Democracy Spraffa

Appendix 4 Reserves

Argyll and Bute Council · 18 August 2026
Back to Argyll and Bute HSCP Finance and Policy Committee — 18 August 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Opening Reserves
£
Spend during
2026/27
£
Additional
Reserves 2026/27
£
Closing Reserves
Balance
£
17,802 17,802 0
365,587 5,200 360,387
114,126 105,773 8,353
65,441 65,441
30,188 30,188
377,370 117,900 259,470
967,604 138,100 829,504
36,825 36,825 0
166,774 99,360 67,414
89,515 49,515 40,000
329,454 132,175 197,279
28,221 28,221
97,769 97,769
145,000 145,000
250,000 250,000
20 20
429,129 429,129
149,757 149,757
165,284 165,284 0
34 34
1,144,885 1,144,885
55,052 55,052
148,010 148,010 0
85 85
50,000 50,000
621,476 621,476
194,353 28,000 166,353
1,432,711 1,432,711
38,990 38,990
20,667 20,667
62,386 62,386
24,323 24,323
38,744 38,744
191,589 191,589 191,589
1,262,854 1,262,854
75,244 57,640 17,604
10,827 10,827 0
297,594 297,594
4,797,000 4,797,000
186,300 186,300 0
41,168 41,168
3,273,199 2,404,000 869,199
13,296,797 2,586,200 10,710,597
Appendix 4 - Reserves
Technology Enabled Care (Near Me)
ADP Funding
Best Start
Supporting Improvements to GP Premises
Scotgem Funding
Childrens Mental Health Services (CAHMS)
Primary Care Funding
Trauma Network Tranche 1 / Tranche 2
PFG School Nursing
District Nurse Posts
E-health Strategy Funding
Mental Health Officer Training / Recovery
Trauma Training Programme
Oban Accommodation
Primary Care Education Fund
Fleet Decarbonisation
Additional Band 2-4 Staffing
Nursing Support for Care Homes
Mental Health Facilities
Diabetic Technologies
Waiting Times, Cancer Waiting Times & Improving Flow
Medical Assisted Treatment Standards
Dementia Post Diagnostic Support
Eating Disorders
SARCS Programme
Whole Family Wellbeing Fund
Multi Disciplinary Teams
General Reserves - Service Transformation & Estates
Social Work Workforce
Criminal Justice Fund
Nurse Director Support for Care Homes
Digital Therapies
Community Glaucoma Service
GDS element of the Public Dental Service
Hospital at Home
Learning Disability Health Checks
Recovery Children's Oral Hlth & Dent(Childsmile) Long
Covid Project  / ME
Sustainability & Value
Prevention Programme
General Reserves - Revenue Funding
General Reserves - Estates & Transformation Projects
Agenda for Change and nurse regrading Reserve Total
31,090,154 6,480,500 0 24,801,243
Held by NHS 28,850,320 6,480,500 0 22,561,409
Held by Argyll & Bute Council 2,239,834 0 0 2,239,834
Total 31,090,154 6,480,500 0 24,801,243