Democracy Spraffa

Item 7 Appendix 1 - Licensing Board Financial Statement 2024-25

West Dunbartonshire Council · 17 June 2025
Back to Licensing Board — 17 June 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Licensing (Scotland) Act 2005
West Dunbartonshire Licensing Board Financial Report
Financial Year: 2024/25
The West Dunbartonshire Licensing Board is required under section 9B of the Licensing (Scotland)
Act 2005 to publish an annual financial report.
This report has been prepared using financial data taken on 31/03/2025.  The relevant budgets and
other finance sources that the data has been extracted from have not yet been audited. 
Consequently, the figures provided in this report are indicative and cannot be relied upon as an
accurate reflection of income and expenditure relative to the exercise of the Licensing Board’s
functions under the Licensing (Scotland) Act 2005.
The financial statement is as follows:
Income (1) 
Premises Licence £1,900
Provisional Premises Licence £800
Confirmation £2,100
Annual Fees £80,630
Transfers £440
Minor Variations £240
Major Variations £800
Extended Hours £410
Occasional Licence £3,190
Personal Licence £6,955
Total £97,465  
Direct Staff Costs (2) 
Licensing Administration Costs £96,034
Legal Services £58,861
Administrative Support £20,405
Elected Members £5,128
Total £180,428  
Other Direct Costs (3) 
Legal Expenses £515
Travel Expenses £227
Mobile Phones £18 
£760  
Indirect Costs (4) 
ICT £89,789
Accommodation £15,482
Facility Management £21,918
Financial Services £17,757
Item 7 Appendix 1

Page 2

£144,946      
Gross Expenditure £326,134  
Net Income/Expenditure -£228,669   
Notes:
1. Denotes income from the categories detailed for applications and annual fees received
under the Licensing (Scotland) Act 2005
2. Denotes salary, superannuation, national insurance and pension costs associated with the
Clerk and other Legal Services staff, Licensing Administration Costs and other staff
responsible for administrative support under paragraph 8 of Schedule 1 to the Licensing
(Scotland) Act 2005.
3. Denotes the identified direct budgetary costs associated with the exercise of the Licensing
Board function under each category provided.
4. Denotes the portion of central administrative costs allocated to the Licensing Board budget
for each category provided.