Democracy Spraffa

Item 8 - Appendix 1

West Dunbartonshire Council · 19 August 2026
Back to Infrastructure, Regeneration & Economic Development Committee — 19 August 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Official#
WEST DUNBARTONSHIRE COUNCIL
REVENUE BUDGETARY CONTROL 2026/27
IRED SUMMARY
MONTH END DATE 30 June 2026
Total Budget
2026/27
Spend to
Date 2026/27
Forecast
Spend
2026/27
Net Variance
attributable to
earmarked
reserves spend
Underlying
Variance
excluding
earmarked
reserves spend
Annual
RAG
Status
£000 £000 £000 £000 % £000 £000
0 1 0 0 0% 0 0 
0 386 0 0 0% 0 0 
2,647 929 2,540 (107) -4% 0 (107) 
270 32 283 13 5% 0 13 
(87) 35 (19) 68 -79% 0 68 
(957) (123) (906) 51 -5% 0 51 
11,059 1,428 11,220 161 1% 0 161 
(1,321) 4,857 (1,366) (46) 3% 0 (46) 
974 374 1,468 494 51% 445 49 
0 139 0 0 0% 0 0 
1,706 708 2,160 454 27% 454 0 
0 164 809 809 0% 809 (0) 
5,023 1,998 5,190 168 3% 0 168 
19,314 10,928 21,380 2,066 10.70% 1,708 358 
Transport, Fleet & Maintenance Services
Service / Subjective Summary Annual Variance 2026/27
Corporate Asset Maintenance
Roads Services
Outdoor Services
Burial Grounds
Crematorium
Waste Services
Corporate Assets
Economic Development
Ground Maintenance & Street Cleaning
Total Net Expenditure
Depots
Working 4 U
Shared Prosperity Fund
ITEM 8 - APPENDIX 1