Democracy Spraffa

Budget Outlook and Medium Term Financial Plan 2026/27-2028/29

Argyll and Bute Council · 17 September 2025
Back to Argyll and Bute HSCP Integration Joint Board (IJB) — 17 September 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

1 
Integration Joint Board   
Date of Meeting: 17 September 2025 
Title of Report: Budget Outlook and Medium-Term Financial Planning: 
2026/27 to 2028/29 
Presented by: James Gow, Head of Finance    
The Integration Joint Board is asked to:
• Consider the budget outlook for 2026/27 to 2028/29 and note the risk and
uncertainty in respect of funding settlements.
• Note the forecast budget gap of £18.2m for 2026/27.
• Note that work on the savings plan is continuing in partnership with the Council
and NHS Highland.
• Consider the scale of service reduction that is likely to be required to achieve
financial balance. 
• Note that oversight of the budget process will continue to be undertaken by the
Finance & Policy Committee.
• Note expenditure control measures and financial recovery actions continue to be
implemented.   
1. EXECUTIVE SUMMARY 
1.1 
1.2 
This report provides an updated budget outlook for the 2026/27 financial year and
the following two years. It takes into account recent Government policy
documents and nationally utilised assumptions in respect of inflation uplifts. It is
anticipated that the Scottish Government will publish new multi-year financial
plans along with its budget in either December 2025 or January 2026. The HSCP
will be in a better position to refine its financial modelling, at that time, however
this will be too late to put in place service change plans, in the event that the
situation aligns reasonably closely with the figures in this report. 
As has been highlighted in financial reporting documents and by the External
Auditor, the HSCP is not operating on a financially sustainable basis and, as a
result, it is now required to make significant cost reductions. It does not expect to
be able to finance current levels of spend in future years. The situation in 2026/27
is particularly difficult, as £3m of non-recurring pension fund savings are no longer
available; the HSCP has been relying on these to fund Social Work / Social Care
spend in 2024/25 and 2025/26. The financial plan and savings programme will
continue to evolve, as funding allocations are confirmed by Government and
partners.

Page 2

2
1.3 The outlook aims to provide a framework for the development of the 2026/27
budget whilst placing it in a medium-term context. While the Scottish Government
has recently published strategic direction / policy documents relating to Health
and Social Care, funding levels have not been confirmed and there is no clear
commitment to fund increasing demand and costs within the social care system,
in particular. At a high level there is still a commitment to protect and invest in
Health and Social Care, however, the previous commitment to real terms funding
increases is not feeding into formula funding allocations when the impact of actual
inflation and increasing demand is taken into account. 
1.3 
1.4
The HSCP has been able to fund its activity in 2024/25 but has a remaining
budget gap in 2025/26 which still requires in-year action to address. General
reserves are depleted and there is no expectation, at present, that there will be
reserve funding available to address the budget gaps in future years. The
situation across the Health and Social Care remains unsustainable with many
IJBs and Health Boards reporting deficits. Overall, the financial context is
deteriorating, and further efficiency and cost savings are required across the
system. Few opportunities remain for housekeeping or operational savings, and
most further savings require service change along with proportionate impact
assessments and consultation. Financial planning is based upon a mid-range
scenario, which estimates the budget gap at £18.2m or 4.5% of spend. Urgent
work is required to develop and consult / engage on firm savings proposals to
seek to balance the budget with the expectation that enhanced financial control
measures will also be required. 
There is a high degree of risk that short-term financial measures may impact on
the strategic imperative to support preventative measures in health and social
care, or reduce the effectiveness of the care system, resulting in further demand
and cost pressure in the medium term. The development of a financial strategy
needs to align with service change aimed at reducing cost and service provision. 
2.  INTRODUCTION 
2.1 The purpose of this report is to update the medium-term financial outlook / plan.
It summarises the context and aims to ensure that the HSCP has a realistic
financial outlook upon which to base its planning decisions. The financial plan is
required to align with the new Joint Strategic Plan, which is under development
at the current time. It includes the following sections: 
• Financial & Strategic Context
• Current Financial Position
• Revenue budget modelling & assumptions
• Budget Gap and Savings Target
• Transformation & Investment
• Reserves
• Scenarios and Risks 
3. 
3.1 
DETAIL OF REPORT 
Strategic Context 
• The UK Government has published its spending review, which allocates
limited additional revenue and capital resource to the Scottish Government.

Page 3

3  
• The Scottish Government has recently published a number of strategic and
policy documents: 
-  Health and Social Care Service Renewal Framework
-  Scotland’s Population Health Framework
-  Scotland’s Fiscal Outlook: Medium Term Financial Strategy 
The National Care Service proposals are no longer progressing in the way that
was previously intended. 
• The health and social care sector continues to be under severe pressure, as
reported by Audit Scotland. The pressure is deriving from: 
- Demographic change and service demand.
- Staffing recruitment and retention.
- Financial pressures, reduced reserves and increasing budget gaps.  
- NHS Boards are overspending and anticipated 3% annual efficiency
saving is expected to be required, arrangements relating to brokerage
/ treatment of overspending is still to be confirmed. 
• Inflation is increasing - CPI is at 3.8%, with RPI at 4.4%. The impact of
inflation, to the extent that it is not funded, is a driver of the increasing budget
gap. There are risks associated with inflation assumptions particularly in
respect of pay where national assumptions have been used, NHS and Local
Authority staff have agreed 2-year pay increases through 2026/27. The
minimum pay rate for externally employed care staff has not been set. 
At present, the HSCP is basing its budget modelling upon available planning
assumptions. The Fiscal Strategy in particular outlines a significant challenge for
the public finance in Scotland through to 2030. It highlights: 
- Increasing demand and costs for health and social care services due
to demographic change.
- Increasing net funding required in Scotland to fund the more
favourable benefits system.
- Limited / low economic growth forecasts.
- Public services are not sustainable and reduction in the public sector
workforce is required alongside with public sector reform. 
The fiscal framework does not make expenditure commitments for Health &
Social Care; this is expected in the forthcoming spending review and budget for
2026/27. Further, the NHS NRAC formula will again be updated; this improved
for the 2025/26 budget, following the census publication, a reduction is possible
as there are indications that the population of Scotland has increased to a greater
extent than in Argyll and Bute. The HSCP cannot wait for the budget in December
/ January as there will be insufficient time for governance and consultation
processes to take place between then and March 2026. 
There are also new legislative requirements and duties, the Care Reform Act, and
the Health and Care Staffing Act, being two examples. These will result in further
increased cost pressures, as there is little evidence of sufficient additional funding
to support these new rights for people and obligations for the HSCP.

Page 4

4 
Finally, the HSCP is in the process of renewing its Joint Strategic Plan; this will
provide the strategic framework covering the period of this outlook, and beyond. 
3.2 Current Financial Position 
The HSCP is in a challenging situation at the time of preparing this outlook. This
is common across the sector, and the most recent comparative data indicates
that the Argyll & Bute HSCP ended the 2023/24 year in a relatively favourable
position. However, 2024/25 was a difficult year, as it overspent its Social Care
budget by £2m, and the HSCP spent £3m more than its core budget on Social
Care; this was funded by temporary pension cost savings. 
The above table summarises the year-end position. The NHS budget was
supported by £4m of reserves, which along with the £3m referred to above,
means spend was £7m above baseline recurring resourcing. This is not
sustainable and resulted in a reduction in general reserves. 
The budget for 2025/26 is likewise challenging. The HSCP was not able to
balance its budget and is therefore working on a financial recovery basis. It is also
the case that the budget is dependent upon use of remaining reserves. If the
HSCP is able to operate within its budget and deliver the recovery plan, it could
expect to have no more than £500k in reserves available, at the start of 2026/27.
The temporary pension fund saving of £3m will not be available from 1 April 2026.

Page 5

5
The main recovery actions currently in place include: 
- Care at home efficiencies – no further net increases in care at home
hours are available for commissioning 
- Weekly vacancy monitoring reviews
- Moratorium on new agency staff
- Direct leasing of key worker accommodation
- Reductions in agency staffing, where possible
- Contract reviews
- No new commitments from Reserves
- Recovery of unused funds held by clients
- Appointment of Reviewing Team to review care packages; reviews to
commence in August 2025 
Additionally, the HSCP is in the consultation process in respect of its threshold of
care / fair access to care proposal. 
3.3 Revenue Budget 2026/27 to 2028/29 
3.3.1 
3.3.2 
Services provided by the HSCP are largely funded by allocations made by the
Scottish Government to Local Authorities and NHS Boards. They then pass on
funding for delegated services. Allocations are predominantly based upon
formulae which take into account factors such as population demographics, levels
of deprivation, and rurality. Local planning assumptions are based upon those
used nationally within the NHS and by Argyll & Bute Council. The following
sections outline the financial outlook within each service; these are essentially
providing a net expenditure budget if we continue to operate, as we are. They
take into account assumptions on pay and non-pay inflation, a small allowance
for increasing demand from demographic change and current trend data along
with other known service changes and cost pressures. All figures are based upon
a mid-range scenario, and it is re-iterated that prior to the publication of the
Scottish Budget there will remain considerable uncertainty, however it does
appear unlikely that the current underlying budget gap will be substantially
addressed through additional funding. 
Social Work 
The figures below outline estimated incremental pressures on Social Work /
Social Care budgets. Modelling is on-going, as spend patterns relating to these
budgets are shifting, at present, particularly in relation to Older Adult services and
Looked After Children’s services. There is an allowance for unknown cost and
demand pressures which will be allocated to the most appropriate services as the
budget cycle proceeds.

Page 6

6 
3.3.3 
Social Work Cost and Demand Pressures
2026-27
£000
2027-28
£000
2028-29
£000
Pay inflation @ 3.5% for 2026/27 and 3% and then 2% 1,437 2,706 4,014
Incremental pay increases 198 396 594
Non-Pay Inflation 771 1,570 2,126
Children and Families demand pressure – looked after
children 168 237 307
Mental Health Services Demand Pressure 76 154 234
Older People Demand Growth (1%) 461 930 1,406
Allowance for unknown cost and demand pressures 700 900 1,100
Minimum Pay Rate / Free Personal Care Uplift (TBC) 3,000 6,000 9,000
Total Social Work Cost and Demand Pressures 6,811 12,893 18,781
Offset by additional funding:   
Inflation on NHS Resource Transfer 446 905 1,378
Minimum pay rate uplift (TBC) 3,000 6,000 9,000
Pay increase funding – assumes 0.5% funded 205 205 205
Total Additional Funding (3,651) (7,110) (10,583)
Removal of Pension Fund Saving / use of reserves 3,050 3,050 3,050
Net New Pressures / Budget Gap 6,210 8,833 11,248 
The above table outlines significant expected funding gap, and it makes limited
allowance for demand increases. It is therefore the case that the IJB is only likely
to be able to propose a balanced budget if it very quickly reduces services and
spend. Actions are likely to have adverse whole system implications and are likely
to be contrary to the policy framework referred to in 3.1. 
Health Budget 
Likewise, the NHS incremental budget summary is provided below based upon
currently available assumptions. The core assumption is a 3% increase in
baseline funding. The approach being taken with NHS budgets has changed and
brokerage is no longer available to boards who are required to submit their
financial plans and planned deficits to the Scottish Government for approval. Key
assumptions are: 
• 3% uplift in baseline funding (assumed for 3 years).
• pay increases, the superannuation increase (20.9% to 22.5% of pay) and
costs associated with agenda for change (safe staffing and reduced
working week) will be fully funded.
• no change to NRAC formula assumed for 2026/27.
• plan for the delivery of 3% annual efficiency savings. 
The approach is to assume that internal (NHS) SLA cost increases will be fully
funded as part of the pay funding, this assumption is a risk as Greater Glasgow
and Clyde Health Board are reviewing their SLA costing / charging model, and it
is possible they will be seeking a greater level of uplift. This is a matter that is
agreed at Health Board and Scottish Government level, any unfunded excess
would result in further pressure on health service delivery within Argyll & Bute and
would be contrary to community-based delivery models. The budget planning,
summarised below, reflects these assumptions. Growth and inflation increases

Page 7

7 
are kept to an absolute minimum as these add to the budget gap / savings
requirement. 
NHS Cost and Demand Pressures
2026-27
£000
2027-28
£000
2028-29
£000
Pay Inflation Uplift – assume fully funded 3,037 6,165 9,387
Pay Increments 100 200 300
New prescribing & Hospital Drugs Inflation – 8% 1,982 4,118 6,421
Inflation on GCC SLA – assume fully funded 3% 2,588 5,150 7,790
Inflation - Commissioned Services & SLAs  465 944 1,437
Resource Transfer Inflation (3% PA) 446 905 1,378
Inflation on PFI Contract (RPI assumption) 92 188 287
Energy, Estates & Utilities Inflation (8%) 376 562 758
Fleet cost pressures  100 100 100
Allowance for new drug approvals (oncology) 200 400 600
Care Packages and other commissioning inflation 2% 142 287 437
New weight loss medicines - estimated 100 200 300
NSD Topslice – cost pressures 400 800 1,200
MS 365 Licenses 50 100 150
Renal Transport 200 200 200
IES property and transport 100 100 100
Labs and Radiology – new contracts (reporting) 100 100 100
Allowance for unknown cost and demand pressures 450 1,450 2,450
Depreciation  197 397 600
Total Health Cost and Demand Pressures 11,125 22,366 33,995    
Less baseline uplift @ 3% (7,946) (16,130) (24,560)
Add underlying / recurring deficit 5,816 5,816 5,816
Current Savings Shortfall* 3,005 1,000 -
Estimated Budget Gap 12,000 13,052 15,251    
Indicative 3% saving on baseline  7,946 16,130 24,560
*assumed all current savings delivered by end 2027/28 
The NHS gap at £12m for 2026/27 includes the current shortfall in savings
delivery, which sits at £3m; some of these are dependent upon organisational
change processes and have been delayed due to cancellation of capital projects.
The HSCP considers the review of the Glasgow SLA charging methodology a
material risk, which could adversely impact. 
Even the 3% target for new savings is a significant challenge.  The HSCP will
continue to liaise with NSH Highland on expectations regarding the potential
actions associated with identifying savings on this scale. 
It is not anticipated that there will be any reserve funding available by the end of
2025/26 to part fund the budget gap. The table above provides an estimated
budget gap that will need to be funded through: 
• recurring or one-off resourcing levels being in excess of those assumed
above.
• removal or funding for some cost pressures which exceed 3%.

Page 8

8 
3.3.4 
• efficiencies, service re-design, and service reductions. 
Summary Budget Gap and Savings Target 
This report seeks to provide an indicative budget gap for planning purposes.
Between now and 2026/27 budget approval in March 2026, management will be
working on plans to address the gap, as far as possible, and will keep both
partners informed of progress. The Finance and Policy Committee will continue
to review progress in developing savings plans. 
It is clear that the scale of the gap is such that the HSCP faces a significant
challenge to implement sufficient change by 2026/27, to address it. There is also
a systemic contradiction between the vision set out in the Health and Social Care
Service Reform and Population Health Frameworks, and our current
understanding of resourcing.  The impacts of achieving financial balance upon
the communities we serve would be substantial. 
The HSCP financial position represents a risk to both partners at present.   
Revenue Budget Summary
2026-27
£m
2027-28
£m
2028-29
£m
Opening Recurring deficit  8.9 8.9 8.9
NHS Cost & Demand Pressures 11.1 22.4 34.0
Social Work Cost & Demand
Pressures  6.8 12.9 18.8
Allowance for unachieved
savings 3.0 1.0 0
Estimated funding uplifts (11.6) (23.2) (35.1)
Budget Gap 18.2 22.0 26.6
New Savings Target as % of
spend 4.5% 5.2% 6.1% 
Based on a mid-range scenario, the budget gap is estimated at £18.2m.  There
is significant uncertainty.  The gap will require to be reduced in consultation with
both partners. It is likely that the following will be required: 
• on-going financial recovery measures.
• new savings and service reduction.
• additional funding / financial support.
• moratorium on new investments and minimising cost pressures. 
It is also likely that a different approach will be required in respect of NHS and
Social Work / Care budgets. It is likely that the HSCP will not be in a position to
balance its NHS budget. There is an expectation that: 
- addressing waiting times and whole system re-design will remain a
priority.
- community engagement and consultation process are to be adhered
to.
- organisational change processes also remain in place. 
The Social Work position is a more serious issue in the short term. The actions
that the HSCP would be required to take to deliver a balanced budget are likely

Page 9

9
to have a significant adverse impact on the system and communities. Some
actions to address the situation are under way, particularly regarding the
Threshold of Care proposal and care at home efficiencies. Based on the above
modelling, there is a requirement to identify additional substantial actions to
reduce spend. There is a risk that our approach to moving towards financial
balance will result in permanent damage to the social care system and increased
costs in Health and Social Care, in the medium term. 
Progress with the development of savings plans will be reported to the Finance &
Policy Committee. The main pieces of work that require to be progressed are: 
Threshold of Care Policy Decision        September 2025
Budget Consultation / Engagement      Autumn / Winter 2025
Development of savings proposals       Autumn 2025 
In order to further highlight the scale of the challenge, the following graph
illustrates the spend trajectory over recent years and the projections, going
forward. This clearly shows that spend has increased year on year as costs and
demands have increased. Health spend has increased at a faster rate than for
social care. Developments such as primary care improvement, increased
vaccinations, new drugs and treatments, additional staffing, inflation on drug
costs and more generous pay settlements have all contributed to this increasing
imbalance in resourcing and spend.: 
The gap between available resourcing and projected spend (if we continue to
operate as we are) is illustrated below: 
0
50
100
150
200
250
300
350
400
450
500
17/18 18/19 19/20 20/21 21/22 22/23 23/24 24/25 25/26 26/27 27/28 28/29
Health & Social Care Spend - Actual and Forecast £m
Social Care  £m NHS £m

Page 10

10 
Additionally, it is well understood that health and social care demand and spend
is heavily correlated to the number of older adults, addressing the financial
situation at the same time as providing for demographic change (and shifting
resource to invest in prevention) is exceptionally difficult, the table below
summarises the older adult population projections: 
Age
Group 2023 2028 2033 2038 2043 2048
65 to 74 12,779 13,565 14,469 13,773 11,382 10,028
75 to 84 8,332 9,098 9,222 9,833 10,444 9,855
85+ 2,814 3,089 3,711 3,899 4,024 4,323 
We can expect demand for adult services to increase incrementally each year
well into the 2040’s. The 75+ age group is expected to increase by 16% over
the next 10 years (1.6% per year) with the 85+ group increasing by more. While
funding models allocate resources to areas based on demographics, the total
budget is not being uplifted to account for this. The HSCP is being pushed to
reduce services and capacity (internally and for partners) at a time when
demand is known to be increasing. 
Despite this context, the financial plan is to set a balanced budget in agreement
with both partners. This will require service change and reductions and / or
additional financial support. The financial plan will therefore have to align with a
process of service change aimed at reducing costs, savings targets at this scale
will require changes to service delivery and reductions in the scope of the services
the HSCP can provide going forward. 
3.4 Transformation and Investment 
Argyll & Bute Council is holding £500k to support transformation projects; plans
for investing this are in development. Care @ Home services have been
prioritised, particularly in areas where there appears to be poorer levels of
efficiency or high use of agency staffing.  The HSCP no longer has any scope to
progress infrastructure projects other than those funded by partners.     
370
380
390
400
410
420
430
440
450
460
26/27 27/28 28/29
Spend v Resourcing £m
Spend £m Resourcing £m

Page 11

11 
3.5  Reserves 
General reserves are below the aspirational level set in the Reserves policy. The
best-case scenario is that there will be a small balance remaining to assist with
the budget gap in 2026/27, this is subject to financial performance being in line
with budget in the current year. The HSCP is unlikely to be in a position to build
up reserves during the period of this budget outlook, this should be a priority when
financial stability is achieved. It is possible that it may again build up debt if it
cannot achieve balance. 
3.6  Scenarios and Risk 
3.6.1  Identified risks are summarised below, using the standard assessment of
probability and impact: 
Risk Like. Impact  Mitigations
HSCP unable to identify
and deliver sufficient
savings in 2026/27 to
balance the budget.
5 5 25 Development of savings
plans and engagement with
both partners.
Implementation of existing
savings plan. 
Demographic or
population changes
reduce the formula
funding to the HSCP.
3 4 12 The formula improved in
2025/26, no particular
reason why there should be
an adverse impact in
2026/27, but this will be
reviewed. 
Reductions in non-
statutory provision leads
to increased cost of future
statutory provision
5 4 20 Impact assessments and
consultation on proposals. 
Savings options not
supported by IJB 
4 4 16 Transparent approach to
financial planning and
regular updates on scale of
financial challenge.
One or both of the
partners do not pass on
anticipated funding
allocated to Health and
Social Care.
5 4 20 On-going partnership
working and consultation.
Increased risk reflects scale
of challenge NHS Highland
are facing. 
Cost and Demand
pressures increase further
or are not funded to the
extent assumed in the
model.
4 5 20 Engagement in sector
networks, modelling based
on Spending Review figures
and draft Budget. 
Increases in pay rates or
employer on-costs are in
excess of those allowed
for in the budget.
3 3 9 Unlikely to be an issue for
2026/27 but could be for
later years depending on
inflation and compliance with
the public pay policy per the
national negotiations.

Page 12

12 
3.6.2
Service costs increase
due to providers
withdrawing from the
market and / or ongoing
workforce shortage.
5 4 20 Commissioning strategy
and engagement with
partners and care providers.
Workforce planning and
management of agency /
locum contracts and
additional funding to
improve terms and
conditions. 
Funding reduced due to
reserves held by HSCP
and/or across sector.
4 4 16 Opportunity reduced as
sector reserves are
reducing. Progress key
projects as quickly as
possible.  
System wide challenges
result in decisions to
control recruitment and
spend being made outwith
the control of the HSCP. 
4 5 20 Ensure that implications of
such decisions are
communicated and
understood. Ensure spend
plans align with Strategic
Plan. 
Savings options are
explored which turn out to
be unnecessary and
cause real and
reputational harm as
funding allocations are
greater than modelled. 
2 4 8 Engagement with sector
networks and partners. 
There are service and financial risks related to both partners. NHS Highland have
a significant structural deficit and Argyll & Bute Council are also having to identify
savings, again due to funding allocations growing at a much slower pace than
costs. This presents risk to HSCP financial plans and to the level of service the
HSCP and communities receive from partners. There is also an expectation that
real terms cuts for other public services within the communities we serve. 
Scenarios 
The figures presented are based upon modelling of the mid-range outlook. A
worst-case scenario for health assumes a 1% additional efficiency saving is
required. For Social Work, the table below summarises a potential worst case
which reflects increased inflation assumptions which are not funded: 
2026-27
£m
2027-28
£m
2028-29
£m
Mid-Range Budget Gap   18.2 22.0 35.1         
Health Worst Case Additional   3.0 6.0 9.0
Social Work Worst Case Additional  2.0 4.4 7.0
Worst Case Budget Gap   23.2 32.4 51.1 
In the event that the outlook improves or if the Scottish Budget allocates additional
resource the HSCP would scale back its savings target or less reliant on
additional funding.

Page 13

13   
3.6.3 Workforce 
Workforce risks are considered in detail in the Workforce Plan. Labour shortages
are likely to continue constrain the ability of the HSCP to deliver services and
improvement. The financial plan no longer assumes a net growth in workforce
numbers; the Scottish Government has indicated the size of the workforce should
reduce and it is not going to be possible to deliver balanced budgets and
efficiency improvement without an impact on staffing structures. The shift from
growth in recent years to retraction has been swift. It is hoped that the HSCP will
be able to reduce the vacancies it has within existing structures and reduce its
reliance on agency and locum staff to implement more cost effective, stable, safe,
and sustainable staffing. 
3.7 
4. 
Alignment with Strategic Planning 
The medium-term financial plan sits alongside a range of HSCP strategic and
operational planning documents. These include the Joint Strategic Plan (currently
being refreshed) and Commissioning Strategy. The impact of the changing
strategic direction recently communicated by government will impact on the future
direction of health and social care provision. Funding assumptions do not
currently align with strategic service aspirations. 
RELEVANT DATA AND INDICATORS 
4.1 The budget outlook is based on a number of assumptions. These are drawn from
the Scottish Government Health Department assumptions, local modelling and
guidance provided by policy teams. The assumptions used are considered
carefully and will be reviewed and updated. There will be variations between the
assumptions made at this stage of the budget planning process and the eventual
funding allocations and cost and demand pressures. 
5. CONTRIBUTION TO STRATEGIC PRIORITIES 
5.1 The Integration Joint Board has a legal responsibility to set a balanced budget
which is aligned to the delivery of the Strategic Plan and to ensure the financial
decisions are in line with priorities and promote quality service delivery. This
requires to be considered when options are developed to balance the budget and
address the funding shortfall. 
6. GOVERNANCE IMPLICATIONS 
6.1 Financial Impact – There is expected to be a significant budget gap that requires
to be addressed; the HSCP is required to set a balanced budget. 
6.2 Staff Governance – None directly, but there is a strong link between HR
management and delivering financial balance. 
6.3 Clinical Governance – None.

Page 14

14
7. 
7.1 
7.2 
8.
PROFESSIONAL ADVISORY 
There are no recommendations in this report which require to be consulted on
with Professional Advisory Leads. The development of the savings plan is being
progressed in consultation with Professional Advisory Leads and the full
Leadership Team. 
Professional advice is that the HSCP should aim to significantly increase the
provision of reablement and proactive Care at Home reviews. Efficiency
improvement measures taken in recent months to manage the financial situation
are leading to care at home not being provided to community and hospital in-
patients to the same extent, or as quickly as in the past. This is leading to
increased dependency and deconditioning from longer stays in hospital and
blocks to discharge causing associated system flow pressures. Increased risk
held in community and increased demand on unpaid carers are other
consequences. Work is underway with management teams to understand the
impact and mitigate risks, but the current situation report is that over 50% of bed
occupancy is related to people waiting for care in the community, including
increasing delays in Greater Glasgow & Clyde. Further action to reduce care
levels will exacerbate these issues. 
EQUALITY AND DIVERSITY IMPLICATIONS 
8.1 None directly from this report.  Some of the proposals to address the estimated
budget gap will require integrated impact assessments and can be expected to
have adverse impact upon those with protected characteristics within the terms
of the Equalities legislation. 
9. 
9.1 
10.
GENERAL DATA PROTECTION PRINCIPLES COMPLIANCE 
None. 
RISK ASSESSMENT 
10.1 
10.2
There are risks associated with medium-term financial planning. These are
quantified within the worst-case scenario and further detail is provided within the
report. Financial sustainability risks are increasing as a consequence of the
budget outlook for 2026/27, and beyond. Management of finance by the HSCP is
expected to be an increasing priority and risk, in the coming period. 
The consequential impact on service delivery, industrial relations and
infrastructure is amongst other strategic risks that are perceived to be increasing
at present. The ability of the IJB to meet its statutory responsibilities are at risk if
it cannot balance its budget or cannot meet its statutory service obligations within
the resources available. 
11. PUBLIC AND USER INVOLVEMENT AND ENGAGEMENT 
11.1 Public engagement and consultation relating to the HSCP’s financial planning is
being progressed using existing frameworks such as public consultation on
specific proposals. A process for a public budget consultation has still to be
identified, it is recognised that significant service change is likely to be required,

Page 15

15
it is important that stakeholders are able to engage with and contribute to the
future provision of services. 
12. CONCLUSIONS 
This document provides an updated budget outlook for 2026/27 to 2028/29. It
outlines the key assumptions, cost pressures, and risks. It also provides an
indication of the scale of the budget gap facing the HSCP. It highlights a severe
financial challenge which has been building in recent years as reserves have
been depleted, and inflation has eroded the real terms value of budgets.   
The identified budget gap requires to be addressed in a variety of ways which
take into account the health and care needs of the population as well the
imperative to balance the budget and fund expenditure plans. The assumptions
underpinning the modelling summarised in this report will require to be updated
throughout the coming months. 
At present, it is clear that the HSCP continues to face a stark financial challenge;  
its funding and cost assumptions are such that there is a risk to both partners in
respect of finance and a risk to communities and services as actions require to
be taken to address these. 
13. DIRECTIONS 
Directions
required to
Council, NHS
Board, or
both.
Directions to: tick
No Directions required √
Argyll & Bute Council 
NHS Highland Health Board 
Argyll & Bute Council and NHS Highland Health Board 
AUTHOR NAME: James Gow, Head of Finance
james.gow@argyll-bute.gov.uk 
14. PREVIOUS REVIEW OF THE REPORT 
Meeting  Title of report Date Output (if
relevant)
Strategic
Leadership
Team
Budget Outlook 4 September 2025 Updates made
and
professional
advisory added
Finance &
Policy
Committee
Budget Outlook 16 September
2025
TBC