Democracy Spraffa

Item 9 - Appendix 1

West Dunbartonshire Council · 7 February 2024
Back to Infrastructure, Regeneration & Economic Development Committee — 7 February 2024 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

WEST DUNBARTONSHIRE COUNCIL ITEM 9 - APPENDIX 1
REVENUE BUDGETARY CONTROL 2023/24
IRED SUMMARY
MONTH END DATE 31 October 2023
Total Budget
2023/24
Spend to
Date 2023/24
Forecast
Spend
2023/24
Annual
RAG
Status
£000 £000 £000 £000 %
0 (120) 0 0 0% 
(601) 346 (366) 236 -39% 
225 548 265 40 18% 
3,014 3,496 3,430 417 14% 
7,416 4,326 7,416 0 0% 
194 104 278 84 43% 
(265) (80) (241) 24 -9% 
(1,101) (421) (983) 118 -11% 
9,757 5,557 10,429 672 7% 
(2,361) 620 (2,060) 301 -13% 
Capital Investment Programme (5) 166 2 7 -140% 
155 499 183 28 18% 
Depots 0 0 0 (0) -100% 
(2,443) 4,306 (2,423) 20 -1% 
13,985 19,347 15,930 1,945 13.91% 
Transport, Fleet & Maintenance Services
Service / Subjective Summary Annual Variance 2023/24
Corporate Asset Maintenance
Consultancy Services
Roads Services
Grounds Maintenance & Street Cleaning Client
Outdoor Services
Burial Grounds
Crematorium
Waste Services
Corporate Assets
Economic Development
Ground Maintenance & Street Cleaning Trading A/c
Total Net Expenditure