Democracy Spraffa

Item 15 - IRED BCR Period 3

West Dunbartonshire Council · 16 August 2023
Back to Infrastructure, Regeneration & Economic Development Committee — 16 August 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

WEST DUNBARTONSHIRE COUNCIL 
Report by Chief Officer - Resources
Infrastructure, Regeneration & Economic Development Committee: 
16 August 2023
___________________________________________________________________
Subject: Infrastructure, Regeneration & Economic Development Budgetary
Control Report 2023/24 to Period 3 (30 June 2023)
1. Purpose
1.1 This report provides an update on the financial performance to 30 June 2023
of those services under the auspices of the Infrastructure, Regeneration &
Economic Development Committee (IRED).
2. Recommendations
2.1 Members are asked to:
i) note the contents of this report showing the revenue budget forecast to
overspend against budget by £0.872m (6.15%) at the year-end taking
into account that this is subject to change, and
ii) note the net projected annual position in relation to relevant capital
projects which is highlighting a projected variance of £0.079m
(1.45%) due to re-profiling of £0.079m (37.63%).
3. Background
Revenue
3.1 At the meeting of West Dunbartonshire Council on 1 March 2023, Members
agreed the revenue estimates for 2023/24. A total net budget of £14.173m
was approved for IRED services.
Capital
3.2 At the meeting of Council on 1 March 2023, Members also agreed the
updated 10 year General Services Capital Plan for 2023/2024 to 2032/2033.
The three years from 2023/24 to 2025/26 have been approved detail with the
remaining years being indicative at this stage. The total project life budget
approved for projects that have either commenced or are due to commence in
that period total £203.983m.
ITEM 15

Page 2

4. Main Issues
Revenue Budget
4.1  The current budgetary position is summarised in Appendix 1.  A more detailed
analysis by service is given in Appendix 2.
4.2 Of the 13 services monitored 3 are showing either a favourable or nil variance,
with 10 services showing an adverse variance. Comments are shown in
Appendix 3 when there are projected net annual variances greater than
£0.050m and also where the net variance is below £0.050m but there are
offsetting variances of over £0.050m within the service.
4.3 Appendix 1 shows the probable outturn for the services at £15.046m. As the
annual budget is £14.173m there is currently a projected adverse variance for
the year of £0.872m.
4.4 Officers will continue to manage the budgets as closely as possible
throughout the year and it is hoped that by tight budgetary control expenditure
may be brought in on line.
Capital Budget
4.5 The overall programme summary report is shown in Appendix 5. Information
on projects in the red category for probable underspends or overspends in-
year and in total is provided in Appendices 6 together with additional
information on action being taken to minimise or mitigate reprofiling and/or
overspends where possible and detail on projects within the green category
are shown in Appendix 7. The analysis shows that for the in-year planned
spend there is currently a projected in-year variance of £0.079m of which
£0.079m relates to project reprofiling. Officers review regularly the in-year
position to consider options to maximise the effective use of capital resources.
4.6 From the analysis within the appendices it can be seen that there are
currently no projects with forecast slippage over £0.500m.
4.7 From appendix 6 it can be seen that Posties Park is anticipating and
overspend on the project of approximately £7.628m. Overspend on budget in
2022/23 was £1.165m. This was mainly due to COVID, Brexit and issues with
supply chains.
5. People Implications
5.1 There are no people implications.

Page 3

6. Financial Implications
6.1 Other than the financial position noted above, there are no financial
implications of the budgetary control report. Officers are currently reviewing
budgets and projections with a view to improving the position by financial year
end and progress will be highlighted in future reports to committee.
7. Risk Analysis
7.1 The present variances should be viewed in the knowledge that there are a
number of variable factors which could arise between now and 31 March and
which could affect the year end results for both the revenue and capital
budgets.
8. Equalities Impact Assessment (EIA)
8.1 The report is for noting and therefore no Equalities Impact Assessment was
completed for this report.
9 Consultation
9.1 The views of both Finance and Legal services have been requested on this
report and both have advised there are neither any issues nor concerns with
the proposal. As the report is for noting no further consultation is envisaged.
10. Strategic Assessment
10.1 Proper budgetary control and sound financial practice are cornerstones of
good governance and support Council and officers to pursue the five strategic
priorities of the Council’s Strategic Plan. This report forms part of the financial
governance of the Council. This report is for noting and, therefore, does not
directly affect any of the strategic priorities.
Laurence Slavin
Chief Officer  – Resources
Date:  2 August 2023
Person to Contact: Jackie Thomson - Business Unit Finance Partner, 16
Church Street, Dumbarton, G81 1QL.
e-mail jackie.nicol-thomson@west-dunbarton.gov.uk

Page 4

Appendices: Appendix 1 - Summary Budgetary Position (Revenue)
Appendix 2– Detailed Budgetary Position (Revenue)
Appendix 3 – Variance Analysis (Revenue)
Appendix 4 – Efficiencies & Management Adjustments
Appendix 5 – Budgetary Position (Capital)   
Appendix 6 – Variance Analysis Red Status (Capital)
Appendix 7 - Variance Analysis Green (Capital)
Background Papers: None
Wards Affected: All