Democracy Spraffa

Item 15 - HAC General Fund to period 10

West Dunbartonshire Council · 13 May 2026
Back to Housing & Communities Committee — 13 May 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

WEST DUNBARTONSHIRE COUNCIL
Report by Chief Officer – Resources 
Housing and Communities Committee: 13 May 2026
___________________________________________________________________
Subject: General Fund Housing and Communities Financial Report 2025/26
as at Period 10 (31 January 2026)
1. Purpose
1.1 The purpose of the report is to provide the Committee with an update on the
financial performance to 31 January 2026 (Period 10) of General Fund
Revenue services under the remit of the Housing and Communities
Committee.
2. Recommendations
2.1 Members are asked to
i) note the account currently shows a projected annual favourable variance
of £0.244m.
ii) note the progress on efficiencies incorporated into 2025/2026 budgets.
3. Background
3.1     Revenue Budget
Members agreed the 2025/2026 revenue estimates at the Council meeting on
5th March 2025. 
The Financial Update report to Council on 29 October 2025 advised that two
further areas of service activity that were previous managed within council
suspense accounts, the Resettlement Service and the Energy Efficiency
Scotland Area Based Scheme project, would have their income and
expenditure recorded in the General Fund this financial year.
The Council Budgetary Control report on 17 December 2025 incorporated
these two services within the General Fund with the revised portfolio of
service areas for this committee detailed below.
Service Area
Budgeted
Expenditure
£m
Budgeted
Income
£m
Budgeted
Net Expenditure
£m
Homelessness Services 5.078 -4.241 0.837
Resettlement Service 0.530 -0.530 -
Private Sector Housing 0.016 - 0.016
Private Sector Housing Grant 0.425 -0.382 0.043
Energy Efficiency Scotland Area Based Scheme 0.583 -0.583 -
Anti-Social Behaviour & CCTV 0.535 -0.230 0.305
Housing Maintenance Trading Organisation 20.579 -20.872 -0.293
Total  27.746 -26.838 0.908
ITEM 15

Page 2

4. Main Issues
4.1 Appendix 1 reports the forecast outturn for the services at £0.639m, a
projected favourable variance of £0.269m.
Exhibit 1 - Forecast BCR10 compared to Budget 25/26
Service Area
Forecast
Outturn
BCR10
£m
Budgeted
Net
Expenditure
£m
Variance
£m
Homelessness Services 0.836 0.837 -0.001
Resettlement Service -0.260 - -0.260
Private Sector Housing 0.016 0.016
Private Sector Housing Grant 0.043 0.043
Energy Efficiency Scotland Area Based
Scheme - -
Anti-Social Behaviour & CCTV 0.299 0.305 -0.006
Housing Maintenance Trading Organisation -0.295 -0.293 -0.002
Total  0.639 0.908 -0.269
Exhibit 2 – Movement between Forecast at BCR10 and BCR07
Service Area
Forecast
Outturn
BCR10
£m
Forecast
Outturn
BCR07
£m
Change 
£m
Homelessness Services 0.836 0.854 -0.018
Resettlement Service -0.260 -0.262 0.002
Private Sector Housing 0.016 0.016
Private Sector Housing Grant 0.043 0.043
Energy Efficiency Scotland Area Based
Scheme - -
Anti-Social Behaviour & CCTV 0.299 0.297 0.002
Housing Maintenance Trading Organisation -0.295 -0.293 -0.002
Total  0.639 0.655 -0.016
4.2     The forecast is for all services to spend within budget.  Committee was
previously advised that the homelessness service was implementing a series
of actions to remove a small forecast overspend. We are now reporting that
the homelessness service will deliver within its budget.
The Resettlement Service continues to forecast a significant positive variance.
As previously reported, the UK and the Scottish Government provide grant
income to help the council to meet the cost of supporting refugees within local
communities and the grant income that the council will receive this year will
significantly exceed the direct cost of providing resettlement support. This
surplus income will be reallocated at the end of the financial year to other
council services that also provide refugee support.
Appendix 2 provides a detailed analysis by service area.
Appendix 3 provides commentary of projected net annual variances greater
than £0.050m.

Page 3

Appendix 4 shows progress on the delivering 2025/2026 saving options.
5. People Implications
5.1 There are no people implications.
6. Financial Implications
6.1 Other than the financial position noted above, there are no financial
implications of the budgetary control report.
6.2      Agreed efficiencies for 2025/2026 are monitored with current indications being
that all the budgeted savings of £0.049m will be achieved. (see Appendix 4) 
7. Risk Analysis
7.1 The present variances should be viewed in the knowledge that there are
several variable factors which could arise between now and 31 March and
which could affect the year end results for both the revenue and capital
budgets.
8. Equalities Impact Assessment (EIA)
8.1 The report is for noting and therefore no Equalities Impact Assessment was
completed for this report.
9. Consultation
9.1 All services involved in delivering the budgets have been consulted in the
compilation of this report.
10. Strategic Assessment
10.1 Proper budgetary control and sound financial practice are cornerstones of
good governance and support Council and officers to pursue the five strategic
priorities of the Council’s Strategic Plan. This report forms part of the financial
governance of the Council. This report is for noting and, therefore, does not
directly affect any of the strategic priorities.
Laurence Slavin
Chief Officer, Resources                      
Date: 13 May 2026
___________________________________________________________________
Person to Contact: Jim McCarron - Finance Business Partner,
16 Church Street, Dumbarton, G82 1QL
Telephone: 07772 322055

Page 4

e-mail james.mccarron@west-dunbarton.gov.uk
Appendices: Appendix 1 - Summary Budgetary Position (Revenue)
Appendix 2 - Detailed Budgetary Position (Revenue)
Appendix 3 - Variance Analysis (Revenue)
Appendix 4 - Monitoring of Efficiencies/Savings Options
(Revenue)
Background Papers: None
Wards Affected: All