Democracy Spraffa

Appendix 2 Opposition Partnership Budget Motion 22 2 24

Argyll and Bute Council · 22 February 2024
Back to Argyll and Bute Council — 22 February 2024 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Some pages contain no extractable text. They may be blank, graphics or scanned pages. OCR has not been applied.

Page 1

BUDGET MOTION AMENDMENT  
22nd February 2024 
Argyll and Bute Council: 
1) Approves the revenue budget for 2024/25 as set out in the Revenue Budget Overview
Report and subject to the decisions outlined below and set out in Appendix 1 below. 
2) Approves a base allocation to the Health and Social Care Partnership of £78.611m for
2024/25 Approves indicative base allocations for 2025/26  £78.611m  and 2026/27 to be
£81.664m  The level of future years funding is subject to the level of Scottish Government
funding and the Council’s overall financial position in future years. 
3) Approves the 10% reduction to the Live Argyll Management Fee of £0.363m resulting in a
management fee in 2024-25 of £3.266m. 
4) a) Rejects the following savings options totalling £0.399 m
202425 010 Strategic Events and Festivals, Community and Third Sector 
(Education) Grants
202425011   Positive starts
b) Accepts all other policy savings options proposals, set out in Appendix 6 of the Revenue
Budget Overview report, totalling £0.625m
c) Endorses the management/operational savings, set out in Appendix 5 of the Revenue
Budget Overview report, totalling £3.950m. 
5) Agrees the following additional investments, as set out in the table below and also in the     
Budget Model at Appendix 1.

Page 2

Investing in Argyll and Bute’s Amenities Services  £0.045 m One-off or
Recurring
Funded From
£0.045m Environmental
Warden to cover
the Mid Argyll
Kintyre and the
Isles area.
Makes provision for the employment of
an Environment Warden based in the
Mid Argyll Kintyre and the Isles area.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
Recurring
(to be
baselined)
Revenue Budget 
Cost of living Crisis support   £0.350 m  
£0.050m Argyll and Bute
CAB
In recognition of the substantial
increase in demand during the current
Cost of living Crisis 
One off Unallocated
General Fund
£0.050m Bute Advice Centre  In recognition of the substantial
increase in demand during the current
Cost of living Crisis
One off Unallocated
General Fund
£0.050m Alienergy  In recognition of the substantial
increase in demand during the current
Cost of living Crisis
One off  Unallocated
General Fund
£0.050m Rape Crisis Centre
Argyll and Bute 
To enable the centre to continue to
provide much needed support against
a background of rising running costs.
One off Unallocated
General Fund
£0.050m  Foodbank
Contingency Fund
Each Area Committee to be allocated
£12.5k to provide emergency support
in 2024/25 to recognised Food banks
and warm space providers who
demonstrate they are experiencing
financial difficulties.
One off Unallocated
General Fund
£0.100 Cost of Living
Contingency Fund
Funding earmarked for 25/26. Officers
to develop eligibility criteria and
means of dispersal for the 25/26 year.
One off  Unallocated
General Fund

Page 3

Supporting  our Partners and Businesses - £0.248m   
£0.075m CHArts     
(Culture, Heritage
and Arts )        
Agree to the request to provide
investment for 2024/25 to support the
organisation in delivering targeted
support, in communities, to the
culture, arts and heritage sector as part
of its plans to contribute to overall
economic recovery. 
One-off Unallocated
General Fund
£0.030m Mid Argyll
Community Pool 
MACPool
Agree additional sum of £30k to
address increasing utility costs and
property repairs. 
One off  Unallocated
General Fund
£0.030m IJCE MacTaggart
Leisure Centre 
Agree additional funding to support
ongoing increases in utility costs 
One off Unallocated
General Fund
£0.075  AITC Agree additional funding to support
marketing activities.
One off  Existing
Staycation &
Marketing
Earmarked
Reserve
£0.010m 8M WORLD CUP Agree funding to support hosting the
International Yachting event.
One Off  Unallocated
General Fund
£0.028m  Screen Machine Agree additional funding to address
inflationary cost pressures.
One off  Unallocated
General Fund
Total investment in Argyll and Bute Priorities - £0.643 m   
6) Approves the following in relation to fees and charges with effect from 1st April 2024 unless
otherwise noted: 
a) Freezing ferry fares on the four Argyll and Bute Council-operated ferry services (Jura, Cuan,
Lismore, Easdale) until 31st March 2025 – total financial impact £0.038m.
b) Reject the proposal for the fees and charges inflationary increase of 6% and instead propose
an increase of 8% and approve the charges that are over and above inflation. Note that this
would generate additional income in excess of the 6% contained within the budget pack of
£0.078m taking the increased fees and charges for 2024/25 to £0.463m in total.
c) Approve the changes proposed to the Social Work fees and charges. 
d)  Approve the recommendation from Planning, Protective Services and Licensing Committee
on 24 January 2024: 
i)that fees for all Civic Government licences be increased as detailed in Appendix 2 of the
Fees and charges report; and 
ii) that licences currently subject to a fixed three year period and due for renewal in 
June 2024 continue to be granted on that basis. 
e) Approve all other charges as noted within the Fees and Charges Schedule
7) Notes the financial risks analysis.
8) Approves the contingency level for the General Fund balance at a level of 2% of net expenditure,
equivalent to £6.038m and note the report on reserves and balances.

Page 4

9) Approves the revenue estimates for 2024/25 and that consequently the local tax requirement
estimated at £66.399m is funded from Council Tax. Approve the following rates and charges for the
year, 2024/25: 
a) Council Tax to be paid in respect of a chargeable dwelling in Band “D” of £1,479.20  
representing no increase from 2023-24. 
b) Council Tax to be paid in respect of a chargeable dwelling in each of the other valuation
bands in accordance with Section 74(1) of the Local Government Finance Act 1992 as amended. 
c) Business Rates as determined by Scottish Ministers
10) In respect of the gain received from the reduction in the Strathclyde Pension Employer’s
Contribution rate between 17.5% and 6.5% over 2024-25 and 2025-26:
a) Approve the use of £2m to be used towards the Council revenue budget each year over the
next 4 years.
b) From the remaining balance attributable to all Council employees amounting to £5.750m,
transfer £2m to the Capital Plan and transfer £3.750m to the Unallocated General Fund.  
c) Transfer £3.106m of the HSCP gain to the Capital Plan.   This leaves £3m for the HSCP to
utilise with the release of any funding delegated to the Chief Executive and Directors of the
Council in consultation with the Leader, Depute Leader, Leader of the largest Opposition and
the Policy Lead for Health and Social Care. 
11) Approves the capital plan as set out in Appendix 3 of the capital plan summary report, and
agrees to address the £29.384m gap as detailed in Appendix 1 below. 
12) Approve the recommendation to defer the decision on LEIP until the Council meeting in April
remaining fully committed to a new school campus and not a refurbishment. 
13) Make provision to allocate £8.859m towards the completion of the capital project at Rothesay
Pavilion, noting that a final decision will be taken at Policy and Resources Committee on 9 May 2024
as to whether the project should proceed and on what basis.
14) Approves the Corporate Asset Management Strategy.
15) Notes the Corporate Asset Management plan and the Asset Group Summaries.  
16) Notes that the Unallocated General Fund Balance after the proposals contained within this
motion is £1.664m.   
Moved by Cllr Jim Lynch 
Seconded by Cllr Douglas Philand

Page 5

Appendix 1 
Revenue Position 
2024/25
£000
2025/26
£000
2026/27
£000
2027/28
£000
2028/29
£000
Budget Surplus / (Gap) as per Budget Pack
based on Council Tax Freeze
(715) (7,320) (12,891) (16,768) (21,987)
Reduction in Funding as a result of Local
Government Finance Order
(65) (65) (65) (65) (65)      
Fees and Charges Amendments:     
Increase in Fees and Charges above/below
6% already built in (2%) 
78 78 78 78 78
Ferry charges freeze  (38) (38) (38) (38) (38)      
Rejected Policy Savings:     
Grants gradually reduces over 3 years (299) (299) (299) (299) (299)
Positive Starts Community Childminding (100) (100) (100) (100) (100)      
Funding for Environmental Warden in
MAKI ( recurring )
(45) (45) (45) (45) (45)      
Transfer from General Fund 1,184 0 0 0 0      
Revised Budget Position 0 (7,789) (13,360) (17,237) (22,456)

Page 6

Capital Budget Position/Other Funding Streams 
Capital
Budget
£000
Unallocated
General Fund
£000
Council
SPF
Gain
£000
HSCP SPF
Gain 
£000
Crown
Estates
£000
Asset
Management
Fund 
£000
Capital
Contract
Increases EMR
£000
Priority
Investment
Fund
£000
As per Budget Pack  (29,843) 2,220 5,750 6,106 2,000 2,070 2,703 6,150
Postpone decision re LEIP until April 11,560       
Tfr from Crown Estates 2,000    (2,000)   
Tfr from Capital Contract Increases 820      (820) 
Tfr from Asset Management Fund 2,070     (2,070)  
Tfr from Priority Investment Fund 5,606       (5,606)
From HSCP One off Pension Fund Gain                                            3,106   (3,106)    
Transferred to Capital Budget  2,681 (2,681)      
Tf from Council SPF Gain to Capital Plan 2,000  (2,000)     
Tfr from Council SPF Gain to General Fund  3,750  (3,750)     
CAB     (50)      
Rape Crisis    (50)      
Money Advice    (50)      
AliEnergy     (50)      
Food Bank Contingency  Fund      (50)      
Cost of Living Support – Earmarking    (100)      
CHARTS      (75)      
Screen Machine    (28)      
International 8m Association World Cup
(Yachting) 
(10)      
MAC pool   (30)      
IJCE MacTaggart Leisure Centre    (30)      
Transferred to Revenue Budget                                                           (1,184)      
Adjustment to retain 2% contingency  82      
Revised Position 0 1,664 0 3,000 0 0 1,883 544

Page 7

No embedded text on this page.