Democracy Spraffa

Item 15 - Appendix 1

West Dunbartonshire Council · 16 August 2023
Back to Infrastructure, Regeneration & Economic Development Committee — 16 August 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

WEST DUNBARTONSHIRE COUNCIL APPENDIX 1
REVENUE BUDGETARY CONTROL 2023/24
IRED SUMMARY
MONTH END DATE 30 June 2023
Total Budget
2023/24
Spend to
Date 2023/24
Forecast
Spend
2023/24
Annual
RAG
Status
£000 £000 £000 £000 %
0 (66) 0 0 0% 
(571) 324 (528) 44 -8% 
225 255 229 4 2% 
3,029 1,139 3,311 282 9% 
7,416 1,854 7,416 0 0% 
243 30 273 29 12% 
(265) (117) (232) 33 -12% 
(1,101) (184) (1,057) 44 -4% 
9,797 2,201 10,191 395 4% 
(2,325) 324 (2,310) 15 -1% 
155 185 172 17 11% 
Depots (0) 0 0 0 -100% 
(2,429) 1,737 (2,419) 10 0% 
14,173 7,682 15,046 872 6.15% 
Transport, Fleet & Maintenance Services
Service / Subjective Summary Annual Variance 2023/24
Corporate Asset Maintenance
Consultancy Services
Roads Services
Grounds Maintenance & Street Cleaning Client
Outdoor Services
Burial Grounds
Crematorium
Waste Services
Corporate Assets /Capital Investment Programme
Economic Development
Ground Maintenance & Street Cleaning Trading A/c
Total Net Expenditure
ITEM 15