Democracy Spraffa

Agenda reports pack

Argyll and Bute Council · 18 August 2026
Back to Argyll and Bute HSCP Finance and Policy Committee — 18 August 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

11 August 2026 
NOTICE OF MEETING 
A meeting of the ARGYLL AND BUTE HSCP FINANCE AND POLICY COMMITTEE will be held
BY MICROSOFT TEAMS on TUESDAY, 18 AUGUST 2026 at 10:30 AM, which you are
requested to attend. 
BUSINESS 
1. APOLOGIES FOR ABSENCE 
2. DECLARATIONS OF INTEREST (IF ANY) 
3. MINUTES (Pages 3 - 6)  
Argyll and Bute HSCP Finance and Policy Committee held on 19 May 2026 
4. FINANCE AND POLICY COMMITTEE ANNUAL REPORT - 2025/26 (Pages 7 - 16)  
Report by Chair, Finance and Policy Committee 
5. UNAUDITED ANNUAL ACCOUNTS 2025/26 (Pages 17 - 56)  
Report by Head of Finance 
6. BUDGET MONITORING - 3 MONTHS TO 30 JUNE 2026 (Pages 57 - 70)  
Report by Head of Finance 
7. BUDGET OUTLOOK AND MEDIUM-TERM FINANCIAL PLANNING: 2027/28 TO
2029/30 (Pages 71 - 108)  
Report by Head of Finance 
8. FINANCIAL RISKS 2026-27 (Pages 109 - 114)  
Report by Head of Finance 
9. INFRASTRUCTURE UPDATE - JULY 2026 (Pages 115 - 126)  
Report by Head of Finance and Senior Manager Strategic Estates Development and
Sustainability 
10. DATE OF NEXT MEETING 
Tuesday 20 October 2026 at 10.30am 
Argyll and Bute HSCP Finance and Policy Committee 
Contact: Hazel MacInnes, Senior Committee Officer  Tel:01546 604269
Public Document Pack

Page 2

This page is intentionally left blank

Page 3

MINUTES of MEETING of ARGYLL AND BUTE HSCP FINANCE AND POLICY COMMITTEE
held BY MICROSOFT TEAMS on TUESDAY, 19 MAY 2026 
Present: Councillor Dougie McFadzean (Chair) 
Graham Bell  Fiona Thomson 
Attending: Evan Beswick, Chief Officer, Argyll and Bute HSCP
Fiona Broderick, Staffside Lead, Argyll and Bute HSCP (Health)
Charlotte Craig, Business Improvement Manager, Argyll and Bute HSCP
Eilidh Gallagher, Head of Primary Care, Argyll and Bute HSCP
Nikki Gillespie, Head of Complex Care and Registered Services, Argyll and
Bute HSCP
James Gow, Head of Finance, Argyll and Bute HSCP
Fiona McCallum, Committee Services Officer, Argyll and Bute Council
Alison McGrory, Associate Director of Public Health – NHS Highland, Argyll
and Bute HSCP
James Mullins, Associate Nurse Director -  Argyll and Bute, NHS Highland
Caroline Robertson, Head of Hospitals and Community Care, Argyll and Bute
HSCP 
1. APOLOGIES FOR ABSENCE 
Apologies for absence were received from Karen Leach, Councillor Gary Mulvaney
and Kenny Matheson. 
2. DECLARATIONS OF INTEREST 
There were no declarations of interest intimated. 
3. MINUTES 
The Minutes of the meeting of the Argyll and Bute HSCP Finance and Policy
Committee held on 17 March 2026 were approved as a correct record. 
4. BUDGET MONITORING - 12 MONTHS TO 31 MARCH 2026 AND PROVISIONAL
YEAR END 
The Committee gave consideration to a report providing a summary of financial
performance against budget for the 2025/26 year. 
Decision 
The Finance and Policy Committee noted – 
Page 3 Agenda Item 3

Page 4

1. that the HSCP was reporting a £2.9m or 0.7% underspend against budget for
2025/26; 
2. that represents a significant improvement in financial performance as a
consequence of delivery of savings and the financial recovery plan along with
favourable year end NHS inter-board charges; 
3. that general reserves increased from £2.6 to £4.7m as a result of the improved
financial performance; and 
4. savings of £8.0m had been delivered, 90% of target. 
(Reference: Report by Head of Finance dated 19 May 2026, submitted) 
5. SOCIAL CARE FEES AND CHARGES - BUDGET 2026/27 
The Committee gave consideration to a report seeking formal approval for the
introduction of a new fee of £5 per week for the Responder Service. The report also
advised of a request for approval from Argyll and Bute Council for an increase in the
weekly fee cap on Social Work / Social Care Fees. 
Decision 
The Finance and Policy Committee – 
1. noted that the Responder Service was to be maintained as a 24 hour, 7 day per
week service; 
2. noted the responder service was non-statutory and would cost £2.0m in 2026/27;  
3. endorsed the introduction of a £5 per week charge for the responder service and
noted the IIA; 
4. noted that the HSCP expected to implement the charge from September 2026 so
there was sufficient time to implement and communicate the change and fee
waiver process; 
5. endorsed the increase in the social care weekly charging cap from £145 to £167
from 6 July 2026; 
6. noted that Argyll and Bute Council approved the above changes to fees and
charges at Council on 29 April 2026; and 
7. noted that there remained some degree of risk in respect of the responder
service charge. 
(Reference: Report by Head of Finance dated 19 May 2026, submitted) 
6. SOCIAL WORK / SOCIAL CARE FINANCIAL PLANNING 2027/28 
The Committee gave consideration to a report providing an early overview of the
budget outlook for social work and social care services for 2027/28. 
Page 4

Page 5

Decision 
The Finance and Policy Committee – 
1. noted that the Council was commencing financial planning for 2027/28; 
2. noted that the HSCP was engaged in this process and was forecasting a budget
gap of circa £3.2m which would require to be addressed through the
development of further savings plans and / or additional resourcing; 
3. noted there was a high degree of uncertainty and risk regarding funding and
costs for 2027/28; and 
4. noted that the HSCP intended to report its full 3-year outlook to the next meeting. 
(Reference: Report by Head of Finance dated 19 May 2026, submitted) 
7. DATE OF NEXT MEETING 
The date of the next meeting was noted as Tuesday 18 August 2026. 
Page 5

Page 6

This page is intentionally left blank

Page 7

1 
Finance & Policy Committee   
Date of Meeting:  18 August 2026 
Title of Report:    Finance and Policy Committee Annual Report - 2025/26 
Presented by:      Chair, Finance and Policy Committee    
The Finance and Policy Committee is asked to:
• Consider and approve the draft Committee Annual Report for 2025/26.
• Request that the final report is placed on the agenda of the next meeting of
the IJB, subject to any amendments. 
1. EXECUTIVE SUMMARY 
1.1 
1.2 
1.3 
In line with the principles of good governance, an Annual Report is prepared
by the Finance and Policy Committee for submission to the Integration Joint
Board (IJB). The purpose is to provide the IJB with assurance that the
Committee has evaluated its activity and performance. It also provides a
further opportunity for the Committee to raise any matters of concern to the
Board. This report is the Annual Report of the Finance and Policy Committee
for Financial Year 2025/26. 
The Committee met on eight occasions, more than usual due to the
requirement to implement a financial recovery plan and the challenge
associated with the budget proposals for 2026/27. All minutes were
submitted to the IJB and published within their papers. Scrutiny of financial
performance was maintained throughout the year, and the Committee
welcomed the improved financial position including the delivery of savings
and implementation of the recovery plan. The Committee has considered
the service impact of all of the decisions made and acknowledges that this
has been a challenging time for Board Members, staff, and officers. Finance
has remained a very high-grade strategic risk and is expected to continue to
do so, for some time. The Committee has been supported by the Council’s
Committee Services Team.
This report provides a summary of the work of the Committee and an
evaluation of its effectiveness. The Committee considers that its work has
contributed to improved financial management and performance of the
Health and Social Care Partnership (HSCP). The outlook remains extremely
challenging particularly as the public reform agenda develops in the context
of increasing service demands and constrained budgets and staffing.
Emerging pressures such as the Service Level Agreement with NHS
Greater Glasgow and Clyde (NHSGGC) present additional strategic risk to
the HSCP and its services. 
Page 7 Agenda Item 4

Page 8

2
1.4  The Committee believes that it has performed well in its oversight of Finance
and is therefore able to provide assurance to the IJB that it has operated
effectively. It has provided a clear leadership role in managing the financial
challenged and has ensured that the approach to this has been evidence
based, carefully considered, and consulted upon. It has also helped ensure
an effective partnership approach was maintained throughout. 
2.   RECOMMENDATION 
2.1  The Finance and Policy Committee is recommended to:
• Consider and approve the draft Committee Annual Report for
2025/26.
• Request that the final version of the annual report is placed on the
agenda of the next meeting of the IJB, subject to any amendments. 
3. DETAIL OF REPORT 
3.1 
3.2 
3.2.1
This report provides an overview of the following aspects of the work of the
Finance and Policy Committee: 
• Summary of the Committee Meetings
• Committee Self Evaluation & Improvement
• Committee Membership and Remit
• Evaluation by the Chair 
Finance and Policy Committee Meetings 
This section provides a summary of the items of business considered at
each meeting. Meetings were held electronically, and the Committee met
eight times during 2025/26. The IJB is provided with the minutes of each
meeting, as a matter of course.  This provided Members with the opportunity
to raise issues or question the Chair, in respect of the work of the
Committee. Additional meetings were scheduled due to the need to approve
the formal recovery plan and to ensure that the challenges and complexities
associated with setting the budget for 2026/27 were carefully considered. 
Meeting 1: 29 May 2025  
This additional meeting was established primarily to consider and endorse
the recovery plan prior to approval by the IJB. 
• The Committee reviewed the proposed financial recovery plan in
detail prior to IJB approval. This related to Social Work Services and
was formally required in response to a significant overspend in
2024/25 and pressure on the current budgets.  
• Related to the financial challenge, the Committee considered the first
formal report proposing the Threshold of Care policy change. The
overall approach was endorsed, and it was noted that detailed IJB
consideration and public consultation would be required. 
• The IJB Finance Bulletin published by Audit Scotland was considered
and it was noted that this provided a bleak summary of the financial
challenges facing the sector.  
Page 8

Page 9

3 
3.2.2 
3.2.3 
3.2.4 
• Finally, members welcomed the detailed stage 1 report on the
strategic review of care homes and endorsed the progression of the
project in partnership with the Council and Hub North. 
Meeting 2: 24 June 2025 
• The Committee endorsed its’ annual report for 2024/25, highlighting
the challenging nature of the year from a financial performance
perspective with overspending reported.  
• The Committee reviewed the un-audited accounts for 2024/25 and
considered the management accounts for that year. Concern was
noted in respect of the significant overspending on social care
services and agency staffing costs.  
• A progress report was also considered in relation to the
Transformation Programme. It was noted that this was still in a
transition phase; the Committee expressed its commitment to driving
service transformation and re-design as a necessary response to the
environmental context.   
Meeting 3: 16 September 2025 
• The Month 4 Management Accounts and Financial Risks for the year
were reviewed. A forecast overspend was reported totalling £1.5m
(Social Work £0.7m, and NHS Services £0.8m). It was noted that the
implementation of the recovery plan and the Threshold of Care policy
change were critical to addressing this.   
• A report on the budget outlook and medium-term financial planning
was noted. This report reiterated the severity of the financial
challenge facing the HSCP, in the coming years. The scale of the
2026/27 budget gap was noted as being of particular concern, and
management were requested to develop plans for urgently
addressing the Social Work / Social Care element of the budget gap.   
• A revised Reserves Policy was approved in response to a
recommendation from the Audit and Risk Committee. This
maintained the aspirational general reserves target of 2% of annual
spend whilst acknowledging that this was unlikely to be delivered in
the current context.
• A further report on the Threshold of Care policy was considered in
detail by the Committee, who reluctantly agreed that this required to
be progressed. 
• The meeting considered a further update in respect of the
Transformation programme.   
Meeting 4: 27 October 2025 
• The 6-month management accounts were considered, with a small
improvement in the projected overspending of £1.3m across all
services. Good progress with the current savings plan was
appreciated and it was noted that recovery actions would continue to
be implemented.  
• The first iteration of the Social Work / Social Care budget proposals
was considered in detail. The challenging nature of the options and
Page 9

Page 10

4 
3.2.5 
3.2.6 
the process was discussed, at length. The requirement for public
consultation, engagement with partners and the full IJB were
highlighted as priorities. The reporting provided a timeline for the
process, a series of savings options for consideration, and the
medium-term outlook, to inform the discussion.  
• The Committee had requested an analysis of the budget to outline
the split between budgets considered to be largely fixed or outwith
the control of the HSCP and those that are discretionary in nature.
Whilst highlighting that the split is not clear cut in all cases, the report
suggested that around 12.5% of the Social Work budget was non-
discretionary, with 50% of the Health budget considered as non-
discretionary. It was appreciated that this analysis was useful in
better understanding the link between managing spend, the provision
of statutory services, and the requirement to provide access to NHS
services.
• The Committee considered a progress report on the Single Authority
Model. The partnership approach to this, between the Council, NHS
Highland, and the Scottish Government, was noted. 
Meeting 5: 18 November 2025 
• The main purpose of the meeting was to again discuss the budget
proposals in advance of consideration by the IJB, and
commencement of public consultation. The challenging nature of this
discussion and concerns about impacts were fully aired. 
• An updated financial risks report was provided along with a verbal
update on the Month 7 management accounts; this indicated some
improvement with the overspend reducing and some early signs the
recovery actions were having a positive impact on financial
performance.  
• The second stage of the care home strategic review was discussed.
Again, the robust nature of the analysis was welcomed, and
progression of the project was again endorsed. The importance of a
robust public engagement process was highlighted.  
• The Committee welcomed an update report on infrastructure with the
progression of several key projects including: 
-  Key worker accommodation, in collaboration with the Council 
and Shelter.             
-  Campbeltown Hospital radiography and fuel tank 
replacements.             
-  Fire improvement and lab refurbishment in Lorne and Islands 
Hospital (LIH). 
-  Refurbishment of Tigh a Rudha Care Home. 
The report reviewed the infrastructure risk rating (per the Strategic
Risk Register), and it was agreed to maintain this at ‘very high’ due
to the level of risk associated with the ageing infrastructure and lack
of funds to address all backlog maintenance issues. It is noted that
this is a national issue, with a shortage of capital resource.     
Page 10

Page 11

5
3.2.7 
3.2.8 
3.3.9 
Meeting 6: 20 January 2026 
• The Month 8 Management Accounts showed further improvement in
the forecast. However, concern was expressed that measures taken
to reduce spend did appear to be having some impact on services.
This report also provided an update on the national picture in respect
of HSCP overspending. 
• A positive report on reduced locum and agency staffing spend within
NHS services was welcomed, as this was contributing to the
improving financial position. Medical staffing costs within LIH were
considered to be the biggest challenge, at present. 
• The Committee considered a budget update report, and two reports
on budget proposals were considered as confidential items due to
their sensitive nature. These related to the Responder Service
contract, and contracts with Third Sector partners.   
Meeting 7: 24 February 2026 
• The Month 10 Management Accounts were welcomed as they
indicated further improvement with spend projected close to budget
and an indication that the recovery actions were likely to further
improve the year-end position. Strong progress on the delivery of
savings was also noted.  
• The Committee considered a concerning report outlining the potential
implications of the re-basing process undertaken by NHSGGC in
respect of the SLA. It was noted that costs were likely to be
significantly increased and that the HSCP was engaged with NHS
Highland, NHSGGC, and the Scottish Government on the
implications. The Committee noted that this would take some time to
resolve and would be highlighted as an escalating risk to the IJB. The
activity analysis was welcomed but it was noted that more detailed
work would be required to understand costs and activity. 
• A detailed report on Care at Home services and the implementation
of the Threshold of Care policy change was provided. The Committee
is committed to ensuring the impact of policy changes are reported
on and assessed. The report noted that there had been adverse
implications for delayed discharges and unmet need, as a
consequence of managing the service within budget. Recruitment
and continued reliance on agency staffing (lack of commissioned
service provision in some areas) was highlighted, as a further
challenge.   
Meeting 8: 17 March 2026 
• The main purpose of the meeting was to review all of the final budget
proposals and impact assessments prior to consideration of the
budget by the IJB. This included a review of the early findings from
the public engagement process. The Committee endorsed the
reports and the approach taken; the HSCP had been able to amend
its proposals, as additional funding was provided by Council and in
response to the consultation feedback. The difficult nature of the
budget setting had been acknowledged throughout the process.   
• The Committee welcomed a further improvement in the Management
Page 11

Page 12

6 
Accounts with NHS service forecasting a £1m underspend, as
funding allocations and some national charges were confirmed.
Social Work / Social Care budget performance was also improving. 
• A further update report on the Care Homes Strategic Development
project was considered, noting that public consultation was due to
commence in summer 2026. The report highlighted the complex
nature of the governance arrangements with the Council responsible
for capital funding and property. 
• An updated IJB Financial Bulletin, published by Audit Scotland was
included on the agenda.  This re-iterated the challenges IJBs across
Scotland are facing.   
3.3 Committee Self-Evaluation and Improvement 
3.3.1 
3.3.2 
3.4 
3.4.1 
3.4.2 
3.4.3 
3.5 
3.5.1 
The Self-Evaluation Action Plan has been fully implemented. It is
acknowledged that financial management is likely to be a high risk for the
IJB, in the coming years, and that the measures required to manage the risk
will be very challenging to implement. Board development sessions, public
communications, and a carefully considered approach will be required to
deliver the changes necessary. It will be important that the Board and
Management Team continue to work collegiately on addressing the
challenge in a considered way. 
The Committee will also hold its meetings in public from 2026/27 to further
improve public accountability and openness. 
Committee Membership and Remit
Membership comprises of six IJB Members plus one professional advisory.
At the time of this report/currently, five places are filled with one Member
vacancy, but throughout most of the year all Member places were filled.  In
addition, there are three required attendees – the Chief Officer, the Chief
Finance Officer, and a Staffside representative. Other Officers attend, as
required.  
Councillor Dougie McFadzean acted as Chair throughout the year.  
In February 2025, the remit was revised and deemed to be appropriate.  The
Committee has ensured that its work is consistent with its remit, and this
enables the Committee to provide assurance to the IJB that it has fulfilled its
role effectively throughout 2025/26.
Evaluation by the Chair 
The Committee has met regularly, has operated effectively, and has
contributed to ensuring that financial management, financial risk
management, and oversight of the transformation and savings programme
has continued. The Committee would like to acknowledge the work of
Officers in continuing to provide detailed and clear reports, which have
supported its work.  2025/26 was a particularly challenging year due to the
scale of the budget challenge facing the IJB and the on-going high levels of
demand for services.  
Page 12

Page 13

7
3.5.2 
3.5.3 
3.5.4 
3.5.5 
The work of the Finance and Policy Committee clearly evidences the IJB’s
commitment to managing its finances in an open and transparent way.  It
has comprehensively fulfilled its remit in terms of oversight of finances,
considered by the IJB to be a high-priority strategic risk. The Committee has
provided appropriate challenge to Officers and has been able to take
important decisions, when required. The Committee has played a leadership
role in driving the budget process and the development of saving proposals
for the 2026/27 budget. It has also been effective in enabling more detailed
discussion of financial matters prior to formal consideration and approval by
the full IJB. This work has enabled members to influence council budget
setting which in turn has helped safeguard services. 
The Committee has focussed increasingly on ensuring that the HSCP is
engaged with both partners in respect of its financial challenges. It has also
taken a leadership role in the consideration of the actions that are likely to
be required in the future, in response to the pressure of increased demand
(demographic change), continued workforce shortages, increasing costs,
and insufficient funding. The scale of the challenge facing the HSCP is
significant and must be considered in the context of the national situation
facing NHS Boards, Local Government, HSCPS, and commissioned service
partners. 
Financial performance for the year ended 31 March 2026 was much
improved in comparison with the prior year. The approach to robust
oversight of the finances and working with Management to ensure that
appropriate decisions were taken and implemented, with the support of the
IJB, were critical in delivering change and financial improvement. The
Threshold of Care policy change, the approval of the budget and oversight
of the extensive public engagement process are clear examples of where
this approach has worked. The committee has clearly had to manage many
competing priorities and has had to take forward proposals that have
adversely impacted upon service delivery, service users, and partners. It
also acknowledges that there are opportunities for learning from the
experiences of the 2025/26 year.  
I am pleased to commend the work of the Committee to the IJB and to
provide assurance that, in my opinion, the Committee has operated
effectively throughout the year and has discharged its responsibilities
diligently. This opinion is formed on the basis of the totality of the evidence
considered by the Committee throughout the year. The Committee has
worked closely with Management to address the challenges in a
proportionate, evidence- based and considered manner. I would also like to
acknowledge the role Committee Members, Committee Services, and
Officers of the HSCP, have played in facilitating the work of the Committee.
The additional pressures and increased number of meetings have been
necessary but have also placed an additional burden on Officers, Staff and
Board Members. 
4. RELEVANT DATA AND INDICATORS 
4.1 Minutes of Finance & Policy Committee meetings, the accounts for 2025/26,
and related papers. 
Page 13

Page 14

8
5. CONTRIBUTION TO STRATEGIC PRIORITIES 
5.1 This document contributes to good governance of the IJB and provides
assurance to the Board that the Finance and Policy Committee is operating
effectively and in a manner that is consistent with its Terms of Reference.  
6. GOVERNANCE IMPLICATIONS 
6.1 Financial Impact – The Committee has considered multiple reports relating
to financial performance and planning. It has also been kept informed of the
national context. 
6.2 Staff Governance – The Committee has considered staff governance
issues, as part of its scrutiny of savings and transformation projects. 
6.3 Clinical Governance – None. 
7. 
7.1 
8.
PROFESSIONAL ADVISORY 
Consideration should be given to this report. 
EQUALITY AND DIVERSITY IMPLICATIONS 
8.1 
9. 
9.1
None directly from this report. 
GENERAL DATA PROTECTION PRINCIPLES COMPLIANCE 
None. 
10. RISK ASSESSMENT 
10.1 The Committee has reviewed financial risks in detail throughout the year. In
terms of the wider strategic risk relating to financial sustainability, this
remains a very high-grade risk due to the overall context with public funding,
impact of inflation, workforce constraints, and increasing service demand.  
11. PUBLIC AND USER INVOLVEMENT AND ENGAGEMENT 
11.1 The Committee scrutinised the revised approach to budget consultation and
considered the feedback form the public consultation. The budget process
for the 2026/27 year was high profile, engaged with more people than any
previous year and this resulted in demonstrable changes being made to the
budget proposals as finally approved by the IJB.   
12. CONCLUSIONS 
12.1 
12.2 
The Finance and Policy Committee is asked to consider this report and
request that it is placed on the next agenda of the IJB, following any
amendments. 
This report concludes that the Finance and Policy Committee has performed
its role effectively and diligently throughout 2025/26. It recognises that the
year has been a particularly difficult one in respect of the development of
Page 14

Page 15

9
the budget and financial recovery plan. However, financial performance has
improved with increased scrutiny of the IJB finances. It is acknowledged that
there are further challenges ahead and an uncertain future context as the
public sector reform agenda progresses. However, these challenges are
system-wide and the HSCP is navigating these in an appropriate way. Work
on medium-term financial sustainability and continuing progress with
strategic change projects will remain a priority for the Finance and Policy
Committee, the Leadership Team, the IJB, and the stakeholders, in the
coming months, and years. 
13. DIRECTIONS 
Directions
required to
Council, NHS
Board, or
both.
Directions to: tick
No Directions required √
Argyll & Bute Council 
NHS Highland Health Board 
Argyll & Bute Council and NHS Highland Health Board 
14. PREVIOUS REVIEW OF THE REPORT 
Meeting  Title of report Date Output (if
relevant)
N/A   
REPORT AUTHOR AND CONTACT:
Chair, Finance and Policy Committee 
Page 15

Page 16

This page is intentionally left blank

Page 17

1 
Finance & Policy Committee     
Date of Meeting:  18 August 2026 
Title of Report: Unaudited Annual Accounts 2025/26 
Presented by: James Gow, Head of Finance 
The Finance & Policy Committee is asked to: 
• Review the Unaudited Annual Accounts noting that these have been approved by
the Audit & Risk Committee and published.
• Note that the IJB is reporting a favourable financial outturn and an increase in its
reserves. 
1. EXECUTIVE SUMMARY 
1.1 The Integration Joint Board is required to produce a set of annual accounts.
The Audit & Risk Committee formally approved the Unaudited Accounts prior to
issue to the External Auditors and being made available for public inspection by
31 June. 
1.2 In respect of financial performance, the accounts are presenting a favourable
outturn as the HSPC operated within budget and delivered well on its savings
plan. As a result of the underspend, general reserves have increased and
earmarked reserves have also increased as funding has been provided by
Government via NHS Highland to fund future liabilities and costs. A more
detailed analysis of spend against budget was provided to the IJB at its meeting
on 27 May 2026.   
2. Recommendations 
• Review the Unaudited Annual Accounts noting that these have been
approved by the Audit & Risk Committee and published.
• Note that the IJB is reporting a favourable financial outturn and an
increase in its reserves. 
3. DETAIL OF REPORT 
3.1  The IJB is required to produce an audited set of annual accounts. The purpose
of this report is to provide the Committee with an opportunity to review the un-
audited accounts, any suggested changes can be taken into account during the
audit process with changes made in advance of the audited accounts being
approved and published November.   
Page 17 Agenda Item 5

Page 18

2
3.2 The accounts provide a summary of financial performance along with the
governance statement, a performance summary, remuneration details for senior
staff and also provide information on risk. 
3.3 It is likely that there will be some amendments to the unaudited accounts as the
audit progresses. In respect of financial performance, an operational
underspend of £2.9m or 0.7% against budget is reported. A summary of spend
patterns over the past 5 years is provided below:    
2021/22 2022/23 2023/24 2024/25 2025/26  
£'000 £'000 £'000 £’000 £’000
Employee Costs 101,153 111,382 125,466 131,785 138,901
Premises 10,009 11,260 11,236 12,103 14,129
Supplies and Services 15,183 15,253 20,029 19,630 21,513
Transport 3,201 3,918 4,153 4,539 4,390
Third Party Payments 148,745 155,004 163,926 176,241 185,700
Income -19,104 -18,458 -21,019 -21,508 -22,118
Primary Care Services 52,930 53,137 55,287 58,098 60,766
Other 248 285 317 395 333          
Total Spend 312,365 331,781 359,395 381,293 403,614          
Total Funding 326,975 327,575 362,284 382,151 413,957          
Increase / (Decrease) in
reserves 14,610 -4,206* 2,889  868  10,343  
*deficit due to recovery of covid reserves   
Spend increased by £22m or 5.8% against the prior year with direct staff costs
accounting for 34% of net expenditure. The increases are largely due to
inflationary pressure with premises costs increasing by more due to project
spend such as the Campbeltown radiography and Coll key worker
accommodation projects. Otherwise spend patterns appear relatively stable. 
3.4 Whilst there was an underspend against the total resources allocated to the IJB
of £10.3m, this is largely due to the allocation of funds to cover future payroll
costs relating to agenda for change within the NHS. The underspend against
the operational budget was £2.9m, as reported to the IJB and summarised on
page 6 of the accounts. General reserves increased as a consequence of the
underspend, from £2.6m to £4.7m but remain below the 2% target (circa £8m).
Spend on projects and commitments from general reserves has been more
than offset by the underspend. Spend on NHS services has also continued to
grow faster than spend on Social Care (6.4% NHS increase / 4.1% Social Work
/ Social Care increase).   
Page 18

Page 19

3 
3.5 The balance sheet debtor is equivalent to the reserves held by NHS Highland
and Argyll and Bute Council. These have largely been earmarked for specific
purposes and an analysis is included in Note 6. The high value reserves are to
fund future pay related costs (agenda for change) and to support future
sustainability and system flow within NHS services.   
3.6 In the current context it is welcome that the HSCP has achieved its financial
performance targets and holds general reserves at the year end. The accounts
also provide an overview of the governance framework and a high level
summary of performance and risk. The Greater Glasgow and Clyde SLA is
highlighted as a strategic financial risk. In the medium term the HSCP has a
deficit budget and is still not operating on a financially sustainable basis. This
requires to be addressed and will be a particular area of external audit interest.
In respect of the Going Concern judgement, the reserves held by the IJB and
the plans currently in place to deliver savings mean it is appropriate to assume
that the IJB remains a Going Concern. 
4. RELEVANT DATA AND INDICATORS 
4.1 Information contained within the accounts is derived from the financial systems
of NHS Highland and Argyll and Bute Council. The audit of the IJB accounts is
supported by the audits of both partners.   
5. CONTRIBUTION TO STRATEGIC PRIORITIES 
5.1 The annual accounts are a key statutory reporting and accountability
requirement. They communicate both financial and key service delivery
performance information in an accessible public document. 
6. GOVERNANCE IMPLICATIONS 
6.1 Financial Impact – The unaudited accounts present a favourable overview of
the HSCPs financial performance during 2025/26 and the position at the year
end. 
Page 19

Page 20

4
6.2 Staff Governance – None 
6.3 Clinical Governance – None 
7. Professional Advisory 
7.1 Professional leads have had the opportunity to consider the contents of this
report and the draft Annual Accounts. 
8. EQUALITY & DIVERSITY IMPLICATIONS 
8.1 None 
9. GENERAL DATA PROTECTION PRINCIPLES COMPLIANCE 
9.1 None 
10. RISK ASSESSMENT 
10.1 There are no changes to the risk register arising from the contents of this report. 
11. PUBLIC & USER INVOLVEMENT & ENGAGEMENT 
11.1 The unaudited annual accounts have been publicly available for inspection and
their publication advertised. There has been some press and community
interest in the underspend and responses to these have been issued explaining
the nature of the underspend. 
12. CONCLUSIONS 
12.1  This report summarises the draft accounts for the year ended 31 March 2026
and provides an opportunity for members to comment on them prior to
publication.       
13. DIRECTIONS 
Directions
required to
Council, NHS
Board or
both.
Directions to: tick
No Directions required √
Argyll & Bute Council 
NHS Highland Health Board 
Argyll & Bute Council and NHS Highland Health Board 
Page 20

Page 21

5
14. PREVIOUS REVIEW OF THE REPORT 
Meeting  Title of report Date Output (if
relevant)
SLT Unaudited Annual
Report and Accounts
10/06/26 Endorsed
Audit & Risk
Committee
Unaudited Annual
Report and Accounts
16/06/26 Accounts
approved and
requirement for
comms
engagement
required. 
REPORT AUTHOR AND CONTACT 
James Gow, Head of Finance
james.gow@argyll-bute.gov.uk 
APPENDIX 1: Unaudited Annual Accounts for the year ended 31 March 2026
Page 21

Page 22

This page is intentionally left blank

Page 23

ARGYLL AND BUTE 
INTEGRATION JOINT BOARD 
Commonly known as Argyll and Bute Health & Social Care Partnership 
UN-AUDITED ANNUAL ACCOUNTS 
FOR THE YEAR ENDED 31 MARCH 2026 
Page 23

Page 24

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
ANNUAL ACCOUNTS CONTENTS   
Page 1 
Page 
Management Commentary  2 
Statement of Responsibilities  12
Annual Governance Statement 14
Remuneration Report  21
Financial Statements: 
- Comprehensive Income and Expenditure Statement
- Movement in Reserves Statement
- Balance Sheet
23
Notes to the Financial Statements: 
1. Material Accounting Policies
2. Events After the Reporting Period
3. Taxation and Non-Specific Grant Income
4. Debtors
5. Related Party Transactions
6. Usable Reserve: General Fund
7. Critical Judgements and Uncertainty
8. Audit Fees
26
Independent Auditors Report  33 
Page 24

Page 25

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Management Commentary      
Page 2 
1. INTRODUCTION 
This document provides the Financial Statements of the Argyll and Bute Integration Joint Board
(IJB) for the year ended 31 March 2026 and reports on performance. The main purpose is to
demonstrate the stewardship of public funds entrusted to the HSCP for the delivery of its
Strategic Plan. The requirements governing the format and content of the annual accounts are
contained in The Code of Practice on Local Authority Accounting. These Accounts have been
prepared in accordance with the Code.   
The Management Commentary provides an overview of the IJB’s financial position and
operational performance for the year. This section also provides a summary of the risks which
may impact in the future. 
The IJB has had a positive year from a financial perspective. It has operated within its budget,
delivered savings and increased its general reserves. The delivery of the savings programme
has been challenging but necessary to ensure the medium-term financial sustainability of the
HSCP. The reserves held by the IJB are mostly earmarked for specific future costs, projects
and investments and provide some degree of financial resilience and mitigate financial risk to
partners in 2026/27. Additionally, reserves have been allocated to support the budget in
2026/27 to maintain services as far as is possible in the face of the cost and demand pressures
currently challenging the Health and Care sector. This approach is not sustainable in the longer
term and the HSCP continues to develop and implement its savings plans to ensure that it can
remain sustainable. Current service provision is configured in a way that is not affordable,
therefore service change and delivery of further efficiency savings will remain priorities in the
coming years. This is consistent with longer term planning outlined by the Scottish Government
in its medium-term financial strategy and public sector reform agenda.   
2. THE INTEGRATION JOINT BOARD (IJB) 
The Argyll and Bute Health and Social Care Partnership (HSCP) is responsible for the planning
and delivery of all community and acute health and social care services for adults and children.
This includes services we deliver directly and a range of services which are purchased from
external providers including NHS Greater Glasgow and Clyde. The Partnership is a distinct
legal entity with a board of governors, the IJB which has responsibility and accountability for
the planning, resourcing and oversight of the delivery of integrated services as described in its
Strategic Plan. The IJB was delegated resources and responsibility for Health and Care service
delivery from 1 April 2016.   
Membership of the IJB includes eight voting members with four Elected Members nominated
by Argyll and Bute Council and four Board Members of NHS Highland. In addition, there are
non-voting appointees representing other sectors and stakeholder groups, such as the Third
Sector, Independent Sector, Patients and Service Users, Carers, individuals with lived
experience and staff. The Scottish Government are in the process of further strengthening
representation from these groups by giving them full voting rights as IJB members in 2026/27.
Page 25

Page 26

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Management Commentary      
Page 3 
Argyll and Bute is home to 86,000 people, covers an area of 690,946 hectares and is the second
largest local authority by area in Scotland. It has 23 inhabited islands, with 17% of the
population living on islands. Argyll and Bute provides a number of unique opportunities for those
who live and work here, however we also face a number of challenges. The geography
associated with dispersed communities in remote and rural areas and islands presents a
challenge in delivering services within the resources available. Of the population, 69% live in
“remote” or “very remote” areas and 45% live in areas in the 20% “most deprived for geographic
access to services”. Argyll and Bute also has a higher proportion of older people than Scotland
as a whole, with 12.4% aged 75 and over compared to 8.5% in Scotland. The costs associated
with providing comprehensive services to an ageing population continue to increase and
demographic change is having an impact on demand for services and our ability to recruit staff
to deliver those services.  
3. HEALTH AND SOCIAL CARE PARTNERSHIP STRATEGIC PLAN 
The HSCP vision and priorities for health and social care are outlined in its new Joint Strategic
Plan  (JSP) 2026-2031. The new plan has been developed throughout the year and included a
period of extensive engagement to ensure that stakeholders and communities had the
opportunity to influence the plan. The new plan has also had to take account of the current
context which is characterised by continuing increasing demand, financial and staffing
constraints. The JSP can be accessed at: 
https://www.nhshighland.scot.nhs.uk/about/argyll-and-bute-health-and-social-care-partnership/argyll-
and-bute-hscp-publications 
Our Vision is that: 
“People in Argyll and Bute live healthy, independent lives in resilient
communities. Individuals are enabled and supported to thrive and
fulfil their potential through integrated, person centred health and
social care that is delivered close to home, focused on prevention,
and informed by the people who use it.”
Page 26

Page 27

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Management Commentary      
Page 4 
4. PERFORMANCE MANAGEMENT AND REPORTING 
The Integrated Performance Management Framework and dashboard has been developed to
ensure performance and improvement activity is reported in an accessible way and provides a
holistic overview of performance against a range of internal performance indicators and the
National Health & Wellbeing Outcomes. The performance measures continue to be refined to
improve their relevance and reliability which in turn helps enable improvement. The monitoring
and reporting process ensures the HSCP is able to report performance against strategic
priorities and provide nationally reported data on performance under the following headings: 
1. National Health and Wellbeing Outcome Indicators
2. Ministerial Steering Group Performance Indicators
3. Unscheduled Care
4. Delayed Discharges
5.   IPMF Performance Indicators (operational performance) 
The Annual Performance Report provides a detailed overview of the progress that has been
made in addressing health and care priorities, this is available on the website. The process of
managing COVID related backlogs of diagnosis and treatment and returning services to
previous levels continues to be challenging. The situation is being exacerbated by the
demographic change further driving increasing demand for services. The Scottish Government
has requested all Health Boards focus upon manging down delayed discharges from hospital
and waiting lists, particularly very long waits. As a consequence of our reliance on NHS Greater
Glasgow and Clyde (NHS GG&C) for specialist hospital services, our planning has been
Page 27

Page 28

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Management Commentary      
Page 5 
undertaken in partnership with them. The following table summarises key performance
measure regarding waiting times: 
Total on
Waiting
List @
March
25
Total on
Waiting
List @
March
26
Length of Wait (weeks)
March
2025%
> 12
Weeks
March
2026%
>12
Weeks 
Target
%
March
2025%
> 52
Weeks
March
2026%
> 52
Weeks
Target
%
Consultant
Outpatient
Clinics 
1,932 2,266 49% 34% 46% 6.9% 1.8% 0% 
The HSCP would not wish anyone to be waiting long periods to access services, however this
remains the situation that many continue to find themselves in across Scotland. Performance
against targets improved in 2025/26 and the proportions of people waiting more than 12 weeks
for an outpatient appointment reduced to below target and the number waiting more than 52
weeks reduced to 1.8% of those waiting or around 40 people, again a significant improvement.
These waits relate to direct acute care activity and there are additionally residents awaiting
treatment with other Health Boards. The overall number of people on waiting lists increased,
but the numbers waiting for very long periods has reduced. The rural and small scale nature of
many services continue to present a challenge to the ability of the HCSP to increase service
provision in the short term. The Annual Performance Report provides a more comprehensive
overview of performance and benchmarks. The IJB is prioritising the re-mobilisation of services
to reduce long waits and maintain system flow, including the management of delayed
discharges from hospitals.     
5. FINANCIAL PERFORMANCE 2025-26
The delivery of savings and the financial recovery plan have been critical in delivering a positive
financial outturn. The HSCP operated within budget and was able to build up its general reserve
slightly to improve its financial flexibility and resilience.  An overall underspend against budget
totalling £2.9m or 0.7% is reported and will be carried forward to help the IJB manage its
finances in future years. 
Reserves increased as a result of additional funding received towards the end of the year and
due to the underspend. These funds are earmarked and are being held largely to pay for
expected future costs and to fund committed projects. These are also required to fund the
budget deficit in 2026/27 and to support service sustainability. General reserves, which are
available for the IJB to use at its discretion, increased from to £2.6m to £4.7m or just over 1%
of annual spend. General reserves remain below the target set out in the reserves policy (2%).
The overall financial resilience of the IJB has improved slightly as a consequence of the small
underspend. The broader context within which the HSCP is currently operating is extremely
challenging with increasing financial pressures being experienced. The HSCP has relied on
Page 28

Page 29

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Management Commentary      
Page 6 
non-recurring savings to fund its services and is spending in excess of recurring resourcing.
The HSCP is going through a process of taking action to bring spend back into alignment with
funding. This will take a number of years and will have an impact on services and is being
planned and delivered in the context of: 
• on-going inflationary pressure (pay costs and commissioned service costs);
• increasing demand as a consequence of demographic change and social factors; and
• persistent workforce recruitment and retention challenges. 
Enhanced financial management processes are in place to maintain focus upon managing the
situation including: 
• Vacancy management;
• Increased controls and reporting of agency and locum spend;
• Enhanced approval process for agency staffing; 
• Care at Home efficiency processes which restricts delivery of care to budgeted hours;
and
• Implementation and monitoring of the ceiling of care policy. 
The future challenges facing health and social care services include: 
• Ageing demographic resulting in increasing demand for older adult services;
• cost increases relating to pay, home-care and residential care contracts continuing to
exceed funding increases;
• reductions in capacity in the independent sector as providers continue to withdraw citing
financial viability and staffing issues; and
• Continued lack of availability of staff resulting in increased costs as services are
supported by agency staff. The cost is exacerbated by accommodation shortages and
costs. 
The final outturn for 2025/26 was an underspend against budget of £2.9m. This has been
carried forward to fund cost pressures and the budget gap in 2026/27. The following table
summarises financial performance analysed between Health and Social Work services: 
Service Actual
£000
Budget
£000
Variance
£000
%
Variance
COUNCIL SERVICES TOTAL  100,483 100,540 57 0.1%
HEALTH SERVICES TOTAL 295,698 298,555 2,857 1%
GRAND TOTAL  396,181 399,095 2,914 0.7%
Allocation to General Reserves - NHS 2,857 
Allocation to General Reserves – Social Work 57   
Year End Balance 399,095 399,095 0 0%
Page 29

Page 30

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Management Commentary      
Page 7 
Savings Delivery 
The budget included a savings target of £8.9m. During the year £8.0m or 90% of the target was
delivered. The savings programme is managed and reported rigorously throughout the year
and savings delivery contributed to the improved financial position and helps the HSCP move
towards financial sustainability in the longer term. There were a small number of projects which
were not delivered during the year and these remain priorities for the future. Given the longer
term outlook, it is anticipated that the IJB will be required to develop further savings projects.    
Financial Statements 
Comprehensive Income and Expenditure Statement 
This statement shows the cost of providing services according to accepted accounting
practices. There are no statutory or presentational adjustments which affect the application of
the funding received from partners, therefore the movement in the General Fund is solely due
to the transactions summarised in the Comprehensive Income and Expenditure statement. 
Reconciliation of Comprehensive Income and Expenditure Statement to Financial Outturn: 
The table below reconciles the surplus on the provision of services of £10,343k as noted in the
Comprehensive Income and Expenditure Statement to the financial outturn: 
£000 £000
Surplus on Provision of Services 10,343 
Less Statutory Adjustments that don’t feature in financial outturn  0 
Movement in General Fund Balance  10,343
Reserves released for the delivery of services (5,643) 
New Earmarked Reserves     15,986 
Increase in General Fund Balance  10,343 
Movement in Reserves Statement 
This statement shows the movement on the IJB’s Reserves. It has one reserve, its General
Fund, a resource backed reserve which can be used to fund future expenditure. The balance
increased from £20.7m to £31.1m. These resources have generally been earmarked for specific
purposes, including to fund the revenue budget in 2026/27. 
The IJB spent £5.6m of its reserves during the year including spend on a number of projects as
detailed in note 6, including: 
• Children’s Acute Mental Health Services £244k.
• Delivery of E Health projects £245k.
• Hospital at Home £414k.
• The Prevention Programme £258k.
• Campbeltown Hospital / X Ray £352k.
Page 30

Page 31

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Management Commentary      
Page 8 
• Final phase of the Tiree Care Home and care service remodelling £209k to deliver a
more sustainable model on the island. 
The Reserves Policy is that a prudent level of General Fund reserve is 2% of annual spend,
this equates to £8m. As at 31 March 2026 general reserves were below this level at £4.7m. 
Earmarked reserves increased as a consequence of new resource allocations to fund agenda
for change pay liabilities, service sustainability, system flow and primary care improvement.
Note 6 provides detail on the reserves and the purposes for which they are earmarked. 
Balance Sheet 
The Balance Sheet shows the value of the IJB’s assets and liabilities as at 31 March 2026. It
does not hold fixed assets or invest capital resource, these responsibilities sit with the partner
bodies. There are explanatory notes which accompany the Balance Sheet. The net worth of the
IJB as at 31 March 2026 is £31.1m, supported by the General Fund. The balance consists of
Short Term Debtors relating to earmarked reserves for delegated services and recognises the
amounts owed to the IJB by NHS Highland and Argyll and Bute Council.
There are no provisions recognised on the Balance Sheet. NHS Highland made a year-end
provision for annual leave of £1.3m (£1.2m in the prior year) for HSCP staff. It also made a
provision of £0.1m for potential regrading costs and £0.2m for IR35 liabilities relating to medical
staff. Argyll & Bute Council have made a provision for £77k for potential liabilities relating to
rates increases regarding Children’s and Families care packages and £168k relating to a
backlog of energy cost billing. All provisions are reflected in the outturn position. 
There are historic provision balances and contingent liabilities relating to services provided prior
to 1 April 2016, these will be recognised as required in the partner Annual Accounts. There
could be further consideration of funding requirements for the IJB where the historic funding of
these provisions are insufficient and may affect future IJB funding arrangements. 
6. FINANCIAL OUTLOOK, RISKS AND PLANS FOR THE FUTURE 
Budget 2026-27 
The 2026/27 budget for was approved by the IJB in March 2026 following extensive public
engagement. The budget relies upon a savings programme totalling £8m and the use of
reserves. The approval of the savings programme has been particularly challenging as it has
required reductions in services and constraints upon the resources allocated to third sector
partners. Argyll and Bute Council allocated additional resources to the HSCP to mitigate the
impact of the budget savings. It is anticipated that further savings will be required in the future
and work on this is on-going.   
Service Transformation and the delivery of the approved savings program are key to ensuring
services are delivered in sustainable way. While the budget position is extremely challenging,
the HSCP has operated within the resources that have been available to it for the past six years.
Page 31

Page 32

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Management Commentary      
Page 9 
It has also built up a small degree of financial resilience. Operating on a financially sustainable
basis is a strategic priority, significant work is required to address the underlying deficit,
particularly within NHS services as Greater Glasgow and Clyde are increasing charges for
services delivered to Argyll & Bute residents. The Transformation Board receives regular
updates on the agreed transformation programmes and projects, funding has been set aside to
fund strategic change projects. The new Joint Strategic Plan recognises this difficult context. 
Medium to Longer Term Outlook 
Looking to 2027/28 and beyond, it is anticipated the Scottish public sector will continue to face
financial challenge. For Health and Social Care, increasing demand driven by demographic
change combined with costs driven by pay and general inflation is expected to mean that cost
pressures will exceed funding increases. This context has been outlined by Audit Scotland, the
Institute for Fiscal Studies and the Scottish Government in its Medium-Term Financial Strategy
and its intention to drive public sector reform. The impact of inflation and reducing real terms
value of public funding are likely to present a challenge when coupled with increasing demand
for services, workforce shortages and an ageing demographic. 
The HSCP will continue to update its medium-term financial planning as the future policy
direction and impact of the reform agenda becomes clear. Financial pressures will require to
be managed through continuing value for money, charging for services, efficiency improvement,
the implementation of new ways of working and some reductions in service delivery. NHS
services are operating with an underlying deficit and there is an additional pressure in respect
of the SLA with Greater Glasgow and Clyde. The situation is not sustainable and spend
reduction is required. It is anticipated that cash releasing efficiency savings of 3% or around
£12m per year will be required. 
Financial Risks 
The IJB has a robust approach to Risk Management and responsibility for oversight of financial
risks and mitigations sit with its Finance & Policy Committee. Financial risks are considered and
reported on a regular basis. Key financial risks which have an assessed value of £500k or more
have been identified. The main financial risk facing the IJB (and NHS Highland) relates to the
increased charging for services provided by NHS Greater Glasgow and Clyde: 
Identified Risk Estimated
Value
£000
Summary of Mitigations
Increased SLA charges from NHS Greater Glasgow
and Clyde. 
£12m in
2026/27.
£16m
recurring.
Diligence regarding activity levels and
costs. Engagement between NHS
Highland, NHS Greater Glasgow and Clyde
and Scottish Government. Consideration of
potential actions to reduce scale of charge
or make compensating changes to local
services. 
Page 32

Page 33

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Management Commentary      
Page 10 
Sustainability of service providers – providers
reduce or close provision resulting in additional
costs such as increased agency and
accommodation as the HSCP is required to identify
alternative ways of providing services. 
£750k
(£0.5m-
£1.5m range)
On-going dialogue, monitoring and review.
Engagement with partners. The Care at
Home service transformation project and
consideration of new ways of working in
some localities 
Inflation – macroeconomic conditions and on-going
conflicts which may result in pay and non-pay
inflation exceeding budgeted allowances. 
£500k
(£0.5m-
£1.5m range)
Allowance made for inflation in the budget,
performance monitoring, continuous review
of contract rates and pricing. Delivery of
savings. Monitoring of energy cost and
travel impact of increased fuel prices. 
Staff recruitment – inability to recruit staff across
NHS and social care services results in on-going
utilisation of agency staffing. 
£500k
(£0.5m-
£1.5m range)
Workforce strategy, targeted recruitment
action, development of improved
accommodation options. 
Savings – failure to deliver the savings programme
in full during the year contributes to a budget
overspend and failure to achieve financial
objectives. 
£500k
(£0.5m-
£1.5m range)
Project management processes and funds
held in reserve. 
Service Demand – Older adult service demand
continues to increase driving spend above budget
on residential care and care @ home
£500k
(£0.5m-
£1.5m range)
Care at home efficiency, monitoring of care
home occupancy and potentially restrictions
of service. 
The macroeconomic environment remains a risk, whilst the implications for the HSCP of higher
inflation can be modelled and are understood, the impact upon some of the most vulnerable in
the communities served by the HSCP is of concern. Increased poverty and impacts on health
and well-being can be expected, this in turn may further increase service pressures along with
the adverse impact covid lockdowns have had. 
The HSCP continuously seeks to consider its strategic context and is undertaking specific work
to examine how it can manage the service impact of demographic change. Additionally there
are a number of government policies and new legislation which will have direct and indirect
financial implications for the HSCP. The process of horizon scanning and modelling the financial
implications, examples include: 
• The Care Reform Act;
• Keeping the Promise; and 
• The Health and Care Staffing Act. 
The HSCP has identified the following high grade strategic risks: 
• Sustainability of commissioned service providers;
• Workforce recruitment and retention;
• Infrastructure condition and suitability; 
• Long term financial sustainability; and
• Socio-economic situation and cost of living crisis. 
Page 33

Page 34

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Management Commentary      
Page 11 
7. CONCLUSION 
The Integration Joint Board’s final outturn position for 2025/26 was a small underspend against
its budget. This is welcome and has enabled the HSCP to slightly increase its general reserve
balance. The delivery of the savings programme and the recovery plan have been critical in
improving the financial performance. Whilst financial targets have been achieved in 2025/26,
there remains significant challenges ahead and the impact on the services that can be afforded
and delivered is of concern. The IJB still has a structural deficit relating to its NHS services
which requires to be addressed along with NHS Highland. The HSCP ended the year with total
reserves of £31.1m including its general reserves of £4.7m, these are mostly committed to
funding the 2026/27 budget gap, service sustainability and agenda for change staffing costs.   
The environment remains challenging as there are ongoing service pressures. The impact of
inflation and cost of living crisis is resulting in people requiring increasing levels of health and
social care support. The public funding environment is expected to worsen and will make it
increasingly challenging to operate current services on a financially sustainable basis. The
identification and delivery of efficiency savings is crucial, this will inevitably result in further
reductions in the service offer. The demographic changes now being experienced will result in
an incremental increase in demand for service each year, financial and staffing constraints
mean that this cannot be managed without service change and a shift towards increasing
preventative approaches. Making best use of the resources available is now critical to ensure
that the HSCP can continue to deliver services in the best possible way for the communities it
serves. 
8. ACKNOWLEDGEMENTS 
We would take this opportunity to acknowledge the effort in producing the Annual Accounts and
to record our thanks to members of the Integration Joint Board and staff for their continued hard
work and support. 
Graham Bell    Evan Beswick                    James Gow
Chair     Chief Officer            Head of Finance
Date TBC    Date TBC            Date TBC
Page 34

Page 35

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Statement of Responsibilities 
Page 12 
THE INTEGRATION JOINT BOARD’S RESPONSIBILITIES: 
The Integration Joint Board is required: 
- to ensure the Annual Accounts are prepared in accordance with the legislation (The
Local Authority Accounts (Scotland) Regulations 2014), and so far as is compatible
with that legislation, in accordance with proper accounting practices (section 12 of
the Local Government Act 2003);
- to make arrangements for the proper administration of its financial affairs and to
secure that the proper officer of the board had responsibility for the administration of
those affairs (section 95 of the Local Government (Scotland) Act 1973).  In this
organisation, that officer is the Head of Finance;
- to manage its affairs to secure economic, efficient and effective use of its resources
and safeguard its assets; and
- to approve the Annual Accounts for signature. 
I confirm that these Annual Accounts were approved for signature by the Argyll and Bute
Integration Joint Board at its meeting on Date TBC. 
Signed on behalf of the Integration Joint Board: 
Graham Bell
Chair
Date TBC
Page 35

Page 36

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Statement of Responsibilities 
Page 13 
THE CHIEF FINANCIAL OFFICER’S RESPONSIBILITIES: 
The Chief Financial Officer (Head of Finance) is responsible for the preparation of the
Integration Joint Board’s Annual Accounts in accordance with proper practices as required by
legislation and as set out in the CIPFA/LASAAC Code of Practice on Local Authority Accounting
in the United Kingdom (the Accounting Code). 
In preparing the annual accounts the Chief Financial Officer is responsible for: 
- selecting suitable accounting policies and applying them consistently;
- making judgements and estimates on a reasonable basis;
- complying with legislation;
- complying with the Local Authority Code of Practice (in so far as it is compatible with
legislation). 
The Chief Financial Officer is also required to: 
- keep proper accounting records which are up to date; and
- take reasonable steps to ensure the propriety and regularity of the finances of the
Integration Joint Board. 
I certify that the financial statements give a true and fair view of the financial position of the
Argyll and Bute Integration Joint Board as at 31 March 2026, and its income and expenditure
for the year then ended. 
James Gow
Head of Finance
16 June 2026
Page 36

Page 37

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Annual Governance Statement      
Page 14 
INTRODUCTION 
The Annual Governance Statement explains Argyll and Bute Integration Joint Board’s (IJB)
governance arrangements and reports on the effectiveness of its system of internal control. 
SCOPE OF RESPONSIBILITY 
The IJB is responsible for ensuring that its business is conducted in accordance with the law and
appropriate standards, that public money is safeguarded, properly accounted for and used
economically, efficiently and effectively.   
In discharging these responsibilities, the IJB has put in place arrangements for governance of its
affairs which includes a system of internal control. This is based on an ongoing process designed
to identify, prioritise and manage risk. The system aims to manage risks effectively and
proportionately to deliver the IJB’s objectives. The IJB places reliance on the NHS Highland and
Argyll and Bute Council systems of internal control. These support compliance with both
organisations’ policies and promote achievement of their aims and objectives, as well as those of
the IJB. The system can only provide reasonable and not absolute assurance of effectiveness. 
GOVERNANCE FRAMEWORK 
The IJB is an independent legal entity from both Argyll and Bute Council and NHS Highland, with
a separate governance framework. The IJB comprises eight voting members with four Elected
Members nominated by Argyll and Bute Council and four Board members of NHS Highland.  In
addition there are a number of non-voting appointees representing other stakeholder groups,
such as the Third Sector, Independent Sector, Patients and Service Users, Carers and Staff.   
The arrangements for the operation, remit and governance of the IJB are set out in the Integration
Scheme which has been prepared and approved by Argyll and Bute Council and NHS Highland. 
The IJB, via a process of delegation from the Health Board and Local Authority has responsibility
for the planning, resourcing and operational delivery of all integrated health and social care
services within Argyll and Bute. The scheme of integration was revised, as required by legislation,
and was approved by Scottish Government on 23 March 2026. It is published on the Council and
NHS Highland websites.   
The funding available to the IJB is dependent on the funding made available to and by Argyll and
Bute Council and NHS Highland. The IJB is therefore reliant on both partners for the resources
to deliver health and social care services. The main features of the governance framework in
place during 2025-26 were: 
• The Integration Scheme outlines the scope and functions of services that are delegated, the
clinical and care governance, strategic planning, financial and operational management
arrangements. 
Page 37

Page 38

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Annual Governance Statement      
Page 15 
• The IJB operates within an established procedural framework. The roles and responsibilities
of Board members and officers are defined within Standing Orders, the Integration Scheme,
Financial Regulations and Standing Financial Instructions; all subject to regular review.
• The strategic vision, mission and values of the IJB are set out in the Strategic Plan and are
aligned to the health priorities outlined by the Scottish Government in the Population Health
Framework.
• Effective partnership working with the Council and NHS Highland ensures delivery of the
Strategic Objectives, through information sharing and clear lines of responsibility.  
• Members of the IJB subscribe to, and comply with, the Standing Orders and Code of Conduct.
The Standards Officer is responsible for advising and guiding members of the Board on issues
of conduct and propriety. A register of interests is held for Board members and senior officers.
• Appropriate training, development and induction is provided for all new IJB members. 
Performance Development and Review schemes are in place for all staff through each partner
agency, the aim of which is to focus on their individual performance and development and
contribution to meeting service objectives.
• Four Locality Planning Groups have been established and meet quarterly, they aim to provide
an effective mechanism for local leadership of service planning and a way for localities to
influence how resources are allocated in their area and allow them to contribute to the
development and delivery of the Strategic Plan.  
• Effective scrutiny and decision making is supported by the formal submission of reports,
findings and recommendations by Audit Scotland, Inspectorates and the Internal Audit service. 
• The decision making structure whereby the committees of the IJB have agreed Terms of
Reference. These include the Clinical and Care Governance Committee, Audit and Risk
Committee, Finance & Policy Committee, Strategic Planning Group and Locality Planning
Groups. Terms of reference and the annual reporting framework are formally approved by the
IJB and are reviewed regularly.
• The output from committees is publicly available and reported through minutes being
considered by the IJB. All committees self-assess their performance and provide an annual
report to the IJB.
• The Integrated Performance Management Framework focusses on embedding a performance
management culture throughout the organisation with regular reporting to the IJB. The IJB
prepares an Annual Performance Report, this is submitted to Scottish Government and is
publicly available. 
• Reliance on the procedures, processes, policies and operational systems of Argyll and Bute
Council and NHS Highland where these are not operationally delegated. The IJB key
governance documents are subject to periodic review. 
• The legislative framework requires the Chief Officer to be a single point of overall strategic
and operational advice to the IJB and to be a member of the Senior Management Teams of
Argyll and Bute Council and NHS Highland.
• Robust Risk Management processes are in place and the IJB have set their risk appetite to
ensure management actions align risk management priorities. 
IJB meetings take place on a hybrid basis with in-person attendance encouraged, most committee
meetings continue to take place by remote conferencing. This continues to be an efficient way of
Page 38

Page 39

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Annual Governance Statement      
Page 16 
conducting business considering the geography of Argyll & Bute. Members of press and public
were enabled to attend IJB meetings, and the recording of each meeting was subsequently
published alongside the minutes. 
THE SYSTEM OF INTERNAL FINANCIAL CONTROL 
The governance arrangements described operate on the basis of a system of internal controls.
This is based on a framework of regular management and financial information, financial
regulations, administrative procedures, management supervision and a system of delegation and
accountability. Development and maintenance of the system is undertaken by managers within
the IJB. During 2025-26 this included the following: 
- Financial Regulations and guidance relating to financial processes and procedures, these
were updated in May 2024.
- Formalised budget setting process, a three-year budget outlook and identification of new
savings projects.
- Regular review of detailed financial performance reports.
- Formal programme and project management discipline.
- Regular Finance and Policy Committee meetings to provide scrutiny of the financial position
and progress with savings and service transformation.
- An effective and independent Internal Audit function.
- Integrated financial reporting and financial risk management.   
- An extensive public engagement process to inform the development of the 2026/27 budget. 
The system of internal financial control can provide reasonable and not absolute assurance and
is designed to manage risk to a reasonable level. Responsibility for maintaining and operating an
effective system of internal financial control rests with the Head of Finance. The IJB’s financial
management arrangements conform to the governance requirements of the CIPFA statement:
‘The Role of the Chief Financial Officer in Local Government (2016)’. 
In relation to managing the risk of fraud and corruption the IJB relies upon the financial
regulations, processes and procedures put in place and operated by both partners. Its Audit &
Risk committee review arrangements for managing fraud risk, including through the work of its
internal and external auditors. These arrangements are considered to provide adequate
assurance on the management of fraud risk and are considered to be compliant with CIPFA’s
Code of Practice on Managing the Risk of Fraud and Corruption. 
UPDATE ON GOVERNANCE IMPROVEMENT ACTIONS 
A number of areas for development in respect of governance have been progressed and this has
resulted in a marked improvement in the way in which the IJB operates and is governed. The
action plan is now fully implemented, highlights included the development of the Workforce plan,
the roll out and on-going development of the Integrated Performance Management System, the
development of the engagement strategy and training and development for IJB members. 
Page 39

Page 40

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Annual Governance Statement      
Page 17 
DATA PROTECTION 
The HSCP is committed to the highest standards of Data Protection and has put in place
arrangements to ensure compliance with the General Data Protection Regulations with NHS
Highland and Argyll & Bute Council. There was one notifiable data breach impacting upon a single
client in 2025/26 and one data breach in the prior year which was resolved, and upon
investigation, no personal data had been disclosed. 
INTERNAL AUDIT 
The IJB is required to put in place adequate and proportionate internal audit arrangements to
provide independent assurance on risk management, corporate governance and system of
internal control. Following a competitive tendering process, Argyll and Bute Council Internal Audit
Service were contracted as internal auditors for the IJB from 1 April 2021. This contract was
extended for a further period of three years from 1 April 2024.    
The IJB complies with “The Role of the Head of Internal Audit in Public Organisations” (CIPFA)
and operates in accordance with “Public Sector Internal Audit Standards” (CIPFA).  The Chief
Internal Auditor reports directly to the IJB Audit and Risk Committee with the right of access to
the Head of Finance, Chief Officer and Chair of the IJB Audit and Risk Committee on any matter. 
The annual programme of internal audit work is based on a strategic risk assessment and is
approved by the IJB Audit and Risk Committee. 
The role of the Audit and Risk Committee is to provide the IJB with independent assurance on
the adequacy of the risk management framework, the internal control environment and the
integrity of the financial reporting and annual governance processes. Membership of the Audit
and Risk Committee includes six members of the IJB. Professional advisors, the internal auditor
and external auditor support the committee and attend where appropriate. The approved Audit
Plan for 2025/26 included reviews of: 
• IJB Governance Arrangements
• Partnership Governance
• Workforce Planning
• Payroll procedures for Care at Home
• Care Assessment and Resources Allocation – Adult Care 
In addition, the Committee considered a wide range of reports including several published by
Audit Scotland. It also reviews performance in implementing audit recommendations. As at the
end of the year the HSCP had implemented 11 of its outstanding recommendations with a total
of 17 outstanding at the year end. The implementation of the outstanding recommendations is a
priority for the management team. 
The Chief Internal Auditor provides the Audit Committee with an annual report on audit activity
for the Integration Joint Board. The annual report includes an independent opinion on the
adequacy and effectiveness of the systems of governance and internal control. For financial year
Page 40

Page 41

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Annual Governance Statement      
Page 18 
2025/26 the overall conclusion of the Internal Auditor is to provide a reasonable level of assurance
on the adequacy of internal controls and governance arrangements within the IJB. 
The Chief Internal Auditor also summarised concerns about the financial challenges facing the
HSCP in the longer term which will require both savings to be identified and effective delivery of
these savings in order to maintain financial sustainability and minimise the financial risk to both
parent bodies. The Annual Internal Audit Report also notes that financial sustainability continues
to be an issue throughout the Health and Social Sector as reported on several occasions by Audit
Scotland. 
BEST VALUE 
The IJB has a statutory duty to provide best value as a designated body under section 106 of the
Local Government (Scotland) Act 1973. The Annual Performance Report sets out how the IJB
fulfilled its obligations for best value in that year. The Annual Performance Report is publicly
available. A short summary against the 8 best value themes is given below: 
Vision and Leadership 
The IJB and Senior Leadership team set clear direction and strategy as expressed in the Strategic
Plan and Commissioning Strategy. There are strong mechanisms for contributions from the
Locality Planning Groups and the Strategic Planning Group into these documents. The IJB
approved its new joint strategic plan and its budget and savings plan for the 2026/27 financial
year.   
Governance and Accountability 
The IJB has an open and transparent governance system in place. It seeks to continually develop
and improve in response to emerging good practice and independent audit review. Support for
the system of governance is provided by Argyll and Bute Council, this ensures that it is properly
administered. Comprehensive and clear Board minutes and papers continue to be published and
meetings are open to the public. The IJB has agreed to make sub-committee meetings open for
public attendance to further improve its open and transparent approach to governance. 
Effective use of resources 
The Finance & Policy Committee meet regularly to scrutinise performance against budget, the
delivery of savings and the Transformation Programme. Improving financial management and
governance has been a priority for a number of years, steps taken have contributed to the
improved financial performance and resilience. It continues to seek to identify ways of improving
efficiency and has been able to invest in longer term service transformation. The financial and
demographic challenges facing the health and social care sector are resulting in increasing
pressure on finances service and its staff. There is an ongoing focus on efficiency, savings and
service reductions as a consequence. 
Partnership and Collaborative Working
Page 41

Page 42

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Annual Governance Statement      
Page 19 
Effective partnership working is a core element of the way in which the IJB has been established.
The IJB works closely with NHS Highland and Argyll and Bute Council. The Chief Officer is a
member of both Strategic Management Teams. In addition the HSCP works closely with third
sector partners and its commissioned service providers by holding regular meetings with strategic
partners and stakeholders. This has continued throughout 2025/26 and illustrates an ethos of
partnership working and co-production. Examples of effective partnership working during include
the purchase of the Kintyre Care Centre, the remodelling of care services and the care home on
Tiree, the outcomes from the Coll Collaborative Group, the establishment of the Prevention
Programme and participation in several place-based programmes. However, it is acknowledged
that partnership working has become more challenging as a consequence of the budget decisions
which have had to be made by the IJB, these have had an adverse impact on the resourcing
provided to 3rd sector partners. 
Community Responsiveness 
The Locality Planning Groups ensure that local concerns are considered and feed into the
Strategic Plan. The Engagement Strategy ensures that consultation and engagement is carried
out before policy changes are agreed. Most recently this has been demonstrated in the high levels
of public engagement in the budget engagement process and in the development of the new Joint
Strategic Plan. A commitment to co-production is an underlying theme and work is now underway
to develop new models of service delivery with community based partners.   
Fairness and Equality 
A commitment to fairness and equality is at the core of the IJBs purpose, strategy and vision. The
HSCP provides a wide range of essential and critical services to the most vulnerable in society.
Equality Impact Assessments on new projects plans and strategies include an assessment of
socio-economic impacts and islands impacts.   
Sustainability & Carbon Reduction 
Carbon reduction remains an important objective for all public bodies. There are a number of
strands to the approach including: 
• Remote provision of services and remote working to reduce travel for staff and service
users. There has been extensive use of Near Me for remote consultations where
appropriate, and continued utilisation of Microsoft Teams; 
• The use of drones for transporting items such as laboratory samples from islands and
remote areas;
• Increasing electric vehicle charging infrastructure and investment in the electrification of
the fleet; 
• Securing of funding to roll out installation of LED lighting;
• Investing in management capacity to develop a strategic approach to the HSCP estate to
develop capital schemes to reduce carbon emissions;
• The commissioning of consultancy services to identify opportunities for carbon reduction
across the estate;
Page 42

Page 43

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Annual Governance Statement      
Page 20 
• Identification of property backlog maintenance and improvement issues to enable a fabric
first approach to energy reduction; and
• The rationalisation of the estate through improved co-location arrangements. 
Performance, Outcomes & Improvement 
The HSCP reports performance in a holistic way and it has implemented its Integrated
Performance Management Framework, this remains subject to further improvement and
development. The HSCP continues to work to increase activity levels and address the backlog of
treatment and diagnosis and long waits in particular. A further priority remains the management
of delayed discharges from the acute sector, within Argyll & Bute and from Greater Glasgow &
Clyde.   
REVIEW OF EFFECTIVENESS 
The IJB has responsibility for conducting, at least annually, a review of the effectiveness of the
governance arrangements including the system of internal financial control. This is informed by: 
- The work of officers within the IJB.
- The work of Internal and External Audit.
- External review and inspection reports.
- The compliance with statutory guidance issued for the integration of services.
- Recommendations from the Audit Committee. 
CONCLUSION AND OPINION ON ASSURANCE 
Appropriate governance arrangements are in place and operated effectively throughout 2025/26.
Continuous improvement and development is ongoing to ensure that the Partnership is able to
deliver on its strategic objectives and operate on a financially sustainable basis. The annual report
and accounts outline the financial challenge and risk, common to the health and care sector
nationally at present. The HSCP has been able to fund its activity and has managed the financial
challenges facing it relatively well. It has also been able to improve its general reserve position to
provide some degree of financial contingency and resilience for future years. Addressing the
longer-term financial sustainability of the HSCP remains a priority along with maintaining quality
safety and access to services. 
The Annual Governance Statement outlines a number of key evidence sources which support the
view that reasonable assurance can be placed upon the adequacy and effectiveness of the IJB’s
systems of governance. 
Graham Bell      Evan Beswick
Chair       Chief Officer
Date TBC      Date TBC
Page 43

Page 44

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Remuneration Report      
Page 21 
1. INTRODUCTION 
The Local Authority Accounts (Scotland) Amendment Regulations 2014 (SSI No.2014/200)
require local authorities and IJBs to prepare a Remuneration Report within the annual accounts.
The information disclosed in the Remuneration Report is subject to external audit and the text is
reviewed by external audit to ensure its consistency with the Financial Statements. 
2. INTEGRATION JOINT BOARD 
The IJB comprises eight voting members appointed in equal numbers by the Health Board and
Council. The partners appoint a Chair and Vice Chair in accordance with the Integration Scheme
and the Public Bodies (Joint Working) (Integration Joint Boards) (Scotland) Order 2014.  Article 4
of the Order provides for the Chair to be appointed by NHS Highland or Argyll and Bute Council
from among the voting members nominated by NHS Highland and the Council. The Vice Chair is
appointed by the constituent authority who did not appoint the Chair. 
The NHS Board and the Council have responsibility for these appointments on an alternating
basis and the NHS Board and the Council may change the person appointed by them as Chair or
Vice Chair during an appointing period. NHS Highland Appointed Mr Graham Bell as Chair from
1 April 2025. Argyll and Bute Council appointed Cllr Dougie McFadzean as Vice Chair from 1 April
2025. In addition there are professional advisors and stakeholder members who are non-voting
members of the Integration Joint Board. 
The IJB does not provide any additional remuneration to the Chair, Vice Chair or any other board
members relating to their role. The IJB does not reimburse the relevant partner organisations for
any voting board members costs. Travel and subsistence costs for all Board Members are re-
imbursed in line with the policies of the Council and Health Board. The IJB does not have
responsibilities, either in the current or future years, for funding any pension entitlements of voting
IJB members. Therefore no pension rights or disclosures are provided for the Chair or Vice Chair. 
3. OFFICERS OF THE IJB 
The IJB does not employ staff in its own right, however specific post-holding officers are non-
voting members of the Board. Under Section 10 of the Public Bodies (Joint Working) (Scotland)
Act 2014 a Chief Officer for the IJB has to be appointed and the employing partner has to formally
second the officer to the IJB.  The Chief Officer is regarded as an employee of the IJB although
the contract of employment is with NHS Highland. 
No other staff are appointed by the IJB under a similar legal regime. Other non-voting board
members who meet the criteria for disclosure are included below. The following table sets out the
remuneration disclosures for 2025-26 for senior officers: 
Page 44

Page 45

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Remuneration Report      
Page 22 
Total
2024-25 
£
Senior Officer Salary (Inc
Fees and
Allowances)
£
Taxable
Expenses 
£
Total
2025-26 
£
100,151 Chief Officer – Evan Beswick 102,368  102,368
94,854 Head of Finance – James Gow 98,446 967 99,413
195,005 Total 200,814 967 201,781 
4. PENSION BENEFITS 
In respect of officers’ pension benefits the statutory responsibility for any future contributions rests
with the employing partner organisation. Therefore there is no pension liability reflected on the
IJB balance sheet for its officers. The IJB has a responsibility for funding the employer cash
contributions each year. The Chief Officer is a member of the NHS Pension Scheme, costs for
the pension scheme contributions and accrued pension entitlements are shown in the table below: 
2024-25  2025-26
In-year Pension
Contributions £
Accrued
Pension
Benefits £
In-year
Pension
Contributions
£
Accrued Pension
Benefits £
21,821 Pension 22,000
Lump Sum      0
Chief Officer –
Evan Beswick 
23,033 Pension          26,000      
Lump Sum               0       
6,486 Pension    8,000    
Lump Sum       0       
Head of Finance
James Gow
6,399 Pension          11,000
Lump Sum               0 
5. DISCLOSURE BY PAY BANDS 
Pay band information is not separately provided as all staff pay information is disclosed above.   
6. EXIT PACKAGES 
There were no exit packages agreed for senior officers during 2025/26 and none in the prior year. 
Graham Bell      Evan Beswick
Chair       Chief Officer
Date TBC      Date TBC
Page 45

Page 46

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Financial Statements      
Page 23 
COMPREHENSIVE INCOME AND EXPENDITURE STATEMENT 
The statement below shows the cost of providing services for the year according to accepted
accounting practices.   
CIES 2025-26 2025-26 
Gross
Expenditure
£000
Gross
Income 
£000
Net
Expenditure
£000
Services Provided by NHS Highland 313,005 (10,140) 302,865
Services Provided by Argyll & Bute
Council 112,725 (11,976) 100,749
Cost of Services 425,730 (22,116) 403,614
Taxation and Non-Specific Grant
Income (note 3)  
(413,957)
(Surplus) or Deficit on Provision
of Services  
(10,343)
Total Comprehensive (Income)
and Expenditure  
(10,343) 
The movement in the General Fund balance is solely due to the transactions shown in the
Comprehensive Income and Expenditure Statement. Consequently an Expenditure and Funding
Analysis is not provided in these accounts. 
CIES 2024-25 2024-25 
Gross
Expenditure
£000
Gross
Income 
£000
Net
Expenditure
£000
Services Provided by NHS Highland 294,530 (10,001) 284,529
Services Provided by Argyll & Bute
Council 108,261 (11,507) 96,754
Cost of Services 402,791 (21,508) 381,283
Taxation and Non-Specific Grant
Income (note 3)  
(382,151)
(Surplus) or Deficit on Provision
of Services  
(868)
Total Comprehensive (Income)
and Expenditure  
(868) 
Page 46

Page 47

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Financial Statements      
Page 24 
MOVEMENT IN RESERVES STATEMENT 
This statement shows the movement on the IJB reserves. The movements which arise due to
statutory adjustments which affect the General Fund balance are separately identified from the
movements due to accounting practices. 
Movements in Reserves During 2025-26:  General Fund
Balance
£000
Total
Reserves
£000
Opening Balance at 31 March 2025 (20,747) (20,747)
(Surplus) / Deficit on Provision of Services (10,343) (10,343)
(Increase) / Decrease in Year 2025-26 (10,343) (10,343)
Closing Balance at 31 March 2026 (31,090) (31,090) 
Movements in Reserves During 2024-25:  General Fund
Balance
£000 
Total
Reserves
£000
Opening Balance at 31 March 2024 (19,879) (19,879)
(Surplus) / Deficit on Provision of Services (868) (868)
(Increase) / Decrease in Year 2024-25 (868) (868)
Closing Balance at 31 March 2025 (20,747) (20,747) 
Page 47

Page 48

ARGYLL AND BUTE INTEGRATION JOINT BOARD 
Financial Statements      
Page 25 
BALANCE SHEET 
The Balance Sheet shows the value of the IJB’s assets and liabilities as at the balance sheet
date. The net assets of the IJB are matched by the reserves held by the IJB. 
31 March 2025  Note 31 March 2026
£’000 £’000 
20,747
Current Assets:
Short Term Debtors  4  31,090
20,747 Net Assets  31,090
20,747 Usable Reserve: General Fund 6 31,090
20,747 Total Reserves  31,090 
James Gow
Head of Finance
16 June 2026
Page 48

Page 49

Page 26 
1. MATERIAL ACCOUNTING POLICIES  
1.1  General Principles 
The Financial Statements summarise the transactions of the Integration Joint Board
for the 2025/26 financial year and its position as at 31 March 2026. 
The Integration Joint Board was established under the requirements of the Public
Bodies (Joint Working) (Scotland) Act 2014 and is a Section 106 body as defined in
the Local Government (Scotland) Act 1973. The Financial Statements are therefore
prepared in compliance with the Code of Practice on Local Authorities Accounting in
the United Kingdom 2025-26, supported by International Financial Reporting
Standards (IFRS), unless legislation or statutory guidance requires different treatment. 
The accounts are prepared on a going concern basis, which assumes the Integration
Joint Board will continue in operational existence for the foreseeable future. The
historical cost convention has been adopted.   
1.2  Accruals of Income and Expenditure 
Activity is accounted for in the year that it takes place, not simply when cash payments
are made or received. In particular: 
- Expenditure is recognised when goods or services are received and their
benefits are used by the IJB.
- Income is recognised when the IJB has a right to the income, for instance by
meeting any terms and conditions required to earn income, and receipt of the
income is probable.
- Where income and expenditure have been recognised but settlement in cash
has not taken place, a debtor or creditor is recorded in the Balance Sheet.
- Where debts may not be received, the balance of debtors is written down. 
For the IJB annual accounts a debtor and/or creditor will be recorded where the partner
contributions differ from the actual net expenditure in year, this allows any surplus or
deficit on the provision of services to be transferred to the reserves held by the IJB.
Where any in-year overspend exceeds reserves available the partners will make
additional in-year payments, in this instance a creditor will not be recognised as future
funding would be adjusted to reflect any future repayment. 
1.3 Offsetting of Debtors and Creditors 
The IJB does not hold cash and cash equivalents. Instead the funding partners utilise,
as directed by the Integration Joint Board, the amount of funding due to the Integration
Joint Board to pay for services. The Integration Joint Board and the funding partners
have confirmed that there is a ‘right of offset’, and that there is an intention to allow
settlement of balances to be undertaken on a net basis. On this basis the Integration
Joint Board’s financial statements present the balances due to and from the funding
partners on a net basis rather than as separate creditors and debtors. 
1.4  Funding
Page 49

Page 50

Page 27 
The Integration Joint Board is primarily funded by funding contributions from the
statutory partners, Argyll and Bute Council and NHS Highland. Expenditure is incurred
as the Integration Joint Board commissions specified health and social care services
from the funding partners for the benefit of service recipients in Argyll and Bute. 
1.5 Cash and Cash Equivalents 
The Integration Joint Board does not operate a bank account or hold cash.
Transactions are settled on behalf of the Integration Joint Board by the funding
partners. Consequently the Integration Joint Board does not present a ‘Cash and Cash
Equivalent’ figure on the balance sheet. The funding balance due to or from each
partner at 31 March is represented as a debtor or creditor on the Integration Joint
Board’s Balance Sheet. 
1.6 Employee Benefits 
The Integration Joint Board does not directly employ staff. Staff are formally employed
by the funding partners who retain the liability for pension benefits payable in the
future. The Integration Joint Board therefore does not present a Pensions Liability on
its Balance Sheet.   
The Integration Joint Board has a legal responsibility to appoint a Chief Officer. Details
on the arrangements are provided in the Remuneration Report.  The charges from the
employing partner are treated as employee costs. Where material the Chief Officer’s
absence entitlement at 31 March is accrued, for example in relation to annual leave
earned but not taken. 
1.7  Provisions 
Provisions are liabilities of uncertain timing or amount. A provision is recognised as a
liability on the balance sheet when there is an obligation as at 31 March due to a past
event; settlement of the obligation is probable; and a reliable estimate of the amount
can be made. Recognition of a provision will result in expenditure being charged to the
Comprehensive Income and Expenditure Statement and will normally be a charge to
the General Fund. Where NHS Highland or Argyll and Bute Council recognise
provisions in relation to services included in the Integration Scheme these are
disclosed in the IJB’s Annual Accounts. 
1.8  Reserves 
The Integration Joint Board has a Reserves Policy in place which details the nature
and use of reserves. The Integration Joint Board’s only Usable Reserve is the General
Fund. The balance of the General Fund as at 31 March shows the extent of resources
which the Integration Joint Board can use in future years. 
1.9 Indemnity Insurance 
The Integration Joint Board has indemnity insurance for costs relating primarily to
potential claim liabilities regarding Board member and officer responsibilities. NHS
Page 50

Page 51

Page 28 
Highland and Argyll and Bute Council have responsibility for claims in respect of the
services that they are statutorily responsible for and that they provide. 
Unlike NHS Boards, the Integration Joint Board does not have any ‘shared risk’
exposure from participation in the Clinical Negligence and Other Risks Indemnity
Scheme (CNORIS). The Integration Joint Board’s participation in the CNORIS scheme
is therefore analogous to normal insurance arrangements. Known claims are
assessed as to the value and probability of settlement. Where it is material the overall
expected value of known claims taking probability of settlement into consideration, is
provided for in the Integration Joint Board’s Balance Sheet. The likelihood of receipt
of an insurance settlement to cover any claims is separately assessed and, where
material, presented as either a debtor or disclosed as a contingent asset. 
1.10 VAT Status 
The IJB is a non-taxable person and does not charge or recover VAT on its functions. 
2. EVENTS AFTER THE REPORTING PERIOD 
The Annual Accounts were authorised for issue on [date TBC]. Events taking place
after this date are not reflected in the financial statements or notes. Events after the
Balance Sheet date are those events, both favourable and unfavourable, that occur
between the end of the reporting period and the date when the Annual Accounts are
authorised for issue. Two types of events can be identified:  
• Those that provide evidence of conditions that existed at the end of the
reporting period, the Annual Accounts are adjusted to reflect such events. 
• Those that are indicative of conditions that arose after the reporting period –
The Annual Accounts are not adjusted to reflect such events, but where a
category of events would have a material impact disclosure is made in the notes
of the nature of the events and their estimated financial effect. 
There are no events to report after the reporting period end. 
3. TAXATION AND NON-SPECIFIC GRANT INCOME 
The following taxation and non-specific grant income was recognised in the
Comprehensive Income and Expenditure Statement: 
31 March 2025   31 March 2026
£’000 £’000
Page 51

Page 52

Page 29 
80,875 Funding Contribution from Argyll and Bute
Council
85,494
301,276 Funding Contribution from NHS Highland 328,463
382,151 Taxation and Non-specific Grant Income 413,957 
The funding contributions from the partners above excludes any funding which is ring-
fenced for the provision of specific services. Such funding is presented as income in
the Cost of Services in the Comprehensive Income and Expenditure Statement.   
4. DEBTORS 
31 March 2025  31 March 2026
£’000 £’000
18,500 NHS Highland 28,850
2,247 Argyll and Bute Council 2,240
20,747 Total Debtors 31,090 
Amounts owed by the partners are stated on a net basis. Debtor and Creditor balances
recognised by the funding partners but not yet settled in cash terms are offset against
the funds they are holding on behalf of the IJB. 
5. RELATED PARTY TRANSACTIONS 
The Integration Joint Board has related party relationships with NHS Highland and
Argyll and Bute Council.  In particular, the nature of the partnership means that the IJB
may influence, and be influenced by, its partners. The following transactions and
balances included in the Integration Joint Board’s accounts provide additional
information on the relationships.   
Transactions with NHS Highland: 
2024-25                
£000 
2025-26                
£000
(301,276) Funding Contributions received from NHS Highland (328,463)  
284,529 Expenditure on Services Provided by NHS Highland     302,865    
(16,747) Net Transactions with NHS Highland    (25,598) 
There are key management personnel employed by NHS Highland, these costs are
included in the expenditure on services provided. The non-voting Board members
employed by NHS Highland include the Lead Nurse, Clinical Director for Argyll and
Bute, Public Health Specialist, Lead Allied Health Professional, Lead Pharmacist, Staff
Representative and representatives from primary care and medical services. Details
of remuneration, where required, is provided in the Remuneration Report. 
Transactions with Argyll and Bute Council 
2024-25                
£000 
2025-26                
£000   
Page 52

Page 53

Page 30 
(80,875) Funding Contributions received from Argyll and Bute
Council
(85,494)
96,754 Expenditure on Services Provided by Argyll and Bute
Council 
100,749
15,879 Net Transactions with Argyll and Bute Council 15,255 
There are key management personnel employed by Argyll and Bute Council, these
costs are included in the expenditure on services provided.  The non-voting Board
members employed by Argyll and Bute Council include the Chief Financial Officer
(Head of Finance), Chief Social Work Officer and a Staff Representative. Details of
remuneration, where required, is provided in the Remuneration Report. 
Support services, such as human resources, financial services, information
technology and accommodation are not included in the delegations from Argyll and
Bute Council. These are provided free of charge as ‘services in kind’ and not included
in the expenditure of the IJB. 
6. USABLE RESERVE: GENERAL FUND 
The IJB holds a balance on the General Fund which will normally comprise of three
elements: 
1. Funds that are earmarked or set aside for specific purposes. In Scotland, under
Local Government rules, earmarked reserves are accounted for separately but
remain legally part of the General Fund. The identification of earmarked
reserves may include: 
• future use of funds for a specific purpose, as agreed by the Integration Joint
Board; or 
• reserves for unspent revenue grants or contributions which were allocated
for a defined purpose. 
2. Funds which are not earmarked for specific purposes, but are set aside to deal
with unexpected events; and 
3. Funds held in excess of the target level of reserves and identified earmarked
sums. Such reserves can be spent or earmarked at the discretion of the
Integration Joint Board. 
The following table details the movements on the General Fund: 
2024-25  2025-26
Balance at
31 March
2025
Transfers
Out
Transfers
In
Balance at
31 March
2026
£000  £000 £000 £000
18 Technology Enabled Care 0 0 18
407 Alcohol & Drugs Partnership 242 201 366
Page 53

Page 54

Page 31 
105 Best start maternity services 0 8 113
178 Supporting improvements to GP
premises
113 0 65
30 Scotgem funding 0 0 30
0 Long COVID Service 0 298 298
491 Primary Care Improvement Funding 125 602 968
37 Trauma Network  0 0 37
167 PFG School Nursing  0 0 167
90 District Nurse Posts 0 0 90
429 E-health Strategy Funding 245 145 329
14 Perinatal MH Funding 14 0 0
28 Mental Health Officer Training 0 0 28
37 Type 2 Diabetes Framework  37 0 0
79 Trauma Training Programme 0 18 97
145 Oban Accommodation Funding 0 0 145
250 Primary Care Education Fund 0 0 250
468 Additional Band 2-4 Staffing 39 0 429
229 Nursing Support for Care Homes
Funding
17 0 212
165 Mental Health Facilities Funding 0 0 165
190 Waiting Times Funding and Improving
Flow
190 1,145 1,145
55 Medical Assisted Treatment
Standards
0 0 55
56 Psychological Therapies 56 0 0
159 Dementia Post Diagnostic Support 11 0 148
0 Community Glaucoma Service 0 39 39
19 Mental Health Recovery Services 19 0 0
495 Whole Family Wellbeing Fund 0 126 621
50 SARCS Programme 0 0 50
44 Multi Disciplinary Teams Funding 0 150 194
622 Children’s Mental Health Services
(CAHMS)
244 0 378
11 Children’s Oral and Dental Health 0 0 11
21 Criminal Justice Fund 0 0 21
76 Health Checks – Learning Disability 0 0 76
39 Social Work Workforce 0 0 39
414 Hospital at Home Project 414 1,263 1,263
192 Public Dental Service 0 0 192
39 Digital Therapies 15        0 24
7,181 Agenda for change reserve 2,861 8,977 13,297
4,697 Sustainability & Value 0 100 4,797
2,576 General Reserves – Earmarked for
Service Transformation & Budget Gap 
743 2,914 4,747
Page 54

Page 55

Page 32 
444 General Reserves – Earmarked for
Prevention Programme
258 0 186
20,747 General Fund 5,643 15,986 31,090 
7.      CRITICAL JUDGEMENTS AND ESTIMATION UNCERTAINTY 
In preparing the 2025/26 Annual Accounts, the IJB may have to make certain
judgements about complex transactions or those involving uncertainty about future
events. There are no critical judgements or material estimation uncertainties included
within the Annual Accounts for 2025/26. 
8.      AUDIT FEES 
The fee payable in respect of the external audit of the accounts for the year ended
31 March 2026 was £36k (£34k in respect of the 2024/25 audit). Forvis Mazars did
not receive any fees for non-audit work.
Page 55

Page 56

This page is intentionally left blank

Page 57

1 
Finance & Policy Committee 
Date of Meeting: 18 August 2026 
Title of Report: Budget Monitoring – 3 months to 30 June 2026 
Presented by: James Gow, Head of Finance 
The Finance and Policy Committee is recommended to:
• Note the HSCP is reporting a small year to date overspend of £0.7m. 
• Note that the forecast is currently in line with budget apart from a large
forecast £10.2m overspend on the SLA with Greater Glasgow and Clyde.
• Note the HSCP is not currently progressing actions to mitigate the SLA
overspending but is working in partnership within emerging sub-national
frameworks.
• Note financial restrictions remain in place as spend is being financed by use
of reserves and the HSCP is not operating on a sustainable basis.
• Note savings of £2.8m have been delivered, 39% of target.
• Note the financial risks associated with the SLA and service provider failure
within the care at home service. 
1. EXECUTIVE SUMMARY 
1.1 
1.2
This report provides a summary of financial performance for quarter 1 of
2026/27. It provides the year to date position and year end forecast. At this
early stage there is significant uncertainty which makes projecting future costs
difficult. Spend is broadly in line budget and good progress has been made in
delivering savings. The main issue is the projected overspend on the SLA with
NHS Greater Glasgow and Clyde (GG&C). This has been known about for
some time but the approach to managing the financial implications has not yet
been settled. A detailed report is due to be provided to the IJB in September
and the HSCP continues to work with GG&C, Scottish Government and NHS
Highland. A sub-national / regional approach to this is required rather than an
entirely local one. 
The other main concern is provider failure within the care at home service
which is resulting in increased spend on agency and requires the HSCP to
consider the expansion of in-house services to manage service risk. It is
difficult to predict the financial implications at present and an options appraisal
model is being developed.. 
1.2  The HSCP is not operating on a financially sustainable basis and therefore
existing spend controls remain in place. There is still evidence that the actions
Page 57 Agenda Item 6

Page 58

2 
to improve financial performance are continuing to have an impact on service
delivery, unmet need and delayed discharges. 
2.  Recommendations 
• Note the HSCP is reporting a small year to date overspend of £0.7m. 
• Note that the forecast is currently in line with budget apart from a large
forecast £10.2m overspend on the SLA with Greater Glasgow and
Clyde.
• Note the HSCP is not currently progressing actions to mitigate the SLA
overspending but is working in partnership within emerging sub-
national frameworks.
• Note financial restrictions remain in place as spend is being financed by
use of reserves and the HSCP is not operating on a sustainable basis.
• Note savings of £2.8m have been delivered, 39% of target.
• Note the financial risks associated with the SLA and service provider
failure within the care at home service. 
3. DETAIL OF REPORT 
3.1  3 Months to 30 June 2026 
The table below provides the year to date figures for the first quarter. Social
Work/Care services report on a cash basis, Health report on an accrual basis. 
Appendix 1 provides further analysis: 
Service Actual
£000
Budget
£000
Variance
£000
%
Variance
COUNCIL SERVICES TOTAL  20,385 19,948 (437) (2.2%)
HEALTH SERVICES TOTAL 74,104 73,855 (249) (0.3%)          
GRAND TOTAL 94,489 93,803 (686) (0.7%) 
3.2 
3.2.1 
Overall, financial performance is largely in line with budget. 
Forecast Outturn 
The main focus of budget monitoring is in respect of the forecast. At this stage
there are risks and uncertainties that make forecasting difficult. The table below
provides a summary with the estimated overspend on the SLA with Glasgow
shown separately. The HSCP does not consider that it is in a position to
manage this in the current year through spend reduction. This means that
additional funding and utilisation of reserves will be required to contribute to
the increased cost. The reported overspend is included in the NHSH financial
performance reporting to Scottish Government. Aside from this, financial
performance is otherwise close to budget. 
Page 58

Page 59

3 
Service Annual
Budget
£000
Forecast
Outturn
£000
Variance
£000
%
Variance
COUNCIL SERVICES TOTAL 108,103 108,336 (233) (0.2%)
HEALTH SERVICES  225,197 224,864 333 0.3%
GLASGOW SLA       89,105      99,264  (10,159)          (11.4%)
NHS Services Total    
NHS Services Total 314,302 324,128 (9,826) (3.0%)     
HSCP Total 422,405 432,464 (10,059) (2.3%) 
3.2.2  Within Social Work / Social Care the areas of concern and risk are: 
Children’s and Families – Forecast overspend £0.3m 
The Children and Families budget is forecasting an overspend as external child
placements are above budget despite the extra resource allocated here. This
will continue to be monitored in detail throughout the year. There may be some
opportunity to re-allocate budget within the service as the year progresses, the
total forecast overspend on this heading is £656k, savings relating to other
budgets are partially offsetting this. 
Older Adult Services – Forecast Overspend £0.1m 
Older Adult Services are currently forecast close to budget, the main concern
relates to the care at home service as 2 providers are in the process of handing
back services in areas where no other service providers are wiling / able to
step in. This is expected to increase agency costs and is pushing the HSCP
towards consideration of increased internal service provision in the Oban area.
Both of these approaches will put significant upward pressure on costs and
may result in reduced service provision across the area due to budgetary
constraints and shortage of staff. At present the service is managing service
hours on the same basis as last year, these are being held constant for now. 
Adult Services Budget  Forecast
Spend 
Variance
External Residential Placements – demand led
@ national contract rate
£14.2m £14.3m (£0.1m)
Care @ Home Service £21.1m £21.1m    -
Internal Care Home Placements £8.9m £  8.9m    -
Older Adults - Other £10.7m £ 10.7m    -
Total £54.9m £55.0m   (£0.1m)     
Services to People with lifelong Conditions – Forecast Overspend £0.2m 
These budgets total £31m and a small overspend is forecast. 
Key risks: 
• Costs of delivering care at home services increasing as a result of
provider failure. Excess costs arise from agency, accommodation for
agency and the potential for the expansion of in-house services which
Page 59

Page 60

4 
will increase on-costs and will require spend on management and
vehicles over and above current budgets.
• Continuing high levels of service demand in older adult services,
particularly in winter and pressure to manage delayed discharges. 
• On-going costs of external placements and numbers of clients requiring
these.
• Delivery of the remaining savings programme. 
To some extent, these risks can be mitigated by the general reserve prudently
built up in recent years. The Social Work budget relies upon £1m of non-
recurring funding from Council.   
3.2.3  NHS services are forecasting a significant overspend due to the increased cost
associated with the SLA with Greater Glasgow and Clyde. This single issue is
driving the adverse financial performance within the NHS and therefore is
presented separately. Excluding the SLA, the NHS budget is otherwise
forecasting a very small underspend. There are other concerns, these are: 
• Agency spend on medical staff at Lorn and Isles Hospital.
• The costs of locum / agency staffing within 2C GP practices.
• Costs associated with out of area Mental Health placements. 
• Shortfalls in the delivery of the savings programme. 
The NHS budget is so far reliant upon £6.5m of reserves to support services. 
As has been highlighted for some time, the main strategic finance issue facing
the IJB relates to the NHS financial position and the SLA with Greater Glasgow
and Clyde. The current position is that Glasgow intend to invoice for 75% of
what they say is the full cost increase of services provided by them to Argyll &
Bute residents. The resultant forecast overspend currently sits at £10.2m. It is
intended that a detailed report providing an analysis of the activity and financial
data will be provided to the September 2026 meeting of the IJB. Whilst the
financial implications are provisional at this stage, it is certain that the SLA
charge will be well above budget and therefore the IJB will be spending
substantially more on services for residents than it is funded for (through the
NRAC funding model). NHS Highland are aware of the projection as are
Scottish Government. There is no agreed approach at present. Additional
funding, reduce utilisation of services in Glasgow and / or a significant
reduction in activity will be required for the Argyll & Bute health system to move
towards financial balance. A sub-national planning approach is developing.
Locally there may be opportunities to consider: 
• What clinical activity could take place locally within existing resources
instead of in GG&C.
• Can delayed discharges be managed better locally through discharge
to assess models and better use of our community hospitals.
• Are there charges and services within the SLA model which can be
negotiated down or sourced elsewhere. 
These issues will be considered in the September report. Ultimately the
expectation is that costs will be greater than the HSCP is currently resourced
for and additional funding and / or additional savings will be required. 
Page 60

Page 61

5 
In the short term the re-purposing of reserves is likely to be the only realistic
local contribution. Structural change is likely to take some years and the IJB
will be contributing to system overspending in the meantime.    
3.2.4  Due to the unsustainable financial position and outstanding savings which are
still to be delivered, processes to manage spend continue: 
• Vacancy management.
• Increased controls and reporting of agency and locum spend.
• New approval process for agency staffing. 
• Care at Home is being managed within budgeted hours as part of the
Threshold of Care implementation. 
Additionally Scottish Government have placed restrictions on the ability of NHS
Boards to appoint senior staff without central approval. 
These measures may result in some reduction in service and increase in unmet
need or increased waiting times for care packages. Reserves are being held
to contribute to managing overspending and / or slippage with the savings
programme. 
3.3 Savings Delivery 
3.3.1 
3.3.2 
3.3.3 
The savings programme totals £7.2m, this includes a 3% savings target
(£2.2m) attached to the SLA with NHS GG&C. This saving is based on the
national savings target set by Scottish Government, it is assumed that the
intention was not to disproportionately target rural services and therefore this
has been applied to the SLA. It is forming part of the discussions with GG&C
and Scottish Government but is also considered a red risk. To date £2.8m or
39% of the savings target has been declared, the proportion achieved is higher
at 69% for social work / social care services. 
2026/27 Savings     
Target Achievement Balance %  
£' 000 £' 000 £' 000  
Fully achieved 2,652 2,652 0  
Remaining programme 4,544 174 4,370  
Total 7,196 2,826 4,370 39% 
Appendix 3a lists the fully delivered savings and 3b summarises the remaining
savings, risk rated: 
Savings regarded as low risk £141 
Savings that may not be achieved in full in 2026/27 £1,393k 
Savings unlikely to be deliverable in 2026/27 £2,836k 
There are a number of savings which are going to take some time and require
organisational change processes, several of these are relatively high risk at
present. Progress continues to be monitored weekly through the savings
review group meetings. The Threshold of Care saving has been achieved and
is fully declared, however, the impact of the policy change will continue to be
monitored for some time to come as there remains a number of home care
clients who receive care above the threshold. 
Page 61

Page 62

6 
3.4 
3.4.1 
3.4.2 
3.5 
4
4.1 
5
5.1   
6
6.1 
Reserves 
Reserves of £31.1m were carried into 2026/27, mostly to fund future NHS
service costs. To date £6.5m has been allocated leaving a balance of £24.8m.
General reserves are £2.3m which is around 0.5% of annual spend and are
well below the 2% aspirational target set out in the reserves policy. The HSCP
is not progressing substantial new projects at present.   
Reserve funding for sustainability and value and agenda for change costs total
£15.5m of the earmarked reserves balance. The GG&C SLA issue may require
to be resolved through re-purposing of these resources.   
National Context 
The position across the IJB sector remains of concern, work is on-going
nationally to update the national picture and Audit Scotland are currently
undertaking an additional piece of work to provide advice to Government on
the sustainability of IJBs, as well as on cost drivers within the social care sector.
It is expected that the budget setting process for 2027/28 will be very
challenging across the sector with further reductions in services likely to be
proposed. 
Scottish Government are placing restrictions on NHS recruitment of senior staff
as a consequence of the development of sub-national planning and public
sector reform. However, they have not communicated the detail of the
structural reform being considered. There are additional workstreams being
established to take forward this agenda which risks diverting management time
to structural change at a point in time when local service risks are very high. 
Despite this context, the HSCP is required to focus on the development of the
implementation plan relating to its new JSP. This is still aligned to the strategic
direction outlined by Government in respect of service design and delivery. 
RELEVANT DATA AND INDICATORS 
Information is derived from the financial and care management systems
of both partners. 
CONTRIBUTION TO STRATEGIC PRIORITIES 
The Integration Joint Board has a responsibility to balance its budget and
ensure spend and investment is aligned to the Strategic Plan. 
GOVERNANCE IMPLICATIONS 
Financial Impact – there a strategic concern in respect of the escalating
cost of the SLA with Glasgow. This is a critical element of health and social
care services. The activity and financial aspects of this will be reported in
September. There is no agreed approach to managing the overspending
at present, which sits with NHS Highland. Other than this, the HSCP is
operating close to budget at this early stage in the year.       
Page 62

Page 63

7 
6.2 
6.3
Staff Governance – None but there is a strong link between HR
management and delivering a balanced financial position and delivering
on the savings plan. 
Clinical Governance – None directly, cost savings are impacting upon
care volumes and/or quality. 
7. 
7.1 
7.2 
8.
PROFESSIONAL ADVISORY 
Professional Leads have been consulted on the implications of the budget and
savings programme. 
Professional advice is that the HSCP should aim to increase the provision of
reablement and proactive Care at Home reviews. This is now being done. We
are also required to develop or refocus services towards prevention. This is
more challenging to achieve given current service pressures though is under
active discussion within the management team. Efficiency improvement
measures taken to manage the financial situation are leading to care at home
not being provided to community and hospital in-patients to the same extent,
or as quickly as in the past. This is leading to increased dependency and
deconditioning from longer stays in hospital and blocks to discharge causing
associated system flow pressures. Increased risk held in community and
increased demand on unpaid carers are other consequences. Any further
action to reduce social care activity levels / costs will exacerbate these issues. 
EQUALITY AND DIVERSITY IMPLICATIONS 
8.1 None directly. 
9. 
9.1 
10.
GENERAL DATA PROTECTION PRINCIPLES COMPLIANCE 
None. 
RISK ASSESSMENT 
10.1 Financial risks remain very high. The main concerns are: 
• SLA with Glasgow
• Costs of delivering care at home services as providers hand back
services. 
• Delivery of remaining savings. 
Although progress has been made, the HSCP is still not operating in a
financially sustainable way, spend and service demand is exceeding
resourcing. NHS services are operating well above budget and there is a very
substantial budget gap facing the HSCP in 2027/28 and beyond. The current 
risk to NHS Highland relates mainly to the SLA and this cannot be managed
by the HSCP through reduced spend due to the scale and the population
health implications associated with addressing it through service reduction.
The risk to Argyll & Bute Council is mitigated through the general reserves. 
There are risks associated with public sector reform which is under
consideration but has not been communicated in any detail. 
Page 63

Page 64

8 
11. PUBLIC AND USER INVOLVEMENT AND ENGAGEMENT 
11.1  None directly, engagement relating to the budget was extensive in 2025/26.
The HSCP is transparent in respect of its finances and expects to conduct a
budget engagement for the 2027/28 year towards the end of 2026. 
12. CONCLUSIONS 
12.1 
12.2 
This report provides a summary of the financial position as at the end of quarter
one. It is early in the year and therefore there are risks in respect of the financial
forecasts. However, the HSCP is operating close to budget at present with the
main concern being the increased SLA cost with Glasgow. Due diligence and
analytical work is underway and will be reported to the IJB in September. The
financial risk associated with this largely sits with NHS Highland.   
The HSCP is maintaining its approach to expenditure control and savings
delivery as it does not consider that it is operating on a financially sustainable
basis (SLA issue aside).  Attention is now shifting towards budget proposals
for the 2027/28 year and longer term planning. Resolving the SLA is a priority
in this context. At present the HSCP is not working on service reductions and
re-design that would remove this level of cost form local services. 
13. DIRECTIONS 
Directions
required to
Council, NHS
Board or
both.
Directions to: tick
No Directions required √
Argyll & Bute Council 
NHS Highland Health Board 
Argyll & Bute Council and NHS Highland
Health Board 
14. PREVIOUS REVIEW OF THE REPORT 
Meeting  Title of report Date Output (if
relevant)
SLT Budget monitoring M3 21/07/2026 Noted 
APPENDICES:
Appendix 1 – Year to Date Position 
Appendix 2 – Forecast Outturn 
Appendix 3a and 3b – Savings Programme
Appendix 4 – Reserves   
AUTHOR NAME: James Gow, Head of Finance 
EMAIL: james.gow@argyll-bute.gov.uk 
Page 64

Page 65

ARGYLL AND BUTE HEALTH AND SOCIAL CARE PARTNERSHIP APPENDIX 1
REVENUE BUDGET MONITORING SUMMARY - YEAR TO DATE POSITION AS AT 30 JUNE 2026
Reporting Criteria: +/- £50k or +/- 10%
For information:
The Council don't do monthly based accrual accounting, whereas Health do.
On the Council side, there may be a mismatch between year to date actual and budgets, due to timing differences as to when invoices are paid.
Health do monthly based accrual accounting, therefore, you should see a correlation in the year to date position and the year end outturn position.
Service Actual
£000
Budget
£000
Variance
£000
%
Variance
Explanation
COUNCIL SERVICES:
Chief Officer 437 204 (233) (114.2%) The variance is due to timing differences in third party payments.
Service Development 110 121 11 9.1% Outwith reporting criteria.
Looked After Children 2,358 2,055 (303) (14.7%) Overspend is due to the demand and costs for childrens residential placements.
Child Protection 817 905 88 9.7% The underspend is due to multiple vacancies across the teams.
Children with a Disability 231 246 15 6.1% Outwith reporting criteria.
Criminal Justice 493 488 (5) (1.0%) Outwith reporting criteria.
Children and Families Central Management
Costs
852 862 10 1.2% Outwith reporting criteria.
Older People - Homecare 3,137 3,459 322 9.3% The YTD variance is due to current known costs for care at home packages.
Older People - Internal Residential 1,941 1,793 (148) (8.3%) The overspend is due to staff overtime and agency to cover vacancies.
Older People - External Residential 2,124 2,071 (53) (2.6%) The variance is due to known commitments for care home placements.
Older People - Other 2,235 2,161 (74) (3.4%) The overspend is due to timing differences in third party payments.
Physical Disability 923 883 (40) (4.5%) Outwith reporting criteria.
Learning Disability 3,640 3,679 39 1.1% Outwith reporting criteria.
Mental Health 874 799 (75) (9.4%) The variance is due to timing differences in third party payments.
Adult Services Central Management Costs 213 222 9 4.1% Outwith reporting criteria.
COUNCIL SERVICES TOTAL 20,385 19,948 (437) (2.2%)
HEALTH SERVICES: Explanation
Hospital & Community Care Services 19,063 18,897 (166) (0.9%) The YTD overspend is due to continuing agency staff usage, predominently to cover medical staff
vacancies in Lorn & Isles Hospital
Complex Care & Registered Services 5,541 5,589 48 0.9% Outwith reporting criteria.
Children & Families Services 3,396 3,330 (66) (2.0%) The overspend is due to out of area maternity referrals.
Commissioned Services - NHS GG&C 21,755 21,276 (479) (2.2%) The adverse variance is due to slippage / non-achievement of the SLA savings target
Commissioned Services - Other 1,340 1,342 2 0.1% Outwith reporting criteria.
Primary Care Services inc Dental 8,117 8,378 262 3.1% Underspend is due to vacancies.
Other Primary Care Services 3,082 3,082 0 0.0% Outwith reporting criteria.
Prescribing 6,410 6,313 (97) (1.5%) The YTD variance is due to a reduction in drug rebates.
Public Health 699 746 47 6.2% Outwith reporting criteria.
Lead Nurse 557 533 (23) (4.4%) Outwith reporting criteria.
Management Service 964 946 (18) (1.9%) Outwith reporting criteria.
Planning & Performance 670 711 40 5.7% Outwith reporting criteria.
Budget Reserves 0 300 300 0.0% The saving is due to slippage as a result of project/recruitment delays.
Budget Reserves - Committed 0 0 0 0.0% Outwith reporting criteria.
Income (565) (520) 45 (8.6%) The underspend is due to seasonal activity / income.
Estates 3,077 2,934 (143) (4.9%) The overspend is due to unplanned but essential Estates works
HEALTH SERVICES TOTAL 74,104 73,855 (249) (0.3%)
GRAND TOTAL 94,489 93,803 (686) (0.7%)
Page 65

Page 66

ARGYLL AND BUTE HEALTH AND SOCIAL CARE PARTNERSHIP APPENDIX 2
REVENUE BUDGET MONITORING FORECAST OUTTURN - AS AT 30 JUNE 2026
Reporting Criteria: +/- £50k or +/- 10%
Service Annual
Budget
£000
Forecast
Outturn
£000
Variance
£000
%
Variance
Explanation
COUNCIL SERVICES:
Chief Officer 1,298 1,081 217 16.7% Forecast underspend reflects unallocated centrally held budgets.
Service Development 588 583 5 0.9% Outwith reporting criteria.
Looked After Children 8,960 9,616 (656) (7.3%) The forecast overspend reflects current known demand for residential placements.
Child Protection 4,245 4,117 128 3.0% The forecast underspend is due to a number of vacant posts in each of the area teams and known
commitments in the contact and welfare service.
Children with a Disability 1,011 776 235 23.2% The forecast underspend is due to current level of commitments known at present.
Criminal Justice 338 345 (7) (2.1%) Outwith reporting criteria.
Children and Families Central Management
Costs 4,692 4,661 31 0.7% Outwith reporting criteria.
Older People - Homecare 21,137 21,073 64 0.3%
The forecast underspend reflects current known demand for home care packages partially offset by the
use of agency staff to cover sickness absence and vacancies. Considerable risk in respect of agency staff /
provider failure.
Older People - Internal Residential 8,866 8,932 (66) (0.7%) The forecast overspend is due to increased use of agency staff covering staff absences partially offset by
over recovery of income.
Older People - External Residential 14,173 14,271 (98) (0.7%) The forecast overspend reflects the latest demand for service based care packages.
Older People - Other 10,742 10,743 (1) (0.0%) Outwith reporting criteria.
Physical Disability 3,552 3,669 (117) (3.3%) The forecast overspend is based on anticipated costs for approved packages of care for PD clients.
Learning Disability 22,614 22,325 289 1.3% The forecast underspend reflects known commitments for current approved packages of care and
greater than budgetted income projections.
Mental Health 4,903 5,244 (341) (7.0%) The forecast overspend reflects known comittments for residential care packages partially offset by
underspend in addictions/substance misuse.
Adult Services Central Management Costs 984 900 84 8.5% The forecast underspend reflects vacant posts in the team and lower than anticipated contract
payments.
COUNCIL SERVICES TOTAL 108,103 108,336 (233) (0.2%)
HEALTH SERVICES: Explanation
Hospital & Community Care Services 74,336 74,912 (576) (0.8%) The forecast overspend is due to agency medical staff usage in LIH
Complex Care & Registered Services 22,590 23,163 (573) (2.5%) The forecast overspend is due to out of area inpatient placements
Children & Families Services 13,277 13,462 (185) (1.4%) The forecast overspend is due to out of area maternity referrals.
Commissioned Services - NHS GG&C 89,105 99,264 (10,159) (11.4%) The forecast overspend is due to the NHS GG&C proposed SLA rebased payment being inexcess of
identified funding & unachieved savings
Commissioned Services - Other 5,746 5,746 0 0.0% Outwith reporting criteria.
Primary Care Services inc Dental 33,310 33,740 (430) (1.3%) The forecast overspend is due to agency costs within 2c practices
Other Primary Care Services 12,150 12,150 0 0.0% Outwith reporting criteria.
Prescribing 25,789 25,789 0 0.0% Outwith reporting criteria.
Public Health 2,466 2,466 0 0.0% Outwith reporting criteria.
Lead Nurse 2,133 2,161 (28) (1.3%) Outwith reporting criteria.
Management Service 3,950 3,910 40 1.0% Outwith reporting criteria.
Planning & Performance 2,842 3,057 (215) (7.6%) The forecast overspend is due to unachieved savings.
Budget Reserves 2,450 0 2,450 100.0% The forecast underspend is due to anticipated slippage on reserves funded projects.
Budget Reserves - Committed 14,172 14,172 0 0.0% Outwith reporting criteria.
Income (2,021) (2,021) 0 0.0% Outwith reporting criteria.
Estates & Depreciation 12,007 12,157 (150) (1.2%) The forecast overspend is due to unachieved savings, inflation on fuel costs and unplanned repairs.
HEALTH SERVICES TOTAL 314,302 324,128 (9,826) (3.0%)
GRAND TOTAL 422,405 432,464 (10,059) (2.3%)
Page 66

Page 67

#
Appendix 3a - Fully Complete Savings
Budget
Ref. Savings Description £' 000
Social Work / Care
2526-16 Reduced Agency Costs - (2025/26 Recovery Plan) 45
2526-14 Community Transport Helensburgh (2025/26 Recovery Plan) 25
2627-8 Community Transport Helensburgh (Full year impact) 51
2627-1 2627 -1 Social Work Staffing Children Families and Justice (post held vacant) 113
2627-2 2627 -2 Social Work Staffing Children Older Adults (post held vacant) 113
2627-3 2627 -3 Social Work Staffing PD/LD/MH (post removed from establishment) 90
2627-5 2627 -5 Additional ADP Funding to support services 32
2627-6 Mobile team contract saving 450
2627-7 Inflation uplifts removed from contracts 41
2627-9 Scottish Care 44
2627-10 Carers Centres contract savings 165
2627-11 Care & Repair contract reduction 25
2627-12 Alzheimers Scotland contract saving 118
2627-15 Increase in Fees and Charges to clients & other residential care income 180
2327-17 Threshold of Care - full year impact 500
2627-13 Mitigation Funding -180
SERVICE TOTAL 1,812
Health
AB2021-64 Dunoon Forensic Medical Examiner Contract 50
AB2122-33 Labs - managed service contract 40
AB2223-9 Forensic Service Contracts 20
AB2627-01 Prescribing - Dapagliflozin 250
AB2627-03 Budget Reserves - slippage 250
AB2627-07 Energy usage reductions 100
AB2627-09 Additional recharge income 40
AB2627-15 Cowal OOH FME 90
SERVICE TOTAL 840
Total Fully Complete 2,652
Page 67

Page 68

Appendix 3b - LIVE SAVINGS PROGRAMME
Target Declared Remaining RISK NOTES
Ref. Savings Description £' 000 £' 000 £' 000
Social Work
2324-14 Reduce external placement budget by one (C&F) 160 160 No expectation this will be achieved at present
2526-8 Additional Income from Adoptions (25/26 Recovery Plan) 100 100 Not deliverable due to court ruling - requires to be offset within service budgets
2526-13 Day Services Review 200 200 Review to report autumn 2026 and make recommendations
2627-4 Lorne Campbell Court 200 200 Service change progressing
2627-16 New Charge for Responder Service 160 160 Project plan in place - charging to commence winter 2026.
SERVICE TOTAL 820 820
Health
AB2021-4a/b Admin & Clerical 120 120 Vacancy monitoring group to look to hold posts until saving achieved
AB2021-20 Centralised booking of medical records - reduction in admin costs 97 97 as above
AB2122-66 Savings from building rationalisation 63 63 Was dependent upon cancelled Dunoon project, more co-location now potential option
AB2223-5 Estates Staffing Structure 129 129 NHSH now seeking to progress
AB2324-26 Childrens & Families Staffing and service re-modelling 250 250 has been delivered non-recurring from vacancy savings in recent years
AB2627-02 Review of External Healthcare Referrals 300 100 200
AB2627-05 Review of Contracts 7 7
AB2627-06 Prescribing Savings - pricing and switches 200 59 141
AB2627-08 Care & Repair Helensburgh addnl contract 36 36
AB2627-11 Non pay budgets - service targets 363 15 348
AB2627-12 3% Reduction on SLA GG&C 2,159 2,159 Work on-going GG&C aware of target which has been set nationally
SERVICE TOTAL 3,724 174 3,550
4,544 174 4,370
200 59 141
1,508 115 1,393
2,836 0 2,836
Page 68

Page 69

Opening Reserves
£
Spend during
2026/27
£
Additional
Reserves 2026/27
£
Closing Reserves
Balance
£
17,802 17,802 0
365,587 5,200 360,387
114,126 105,773 8,353
65,441 65,441
30,188 30,188
377,370 117,900 259,470
967,604 138,100 829,504
36,825 36,825 0
166,774 99,360 67,414
89,515 49,515 40,000
329,454 132,175 197,279
28,221 28,221
97,769 97,769
145,000 145,000
250,000 250,000
20 20
429,129 429,129
149,757 149,757
165,284 165,284 0
34 34
1,144,885 1,144,885
55,052 55,052
148,010 148,010 0
85 85
50,000 50,000
621,476 621,476
194,353 28,000 166,353
1,432,711 1,432,711
38,990 38,990
20,667 20,667
62,386 62,386
24,323 24,323
38,744 38,744
191,589 191,589 191,589
1,262,854 1,262,854
75,244 57,640 17,604
10,827 10,827 0
297,594 297,594
4,797,000 4,797,000
186,300 186,300 0
41,168 41,168
3,273,199 2,404,000 869,199
13,296,797 2,586,200 10,710,597
Appendix 4 - Reserves
Technology Enabled Care (Near Me)
ADP Funding
Best Start
Supporting Improvements to GP Premises
Scotgem Funding
Childrens Mental Health Services (CAHMS)
Primary Care Funding
Trauma Network Tranche 1 / Tranche 2
PFG School Nursing
District Nurse Posts
E-health Strategy Funding
Mental Health Officer Training / Recovery
Trauma Training Programme
Oban Accommodation
Primary Care Education Fund
Fleet Decarbonisation
Additional Band 2-4 Staffing
Nursing Support for Care Homes
Mental Health Facilities
Diabetic Technologies
Waiting Times, Cancer Waiting Times & Improving Flow
Medical Assisted Treatment Standards
Dementia Post Diagnostic Support
Eating Disorders
SARCS Programme
Whole Family Wellbeing Fund
Multi Disciplinary Teams
General Reserves - Service Transformation & Estates
Social Work Workforce
Criminal Justice Fund
Nurse Director Support for Care Homes
Digital Therapies
Community Glaucoma Service
GDS element of the Public Dental Service
Hospital at Home
Learning Disability Health Checks
Recovery Children's Oral Hlth & Dent(Childsmile) Long
Covid Project  / ME
Sustainability & Value
Prevention Programme
General Reserves - Revenue Funding
General Reserves - Estates & Transformation Projects
Agenda for Change and nurse regrading Reserve Total
31,090,154 6,480,500 0 24,801,243
Held by NHS 28,850,320 6,480,500 0 22,561,409
Held by Argyll & Bute Council 2,239,834 0 0 2,239,834
Total 31,090,154 6,480,500 0 24,801,243
Page 69

Page 70

This page is intentionally left blank

Page 71

1 
Finance & Policy Committee   
Date of Meeting: 18 August 2026 
Title of Report: Budget Outlook and Medium-Term Financial Planning: 
2027/28 to 2029/30 
Presented by: James Gow, Head of Finance    
The Finance & Policy Committee is asked to:
• Consider the budget outlook for 2027/28 to 2029/30 and note the risk and
uncertainty regarding cost and funding assumptions.
• Note the forecast budget gap of £34m for 2027/28 including £18m relating to the
SLA with NHS GG&C.
• Note that work on the savings plan and approach to managing the NHS deficit is
continuing in partnership with the Council and NHS Highland.
• Consider the strategic implications of the budget gap outlined in this report
• Endorse the timeline and process outlined in this report. 
• Note expenditure control measures continue to be implemented.   
1. EXECUTIVE SUMMARY 
1.1 
1.2 
1.3
This report provides an updated budget outlook for 2027/28 and the following two
years. It takes into account recent Government policy documents and nationally
utilised assumptions in respect of funding and inflation uplifts. It is anticipated that
the Scottish Government will publish its budget in December 2026 and will have
also set out its public sector reform agenda by then.  The HSCP will be in a better
position to refine its financial modelling, at that time, however this will be too late
to put in place service change plans in time for budget approval by the IJB in
March 2027. 
As has been highlighted in financial reporting documents and by the External
Auditor, the HSCP is not operating on a financially sustainable basis and, as a
result, it is now required to make significant cost reductions. It does not expect to
be able to finance current levels of spend in future years, particularly within health
services. The situation has worsened as SLA costs have escalated and the
Scottish Government have reduced their baseline funding uplift from 3% to 2%.
The financial plan and savings programme will continue to evolve, as funding
allocations are confirmed by Government and partners. 
The outlook aims to provide a framework for the development of the 2027/28
budget whilst placing it in a medium-term context. While the Scottish Government
has recently published strategic direction / policy documents relating to Health
and Social Care, funding levels have not been increased and there is no clear
Page 71 Agenda Item 7

Page 72

2
commitment to fund increasing demand and costs within the system. At a high
level there is still a commitment to protect and invest in Health and Social Care,
however, the previous commitment to real terms funding increases is not feeding
into formula funding allocations when the impact of inflation and increasing
demand is taken into account. 
1.3 
1.4
The situation across the Health and Social Care remains unsustainable with many
IJBs and Health Boards reporting deficits. The financial context continues to
worsen, and further efficiency and cost savings are required. Few opportunities
remain for housekeeping or operational savings, and most further savings require
service change along with proportionate impact assessments and consultation.
Urgent work is required to develop and consult / engage on firm savings proposals
to seek to balance the budget with the expectation that enhanced financial control
measures and additional funding (NHS) will also be required. The scale of the
NHS budget gap is such that it is now the case services to Argyll & Bute residents
are costing well in excess of formula funding and the increase in costs for acute
care presents a strategic risk to local service delivery. Appendix 1 provides recent
summary financial data for HSCPs. 
There is a high degree of risk that short-term financial measures may impact on
the strategic imperative to support preventative measures in health and social
care, or reduce the effectiveness of the care system, resulting in further demand
and cost pressure in the medium term. The development of the financial strategy
needs to align with the JSP and service change aimed at reducing cost and
shifting to preventative models of service provision. 
2.  INTRODUCTION 
2.1 The purpose of this report is to update the medium-term financial outlook / plan
and to provide a timeline for the budgeting process leading up to approval of a
budget in March 2027. It summarises the context and aims to ensure that the
HSCP has a realistic financial outlook upon which to base its planning decisions.
The financial plan aligns with the new Joint Strategic Plan which has been
developed in the context of anticipated resource constraint. The report includes
the following sections: 
• Financial & Strategic Context
• Current Financial Position
• Revenue budget modelling & assumptions
• Budget Gap and Savings Target
• Transformation & Investment
• Reserves
• Scenarios and Risks 
3. 
3.1 
DETAIL OF REPORT 
Strategic Context 
The Scottish Government published its spending review along with a number of
strategic and policy documents: 
-  Health and Social Care Service Renewal Framework
-  Scotland’s Population Health Framework
Page 72

Page 73

3 
-  Scotland’s Fiscal Outlook: Medium Term Financial Strategy 
It has indicated that public sector reform is to be prioritised, it is not yet clear
exactly what this means for the Health and Social Care Sector beyond the
development of sub-national (regional) planning across 2 areas; East and West.
Argyll & Bute and NHS Highland are within the West area. The National Care
Service proposals are not progressing. The regional approach provides a
framework for consideration of the SLA and re-charging mechanism. There may
be further structural implications associated with reform adding to uncertainty and
risk. 
The health and care sector continues to be under severe service demand
pressure and is broadly understood to be operating on an un-sustainable basis
financially. The pressure is deriving from: 
- Demographic change and service demand.
- Staffing recruitment and retention challenges.
- Financial pressures, systemic overspending, reducing reserves and
increasing budget gaps.  
- Failure to deliver sufficient cash releasing savings quickly. 
- Public services not sustainable and reduction in the public sector
workforce is required alongside public sector reform. 
Inflation has reduced but is above target and remains a risk, the long-term impact
of the conflict in the middle east is still to be fully understood. CPI is 2.6%, with
RPI at 3.0%. Inflation is expected to remain high enough to put pressure on
budgets during the planning period. Pay rates for NHS and Local Authority staff
and uplift for care staff are still to be set from April 2027. 
Planning assumptions will be clearer in December. The NHS NRAC formula is
still to be updated; this improved slightly in recent years for Argyll & Bute.  The
HSCP cannot wait until December to progress budget planning as there will be
insufficient time for governance and engagement processes to take place prior to
budget approval in March 2027. 
There are new legislative requirements and duties, the Care Reform Act, and The
Promise, being two examples. These may result in further cost pressures if there
is no additional funding to support new rights for people and obligations upon the
HSCP to provide service.   
The HSCP has a new Joint Strategic Plan (JSP), this reflects the financial context.
The implementation of the JSP will require to be aligned with the medium term
financial plan. It is clear that the shifts in spending priorities will take time and are
complex to manage. 
3.2 Financial Position 
Financial performance in 2025/26 was favourable and increased reserves slightly
to cover the deficit in 2026/27. As a consequence the 2026/27 budget appears
manageable (excluding the SLA with Greater Glasgow & Clyde). Due to the
different context for the two elements of the budget, NHS budgets and Council
budgets will likely follow different processes with different expectations. General
reserves as at the end of 2025/26 were:
Page 73

Page 74

4 
Discretionary Reserves   £'000     
Social Work General Reserve  1,432
NHS General Reserve  3,315
Total   4,747 
These are below the 2% target and £2.4m of the NHS reserve is being used to
support the NHS revenue budget in 26/27. Financial restrictions remain in place.
Some of these are likely to be implemented more rigorously: 
- Care at home efficiencies – no net increases in care at home hours
delivery.
- Weekly vacancy monitoring reviews.
- Direct leasing of key worker accommodation.
- Reductions in agency staffing, where possible.
- Contract reviews.
- Limited new commitments from reserves other than to fund budget
gaps or new government priorities.
- Appointment of Reviewing Team to review care packages. 
These actions are, in some cases, related to the savings programme approved
by the IJB already, such as the threshold of care and the reductions to 3rd sector
contract costs. 
3.3 Revenue Budget 2027/28 to 2029/30 
3.3.1 
3.3.2 
Services are largely funded by allocations made by the Scottish Government to
Local Authorities and NHS Boards. They pass on funding for delegated services.
Allocations are predominantly based upon formulae which take into account
factors such as population demographics, levels of deprivation, and rurality. Local
planning assumptions are based upon those used nationally within the NHS and
by Argyll & Bute Council. The following sections outline the financial outlook within
each service; these are essentially providing a net expenditure budget if we
continue to operate, as we are. 
They take into account assumptions on pay and non-pay inflation, a small
allowance for increasing demand from demographic change and current trend
data along with other known service changes and cost pressures. All figures are
based upon a mid-range scenario, prior to publication of the Scottish Budget there
will remain uncertainty. 
Social Work Budget 
The Social Work / Social Care Budget is being prepared in the context below: 
• Council allocated substantial extra resource to the HSCP in 2026/27.
• £1m of this extra resource is non-recurring.
• The 2026/27 savings plan targeted older adult budgets (care at home /
threshold of care) and the 3rd sector (carers centres and older adult
community services) disproportionately.
Page 74

Page 75

5
• It is expected that, due to the net value of assets held in the Strathclyde
Pension Fund, there will be a further reduction in employer contributions.
• The Council are forecasting a large budget gap and a repeat of new money
for social care is not expected.
• Recent provider failure will require new operating models, and additional
cost, to deliver care at home services.
• Changes arising from the care homes strategic work will not impact until
future years (2030 onwards). 
• It is assumed that SG will fully fund the increase in the minimum pay rate
for care staff. 
The table below summarises estimated incremental pressures on Social Work /
Social Care budgets based on a mid-range scenario. Modelling will continue as
spend patterns are shifting. There is a small allowance for unknown cost and
demand pressures, this will be allocated to the most appropriate services as the
budget cycle proceeds. 
There are mitigations which narrow the gap but there is risk with the assumptions.
It is important that the HSCP has a realistic view of its likely gap to ensure that
expectations regarding the budget proposals are as accurate as possible. The
starting point is the current year budget which is in balance but is supported by
£1m in non-recurring funding. There are also service risks, mainly associated with
the care at home service which could potentially put further upward pressure on
costs.  As general reserves are below the 2% target these are being held in
contingency and are not considered to be available for reducing the budget gap.   
Social Work Cost and Demand Pressures
2027-28
£000
2028-29
£000
2029-30
£000
Pay inflation @ 3% for 2022/28 and then 2% per annum 1,282 2,162 3,060
Incremental pay increases 158 316 474
Non-Pay Inflation 984 2,023 3,119
Children and Families demand – looked after children 100 175 250
Mental Health Demand 100 175 250
Older People Demand Growth (1%pa) 486 980 1,481
Allowance for unknown cost and demand pressures 200 400 600
Minimum Pay Rate / Free Personal Care Uplift (TBC) 3.000 6,000 9,000
Removal of non-recurring council funding (TBC) 1,000 1,000 1,000
Total Social Work Cost and Demand Pressures 7,310 13,231 19,234
Offset by additional funding:   
Inflation on NHS Resource Transfer 307 620 939
Minimum pay rate uplift / RLW (TBC) 3,000 6,000 9,000
Total Additional Funding (3,307) (6,620) (9,939)
New Budget Gap 4,003 6,611 9,295    
Mitigations   
Removal of transition funding budget for 3rd Sector (180) (180) (180)
Full year impact responder charging (no increase 27/28) (140) (140) (140)
Inflation on Fees and Charges – Council approval required (180) (380) (600)
Potential pension cost reduction – not confirmed (900) (900) (900)    
Anticipated Savings Requirement 2,603 5,011 7,475
Page 75

Page 76

6 
3.3.3 
The next stage in the process is to identify options for addressing the gap. The
severity of savings delivered in 2026/27 make it difficult to propose more. The
table below lists some high-level initial options, they are not budget proposals at
present and further analysis is required. The approach is to minimise further
impacts on Older Adult services and upon the 3rd sector. This makes it more likely
that savings will require to relate more to services that support people with lifelong
conditions (LD/PD/MH) and Children and Families. This approach is informed by
potential technology solutions which are currently under development. 
Social Work – Potential Savings Options
27-28
£000
2028-29
£000
2029-30
£000
Better use of technology and in area placements to reduce
LD/PD/MH Client Packages. Budget is £19m 3% saving 27/28 570 570 570
3% further saving on above in 28/29  570 570
Limit inflation uplift on 3rd Sector contracts to 1.5% 50 100 150
Efficiency from care at home scheduling and redesign (1% / 2% /
3%) 210 420 630
Key Worker Accommodation 150 150 150    
Total  980 1,810 2,070 
Further options are required along with a more detailed analysis of the ones
outlined above. The context of increasing delayed discharges, increasing waits
for service, continuing examples of provider failure and the level of complaints all
require to be taken into account. It is also important that the HSCP reviews its
management and support service costs to minimise further adverse impacts on
service delivery. The IJB is only likely to be able to propose a balanced Social
Work / Social Care budget if it further reduces services and spend. Actions are
likely to have adverse whole system implications and are likely to be contrary to
the policy framework. Community engagement in respect of any further service
reduction is likely to be challenging. 
Specific work is on-going to try and address the longer term challenges, some of
this will improve efficiency towards the end of the current 3 year horizon: 
• Care at home redesign and technology solutions.
• The strategic care home review.
• Development / enhancement of technology enabled care.
• Improved workforce planning, development and recruitment processes. 
£400k is still available to fund transformation projects. 
Health Budget 
The NHS outlook remains extremely difficult, in addition to the underlying deficit,
there are new cost pressures and the NHS uplift assumption was reduced to 2%
per annum. Incremental budget planning is provided based upon current national
assumptions: 
• 2% uplift in baseline funding.
• pay increases and costs associated with agenda for change (reduced
working week and re-gradings) are fully funded.
• no change to NRAC formula assumed.
Page 76

Page 77

7 
• Expectation of 3% annual efficiency savings target. 
This situation has been emerging for some time as the underlying deficit has been
funded by reserves and dis-investment in services has not progressed alongside
investment in hospital at home and unscheduled care. The approach to
addressing this requires further consideration by NHS Highland and Scottish
Government. The HSPC is in a situation now where substantial retraction from
local service delivery would be required to balance the budget. Key elements
contributing to the worsening position include: 
• 2% funding uplift is only £5.5m in extra funding in 27/28.
• National services and National Business systems cost increase is £1.3m
• Pay inflation is estimated at £2.2m
• Inflation on drugs is £2m
• Other local inflationary uplifts are £2.7m
• There are cost pressures which could total £18.6m relating to charges from
Glasgow for acute services.
• The underlying deficit is £8.5m which has not been addressed. 
Priorities for managing this include: 
• Design of dis-investment approaches and re-evaluation of services.
• Analysis of activity in the Glasgow acute sector to reduce where possible
and address costs where these appear high. Establish if there is activity
that can be delivered locally (within NHSH) at little marginal cost and
removed from the SLA.
• Systems re-design to reduce delayed discharges in Glasgow.
• Seek to ensure 3% efficiencies are delivered re the SLA.
• Engage with NHSH and Scottish Government as significant dis-investment
in community services to fund acute services does not appear to be the
policy intention.
• Minimise cost pressures, review approach to financial controls and
vacancy management.
• Review available reserves to contribute to gap. 
The JSP indicates that there should be a shift of resource towards preventative
approaches. This is not modelled due to the scale of the budget deficit. 
NHS Cost and Demand Pressures
2027-28
£000
2028-29
£000
2029-30
£000
Pay Inflation Uplift – assume fully funded 2% 2,220 4,484 6,794
Pay Increments 100 200 300
New prescribing & Hospital Drugs Inflation – 6% 1,972 3,914 5,984
Inflation- Commissioned Services, SLAs, Business Contracts   665 1,212 1,775
Resource Transfer Inflation  307 620 939
Inflation on PFI Contract (RPI assumption) 124 249 379
Energy, Estates & Utilities Inflation 133 318 513
Fleet cost pressures  100 100 100
High Cost Care Packages 330 692 1,057
Others 267 346 428
NSD Topslice – cost pressures 500 900 1,300
MS 365 Licenses 100 200 300
Page 77

Page 78

8 
Patient Transport 200 200 200
National Business Systems 771 1,399 1,649
Labs and Radiology – new contracts (reporting) 200 200 200
Allowance for unknown cost and demand pressures 0 1,000 2,000
Depreciation  170 377 587
Total Health Cost and Demand Pressures 8,159 16,411 24,505
GG&C SLA Rebasing 12,000 12,000 12,000
Potential non-delivery of SLA 3% saving 2026/27 2,159 2,159 2,159
Inflation on GG&C SLA 2027/28 -29/30 4,459 8,276 12,268
Total Impact of SLA 18,618 22,435 26,427
Less baseline uplift @ 2% (5,499) (11,206) (17,027)
Assumed New Medicines Cost 4,770 9,540 14,310
Less New Medicines Funding (4,770) (9,540) (14,310)
Add underlying / recurring deficit 8,533 8,533 8,533
Assumed Savings Shortfall  500 500 500
Estimated Total Budget Gap 30,311 36,673 42,938
Estimated budget Gap excluding SLA 11,693 14,238 16,511    
Indicative 3% saving on baseline  8,700 8,800 8,900 
There is a presumption that there will be no new increases to the net staffing
establishment (including for the staffing act). Addressing this scale of gap requires
significant dis-investment. The £12m gap is equivalent to around 4% of NHS
spend. However, approximately 50% of the budget is considered to be largely
uncontrollable by the HSCP including the baseline SLA budget and much of the
primary care and drugs budgets. There are many other constraints on managing
this including: 
• The Health and Care Staffing Act.
• Commitment to no compulsory redundancies.
• Planning with people and consultation requirements.
• Requirement to provide universal access to NHS services.
• Organisational change processes. 
Options for reducing the scale of the deficit are being developed and will include: 
• Review of reserves
• Re-evaluation of approach to vacancy management
• Consideration of ability to fund discretionary projects
• Estimation of realistic level of drugs savings and rebates
• Review of services across the area to consider dis-investment
opportunities.
• Requirement for additional resource – SG will likely be required to provide
some additional baseline resource for the NHS due to scale of deficits
nationally. 
Sub-national planning processes could impact upon the approach. For example
if finance and recharges are consolidated then the nature of the negotiation may
change from the contract and payments to the most rational way of organising
services across the region to deliver savings. 
Page 78

Page 79

9
3.3.4  Summary Budget Gap and Savings Target 
This report provides an indicative budget gap for planning purposes. It is clear the
scale of the gap is such that the HSCP faces an unrealistic challenge to
implement sufficient change by 2027/28, to address it. There is also a systemic
contradiction between the vision set out in the Health and Social Care Service
Reform and Population Health Frameworks, and our current understanding of
resourcing.  The impacts of achieving financial balance upon the communities we
serve would be substantial. 
The progress made in the last year to address the Social Care budget means this
gap is more manageable but is 4% of spend and will still require difficult decisions
to be proposed, engaged upon and implemented. 
Total Budget Gap - Mid Range
Scenario 2027/28 2028/29 2029/30  
£m £m £m
Social Work budget gap before
savings 4.0 6.6 9.2
NHS Budget Gap before savings
excluding SLA pressures 11.7 14.3 16.5
Total NHS Budget Gap before savings 30.3 36.7 42.9        
Total Budget Gap 34.3 43.3 52.1 
Based on a mid-range scenario, the budget gap is estimated at £34m. In
consultation with both partners and Scottish Government it is likely that the
following will be required: 
• on-going financial recovery measures.
• new savings and service reduction.
• additional funding / financial support.
• moratorium on new investments and minimising cost pressures. 
3.3.5 Timeline & Process 
Initial consideration of 2027/28
budget by Finance & Policy and SLT
August 26 CFO / Finance Leads
Engagement with both partners August 26 CFO / CO / Finance
Leads
Initial report on SLA to IJB September 26 Head of Planning /
Head of NHS Finance
Development of options and
potential impacts – Social Work
Savings
October 26 /
November
SLT
Development of NHS Savings
proposals
October /
November 26
SLT
Consideration of initial options by
Finance & Policy & IJB
November SLT / F&P
Public engagement period November 26 –
December 26
CFO / Bus
Improvement / Public
Page 79

Page 80

10
Health / SLT /
Engagement Officer
Finalisation of budget proposals and
IIA’s
Jan 27 – Feb
27
SLT
Approval of budget by IJB March 27 CO / CFO / Chair 
Update reports will be provided to each meeting of the Finance & Policy
Committee. 
The following graph illustrates the spend trajectory over recent years and the
projections, going forward. This clearly shows that spend has increased year on
year as costs and demands have increased. Health spend has increased at a
faster rate than for social care. Developments such as primary care improvement,
increased vaccinations, new drugs and treatments, additional staffing, inflation on
drug costs and more generous pay settlements have all contributed to this
increasing imbalance in resourcing and spend. 
The gap between available resourcing and projected spend (if we continue to
operate as we are) is increasing. 
Health and social care demand is correlated to the number of older adults,
addressing the financial situation at the same time as providing for demographic
change (and shifting resource to invest in prevention) is exceptionally difficult, the
table below summarises the older adult population projections: 
Age
Group 2023 2028 2033 2038 2043 2048
65 to 74 12,779 13,565 14,469 13,773 11,382 10,028
75 to 84 8,332 9,098 9,222 9,833 10,444 9,855
85+ 2,814 3,089 3,711 3,899 4,024 4,323 
We can expect demand for adult services to increase incrementally each year
well into the 2040’s. The 75+ age group is expected to increase by 16% over the
next 10 years (1.6% per year) with the 85+ group increasing by more. While
0
50
100
150
200
250
300
350
400
450
500
17/18 18/19 19/20 20/21 21/22 22/23 23/24 24/25 25/26 26/27 27/28 28/29
Health & Social Care Spend - Actual and Forecast £m
Social Care  £m NHS £m
Page 80

Page 81

11
funding models allocate resources to areas based on demographics, the total
budget is not being uplifted for this. The HSCP is being pushed to reduce services
and capacity at a time when demand is known to be increasing. 
3.4 Transformation and Investment 
Argyll & Bute Council allocated £500k to support transformation projects; plans
for investing this are in development. Care @ Home services have been
prioritised, particularly in areas where there appears to be poorer levels of
efficiency or high use of agency staffing.  The HSCP no longer has much scope
to progress infrastructure projects other than those funded by partners.   
3.5  Reserves 
General reserves are below the aspirational level set in the Reserves policy. The
best-case scenario is that there will be a small balance to be held to manage risk
and as a contingency, subject to financial performance being in line with budget
in the current year. It is expected that it will take some time before the HSCP is
operating on a sustainable basis and is able to plan to return general reserves to
target. 
3.6  Scenarios and Risk 
3.6.1  Identified risks are summarised below, using the standard assessment of
probability and impact: 
Risk Like. Impact  Mitigations
HSCP unable to identify
and deliver sufficient
savings in 2027/28 to
balance the budget.
5 5 25 Development of savings
plans and engagement with
both partners.
Implementation of existing
savings plan. 
Demographic or
population changes
reduce the formula
funding to the HSCP.
3 4 12 The formula improved in
2026/27, no particular
reason why there should be
an adverse impact in
2027/28. 
Reductions in non-
statutory provision leads
to increased cost of future
statutory provision
5 4 20 Impact assessments and
consultation on proposals. 
Savings options not
supported by IJB 
4 4 16 Transparent approach to
financial planning and
regular updates on scale of
financial challenge.
One or both of the
partners do not pass on
anticipated funding
allocated to Health and
Social Care.
3 4 12 On-going partnership
working and consultation.
Reduced risk as both
partners engaged in
financial challenge.
Cost and Demand
pressures increase further
or are not funded to the
4 5 20 Engagement in sector
networks, modelling based
Page 81

Page 82

12 
3.6.2
extent assumed in the
model.
on Spending Review figures
and draft Budget. 
Increases in pay rates or
employer on-costs are in
excess of those allowed
for in the budget. (the
assumed pension saving
doesn’t materialise
4 4 16 Possible challenge if
inflation remains high or
increases. This will not be
within the control of the
HSCP 
Service costs increase
due to providers
withdrawing from the
market and / or ongoing
workforce shortage.
5 4 20 Commissioning strategy
and engagement with
partners and care providers.
Workforce planning and
management of agency /
locum contracts. Additional
funding to improve terms
and conditions. 
Funding reduced due to
reserves held by HSCP
and/or across sector.
2 4  8 Opportunity reduced as
sector reserves are
reducing. Budget gap too
large to enable this.  
System wide challenges
result in decisions to
control recruitment and
spend being made outwith
the control of the HSCP. 
4 5 20 Ensure that implications of
such decisions are
communicated and
understood. Ensure budget
aligns with JSP. 
Savings options are
explored which turn out to
be unnecessary and
cause real and
reputational harm as
funding allocations are
greater than modelled. 
2 4 8 Engagement with sector
networks and partners. 
Public Sector Reform
substantially changes the
nature of financial
governance for these
services in 27/28
3 5 15 It is assumed that any
proposed changes will
require consultation making
implementation more likely
in 2028/29 or later. 
There are service and financial risks related to both partners. NHS Highland have
a significant structural deficit and Argyll & Bute Council are also having to identify
savings, again due to funding allocations growing at a slower pace than costs.
This presents risk to HSCP financial plans and to the level of service the HSCP
and communities receive from partners. There is also an expectation that real
terms cuts for other public services. 
Scenarios 
The figures presented are based upon modelling of the mid-range outlook. A
worst-case scenario for health assumes a 1% additional efficiency saving is
required. For Social Work, the table below summarises a potential worst case
which reflects increased inflation assumptions which are not funded: 
Page 82

Page 83

13    
2027-28
£m
2028-29
£m
2029-30
£m
Mid-Range Budget Gap   34.3 43.3 52.1         
Health Worst Case Additional   3.1 6.2 9.4
Social Work Worst Case Additional  1.5 3.1 4.9
Worst Case Budget Gap   38.9 52.6 66.4 
In the event that the outlook improves or if the Scottish Budget allocates additional
resource the HSCP would be less reliant on additional funding and would move
closer to a sustainable model. 
3.6.3 Workforce 
Workforce risks are considered in the Workforce Plan. Labour shortages are likely
to continue constrain the ability of the HSCP to deliver services and improvement.
The financial plan requires a reduction in workforce numbers; the Scottish
Government has indicated the size of the workforce should reduce and it is not
going to be possible to deliver balanced budgets and efficiency improvement
without an impact on staffing structures. It is hoped that the HSCP will be able to
reduce the vacancies it has within existing structures and reduce its reliance on
agency and locum staff to implement more cost effective, stable, safe, and
sustainable staffing. 
3.7 
4. 
Alignment with Strategic Planning 
The medium-term financial plan sits alongside a range of HSCP strategic and
operational planning documents. These include the Joint Strategic Plan and
Commissioning Strategy. The impact of the changing strategic direction recently
communicated by government will impact on the future direction of health and
social care provision. Funding assumptions do not currently align with strategic
service aspirations and the scope for the HSCP to re-allocate resources when it
is attempting to manage systems pressures and a large funding shortfall. The
new JSP also reflects this context. 
RELEVANT DATA AND INDICATORS 
4.1 The budget outlook is based on a number of assumptions. These are drawn from
the Scottish Government Health Department assumptions, local modelling and
guidance provided by policy teams. The assumptions are considered carefully
and will be reviewed and updated. There will be variations between the
assumptions made at this stage of the budget planning process and the eventual
funding allocations and cost and demand pressures. 
5. CONTRIBUTION TO STRATEGIC PRIORITIES 
5.1 The Integration Joint Board has a legal responsibility to set a balanced budget
which is aligned to the delivery of the JSP and to ensure the financial decisions
are in line with priorities and promote quality service delivery. This requires to be
considered when options are developed to balance the budget and address the
funding shortfall. This will require to be progressed with both funding partners,
Scottish Government and sub-national planning frameworks. 
Page 83

Page 84

14
6. GOVERNANCE IMPLICATIONS 
6.1 Financial Impact – There is a significant budget gap that requires to be addressed;
the HSCP is required to set a balanced budget. 
6.2 Staff Governance – None directly, but there is a strong link between HR
management and delivering financial balance. 
6.3 Clinical Governance – None. 
7. 
7.1 
7.2 
8.
PROFESSIONAL ADVISORY 
The development of the savings plan in response to the budget outlook is being
progressed in consultation with Professional Advisory Leads and the full
Leadership Team. 
Professional advice is that the HSCP should aim to increase the provision of
reablement and proactive Care at Home reviews. This is now being done. We are
also required to develop or refocus services towards prevention. This is more
challenging to achieve given current service pressures though is under active
discussion within the management team. Efficiency improvement measures
taken to manage the financial situation are leading to care at home not being
provided to community and hospital in-patients to the same extent, or as quickly
as in the past. This is leading to increased dependency and deconditioning from
longer stays in hospital and blocks to discharge causing associated system flow
pressures. Increased risk held in community and increased demand on unpaid
carers are other consequences. Any further action to reduce social care activity
levels / costs will exacerbate these issues. 
EQUALITY AND DIVERSITY IMPLICATIONS 
8.1 None directly from this report.  Some of the proposals to address the estimated
budget gap will require integrated impact assessments and can be expected to
have adverse impact upon those with protected characteristics within the terms
of the Equalities legislation. 
9. 
9.1 
10.
GENERAL DATA PROTECTION PRINCIPLES COMPLIANCE 
None. 
RISK ASSESSMENT 
10.1  There are risks associated with medium-term financial planning. These are
quantified within the worst-case scenario and further detail is provided within the
report. Financial sustainability risks are increasing to a strategic level as a
consequence of the increased SLA cost. The risk is that the HSCP will be required
by SG to manage down local services to compensate for increased charges for
acute care. 
11. PUBLIC AND USER INVOLVEMENT AND ENGAGEMENT 
11.1 Public engagement in relation to the 2026/27 budget was extensive with multiple
in person events and a much higher level of public input than in previous years. 
Page 84

Page 85

15
The HSCP can demonstrate that the engagement resulted in changes to the
budget proposals and contributed to an improved approach in very challenging
circumstances. As this took place relatively recently it is intended that the budget
engagement will be more limited for the 2027/28 budget process with the focus
of in-person events being in relation to actual proposals rather than the generality
of the budget. This is part of the extensive engagement plan.   
12. CONCLUSIONS 
This document provides an updated budget outlook for 2027/28 to 2029/30. It
outlines the key assumptions, cost pressures, and risks. It also provides an
indication of the scale of the budget gap facing the HSCP. It highlights a severe
financial challenge in relation to NHS services which has been building in recent
years. Reserves are being depleted, and inflation has eroded the real terms value
of budgets. The step increase in SLA costs has been driven by a re-basing of
activity and costing by NHS GG&C. This issue means that services within Argyll
& Bute are costing well in excess of baseline health funding. This is a strategic
risk to local services. 
Recent efforts to manage down social work / social care spend has been effective
in moving these services to a more sustainable position, particularly with the
assistance of additional resourcing provided by the Council. However, there is
on-gong requirements for further savings alongside longer term service change
and investment in technology.   
The identified budget gap requires to be addressed in a variety of ways which
take into account the health and care needs of the population as well the
imperative to balance the budget and fund expenditure plans. The assumptions
underpinning the modelling summarised in this report will be updated throughout
the coming months. 
At present, it is clear that the HSCP continues to face a stark financial challenge
in respect of NHS services in particular. The constraints on change will mean that
this will take some time to deliver and return towards a sustainable position.   
13. DIRECTIONS 
Directions
required to
Council, NHS
Board, or
both.
Directions to: tick
No Directions required √
Argyll & Bute Council 
NHS Highland Health Board 
Argyll & Bute Council and NHS Highland Health Board 
AUTHOR NAME: James Gow, Head of Finance
james.gow@argyll-bute.gov.uk 
Page 85

Page 86

16
14. PREVIOUS REVIEW OF THE REPORT 
Meeting  Title of report Date Output (if
relevant)
Strategic
Leadership
Team
Budget Outlook 10 August 2026 Noted –
requirement to
develop
proposals
acknowledged
Finance &
Policy
Committee
Budget Outlook 18 August 2026 TBC 
Appendix 1 – IJB Financial Position
Page 86

Page 87

Health and Social Care Scotland
JULY 2026 
IJB Financial
Position 
FINANCE UPDATE 2026/27 
Page 87

Page 88

OFFICIAL
1
OFFICIAL
Contents 
Key Messages        2 
Purpose         3 
Introduction         4 
Financial Position         6 
Cost Pressures         9 
Recovery Actions        11 
Implications for Services and Outcomes     14 
Conclusions and Next Steps       19 
Page 88

Page 89

OFFICIAL
2
OFFICIAL
Key messages 
⚠
URGENT
The 2026/27 position is unsustainable: £475m of
financial pressure is now being managed across
Scotland’s health and social care system, with limited
reserves remaining and a growing reliance on one-off
measures. 
⏱
IN-YEAR IMPACT 
Without additional recurring funding, high-impact
reductions will be felt in-year, not at some future
point. Recovery actions will reduce care at home, care
home placements, packages of care, staffing, early
intervention and prevention support.  
↔
WHOLE-SYSTEM
PRESSURE
The impact will not be contained within IJB budgets.
Reduced social care capacity will increase pressure
across the whole system, including unpaid carers,
hospital discharge, primary and community care,
councils, NHS partners and commissioned providers.  
↓
SERVICE
REDUCTION
IJB savings are more directly felt as service
reductions. With fewer internal efficiency levers than
NHS Boards and Councils, financial plans are more likely
to have a direct impact on frontline care and support. 
✚
PREVENTION AT
RISK 
Prevention is being squeezed at the point it is most
needed. As resources are redirected to statutory and
crisis services, investment in early intervention and
prevention is reduced, weakening long-term sustainability
and storing up greater demand and cost for future years.  
⚖
REALISTIC
EXPECTATIONS
National expectations and available resources are no
longer aligned. Without sustainable funding and realistic
national expectations, IJBs will continue to reduce
services and shift risk onto people, unpaid carers,
providers and partners. 
Page 89

Page 90

OFFICIAL
3
OFFICIAL
Purpose 
This report sets out the financial position of Integration Joint Boards for 2026/27,
highlighting the scale of the financial challenges facing Scotland’s health and social
care system. It aims to provide a clear understanding of key cost pressures, the
actions being taken to manage these, and the impact on services and outcomes. 
Transformation, prevention and service redesign are essential parts of the solution,
and work is already underway across IJBs to change models of care and support.
However, the scale of the redesign required is not deliverable at the pace needed to
close the recurring financial gap in-year. 
The report is intended to support informed decision-making by outlining the
implications of current funding levels and identifying the risks to the sustainability of
health and social care services. The challenge is no longer simply one of financial
sustainability. Integration Authorities are increasingly required to choose between
maintaining essential statutory services and delivering national policy ambitions. 
Without additional recurring investment, both cannot be achieved.  The report seeks
to inform discussions between government, partners and stakeholders on what can
be realistically delivered within available resources, and the changes required to
ensure long-term sustainability. 
Page 90

Page 91

OFFICIAL
4
OFFICIAL
Introduction 
Integration Joint Boards (IJBs) are the public bodies responsible for planning how
local health and social care resources are used. In simple terms, they sit between
NHS boards and councils and direct how available funding should be used to deliver
community health services, adult social care and, in some areas, children’s services.
Most of the money used by IJBs comes from NHS boards and councils, with services
then delivered either directly or through commissioned providers. This means the
system is interconnected: when costs rise or savings are required in one part of
health and social care, the consequences are often felt elsewhere in the wider
system as well. 
That wider system context is important for interpreting this report. If an IJB reduces
care at home, delays a package of care, limits care home placements or scales back
preventative services, the effect is not confined to one budget line. It can increase
pressure on unpaid carers, make discharge from hospital more difficult, place
additional strain on primary care and community services, and create financial and
operational risk for commissioned providers. Equally, when funding is absorbed by
rising demand, inflation, workforce costs and new policy commitments, there is less
available to invest in early intervention and prevention that could reduce demand in
future years.
The risks if no action is taken are illustrated below: 
In its most recent national bulletin, Audit Scotland stated that Scotland's IJBs are in a
"critical financial position", with financial pressures and demand for services
continuing to outstrip funding growth and savings achieved. Audit Scotland said IJBs
will need to make "difficult decisions" about service delivery, including
redesigning, reducing or discontinuing services, and should be transparent with the
public about the consequences.
The central issue in 2026/27 is therefore not simply that IJBs face financial pressure,
but that the level of pressure requires substantial savings, service change and non-
recurring measures to keep budgets in balance. A significant proportion of those
Page 91

Page 92

OFFICIAL
5
OFFICIAL
actions relate to social care. For external stakeholders, the key question is what level
of savings is being taken out of the system this year, where those savings are falling,
and what impact that will have on people, carers, providers and the wider public
sector.
Health and Social Care Scotland commissioned this analysis of the 2026/27 budget
position. All 31 IJBs provided information which has been reviewed to show the scale
of the financial challenge, the actions being taken to address it, and the likely
implications for services and outcomes across the system. 
Page 92

Page 93

OFFICIAL
6
OFFICIAL
Financial Position 
Key Point: IJBs face a £475m funding pressure with depleted reserves (67% hold
no contingency reserves) leaving very limited capacity to absorb risk or sustain
services. This is a recurring pressure with more than £1.3bn of recurring pressure
managed over the last three years alone. 
IJBs receive funding annually as agreed contributions from council and NHS board
partners. Each year the level of funding received depends on the financial position
and budget decisions of those partners. While Scottish Government have provided
additional investment for social care in 2026/27, the funding is primarily for the Real
Living Wage policy. This funding is passed on to the commissioned providers to
ensure their staff are paid at least the living wage and does not provide for any
additional investment in social care to meet increased demand as more people need
support and have more complex needs or to support the development of more
sustainable models targeting early intervention and prevention. 
The budget for 2026/27 totals £12.2bn and includes financial pressure across the 31
IJBs of £474.87m. This pressure equates to 3.86% of the total budget, with individual
pressures ranging from 1.7% to 12.73%.
The financial challenge facing Integration Authorities is not a one-year issue. More
than £1.3bn of recurring financial pressure has been managed over the last three
years and medium-term projections indicate continued growth in demand, workforce
costs and complexity of need. Although there is variation in the proportion of the
pressure in each IJB area because this pressure has built over the years and IJBs
have taken significant actions to reduce spend and find alternative funding, such as
the use of reserves, transformation of services, and the reduction of serves, all areas
face considerable challenges in sustaining delivery while meeting the needs of local
communities. 
Exhibit 1
Financial pressure as percentage of budget 
0.00%
2.00%
4.00%
6.00%
8.00%
10.00%
12.00%
14.00%
Aberdeen City
Aberdeenshire
Angus
Argyll and
Bute
City of…
Clackm
anna…
Dum
fries and…
Dundee
City
East Ayrshire
East…
East Lothian
East…
Falkirk
Fife
Glasgow
City
Highland
Inverclyde
M
idlothian
M
oray
North Ayrshire
North…
Orkney
Perth and…
Renfrewshire
Scottish Borders
Shetland
South Ayrshire
South…
W
est…
W
estern…
W
est Lothian
Page 93

Page 94

OFFICIAL
7
OFFICIAL
Reserves are a key component of overall funding strategy to ensure long term
financial stability and sustainability. Contingency reserves are a critical part of this
and are extra funds set aside to deal with unexpected costs and financial risks.
General practice advises that contingency reserves should be held at 2 to 4% of the
funding available. In the absence of a contingency reserve, IJBs must consider their
Integration Authorities Integration Scheme and will need to rely on additional
contributions from partners to address unfunded cost pressures. 
In recent years reserve balances have been used to offset the financial pressure
facing IJBs leading to a depleted position. 67% of IJBs now have no contingency
reserve balance with the remaining contingency reserves totalling £102.39m or
0.84% of budget, far below the best practice level. 
Exhibit 2
Contingency reserve balance as percentage of funding 
0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00%
Aberdeen City
Aberdeenshire
Angus
Argyll and Bute
City of Edinburgh
Clackmannanshire and Stirling
Dumfries and Galloway
Dundee City
East Ayrshire
East Dunbartonshire
East Lothian
East Renfrewshire
Falkirk
Fife
Glasgow City
Highland
Inverclyde
Midlothian
Moray
North Ayrshire
North Lanarkshire
Orkney
Perth and Kinross
Renfrewshire
Scottish Borders
Shetland
South Ayrshire
South Lanarkshire
West Dunbartonshire
Western Isles/Nan Eilean Siar
West Lothian
Contingency Reserve As Percentage of Budget
Page 94

Page 95

OFFICIAL
8
OFFICIAL
Financial sustainability risks have been recognised by a majority of auditors in their
reporting on the annual audit of IJBs. IJBs have a strong understanding of the drivers
causing the cost and demand pressures and the steps which should be taken to
improve sustainability - including building reserve balances and investing in early
intervention and prevention - however without additional investment this is not
possible. 
Page 95

Page 96

OFFICIAL
9
OFFICIAL
Cost Pressures 
Key Point: Costs are rising as more people need care and their needs are more
complex, compounded by workforce costs and inflation, this is expected to worsen
as the population ages. The financial challenge is recurring rather than short-term or
exceptional. 
Existing cost pressures are described below: (i) by service area and (ii) by cost
driver. 
Analysis of the total pressure by service area is available from 28 of the 31 IJBs.
Providing insight into £442m of the £475m or 93% of the total. 
Exhibit 3
Financial pressure by service 
While Older People is the single largest category, when considered as a whole, the
services which support the adult population exceed this area of pressure. Services
such as those supporting people with learning disabilities for example can be lower
volume but very high-cost packages of care. 
When evaluated by cost driver, demand and complexity of need is the highest
category of pressure, responsible for over 21% of the total value, this considers the
number of people who need services and the level and range of support those
people require. Followed by staffing pressures at 18%, related to employee cost
pressures, values are shown in exhibit 4.
1.04
2.02
3.24
4.10
5.66
12.86
15.36
18.99
33.84
34.96
51.32
51.90
101.40
138.20
0.00 20.00 40.00 60.00 80.00 100.00 120.00 140.00 160.00
Homeless Services
FHS
Criminal Justice
Addiction Services
Hosted Services
Physical Disability
Resources
Children's Services
Mental Health
Adult Community Services
Learning Disability
Prescribing
Other
Older People
Page 96

Page 97

OFFICIAL
10 
OFFICIAL 
The ‘other’ category includes a range of drivers including inflationary pressures, non-
pay cost increases and pension related costs, while the non-delivery of savings
category relates primarily to savings programmes due to be delivered in 2025/26.
Prescribing is a significant pressure in each presentation of data, when viewed by
cost driver the lower figure - £47.54m to the £51.90m in Exhibit 3 – is due to
inclusion of some prescribing related costs within the non-delivery of savings
category.   
Exhibit 4
Financial pressure by cost driver 
The projected population change facing Scotland, according to the National Records
of Scotland, is one which over the 25 years to mid-2049 sees a growing population
75 years and older and a falling population in general with particular drops in children
and young adults. This shift in demographics is likely to exacerbate the current
pressures with additional support required due to age related conditions and a falling
working age population. 
1.56
7.47
42.97
45.35
47.54
69.37
74.16
85.79
100.67
0.00 20.00 40.00 60.00 80.00 100.00 120.00
Reserves
Delays in Demand/Packages Commencing
Prices
Demographics
Prescribing
Non-delivery  of savings
Other
Staffing pressures
Demand/Complexity of Need
Page 97

Page 98

OFFICIAL
11 
OFFICIAL
Recovery Actions 
Key Point: Recovery actions rely heavily on reducing services, particularly in social
care, alongside workforce reductions and the use of reserves because IJBs have
limited ability to achieve savings through internal efficiencies alone. Reserves
account for almost 10% of the funding solution, nearly double the 5% reliance
previously highlighted by Audit Scotland as a concern, while contingency reserves
are depleted. 
The data submitted included approximately 150 individual lines describing how IJBs
are planning to address the 2026/27 financial challenge. These actions are not all
the same. Some are direct savings from reducing, redesigning or constraining
services; some are workforce or efficiency measures; and some reflect additional
funding, transfers or the use of reserves rather than savings released from the
system. 
While IJBs have a range of delegated health and social care services, savings being
taken out of the system fall disproportionately on social care. Across the country, the
most significant area of direct savings is service and care delivery. This shows the
effect of balancing budgets through reduced activity, fewer placements, care
package reviews and a reduction in preventative services. 
It is worth noting that NHS Boards face financial challenges and associated recovery
and savings plans as set out in ‘the Grid’. However, a significant proportion of NHS
Boards savings programmes are typically focused on areas such as corporate
services, asset management, energy efficiency, procurement and large-scale digital
initiatives. While these measures can be complex and challenging to deliver, their
impact on service users/patients may be less immediately visible than reductions in
commissioned services. By contrast, as commissioning bodies, IJBs have more
limited opportunities to achieve savings through internal efficiencies alone and
therefore need to reduce the level, scope, or volume of services commissioned in
order to achieve financial balance. While pressures arise from NHS services, e.g.
prescribing pressures, savings being taken out of the system to restore overall
balance primarily relate to social care. 
Exhibit 5
A summary of savings and actions to meet the financial pressure 
Page 98

Page 99

OFFICIAL
12 
OFFICIAL 
Contract Management includes £22.04m of actions identified as contract
reductions. 
Workforce and Staffing actions account for £47.95m of savings related to the
reduction of staffing levels, controls on additional staffing costs, a review of staffing
and vacancy management actions. While workforce related actions account for a
significant proportion of recovery actions it is becoming increasingly challenging due
to recruitment pressures, workforce shortages and changes to employment
legislation. The Employment Rights Act 2025 strengthens workforce protections,
consultation requirements and redundancy obligations. While these developments
are important protections for employees, they increase complexity, implementation
timescales and financial risks associated with workforce reduction programmes. 
Other Efficiencies at £81.54m includes many small local projects and reductions in
non-pay costs, travel, general efficiencies etc. 
Service and Care Delivery changes deliver £116.30m and represent the most direct
reduction in activity and support across the system. Many of these actions fall on
social care and include:
• Reduced care at home activity 
• Reduction in the purchase of care home placements 
• Reductions in early intervention services
• Reviews of packages of care
• Service review/redesign
• Prescribing savings
22.04
47.95
81.54
116.30
100.08
45.60
61.36 474.87
0.00
50.00
100.00
150.00
200.00
250.00
300.00
350.00
400.00
450.00
500.00
Page 99

Page 100

OFFICIAL
13 
OFFICIAL 
Income and Funding at £145.68m includes:
• Additional partner funding
• Funding passthrough and budget transfers
• Increased charging and income maximisation 
Reserves to the value of £45.6, or 9.7% of actions to bridge the funding gap. This
has increased from 5% in 24/25 which at that level was raised as a concern by Audit
Scotland. The increase is reflective of the continued and cumulative pressure being
faced by IJBs. 
A Residual balance of £61.36m remains with actions of recovery to be determined.   
Page 100

Page 101

OFFICIAL
14 
OFFICIAL
Implications for Services and Outcomes 
Key Point: The scale of the savings required mean less care and support is
available. This will lead to longer waits, unmet need and more pressure on families,
carers, hospitals and other services. 
The most important issue for 2026/27 is the scale of savings and recovery measures
now being required to keep health and social care budgets in balance. While the
current financial pressure amounts to £474.87m in 2026/27, the equivalent figures
were £457m in 2024/25 and £449m in 2025/26. This means that more than £1.3bn of
pressure has had to be managed over the last three years. Given that much of this
challenge is recurring, the effect compounds year after year, requiring repeated
savings, service redesign and the removal of capacity from the system. 
The scope for further efficiencies without service impact is now very limited. As a
result, a significant part of the 2026/27 response is being delivered through actions
that affect service capacity and access, especially in social care. The national picture
includes the following reductions: 
• £33.82m Reduced care at home activity, the equivalent to more than 1.2m
hours of homecare activity
• £9.27m Reduction in the purchase of care home placements, the
equivalent of over 250 care home beds 
• £41.42m Reduced staffing, the equivalent of 840 band 5 nurses 
These reductions sit alongside wider redesigns and reviews of services and
packages of care. They illustrate that the response to financial pressure is
increasingly about reducing activity, narrowing access to services, slowing service
growth and limiting preventative support. 
The requirement to deliver recurring savings has implications both for the internal
operations of the IJB and for the services experienced by service users, carers and
communities. 
Internally the savings identified reduce staffing levels, placing additional pressure on
workforce capacity for business support services and directly provided care services.
A reliance on vacancy management and tighter controls on expenditure can also
impact the pace of service development and improvement activity and continuing to
operate services in this way has a profound impact on the workforce. 
For service users and communities, reductions in care at home activity, care home
placements and early intervention services increase the likelihood of longer waits,
unmet need and higher levels of crisis. The consequences are then felt elsewhere:
Page 101

Page 102

OFFICIAL
15 
OFFICIAL
unpaid carers carry greater pressure, hospital discharge can become more difficult,
community and primary care services can face additional demand, and councils and
NHS partners can experience increased operational and financial strain. 
Savings programmes will have a direct impact on commissioned providers, with
organisations such as the Coalition of Care and Support Providers in Scotland
(CCPS) advising the funding position has already pushed the sector to the brink. IAs
are committed to working with our providers but must do so within the resources
available, without additional investment in Health and Social Care there is a risk to
the ability of providers to continue delivering services which would reduce choice for
service users, risk continuity and stability of care and expose Local Authorities and
IJBs to additional operational and financial risk as providers of last resort. 
Alongside transformation and the reduction of existing services the current financial
pressures have a significant impact on how IJBs can effectively invest in services
which will deliver long term improvements and protect the future of health and care in
Scotland. 
Investment in early intervention and prevention is critical to improve outcomes,
support independence, reduce pressure on unpaid carers and avoid higher-cost
demand elsewhere in the system. However, when budgets are under severe strain,
these services are often the part of the system with least protection once legal
responsibilities and crisis responses have been prioritised. The 2026/27 actions
identify £7.29m of savings from early intervention and preventative services, which
risks storing up future demand and weakening the long-term sustainability of health
and social care. 
These decisions are not taken lightly but rather are a direct result of the scale of the
challenge presented to IJBs and the requirement to deliver a balanced budget which
meets all legal responsibilities. An increase in overall resources is required to allow
for investment in prevention while ensuring services are delivered which meet the
needs of those most at risk currently. 
As outlined above, IAs face significant challenges in meeting current levels of
demand with the funding available. However, maintaining the status quo is not
sufficient to meet Scotland’s future health and social care needs. As such, IAs
remain committed to continuous improvement and transformation, including
supporting the delivery of Scottish Government policy ambitions. 
While funding is at times provided to support new policies and service developments,
this is not always consistent and rarely meets the full cost of implementation. This
creates an ongoing tension between the ambition to fully deliver national policy
Page 102

Page 103

OFFICIAL
16 
OFFICIAL
objectives and the requirement to maintain a balanced budget while continuing the
provide essential care and support services. 
Financial sustainability and delivery of national policy ambitions are increasingly
disconnected with raised public expectations on a range of new developments for
example; Care Reform which, if not fully funded, will significantly increase the
funding gap. 
The current financial environment affects the ability of IAs to invest at the scale
required to support national ambitions.  Without sufficient recurring resources, there
is increasing tension between responding to current statutory demand and keeping
operational services safe, and investing in the approaches required to deliver long-
term policy ambitions.   
Integration Authorities are increasingly being required to choose between: 
Maintaining Essential Services Delivering National Ambitions
Meeting statutory demand Prevention and early intervention
Protecting social care capacity Population Health Framework
Supporting unpaid carers Care Reform
Managing hospital discharge Community-based care expansion
and reducing delayed discharge 
Maintaining provider
sustainability
Public Service Reform 
While Integration Authorities (IAs) remain committed to maximising the impact of
existing resources, efficiency measures alone are unlikely to deliver the pace and
scale of change required to secure long-term sustainability. The Public Bodies (Joint
Working) (Scotland) Act 2014 established a clear ambition for integration: to improve
outcomes through the strategic planning and delivery of services around the needs
of individuals and communities, supported by a progressive shift in the balance of
care from institutional and acute settings towards prevention, early intervention and
community-based support.
Central to this ambition was the concept of set-aside acute resources, intended to
provide Integration Authorities with meaningful influence over the planning and
deployment of hospital resources and to support the reallocation of investment
towards community-based models of care. However, despite progress in integration
and a continued commitment to its underlying principles, the practical mechanisms
required to enable significant resource transfer from acute services into communities
have remained limited. As a result, many Integration Authorities continue to carry
responsibility for delivering transformational change without having sufficient control
over, or access to, the resources needed to accelerate that change.
Page 103

Page 104

OFFICIAL
17 
OFFICIAL
Delivering the ambitions of integration requires the effective use of existing
resources alongside targeted investment to support service redesign, transitional
double-running costs, workforce development and the strengthening of community
capacity. Without this, Integration Authorities are increasingly required to balance the
delivery of new policy commitments against meeting the wider needs of their
populations, creating a risk that progress in one area is achieved only at the expense
of another. A sustainable and preventative health and social care system will require
both renewed commitment to the principles of integration and the investment
necessary to make the intended shift in resources a practical reality.
This tension also seen for example in the work relating to the Coming Home agenda
and wider aim of supporting people within their communities. While there is
agreement with the principles and a desire to ensure people are where they want to
be, with their support structures around them living as full and independent a life as
possible, this creates significant additional financial pressure. 
Below is an example from one IJB area   
In year one this is an increase of £0.54m from the current NHS cost and a £1.22m
additional cost for the IJB as the budget used to support the service user does not
transfer from the inpatient to community setting. With inflation and increased costs
related to Fair Work commitments this cost will continue to increase. While it is
recognised this is the correct action for the service users a consequence is the
reduction of the overall pool of funding available to support the wider community. 
Key Point: Shifting support from inpatient settings to community-based care does
not necessarily mean this care is delivered at  lower cost. In some cases, the
community model is the right outcome for the person but costs more to deliver,
Page 104

Page 105

OFFICIAL
18 
OFFICIAL
particularly where the funding associated with the inpatient placement does not
transfer with the individual. This means IJBs can be asked to absorb a higher cost
while the original hospital cost is not released to fund the new community support. In
circumstances where funding does transfer this is typically less than the required
amount, reducing the size of the deficit but not fully offsetting the pressure to be
absorbed locally. 
Each increase in costs, whether from prescribing, increasing population, inflation,
increasing staff costs or new policy commitments that are not fully funded, further
narrows the room to invest in reform and prevention. The result is a cycle in which
resources are repeatedly redirected towards immediate pressures to deliver on legal
responsibilities, while opportunities to reduce future demand across hospitals,
community services and social care are squeezed out. 
Page 105

Page 106

OFFICIAL
19 
OFFICIAL
Conclusions and Next Steps 
The 2026/27 position should be understood not simply as a statement of financial
pressure, but as a statement of the scale of savings, service change and non-
recurring measures now required across Scotland’s health and social care system.
With £474.87m of pressure, very limited contingency reserves and a continued
reliance on one-off solutions, the current approach is becoming increasingly difficult
to sustain. 
A significant proportion of the response year on year falls on social care through
reduced care at home activity, fewer care home placements, staffing reductions,
package reviews and reduced preventative support. These actions will have tangible
implications for people who need support, unpaid carers, staff, commissioned
providers and partner organisations across the wider system. The impact of the
actions to deliver savings are not contained to IJB budgets alone and will reach
across the system in terms of redirected pressures, sector performance and a shift
towards more reactive and potentially more costly interventions further down the line.  
IJBs remain committed to delivering high-quality care and supporting people to live
independently in their communities and are proactively seeking every opportunity to
maintain and protect essential services whilst seeking out more sustainable options
through various initiatives;
• Service prioritisation and review to ensure continued ‘fit for purpose’ and
evidencing maximum impact against strategic objectives
• Strengthening community led approaches, maximising capacity and local
opportunities
• Exploring opportunities in digital innovation and technology enabled care
• Exploring opportunities in collective commissioning 
However, capacity to resource the above is constrained with recurring pressures and
without more sustainable recurring funding IJBs will continue to make difficult
decisions, increasingly focused on maintenance of essential only statutory services.
While difficult decisions are required to achieve financial sustainability, the evidence
shows that investment in social care is cost-effective and helps reduce demand on
acute services. Recent work with Health Improvement Scotland on their Return on
Investment (ROI) Project clearly demonstrated directing unscheduled care funding
towards social care had a positive impact on demand and capacity within the acute
sector. 
The Independent Review of Adult Social Care Services in Scotland highlighted that 
‘strong and effective social care support is foundational to the flourishing of everyone
in Scotland and a good investment in our economy and in our citizens’ but in order to
Page 106

Page 107

OFFICIAL
20 
OFFICIAL
maximise the potential of social care support, a paradigm shift was required where
new thinking and decision making was based on; 
• Social care being seen as an investment 
• Social care workforce having parity with public sector partners in terms of
workforce pay, terms and conditions, career path and progression 
• An approach that is preventative and anticipatory  
• Enabling rights and capabilities rather than managing need 
• Commissiong and procurement based on collaboration rather than
competition 
The current funding available for the delivery of social care services and
consequential financial and service delivery decisions being made by IJBs does not
align with the ambition of “parity of esteem” as a vital foundational principle of social
care reform.  
The financial challenges outlined in this report are likely to continue in the absence of
additional funding, required to maintain existing service levels, reflecting the
combined impact of demographic growth, increasing complexity of need, inflationary
pressures and other unavoidable costs. It will therefore be increasingly important to
work in partnership with government and other stakeholders to develop a shared and
realistic understanding of what can be sustainably delivered within available social
care resources. This will provide an opportunity to align public expectations with the
realities of current and future service provision, ensuring services remain effective
and sustainable, and protecting the future of Scotland’s health and social care
system. 
Looking ahead, there is a need for:
• Sustainable recurring funding, protecting the future of social care and
recognising that this will positively impact on longer term pressures in other
areas including acute health services
• Investment in prevention and early intervention activities, which is not
only the right thing to do but is the most cost-effective model for the longer
term future of public services
• Continued service transformation, to drive forward efficiencies and ensure
services continue to be fit for purpose while maximising the use of digital
innovations
• Collaborative working with partners and Scottish Government, as the
impact of reduced community health and social care services impacts across
the whole system and the achievement of government ambitions 
• Nationally supported and driven change on expectations, considering the
expectations of citizens, what a sustainable funding model may look like and
where funding will be generated 
Page 107

Page 108

OFFICIAL
21 
OFFICIAL
The question facing us all is no longer whether Integration Authorities can continue
finding savings. The question is whether the current level of health and social care
support expected by the public can continue to be delivered within the resources
available. The Community Health and Care system has moved beyond a discussion
about efficiencies and transformation. 
The scale of recurring financial pressure now requires decisions about what level of
social care Scotland can realistically afford and what national ambitions can
realistically be delivered. 
Page 108

Page 109

1 
Finance & Policy Committee   
Date of Meeting: 18 August 2026 
Title of Report: Financial Risks 2026-27 
Presented by: James Gow, Head of Finance 
The Finance & Policy Committee is asked to:
• Consider the 2026/27 financial risks identified and note the mitigations.
• Note the risk relating to the SLA is a strategic risk and has been included in
the financial forecast.   
1. EXECUTIVE SUMMARY 
1.1 The regular review of Financial Risks is an embedded aspect of financial
governance. Each risk identified has been classified as to its likelihood and
quantified within a range. The register outlines the mitigations in place to
manage the likelihood of the risk occurring or the consequences. 
1.2 
1.3 
In total 6 risks which have a potential impact greater than £100k are
included, these present a risk for the current year beyond the approved
budget and forecasts, with the exception of the SLA risk which is included
in the financial forecast although there is still substantial uncertainty about
the quantum and approach to managing it.     
The risks have been quantified at £2.3m plus a further £10m for the SLA.
The HSCP has limited funds left in reserve which it is able to use to
contribute to the management of the risks (excluding the SLA) to the extent
that they materialise. In the longer term, financial sustainability and public
funding remain a very high graded strategic risk for the HSCP. 
2.  RECOMMENDATIONS 
2.1 The Finance and Policy Committee is recommended to:
• Consider the 2026/27 financial risks identified and note the
mitigations.
• Note the risk relating to the SLA is a strategic risk and has been
included in the financial forecast. 
3. DETAIL OF REPORT   
3.1  For each risk, the likelihood has been estimated based on the matrix below: 
Page 109 Agenda Item 8

Page 110

2 
Likelihood Probability
applied
Financial Range Quantified
as
1 Remote 0% £100k - £300k £200k
2 Unlikely 10% £300k-£500k £400k
3 Possible 25% £500k-£1.5m £1.0m
4 Likely 50% Over £1.5m £2.5m
5 Almost Certain 75%   
3.2  Alongside each risk there is an update on the current position and
mitigations to manage the likelihood of the risk occurring or impact. There
are risks where monitoring can take place but are difficult to mitigate and not
within the control of the HSCP, such as risks associated with inflation,
employer costs and levels of service demand.   
3.3 The financial risks identified are detailed in Appendix 1 and summarised
below: 
Likelihood /
Range
Remote Unlikely Possible  Likely Almost
certain
Total
£100k - £300k      
£300k - £500k      
£500k - £1.5m   1 4  5
>£1.5m     1 1
Total 0 0 1 4 1 6 
3.4 By applying the weightings, the total estimated financial impact of the
identified risks sits at £2.3m over and above the current financial forecast. 
3.5 
3.6 
The main risks identified relate to the savings programme, children’s
external placements, agency staffing and the potential additional costs to
mitigate the impact of commissioned service provider failure in the care at
home service. Pay awards have been settled for the current year and are
therefore not perceived as a risk until the commencement of the 2027/28
year. The risk in respect of the SLA is reported in detail elsewhere but is
included in this report for completeness. This has escalated beyond a level
which can be managed locally within existing resources.   
The medium-term risk relating to financial sustainability remains as a very
high or red graded risk. There are risks associated with public sector reform
that could have financial implications. At the time of writing no firm proposals
have been published by the Scottish Government beyond the move towards
sub-national planning within the NHS. Locally work on the Single Authority
model is progressing. 
4. RELEVANT DATA AND INDICATORS 
4.1 Financial risks have been identified based on known potential cost
pressures which are not included in the budget or forecasts. Finance staff
are engaged in sector networks to help identify emerging risks. 
Page 110

Page 111

3 
5. CONTRIBUTION TO STRATEGIC PRIORITIES 
5.1 Financial risks relate to the delivery of service to meet strategic and
operational priorities. 
6. GOVERNANCE IMPLICATIONS 
6.1 Financial Impact – Each financial risk has been assessed as to its estimated
impact. Any overspending has governance implications and is a financial
risk to both partners as well as the IJB. This report again highlights the
financial aspect of the SLA cost increase from Greater Glasgow and Clyde.
The HSPC is clear that it does not consider that it is in a position to manage
this in the current year. It is therefore reported as a forecast overspend to
NHS Highland. The alternative would require emergency measures to
reduce spend in-year. 
6.2 Staff Governance – there are staff governance implications associated with
several of the risks as these relate to mitigations in respect of commissioned
service failure or the requirement to cover vacancies with temporary staff. 
6.3 Clinical Governance – as above, fragility of some services and lack of stable
staffing has clinical governance implications. 
7. 
7.1 
8.
PROFESSIONAL ADVISORY 
There are no recommendations which require to be consulted on with
Professional Advisory leads. 
EQUALITY AND DIVERSITY IMPLICATIONS 
8.1 None directly. 
9. 
9.1 
10.
GENERAL DATA PROTECTION PRINCIPLES COMPLIANCE 
None. 
RISK ASSESSMENT 
10.1 Financial risks are detailed within the report. 
11. PUBLIC AND USER INVOLVEMENT AND ENGAGEMENT 
11.1 None directly. 
12. CONCLUSIONS 
12.1  This report summarises the key perceived financial risks facing the HSCP in
the current year.  There are 5 risks identified with a potential adverse impact
of £2.3m not included in the budget or forecast. Additionally the risk
associated with the SLA with Greater Glasgow and Clyde is estimated at
£10m. This is included in the financial forecast but is also reported here due
to the uncertainty in terms of the value and the approach to managing it. The
Page 111

Page 112

4 
other risks will require to be managed through use of reserves and
identification of further savings in the first instance.   
13. DIRECTIONS 
Directions
required to
Council, NHS
Board or
both.
Directions to: tick
No Directions required √
Argyll & Bute Council 
NHS Highland Health Board 
Argyll & Bute Council and NHS Highland Health Board 
14. PREVIOUS REVIEW OF THE REPORT 
Meeting  Title of report Date Output (if
relevant)
N/A   
APPENDICES: Appendix 1 – Financial Risks 2026-27 
AUTHOR NAME: James Gow, Head of Finance 
EMAIL: james.gow@argyll-bute.gov.uk 
Page 112

Page 113

ARGYLL AND BUTE HEALTH AND SOCIAL CARE PARTNERSHIP - FINANCIAL RISKS 2026/27
HEALTH OR
SOCIAL WORK
SERVICE AREA DESCRIPTION OF RISK MITIGATIONS
LIKELIHOOD
FINANCIAL
IMPACT
£000
Quantified Risk
£000s
Current Position
NHS NHS - Acute SLA costs are higher than budgeted as Glasgow
implement their new costing / pricing model and
activity review.
INCLUDED IN CURRENT FINANCIAL FORECASTS
Project groups established to conduct due diligence on
SLA charging and activity. This is being progressed at a
regional level with support from Scottish Government
and NHS Highland.
5 >1,500 10,000 Due diligence underway. Working groups established including NHS
Highland and Scottish Government Agencies. Report due to IJB in
September to provide update. Overspend reported in financial returns
(NHSH to SG)as a consequence. Focus is on minimising additional cost,
planning is not being undertaken to compensate for this by reducing
services elsewhere within A&B.
NHS NHS - Acute Locum and agency costs remain above budget Continuing attempts to establish sustainable staffing
models at LIH.
4 500-1,500 500 Attempts to recruit permanent staff on-going
NHS NHS - Acute Kintyre Dialysis Service - additional costs
associated with transporting patients and
payments to other Boards as a consequence of
not being able to staff the Kintyre unit
appropriately.
Consideration of different approaches to staffing
models and review of Dialysis services nearing
completion.
4 500-1,500 500 Consideration of different approaches to staffing models underway.
Discussions with other Health Boards also progressing but lack of
capacity elsewhere adding to problem. Review of dialysis services and
options is nearing completion.
Social Work Social Work - Children @
Families
Cost of Children's Placements continues to
increase - numbers and values.
New forecasting model in place and agreed with
Education services.
3 500-1,500 250 Budget under pressure at present and revised forecast process has
been agreed and current overspend included in the forecast. The risk
is that there is a further increase in external placements. 
Social Work Service Wide Care @ Home commissioned services failure in
some areas resulting in increased costs from
agency and internal delivered services. Risk
service will not be able to continue to meet
service demands fully and quality of service
reduction.
Options appraisal underway. Key worker
accommodation project is aiming to mitigate housing
costs associated with agency staff. Discussions with
commissioned service providers on-going.
4 500-1,500 500 2 providers have / are in the process of winding up. This is impacting
most acutely in Kintyre and Oban areas. The service is struggling to
meet demand and secure staffing resource to deliver the care at
home service. Option appraisal process underway and expectation
that internal services will be required to increase in Oban in
particular.
HSCP Service Wide Savings plan and recovery plan savings not
delivered in full.
Public consultation and budget outlook to support
decision making and management of savings
programme.
4 500-1,500 500 Progress reported monthly. Savings related to SLA are a risk and
included above.
Grand Total 12,250
August 26
Page 113

Page 114

#
Range Assessment Value
<100 50
100-300 200
300-500 400
500-1,500 1000
>1,500 2500
Risk %
1 0%
2 10%
3 25%
4 50%
5 75%
Page 114

Page 115

1 
Finance & Policy Committee     
Date of Meeting:  18 August 2026 
Title of Report: Infrastructure Update – July 2026 
Presented by: James Gow, Head of Finance  
Malcolm McMillan, Senior Manager Strategic Estates
Development & Sustainability 
The Finance & Policy Committee is asked to: 
• Note the contents of this report;
• Note the progress since the increase of Infrastructure Risk to Very High on the
HSCP Strategic Risk Register in June 2024; and
• Note that actions are on-going to mitigate risk and make improvements where
possible but considerable challenges remain.
• Recommend that NHS Highland and Argyll & Bute Council ensure infrastructure
risks are captured on their Strategic Risk Registers. 
1. EXECUTIVE SUMMARY 
1.1 The delivery of HSCP services is reliant on the physical building infrastructure
from which it operates. The infrastructure is owned by both partners (NHS
Highland and Argyll & Bute Council) who are also responsible for its
maintenance. The purpose of this report is to: 
• Update the committee with progress on key projects since the last update
in November 2025; and
• Update the Committee on progress in managing infrastructure risk on the
Strategic Risk Register classed as ‘Very High’. 
1.2 Governance arrangements relating to infrastructure are complex, The
Infrastructure Transformation Board was established in 2023 to strengthen HSCP
governance arrangements, the board continues to meet quarterly to update and
discuss priorities. However, capital spend is not delegated to the HSCP, separate
and very different governance arrangements exist within the Council and NHS
Highland. The HSCP is represented at the relevant groups within both partners
and relationships remain positive. The overall position is that significant backlog
maintenance requirements and equipment replacement needs have been
identified and there is insufficient capital resource to address these (nationally
and locally). The outcome of this is that the risk of failures and/or loss of capacity
due to failure to meet regulatory standards is increasing. 
Page 115 Agenda Item 9

Page 116

2 
1.3 Delivery continues within a constrained capital environment, with investment
focused primarily on statutory compliance, backlog maintenance and service
resilience. Nationally, the Scottish Government’s Strategic Assessment approach
requires NHS Boards to demonstrate long-term infrastructure alignment prior to
project approval, reinforcing prioritisation and limiting progression of non-
essential schemes. 
1.4 Progress is evident in funded compliance projects, including fire safety works at
Lorn & Islands Hospital and Islay Hospital. However, several projects - the Cowal
Community Hospital redesign, Islay roof replacement, and care home
infrastructure upgrades - remain at risk due to funding constraints, scope
reductions or are still at an early-stage of development. The overall programme
reflects a shift toward risk-based investment, with very little capacity for major
transformation projects without additional capital support. 
2. Recommendations 
2.1  The Finance and Policy Committee are Recommended to: 
• Note the contents of this report;
• Note the progress since the increase of Infrastructure Risk to Very High on the
Strategic Risk Register in November 2024; and
• Note that actions are on-going to mitigate risk and make improvements where
possible but there remain considerable long-term challenges to risk reduction.
• Recommend that NHS Highland and Argyll & Bute Council ensure infrastructure
risks are captured on their Strategic Risk Registers. 
3. DETAIL OF REPORT 
3.1  This is an update on the paper presented to this committee in June 2024 that
reported on the Audit & Risk committee decision to increase the risk of
infrastructure failure putting the ability of the HSCP to meet its statutory and
regulatory obligations at risk as well as its ability to deliver on its strategic
objectives to Very High. Whilst this report indicates that good progress continues
to be made in addressing some key risks and making improvements, the risk of
infrastructure failure is reduced but not judged to have reduced significantly
enough to warrant a downgrading of the risk at this time. This is partly because
infrastructure is continuing to age and deteriorate even as the highest risk items
are addressed. Additionally, regulatory bodies appear to be paying increased
attention to the quality of infrastructure, particularly in recent inspections of the
care home estate and fire service inspections of hospitals. 
In addition to the specific progress outlined in this report, it is worth highlighting
that there is also important strategic development work underway. In addition to
the development of the internal infrastructure board, there is also now a strategic
Argyll & Bute place board focusing on development in Lochgilphead, Rothesay
and Dunoon facilitated by Hub North. The Board meets regularly and includes
key partners including the HSCP, Argyll and Bute Council and NHS Highland. It
is hoped that this will help ensure that new investments will be progressed in a
way which is aligned to the strategic direction of partners and will present new
opportunities for innovation, partnership working and shared use of facilities. It
may also present opportunities for new ways of working which could help support
the development of the Single Authority Model Approach. 
Page 116

Page 117

3 
3.1.1 NHS Highland Infrastructure Improvements  
NHS Highland capital investment has been focused on prioritised maintenance
as advised in Directorate Letter (DL) 2024 02 and 2025 15. Health Boards have
been instructed to create a prioritised maintenance only investment plan referred
to as the Business Continuity Investment Plan (BCIP) for which some additional
funding would be allocated only for board’s top risks. Health Boards are also
instructed to allocate existing annual capital allowances (Formula Capital) should
be focused to the priorities identified as well. It is worth noting that formula capital
still falls considerably short of what is required on an annual basis for addressing
backlog maintenance alone. 
The BCIP process produced a list of risk assessed capital investment priorities
for Argyll & Bute NHS premises and was submitted to Scottish Government in
November 2024. Following this submission additional capital funding was
secured for Lorn & Islands and Islay Hospital fire improvement works and for
scoping a solution to the fire improvement actions required for Cowal Community
Hospital. Project progress is detailed later in the report but funding for a
replacement fuel tank at Campbeltown Hospital was secured and a major point
of failure risk has been removed from the risk register. 
In terms of strategic capital development, the Scottish Government have
indicated to Boards that they can now progress work on a small number of new
capital projects. NHS Highland is working with Hub North on identifying priorities
and it is expected that this will include replacement of Argyll & Bute Facilities. It
must be noted that this will take some time to progress with initial assessments
due to be considered by Scottish Government in September 2026 with successful
projects not expected to start development until 2031 at the earliest. 
3.1.2    Argyll & Bute Council Capital Funding 
Capital budgets have been agreed to 2027/2028 and have been reduced from
£428k in 24/25 to £382k per annum in 27/28 for the HSCP care homes, children’s
homes, learning resource centres and offices. This reduction in capital
significantly hampers the ability of the HSCP to operate safe, compliant and fit
for purpose facilities. Argyll & Bute Council have increased the availability of
preventative maintenance funding in recognition of the challenges that all its
property users face within an ageing estate. This will help with tackling reactive
and preventative maintenance issues that should ease some of the burden on
the capital budget, but the backlog of capital improvements remains. 
Care Home Strategic Assessment work is expected to provide clarity on the
future of care home provision in Argyll & Bute and will assist in the prioritisation
of key capital works. The output of the Strategic Assessment provides further
evidence on the disparity between budget allocation and budget required to
maintain properties effectively. 
The HSCP is working closely with the Council on our priorities, once the strategic
direction for each of the existing Care Home facility is agreed the HSCP would
seek to take a property-by-property approach to the refurbishment of each asset
that it intends to operate in the longer term (as it has done with Tigh a Rudha
care home, Tiree), in preference to a piecemeal, reactive approach. There is a
potential ask for a significant capital investment for our care home estate as
outlined in the Strategic Assessment programme reports presented previously. 
Page 117

Page 118

4 
3.1.3 Key Worker Housing 
Progress continues on key worker accommodation, supported by close working
with Argyll & Bute Council’s Housing team. Housing remains a significant barrier
to recruitment across HSCP services, and a temporary part-time Housing
Improvement Officer has been appointed by the HSCP to strengthen operational
support, improve procedures and help staff secure suitable accommodation.
Rental charges for HSCP-owned properties are also being reviewed to support
future maintenance costs. 
Four staff have now moved into key worker accommodation in Oban, with further
moves planned. Joint working with the Council, housing associations and Shelter
Scotland is delivering new or improved accommodation in Tiree, Coll, Islay and
Oban, reducing costs and strengthening the recruitment offer for staff relocating
to Argyll and Bute. 
Recent service pressures, including the liquidation of a Care at Home provider,
have reinforced the importance of responsive housing arrangements, with
registered social landlords providing valuable support to the HSCP. 
Strategic Housing Fund support has been secured to redevelop the former
Bowmore dental surgery into a two-bedroom key worker property on Islay,
expected to be available before the end of the financial year. 
3.1.4 Carbon Reduction (Net Zero) 
The Scottish Government have indicated that funding for energy efficiency and
adoption of renewable energy measures for NHS boards will be able to apply for
in FY 26/27 and 27/28 with approximately £20M available across Scotland per
year. NHS Highland will receive an estimated £625k per year to invest in
sustainability projects. It is hoped that the HSCP, will be able to apply for funding
over the course of the coming years to reduce its carbon footprint and running
costs as well as deal with some infrastructure liabilities. Additional government
funding from third parties for a range of net zero projects is also available, but the
lead applicants are required to be NHSH and Argyll & Bute Council. 
This financial year, funding has been secured from Scottish Government
Sustainability Division by NHS Highland to complete a detailed decarbonisation
plan for Raigmore and Lorn & Islands Hospital that will produce a route map to
net zero for the sites. The scope of the project is being finalised (July 26) with
completion of the report due March 2027. This will enable NHS Highland and the
HSCP to understand the opportunities available that future sustainability capital
funding can be applied for. Additional funding for LED lighting and lighting control
measures has also been secured for this financial year. 
Work is on-going to de-carbonise the HSCP fleet and concurrently to provide a
suitable charging infrastructure to support this. Funding was secured for the
25/26 financial year for the installation and upgrade of more chargers across
Argyll & Bute NHS sites to provide greater resilience to EV fleet users.
Additionally, a further 17 zero emission vehicles and 12 hybrid vehicles were
procured replacing older petrol and diesel vehicles and reducing the average fleet
emissions of the replaced vehicles from 101g/km to 62g/km.   
3.1.5 Estates Rationalisation
Page 118

Page 119

5 
HSCP Estate rationalisation activity has been supported through Argyll and Bute
Council's Our Modern Workspace (OMW) project since the project's inception in
2021. As part of OMW, Ellis Lodge, Dunoon, has been rationalised, with all staff
relocating to the renovated Argyll House during 2025/26. This has affected HSCP
social work staff across four departments. Work is ongoing to complete the
rationalisation programme in Dunoon.  
In September 2024, the Board of NHS Highland confirmed that the former Argyll
and Bute Hospital and associated land in Lochgilphead had been declared
surplus to requirements and is being prepared for sale on the open market.
However, some buildings remain operational, and alternative accommodation for
these services would be required as part of any future sale.  
NHS Highland is also adopting a space utilisation policy that will provide clear
guidance and governance on the efficient use of the NHS Highland estate. The
HSCP is currently in discussions with NHS Highland regarding how this policy
could be implemented across Argyll and Bute. 
3.2 Current Projects 
The status of projects of strategic importance currently underway or planned are
summarised below: 
Underway Details Governance Budget
Lorn & Islands
Hospital Fire
Improvement
Works
Phase 1 &2 of 8
awaiting start date. 
NHSH Estates
Capital team
reporting
quarterly to
Infrastructure
Board.
£900K in 26/27
FY. Funded from
SG Business
Continuity
Investment Fund.
Islay Hospital Fire
Improvement
Works
Underway.
Awaiting phase 2
start date. 
NHSH Estates
Capital team
reporting
quarterly to
Infrastructure
Board.
£1,200K in 26/27
FY. Funded from
SG Business
Continuity
Investment Fund. 
Cowal
Community
Hospital Fire
Improvement
Works
Underway.
Design works
ongoing to establish
a compliant layout for
costing.  SFRS notice
requiring
improvement to
compartmentalisation
and evacuation
routes. 
Significant cost
estimated to comply.
Risk of enforcement
action if no action
taken. 
NHSH Estates
Capital team
reporting
quarterly to
Infrastructure
Board.
£250K secured
this FY from
Business
Continuity Fund
for design works.
Birch Drive Islay
(NHS owned)
Project in progress.
Once completed
NHS A&B
Estates team
£220k. £145k
contribution from
Page 119

Page 120

6 
HSCP will no longer
require to lease as
many third party
properties on the
island. 
reporting
quarterly to
HSCP
Infrastructure
Board.
strategic housing
fund. Remaining
to be found from
HSCP reserves. 
Struan Lodge Re-
Wire
Costs of full rewire
not affordable.
Measures to enable a
24-month stop gap
measure accepted by
ELT. Improvements
to electrical
protection, heating
system and roof
included in package
of works.
Fortnightly
project board
led by A&B
Property
Services,
reporting
quarterly to
Infrastructure
Board and
Care Home
and Housing
Programme
Board
£291k from Argyll
& Bute Council
Capital
allocation.
Campbeltown
Hospital
Generator
replacement and
LV Panel
upgrades.
Upgrade of the
Campbeltown
hospital generator
with the refurbished
generator from LIH to
a larger generator
that can power they
whole hospital is
completed providing
resilience to
additional HSCP
sites. 
NHS Estates
team reporting
quarterly to
Infrastructure
Board.
£200k NHS
Highland formula
capital allocation
26/27 FY
Cowal Hospital
Lift
Refurbishment
Upgrade of both lifts
in Cowal Community
Hospital project
underway.
NHSH Estates
Capital Team
reporting
quarterly to
Infrastructure
Board.
£250k NHS
Highland Capital
formula allocation
26/27 FY.
Thomson Court Temporary
Generator
connection point
upgrades. Project to
provide a generator
hook up point to
improve resilience for
the care home during
power outages. 
Fortnightly
project board
led by A&B
Property
Services,
reporting
quarterly to
Infrastructure
Transformation
Board and
Care Home
and Housing
Programme
Board.
£73K from A&BC
Capital
allocation.
Ardfenaig Care
Home
Temporary
Generator
connection point
Fortnightly
project board
led by A&B
£31K from A&BC
Capital
allocation.
Page 120

Page 121

7 
upgrades. Project to
provide a generator
hook up point to
improve resilience for
the care home during
power outages. 
Property
Services,
reporting
quarterly to
Infrastructure
Transformation
Board and
Care Home
and Housing
Programme
Board.
Eadar Glinn Care
Home
Temporary
Generator
connection point
upgrades. Project to
provide a generator
hook up point to
improve resilience for
the care home during
power outages. 
Fortnightly
project board
led by A&B
Property
Services,
reporting
quarterly to
Infrastructure
Transformation
Board and
Care Home
and Housing
Programme
Board.
£33K from A&BC
Capital
allocation.
Eadar Glinn Care
Home
Shower and Window
replacements.
Following Care
Inspectorate
comments new
shower rooms and
windows are being
installed in the care
home. 
Fortnightly
project board
led by A&B
Property
Services,
reporting
quarterly to
Infrastructure
Transformation
Board and
Care Home
and Housing
Programme
Board.
£198K from
A&BC Capital
allocation.
Kintyre Care
Centre
Various 
Electrical Services
Upgrades.
Decorations and
Toilet refurbishment
Window
Replacement
Programme.
Fortnightly
project board
led by A&B
Property
Services,
reporting
quarterly to
Infrastructure
Transformation
Board and
Care Home
and Housing
Programme
Board.
£803k from Argyll
& Bute Council
Capital
allocation.
In development   
Page 121

Page 122

8 
Net Zero Project
LED Lighting
improvements
Part of a funding
package for nearly
£1M awarded to NHS
Highland.
Improvements are
pan A&B NHS
properties.
NHS A&B
Estates Team
reporting
quarterly to
Infrastructure
board.
£259K from SG
Sustainability
Directorate. 
Net Zero
Decarbonisation
Plan
Part of a funding
package for nearly
£1M awarded to NHS
Highland. This plan
will provide a detailed
decarbonisation plan
for LIH.
Thomson
Gray.
£250K from SG
Sustainability
Directorate. 
Islay Hospital flat
roof repair/
replacement
Design in
development 26/27. 
Flat roof on Islay
Hospital is beyond
end of life and
regularly leaks or
requires repairs due
to wind damage.
NHS Estates
Capital team
reporting
quarterly to
infrastructure
board.
NHS Highland
formula capital
funded. 
Former Argyll &
Bute Hospital
disposal.
Initial Phase
completed. Further
phases require
additional capital
funding which has
been applied for. 
Former Hospital site
falling into significant
disrepair, New Mid
Argyll Hospital
utilises some of the
original water
infrastructure that is
beyond end of life.
Risk of failure and
possible service
disruption. Also, a
revenue burden for
security of site.
NHS Estates
Capital team
reporting
quarterly to
infrastructure
board.
£402k in 25/26
FY from S.Gov
ADEL fund to
enable asbestos
removal and
design works for
adoption of the
water supply by
Scottish Water.
Mid Argyll
Community
Hospital X-Ray
equipment
replacement. 
The MAH X ray
equipment was
brought across from
the old hospital and is
now obsolete. 
NHS H
Equipment
Purchase
Advisory
Group (EPAG)
£407K in 26/27
Financial Year
from equipm
budget ent
formula capital.
Completed   
Campbeltown
Hospital Fuel
Tank
Replacement
Completed. Original
oil tank showing
signs of failure and
on risk register.
Led by NHS
A&B Estates
Team with
progress
reports to
Funded from
24/25 NHS
Highland Capital
Allocation.
Page 122

Page 123

9 
Good progress has been made in taking forward a number of projects designed
to reduce risk, improve facilities and help address key worker accommodation
concerns. The HSCP has been able to joint fund some of this work from its
reserves. These are now depleted and the HSCP is no longer in a position to
facilitate the development of further substantial projects in this way. Going
forward the HSCP plans to seek project funding from partners and other
alternative sources. 
3.3 Risk 
The Strategic Risk Register considers infrastructure risk as ‘Very High’ putting
the ability of the HSCP to meet its statutory and regulatory obligations at risk as
well as its ability to deliver on its strategic objectives. In tackling this risk, progress
has been made across multiple fronts improving the situation for the HSCP. This
can be attributed to more staff and financial resources being provided towards
HSCP priority issues but also more effective working relationships with our
partner organisations. Evidence of progress is listed below: 
• Removal of high-risk high impact infrastructure failures such as Campbeltown
Hospital oil tank.
• Refurbishment of Tigh-A-Rudha Care Home to modern standards removing
the risk of regulatory enforcement and improving resilience of service
• Securing of additional capital funding to address Scottish Fire & Rescue
Service improvement notices at Islay and Lorn & Island Hospital.
Replacement now in
situ. 
Infrastructure
Board 
Campbeltown X-
Ray replacement
and re-modelling
Completed. HSCP
funded re-modelling.
Equipment funded by
NHS Highland.
NHS Estates
team reporting
quarterly to
Infrastructure
Board.
£528k, project
delivered on time
and budget. 
Tigh a Rudha
refurbishment
and remodel –
Island
Programme /
HSCP and
Council funded
Completed. A&B Property
Services,
reporting
quarterly to
Infrastructure
Transformation
Board.
£2.4M from A&B
Capital, Strategic
Housing Fund
and HSCP
reserves.  
Coll Houses –
NHS owned with
contribution from
Strategic Housing
Fund
Completed
Nurses House
Completed. GP
House anticipated
completion date of
17th November 2025.
Managed by
NHS A&B
Estates team
reporting
quarterly to
Infrastructure
Board.
£465k.
£365k of HSCP
reserves, £100k
of strategic
housing fund. 
LIH Hospital
Generator
replacement.
Larger generator and
LV panel
modifications enable
hospital to be fully
powered in outage
situations.
NHS Estates
Capital Team /
A&B Estates.
£250k NHS
Highland formula
capital allocation
Page 123

Page 124

10 
• Refurbishment of housing on Coll to enable quality accommodation for key
workers.
• Relocation and replacement of X-ray department in Campbeltown Hospital
avoiding the risk of equipment becoming obsolete while improving staff and
patient experience.
• Replacement of out of contract fleet vehicles ensuring continuity of
community services.
• Upgrade of the LV plant infrastructure at Lorn & Islands Hospital replacing
obsolete and unreliable equipment to enable the Electric Vehicle charger
rollout as well as improve resilience at our only Rural General Hospital. 
While this progress is satisfying there remains considerable complex risks from
infrastructure to HSCP operations; 
• Scale of backlog maintenance is such that a building failure which could result
in a temporary or medium-term closure is still increasing.
• Cowal Community Hospital refurbishment remains in development, and
funding has not yet been identified to deliver the changes required to meet
the Scottish Fire & Rescue Service improvement notice and service needs.
• There is insufficient funding identified to arrest the deterioration of existing
infrastructure and address essential requirements;
• There is a lack of a clear long-term strategy from partners and the government
for dealing with infrastructure backlog;
• Statutory enforcement agency warning notices and threat of enforcement are
still being received with preventable infrastructure related problems cited as
reasons for the issuing of notices;
• Some properties continue to be unsuitable for services and NHS strategic
development work has yet to resume;
• Legacy infrastructure issues remain a significant problem.
• Some properties are not fully compliant with current standards;
• Costs of capital works have increased substantially which reduces the impact
planned spend will have; and
• ICT infrastructure and equipment replacement investment are also well in
excess of available resources. 
At this point it is not possible to recommend a change to the risk status. 
4. RELEVANT DATA AND INDICATORS 
4.1 This report relies on various condition survey reports and in some cases high
level estimates of costs.   
5 CONTRIBUTION TO STRATEGIC PRIORITIES 
5.1 The availability of suitable infrastructure (buildings, ICT and equipment) is
essential for the delivery and safety of service delivery and provision of
appropriate working and living environments. 
6. GOVERNANCE IMPLICATIONS 
6.1 Financial Impact – There is insufficient funding at present to address backlog
maintenance requirements. Spend of reserves on projects reduces capacity to
manage service spend pressures.   
Page 124

Page 125

11 
6.2 Staff Governance – None 
6.3 Clinical Governance – risks highlighted in this report have implications. 
7. PROFESSIONAL ADVISORY 
7.1 Professional leads are represented on the Infrastructure Board and have the
opportunity to contribute to the prioritisation of projects. 
8. EQUALITY & DIVERSITY IMPLICATIONS 
8.1 None 
9. GENERAL DATA PROTECTION PRINCIPLES COMPLIANCE 
9.1 Cyber security risks are linked to investment in infrastructure but are considered
through the Digital Health and Care Programme Board and are the responsibility
of both partners. 
10. RISK ASSESSMENT 
10.1 No change to the risk register is recommended at this time. infrastructure risk
should remain a Very High strategic risk.   
11. PUBLIC & USER INVOLVEMENT & ENGAGEMENT 
11.1 Engagement has taken place in respect of new projects, the community and
partners on Tiree and Coll have been effectively consulted with during their
respective projects. 
12. CONCLUSIONS 
12.1  This report summarises the current priorities for infrastructure projects and
provides an overview of the current context, risk and condition of the facilities the
HSCP is utilising. 
13. DIRECTIONS 
Directions
required to
Council, NHS
Board or
both.
Directions to: tick
No Directions required √
Argyll & Bute Council 
NHS Highland Health Board 
Argyll & Bute Council and NHS Highland Health Board 
14. PREVIOUS REVIEW OF THE REPORT 
Meeting  Title of report Date Output (if
relevant)
N/A   
Page 125

Page 126

12 
This report draws heavily on a number of documents considered by the
Infrastructure Transformation Board. 
REPORT AUTHOR AND CONTACT 
James Gow, Head of Finance
james.gow@argyll-bute.gov.uk  
Malcolm McMillan, Senior Manager Strategic Estates Development &
Sustainability.
Malcolm.mcmillan2@nhs.scot 
Page 126