Democracy Spraffa

Item 10 - HRA to 31 August

West Dunbartonshire Council · 25 October 2023
Back to West Dunbartonshire Council — 25 October 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

WEST DUNBARTONSHIRE COUNCIL
Report by the Chief Officer - Resources
Council : 25 October 2023
___________________________________________________________________
Subject: Housing Revenue Account Budgetary Control Report
to 31 August 2023 (Period 05)
1. Purpose
1.1 The purpose of the report is to provide members with an update on the
financial performance to 31 August 2023 (Period 05) of the HRA revenue and
capital budgets for 2023/24.
2. Recommendations
2.1 Members are asked to:
i) note the revenue analysis shows projected adverse variances of
£2.309m; and
ii) note the net projected annual position in relation to the capital plan is
highlighting an in-year adverse variance of £63.776m (51.1%) which is
made up of re-profiling of £64.176m (51.4%) and overspend of £0.401m
(0.3%) as detailed in Appendix 4.
3. Background
Revenue
3.1 At the meeting of West Dunbartonshire Council on 01 March 2023, Members
agreed the revenue estimates for 2023/24 and a total budget of £49.643m.
Capital
3.2 At the meeting of Council on 01 March 2023, Members also agreed the
updated Capital Plan for 2023/24 which has been augmented by re-profiling
and from 2022/23 and budget adjustment to produce a total planned spend for
2023/24 of £124.846m.
4. Main Issues
Revenue
4.1  The budgetary position for HRA Revenue is provided in Appendix 1 with
information on projected variances valued at more than £0.050m being
provided as Appendix 2.
ITEM 10

Page 2

4.2 The HRA revenue account has come under severe financial pressure in
2023/24.  After applying all available HRA reserves, there remains a £2.309M
anticipated HRA revenue deficit in 2023/24. The Housing (Scotland) Act 1987
specifies that if an HRA deficit arises in any one year, the local authority must
make a contribution to make good the deficit from the General Fund. The HRA
would then be expected to repay that contribution from any future surpluses
generated. 
4.3 The Chief Officer for Housing and Employability, in conjunction with the
Council’s Chief Officer for Resources, is carrying out a detailed review to
identify options to reduce the projected deficit with early indications being that
there will be viable options to reduce the in year overspend to the extent that
no contribution from the General Fund will be required.  An update on this will
be reported to Council when the BCRs for period 7 are reported in December.
4.4 The main pressure areas are repairs and loan charges interest payments.
Repairs overspend has arisen due to several factors including inflationary
increases in materials and labour and large numbers of voids at start of
financial year. Void numbers have now significantly reduced therefore it is
expected costs will start to reduce in this area in the coming years. Also the
efficiency of the work carried will continue to be assessed with a view to
minimising the costs of repairs through improved productivity. The recent large
increases in interest rates has led to a substantial increase in interest
payments for loans outstanding.
Capital
4.5 The HRA capital summary position is shown in Appendix 3. Information on
projects that are highlighted as being within the Red category is provided in
Appendix 4 and Appendix 5 provides information on the projects at Green.  A
summary of anticipated resources is shown in Appendix 6. The analysis
shows that there is currently a projected in-year adverse variance of
£63.776m (51.1%), which is made up of re-profiling of £64.176m (51.4%) and
overspend of £0.401m (0.3%).
4.6 From the analysis within the appendices it can be seen that the main project
with forecast material re- profiling being required is:
Project Name Re-profiling
(£m)
Affordable Housing Supply Programme 62.682
Reasons/ factors for needing re – profiling in respect of each new build site for
slippage are explained in Appendix 4, project 8

Page 3

5. People Implications
5.1 There are no people implications.
6. Financial and Procurement Implications
6.1 Other than the financial position noted above, there are no financial
implications of the budgetary control report. There are no procurement
implications arising from this report.
7. Risk Analysis
7.1 The main financial risks to the ongoing financial position relate to unforeseen
cost being identified between now and the end of the financial year.  This can
affect all service areas.
8. Equalities Impact Assessment (EIA)
8.1 The report is for noting and therefore no Equalities Impact Assessment was
completed for this report.
9. Consultation
9.1 The views of both Housing management and Legal services have been
requested on this report and both have advised there are neither any issues
nor concerns with the proposal.
10. Strategic Assessment
10.1 Proper budgetary control and sound financial practice are cornerstones of
good governance and support Council and officers to pursue the five strategic
priorities of the Council’s Strategic Plan. This report forms part of the financial
governance of the Council. This report is for noting and, therefore, does not
directly affect any of the strategic priorities.
Laurence Slavin
Chief Officer – Resources
Date: 29 September 2023
___________________________________________________________________
Person to Contact: Janice Rainey - Business Unit Finance Partner (HEED),
16 Church Street, Dumbarton, G82 1QL,     
Telephone: 01389 737704, e-mail janice.rainey@west-
dunbarton.gov.uk

Page 4

Appendices: Appendix 1 - Budgetary Position (Revenue)
Appendix 2 - Variance analysis (Revenue) 
Appendix 3 - Budgetary Position (Capital)
Appendix 4 - Variance analysis Red (Capital)
Appendix 5 - Variance analysis Green Projects (Capital)
Appendix 6 - Resources (Capital)
Appendix 7 - Analysis of Affordable Housing Supply 
Programme (Capital)
Background Papers: None
Wards Affected: All