375 1 100 7 1,181 3 850 0 0 15 2,506
Total 4 375 7 610 16 1,961 5 1,210 0 0 32 4,156

Page 7

3.3.2 The current top 3 risks in terms of financial impact are noted in the table below. 
Service Risk Title Risk Description Likelihood
Financial
Impact
£000
Roads and
Infrastructure
Services
Piers &
Harbours
Income
Changes to ferry services resulting in
reduced berthing and passenger
income.
4 600
Financial
Services
NDR
ALEO
Baseline
Scottish Government are going to
undertake a review of the current Arms
Length External Organisations (ALEO)
baseline for 2024-25 which could
increase the pressure on the balance of
costs vs relief.
3 316
Council Wide
- Commercial
Services
Council
Wide
Central
Repairs
Increased demands on central repair
budgets (CRA) due to a decrease in
Capital funding, increase in statutory
and emergency repairs and increases in
supplier /contractor charges.  This
impacts on all departments of the
Council with a Central Repairs Budget.
4 300 
3.3.3  The risks, which are considered likely total £1.210m and are detailed in the
following table: 
Service Risk Title Description of Risk Likelihood
Financial
Impact
£000
Roads and
Infrastructure
Services
Piers &
Harbours
Income
Changes to ferry services resulting in
reduced berthing and passenger income.
4 600
Council Wide
- Commercial
Services
Council Wide
Central Repairs
Increased demands on central repair
budgets (CRA) due to a decrease in
Capital funding, increase in statutory and
emergency repairs and increases in
supplier/contractor charges.  This
impacts on all departments of the
Council with a Central Repairs Budget.
4 300
Development
and
Economic
Growth
Homelessness
Temporary
Accommodation
Income
Unpredictable number of Homeless
applications. Inability to recover rent. 
Increased costs of property maintenance
and tenancy change over.
4 150
Roads and
Infrastructure
Services
Fleet
Maintenance
Increased costs to maintain internal fleet
due to inflationary increases on vehicle
parts.
4 100
Legal and
Regulatory
Support
Elections Should a by-election be required this
would be an immediate cost pressure as
budget has been removed. 
4 60 
3.3.4  In addition to the specified service risks, there are 2 possible risks in respect of
waste (Compost Like Output, CLO, and Extended Producer Responsibility, EPR),
which at this point, are unquantifiable.  The 2025-26 budget includes funding from
the Department of Environment, Food and Rural Affairs, DEFRA in respect of
EPR, however, there is uncertainty around the possibility of improvement actions
being imposed on local authorities.  Details of any requirements, which may result
in additional costs being incurred by the authority, have not yet been confirmed,

Page 8

3.4
however, at this stage, the risk is deemed to be of minimal financial impact.  In
respect of CLO, financial provision of £500k has been reflected within the annual
accounts for the year ending 31 March 2025.  This cost estimate was calculated
on a basis agreed with Biffa, however, remains subject to approval by the Scottish
Environment Protection Agency, SEPA.  There is a risk that SEPA may require
the disposal of CLO as landfill of contaminated waste, which would result in
significantly higher costs.  At this stage, it is not clear to what extent the existing
waste earmarked reserve may mitigate this risk and any additional cost would
result in the unplanned depletion of the earmarked reserve. 
Changes to Financial Risks 
3.4.1 There have been 2 changes to the 2025-26 financial risk analysis since last
reporting.  As outlined in paragraph 3.2.3, the likelihood of the 2025-26 Unfunded
Pay Award has increased from ‘2 – Unlikely’ to ‘3 – Possible’.  In addition, the
potential annual risk value of the Piers & Harbours Income risk has increased
from £250k to £600k (+£350k), due to reduced service levels in respect of the
CalMac winter timetable for Mull, together with decreases in the tonnage of the
ferries that will cover this route.  Further work is ongoing to fully assess this
impact. 
3.5 Monitoring of Financial Risks 
3.5.1  Financial risks are monitored and reviewed on an ongoing basis, with actions put
in place to continue to mitigate or manage these risks.  The updated position on
financial risks will continue to be regularly reported to committee.     
3.6 Future Years’ Risks 
3.6.1 Financial risks impacting 2026-27 and future years will be reported as part of the
2026-27 Budget Pack.  
4 CONCLUSION 
4.1 This report summarises the known key financial risks facing the council in 2025-
26.  There are 7 council wide and 32 service specific quantifiable risks identified,
with 5 categorised as ‘Likely’.  These risks are monitored and reviewed on an
ongoing basis, with actions put in place to continue to manage or mitigate the
risks.

Page 9

5 IMPLICATIONS 
5.1 Policy - None.
5.2 Financial -  Outlines the potential annual value of financial risks 
5.3 Legal -  None.
5.4 HR -  None.
5.5 Customer Service- None.
5.6 Risk -  Provides details of financial risks.
5.7 Climate Change -  None.
5.8 Fairer Scotland Duty -  None.
5.9 Equalities - protected
characteristics -
None.
5.10 Consumer Duty -  None.
5.11 Island Communities -  None. 
5.12 Children’s Rights and
Wellbeing - 
None. 
Kirsty Flanagan
Executive Director/Section 95 Officer
09 September 2025 
Councillor Ross Moreland, Policy Lead for Finance and Commercial Services 
APPENDICES
Appendix 1 – Departmental/Service Financial Risks 
For further information contact Carolyn Earl, Interim Head of Financial Services
Carolyn.Earl@argyll-bute.gov.uk

Page 10

APPENDIX 1
DEPARTMENT/SERVICE FINANCIAL RISKS AS AT 31 AUGUST 2025
DEPARTMENT SERVICE TITLE OF RISK DESCRIPTION OF RISK MITIGATING ACTIONS IN PLACE
LIKELIHOOD
FINANCIAL
IMPACT
£000
Executive Director
Douglas Hendry
Commercial Services Catering Costs - Provision of
Meals to Early Years Children
The Children and Young People (Scotland) Act placed duties on Councils to
provide meals in an Early Years setting to entitled children where sessions span
over lunch time.  The total quantum of grant funding is reducing and may not be
sufficient to fund the additional costs depending on uptake and the additional
costs to support the meal provision in partner provider settings.
Joint strategy with procurement colleagues to reduce potential impact
of supplier charges.  Control food wastage/portion controls.
2 100
Executive Director
Douglas Hendry
Commercial Services Rental Income from Properties Due to current economic climate, there may be reduced ability to recover rental
income from leased properties or place suitable tenants in properties as leases
come to an end.
Management of leasehold properties by Estates team, any issues with
debt recovery being dealt with in line with Council debt recovery
policy.
2 60
Executive Director
Douglas Hendry
Commercial Services Surplus Properties Ongoing market difficulties lead to increased numbers of surplus properties, in
addition, as Our Modern Workspace Project gains traction more properties will
become surplus to operational requirements. There are residual running costs
associated with all surplus properties.
One Council property team in place who will monitor market
conditions and work with prospective tenants/ purchasers to let/sell
surplus properties.
3 50
Executive Director
Douglas Hendry
Commercial Services Leisure Service Level
Agreements
Increase in RPI and/or other running costs (eg utilities, payroll etc) resulting in
requests for additional funding.
Monitoring annual alteration to contract RPI rate, communication
with service providers and mitigation through financial forecasting and
review of existing budget.
3 100
Executive Director
Douglas Hendry
Commercial Services LiveArgyll Service Fee Inability to deliver required services within available budget resources (e,g. pay
award and ENICs budget pressures), resulting in increased service fee request.
Communication with service providers and mitigation through
monitoring and review of budget monitoring information and
forecasts.
3 100
Executive Director
Douglas Hendry
Council Wide -
Commercial Services
Council Wide Central Repairs Increased demands on central repair budgets (CRA) due to a decrease in Capital
funding, increase in statutory and emergency repairs and increases in
supplier/contractor charges.  This impacts on all departments of the Council with
a Central Repairs Budget.
Joint strategy with procurement colleagues to reduce potential impact
of supplier/contractor charges. Close monitoring of central repairs
budgets and commitments and instructing only statutory
tests/inspections and essential repairs.
4 300
Executive Director
Douglas Hendry
Education ASN Support Demand for ASN support continues to increase. Scottish Government statistics
suggest a 3% year on year increase, resulting in an additional resource
requirement particularly where gaps in our enhanced provision exist. The
medium-term detriments on the development of young children which occurred
as a consequence of service closures during the COVID pandemic have increased
demands on the service as children require additional support to catch up.  The
Additional Support for Learning National Implementation plan continues to
inform our strategic direction in line with the Angela Morgan Review.
Service is currently looking at alternative options for service delivery
to mitigate the inescapable pressures. Continuing to ensure robust
assessment of needs, monthly monitoring of budget, any delays in
recruitment factored into projections to enable informed decision
making on allocation of funding for new/amended /additional support
packages. Following a full ASN review, the service are currently
investing in the development of four new learning centres in order to
provide greater equity in meeting the more complex needs of some
learners as well as considering plans to develop enhanced wellbeing
resources across our learning estate in future.  This aims to reduce the
frequency of children having to be educated in high cost out of area
placements.
2 50
Executive Director
Douglas Hendry
Education Pre-Five Units - retention of
partner providers
Failure in the commissioning or retention of pre-five partner provider units to
deliver 1140 hours would result in an increased pressure on the Council to
deliver the service.
Annual financial appraisal, uplift of sustainable rate to providers;
Support network; Short-term cash injections.
2 100
As at 31 August 2025

Page 11

Executive Director
Douglas Hendry
Education Children and Young People
(Scotland) Act - ELC 1140 hours
The Council has been required to deliver 1140 hours of Early Learning and
Childcare since August 2021. The Scottish Government has committed to funding
this and the Council has revised its service model to align it to the Scottish
Government's reduced funding profile.  A risk remains that actual costs of
delivery exceed the Government Grant in any given year.  For example, if child
numbers are higher than estimated, this may require additional staffing which
has not been included in the staffing model funded by Scottish Government.  
Continuous monitoring and review of the service model, usage and
resources.
3 100
Executive Director
Douglas Hendry
Education Legislative Requirements -
Education (Scotland) Act
The Education (Scotland) Act 2000 requires Councils to undertake assessments of
the need for the provision of Gaelic Medium Primary Education (GMPE) and the
duty to support and promote Gaelic Education. This may lead to additional
staffing requirements depending upon the demand for Gaelic from parents.
Continuous monitoring and review of the service model and resources
available within budget.
3 50
Executive Director
Douglas Hendry
Legal and Regulatory
Support
Hub DBDA/DBFM Schools  -
Litigation
Increased risk of the requirement to litigate due to latent defects in a number of
schools
Ongoing reporting of issues and monitoring of actions taken to repair. 2 150
Executive Director
Douglas Hendry
Legal and Regulatory
Support
Contract RPI for NPDO and Hub
Schools
Increase in RPI would result in higher costs. Monitoring annual alteration to contract RPI rate and mitigation
through financial forecasting and review of existing budget.
3 100
Executive Director
Douglas Hendry
Legal and Regulatory
Support
NPDO - Increase in insurance
costs within NPDO Schools
Increase in insurance costs as a result of the long-term effects of Covid-19 on the
insurance market and flood claims.
Monitoring annual alteration to contract insurance rate and mitigation
through financial forecasting and review of existing budget.
3 75
Executive Director
Douglas Hendry
Legal and Regulatory
Support
Elections Should a by-election be required this would be an immediate cost pressure as
budget has been removed.
Outwith direct management control. 4 60
Executive Director
Douglas Hendry
Legal and Regulatory
Support
Legal Services - Litigation Increased number of litigation cases. Ensure Legal Services are gateway to access all legal advice and that
advice is sought at earliest opportunity.
3 150
Executive Director
Douglas Hendry
Legal and Regulatory
Support
NPDO/Hub DBFM contract
management efficiencies
Reduction in ability to generate contract management efficiencies. Monitoring annual efficiencies generated and mitigation through
robust contract management and application of contract
specifications / requirements.
2 50
Executive Director
Douglas Hendry
Legal and Regulatory
Support
Licensing Reduced numbers of licensing applications leading to reduced income. Monitoring of trends and reporting the financial impact in the budget
monitoring.
3 55
Executive Director
Kirsty Flanagan
Customer Support
Services
Software Licences Potential risk of being under licensed for software which will be identified via
software audits which would incur additional costs.
ICT security and compliance officer in post and duties include review
of systems to ensure fully licenced. 
2 100
Executive Director
Kirsty Flanagan
Development and
Economic Growth
Homelessness Temporary
Accommodation Income
Unpredictable number of Homeless applications. Inability to recover rent. 
Increase costs of property maintenance and tenancy change over.
Provision of Housing Options information and advice service to
minimise number of applicants proceeding to full homeless
application. Implementation of Rapid Rehousing Plan.
4 150
Executive Director
Kirsty Flanagan
Development and
Economic Growth
Dangerous Buildings
Interventions
Building Standards having to deal with an increasing level of dangerous building
work which has significant financial implications for Council.
Monitor activity and seek to recover costs from the owner. 3 100
Executive Director
Kirsty Flanagan
Development and
Economic Growth
Planning Fee Penalties Potential that the Scottish Government may apply sanction penalties due to poor
performance by the Planning Authority. The Scottish Government has recently
appointed a national Planning Performance Champion however the detail of how
this role intends to incentivise improvement/penalise poor performance at a
local authority level remains unclear at this time.
Maintain high levels of performance as articulated by performance
markers detailed in Planning Performance Framework annual report.
1 100
Executive Director
Kirsty Flanagan
Development and
Economic Growth
Planning fee shortfalls Due to downturn in economic / building activity, in particular renewable energy
development and other major developments could lead to planning fee income
shortfalls leading to revenue budget pressures.
Current income levels are looking more positive, however, we are
dependent on some high value applications coming in which, if they
don't materialise, will impact the overall position.  Will continue to
monitor Development Management income and expenditure tightly
and investigate further income generation streams.
1 100
Executive Director
Kirsty Flanagan
Development and
Economic Growth
Building Warrant fee shortfalls Due to loss of commercial income and downturn in economic / building activity,
building warrant fee income shortfalls leading to revenue budget pressures.
Continue to monitor Building Standards income and expenditure
tightly and investigate further income generation streams.
1 50

Page 12

Executive Director
Kirsty Flanagan
Financial Services NDR ALEO Baseline Scottish Government are going to undertake a review of the current Arms Length
External Organisations (ALEO) baseline for 2024-25 which could increase the
pressure on the balance of costs vs relief.
Outwith direct management control. 3 316
Executive Director
Kirsty Flanagan
Financial Services Housing Benefit Subsidy Loss of Housing Benefit Subsidy due to exceeding LA error threshold. Processes in place for handling of claims accurately and efficiently. 1 125
Executive Director
Kirsty Flanagan
Financial Services Sundry Debt Recovery Recovery of debt becomes more difficult to pursue in the current economic
climate. 
Additional staff are being put in place in the Sundry Debt Team who
will work jointly with Legal Services to enhance the robustness of the
Council's debt recovery processes.
3 85
Executive Director
Kirsty Flanagan
Roads and
Infrastructure Services
Roads Maintenance - Roads
Network
Adverse weather conditions result in deterioration of the road network
necessitating greater spend on repair of defects.
Manage maintenance budgets to ensure that spend is prioritised to
deal with safety defects.
3 230
Executive Director
Kirsty Flanagan
Roads and
Infrastructure Services
Car Parking Income Reduced number of visitors to the area and use of council owned car parks
resulting in a reduction in income.
Closely monitor income levels throughout the year, especially in high
visitor seasons.
3 200
Executive Director
Kirsty Flanagan
Roads and
Infrastructure Services
Piers & Harbours Income Changes to ferry services resulting in reduced berthing and passenger income. Closely monitor passenger number information coming from CalMac
to identify any emerging trends with reducing passenger numbers.
4 600
Executive Director
Kirsty Flanagan
Roads and
Infrastructure Services
Winter Maintenance Adverse weather conditions which require greater than budgeted number of
gritting runs.
Monitor weather conditions and apply gritting policy to minimise
costs.
3 150
Executive Director
Kirsty Flanagan
Roads and
Infrastructure Services
Street Lighting Age of lighting stock requires greater maintenance as health and safety becomes
a consideration.
Manage maintenance budgets to ensure that spend is prioritised to
deal with safety defects.
3 100
Executive Director
Kirsty Flanagan
Roads and
Infrastructure Services
Fleet Maintenance Increased costs to maintain internal fleet due to inflationary increases on vehicle
parts.
Review of Fleet underway to determine where reductions could
possibly be made.
4 100
32 4,156