Democracy Spraffa

Item 14 - Financial Report 2022-2023 as at Period 6 (30 September 2022)

West Dunbartonshire Council · 23 November 2022
Back to Housing & Communities Committee — 23 November 2022 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

WEST DUNBARTONSHIRE COUNCIL 
Report by Chief Officer – Resources   
Housing and Communities Committee: 23 November 2022 
___________________________________________________________________ 
Subject:  Financial Report 2022/23 as at Period 6 (30 September 2022) 
1. Purpose 
1.1  The purpose of the report is to provide the Committee with an update on the
financial performance to 30 September 2022 (Period 6) of those services
under the auspices of the Housing and Communities Committee. 
2.  Recommendations 
2.1 Members are asked to: 
i) note the contents of this report which shows the revenue budget forecast
to overspend against budget by £0.131m (2.82%) at the year-end. 
ii) note the net projected annual position in relation to relevant capital
projects which is showing no projected variance; and 
iii) note the progress on efficiencies incorporated into budgets for 2022/23. 
3. Background 
3.1      Revenue Budget
At the meeting of West Dunbartonshire Council on 9 March 2022, Members
agreed the revenue estimates for 2022/23. 
A total net budget of £3.691m was approved for services under the remit for
Housing and Communities services at that time. Adjustments have been
made since that date and the revised budget now under the remit of Housing
and Communities is £4.648m as per below. 
Description £m
Starting Position 3.691
Cost of Living budget allocation  0.302
Homeless Prevention  0.082
Pay Award  0.679
Vacancy freeze -0.106
Revised budget 4.648 
Page 1 of 3

Page 2

Capital 
3.2 At the meeting of Council on 9 March 2022, Members also agreed the
updated 10 year General Services Capital Plan for 2022/2023 to 2031/32. 
The next three years from 2022/23 to 2024/25 have been approved in detail
with the remaining 7 years being indicative at this stage. The total project life
budget approved for projects that have either commenced or are due to
commence in that period total for Housing and Communities services was
£1.212m. 
4. Main Issues 
Revenue Budget 
4.2 Appendix 1 shows the probable outturn for the services at £4.779m. As the
revised annual budget is £4.648m there is a projected adverse variance
currently projected of £0.131m. A more detailed analysis by service is given in
Appendix 2. Comments are shown in Appendix 3 when there are projected net
annual variances greater than £0.050m and also where the net variance is
below £0.050m but there are offsetting variances of over £0.050m within the
service. Appendix 4 shows progress on the achievement of saving options
adopted as part of the 2022/23 budget. 
Capital Budget
4.3 The overall programme summary report is shown in Appendix 5. The analysis
shows that for the in-year planned spend there is currently no projected
variance. 
5. People Implications 
5.1 There are no people implications. 
6. Financial Implications 
6.1 Other than the financial position noted above, there are no financial
implications of the budgetary control report. 
6.2      Agreed management adjustments for 2022/23 are monitored with 
current indications being that the saving of £0.021m will be achieved (see
Appendix 4). 
7. Risk Analysis 
7.1 The present variances should be viewed in the knowledge that there are a
number of variable factors which could arise between now and 31 March and
which could affect the year end results for both the revenue and capital
budgets – particularly in light of COVID-19. 
7.2  Assumptions around service demand and timing of nationally agreed changes
through the phasing out of lockdown change regularly and therefore there is a
Page 2 of 3

Page 3

significant risk that the projected year end budgetary position will change from
that reported.   
8. Equalities Impact Assessment (EIA) 
8.1 The report is for noting and therefore no Equalities Impact Assessment was
completed for this report. 
9. Consultation 
9.1 The views of both Finance and Legal services have been requested on this
report and both have advised there are neither any issues nor concerns with
the proposal. As the report is for noting no further consultation is envisaged. 
10. Strategic Assessment 
10.1 Proper budgetary control and sound financial practice are cornerstones of
good governance and support Council and officers to pursue the five strategic
priorities of the Council’s Strategic Plan. This report forms part of the financial
governance of the Council. This report is for noting and, therefore, does not
directly affect any of the strategic priorities. 
Laurence Slavin
Chief Officer, Resources                       
Date: 25 October 2022
___________________________________________________________________ 
Person to Contact:  Janice Rainey - Business Unit Finance Partner, 16
Church Street, Dumbarton, G82 1QL, telephone: 01389
737707, e-mail janice.rainey@west-dunbarton.gov.uk 
Appendices:  Appendix 1 - Summary Budgetary Position (Revenue)    
Appendix 2 - Detailed Budgetary Position (Revenue)    
Appendix 3 - Variance Analysis (Revenue)
Appendix 4 - Monitoring of Efficinecies/Savings Options
(Revenue)    
Appendix 5 - Budgetary Position (Capital)    
Appendix 6 - Variance Analysis Green (Capital) 
Background Papers: None 
Wards Affected:  All 
Page 3 of 3