Democracy Spraffa

Item 13 Appendix 1

West Dunbartonshire Council · 30 October 2024
Back to West Dunbartonshire Council — 30 October 2024 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Period 5 - 31 August 2024 Appendix 1
HRA Capital Summary
HRA Capital Expenditure Project Life
Budget
Project Life
Forecast Spend
Project Life
Variance
Rolling
Programmes
Projects Projects
On Track / Complete
Projects
Off Track
£000 £000 £000
Other Capital Expenditure 27,129                27,129                -                      5                    3                    3                                  -                             
Major Component Replacement 92,604                92,604                -                      10                  1                    1                                  -                             
Void Capital 19,212                19,212                -                      1                    -                -                              -                             
Structural & Environmental 14,175                14,175                -                      3                    1                    1                                  -                             
Support Costs 14,367                14,367                -                      1                    -                -                              -                             
Affordable Housing Supply Programme 152,253              152,253              -                      5                    12                  12                                -                             
Total Expenditure 319,740              319,740              -                      25                  17                  17                                -                             
Total Income (54,576) (54,576) -                      3                    12                  12                                -                             
Total 265,164 265,164              -                      28                  29                  29                                -