Democracy Spraffa

Marine Asset Management Plan

Argyll and Bute Council · 12 September 2024
Back to Argyll and Bute Harbour Board — 12 September 2024 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

ARGYLL AND BUTE COUNCIL  ARGYLL & BUTE HARBOUR BOARD
ROADS AND INFRASTRUCTURE SERVICES       12 SEPTEMBER 2024 
MARINE ASSET MANAGEMENT PLAN 
1.0 INTRODUCTION 
1.1 This report provides Harbour Board Members with a review of the marine
infrastructure works Marine Asset Management Plan. It includes an update on
significant and major programmes currently planned and underway within
Argyll and Bute Council’s Marine Asset Management Plan. 
2.0 RECOMMENDATIONS 
2.1 Members of the Harbour Board Committee are asked to: 
a) Consider the update on the major programmes currently being addressed
within Argyll and Bute Council’s Marine Asset Management Plan.
b) Note that £23.4 million worth of capital works are underway or about to
commence in the financial year 2024 / 2025.
c) Note that there is a potential spend of c. £129 million over the next 5
years, the majority of which will support the new CMAL & CFL / CalMac
fleet renewal.
d) Note the new Marine Asset Management Board structure for monitoring
and managing marine infrastructure projects.
e) Recommend to the Council, when setting the fees and charges for 2025 /
2026 that it approves an increase to piers and harbours fees and charges
of 8% to generate sufficient income to develop the Council’s marine
infrastructure. 
3.0 DETAIL 
3.1 The Marine Asset Management Plan lists the current programmed work to be
carried out over the next 5 years. The plan is adaptable and can change to
suit emerging priorities and circumstances.  This plan details projects located
throughout the entire Council area, many of which include work to adapt
existing infrastructure to support CalMac Ferry Limited (CFL) in advance of
new vessels being delivered.   
3.2  Funding for these projects is mainly delivered by Prudential Borrowing, paid
back through fees and charges collected at our major ports.

Page 2

Overall, the cost of delivering the programme has risen significantly and the
proposed increase is more than was expected. Some of the reasons for that
will be well known to Members, with world events and issues taking a toll that
must now be recognised in our planning.  Projects are competitively tendered
to ensure a wide range of quotations, delivering value for money and across a
range of Suppliers to ensure works are delivered to a high quality. Projects
are monitored and re-forecast regularly to manage risks and adjust budgets to
suit. 
3.3  A new Marine Asset Management Board will sit at least quarterly each year to
review the ongoing and planned projects.  It is chaired by the Executive
Director with overall responsibility for Roads and Infrastructure Services who
is also the Duty Holder in respect of the Port Marine Safety Code.  The Board
will consider papers as presented in Appendix 1 and 2 attached to this report,
namely: 
- The condensed 5-year MAMP spreadsheet providing an overview of
projects and estimated costs; and 
The RAG rated project descriptions with associated costs to date.  Along with
the more detailed update on the individual projects, together, it is hoped these
will provide a transparent view of the works being undertaken and provide
reassurance for Harbour Board Members for approval of fund allocation and
priorities. They are in a developmental stage and will undergo further
improvements. 
3.4  The following paragraphs provide a brief update on several key projects
currently underway or due to start. Additional details are available with the
attached appendices. 
3.4.1  Craignure – New Ferry Terminal
The GI works awarded to DUNHELM Geotechnical & Environmental Ltd have
now been successfully completed on site. Officers are anticipating receipt of
the final interpretation report at the end of August. 
Meeting of the reference and working groups will be arranged for as soon as
schedules permit in Craignure. These meetings will provide an opportunity to
discuss the options and limitations based on the GI findings. 
A timeline is being developed around some assumptions, on the scale of
construction for each option and location. Following extended local
consultation and input, the potential issue of consensus between Craignure
Community, CFL and the wider Mull and Iona views on scale will require a
resolution when the reference group meet. 
Costs are estimated at £3M over the next two years, to reach construction
stage, which includes completion of business cases, Environmental Impact
Assessments, design and tendering.

Page 3

3.4.2  Iona breakwater – protection of ferry berthing slip
Award of this contract has been delayed. This is due to Nature Scotland
requiring additional conditions and mitigations to be attached to the Marine
License. Discussions have taken place with the Marine Directorate and
officers are hopeful that this will be resolved soon to complete contract award
and confirm start dates.  Contract commencement is now anticipated to be
Autumn 2024 to allow stockpiling of materials with physical start on site
expected in Spring 2025 and an estimated completion by summer 2026. 
These works will include the adjacent slipway repairs as well as the
replacement of the toilet block. 
3.4.3 Fionnphort overnight berthing facility 
Preparation is progressing with Fionnphort to ensure: 
• Overnight berth 
• Safe access for crew 
• Sheltered berthing 
• Charging and supply facilities 
• Traffic survey to enhance the road passenger interface at the terminal area. 
An Environmental Impact Assessment (EIA) is in process including the socio-
economic assessment. Design colleagues have addressed all potential issues
with CalMac Marine regarding swept paths and approaches. When Marine
Scotland approve the EIA we will continue with the marine licences, public
engagement and other preparations with a view to tender in the summer of
2024. 
Costs are estimated at £500k for 2024 / 2025 and thereafter an estimated
£25M for construction works. 
3.4.4 Port Askaig – Marshalling area development for new CalMac vessels
A design had been identified for the marshalling area however, following
review of consultation feedback from communities and the level of facility we
currently have, we are able to deliver a more cost-effective solution that
remains within the parameters of the provision in the Marine Asset
Management Plan, without the larger scale disruption and additional cost that
would have been required by the concept design. 
This considers communities’ wish to preserve parking spaces and will deliver
improved signage, lining, quayside traffic management and CCTV for Port
Askaig in time for the new larger ferries arriving. We are now progressing that
solution to enhance existing facilities and will be discussing operational plans
with CFL and Transport Scotland. 
Port Askaig port enabling works being carried out by CMAL have now been
completed and will aid in accommodating the new, larger capacity CalMac
ferries. 
The first vessel is expected to be delivered at the end of 2024 and will enter
service after sea trials and crew familiarisation.

Page 4

Costs are estimated at £2M for improvement works and CCTV installation. 
3.4.5 Feolin
Installation of a passenger only access at Feolin, for those periods when the
vehicular vessel is not available. Although these occasions are relatively rare,
we recognised the need for a pontoon and gangway system near the existing
slipway for passengers with limited mobility. This will make a very significant
improvement to the connectivity issues when there is a breakdown on the
Eilean Dhiura. 
Drawings and plans are in the final stages with construction due to start over
Winter 24/25. 
3.4.6 Campbeltown Harbour
Campbeltown Harbour continues to be very busy commercially with timber
loading, in particular projected to increase at the port. 
Using Campbeltown as a strategic supply hub for the planned offshore wind
projects is being explored and this represents a real opportunity, to develop
the Port and secure long-term work in and from Campbeltown harbour. 
Replacement of ‘Wall A’ works are estimated at £6M to complete over the next
two-year period. 
3.4.7 Rothesay Harbour
Stability works to the main berthing face are live and progressing well. Rock
armour, placed in 2018 to minimise damage occurring from vessel thruster
wash, has now been consolidated with specialist concrete and the construction
of a toe wall to prevent further damage is well underway. 
This work is being undertaken on nightshift, to minimise disruption to the ferry
service and regular coordination is being undertaken with Calmac to protect
any especially busy times. These works are expected to extend into early 2025. 
Following this, a final phase will be required to repair the East Roundhead
which is in significant decline. The scope of this is currently being determined. 
Costs are expected to be £4.5M over the two-year period. 
4.0 Fees and Charges 
4.1 In order to fund the various works identified in the Marine Asset Management
Plan it is necessary to increase fees and charges on a year-on-year basis.
Annual increases in future years are expected to be in the order of between 6%
and 8%, depending upon confirmed works identified for that particular year (plus
any discretionary inflationary increase). 
4.2 Previous Expenditure - since 2018/19 the council has increased Fees and
Charges for Piers and Harbours to fund prudential borrowing which in turn is
financing the Asset Management Plan. The table 1 below shows the

Page 5

expenditure and financing costs since 2018/19 with any residue being placed in
earmarked reserves to fund future expenditure. 
Table 1: Previous Expenditure 
2018-19
£’000
2019-20
£’000
2020-21
£’000
2021-22
£’000
2022-23
£’000
2023-24
£’000
Total
£’000
Actual 1,485 2,760 788 1,192 691 1,898 9,134
Loans Charges 44 148 167 315 359 442 1,482
Additional
Income 
generated by
uplift
177 516 529 988 1,506 1,778 5,607
Surplus income
added 
to earmarked
reserves
133 368 362 673 1,146 1,336 4,125 
4.3 Proposed increases are smoothed over future years to avoid large spikes in the
increases which would be required to fund the asset management plan in the
years where large expenditure is planned.  
As illustrated in the table 2 below, the proposed increase for 2025/2026 is 8%. 
Table 2: Smoothing of Asset Management Plan Fees and Charges 
4.4 Future income - the Asset Management Plan is an adaptable plan that is
required to have flexibility to cope with changing priorities and circumstances. It
also relies on steady and predictable income from those ferry services utilising
Argyll and Bute Council infrastructure. 
2025-26
£’000
2026-27
£’000
2027-28
£0’000
2028-29
£’000
2029-30
£’000
2030-31
£’000
2031-22
£’000
Planned 
expenditure 
9,604 45,500 30,000 20,405 0 0 0
Anticipated 
Annual 
Loans 
Charges 
1,995 3,426 5,475 6,842 7,418 7,418 7,418
Additional 
funding 
required to 
pay loans 
charges 
907 1,431 2,049 1,367 576 0 0
Increase 
required if 
fully funded 
in year
9.25% 13.52% 18.26% 11.49% 4.44% 0.00% 0.00%
Proposed 
increase to 
allow 
smoothing
8.00% 8.00% 6.00% 6.00% 6.00% 7.00% 6.50%

Page 6

A close watch on fees and charges income and its effect on future projects is
maintained to ensure the statutory and priority works are delivered. 
The following table shows the anticipated income which will be generated by the
increased fees and charges and the effect it will have on the earmarked
balance. 
Table 3: Profile of income and borrowing costs 
2025-26
£’000
2026-27
£’000
2027-28
£’000
2028-29
£’000
2029-30
£’000
2030-31
£’000
2031-32
£’000
Planned 
expenditure  
9,604 45,500 30,000 20,405 0 0 0
Anticipated 
Annual 
Loans 
Charges  
1,995 3,426 5,475 6,842 7,418 7,418 7,418
Anticipated 
additional 
income 
generated 
2,783 3,567 4,202 4,875 5,589 6,497 7,424
Surplus 
transferred 
to / from 
earmarked 
reserves  
788 141 -1,273 -1,967 -1,829 -921 6
Cumulative 
balance on 
earmarked 
reserves  
5,881 6,022 4,749 2,782 953 32 38 
5.0 CONCLUSION 
5.1 This report provides Harbour Board Members with a review of the marine
infrastructure works Asset Management Plan. It includes an update on
significant and major programmes currently planned and underway within Argyll
and Bute Council’s Marine Asset Management Plan. 
6.0 IMPLICATIONS 
6.1 Policy - None directly arising from this report. 
6.2 Financial - There are proposed increases arising from this report. Increases to
fees and charges are required to ensure future income is sufficient to maintain
and develop Argyll and Bute Council’s marine assets for future years.
Alternative funding routes will also be explored to support future projects. 
6.3  Legal - Considered to be none directly arising from this report. 
6.4  HR - None. 
6.5  Fairer Scotland Duty:

Page 7

6.5.1   Equalities - protected characteristics - None directly arising from this report.
6.5.2   Socio-economic Duty - None directly arising from this report.
6.5.3  Islands - Completed works and projects will enhance service reliability and
community connectivity. 
6.6 Climate Change - There are no direct impacts regarding climate change from
this report, due regard will be given to climate change with a view to
minimising any climate change impact and these will be considered as and
when they arise. 
6.7 Risk - Completed works will reduce the repair and maintenance on existing
infrastructure.  Above inflation increases may have a detrimental economic
impact on businesses using the facilities for example: 
• Fishermen
• bulk importers
• timber exporters
• wind farm developers
• Cruise companies 
Significant increases may also reduce usage and customers while making
attracting new business more difficult.   
External influences may come to bear on ferry usage patterns which may, in
turn, impact on income from ferry fees and charges i.e. Vessel breakdowns
and redeployments, Environmental issues (car use), Brexit and potential
changes in RET. This will pose a potential risk to income. 
6.8  Customer Service - An overall improvement in travel experience and reliability
should result with improved and maintained infrastructure. 
6.9 The Rights of the Child (UNCRC) - None directly arising from this report. 
Kirsty Flanagan, Executive Director with responsibility for Roads and
Infrastructure Services 
Policy Lead for Roads, Transport and Amenity Services, Councillor John
Armour 
September 2024 
For further information contact:
Jim Smith, Head of Roads and Infrastructure Services 
Scott Reid, Marine Operations Manager 
APPENDICES
Appendix 1 - Marine Asset Management Plan
Appendix 2 - Marine Capital Project Tracker