Item 17 - Appendix 5
West Dunbartonshire Council · 22 May 2024
Back to Infrastructure, Regeneration & Economic Development Committee — 22 May 2024 and its agenda
Text extracted from the council's PDF. Layout and reading order may differ from the original.
Page 1
WEST DUNBARTONSHIRE COUNCIL GENERAL SERVICES CAPITAL PROGRAMME OVERALL PROGRAMME SUMMARY MONTH END DATE PERIOD Spend to Date Spend to Date £000 £000 Red 43 70% 45,327 89% 43 70% 9,623 77% Amber 0 0% 0 0% 0 0% 0 0% Green 18 30% 5,321 11% 18 30% 2,932 23% 61 100% 50,647 100% 61 100% 12,555 100% Budget Spend to Date Forecast Spend Forecast Variance Budget Spend to Date Forecast Spend Forecast Variance Reprofiling Over/ (Under) £000 £000 £000 £000 £000 £000 £000 £000 £000 £000 PL CY 149,578 45,327 151,649 2,071 72,066 9,623 19,964 (52,101) (53,906) 2,071 1% -72% 0 0 0 0 0 0 0 0 0 0 #DIV/0! #DIV/0! 6,313 5,321 6,056 (257) 4,905 2,932 4,896 (9) 0 (266) -4% 0% 155,891 50,647 157,705 1,814 76,971 12,555 24,860 (52,110) (53,906) 1,805 31 January 2024 P10 Project Status Analysis Project Life Status Analysis Current Year Project Status Analysis Number of Projects at RAG Status % Projects at RAG Status % Project Spend at RAG Status Number of Projects at RAG Status % Projects at RAG Status Red % Project Spend at RAG Status Red Projects are forecast to be overspent and/or experience material delay to completion Amber Projects are either at risk of being overspent and/or delay in completion (although this is unquantifiable at present) or the project has any issues that require to be reported at this time Green Projects are on target both in relation to overall budget and the forecast stages in the project life cycle and no issues are anticipated at this time TOTAL EXPENDITURE Project Life Financials Current Year Financials Projects are on target both in relation to overall budget and the forecast stages in the project life cycle and no issues are anticipated at this time TOTAL EXPENDITURE Projects are forecast to be overspent and/or significant delay to completion Amber Projects are either at risk of being overspent and/or delay in completion (although this is unquantifiable at present) or the project has any issues that require to be reported at this time Green ITEM 17 - APPENDIX 5