Democracy Spraffa

Appendix 4 - Council Savings Templates

Argyll and Bute Council · 26 November 2025
Back to Argyll and Bute Council — 26 November 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Commercial Services Ref: COM1
Service Delivery Area LiveArgyll
Detail of Savings Proposal 
Reduction of Live Argyll Budget for 2026/27.
This will be subject to a separate paper to a Council committee in October or November.  The paper
will be accompanied by a Business Plan which will detail what services Live Argyll believe can be
delivered for a range of management fee options.  The draft Business Plan currently includes a flat
cash option but also a 10% reduction (and possibly more).  
A 10% reduction in Management fee was approved at the February 2025 Budget Meeting having
been deferred for this financial year.  
Recent actions by the Live Argyll Board in 2025 to consider the closure of smaller libraries has been
publicly unpopular.  These small library closures were not approved by the Council and therefore are
not progressing in 2025/26.  
Balancing measures to absorb a 10% reduction in management fee are currently detailed within the
draft business plan with request from ELT to increase this to 15%+. 
A 10% reduction in Management fee will result in the cessation of certain Live Argyll services or
facilities.  Small libraries, halls and leisure centre opening hours likely to be impacted.  This will
obviously increase at 15% +.   
A 15% reduction in Management Fee (£489,841) & Buildings (£59,992) could generate Council
savings of £549,000 cumulatively.    10% saving has already been included within the budget
outlook figures and therefore the saving on this template is a further 5%.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
311 0 0 311 0 0 311 0 0
156 0 0 156 0 0 156 0 0
Appendix 4

Page 2

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Commercial Services and Education Service Ref: COM2
Service Delivery Area Increase Charges for School Meals
Detail of Savings Proposal
Increase the charge payable for school meals by 6% taking the cost of a Primary Meal from £2.30 to
£2.45 and a Secondary School Meal from £2.40 to £2.55.  Based on current uptake this would
generate additional income of £50k.
Due to the cost-of-living crisis and priority of protecting families there has been no annual increase
of chargeable school meals since 2021-22.
There is a mixed picture nationally in terms of school meals provision and charging. A range of other
Council charges are:- West Dunbartonshire Council £3.19 for both Primary and Secondary,  East
Dumbartonshire Council £2.60 and £2.71, Highland Council £2.40 and £2.65, with North Lanarkshire
charging £3.40 and £3.45.
There is also a balance to be struck between increasing the cost of a school meal whilst not wishing
to prompt the student to seek a meal outside of school.  Most high schools have alternative options
if prices are deemed to be excessive and therefore overall income could fall.  
A 6% increase in school meal charges could increase income by circa £50k.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
50 0 0 50 0 0 50 0 0
Appendix 4

Page 3

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Commercial Services Ref: COM3
Service Delivery Area Catering - School Food Procurement & Efficiency
Detail of Savings Proposal 
Reduce operational budget through a variety of efficiency steps including:-
• Lowering cost / quantity / quality of food products for school meals;
• Mapping unit cost of meal and productivity per kitchen;
• Forecasting of future demands in line with pupil numbers and being reactive to changes;
• Investigate potential for loss of SOIL Association Accreditation
The procurement of food is a high value budget line of £2.318m.
The service is currently working on ways to further improve efficiency of the provision of School
Meals, however this will be impacted on school roll numbers, demand and increase of Universal
Free School Meals.  
Standards in terms of food quality and nutritional value are set by Scottish Government and will
require to be adhered to.  
£150k Saving.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
150 0 0 150 0 0 150 0 0
Appendix 4

Page 4

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Commercial Services Ref: COM6
Service Delivery Area Consultancy Support
Detail of Savings Proposal 
Reduce budget for consultancy across Commercial Services by £50k.
This will result in reduced resilience, innovation and ability to deliver certain project. 
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
50 0 0 50 0 0 50 0 0
Appendix 4

Page 5

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Commercial Services Ref: COM7
Service Delivery Area One Council
Detail of Savings Proposal 
One Council 
Notable changes in the commercial portfolio are likely to include:-
Potential future significant income
Project 2025/26 2026/27
OMW - HLCC lease to MOD £40,000 £85,000
Kilmory Business Park (ground
leases) - £5,000
Oban Airport Business Park - £150,000
Helensburgh Waterfront (if
excambion proceeds) - -
TOTAL £40,000 £240,000
NB – not all of these rentals will hit from 1st April and with development projects there are delay
risks so prudent / smoothed forecasts below for purpose of this exercise.
In future years there is potential material increases in commercial portfolio at Kilmory Business Park
and Oban Airport Business Park. 
A revenue deal may also be delivered at Sinclair Street in Helensburgh.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
240 X X 240 X X 240 X XX
Appendix 4

Page 6

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Commercial Services Ref: COM8
Service Delivery Area Energy Efficiency Fund - Carbon Reducing Projects
Detail of Savings Proposal 
Remove Energy Efficiency Fund Earmarking – One off Saving
This would reduce ability for the Council to reduce its Carbon Footprint.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
210 0 0 0 0 0 0 0 0
Appendix 4

Page 7

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Commercial Services Ref: COM9
Service Delivery Area Commercial Investment Technical Resource
Detail of Savings Proposal
Earmarking was in place to support commercial activity like development of Kilmory Business Park,
Oban Airport Business Park and similar potentially income generating projects. Budget previously
supported Commercial Investment Manager post which is now terminated
Removal of Earmarking – One off Saving
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
79 0 0 0 0 0 0 0 0
Appendix 4

Page 8

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Commercial Services Ref: COM10
Service Delivery Area Site Investigation Works
Detail of Savings Proposal 
Remove Earmarking for Site Investigations - £21k one off
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
21 0 0 0 0 0 0 0 0
Appendix 4

Page 9

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Customer Support Services Ref: CSS01
Service Delivery Area Customer Engagement Team
Saving Target Current 2025/26 Budget is £ 1,660k of which £201k is
uncontrollable (ICT and Blue Badge Contracts), leaving £1,459k
controllable. 15% of that would give a savings target of £219k
Detail of Savings Proposal
1. Close Service Points to walk in customers and move to an appointment only system,
retaining offices solely as statutory registration offices (which bring in £330kpa income) and
by appointment support and application processing hubs for vulnerable and digitally
excluded customers. 
2. Move all phone and email traffic currently handled by CSPs into CSC, except emergency
backup. This would reduce initial customer service response standards, but they would still
be well within acceptable norms.
The above would allow us to reduce FTE in CSPs by the amounts noted below and would
save £224.3k based on 4.8FTE LGE6 and 1.6FTE LGE7 reduction as follows:
Service Point Current FTE Proposed
Reduction
Remaining FTE Average
footfall
p/Month
Registration
Events
2024
Campbeltown 2.7 0.7 LGE6 2.0 166 226
Dunoon 2.8 0.5 LGE6 2.3 147 454
Helensburgh 4.7 1.0 LGE7 3.7 211 803
Islay 2 0.4 LGE6
0.2 LGE7
1.4 38 110
Lochgilphead 3 1.0 LGE6 2.0 89 374
Mull 1.7 0.7 LGE6 1.0 49 107
Oban 3.5 1.0 LGE6 2.5 163 472
Rothesay 1.5 0.5 LGE6 1.0 105 182
Tiree 0.4 0.4 LGE7 0 7 23
Total 22.3 4.8 LGE6/1.6
LGE7
15.9 975 2751
Saving Calculation:
Grade / Number £ Salary and Oncosts SAVING
LGE6 4.8FTE £34,490 per FTE £165,552
LGE7 1.6 FTE £36,746 per FTE  £58,794
Total 6.4 FTE £224,346
Therefore saving offered of £224.3k vs Target of £219k.
Risks: 
1. The above changes were planned to take place over time as part of a service redesign of the
Customer Engagement Team, with the harvested savings being redeployed to our Digital
Service Team. That team will need to be increased if the transformations being highlighted
by the current Digital Opportunities Survey and AI are to be realised. Taking all the savings
Appendix 4

Page 10

above towards budget cuts without increasing our digital development capacity will hobble
our capability to deliver digital transformations requested by Services.
2. Members have previously rejected budget proposals around Service Points and Integrated
Impact Assessments will need to be undertaken. However footfall is now below 1000 a
month across the CSP estate and the proposal is not to entirely close offices (except Tiree),
but to move to appointment only. We also have a Community Service Point offering
following the successful pilot at Cove and Kilcreggan.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
£224.3 6.4 FTE 10 £224.3* 6.4 FTE 10 £224.3* 6.4 FTE 10
• Assumes nil inflation.
Appendix 4

Page 11

2025-26 BUDGET PREPARATION – SAVING OPTION
Head of Customer Support Services Ref: CSS02
Service Delivery Area Communications
Saving Target Controllable budget £312k. What can be achieved?
(Staff = £295,098 / Other = £17,159) (figures to be updated)
Detail of Savings Proposal 
Immediate term – 11.25% of budget 
Remove p/t LGE10 Research and Insight Officer post - £27,401
- No one single contact for producing area- wide updates on population statistics for the area;
TBC what services have re their own resource + the Data Group/Manager roles are now in
place; the council’s requirement for population-related information goes there in part
already.
- the Comms Team would reduce time spent on posting information to social media to create
time to collate/analyse social media data on what works (one week per month would have
fewer posts to use the planning/production time for this analysis instead as it helps shape
effective content)
- no Argyll and Bute representation on council meetings about population stats – unless this
is picked up by DEG – still to discuss
From staffing budget (no impact on staff) - £11,000
- This is the residual from changing a LGE11 post to two part time LGE10 posts
Longer term 
Our budget really is staff: Manager, Senior Comms Officer, 2 x Comms Officers, p/t graphic designer.
Currently looking into if/how AI or other technology opportunities could help reduce the time we
spend on various tasks, but if reductions are required in future, knowing how best to make them will
overall depend on priorities for the council and what most needs comms support. 
Saving
2025-26 2026-27 2027-28
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
38,401 0.5 1
Appendix 4

Page 12

2026-27 BUDGET PREPARATION – SAVING OPTIONS
Head of Customer Support Services Ref: CSS03
Service Delivery Area ICT
Saving Target ICT Total Budget 2025/26 = £4,751,173
Uncontrollable budget:
Infrastructure £1,870,715
Applications £35,419
Mgmt and Support £3,632
TOTAL UNCONTROLLABLE BUDGET: £1,909,766
Controllable Budget: £2,841,407
Target at 15% = £426,211
Detail of Savings Proposal 
ICT-1
SWAN Networking Cost Reductions
SWAN1/ SWAN2 rental charges and Broadband Charges. 
We are currently migrating from the SWAN1 contract provided by Capita to the SWAN2 contract
managed by BT. This is a national contract providing network services and bandwidth to all of our schools
and offices. Our aim is to complete the transfer by 31st March 2026. We are also introducing a new
cheaper self-managed technology called SDWAN to some of our sites and this will help to reduce the
overall cost of this service. 
While it is difficult to forecast the timing and exact cost of transitions from SWAN1 to SWAN2 sites, our
self-managed SDWAN sites should result in lower costs and it is this saving that is offered here. Our
original plan was to use any saving to boost bandwidth in schools and offices where better services are
available but currently unaffordable. These better services are generally not available on SWAN2 yet. If
such services become available post implementation, we would return for additional funding. 
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
239 0 0 491 0 0 614 0 0
Detail of Savings Proposal 
ICT-2
Reduce Microsoft SQL Licences
We use Microsoft SQL Database licences for a number of our key databases associated with our
Microsoft estate. Following the migration from Skype for Business to Teams Telephony we will need
less SQL servers and therefore, less SQL licences. These are part of our annual Enterprise Agreement
(EA) with Microsoft and are purchased each year - 16 core licences (or 8 dual cores) can be removed
Appendix 4

Page 13

from the 2026/27 EA  renewal (at current prices).  This would result in a saving of approximately
£21,000.
Reducing our 2-core licence count from 30 to 22 2-cores.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
21 0 0 42 0 0 63 0 0
Detail of Savings Proposal 
ICT-6
Remove Forcepoint Content Filtering
All Internet activity is filtered through our Forcepoint Content Filtering system to ensure we
access only appropriate material on the Internet. This service will be replaced by a new service
from Cisco called Umbrella. 
This service will not be required once the council has migrated to Cisco Umbrella. The migration is
not expected to complete until March 2027 and so the saving can be applied from April 2027
onwards at £71,000 per annum
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
0 0 0 71 0 0 142 0 0
OVERALL ICT TOTALS
Saving
2026-27 2027-28 2028-29 
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
260 0 0 604 0 0 819 0 0
Appendix 4

Page 14

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Customer Support Services Ref: CSS04
Service Delivery Area Human Resources and Organisational Development
Saving Target  15% of controllable budget £365, 188
Non controllable budget includes corporate contracts/ Systems
and social work training budget which is managed by the social
work training board and there are currently proposals to remove
it from the HROD budget and transfer it to social work
Detail of Savings Proposal
The purpose of the HR and OD team is to ensure employee experiences are positive and that the
council as an employer creates an environment where employees can thrive and deliver their best
work. 
Some of the risks associated with reducing the level of service provided by the HR and OD team
include:
- Increasing sickness absence rates and cost of sick pay
- Increasing litigation and cost of legal processes/settlements
- Widening the capacity and skills gap to support rapid transformation across services
The HR and OD team have digital transformation projects in progress which are set to transform the
way in which employees and managers access information, process data and manage the
employment relationship.  Additionally, a planned programme of savings linked to this, and a
refocussing of OD implemented in 2024 has been identified with £45k already delivered in 25/26
and another £105k planned for delivery over the course of 26/27 and 27/28.
On request for a review of potential savings the following increased savings (inclusive of already
planned savings) are being proposed. Calculations include additional 7% pay award on current
salary template costings
• 1.5 FTE SLGE 6 dependent of successful implementation of itrent and HROD digital project.
£44, 525
• 0.5 FTE Vacant SLGE 9 post (dependent on successful implementation of itrent) £20, 810
• 0.15 FTE Reduction in hours of 35-hour post @SLGE9 to 30 hours due to employee contract
£5945
• Non staffing savings from various budgets including additional reduction in training budget,
travel and subsistence etc £25, 000
Total for 26/27- £96, 275
Total for 27/28- £95, 000 (further savings based on review of realised outcomes from HROD digital
project and ongoing refocussing OD activities)
Total for 28/29- unknown although exploration of shared service arrangements for some HR and
OD activities over the next two years at national level and via the ongoing exploration of a Single
Authority Model could present opportunities for efficiencies and economies of scale.
Appendix 4

Page 15

Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
96 2.15 3 191 TBC TBC 191 X XX
Appendix 4

Page 16

DEG - 2026-27 BUDGET PREPARATION – SAVING OPTIONS
Head of Development and Economic Growth (DEG)  Ref: DEG01
Service Delivery Area Transformational Projects
Detail of Savings Proposal 
Stopping of support of Strategic Events and Festivals
Risk: Loss of support for key community/economic events across Argyll and Bute.  For example, the Cowal
Games, albeit this is a competitive fund. Loss of over £2m of economic impacts linked to this one event.  £9m
loss associated with all events albeit the council are part funders through this fund. 
If the saving is to be achieved in 2026-27, a decision is required prior to February 2026 as applications are
usually approved at P&R in February. 
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
£90k 0 0 £90K 0 0 £90K 0 0
Appendix 4

Page 17

DEG - 2026-27 BUDGET PREPARATION – SAVING OPTIONS
Head of Development and Economic Growth (DEG)  Ref: DEG03
Service Delivery Area Regulatory Services
Detail of Savings Proposal 
Removal of Crown Estates funding allocated to redevelopment of 5-7 East Clyde Street, Helensburgh
Note: £80K of Crown Estates funding to be retained to support ongoing works and costs associated with the
compulsory purchase, legal costs incurred in services and potential appeal, to fund ongoing maintenance to the
property to protect public safety and potentially to secure majority ownership of the site. 
Risks:
1. Due to difficulties delivering this project due to multiple owners, legal issues and pursuing compulsory
purchase provisions, these monies will not be allocated within the next year.
2. Future development could be supported by funding from the Strategic Housing Improvement Plan (SHIP)
and from ACHA
3. Full monies will not be available if the Council requires to involve formal powers to demolish the
property. This will fall to corporate budget/strategic housing fund
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
270 0 0 0 0 0 0 0 0
Appendix 4

Page 18

Head of Development and Economic Growth (DEG) Ref: DEG04
Service Delivery Area Strategic Transport - Airports
Detail of Savings Proposal
With Bristows due to operate from Oban Airport from 1 April 2026, it is estimated that there will be £90k income
for the Council in relation to fuel sales (this estimate has been provided by Bristows). 
The Council was successful in securing £508,193 from the Regulators Pioneer Fund.  The funding is linked to
further trials in using drones to improve public services.    £50,000 can be used towards staff costs which can
be substituted for existing staff costs – this is a one-off saving.  delivery.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
90 0 0 90 0 0 90 0 0
50 0 0 0 0 0 0 0 0
Appendix 4

Page 19

DEG - 2026-27 BUDGET PREPARATION – SAVING OPTIONS
Head of Development and Economic Growth (DEG)  Ref: DEG05
Service Delivery Area Regulatory Services – Short Term Lets
Detail of Savings Proposal
Proposed increase to short terms lets licensing fees by 10%.  The short terms lets fee income should
not make a profit and should support the costs required to run the short term lets service. 
A further proposal is to re-charge short term lets for a number of services provided across the Council in
relation to Short Term Lets – these should be covered by the short term lets fee income. 
Potential risk that number of STL applications may reduce in future due to market, and impact of possible Short-
term Let Planning Control Areas.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
43 0 0 172 0 0 237 0 0
Appendix 4

Page 20

Head of Development and Economic Growth Ref: DEG06
Service Delivery Area Transformational Projects
Detail of Savings Proposal
There is the opportunity to capitalize the costs associated with the RGD Project Officer and Administrative and
Finance Assistant posts.  Note that this funding cannot be taken from the capital grants associated with the
RGD as councils and key delivery partners must fund PMO costs in line with the deal agreement.  Therefore, if
this option is taken then capital funding would have to be identified within the capital plan.  
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
112 0 0 112 0 0 112 0 0
Appendix 4

Page 21

2026/27 BUDGET PREPARATION – SAVING OPTIONS
Head of Development & Economic Growth Ref: DEG07
Service Delivery Area Development Management
Detail of Savings Proposal 
Increase budgeted income target for recovery of statutory planning fees.
Statutory planning fees have generated surplus income averaging £294k over a period of 5 years. This position is
has arisen in part as a result of a review of statutory fees by the Scottish Government, an increased
apportionment of fees voluntarily paid to the planning authority in relation to S36/S37 consultations under the
Electricity Act, and most pertinently higher than average number of S36/S37 submissions during this time
period.
The impact of revisions to revised statutory fees remains uncertain as no clear trend has emerged since their
revision during 2022/23 – this is in part due to an initial spike in demand for development post-Covid, and a
subsequent reduction which appears to be ‘normalising’.
The abnormally high volume of S36/S37 submissions over the last 4 year period have been driven by planned
upgrades to the high voltage network which are now on site, and a more speculative approach to wind energy
development in response to the Scottish Government’s declaration of a ‘climate emergency’. It is however
recognised that we have experienced a boom period that is unlikely to be sustained, and as such a similar
volume of submissions should not be relied upon for fee receipts in the longer term.
Whilst the outlook for fee income remains positive, in the absence of sufficient data to establish the expected
value of income in the longer term it is proposed that a cautious approach be adopted. In this respect it is
proposed that increased income for 2026/27 TO be taken as a £50k permanent saving and a £100k one-off
saving (FOR 26/27 ONLY) which will allow for the ability to deliver additional future savings to be reviewed.  
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
50 0 0 50 0 0 50 0 0
100 0 0 0 0 0 0 0 0
Appendix 4

Page 22

Head of Development and Economic Growth Ref: DEG08
Service Delivery Area Development Policy and Housing
Detail of Savings Proposal
Propose to transfer salary costs to the Strategic Housing Fund of staff who are currently working almost entirely
on projects relating to the delivery of housing.
Two members of staff are identified who currently lie outwith the Development Policy and Housing team but are
currently working under the direction of the Development Policy and Housing Manager on housing related tasks. 
Transferring the salary costs of these staff to the SHF provides the equivalent saving to the Council.
The Corporate Support Manager, currently residing within the Chief Executives Service is working full time on
housing delivery issues.  This post is an SLGE13, and the salary mid-point for 26/27 including Oncosts is
£77,897.
The Arc Regeneration Project Manager, currently residing within DEG is currently working almost full time on the
delivery of housing related issues, this specifically involves the development of new short term let planning
control areas, the development of Phase 4 at Dunbeg, and contributing to other housing delivery issues
including the Oban Strategic Development Framework, and Ganavan footpath improvements.  The post is an
SLGE12, and the salary mid-point for 26/27 including Oncosts is £69,149.
NB:  There is an assumption that the current working arrangements / areas of focus, are continued for this
arrangement to make sense.  It is recognised that the current staff structure and job titles do not neatly reflect
the ongoing operational arrangements.  It may be necessary to consider a re-structure to make this
arrangement permanent, but that will of course require consultation with HR, the employees involved, and
potentially creation of new posts with new job evaluations.  This would be a medium-term solution if required. 
The Arc Regeneration Manager could alternatively be funded by the Lorn Arc TIF funding, however this would
need to be carefully considered in terms of the ability of the TIF scheme to finance the proposed infrastructure
developments going forwards.  Ten years of the Arc Regeneration Project Manager costs would equate to
£778,970 plus any inflationary costs and this is a significant amount in terms of TIF expenditure.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
147 2 2 147 2 2 147 2 2
Appendix 4

Page 23

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Education Ref: EDU - 01
Service Delivery Area Early Years
Detail of Savings Proposal
Scottish Child Minder Association is currently working with us on a similar placement programme-
Family Childminding Partnership. Which comes at no cost to the Council.
This budget funds Social Work and Health placement of vulnerable children under the age of 3 with
Childminders and Partner providers. 
Social Work have confirmed there will be no impact to their services by the removal of this budget.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
50 0 0 50 0 0 50 0 0
Appendix 4

Page 24

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Education Ref: EDU -02
Service Delivery Area Primary Education – Closed Schools
Detail of Savings Proposal
As a result of falling school rolls and parental choices for children to attend larger nearby schools 4
schools, Minard, Achaleven, Kilchrenan and Southend have been formally closed by agreement at
Community Services Committee following the statutory process outlined in the Schools
(Consultation) Act 2010. 
As a result of these closures staff were redeployed as necessary.
These budgets were held within the salary template to maintain teacher numbers, this is no longer
required as a risk based approach is being taken.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
700 0 0 700 0 0 700 0 0
Appendix 4

Page 25

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Education Ref: EDU - 03
Service Delivery Area Early Years
Detail of Savings Proposal
Remove 2 Early Years Lead posts which are not required due to reducing ELC rolls in some areas.
These posts are currently vacant, therefore no impact on current staffing.
Risk is, if Scottish Government further expands Early Learning and Childcare entitlement the service
may not have the capacity to support delivery.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
82 2 2 82 2 2 82 2 2
Appendix 4

Page 26

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Education Ref: EDU - 04
Service Delivery Area Lifelong Learning and Support
Detail of Savings Proposal
Remove a 0.4fte Teacher Post at end of current contract period.  This post supported schools with
English as an Additional Language, inclusion, UNCRC including Rights Respecting Schools. 
With the legislation now fully in place, and schools understanding their responsibilities along with all
schools now on the Rights Respecting School Journey, capacity has been created within the system. 
These responsibilities will sit with current permanent posts and this temporary post will not be
required from June 26.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
18 0.4 1 24 0.4 1 24 0.4 1
Appendix 4

Page 27

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Education Ref: EDU - 05
Service Delivery Area Wellbeing, Inclusion and achievement
Detail of Savings Proposal
Principal teacher of wellbeing post which has been developing the work from an education
perspective to enable the delivery of the single point of access for accessing support for
neurodivergent children young people and their families. 
This temporary post will have delivered on this work and will come to an end in July 2026.  Part
saving in 2026-27 and full saving from 2027-28.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
46 1 1 74 1 1 74 1 1
Appendix 4

Page 28

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Education Ref: EDU - 06
Service Delivery Area Early Years – Third Sector Grant Funding
Detail of Savings Proposal
Removal of Early Years Third Sector grants allocated to non-statutory services. This grant provides
essential funding support for partner providers delivering statutory services. 
The saving proposal relates only to the funding allocated to partners delivering non statutory
services. This will include Parent and Toddler Groups and school age childcare providers
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
0 0 0 40 0 0 40 0 0
Appendix 4

Page 29

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Education Ref: EDU - 07
Service Delivery Area MCR pathways
Detail of Savings Proposal
There is an £80k earmarked reserve that was set aside by the service to ensure MCR Pathways
programme could be delivered across all of our schools. This earmarking is now no longer required
as schools contribute funding and other funding streams have been identified to deliver this
important work. 
This is a one-off saving.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
80 0 0 0 0 0 0 0 0
Appendix 4

Page 30

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Education and Head of Commercial Services Ref: EDU - 08
Service Delivery Area Universal Free School Meal Funding
Detail of Savings Proposal
Scottish Government funded the expansion of Free School Meals to all children in Primary 1 to P5.
This was further expanded to deliver to all children in learning centres up to S6 while also extending
qualifying criteria to families on Scottish Child Payment. 
As a result of an efficiency exercise in catering and a falling school role we are able to offer a saving
of £250k.
Risk – If uptake did increase this would not be funded.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
250 0 0 250 0 0 250 0 0
Appendix 4

Page 31

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Education Ref: EDU - 09
Service Delivery Area Early Years Teachers
Detail of Savings Proposal
The service currently allocates teacher time to every ELC including partner providers. Since the
development of 1140 hrs the EY workforce increasingly includes graduate practitioners and highly
skilled practitioners. 
As a result, the service can offer up the equivalent of 1.66 FTE Teacher Posts from our smallest
settings where the adult child ratio is already very good.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
108 1.66 15 108 1.66 15 108 1.66 15
Appendix 4

Page 32

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Education Ref: EDU10 – Maintaining Teacher
Numbers 
Service Delivery Area Primary and Secondary Education - Maintaining Teacher
Numbers 
Detail of Savings Proposal
Removal of 100 day promise earmarked reserve; this reserve has built up through delays in
recruitment of additional Teachers and Support Staff and being unable to maintain teacher numbers
at our target of 848.
Removing this earmarking will leave less flexibility in 2026-27 to maintain teacher numbers at 848
FTE, as we continue to take a risk-based approach with funding on salary template for 837FTE
teachers.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
0 0 o 500 0 0 0 0 0
Appendix 4

Page 33

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Financial Services Ref: FS01
Service Delivery Area Revenues and Benefits - Benefits
Saving Target
Detail of Savings Proposal
Opportunity through managed migration to Universal Credit from HB to release 2 FTE (1 SLGE9 and
1 SLGE6) from process efficiencies and increased productivity - 1 post vacant from November 2025
(SLGE6), the other would require to be made redundant (SLGE9 expected to be voluntary).
Notes
2025-26 part year saving from November 2025.  Would require TU consultation, targeted voluntary
redundancy.  Potential redundancy cost implications (expected to be minimal).
2025-26 part year saving from November 2025 (£10k) carried forward and earmarked to contribute
towards 2026-27 budget gap.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
90 2 2 80 2 2 80 2 2
Appendix 4

Page 34

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Financial Services Ref: FS02
Service Delivery Area Revenue and Benefits – Council Tax Admin
Detail of Savings Proposal
Opportunity to secure efficiency savings from within Council Tax Admin team.  A reduction of 0.6
FTE SLGE6 post proposed.  (Long term sickness absence currently being managed from within
existing resources.)  This post would require to be made redundant.
Notes
Would require TU consultation, targeted voluntary redundancy.  Potential redundancy cost
implications (expected to be minimal).
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
20 0.6 1 20 0.6 1 20 0.6 1
Appendix 4

Page 35

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Financial Services Ref: FS03
Service Delivery Area Revenue and Benefits – Agency Income
Detail of Savings Proposal
Non-recurring saving related to forecast over-recovery of agency income in 2025-26 in respect of
collection of Scottish Water charges.
Notes
Non-recurring.  Income budget has been right-sized in 2025-26 to reflect increased agency income
on collection of Scottish Water charges. Over-recovery in 2025-26 relates to prior year activity.
2025-26 saving carried forward and earmarked to contribute towards 2026-27 budget gap.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
40 0 0 0 0 0 0 0 0
Appendix 4

Page 36

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Financial Services Ref: FS04
Service Delivery Area Revenue and Benefits – Devolved Empty Property Relief
Detail of Savings Proposal
Empty Property Relief policy has been devolved to local authorities.  There is a 3-year Empty
Property Relief SG grant allocation of £608k in each of the years 2023-24 to 2025-26, with no
specific conditions.  An underspend in 2024-25 (£224k) was transferred to an earmarked reserve for
business support / economic development purposes.  A new Business Support Grants Scheme was
approved by council during 2025-26.  There may be an opportunity for 2025-26 awards (based on
current applications) to be managed from the existing available reserve balance as at 31 March
2025, with no further transfer to reserves from the 2025-26 underspend.   The forecast underspend
in 2025-26 is circa. £330k (New Empty Property Relief Policy costs + dedicated officer post circa.
£270k).  Members may wish to consider earmarking the forecast 2025-26 underspend of circa.
£330k to contribute to meeting the forecast 2026-27 budget gap.
Notes
Non-recurring.  Would adversely impact capacity for Business Support/Economic Development.
Subject to consultation with Fergus Murray and confirmation of 2025-26 commitments.  Future
years funding 2026-29 not yet confirmed - likely to be included within GRG settlement, with
distribution agreed via COSLA.  Would require to be considered in 2026-27 in the context of priority
Economic Development/Regeneration and available resources.
2025-26 saving carried forward and earmarked to contribute towards 2026-27 budget gap.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
330 0 0 0 0 0 0 0 0
Appendix 4

Page 37

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Financial Services Ref: FS06
Service Delivery Area Accounting & Budgeting – Recharge to Capital
Detail of Savings Proposal
Opportunity to provide short term revenue budget savings through the recharge of relevant FS
employee costs to the capital programme.  An additional recharge equivalent to 1 qualified post
(SLGE11) included within 2025-26 approved budget is proposed.
Notes
Additional Finance Manager post, recharged to capital, not included within 2025-26 revenue 
budget.  Impact on future debt charges expected to be managed from within existing debt charges
budget.
2025-26 saving (£60k) carried forward and earmarked to contribute towards 2026-27 budget gap.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
120 0 0 60 0 0 60 0 0
Appendix 4

Page 38

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Financial Services Ref: FS07
Service Delivery Area General – Reduction in Sundries Miscellaneous Budget
Detail of Savings Proposal
Opportunity to release an element of the Sundries Miscellaneous budget.  This has been built up
over a number of years, to provide for any additional spending commitments associated with GAE
increases.
Notes
Not FS budget.  Contingency of circa. £100k remaining in respect of unbudgeted spending
commitments.
2025-26 saving (£100k) carried forward and earmarked to contribute towards 2026-27 budget gap.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
200 0 0 100 0 0 100 0 0
Appendix 4

Page 39

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Financial Services Ref: FS08
Service Delivery Area General – Release of Earmarked Reserves
Detail of Savings Proposal
Review of existing earmarked reserve balances has provided an opportunity to redirect existing
resources to the 2026-27 budget gap.  Proposal is to re-prioritise spend within reduced earmarked
reserve balance (50% of budget underspend earmarkings released).
Notes
Non-recurring.  May require alternative future funding if original purpose deemed as priority spend.
Balance of FS c/fwd unspent budget £155k as at 31 March 2025.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
80 0 0 0 0 0 0 0 0
Appendix 4

Page 40

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Legal and Regulatory Support Ref: LRS01
Service Delivery Area NPDO and Hub Schools
Detail of Savings Proposal
As part of contract management measures there has been a contractual review of the provision
requirements, and the base can be reduced by £150,000 on a one-off basis. 
As part of contract management measures there has been a contractual review of the ongoing base
budget requirements, and the base can be reduced on a recurring basis by £100,000 going forward.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
250 0 0 100 0 0 100 0 0
Appendix 4

Page 41

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Legal and Regulatory Support Ref: LRS02
Service Delivery Area Procurement, Commercial and Contract Management
Detail of Savings Proposal
The Education Procurement pilot has been ongoing and the success has led to Education agreeing to
fund both posts from April 2026. That being the case the earmarking balance can now be given up.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
210 0 0 0 0 0 0 0 0
Appendix 4

Page 42

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Legal and Regulatory Support Ref: LRS04
Service Delivery Area Legal Services
Detail of Savings Proposal
Removal of SM’s (Senior Solicitor) post. Postholder on phased retirement and finishes December
2025. 
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
14 0.2 1 14 0.2 1 14 0.2 1
Appendix 4

Page 43

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Legal and Regulatory Support Ref: LRS05
Service Delivery Area Legal Services
Detail of Savings Proposal
Reduction in Solicitor LGE11 post by 14 hours. Following a period of special leave the postholder has
requested a flexible working arrangement with a move to 21 hours.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
25     0.4 0 25 0.4 0 25 0.4 0
Appendix 4

Page 44

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Legal and Regulatory Support Ref: LRS06
Service Delivery Area Legal Services
Detail of Savings Proposal 
We propose to review the current clerical support hours as this post is currently vacant.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
25 0.9 1 25 0.9 1 25 0.9 1
Appendix 4

Page 45

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Legal and Regulatory Support Ref: LRS07
Service Delivery Area IJB Governance & Committee Services
Detail of Savings Proposal
As part of IJB Governance & Committee Services management arrangements it is proposed to
increase the recharge by 4% to reflect the increased costs from the annual pay award.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
4.2 0 0 4.2 0 0 4.2 0 0
Appendix 4

Page 46

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Legal and Regulatory Support Ref: LRS08
Service Delivery Area NPDO Schools
Detail of Savings Proposal
As part of contract management arrangements there has been a review of the school survey
arrangements, as a result the base can be reduced on a recurring basis by £8,000 going forward.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
8 0 0 8 0 0 8 0 0
Appendix 4

Page 47

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Legal and Regulatory Support Ref: LRS09
Service Delivery Area NPDO Schools
Detail of Savings Proposal 
Recharge to Argyll College UHI Limited
Argyll College UHI Limited have leased part of Rothesay Joint Campus since 2009. This income to
date has been utilised to offset additional costs. It is treated as a recharge for the facilities
management, utilities and maintenance that their areas receive under the NPDO agreement as they
receive the same services as the rest of the school. A review has allowed us to now fully budget for
the income received.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
8.798 0 0 8.798 0 0 8.798 0 0
Appendix 4

Page 48

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Roads and Infrastructure Ref: RIS01
Service Delivery Area Fees and charges for parking
Detail of Savings Proposal 
RIS collects income on behalf of the council for On street parking £32,000 and Off street parking
£115,000
Total £147,000
The proposal would be to increase these fees and charges by 15%, generating additional £22,000 of
income.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
22 0 0 22 X X 22 X XX
Appendix 4

Page 49

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Roads and Infrastructure Ref: RIS02
Service Delivery Area Fees and charges for bereavement services
Detail of Savings Proposal 
RIS collects income on behalf of the council Cemeteries £41,000 and Crematorium £322,000
Total £363,000
The proposal would be to increase these fees and charges by 15%, generating additional £33,000 of income (6%
already built into budget outlook).
Some informal benchmarking with neighbouring Councils has taken place as summarised in the table below. 
Burials
Local Authorites Adult New Lair
Adult
Interment
Ashes
New Lair
Ashes
interment Foundations
Argyll& Bute £1,239 £1,052 £225 £237 £205
Glasgow City £1,542 £1,148 £711 £338 £235
Stirling Council £1,580 £1,408 £546 £381 £408
Highland Coucil £935 £1,003 £658 £234 £183
East Dunbartonshire Council £1,321 £1,088 £676 £516 £439
West Dunbartonshire Council £1,361 £1,044 £1,029 £230 £287
Inverclyde Council £1,273 £1,182 £701 £197 £213
Average £1,322 £1,132 £649 £305 £281
%age difference between ABC and
Average 7% 8% 189% 29% 37%
Crematoria
Local Authorities Adult Cremation Direct Cremation
Argyll& Bute £1,034 £721.00
Glasgow City £886 £397
Stirling Council NIL NIL
Highland Council £1,003.00 £820
East Dunbartonshire Council NIL NIL
West Dunbartonshire Council £993.00 £553
Inverclyde Council £925.00 £492.35
Average £968 £597
%age difference between ABC and Average -10.54% -31.71%
The information outlines that there is scope for increasing fees and charges relating to burials, however, ABC is
already the highest charging council for cremations and therefore it is suggested that Council may wish to only
focus on increases above inflation for burials.  
Appendix 4

Page 50

This demonstrates that, whilst there is scope for increasing fees and charges relating to burials, ABC is already
the highest charging council for cremations. Council would need to give consideration as to whether the fees
should be increased by 15% for both burials and cremations and the impact that may have.  
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
Burial
4 0 0 4 0 0 4 0 0
Cremation
29 0 0 29 0 0 29 0 0
Appendix 4

Page 51

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Roads and Infrastructure Ref: RIS03
Service Delivery Area Public conveniences
Detail of Savings Proposal
This proposal is aimed at withdrawing council involvement in all facilities, whether by closure, sale
or community asset transfer.
Proposals will require significant engagement with stakeholders prior to implementation to identify
where sale or transfer could take place, and may mean that the savings can only be implemented
part way through the financial year – assumed a half year saving in 2026-27 followed by a full year
saving in 2027-28.  
Argyll and Bute Council operates 57 dedicated public conveniences across one of the largest and
most rural local authority areas in Scotland. The facilities and services have consistently been
highlighted by communities as an important and valued part of local infrastructure - particularly in
areas that support tourism, long-distance travel, and ferry-based connectivity. However, they are
not a statutory service.
The public convenience estate has a projected net operating cost of just over £0.331m for 2025-26.
This includes staffing, utilities, supplies, and income offsets.
There has been investment in facilities, for example on Iona, as part of the harbour upgrades at
these locations.
However, from local knowledge, and from feedback from elected members and communities, many
of our facilities are in poor condition. The council does not have the capital funding required to
bring these facilities up to an acceptable standard.
In addition, the financial challenges facing the council mean that we need to review existing
provision and identify how we can reduce expenditure by either
• Introducing alternative service provision (community asset transfer / sale / lease to local
business / comfort scheme), or
• Where this is not possible, close facilities.
This has been identified through the review of Roads and Infrastructure through in the Asset
Management workstream.
It is anticipated that any proposals to change existing service provision will result in a negative
response from our stakeholders, especially those with particular health conditions
A comprehensive comms strategy outlining the reasons for the proposals, the alternatives being
considered (Community Asset Transfer, partnerships with local businesses, increased use of existing
publicly accessible council buildings).
Identifying capacity within the council to support communities to take on the running of public
conveniences through sale, Community Asset Transfers, licenses to occupy, or leases.
Appendix 4

Page 52

It was originally intended that these proposals would be put to the Environment, Development and
Infrastructure Committee on 11 September 2025. The purpose of the report was to update
members and to seek approval prior to inclusion in budget proposals for Financial Year 2026 / 27.
However the proposals are at a very early stage, and the mitigations mentioned above have not yet
been developed. Public engagement without these mitigations in place will be extremely
problematic.
A target saving of £100,000 has been entered for financial year 2026-27, however, as noted above,
the proposals are at an early stage and if Council are minded to accept this saving, it will be a target
saving with further proposals and detail brought forward to Council during the year.  There will
remain a risk that the saving couldn’t be delivered in full in year, however, every attempt would be
made to deliver it.  
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
100 4.0 Circa 12 100 4.0 Circa
12
100 4 Circa
12
Appendix 4

Page 53

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Roads and Infrastructure Ref: RIS04
Service Delivery Area Administration costs
Detail of Savings Proposal
RIS currently has a budget of £366,000 for admin costs. This proposal would reduce the admin
resource by 1 x Grade 8 post, 1 FTE, releasing a saving of £36k in 2026-27 (part year), rising to £44k
from 2027-28 (full year).
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
36 1 1 44 1 1 44 1 1
Appendix 4

Page 54

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Roads and Infrastructure Ref: RIS05
Service Delivery Area Amenity Service Wardens
Detail of Savings Proposal
The proposal involves the removal of the Amenity Service Environmental Wardens. This will require
the downscaling or stopping of our environmental enforcement activity, or the reconfiguration of
enforcement activity within RIS, e.g parking enforcement staff getting more involved in
environmental enforcement, transfer of some enforcement activity to regulatory services.
This will involve the deletion of 5 posts @ grade 7, providing a saving of £178k in 2026-27 (part
year), rising to £214k from 2027-28 (full year).
The activities currently carried out by the wardens are as follows
• Removal of abandoned vehicles
• Fly tipping investigation and enforcement
• Commercial waste enforcement
• Dog fouling enforcement and education
• LEAMS inspections
• Management of the assisted pull out service
• Pest control
• Liaison with traveller encampments
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
178 5 5 214 5 5 214 5 5
Appendix 4

Page 55

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Roads and Infrastructure Ref: RIS06
Service Delivery Area Roads Winter Maintenance
Detail of Savings Proposal
The budget for winter maintenance for 2025/26 is £2.662m. This proposal would involve a
reduction in winter maintenance by 15%, delivering a saving of £0.399m. This will bring us closer to
our comparator rural councils, and also mitigate against any reduction in the capital budget for road
resurfacing
A report went to EDI Committee on 11 September and the Committee endorsed that a further
review of the winter maintenance policy is undertaken prior to the 2026/27 winter maintenance
season which includes a review of the total percentage of the road network that is currently treated
and, recognising this is 10% higher than the average for the rural group authorities, whether
efficiencies on this can be achieved. With a report to Committee during early summer 2026.
Reduction in staffing cannot be confirmed at this stage until review is carried out.  The saving at this
stage represents a target saving that will be further refined as part of the review to be reported
during 2026. 
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
270 tbc tbc 270 tbc tbc 270 tbc tbc
Appendix 4

Page 56

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Roads and Infrastructure Services Ref: RIS07
Service Delivery Area Ports and Harbours
Detail of Savings Proposal
In line with other commercial ports, Campbeltown overtime to be covered by shipping berthing
fees. This also ties in with audit finding to align the charges with similar ports.
Current overtime: c.£35k to £40k.
Template needs to reflect what change would be required to the berthing fees to make this
saving. 
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
35 0 0 35 0 0 35 0 0
Appendix 4

Page 57

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Roads and Infrastructure Ref: RIS08
Service Delivery Area Parks
Detail of Savings Proposal 
The total operational budget for Parks across Argyll and Bute is £989,176. This does not include
£248,300 HQ overhead allocation.
This proposal is to reduce expenditure by 15% where there is sufficient capacity to do this, i.e. not
on small islands where budget is part of a post – Islay, Coll, Colonsay.
The saving would equate to 3 FTE @ Grades 4 and 5, by reducing 1 FTE in Mid Argyll, Lorn and
Helensburgh and Lomond. Activities reduced would include seasonal bedding and grass cutting
The staffing levels in these areas is currently as follows
Mid Argyll - 4FTE
Oban and Lorn – 5FTE
Helensburgh and Lomond - 9FTE
The parks establishment on Bute is only 2.3FTE (5 employees), which was considered to be too
small to reduce any further.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
88 3 3 106 3 3 106 3 3
Appendix 4

Page 58

2026-27 BUDGET PREPARATION – SAVING OPTION
Head of Roads and Infrastructure Ref: RIS09
Service Delivery Area Street Sweeping
Detail of Savings Proposal
The operational budget for street sweeping across Argyll and Bute is £895k. This proposal would see
the budget reduced by £147k in 2026-27 (part year), rising to £176k from 2027-28 (full year),
through reduction of 5 FTE across Helensburgh and Lomond, Lorn, Mid Argyll and Bute and Cowal.
Saving
2026-27 2027-28 2028-29
£000 FTE H/Count Cumulative
£000
FTE H/Count Cumulative
£000
FTE H/Count
147 5 5 176 5 5 176 5 5
Appendix 4