Democracy Spraffa

Service Concession Flexibility - Accounting Change Proposal

Argyll and Bute Council · 16 February 2023
Back to Budget Pack — 16 February 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Some pages contain no extractable text. They may be blank, graphics or scanned pages. OCR has not been applied.

Page 1

ARGYLL AND BUTE COUNCIL COUNCIL
FINANCIAL SERVICES 23 FEBRUARY 2023
SERVICE CONCESSION FLEXIBILITY – ACCOUNTING CHANGE PROPOSAL 
1. INTRODUCTION 
1.1 This purpose of this report is to detail a proposed change to the accounting
treatment of the Council’s School PPP (Service Concession) contracts following
the issuing of revised accounting guidance by Scottish Government contained
in Local Government Finance Circular 10/2022. 
1.2 As part of supporting the additional costs that arose during COVID, in 2020 the
Scottish Government considered a financial flexibility that would allow councils
to undertake internal accounting changes that extend the period over which the
principal repayment of the unitary charge can be made which results in a one-
off retrospective benefit to the Council and ongoing annual savings up to the
end of the original contract period.  In the remaining years following the end of
the contract period, rescheduled debt repayments continue until the debt liability
has been extinguished.   
1.3 This financial flexibility was considered for some time by Scottish Government
and officers have now developed a proposal based on Local Government
Finance Circular 10/2022 issued on 6 September 2022 and the details are
contained within the body of the report along with the potential financial
implications.  Whilst in the medium term financial gains are significant and are
very welcome in the context of financial challenges facing the Council, it is
important that Members consider the longer term implications and recognise
that the use of the one-off retrospective benefit released by this proposal needs
to be carefully considered.  The guidance is clear that any proposal requires
approval by full Council. 
2. DETAIL 
2.1 The Council have two school service concession contracts for the build of
seven schools.  The NPDO schools contract was entered into on 30/09/2006 at
£88.432m repayable over a period of 30 years and the DBFM schools contract
created on 30/09/2016 at £60.927m repayable over a period of 25 years.   
2.2 The Council pays an annual sum called the unitary charge which covers the
capital costs of the buildings, facility management costs, cyclical repairs,
financing costs and a number of other costs such as insurance.   
2.3 The PPP contracts are viewed as service concession arrangements which have
specific accounting requirements.  As part of the discussions between the
Scottish Government and COSLA in 2020, during the early days of the COVID
pandemic, it was agreed to investigate whether the accounting for service
concessions could be reviewed in order to better reflect the expected life of the

Page 2

asset created which could generate a potential one-off and/or recurring sum to
be used to mitigate the impact of COVID on Council budgets.   
2.4 Scottish Government took some time to agree the flexibility and Members have
been kept informed over the last two years, however, Finance Circular 10/2022
was issued on 6 September 2022 that allows the flexibility to be implemented in
either 2022-23 or 2023-24.  The flexibility must be applied to all service
concession arrangements in line with the key accounting principle of
consistency with the exception of such arrangements where the contract will
expire within five years. 
2.5 In terms of the requirements of Finance Circular 10/2022, the Council will need
to show that the financial implications for the change are affordable, sustainable
and prudent over the life of the asset and explain the basis for the accounting
change.  The proposal must also be agreed by full Council. 
2.6 Advice and support has been sourced from the Council’s treasury advisors, The
Link Group and also via the Directors of Finance Section. 
2.7 It is proposed that rather than reflecting the repayment of the capital investment
in building the schools over the 25 and 30 years of the PPP contracts, the
Council now account for this over a 60 year period.  This reflects the repayment
period for new build schools as laid down in the Councils Treasury Strategy and
officers have confirmed this with our Estates team who are comfortable with
assuming a 60 year life for the schools.   
2.8 In line with the current approved policy in relation to Loans Fund principal
repayments, it is proposed that the 60 year repayment is made on an annuity
basis. Calculation of the debt liability repayments using the annuity method is
considered a prudent approach as it reflects the time value of money as well as
providing a charge that is better matched to how the benefits of the asset
financed by borrowing are consumed over its useful life.  That is, a method that
reflects the fact that asset deterioration is slower in the early years of an asset
and accelerates towards the latter years.   
2.9 The principal repayments from the start of the contract period up to and
including 2022-23 total £38.144m.  Based on the proposed 60 year annuity
repayment the principal repayments would have been £2.106m by 31 March
2023.  This creates a one-off retrospective benefit to be transferred to reserves
of £36.038m.  Due to the extension of the repayment period, there is also a
revenue saving each year to the end of the contract period.  The amount saved
each year varies from year to year due to the nature of the principal repayments
profile.  The revenue saving for 2023-24 is included within the policy savings in
the revenue budget overview report.    There will be a continuing revenue
requirement to repay the principal beyond the life of the contracts.  Whilst there
will be ongoing revenue costs to run the building at the end of the contract
period, there will be capacity within the unitary charge budget to cover the
principal repayments.    The calculation is summarised below and a more
detailed calculation is provided in Appendix 1.

Page 3

2.10 What can be seen from the table above is that the current repayment charged
to the revenue account is £149.359m (column 1).  The revised repayment
demonstrates that the total cost remains at £149.359m but as this is now
spread over a longer period time (the asset life) the annual cost is reduced in
years 1 to 25 which results in a cost reduction (column 3).  Over the full life of
the service concession arrangements, the total repayment for the debt liability
remains the same, however, when a Net Present Value (NPV) is applied, the
re-profiled charges would result in an overall reduction in NPV terms of
£71.057m. 
2.11 It is important that the Council understand that this is purely an accounting
adjustment.  The Council will continue to pay the contractor over the term of the
contract.  The one-off benefit that is generated will represent a “non-cash”
increase in the Council’s reserves and the use of the benefit will require to be
managed through the Council’s Treasury Management approach and the
exiting cash flow management arrangements.  This may result in increased
borrowing costs as interest will be incurred, however, there are many other
factors which influence treasury management activities and cash flow such as
levels of slippage, grant profiles and expenditure patterns.  Therefore, this
requirement to borrow will be managed in totality and the working assumption is
that any additional costs can be met from the existing Loans Fund budget.   
2.12 The approach proposed in relation to service concessions demonstrates that
implementing the Service Concessions guidance is: 
Affordable – ongoing costs of repaying debt after the end of the PPP contract
are affordable from the remaining PPP budget.  The use of the non-cash
reserves can be managed within the overall Treasury Management Strategy
and cash flow management.
Sustainable – the loans charges budget can be maintained at current levels.

Page 4

Prudent – the approach better matches the cost of repaying debt to the useful
life of the asset and the one-off retrospective benefit will assist in dealing with
some short to medium term pressures. 
2.13 At the Council’s budget meeting on 25 February 2021, the Council agreed the
following: “Approves that the Council exercises the principal repayment holiday
flexibility to make £5.4m available to be directed towards COVID revenue and
capital costs but that the use of this flexibility be replaced by the credit
arrangements financial flexibility if the Scottish Government give permission for
the repayment arrangements to be made on an annuity basis. If this is the case
a report will be brought back to the full Council for determination.” 
2.14 The Council were due to take the principal repayment holiday flexibility within
financial year 2022-23, however, now that the service concessions flexibility has
been made available, the holiday will not be taken.  The principal repayment
holiday valued at £5.4m has already been accounted for in the Council’s
budget.  The decision of the Council means that £5.4m of the one-off
retrospective benefit should now replace the need to exercise the principal
repayment holiday.  This also removes the revenue cost pressure that would be
created over the next 20 years by taking this repayment holiday.   
2.15 The Council needs to consider carefully how to use the remaining service
concessions one-off retrospective benefit.  The Council should consider
directing some to the capital pressures that are facing the Council, in addition to
investing in options/projects that will provide the opportunity to create a revenue
saving in the future.   
3. CONCLUSION 
3.1 The Service Concession Flexibility has now been agreed by Scottish
Government and allows councils to undertake internal accounting changes that
extend the period over which the principal repayment of the unitary charge can
be made which results in a one-off retrospective benefit to the Council and
ongoing annual savings over a period of time.  In the remaining years following
the end of the contract payment, rescheduled debt repayments continue until
the debt liability has been extinguished.   
3.2 Based on a 60 year repayment period and exercising this flexibility within
financial year 2023-24 the one-off retrospective benefit will be £36.038m with a
saving in 2023-24 of £4.831m.   
3.3 The Council agreed to use the service concessions flexibility in preference to
the principal repayment holiday, but as the principal repayment holiday has
already been accounted for as part of the current year budget, £5.4m of the
one-off retrospective benefit will require to be used to replace the principal
repayment holiday.   
3.4 The Council needs to consider carefully how to use the remaining service
concessions one-off retrospective benefit.  The Council should consider
directing some to the capital pressures that are facing the Council, in addition to

Page 5

investing in options/projects that will provide the opportunity to create a revenue
saving in the future.   
4. IMPLICATIONS 
4.1 Policy – The repayment of the principal over 60 years is in line with the
Council’s Treasury Strategy.   
4.2 Financial – The report outlines a one-off retrospective benefit of £35.926m
together with revenue savings in the short to medium term.   
4.3 Legal – None. 
4.4 HR – None. 
4.5 Fairer Scotland Duty – See below 
4.5.1 Equalities – Equality and Socio-Economic Impact Assessment has been carried
out and there are no significant potential positive or negative quality impacts.   
4.5.2 Socio Economic Duty - Equality and Socio-Economic Impact Assessment has
been carried out and there are no significant potential positive or negative
quality impacts.   
4.5.3 Islands Duty - Equality and Socio-Economic Impact Assessment has been
carried out and there are no significant potential positive or negative quality
impacts.   
4.6 Climate Change – None. 
4.7 Risk – There is a risk that extending the debt repayment period that appropriate
funds will not be in place to meet the extension of the debt repayments.  This is
mitigated by retaining the budget in place beyond the period of the contract. 
4.8  Customer Service – None.     
Kirsty Flanagan
Executive Director /Section 95 Officer
9 February 2022 
Policy Lead for Finance and Commercial Services:  Councillor Gary Mulvaney

Page 6

Appendix 1 – Total Proposed Rescheduling Model

Page 7

No embedded text on this page.