Democracy Spraffa

Item 10 - Appendix 3

West Dunbartonshire Council · 4 February 2026
Back to Infrastructure, Regeneration & Economic Development Committee — 4 February 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Changes to Capital Plan and Implications at P7
Project - RR4 Initial End Date  Revised End Date Reprofiling Current Year  2026/27  2027/28  2028/29  2029/30  2030/31  2031/32  2032/33  2033/34  Total Capital Plan
£'000 £'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000
Regeneration/Local Economic Development Recurring budget Recurring budget 758 2,840 1,300 830 500 500 500 500 500                      8,228
Regeneration/Local Economic Development Revised 320 438 3,160 1,300 830 500 500 500 500 500                      8,228
Explanation
Project - RR7 Initial End Date  Revised End Date Reprofiling Current Year  2026/27  2027/28  2028/29  2029/30  2030/31  2031/32  2032/33  2033/34  Total Capital Plan
£'000 £'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000
Levelling Up 31/12/2026 31/12/2027 6,176 4,073 0 0 0 0 0 0 0                    10,249
Levelling Up - Revised 681 5,495 4,754 0 0 0 0 0 0 0                    10,249
Explanation
Project - RN23 Initial End Date  Revised End Date Reprofiling Current Year  2026/27  2027/28  2028/29  2029/30  2030/31  2031/32  2032/33  2033/34  Total Capital Plan
£'000 £'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000 
Creation of 3 new all weather pitches at Argyll Park, Lachie Stewart Memorial Park and
Mountblow playing fields 31/12/2026 31/12/2027                    781            1,423                    -                    -                    -                   -                   -                    -                    -                         2,203 
Creation of 3 new all weather pitches at Argyll Park, Lachie Stewart Memorial Park, and
Mountblow playing fields Revised 681                    100            2,103                    -                    -                    -                   -                   -                    -                    -                         2,203
Explanation
Project development on multiple projects, including Alexandria masterplan projects are slower than anticipated due to resourcing issues, resulting in some spend delay.  Budget rephased to align with revised anticipated progression.
Project delivery  taking longer than expected, delays to site start and programme extension  are related to planning requirements.
Argyll and Mountblow have experienced a delay in planning and now expected to go to tender early 2026.  It is anticpated half the works will be complete by end of 2025/26 with remaining budget required to be rephased to 2026/27 for project completion.
ITEM 10 - APPENDIX 3