Democracy Spraffa

Strategic Housing Fund Annual Report 2024/25

Argyll and Bute Council · 26 June 2025
Back to Argyll and Bute Council — 26 June 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

ARGYLL AND BUTE COUNCIL  COUNCIL 
DEVELOPMENT AND ECONOMIC
GROWTH 
26 JUNE 2025 
STRATEGIC HOUSING FUND ANNUAL REPORT 2024-25 
1.0 EXECUTIVE SUMMARY 
1.1 In December 2004, Council decided to exercise its discretion to reduce the
discount for council tax for second and long term empty homes across the
whole council area from 50% to 10%.  In line with Scottish Government
guidance, which states that additional income arising from the reduced
discount of council tax on second and holiday homes be retained locally by the
local authority and used specifically for activity relating to the provision of
affordable social housing or for activity in relation to bringing empty homes
back into use, the Strategic Housing Fund (SHF) was created to allow for
allocations in support of priority projects emerging from the Local Housing
Strategy (LHS). 
1.2 In 2016 the Scottish Government announced it’s intention to introduce
legislation to allow councils to end the Council Tax discount for second homes
from April 2017.  The Policy and Resources Committee agreed on 27 October
2016 to introduce that no discount would apply across the whole of the Council
area from 1 April 2017.  This 10% element was not ring-fenced to the SHF,
rather it goes into the General Fund. 
1.3 The Council also exercised it’s discretion to increase the council tax charge on
empty properties, where dwelling has been unoccupied for over 12 months, by
100% across the whole council area with effect from 1 April 2024.  This income
is not ring-fenced to the SHF. 
1.4 This report provides an annual update on the SHF income and expenditure
position for 2024-25, the current balance on the SHF as at 31 March 2025 and
all future commitments against this balance. 
1.5 The closing balance as at 31 March 2025 on the SHF is outlined in the table
below: 
Opening
Balance at 
1 April 2024
£m
Income 
2024-25
£m
Expenditure
2024-25
£m
Closing
Balance at 
31 March 2025
£m
Earmarked
Balance in
General Fund  8.765 2.560 1.184 10.142

Page 2

Useable Capital
Receipts
Reserve 3.080 0.152 0.00 3.232
TOTAL 11.845 2.712 1.184 13.374 
1.6 The Strategic Housing Improvement Plan (SHIP) report that was approved by
Council in November 2024 details plans for the delivery of 1,170 affordable
houses up to and including 2029-30 which will require a commitment of
£14.040m from the SHF. The table below outlines the estimated income and
expenditure profile of the earmarked balance within the General Fund over the
next five years.  It can be seen from the table below that there is an estimated
surplus in the SHF over the next four years and Council could give
consideration as to how this could be used to support the housing emergency
that has been declared. 
2025-26 
£m
2026-27 
£m
2027-28 
£m
2028-29 
£m
2029-30 
£m
Opening Balance 10.142 7.772 7.482 7.359 7.748
Estimated Income 2nd
Homes 2.560 2.560 2.560 2.560 2.560
Expenditure          
SHIP Profile 2.208 2.364 2.184 1.656 5.628
Outstanding Commitments 2.251 0.000 0.000 0.000 0.000
Staffing Contribution 0.471 0.485 0.500 0.515 0.530            
Estimated Closing Balance 7.772 7.482 7.359 7.748 4.150

Page 3

ARGYLL AND BUTE COUNCIL  COUNCIL 
DEVELOPMENT AND ECONOMIC
GROWTH 
26 JUNE 2025 
STRATEGIC HOUSING FUND ANNUAL REPORT 2024-25 
2.0 INTRODUCTION 
2.1 This report provides an annual update on the SHF income and expenditure
position for 2024-25, the current balance on the SHF as at 31 March 2025 and
all future commitments against this balance.   
3.0 RECOMMENDATIONS 
3.1 It is recommended that the Council: 
(a) Note the report on income and expenditure for 2024-25 and the balance on
the SHF as at 31 March 2025. 
(b) Note the estimated future income for SHF for 2024-25. 
4.0 DETAIL 
4.1 In December 2004, Council decided to exercise its discretion to reduce the
discount for council tax for second and holiday homes across the whole council
area from 50% to 10%.  Subsequently, on 18 May 2006, the Strategic Policy
Committee agreed that this revenue should be used flexibly, depending on local
circumstances, for the establishment of: 
• A Landbanking fund;
• An Empty Homes Strategy, and
• To promote additional investment in infrastructure capacity, where further
development of affordable housing is otherwise constrained.   
In line with Scottish Government guidance, which states that additional income
arising from the reduced discount of council tax on second and holiday homes
be retained locally by the local authority and used specifically for activity
relating to the provision of affordable social housing or for activity in relation to
bringing empty homes back into use, the Strategic Housing Fund (SHF) was
created to allow for allocations in support of priority projects emerging from the
Local Housing Strategy (LHS). 
4.2 In September 2007, a further report went to Council to formally agree the
arrangements for the operation of the SHF.  The following items of expenditure
were deemed appropriate and agreed:

Page 4

• Expenditure incurred in relation to assets formally held on the Housing
Revenue Account;
• Expenditure relating to the acquisition of land for the landbank;
• Expenditure related to the purchase of homes under the empty homes
initiative;
• Payments to enhance infrastructure where this is restricting the
development of affordable housing, and
• Payments to registered social landlords (RSLs) to partially fund proposed
projects to deliver houses in accordance with the local housing strategy. 
4.3 The introduction of the Local Government Finance (Unoccupied Properties etc.)
(Scotland) Act 2012 provided enabling powers for further regulations to modify
council tax discounts.  The new legislation defined new categories of unoccupied
properties which differed from the previous categories and provided new
discretions for charging council tax on these new categories.  The new
regulations allowed the council to determine that, instead of a reduced discount of
a minimum of 10%, no discount, or an increase in council tax of up to 100% may
apply. 
4.4 In 2016 The Scottish Government announced its intention to introduce legislation
to allow councils to end the Council Tax discount for second homes from April
2017 in “A Plan for Scotland: The Government’s Programme for Scotland 2016-
17”. Legislation brought this into effect from 1 April 2017 and the Policy &
Resources Committee at its meeting on 27 October 2016 agreed that the Council
should exercise its discretion under regulation 4 The Council Tax (Variation for
Unoccupied Dwellings) (Scotland) Regulations 2013 to vary the council tax
charge on second homes such that no discount applies across the whole of the
council area with effect from 1 April 2017.  
4.5 The Council also exercised their discretion to increase the council tax charge on
empty properties, where the dwelling has been unoccupied for over 12 months,
by 100% across the whole council area with effect 1 April 2014 however this
additional income is not ring-fenced to the SHF.    
4.6 There are currently two elements to the SHF balance: 
Earmarked Balance in General Fund Reserve 
Income collected from council tax on second homes which can only be used for
investment in affordable, sufficient and suitable housing.  The current balance in
this reserve represents income from council tax collections from previous
financial years.  Each year the actual income collected is transferred into this
earmarked balance and is, on average, c. £2.5m. 
Useable Capital Receipts Reserve   
This relates to the accumulated unspent capital receipts from the sale of council
houses prior to the transfer of the housing stock.  Any sale of residual HRA
property or land is transferred to this reserve when the capital receipts are
received.

Page 5

4.7 The closing balance as at 31 March 2025 on the SHF is outlined in the table below: 
Opening
Balance at 
1 April 2024
£m
Income 
2024-25
£m
Expenditure
2024-25
£m
Closing
Balance at 
31 March 2025
£m
Earmarked
Balance in
General Fund  8.765 2.560 1.184 10.142
Useable Capital
Receipts
Reserve 3.080 0.152 0.00 3.232
TOTAL 11.845 2.712 1.184 13.374 
4.8 Further detail of the income and expenditure for 2024-25 is included as Appendix
1. 
4.9 There are a number of outstanding commitments against the SHF.  There is usually
a delay between grants being approved and the monies being released. Included
as Appendix 3 is a list of these outstanding commitments, these funds were not
released prior to 31 March 2025.   
4.10 The Strategic Housing Improvement Plan (SHIP) report that was approved by
Council in November 2024 details plans for the delivery of 1,170 affordable houses
which will require a commitment of £14.040m from the SHF. The table below
outlines the estimated income and expenditure profile of the earmarked balance
within the General Fund over the next five years.  It can be seen from the table
below that there is an estimated surplus in the SHF over the next five years and
Council could give consideration as to how this could be used to support the
housing emergency that has been declared. 
2025-26 
£m
2026-27 
£m
2027-28 
£m
2028-29 
£m
2029-30 
£m
Opening Balance 10.142 7.772 7.482 7.359 7.748
Estimated Income 2nd
Homes 2.560 2.560 2.560 2.560 2.560
Expenditure          
SHIP Profile 2.208 2.364 2.184 1.656 5.628
Outstanding Commitments 2.251 0.000 0.000 0.000 0.000
Staffing Contribution 0.471 0.485 0.500 0.515 0.530            
Estimated Closing Balance 7.772 7.482 7.359 7.748 4.150 
Assumptions
1. Opening balance 2025/26 taken from last year’s report
2. SHIP expenditure figures based on current SHIP programme
3. Assuming no existing commitment for 26/27
4. Assumed 3% annual staffing cost increase to 29/30

Page 6

4.11 In addition to the above, the council has used reserves to advance loans to RSL’s
in line with the approach agreed in August 2013.  Details of the loans advanced
and balances outstanding at 31 March 2025 are set out below:
RSL Scheme Name
Amount
Committed
£m
Amount
Advances
£m
Rate of
Interest
%
Repayment
Period
(Years)
Amount
o/s
31/03/25
£m
FYNE
6000 - Rothesay
Court House 1.900 1.900 1.93 9 0.000
ACHA 6005 -Glenshellach 2.305 2.305 4.45 25 1.591
ACHA 6010 - Bonawe 0.123 0.123 4.43 25 0.087
ACHA 6015 - Hood Court 0.603 0.603 4.43 25 0.432
FYNE 6020 - St Cuthberts 0.201 0.201 3.14 25 0.000
WHHA 6025 - Imeraval 0.955 0.955 2.85 25 0.744
The Port
Ellen Station
6030- Port Ellen
Police Station 0.080 0.080 2.12 10 0.026
Total   6.168 6.168 0.000 0.000 2.879

Page 7

5.0 CONCLUSION 
5.1 The SHF makes a significant contribution to the new affordable housing
development programme in Argyll and Bute.  The closing balance on the fund at
31 March 2025 was £10.141m.  Based on future commitments and anticipated new
income over the next 5 years it is estimated that a balance of £4.149m will remain
as at the end of 2029-30.  Council could give consideration as to how this could be
used to support the housing emergency.   
6.0 IMPLICATIONS 
6.1 Policy: All Strategic Housing Fund income and expenditure is in line with policies
agreed by the Council, and particularly the Local Housing Strategy. 
6.2 Financial: SHF will continue to be administered in line with the approved policy. 
6.3 Legal: None 
6.4 HR:   Some of the Council’s Housing Service staff are paid for through the
Strategic Housing Fund. 
6.5 Customer Service: None 
6.6 Risk: None 
6.7 Climate Change: use of the Strategic Housing Fund allows us to facilitate
development of more new energy efficient housing, and promotes the
reuse of empty housing stock. 
6.8 Fairer Scotland Duty: None 
6.9 Equalities protected characteristics: The activity outlined in the report is
consistent with the aims and objectives set out in the Local Housing
Strategy which is subject to an EQIA. 
6.10 Consumer Duty: None 
6.11 Islands Communities: many of the housing projects funded through the
Strategic Housing Fund are being delivered on the islands which will
provide many benefits such as housing, employment and the continued
delivery of essential services to island communities. 
6.12 Children’s Rights and Wellbeing:  The delivery of more housing options will
enable more children to have a safe secure environment. 
Kirsty Flanagan 
Executive Director / Section 95 Officer 
Councillor Jim Lynch – Council Leader

Page 8

9 JUNE 2025                                               
APPENDICES
Appendix 1: SHF Income and Expenditure 2024/25
Appendix 2: Usable Capital Receipts
Appendix 3: Outstanding SHF Commitments

Page 9

APPENDIX 1 
SHF Opening Balance 2024-
25    8,765,258.00     
2024-25 INCOME    
Income from Council Tax on
Second Homes    2,560,088.00     
2024-25 EXPENDITURE         
RSL Scheme  £  £ 
Argyll and Bute Council Tigh a Rugha Contribution £160,000.00  
Total Argyll and Bute
Council   £160,000.00 
Argyll Community Housing
Association (ACHA)
Buy Back Scheme - 1 £180,000.00  
Buy Back Scheme - 2 £12,000.00  
Buy Back Scheme - 3 £72,000.00  
Travelling Persons Site £39,008.00  
Total ACHA   £303,008.00 
Colonsay Community
Development Company
Scalasaig £100,000.00  
Scalasaig (Millar & Brice
Bridging) £145.70  
Total Colonsay Community
Development Company   £100,145.70 
Fyne Homes Riverside Drive, Baddens
Phase 9 £72,000.00  
Total Fyne Homes   £72,000.00 
North West Mull Community
Woodland Company Ulva £54,489.32  
Total North West Mull
Community Woodland
Company  
£54,489.32 
The Hebridean Trust Lighthouse Cottages 1 and 4 £24,000.00  
Total The Hebridean Trust   £24,000.00 
Trust Housing Association Acquisition of 30 Forst View £12,000.00  
Total Trust Housing
Association   £12,000.00 
725,643.02
Other Spend    
Other  £3551.30  
Empty Homes HSCP  £5,977.32  
Housing OT Post *Invoiced after
accruals period  £0  
ABC Strategic Housing Staff  £448,482.56  
Total Other Spend   £458,011.18 
Total Expenditure    1,183,654.20     
SHF Closing Balance 2024-
25    10,141,691.80

Page 10

APPENDIX 2 
Strategic Housing Fund (SHF) 2024-25 
Usable Capital Receipts (UCR)     
£ £
UCR Opening Balance 2024-25  3,079,795   
2024-25 INCOME  
HRA Revenue Interest on UCR Reserve  0 152,163
Disposal Receipts former HRA Property  0 0  
152,163   
UCR Closing Balance 2024-25  3,231,958

Page 11

APPENDIX 3 
Outstanding Strategic Housing Fund Commitments 
RSL Scheme
Grant
Approved
Total Drawn
Down as at
31/03/25 
Commitment
Remaining
£ £ £ 
ABC
Council Serviced Tenancies
(SHQS) 572,000 57,623 514,377
ABC Furnace Coastal Protection 69,000 57,784 11,216
ABC
Site Investigations (6 sites,
Coll, Tiree, Islay &
Helensburgh) 22,000  22,000
ABC
Park House (Women’s Aid
Works) 35,279 0 35,279
ABC HNDA 60,000 0 60,000
ABC (Housing
Emergency) Rockfield Road, Tobermory 250,000 0 250,000
ACHA (Housing
Emergency) Dunallan House 200,000 0 200,000
Dunbritton
Housing
Association Jeanie Dean’s 144,000 0 144,000
Dunbritton
Housing
Association Jeanie Dean’s 26,350 0 26,350
NHS (Housing
Emergency)
Coll – 2 Properties
(Refurbishment) 100,000 0 100,000
NHS
Housing OT Post 2025/26
*Approx Cost 80,000 0 80,000
North West Mull
Community
Woodland
Company Ulva 80,000 54,489 25,511
WHHA Port Mor, Colonsay 25,000  25,000
WHHA Port Mor, Colonsay 168,989.99  168,989.99
WHHA Port Charlotte, Islay 192,000  192,000
WHHA Imeraval, Islay, Phase 5 240,000  240,000
WHHA
Ganavan Access Feasibility
Fund 150,000  150,000  
Empty Homes 17,500 11,271 6,229 
Staff Costs 471,176  471,176
TOTAL   2,903,295 181,167 2,722,128