Democracy Spraffa

Document Pack - Notice of Addendum and Additional Item of Business (Bookmarked)

West Dunbartonshire Council · 25 March 2026
Back to West Dunbartonshire Council — 25 March 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Notice of Addendum
and Additional Item
of Business 
West Dunbartonshire Council 
Date:  Wednesday, 25 March 2026
___________________________________________________________________ 
Time:  16:00
___________________________________________________________________ 
Format:      Hybrid meeting 
___________________________________________________________________ 
Contact:    Carol-Ann Burns, Senior Democratic Services Officer  
Email: carol-ann.burns@west-dunbarton.gov.uk   
committee.admin@west-dunbarton.gov.uk 
Dear Member 
I refer to the agenda for the above meeting that was issued on 12 March and now attach
an addendum relating to Item 11, together with a report relating to an additional item of
business (Item 18). 
Yours faithfully 
PETER HESSETT 
Chief Executive 
Note referred to:- 
11 GENERAL SERVICES CAPITAL BUDGETARY CONTROL   199 – 201
REPORT 2025/26 TO 31 JANUARY 2026 (PERIOD 10) 
Submit addendum by the Chief Officer – Roads and Neighbourhood to the
above report providing an update on the increase of construction costs since
December 2025 to deliver the Gruggies Burn Flood Alleviation Scheme and
seeking approval to finalise and sign the construction contract to deliver Option
1 – Full Scheme Delivery. 
Page 197

Page 2

18 ACQUISITION OF FORMER CARE HOME KNOWN AS FRANK  203 – 208
DOWNIE HOUSE, OTTAWA CRESCENT, CLYDEBANK   
Submit report by the Chief Officer – Resources providing an update on the
discussions with CCG (Scotland) Ltd regarding the acquisition of the former care
home site at Frank Downie House, Ottawa Crescent, Clydebank, outlining the
position reached through partnership discussions and seeking approval to proceed
with site acquisition. 
Distribution:- 
Provost Karen Murray Conaghan Councillor June McKay
Councillor James Bollan  Councillor John Millar
Councillor Kevin Crawford Councillor Lawrence O’Neill
Councillor Ian Dickson Councillor Lauren Oxley
Councillor Diane Docherty Councillor Chris Pollock
Councillor Fiona Hennebry Councillor Martin Rooney
Councillor Gurpreet Singh Johal Councillor William Rooney
Councillor Daniel Lennie Councillor Gordon Scanlan
Councillor David McBride Councillor Hazel Sorrell
Councillor Jonathan McColl Councillor Clare Steel
Councillor Michelle McGinty Councillor Sophie Traynor   
Chief Executive
Chief Officers 
Date of issue: 20 March 2026 
Page 198

Page 3

WEST DUNBARTONSHIRE COUNCIL 
Report by Chief Officer – Roads & Neighbourhood
West Dunbartonshire Council – 25 March 2026 
Subject: Addendum to Item 11 - General Services Capital Budgetary Control
Report 2025-26 to 31 January 2026 (Period 10) 
Construction Cost Update - Gruggies Burn Flood Alleviation
Scheme 
1. Purpose 
1.1 The purpose of this addendum is to update members on the increase of
construction costs since December 2025 to deliver the Gruggies Burn
Flood Alleviation Scheme and to request approval to finalise and sign the
construction contract to deliver Option 1 – Full Scheme Delivery. 
2. Recommendations 
2.1 It is recommended that Council: 
i) Note that, following receipt of all project costs, the construction cost
for the Gruggies Burn Flood Alleviation Scheme has increased by
£3.46m since council approval in December 2025.  This increases
the council’s capital contribution by £0.692m with an annual revenue
implication of £0.032m. 
ii) Approve that the capital plan budget details for RN11 Gruggies
Burn Flood Alleviation Scheme are updated to reflect the
increase in capital costs to construct Option 1 – Full Scheme
Delivery. 
iii) Authorise the Chief Officer Regulatory and Regeneration to
conclude negotiations in relation to the finalisation and signing of
the construction contract to deliver Option 1 - Full Scheme
Delivery. 
3. Summary 
3.1 At the 17 December 2025 Council meeting elected members considered the
following 4 options to deliver the Gruggies Flood Alleviation Scheme: 
 Option 1 – Full Scheme Delivery
 Option 2 – Delivery of Inlet and Diversion Culvert 
 Option 3 – Delivery of Coastal Defences and Flood Gates
 Option 4 – Do Nothing 
3.2 The costs following detailed design considered in December 2025 were as
ITEM 11
Addendum
Page 199

Page 4

follows: 
December 2025 Option 1 Option 2 Option 3 Option 4
Total £44.7m £39.2m £14.7m £1.98m
West Dunbartonshire
Council Contribution
(20%)
£8.94m £7.84m £2.94m  £1.98m
Scottish Government
Contribution (80%) £35.76m £31.36m £11.76m  N/A 
3.3 Council approved the progressing of Option 1 – Full Scheme Delivery. 
3.4 Officers have progressed with the contract preparation for Option 1 to meet
the deadline set to access Scottish Government funding.  Should the 31
March 2026 deadline not be met the opportunity to access Scottish
Government funding of 80% of project costs is no longer available. 
3.5 The project costs included all anticipated major utility service diversions and
construction work being undertaken by Network Rail however these have
increased through confirmation with the key stakeholders.  Final costs have
been received which have increased the construction cost of Option 1 to
£48.16m. 
3.6 The updated construction costs to deliver the 3 options are set out in the
table below: 
Construction Costs (Capital)
March 2026
Option 1 Option 2 Option 3
£m £m £m
Total 48.160 42.560 14.700
West Dunbartonshire Council
Contribution (20%) 9.632 8.532 2.940
Scottish Government
Contribution (80%) 38.528 34.028 11.760 
3.7 The total revenue implications for the council are set out below: 
WDC REVENUE PER ANNUM Option 1 Option 2 Option 3
£m £m £m
Principal Repayment 0.241 0.213 0.074
Interest on Principal 0.210 0.186 0.063
Total 0.451 0.399 0.137    
WDC REVENUE 40 YEARS Option 1 Option 2 Option 3
£m £m £m
Principal Repayment 9.632 8.532 2.940
Interest on Principal 8.400 7.440 2.520
Revenue in 2025/26 0.000 0.000 0.000
Total 18.032 15.972 5.460
Page 200

Page 5

3.8 The additional capital impact of the construction cost increase since
December 2025 is as follows: 
INCREASE IN CAPITAL  Option 1 Option 2 Option 3
£m £m £m
Total 3.460 3.460 0.000
West Dunbartonshire Council
Contribution (20%) 0.692 0.692 0.000
Scottish Government
Contribution (80%) 2.768 2.768 0.000 
3.9 The additional revenue impact of the construction cost increase since
December 2025 is as follows: 
WDC REVENUE PER ANNUM Option 1 Option 2 Option 3
£m £m £m
Principal Repayment 0.017 0.017 0.000
Interest on Repayment 0.015 0.015 0.000
Total 0.032 0.032 0.000    
WDC REVENUE 40 YEARS Option 1 Option 2 Option 3
£m £m £m
Principal Repayment 0.692 0.692 0.000
Interest on Repayment 0.600 0.600 0.000
Revenue in 2025/26 0.000 0.000 0.000
Total 1.292 1.292 0.000 
Chief Officer: Gail Macfarlane 
Service Area:  Roads and Neighbourhood 
Date:   20 March 2026 
Person to Contact:   Liam Greene  
Roads and Transportation Manager  
Email: liam.greene@west-dunbarton.gov.uk 
Wards Affected: Dumbarton and Leven Wards
Page 201

Page 6

Page 202

Page 7

WEST DUNBARTONSHIRE COUNCIL
Report by Chief Officer: Resources
West Dunbartonshire Council:
24 March 2026
___________________________________________________________________
Subject: Acquisition of former care home known as Frank Downie House,
Ottowa Crescent, Clydebank
1. Purpose
1.1 The purpose of this report is to provide Council with an update on the
discussions with CCG (Scotland) Ltd regarding the acquisition of the former
care home site at Frank Downie House, Ottawa Crescent, Clydebank. The
report outlines the position reached through partnership discussions and
seeks Council approval to proceed with site acquisition.
2. Recommendations
2.1 It is recommended Council:
(i) Approves the acquisition of the former Frank Downie House site at
Ottawa Crescent, Clydebank, from CCG (Scotland) Ltd for a
consideration of £379,000, representing the land cost incurred by CCG
with no profit applied.
(ii) Notes the Scottish Government has committed £379,000 in grant
funding to fully cover the land acquisition costs.
(iii) Authorises the Chief Officer, Resources to conclude negotiations. 
(iv) Authorises the Chief Officer, Regulatory and Regeneration to conclude
the transaction on such conditions as considered appropriate. 
3. Background
3.1 The site for acquisition is the former care home known as Frank Downie
House.   West Dunbartonshire Council (the Council) previously undertook an
exercise to rationalise the care homes within the Clydebank area which
resulted in a new Clydebank care home being approved and the closures of:
o Mount Pleasant Care Home.
o Boquhanran House Care Home.
o Frank Downie Care and Day Care Centre.
o Queen Mary Day Care Centre.
3.2 A formal marketing campaign for the former Frank Downie House site was
undertaken by the Council’s appointed agents between April 2021 and July
2021.
ITEM 18
Page 203

Page 8

3.3 At the closing date, three offers were received, ranging from £120,000 to
£137,137. The highest offer from Torah Capital was recommended for
acceptance at the time as it included the proposed demolition and
redevelopment of the site for residential use
3.4 Alongside these bids, a speculative offer of £270,000 was submitted by
Glenesk, however, it was highly conditional, reliant on securing funding and
various consents, and carried a risk of reducing to a minimum price of
£100,000 should conditions not be met.
3.5 Following acceptance of the unconditional offer, the site was sold to Torah
Capital but they did not proceed to development. Instead, ownership
subsequently transferred in the private market, first from Torah Capital to
Glasgow West Development Company, and later to CCG (Scotland) Ltd.
These later transactions were not part of the original Council disposal process
but form an important part of the site’s recent history.
3.6 CCG (Scotland) Ltd has since progressed significant pre-development work
aligned with delivering affordable housing on the site, creating the present
opportunity for the Council to acquire the land to support the delivery of new
social rented homes in line with strategic housing priorities.
Main Issues
4.1 The former Frank Downie House site represents a strategic opportunity to
support the delivery of 21 new affordable social rented homes in Clydebank,
consistent with the Council’s Housing Emergency Declaration Action Plan.
CCG (Scotland) Ltd, as current landowner, has advanced pre-development
work including site investigations, remediation strategy confirmation, Scottish
Water approvals, planning consent (ref: DC25/144/FUL), and submission of
Building Warrant Stage 1 and 2 applications.
4.2 The proposed development constitutes social rented housing that will be
owned and managed by the Council through the Housing Revenue Account.
The term “affordable housing” in this context refers specifically to new Council
homes for social rent, delivered as part of the Strategic Housing Investment
Plan approved in November 2025. These units will therefore form part of the
Council’s permanent housing stock and contribute directly to meeting local
need.
4.3 The proposal will deliver 21 new Council amenity homes which mirrors
successful schemes at Creveul Court and Mount Pleasant and provides a mix
of wheelchair-accessible ground floor flats, cottage flats and bungalows
designed to meet the needs of an ageing population. With planning
permission already secured, the Council would acquire the site and progress
a design-and-build contract with the current owner, enabling a potential start
on site by late Summer 2026.
Page 204

Page 9

4.4 To secure Scottish Government grant funding of £379,000, the site acquisition
must be concluded by 31 March 2026. Failure to conclude the purchase by
this date will result in the loss of grant and delay the delivery of affordable
housing in West Dunbartonshire. 
4.5 In line with the approach set out in the Council’s More Homes programme and
the Housing Revenue Account Business Plan, a full affordability assessment
has been carried out for the Ottawa Crescent project. This includes modelling
of long-term rental income, borrowing requirements, management and
lifecycle costs, consistent with the methodology applied to all new Council
house developments considered by the Housing & Communities Committee.
The assessment confirms that the project is affordable within the existing HRA
Capital Programme and will deliver a positive financial impact on the HRA
from Year 9, which is in keeping with the profile of comparable schemes in the
current new-build pipeline.
4.6 Shepherd Chartered Surveyors were commissioned to provide an opinion of
Gross Land Value for the site, assuming full planning consent for the
proposed 21 affordable units. Their assessment, based on comparable
transactions of land acquired by Registered Social Landlords across the wider
Glasgow City Region, indicates a gross headline land value of £350,000,
equivalent to an average of £16,000 per unit and approximately £580,000 per
acre. This valuation assumes a cleared and remediated site with no abnormal
development costs applied.
4.7 Shepherd’s valuation also notes limitations in available comparable evidence
due to many affordable housing land transactions occurring off-market and
elements of build cost and funding information remaining confidential.
However, the applied rates of £15,000–£19,000 per unit are considered
reflective of current market levels for affordable and mid-market rented
housing sites, taking into account the characteristics of the subject site.
4.8 The valuation of £350,000 is lower than the CCG land cost of £379,000;
however, CCG has absorbed VAT, Land and Buildings Transaction Tax and
pre-development costs and is offering the site to the Council on a no-profit
basis. The acquisition price therefore reflects CCG’s actual costs, with full
Scottish Government grant funding available to support the transaction,
including the difference above the valuation.
4.9 Shepherd’s valuation represents a special valuation prepared solely on the
basis of the Council’s instructed use for affordable housing and on an
assumption of full planning consent. This, therefore, does not reflect open-
market value, which would be significantly lower due to abnormal costs and
current market conditions. If the site were exposed to the wider market without
an affordable housing planning framework or Scottish Government subsidy,
the land value could fall substantially. 
4.10 This reflects the broader market reality that private developers cannot make
schemes of this nature financially viable without subsidy. Given the acute
Page 205

Page 10

housing shortage, contractors such as CCG are increasingly operating as
development partners rather than traditional contractors, taking opportunities
aligned to affordable housing delivery.
4.11 In demonstrating best value for the Council several valuation bases could
have been applied, open market value, existing use value, value assuming
consent for private housing, value assuming consent for affordable value. 
This valuation was restricted to affordable housing valuation and as a result,
the assessed figure represents a best value position for the Council,
recognising that land value provided aligns with the specific planning context,
Scottish Government funding availability, and CCG’s no-profit disposal at their
incurred cost.
5. People Implications
5.1 There are no people implications with this report.
6. Financial and Procurement Implications
6.1 The Council will incur a capital cost of £379,000 to purchase the Ottawa
Crescent site from CCG (Scotland) Ltd, representing the cost they incurred in
acquiring the land (inclusive of VAT and LBTT) and offered to the Council on
a no-profit basis.
6.2 The acquisition cost will be fully met by the Scottish Government grant
funding of £379,000, which is conditional upon the purchase concluding by 31
March 2026. There is therefore no net capital cost to the Council, provided the
acquisition is completed within the required timescale.
6.3 Following acquisition and development, the Council can anticipate increased
long-term revenue through additional Council Tax generated from the 21 new
affordable homes. While precise values cannot be confirmed at this stage, the
likely annual revenue uplift would be consistent with comparable new build
completions and will make a positive contribution to the Council’s overall
income base.  While there will be a small uplift in Council Tax once the homes
are occupied, the primary long-term financial benefit of the development sits
with the Housing Revenue Account, through sustained rental income over the
life of the new Council homes. This is the standard financial model for all
Housing Revenue Account funded new build schemes.
6.4 The independent valuation undertaken by Shepherd Chartered Surveyors
assessed the Gross Land Value at £350,000, based on a restricted
affordable-housing valuation framework. This valuation supports the position
that the acquisition price of £379,000 matched by grant funding represents
best value, taking into account planning status, proposed affordable housing
use, and the acute housing pressures within the region.
6.5 The procurement of the contract to construct the housing would be let to CCG
(Scotland) Limited who are the top ranked contractor on the framework which
the Council currently uses for the construction of its social housing. 
Page 206

Page 11

Assurances have been provided that there are no cross subsidies arising as a
result of this transaction and authority for the letting of this contract has
already been obtained through the Housing and Communities Committee on
25 February 2026.
7. Risk Analysis
7.1 There is a risk the acquisition does not proceed if missives cannot be
concluded with CCG (Scotland) Ltd within the required timescale. Any delay
would jeopardise the drawdown of the £379,000 Scottish Government grant,
which must be committed by 31 March 2026, resulting in delaying the delivery
of 21 affordable homes and potentially foregoing external funding.
7.2 Should the acquisition not progress, the Council faces wider strategic risks,
including increased homelessness pressures, continued reliance on
temporary accommodation, and reputational impact given the Housing
Emergency context.
7.3 To mitigate these risks, officers will work with CCG (Scotland) Ltd to conclude
missives within an accelerated timescale and ensure all grant requirements
and due-diligence checks are met without delay.
8. Environmental Sustainability
8.1 Planning permission and Building Warrant approvals have already been
secured for the proposed development. Any future construction activity arising
from the acquisition will therefore continue to be assessed against relevant
environmental legislation and standards, with requirements under SEA and
associated planning policy already considered as part of the approved
planning process.
9. Equalities Impact Assessment (EIA)
9.1 An Equality Impact Screening did not indicate any further action required in
relation to this transaction. 
10. Consultation
10.1 Consultations have been undertaken with Finance and Regulatory.  As
planning permission for the development has already been granted, no further
consultation is required at this stage beyond the statutory processes
associated with delivery.
11. Strategic Assessment
11.1 The proposed acquisition supports the delivery of the Council’s Strategic Plan
by contributing directly to the priority of Our Communities – Resilient and
Thriving. The development of 21 new affordable homes will address acute
housing pressures, improve access to high-quality accommodation, and
support wider community wellbeing.
Page 207

Page 12

11.2 The proposal also aligns with the priority of Our Council – Inclusive and
Adaptable, as the acquisition secures full external funding, demonstrates
sound financial planning, and enables effective partnership working with
external organisations to deliver outcomes that meet community need.
11.3 Acquiring the site in support of affordable housing delivery reflects the
Council’s wider commitment to place-based regeneration, reducing
inequalities, and ensuring resources are targeted to where they will have the
greatest impact in addressing the declared Housing Emergency.
Laurence Slavin
Chief Officer, Resources
Date: 19 March 2026
Person to Contact: Michelle Lynn, Asset Manager
T: 01389 776992
Email: michelle.lynn@west-dunbarton.gov.uk
Appendices: None
Background Papers: None
Wards Affected: Ward 6
Page 208