Democracy Spraffa

Social Work / Social Care Financial Planning 2027/28

Argyll and Bute Council · 19 May 2026
Back to Argyll and Bute HSCP Finance and Policy Committee — 19 May 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

1 
Finance & Policy Committee       
Date of Meeting:  19 May 2026 
Title of Report:    Social Work / Social Care Financial Planning 2027/28 
Presented by:      James Gow, Head of Finance 
The Finance & Policy Committee is asked to:
• Note that the Council is commencing financial planning for 2027/28.
• Note that the HSCP is engaged in this process and is forecasting a budget gap of
circa £3.2m which will require to be addressed through the development of further
savings plans and / or additional resourcing.
• Note there is a high degree of uncertainty and risk regarding funding and costs for
2027/28.
• Note the HSCP intends to report its full 3 year outlook to the next meeting. 
1. EXECUTIVE SUMMARY 
1.1 Argyll & Bute Council are currently in the process of developing budget plans for
2027/28 and beyond. This work is now considered as a continual rather than an
annual process due to the scale of the projected budget gaps and perception of
the future financial challenges. The HSCP position forms an important element
of the overall Council budget. The purpose of this report is to provide members
with the summary information provided to support the Council’s budget working
group. It outlines the potential Social Work / Social Care budget gap for next year
and provides an update regarding the savings programme for the current year.
There is a high degree of uncertainty in respect of financial modelling at the time
of writing.   
1.2 The HSCP is working on its medium-term financial plans and will provide its full
financial modelling to the next meeting of the Finance & Policy Committee.   
2. Recommendations 
2.1 The Finance & Policy Committee is recommended to: 
• Note that the Council is commencing financial planning for 2027/28.
• Note that the HSCP is engaged in this process and is forecasting a budget gap
of circa £3.2m which will require to be addressed through the development of
further savings plans and / or additional resourcing.
• Note there is a high degree of uncertainty and risk regarding funding and costs
for 2027/28.
• Note the HSCP intends to report its full 3 year outlook to the next meeting. 
3. DETAIL OF REPORT 
3.1  The budget for 2026/27 was approved by the IJB on 25th March 2026, this
outlined a challenging savings programme and, along with other internal and
Audit Scotland reports, indicated that the public funding outlook for future years
is difficult also. It is therefore extremely important that the HSCP and IJB begin

Page 2

2 
consideration of actions to balance the budget in 2027/28 as early as possible,
and in partnership with NSH Highland and Argyll & Bute Council. This report
provides members of the Finance & Policy Committee with information used to
support the Council’s budget planning. It does not provide any information in
respect of the NHS element of the HSCP budget.   
3.2 HSCP Financial Planning 2027/28 – Social Work / Social Care Only
The HSCP financial plan for 2026/27 requires £2.3m of savings to achieve
financial balance. Delivery of the savings programme is an immediate priority. In
respect of 2027/28, early modelling of Social Work / Social Care cost and demand
pressures indicates an expected budget gap totalling £3.4m with the added
pressure of £1m of the 2026/27 funding settlement from Argyll & Bute Council
being non-recurring, if that funding is removed the 2027/28 budget gap is
estimated at £4.4m. The table below summarises the mid-range financial
modelling: 
£’000
Pay inflation and increments (3%) 1,545
Non-pay inflation 731
Older People Demand Growth – demographic change 465
Looked After Children demand growth 251
Contingency for unknown cost and demand pressures
(additional inflation)
400  
Total Cost and Demand Pressures 3,392  
Removal of non-recurring funding 1,000  
Total Budget Pressure for HSCP 4,392 
The first priority is therefore to request that the non-recurring allocation is made
on a recurring basis as it is clear that demand for social care services will continue
to increase for many years to come. The Key assumptions built into the mid-
range model are: 
• Real living wage increases will be fully funded by Government.
• The 2026/27 savings programme is delivered in full.
• Demand pressures don’t exceed the allowance made for them.
• No new legislative / policy changes increase costs further without
associated funding.
Additionally, at the time of writing, there is significant concern and uncertainty
regarding the war in the middle east. Forecasts suggest that inflation will increase
again, initially relating to energy and vehicle fuels but then feeding into inflation
more broadly. This could place substantial extra pressures on the budget
including upward pressure on pay settlements. Economic recession is also being
predicted, this could be of further detriment to an already challenging public
funding outlook. Clearly this is not within local control but is a substantial strategic
risk for 2026/27 and following years. Modelling will continue to be updated as the
scale of the adverse implications become clearer. Management are considering
the situation on a regular basis. 
There are some mitigations which offset the cost and demand pressures:

Page 3

3 
Opening Budget Gap  4,392  
Removal of mitigation funding for 3rd sector savings (180)
Full Year Impact of Responder service fee increase (140)
Potential for pension fund saving 17.5%-15% (TBC) (900)  
Net budget pressure / saving target / additional
income
3,172 
It is hoped there will be some additional funding to help offset the cost pressure
associated with pay increases and/or the £1m of non-recurring funding. The
HSCP is not able to allocate reserves at the present time as these currently fall
well short of the reserves policy approved by the Finance & Policy Committee. 
The savings plan for 2026/27 focussed mainly upon reductions in: 
• Support for 3rd sector organisations
• Services for Older Adults – Care @ Home and Contracts
The priorities for 2027/28 are expected to be directed to other areas of budget as
older adult and 3rd sector provided services (mainly to carers and older adults)
have experienced detriment in the current savings plan. Future savings are
expected to focus upon: 
• Children’s Social Work Services including expensive external
placements (cost avoidance).
• Services to support LD / PD / MH Clients.
• Efficiency improvements across Care & Home and Care Homes
which do not impact on service delivery capacity (eg staffing
models, systems and accommodation). 
3.3 Key Risks
Financial modelling for 2027/28 is uncertain and there are many risks facing the
development of the budget: 
• Impact of inflation increasing relating to middle east conflict –
additional pay / non pay and contract costs.
• Financial performance and delivery of savings in 2026/27.
• Public Sector funding and policy environment post election and the
impact of public sector reform.
• The pension fund valuation as at 31 March 2026 may not enable a
reduction in the employer rate, worsening the position further. 
• The NHS funding environment is a further risk as Boards continue
to be financially unsustainable, this could result in further pressure
to reduce services and costs. 
3.4 Strategic Development Priorities
The transformation and strategic development priorities are outlined in the new
Joint Strategic Plan. The implementation of these remains a priority and in
respect of Social Care include:

Page 4

4 
• Digital and utilisation of AI.
• Care Homes Strategic Review – Engagement to commence in
summer 2026.
• Care @ Home digitisation and service re-design. 
3.3 2026/27 Savings – as at 30/4/26 
The table below provides an early summary of progress regarding the 2026/27
savings plan: 
Service Savings   £’000 Update
Increase in fees and
charges
Inflation increases already
approved by Council and
considered at IJB in January
2026
180 Complete – no further action
required. 
Budget monitoring will confirm
achievement as year progresses 
Threshold of Care Full year impact of policy
change and restrictions on
commissioning. The value of
this target has been reduced
due to increased delayed
discharges and unmet need.
500 Complete – no further action
required. 
This saving should be achieved
as long as care at home hours
are managed at current levels.
Budget monitoring will confirm
progress as year progresses.  
Children and Families
Social Work Posts – 2
FTE to be held. These
posts are not being
removed from staffing
structures at present.
Child protection risk identified
– saving reduced and further
work on risk assessment
underway and subject to
review.
113 Posts identified and held but not
confirmed as a saving as posts
not removed from the structure.
Approach to this to be agreed. 
S Williams / A Tillery / J Gow / J
Mc Dill to confirm approach. 
Adult Social Work – 2
FTE Posts. As above,
these posts are not
being removed from
the structure but will be
held vacant. 
Risks identified and mitigations
being developed.
113 As above 
C Robertson / A Tillery / J Gow / J
McDill to confirm. 
LD/PD/MH support
posts – 1.5 FTE
Posts vacant  90 Complete – posts removed from
structure and saving achieved.
Extra Care Services –
Lorne Campbell Court
Consultation on-going to
deliver saving through
implementation of new service
model in Kintyre.
200 Engagement with key
stakeholders is on-going, this
includes staff side
representatives. Firm dates for
delivery of the saving is still to be
confirmed.
Additional ADP funding
to support services
Funding allocated to mitigate
proposed saving – no service
impact.
32 M Moir / A McGrory / A Tillery to
organise transfer of resource to
cover saving. 
NB – this will be a new cost
pressure in 2027/28 unless the
recurring cost is reduced or the
funding is confirmed on a
recurring basis.
Contract Savings –
for Approval   
Mobile Teams Contract Saving reduced to protect 24
Hour, 7-day Responder
450 Whole system funding has been
agreed to cover the saving for the

Page 5

5 
Service. The Mobile Teams in
Kintyre and Cowal will be
managed out over 3 months
and replaced by mainstream
care provision.
first 3 months. Anticipated that
saving will be achieved by May
June. 
Plan in place – J Dreghorn, S
Torrie, N Gillespie, J Gow to
confirm when new contract /
saving is fully agreed with Carr
Gomm. 
Assumption of flat cash
on all contracts –
inflation removed
Contracts that are not being
reduced will be held at flat
cash.
41 Complete – saving removed from
budget no further action required. 
Helensburgh
Community Transport
– funding reduced
Provides for some mitigation
as options to develop a
sustainable model are
progressed.
51 In place – some assurance still
required from Interloch re impact
and future of service. 
No further action to achieve
saving at the moment. 
Scottish Care – funding
withdrawn
Mitigation required in respect
of engagement with
independent sector.
44 Complete – 
meeting being arranged to
address relationship with
independent sector to put in place
new communication channels. S
Devaney to progress. 
Carers Centres – 6
Contracts / Providers
with proposed
maximum 15% saving
Impact assessments provided,
some resourcing is being held
centrally to develop an area
wide digital platform to
modernise the service in
partnership with the carer’s
centres. The funding for
mitigation will help manage the
transition. 
165 On-going but no immediate action
required and low risk 
Carers centres aware and now in
the process of considering
access to flexibility fund. Agreed
to continue at current rate for first
quarter and reduction thereafter.
Funded from £180k below.
Care & Repair Negotiations underway to
deliver modification to service
25 Complete
Alzheimer’s Scotland –
Outreach service
Negotiations underway to
deliver reduction to service.
The main post diagnostic
support contract with
Alzheimer’s Scotland which
provides an area wide service
is being protected from
savings.  
118 Complete – agreed and
Alzheimer’s Scotland will access
the transition funding and are
looking to part fund some service
in Helensburgh funded from
elsewhere.
Mitigation / Flexibility
– total saving to be
achieved in a full year
on contracts is £470k
Funding for mitigation /
transition. This funding will
enable the HSCP to support
transitional costs. 
(180) £45k allocated to date. Low risk
and will continue to be managed
by S Torrie / J Gow / HoS 
Full year saving for 2027/28 is
£180k
Saving requiring
further Approval /
governance   
New charges for
Responder Service
Requires A&B Council to
approve implementation of £5
per week. Assume
implemented from 1 July.
Preference to protect the
service even if charging is
required to do so. 
160 Report to Council and IJB in May.
If approved this can be delivered. 
Full Year Additional Saving for
2027/28 is £140k  
Day Services Engagement on-going, Option
appraisal to be presented in
May 2026.
150 High risk at present – approach to
delivery of this saving is to be
confirmed.

Page 6

6 
Use of General
Reserve 
67 This is being used to fund
Interloch mitigation for 26/27 only
Savings & Reserves  2,319 
Considered Complete
as at 17/4/2027 
1,039 45% 
The impact of the savings programme is being monitored and will be reported to
the IJB and its Clinical Governance Committee as evidence is gathered. A priority
for the HSCP is to increase care at home capacity as there are demonstrable
impacts and care bottlenecks being caused by the reduction in hours within care
at home services. 3rd sector partners who are experiencing a reduction in funding
are accessing the transitional resource set aside and, so far, the changes appear
to be being managed and mitigated as well as can be expected. 
3.5 Governance 
The HSCP will continue to be considered as one of the Council’s financial risks
going forward and therefore it is expected that financial planning and the
development of further savings plans will continue throughout the current year.
Decisions already taken and the learning from the consultation process
undertaken in December to March will assist the process, however identifying
more savings will likely be increasingly difficult and impactful. 
4. RELEVANT DATA AND INDICATORS 
4.1 The data provided in this report is largely drawn from the social work finance and
management systems operated by the HSCP / Argyll & Bute Council. 
5 CONTRIBUTION TO STRATEGIC PRIORITIES 
5.1 Financial planning is a key element of ensuring that the HSCP remains
sustainable and can deliver on the Joint Strategic Plan.   
6. GOVERNANCE IMPLICATIONS 
6.1 Financial Impact – the outlook for the Social Work / Social Care budget in 2027/28
is challenging. It is positive that work on this is progressing early.   
6.2 Staff Governance – none directly. 
6.3 Clinical Governance – non directly. 
7. Professional Advisory 
7.1 Professional input has been provided throughout the development of the budget
and the IIAs. 
8. EQUALITY & DIVERSITY IMPLICATIONS 
8.1 Integrated Impact Assessments will be required for all savings proposals required
to balance the budget in 2027/28. 
9. GENERAL DATA PROTECTION PRINCIPLES COMPLIANCE 
9.1 None.

Page 7

7 
10. RISK ASSESSMENT 
10.1 Specific risks relating to financial planning for 2027/28 are outlined in this report.
Financial Sustainability remains a very high grade strategic risk. Any requirement
to progress with substantial new savings schemes will increase existing risks and
/ or create new ones. 
11. PUBLIC & USER INVOLVEMENT & ENGAGEMENT 
11.1 Public engagement on the budget has been extensive. The HSCP is transparent
in respect of its finances and normally makes its financial reports publicly
available. 
12. CONCLUSIONS 
12.1  This report seeks to provide an early overview of the budget outlook for social
work and social care services for 2027/28. Whilst there is a high degree of
uncertainty the development of a balanced budget is likely to be very challenging
again. The Council are beginning work on this early, the HSCP is in the process
of modelling the totality of its budget and will report full three year outlook figures
to the next meeting of the Finance & Policy Committee. 
13. DIRECTIONS 
Directions
required to
Council, NHS
Board or
both.
Directions to: tick
No Directions required √
Argyll & Bute Council 
NHS Highland Health Board 
Argyll & Bute Council and NHS Highland Health Board 
14. PREVIOUS REVIEW OF THE REPORT 
Meeting  Title of report Date Output (if
relevant)
N/A   
AUTHOR NAME: James Gow, Head of Finance 
EMAIL: james.gow@argyll-bute.gov.uk