Democracy Spraffa

Item 13 - Appendix 1

West Dunbartonshire Council · 25 February 2026
Back to Housing & Communities Committee — 25 February 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Period 7 - 31 October 2025
Summary
HRA Capital Expenditure Project Life
Budget
Project Life
Forecast Spend
Project Life
Variance
Rolling
Programmes
Projects Projects
On Track / Complete
Projects
Off Track
£000 £000 £000
Other Capital Expenditure 26,267                26,052                (215) 8                    -                -                              -                             
Major Component Replacement 93,567                87,908                (5,659) 11                  -                -                              -                             
Void Capital 19,873                19,873                -                           1                    -                -                              -                             
Structural & Environmental 17,320                16,653                (667) 4                    -                -                              -                             
Support Costs 17,155                17,155                -                           1                    -                -                              -                             
Affordable Housing Supply Programme 171,129              171,129              -                           5                    12                  12                                -                             
Total Expenditure 345,311              338,770              (6,541) 30                  12                  12                                -                             
Total Income (80,378) (81,836) (1,458) 4                    12                  12                                -                             
Total 264,933 256,934 (7,999)
ITEM 13 - APPENDIX 1