Democracy Spraffa

Item 05 Appendix 4

West Dunbartonshire Council · 1 March 2023
Back to West Dunbartonshire Council — 1 March 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Appendix 4 
2023/24 BUDGET - MANAGEMENT ADJUSTMENT
Chief Officer Amanda Graham  Saving Ref: CCF14  
Saving Title  Common Good Funding for library resources 
Summary of Savings Proposal 
In recent years, significant savings have been taken from the libraries service as part
of a service wide review. The savings were generated in the main from a restructure
of the service to fully integrate with Citizen Services and reduce post numbers and a
reduction in library opening hours. 
The Common Good Fund is available to support initiatives which are for the benefit
of the people of Dumbarton. An opportunity exists to make an application to the fund
to help support the purchase of resources including physical (books, audio books,
magazines, newspapers, DVDs) and digital (eBook, eAudio, eMagazine,
eNewspaper) for Dumbarton Library. The total fund for library resources across all
libraries and the mobile library service is £100,000, and it is proposed to seek
funding of £10,000 to fund the provision for Dumbarton Library. This would generate
a saving of circa £10,000 from the Council revenue budget 
Impact and Risk Associated with Proposed Savings 
This is a change in how the resources are funded moving from revenue budget to
funding from the Common Good Fund. 
Currently the Common Good Fund has a favourable balance and opportunity exists
to further utilise this for the benefit of residents.  There is a small risk that income to
the Common Good Fund reduces in future and the position has to be reconsidered
at that time. 
Saving 
2023/24 2024/25 2025/26
£000 FTE £000 FTE £000 FTE
10 0 10 0 10 0

Page 2

Appendix 4 
2023/24 BUDGET – MANAGEMENT ADJUSTMENT
Chief Officer: Laura Mason  Saving Ref: EDU04 
Saving Title  Outreach Support Service Reviewed and Revised
Alternative Model
Summary of Savings Proposal 
The Outreach Support Service provides targeted support for the area’s most
vulnerable children and families.  Our family demographics demonstrate an
increased need for early family help in line with Scottish Government and local
policies. The Council provides early signposting for families to a wide range of
supports and partners including access to health, mental health support, wellbeing,
financial support and benefits. This service provides family supports which are
different to that of any other education resource. 
Under this proposal, the Outreach Support Service for children and families will be
reviewed to become part of the Whole Family Wellbeing pilot project, and funded for
an agreed period through the Whole Family Wellbeing Fund(WFWF). The alternative
funding for the continuation of the outreach service will continue to 2023/24.   
Impact and Risk Associated with Proposed Savings 
This service is currently managed by Education. Under this proposal the cost of the
service would be deleted from Education thus providing a saving. The revised
outreach model would be funded from the WFWF until April 2024. Following that,
funding would be determined by availability and viability of the pilot and if not
available through WFWF or any successor the Council would require to determine
whether to mainstream funding. The future pilot model will ensure continuity and
mitigate risks to families. 
Saving 
2023/24 2024/25 2025/26
£000 FTE £000 FTE £000 FTE
212 0 0 0 0 0

Page 3

Appendix 4 
2023/24 BUDGET – MANAGEMENT ADJUSTMENT
Chief Officer: Victoria Rogers  Saving Ref: PT04
Saving Title  Reduction to service provision in People & Change
team
Summary of Savings Proposal 
The Council currently provides Human Resources support to all employees and
managers across services via the People and Change team. 
The People and Change Team have a residual budget of £29k as a consequence of
previous changes to the team structure. For example: 
 not replacing like for like when the Health and Safety manager left (created
two lead roles at lower grade)
 replacing Health and Safety Officer with a graduate. 
This residual budget was to be used to recruit a Human Resources graduate to build
resilience, create additional resource (due to increasing HR caseload + 33%) and
ensure succession planning. 
However, given the budget gap, this budget can be offered resulting in no HR
graduate. There is no staff impact as recruitment had not commenced. 
Impact and Risk Associated with Proposed Savings 
Reduced resource within the People and Change team will impact succession
planning and end plans to recruit a Human Resources graduate. Service delivery will
be impacted as HR may need to withdraw from some meetings and Organisational
Development will be unable to support bespoke requests. 
Saving 
2023/24 2024/25 2025/26
£000 FTE £000 FTE £000 FTE
29 0 29 0 29 0

Page 4

Appendix 4 
2023/24 BUDGET – MANAGEMENT ADJUSTMENT
Chief Officer: Laurence Slavin  Saving Ref: RES09 
Saving Title  Increase in turnover savings target
Summary of Savings Proposal 
The Council’s budget currently assumes an annual turnover savings target of 4%
which equates to £2.698m in 2022/23. This is generally achieved through either: 
 newly employed officers starting at the bottom of a grade having replaced
someone at a higher spinal point in the grade
 there being a period of time between an office leaving and their replacement
being recruited. 
Officers have reviewed the turnover savings generated to date and projected the
estimated outturn for the year which amounts to £3.410m. This exceeds the annual
target by £0.712m.  This assumes a continued level of turnover for the rest of the
2022/23 financial year. 
On this basis the turnover savings target for 2023/24, and beyond, has been
increased by £0.712m.  This will be closely monitored during 2023/24 to assess
progress toward meeting the target and, if appropriate active management of
recruitment will be implemented should it appear that the target is not going to be
met. 
Impact and Risk Associated with Proposed Savings 
The option has no impact on staff in terms of posts however material delays in filling
vacancies will increase the workload on existing staff. 
Saving 
2023/24 2024/25 2025/26
£000 FTE £000 FTE £000 FTE
712 0 712 0 712 0

Page 5

Appendix 4 
2023/24 BUDGET – MANAGEMENT ADJUSTMENT
Chief Officer: Laurence Slavin  Saving Ref: RES23
Saving Title  Income From Building Insurance Recharges
Summary of Savings Proposal 
Budget realignment 
The annual cost of building insurance for General Services properties (including
commercial properties) is budgeted within Sundry Services.  However, a contribution
is made towards this cost by the tenants of commercial properties, who are charged
for their share of the insurance cost. 
This contribution has been previously omitted from the income budgeted within
Sundry Services totalling approximately £0.080m.  This £0.080m will be added to the
miscellaneous income budget within Sundry Services. 
Impact and Risk Associated with Proposed Savings 
The associated cost of commercial building insurance is recharged to occupied
properties.  The anticipated income of £0.080m assumes those properties will
remain occupied for the foreseeable future.  However, the cost of insurance will
remain with the council for any properties which are vacant or become vacant and
so this income is variable year on year. 
Saving
2023/24 2024/25 2025/26
£000 FTE £000 FTE £000 FTE
80 0 80 0 80 0

Page 6

Appendix 4 
2023/24 BUDGET PREPARATION – SAVING OPTION 
Chief Officer: Laurence Slavin  Saving Ref: RES24
Saving Title  Right size the Strathclyde Passenger Transport (SPT)
and Valuation Joint Board (VJB) Budgets
Summary of Savings Proposal 
Budget realignment 
VJB - The Dunbartonshire and Argyll and Bute Valuation Joint Board (DABVJB) is
funded by contributions from the three constituent authorities (West Dunbartonshire,
East Dunbartonshire and Argyll and Bute).  Whilst, in recent years, the total funding
assumed is retained on a flat cash basis, the split per authority changes year on
year to reflect changes in the gross aggregate expenditure (GAE).  The 2023/24
West Dunbartonshire Council  contribution based on the 2022/23 GAE allocation will
be £0.732m which is a reduction of £0.033m from what is currently budgeted
(£0.765m). 
SPT - The Council has received notification of the 2023/24 SPT requisition which
totals £1.588m.  Whilst this reflects an increase on the 2022/23 allocation of
£0.020m, a review of the Council’s budget has confirmed that the budgeted figure
was too high in previous years and can be reduced by £0.044m to align it to the
2023/24 requisition level. 
Impact and Risk Associated with Proposed Savings 
None 
Saving
2023/24 2024/25 2025/26
£000 FTE £000 FTE £000 FTE
77 0 77 0 77 0

Page 7

Appendix 4 
2023/24 BUDGET – MANAGEMENT ADJUSTMENT
Chief Officer: Alan Douglas  Saving Ref: RR05
Saving Title  Remove one Section Head (Principal Solicitor) Posts
and redistribute all duties between the existing two.
Summary of Savings Proposal 
With the retirement of the Section Head Contracts and Property in mid-June 2022
the possibility has arisen to redefine the roles of the remaining two Section Heads
and remove one post from the organisation. 
A previous iteration of this saving option had envisaged the possibility of backfilling
the post with a basic grade solicitor which would have limited the available saving to
£16,000 per annum (the difference between the Section Head (Grade 10) and the
Solicitor post (Grade 8). 
Impact and Risk Associated with Proposed Savings 
A reconfiguration of the existing three teams’ workloads would be required to ensure
professional management oversight for all disciplines. 
Following a review of workload it is considered that the previously envisaged
backfilling of the post with one basic grade solicitor could be avoided. 
With the Council’s regeneration agenda, housing challenges and the reliance on
Capital Receipts to balance budgets this represents a substantial risk to the Council
and it is likely that for some considerable time to come, the Manager of Legal
Services would need to be involved in some level of case-work. As this post is
currently vacant, attracting a candidate with relevant skills will be vital.   
A review of attendance at and oversight of agendas for some committees may be
required and it is likely that attendance at Project Boards will be limited to those
where legal input is an essential pre-requisite. 
It is possible that some areas may require to be outsourced and there may be
additional costs to client services on occasion. 
Saving 
2023/24 2024/25 2025/26
£000 FTE £000 FTE £000 FTE
70 0 70 0 70 0

Page 8

Appendix 4 
2023/24 BUDGET – MANAGEMENT ADJUSTMENT
Chief Officer Alan Douglas  Saving Ref: RR14 
Saving Title  Remove vacant Trading Standards Authorised Officer
Post 
Summary of Savings Proposal 
In the meeting of Council in December 2022 a savings option to revert one currently
vacant Trading Standards Officer Post to an Authorised Officer post was accepted
by Council.  Following the call for further savings and consideration of how Trading
Standards might operate alongside other regulatory teams within Regulatory and
Regeneration Services, it is proposed that the Authorised Officer post be removed
from the establishment, generating a further saving of £42k. 
Impact and Risk Associated with Proposed Savings 
The proposal will involve re-prioritisation of work and the permanent cessation of
some optional services which the Trading Standards Service previously provided.  A
full options appraisal will be undertaken to determine what the future service will
omit.  Certain, currently postponed , intelligence led work will require cross team
working in order to recommence, however as a number of teams within Regulatory
and Regeneration have dedicated officers used to working in regulatory roles, it is
believed that cross-team working will allow sufficient resource to allow these to
recommence, albeit at a reduced pace. 
Saving 
2023/24 2024/25 2025/26
£000 FTE £000 FTE £000 FTE
42 0 42 0 42 0