Democracy Spraffa

Document Pack (Bookmarked) - HAC Committee 25 02 26

West Dunbartonshire Council · 25 February 2026
Back to Housing & Communities Committee — 25 February 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Agenda 
Housing and Communities
Committee 
Date:  Wednesday, 25 February 2026
___________________________________________________________________ 
Time:  10:00 
___________________________________________________________________ 
Format:  Hybrid Meeting
___________________________________________________________________ 
Contact:  Nicola Moorcroft, Committee Officer
Email: nicola.moorcroft@west-dunbarton.gov.uk           
committee.admin@west-dunbarton.gov.uk 
Dear Member 
Please attend a meeting of the Housing and Communities Committee as detailed
above. 
Members will have the option to attend the meeting remotely or in person at the Civic
Space, 16 Church Street, Dumbarton G82 1QL. 
The business is shown on the attached agenda. 
Yours faithfully 
PETER HESSETT
Chief Executive 
Page 1

Page 2

Distribution:- 
Councillor Kevin Crawford
Councillor Ian Dickson 
Councillor Gurpreet Singh Johal (Chair)
Councillor David McBride
Councillor Michelle McGinty
Provost Karen Murray Conaghan
Councillor Lawrence O’Neill
Councillor Lauren Oxley 
Councillor Martin Rooney
Councillor William Rooney
Councillor Hazel Sorrell (Vice Chair)
Councillor Sophie Traynor 
All other Councillors for information 
Chief Executive
Chief Officer – Housing Services
Chief Officer – Resources 
Date issued: 12 February 2026 
Audio Streaming 
Audio recordings of the meeting (including the attendance or contribution of any party
participating or making a contribution) will be published on the Council’s website and
the Council’s host’s webcast/audio stream platform. 
You should be aware that the Council is a Data Controller under the General Data
Protection Regulation.  Data collected during this audio stream will be retained in
accordance with the Council’s Privacy Notice* and Retention Schedules including,
but not limited to, for the purpose of keeping historical records and making those
records available via the Council’s internet site. 
*http://www.west-dunbarton.gov.uk/privacy/privacy-notice/ 
Page 2

Page 3

HOUSING AND COMMUNITIES COMMITTEE 
WEDNESDAY, 26 FEBRUARY 2026 
AGENDA 
1 STATEMENT BY CHAIR – AUDIO STREAMING  
The Chair will be heard in connection with the above. 
2 APOLOGIES 
3 DECLARATIONS OF INTEREST 
Members are invited to declare if they have an interest in any of the items of
business on this agenda and the reasons for such declarations. 
4 RECORDING OF VOTES   
The Committee is asked to agree that all votes taken during the meeting be
done by roll call vote to ensure an accurate record. 
5 OPEN FORUM 
The Committee is asked to note that no open forum questions have been
submitted by members of the public. 
6 MINUTES OF PREVIOUS MEETING      7 - 13 
Submit for approval as a correct record, the Minutes of the Meeting of the
Housing and Communities Committee held on 19 November 2025. 
7 SCRUTINY REPORTS 
(a) POLICE SCRUTINY REPORT   
Submit report by the Divisional Commander, Police Scotland providing
Members with an update for Quarter 3 on local policing in West
Dunbartonshire.          
15 - 25 
Page 3

Page 4

(b) FIRE AND RESCUE SCRUTINY REPORT                         27 - 42         
Submit report by the Local Senior Officer, Scottish Fire and Rescue Service
providing appropriate performance data measured against priorities in the
West Dunbartonshire Local Fire and Rescue Plan. 
8 MORE HOMES WEST DUNBARTONSHIRE – WEST            43 - 53
DUNBARTONSHIRE COUNCIL AFFORDABLE HOUSING
SUPPLY DELIVERY PROGRAMME   
Submit report by the Chief Officer – Housing Services providing an update on
progress with West Dunbartonshire’s More Homes Programme which
oversees the delivery of the Council’s new home building programme. 
9 HOUSING EMERGENCY ACTION PLAN UPDATE     55 - 82 
Submit report by the Chief Officer – Housing Services providing an updating
on the Housing Emergency Action Plan (HEDAP) which was formulated to
address the emergency following the Council’s housing emergency
declaration on 1st May 2024. 
10  HOUSING CAPITAL INVESTMENT PROGRAMME                         83 - 109 
Submit report by the Chief Officer – Housing Services providing an overview
of Housing Revenue Account (HRA) proposed capital investment and
spending plans and assess options for future investment. 
11 LOCK-UP AND GARAGE SITE REVIEW UPDATE    111 - 123 
Submit report by the Chief Officer – Housing Services providing an update on
the ongoing review of Lock-Ups and Garage sites managed within the
Housing Revenue Account, seeking approval for the introduction of a
refreshed Lock-Up policy and revised guidance for the operation of garage
sites and outlining the condition and future approach for the 14 garage site
plots located at Portpatrick Road, Old Kilpatrick. 
12 HOUSING REVENUE ACCOUNT (HRA) BUDGETARY  
CONTROL REPORT TO 31 OCTOBER 2025 (PERIOD 7) 
125 - 134 
Submit report by the Chief Officer – Resources advising of the 2025/2026
HRA budget position on 31 October 2025 and the forecast position of the HRA
reserves as of 31 March 2026. 
Page 4

Page 5

13 HOUSING REVENUE ACCOUNT (HRA) CAPITAL   
BUDGETARY CONTROL REPORT TO 31 OCTOBER 
2025 (PERIOD 7)      
135 - 143 
Submit report by the Chief Officer – Resources providing an update on the
HRA capital programme to 31 October 2025 (Period 7). 
14 GENERAL FUND HOUSING AND COMMUNITIES   
FINANCIAL REPORT 2025/26 AS AT PERIOD 7 
(31 OCTOBER 2025)  
145 - 152 
Submit report by the Chief Officer – Resources providing an update on the 
financial performance to 31 October 2025 (Period 7) of General Fund 
Revenue services under the remit of the Housing and Communities 
Committee. 
______________________________________________________________ 
Page 5

Page 6

Page 6

Page 7

HOUSING AND COMMUNITIES COMMITTEE 
At a Hybrid Meeting of the Housing and Communities Committee held in the Civic
Space, 16 Church Street, Dumbarton on Wednesday, 19 November 2025 at 10.00 a.m. 
Present: Councillors Kevin Crawford, Ian Dickson, Gurpreet Singh Johal,
David McBride*, Michelle McGinty, Lawrence O’Neill, Lauren
Oxley, Martin Rooney, Hazel Sorrel and Sophie Traynor. 
Attending: Peter Barry, Chief Officer - Housing; John Kerr, Housing
Development and Homelessness Manager; Nicola Pettigrew,
Housing Operations Manager; Alan Douglas, Chief Officer -
Regulatory and Regeneration; Craig Wilson, Building Services
Manager; Iain Skene, Procurement Manager; Claire McKay,
Housing Development Co-ordinator; Ryan Chalmers, Section
Head (Revenues and Benefits); Christopher Anderson, Section
Head and Principal Solicitor; Nicola Moorcroft and Lynn Straker,
Committee Officers. 
Also attending: Divisional Commander Gary I’Anson and Superintendent Colin
Cameron, Police Scotland; Group Commander Kevin Rennie
and Watch Commander Chris Spence, Argyll and Bute, East
and West Dunbartonshire, Scottish Fire and Rescue Service. 
Apologies: Apologies for absence were intimated on behalf of Provost
Karen Murray Conaghan and Councillor William Rooney. 
Councillor Gurpreet Singh Johal in the Chair 
STATEMENT BY CHAIR – AUDIO STREAMING 
Councillor Gurpreet Singh Johal, Chair, advised that the meeting was being audio
streamed and broadcast live to the internet and would be available for playback. 
DECLARATIONS OF INTEREST 
It was noted that there were no declarations of interest in any of the items of
business on the agenda. 
ITEM 6
Page 7

Page 8

RECORDING OF VOTES 
The Committee agreed that all votes taken during the meeting would be done by roll
call vote to ensure an accurate record. 
OPEN FORUM 
The Committee noted that no open forum questions had been submitted by
members of the public. 
MINUTES OF PREVIOUS MEETING 
The Minutes of the Meeting of the Housing and Communities Committee held on 
20 August 2025 were submitted and approved as a correct record. 
SCRUTINY REPORTS 
(a) POLICE SCRUTINY REPORT 
A report was submitted by the Divisional Commander, Police Scotland
providing Members with an update Quarter 2 for 2025/26 on local policing in
West Dunbartonshire. 
After discussion and having heard, the Divisional Commander, the
Superintendent and the Chief Officer - Regulatory and Regeneration, in
further explanation of the report and in answer to Members’ questions, the
Committee agreed to note the update provided. 
(b) FIRE AND RESCUE SCRUTINY REPORT 
A report was submitted by the Local Senior Officer, Scottish Fire and Rescue
Service providing appropriate performance data against priorities in the West
Dunbartonshire Local Fire and Rescue Plan. 
After discussion and having heard the Group Commander and Watch
Commander in further explanation of the report and in answer to Members’
questions, the Committee agreed to note the update provided. 
HOUSING SERVICES DELIVERY PLAN 2025/26 MID-YEAR PROGRESS
REPORT 
A report was submitted by the Chief Officer - Housing providing an update on
progress of the Housing Services Delivery Plan 2025/26. 
Page 8

Page 9

After discussion and having heard the Chief Officer - Housing, the Housing
Development and Homelessness Manager, the Housing Operations Manager and
the Building Services Manager, in further explanation and in answer to Members’
questions, the Committee agreed to note the progress achieved at mid-year. 
HOUSING EMERGENCY ACTION PLAN 
A report was submitted by the Chief Officer - Housing providing an update on the
Housing Emergency Action Plan (HEDAP) which was formulated to address the
emergency following the Council’s housing emergency declaration on 1 May 2024. 
After discussion and having heard the Chief Officer - Housing, the Housing
Development and Homelessness Manager and the Housing Development Co-
ordinator in further explanation and in answer to Members’ questions, the Committee
agreed:- 
(1) to note the progress to date and the implementation of the key actions of the
Housing Emergency Declaration Action Plan as summarised in paragraphs
4.1 - 4.10 of the report and in the action plan update within Appendix 1 of the
report; 
(2) to note a further West Dunbartonshire Housing Emergency summit would be
hosted by the Council on 2nd February 2026; 
(3) to note the Scottish Governments response to the national emergency in
paragraphs 4.11 - 4.12 of the report and what it means for West
Dunbartonshire Council’s Housing and Homelessness services summarised
in paragraphs 4.13 - 4.18 of the report; 
(4) to note the Housing Bill passed through Parliament on 30 September 2025
and note the future increased statutory requirements on the Council’s Housing
and Homelessness services; and 
(5) to note the Chief Officer - Housing would continue to bring an update report
on the HEDAP to future Housing and Communities committee meetings. 
ADJOURNMENT 
The Chair adjourned the meeting for a short recess. The meeting reconvened at
11.45 a.m. with all those Members listed in the sederunt in attendance. 
‘MORE HOMES WEST DUNBARTONSHIRE’ – STRATEGIC HOUSING
INVESTMENT PLAN (SHIP) 2025/26 - 2029/30 
A report was submitted by the Chief Officer - Housing seeking approval for the More
Homes West Dunbartonshire Strategic Housing Investment Plan (SHIP) for 2025/26
- 2029/30 which requires to be submitted to the Scottish Government.
Page 9

Page 10

After discussion and having heard the Chief Officer - Housing, the Housing
Development and Homelessness Manager and the Building Services Manager, in
further explanation and in answer to Members’ questions, the Committee agreed:- 
(1) the draft SHIP 2026/27 - 2030/31 as appended to the report, designed to
continue the delivery of an ambitious programme of new affordable homes in
compliance with the West Dunbartonshire Local Housing Strategy 2022 -
2027; and 
(2) to note the SHIP is wider in scope than in recent years, with a requirement by
the Scottish Government to demonstrate more clearly its contribution towards
addressing local and national priorities such as homelessness, child poverty
and the housing emergency; and 
(3)     to invite the Chief Officer - Housing to implement the investment plan inclusive
of the Council’s new home delivery in partnership with relevant stakeholders. 
MORE HOMES WEST DUNBARTONSHIRE – WEST DUNBARTONSHIRE
COUNCIL AFFORDABLE HOUSING SUPPLY DELIVERY PROGRAMME 
A report was submitted by the Chief Officer - Housing providing an update on
progress with West Dunbartonshire’s More Homes Programme which oversees the
delivery of the Council’s new home building programme. 
After discussion and having heard the Chief Officer - Housing and the Housing
Development and Homelessness Manager, in further explanation and in answer to
Members’ questions, the Committee agreed:- 
(1) to note the content of the report and the progress made to date in the delivery
of the Council’s More Homes West Dunbartonshire approach, including: - 
(a) site starts at the Bonhill Gap site development (Campbell
Street/Braehead), Bank Street and Queen Mary Avenue; 
(b) the formal completions of 133 new homes for social rent in 2025/26 to
date which has led to 117 children being taken out of a homeless
environment; and 
(c) amendments to the handover dates of the Gilmour Avenue and Willox
Park Phase 1 projects; 
(2) to recognise the significant achievement of the Clydebank East new build
regeneration project, which was awarded the Affordable Housing
Development of the Year Award in the Herald Property Awards in September
2025; and 
Page 10

Page 11

(3) to note the continued temporary suspension of letting activity at Young Street
sheltered housing complex, until the consultation exercise is completed
regarding future housing provision at Young Street/West Thomson Street. 
SCOTTISH SOCIAL HOUSING CHARTER ANNUAL BENCHMARKING AND MID-
YEAR PROGRESS REPORT 
A report was submitted by the Chief Officer - Housing providing benchmarking
information relating to 2024/25 and a mid-year update in terms of how the Council’s
Housing and Homelessness service is performing against the Scottish Social
Housing Charter indicators and meeting the requirements of the Scottish Housing
Regulator’s Regulatory Framework. 
After discussion and having heard the Chief Officer - Housing in further explanation
the Committee agreed:- 
(i) to note the content of the report recognising how the Council performed
compared to its peers during 2024/25 and mid-year progress in terms of
meeting the outcomes of the Scottish Social Housing Charter. 
(ii) to note that following the approval of the Annual Assurance Statement by the
Committee on 20 August 2025, this has been submitted to the Scottish
Housing Regulator as per the regulatory requirement and notes the progress
made in relation to areas of non-compliance highlighted. 
(iii) to note that the annual Charter Performance Report for 2024/25 has been
published and a summary will be provided to all tenants with the winter edition
of the Housing News, and 
(iv) that a full annual progress report on the Scottish Social Housing Charter and
Regulatory Framework inclusive of the Council’s Annual Assurance Statement
will be submitted to the August 2026 meeting of the Housing and
Communities Committee. 
FORMER TENANTS RENT ARREARS WRITE-OFFS 
A report was submitted by the Chief Officer - Housing seeking approval for the write-
off of rent arrears for former tenants. 
After discussion and having heard the Chief Officer - Housing, the Section Head
(Revenues and Benefits) and the Housing Operations Manager, in further
explanation and in answer to Members’ questions, the Committee agreed to approve
the write off of former tenant arrears accounts, totalling £135,418.22. 
Page 11

Page 12

BUILDING SERVICES PROCUREMENT (APPROVAL REQUIRED TO AWARD) 
A report was submitted by the Chief Officer - Housing seeking approval of completed
tender processes for Building Services. 
After discussion and having heard the Chief Officer - Housing, the Procurement
Manager and the Chief Officer - Regulatory and Regeneration, in further explanation
and in answer to Members’ questions, the Committee agreed:-
(1) to note the contents of the report; and 
(2) approve the contract award to the contractor listed within the table in
paragraph 4.2 of the report. 
BUILDING SERVICES PROCUREMENT (APPROVAL REQUIRED TO TENDER) 
A report was submitted by the Chief Officer - Housing seeking approval of updated
tender requirements information for Building Services. 
After discussion and having heard the Chief Officer - Housing, the Procurement
Manager and the Building Services Manager in further explanation and in answer to
Members’ questions, the Committee agreed:- 
(1) to note the contents of the report. 
(2) to approve the procurement processes to tender the requirements listed within
the table in paragraph 4.4 of the report; and 
(3) to delegate approval to award contracts to successful bidders to the Chief
Officer - Housing. 
* Councillor McBride left the meeting at the point. 
HOUSING REVENUE ACCOUNT (HRA) REVENUE BUDGETARY CONTROL
REPORT TO 31 AUGUST (PERIOD 5) 
A report was submitted by the Chief Officer - Resources advising of the 2025/2026
HRA revenue budget position on 31 August 2025 and the forecast position of the
HRA reserves as of 31 March 2026. 
After discussion the Committee agreed:- 
(1) to note a projected favourable variance (underspend) on the HRA Revenue
Account of £1.150m, a significant improvement on the period 3 forecast; 
(2) to note the forecast 31 March 2026 HRA reserve position of £1.761m which is
£0.601m above the HRA prudential target of £1.160m; and 
Page 12

Page 13

(3) to note further opportunities to deliver an increased HRA surplus, including
the targeting of efficiencies across all areas of the HRA revenue account
budget, would be explored. 
HOUSING REVENUE ACCOUNT (HRA) CAPITAL BUDGETARY CONTROL
REPORT TO 31 AUGUST 2025 (PERIOD 5) 
A report was submitted by the Chief Officer - Resources providing an update on the
HRA capital programme to 31 August 2025 (Period 5). 
After discussion the Committee agreed:- 
(1) to note the position of the 2025/26 HRA capital budget and the HRA capital
plan as 31 August 2025; 
(2) to note project life performance is monitored against a £345.311m project life
expenditure estimate, a £80.379m project life income estimate and a
£264.932m five-year borrowing requirement; 
(3) to note all projects are currently on track to achieve planned completion dates
and that eleven projects are forecast to deliver a total underspend of £6.481m
against five-year project life budgets; 
(4) to note in year financial performance was monitored against a 2025/26 capital
expenditure budget of £55.547m, 2025/26 capital income budget of £6.290m
and a one-year borrowing requirement of £49.257m; and 
(5) to note thirty-two projects are reporting as off track in 2025/26 with an
anticipated under spend of £9.812m against 2025/26 budgets reducing the
forecast one-year borrowing requirement to £39.445m. 
GENERAL FUND HOUSING AND COMMUNITIES FINANCIAL REPORT 2025/26
AS AT PERIOD 5 (31 AUGUST 2025) 
A report was submitted by the Chief Officer - Resources providing an update on the
financial performance to 31 August 2025 (Period 5) of General Fund Revenue
services under the remit of the Housing and Communities
Committee. 
After discussion the Committee agreed:- 
(1) to note the account currently showed a projected annual favourable variance
of £0.002m; and 
(2) to note the progress on efficiencies incorporated into 2025/2026 budgets. 
The meeting closed at 12.24 p.m.
Page 13

Page 14

Page 14

Page 15

OFFICIAL
OFFICIAL     
West Dunbartonshire
Performance Summary Report 
Reporting Period: April to Dec 25
Total Crime 849 Crimes
Incidents
19,693
Recorded
Dishonesty Crimes
1539
Domestic Abuse Inc 
1115
+10.7% +13.5% +4.7%
-0.3% +27.8% +30%*
Road Deaths &
Serious Injuries
26
+0.3%*
Sexual Crime
221
-584*PYTD +77*PYTD, +130*5YR AVG +183*PYTD, +341*5YR AVG +50*PYTD, +113*5YR AVG
-3*PYTD, +113*5YR AVG +48*PYTD, +67*5YR AVG +6*on PYTD  +9*PYTD
Violent Crime
1066 
Missing People
196 Counter Terrorism
-66*PYTD
-25%*
+12*PYTD, -6*5YR AVG
Common Assault
796
+12.9%
Housebreaking
105 
Disorder Complaints
2740
The National Terrorism Threat level is 
SUBSTANTIAL
This means that an attack is likely. 
*PYTD = Previous Year to Date
*5YR = 5 year average 
+11.3%
-2.9%
Page 15
ITEM 7a

Page 16

OFFICIAL 
SECTION PAGE NUMBER 
Introduction 2 
Executive Summary 3
Demand Analysis 4
Acquisitive Crime 5
Public Protection 6
Road Safety 7
Serious Organized Crime 8
Violence  9
Antisocial Behaviour 10
Public Confidence - Complaints & Allegations 11
Introduction 
I am pleased to present this performance summary report to the West Dunbartonshire Housing
Committee for its information and consideration. The Reporting Period for this report is cumulative for
Quarters 1 to 4 of 2025/26, with available figures being shown from 1st April 2025 through to 31st Dec
2025. 
Please note that all data included in this report are management information and not official statistics.
All data are sourced from Police Scotland internal systems and are correct as of date of publication.
Unless stated otherwise numerical comparisons are against the previous year to date and the previous
five year average for the same data period specified. 
Crimes and offences are grouped under recognised categories for statistical purposes. The Scottish
Government defines these categories, as follows: 
Group 1 - Non Sexual Crimes of Violence  Group 6 – Anti-social offences 
Group 2 - Sexual Crimes  Group 7 – Miscellaneous Offences 
Group 3 - Crimes of Dishonesty  Group 8 – Road traffic offences
Group 4 – Damage and reckless behaviour PYTD  - Previous Year to Date 
Group 5 – Crimes against society CYTD - Current Year to Date 
Page 16

Page 17

OFFICIAL 
PRIORITY
AREA EXECUTIVE SUMMARY 
Acquisitive
Crime  
At the end of Qtr. 3, acquisitive crimes have increased by 13.5% from 1356 to
1539 crimes compared to the same period last year. This is largely attributed to
a rise in shoplifting’s (+58) common thefts (+41), vehicle crime (+44) and
housebreaking’s (+12) during 2025/26. 
Public
Protection  
Group 2 sexual crimes have also risen by 27.8% with 221 crimes recorded
compared to 173 at the end of 2024/25. This is largely due to an increase in the
number of crimes relating to indecent images/communications from 48 to 99
crimes with the majority predominantly being committed via online platforms.
Both sexual assaults and rape offences have seen marginal reductions
compared to the same period last year. 
Road Safety
& Road Crime
The number of fatal road traffic collisions within West Dunbartonshire has
remained consistent to the position in 2024/25 with one recorded during both
reporting periods. 
Road traffic collisions resulting in serious injuries have risen slightly with 25
recorded compared to 19 last year while those resulting in slight injuries have
reduced by 4. 
Serious
Organised
Crime 
As at the end of Qtr. 3 drugs supply crimes show a reduction of 51% from 70 to
34 crimes while possession charges have also decreased from 347 to 285
crimes.   
Across Argyll & West Dunbartonshire 20 crimes linked to persons associated
with serious and organised crime have been recorded and £109,226 has been
seized under POCA since 1st April 2025. 
Violence &
ASB 
At the end of Qtr. 3, Group 1 crimes of violence have reduced marginally with
1066 crimes compared to 1069 the previous year to date. Anti-social behaviour
(ASB) related crimes have also risen from 910 to 959 due to increases in breach
of the peace/threatening abusive behaviour (+67) compared to last year. 
1. Acquisitive Crime
2. Public Protection
3. Road Safety & Road Crime
4. Serious Organised Crime   
5. Violence & Anti-social behaviour 
WEST DUNBARTONSHIRE POLICING PRIORITIES 2023-2026
Page 17

Page 18

OFFICIAL 
CRIME PYTD CYTD INCIDENTS PYTD CYTD
Total Crimes &
Offences 7513 8362 Total number of
incidents 20,277 19,693
DEMAND ANALYSIS - * PYTD - PREVIOUS YEAR TO DATE CYTD - CURRENT YEAR TO DATE
* *
*
*
The total volume of crimes and offences recorded within West Dunbartonshire has seen an
overall increase when compared to the previous year while the current figure is also above the
previous 5-year average (+14.3%). Most crime types have experienced an increase compared to
last year, with the exception of a slight reduction in crimes relating to damage and reckless
behaviour (-4.6%) and a marginal reduction in crimes of violence. Road traffic offences (+27.8%)
continue to experience the most significant increase year on year from 1974 to 2523 crimes
followed by acquisitive crimes (+183 crimes). 
Page 18

Page 19

OFFICIAL 
ACQUISITIVE CRIME
At the end of Qtr. 3, shoplifting crimes have seen an increase of 9.5% compared to the
previous year from 612 to 670 and are currently above the previous 5-year average (405).
Year to date an additional 49 shoplifting crimes have been detected year on year, while the
detection rate has risen from 55% to 57.6%. 
Motor vehicle crimes have increased by 46.2%, which is due to a rise in thefts from motor
vehicles through 2025 from 26 to 70 crimes, which is also considerably above the previous
5-year average (33). The increase has largely been attributed to a repeat offender whose
MO was to target insecure (unlocked) vehicles for personal belongings at various loci in
both Clydebank and Alexandria, which have since been detected. The DR for vehicle crime
is at 37.6%. 
Housebreaking crimes have increased by 12 from 93 to 105 crimes. The increase is largely
due to a rise in crimes at domestic dwelling’s (+10), while housebreakings at commercial
premises have seen a slight reduction (-6). Approx. 55% of crimes at dwellings were
recorded as attempts or HBWI’s with no property being stolen. The detection rate for
housebreaking overall is currently at 36%, which is a slight increase from 34% in 2024/25. 
Common thefts have risen by 13% compared to the previous year from 315 to 356 crimes,
which is currently above the 5-year average of (160). The detection rate has also increased,
rising from 25.1% to 27.3% year on year. In number terms an additional 18 crimes have
been detected. 
The Division successfully applied for funding though the National Retail Crime Task Force
which resulted in the formation of a Divisional Retail Crime Unit. The funding has allowed for
additional patrols in and around the main town centre retail business areas to further
compliment the Community Policing model. This new unit has been very successful and since
its inception mid-November, they have made notable detections of the most active criminals
with regards retail crime. The court has imposed custodial sentences on a number of
individuals which has provided the retailers with the confidence that shoplifting is being taken
seriously. This is evidenced by the increase in reports being made to officers as their dedicated
presence in the main shopping areas is appreciated by the retail workers. The increase in
detections is testament to these dedicated patrols in both uniform and plain clothes. We are
working in partnership with the National Crime Unit and Retailers Against Crime (RAC) to
increase the likelihood of identifying offenders by accessing their national databases of
travelling criminal’s images and identities.         
Page 19

Page 20

OFFICIAL 
Both rape and sexual assaults have seen a combined reduction of 7%. In terms of online offences,
we continue to work tirelessly to combat these as we recognise that although these crimes do not
involve physical contact, they can have a very serious and lasting negative impact on the victim. Our
Youth Engagement Officers are delivering inputs on misogynistic behaviours, online sexual harms
and domestic violence with the intention of preventing the youths becoming the future perpetrators of
such criminality. Additionally, our YEOs are speaking with children who have, or are, witnessing
domestic violence and intervening to prevent those behaviours becoming normalised. We are
engaging with the public through social media. We are partners in the VAWG group and have recently
approached the larger private sector companies in West Dun seeking buy-in to highlight the
seriousness of domestic violence. Through this initial engagement, we have been asked to deliver an
input on coercive behaviours to a mixed gender group of employees at a business as part of their own
staff welfare programme. Speaking about domestic violence and sexual violence can give victims the
confidence to report matters and others the confidence to no longer accept what is inappropriate
behaviours which sometimes can be dismissed as just ‘work banter.’  
At the end of Qtr. 3 2025/26, Group 2 crimes have increased by 59% (+49) compared to the same
period last year. Despite the overall increase both rape offences and sexual assaults have recorded
marginal reductions from 47 to 43 and 57 to 54 crimes respectively. Much of the overall rise in Group
2 figures is due to a rise in online sexual activity involving indecent images/communications.   
Approximately 98% of rape crimes occurred in a private space setting with the majority being
committed by persons known to the victim. Similarly, around 68% of sexual assaults also occurred in
a private place and 96% of crimes were committed by persons known to the victim. Just over half of
all sexual assaults (51%) recorded during the current reporting period related to non-recent reports.
Both the detection rates for rape and sexual assault have risen significantly by 13.3% and 28.2% on
PYTD respectively. 
Crimes relating to indecent images/communications have experienced a considerable increase
compared to last year from 48 to 99 crimes with the majority being committed by strangers via online
platforms. Approx. 25% of recorded offences were committed by 2 repeat offenders, which have since
been detected. 
The number of domestic abuse incidents has increased by 4.7% compared to PYTD from 1065 to
1115, while the number of crimes recorded have also risen by 13.8% from 782 to 890 as at the end of
Qtr. 3. The crime/incident conversion rate has reduced marginally from 50.7% to 50.3%. A total of 196
missing person reports had been recorded by the end of Qtr. 3, which is a decrease of 25% from 262
last year. 
PUBLIC PROTECTION
Page 20

Page 21

OFFICIAL 
At the end of Qtr. 3, the number of fatal road collisions in West Dunbartonshire, remains unchanged
from the position last year with one recorded during both periods. Serious injuries have increased
by 6 from 19 to 25, while the number of slight injuries has decreased by 4 from 26 to 22. The
number of serious injuries involving children has risen marginally from 1 to 3. 
Offences relating to motor vehicles have seen a considerable increase of 27.8% from 1974 to 2523
(+549). Speeding offences have experienced the highest increase (+274) followed by vehicle
defect such as construction and lighting offences (+121) and unlawful use of motor vehicle such
as licence, insurance and registration offences (+117). The increase in vehicle offences is
testament to proactive policing within West Dunbartonshire throughout 2025/26.     
Road Traffic Casualties 2024/25 2025/26 
Number of persons killed on our roads 1 1
Number of persons seriously injured 19 25
Number of persons slightly injured 26 22
Number of children seriously injured 1 3
As stated above, the substantial increase in road traffic offences is as a direct result of pro-
active policing across West Dunbartonshire. Specialist traffic officers, supported by their
divisional colleagues, have been ensuring those using the roads are doing so in line with road
traffic legislation. We are briefing officers daily and this includes intelligence on persons driving
illegally be that under the influence of drugs or alcohol or without the required documentation.
We are targeting these individuals who are a danger to other road users and pedestrians. 
Our very successful school road safety days presented during 2025 will be repeated in 2026
across West Dunbartonshire. 
The Preventions & Partnerships Team have, similarly to our work around VAWG, approached
both Chivas and Aggreko in Dumbarton seeking to deliver road safety inputs to their apprentices
as part of their own employee wellbeing responsibilities. These companies have younger staff
driving to and from work at all hours resourcing 24/7 coverage shift patterns. The offer has been
very well received, and dates are being agreed for the events.       
From early December, we have been accessing the Scottish Government road safety campaign
resources relating to the launch of the Real Roads Don’t Reset – new Road Safety Scotland
campaign targeting young drivers. The campaign addresses drink and drug-driving reminding
young drivers of the potentially devastating consequences for themselves, their passengers and
other road users. It also reinforces the penalties they could face, including points, driving bans,
fines and even prison. The campaign messaging will change in January with new creative assets
which specifically look at speeding as a risky behaviour. The creative taps into this audience's
love of gaming, reiterating the key message ‘Real Roads Don’t Reset’. Driving under the
influence is a dangerous game. There are no extra lives so the campaign urges drivers to think
twice before they get behind the wheel if under the influence.     
ROAD SAFETY AND ROAD CRIME
Page 21

Page 22

OFFICIAL 
Across Argyll & West Dunbartonshire, 20 crimes linked to persons associated with serious and
organised crime have been recorded and £109,226 has been seized under POCA since 1st April
2025.  
As at the end of Qtr. 3, drug supply charges have reduced from 70 to 34 crimes, which is currently
below the previous 5-year average (60), while drug possession charges have seen a decrease of
17.9% from 347 to 285 crimes. 
The monies seized under POCA seizures has increased by 194.3% since the end of the previous
quarter, £37,109 to £109,226. A substantial sum removed from the criminal fraternity that would
have been re-invested to peddle further harms. 
The reduction in the overall number of persons charged with drug supply offences is mainly due
to the instigation of new tactics and longer-term investigations targeting higher level criminals
involved in the production and supply of controlled drugs. These investigations are protracted
however focussing policing activity on these individuals continues to achieve far more impactful
results to better disrupt the supply of controlled drugs into our communities. 
A change of service provider for addictions services across West Dunbartonshire has been
confirmed, services will be moving from DACA and Alternatives to With You. Appropriate
partnership work is ongoing to ensure a smooth transition of services for those people already
engaging with services and also for those persons being referred into services from police
custody. This is part of the overall Alcohol & Drug Partnership work to reduce the number of
people with addictions, some who resort to criminality to fund their addiction. All monies spent
to purchase controlled drugs at street level is funding serious and organise crime.     
Youth Engagement Officers are delivering inputs on drug harms and the dangers of using such
commodities. We are working with our Trading Standards partners to target retailers supplying
counterfeit cigarettes and vapes and also developing intelligence to target unscrupulous shop
keepers selling products to underage persons.            
SERIOUS & ORGANISED CRIME
Page 22

Page 23

OFFICIAL 
VIOLENCE & ANTI-SOCIAL BEHAVIOUR
A considerable volume of violent crime is directly related to the consumption of alcohol; we are
conducting licensed premise visits to monitor levels of intoxication. We are statutory partners
within the Alcohol & Drug Partnership and will be placing more emphasis on alcohol addiction
& misuse as we move through 2026. We will be looking at over provision of alcohol availability
and working with our Trading Standards colleagues to ensure we impact on any alcohol sales
to persons under 18.
We are working with the retail sector and providing security surveys with recommendations for
improving staff and premises safety and security.  
Robbery investigations, by their very nature, are often prolonged and require the deployment
of scenes of crime officers. Any subsequent forensic opportunities take a considerable period
to be processed allowing for the identification and arrest of perpetrators. This is evidenced by
the fluctuating detection rates of robbery crimes. The detection can be made and attributed to
following reporting periods. We have several robbery crimes currently being investigated and
the detection rate is expected to increase over the following months.     
Levels of violence in West Dunbartonshire overall have reduced marginally by 0.3% from 1069 to
1066 (-3) crimes. Approx. 56% of all crimes took place in a private place. Furthermore, almost
40% of public space crimes were committed by persons known to the victim. Despite an overall
reduction, the number of common assaults has risen from 719 to 796 year on year. 
Serious assaults have decreased from 58 to 45 crimes (-22.4%) year on year while robberies
have seen an increase of 25% (+7 crimes). Approx. 56% of serious assaults occurred within a
public space and around 64% of crimes were committed by persons known to the victim. Half of
all crimes were committed whilst the victim and/or offender was under the influence of alcohol. 
Robberies were largely spit 60/40 public/private space with 14 crimes occurring within a
residential premise and 14 related to street robberies. The remaining 8 crimes occurred within a
commercial locus. Half of all robbery crimes were committed by persons known to the victim with
4 being domestic related. 
The detection rate for robbery has reduced by 16.4% from 71.4% to 55%, while the DR for serious
assault remains relatively unchanged at 71.1% from 72.4% PYTD. 
Page 23

Page 24

OFFICIAL 
Common assaults continue to experience an increase of 10.7% from 719 to 796 and is currently
above the 5-year average (666). This has been offset however by a 21.4% reduction in assaults
on police and emergency workers (-31 crimes). Around 60% of common assaults occurred in
private space settings and in nearly half of public space crimes, offenders were known to victims.
Much of the increase on last year is attributed to a rise in domestic assaults from 230 to 298
crimes as at the end of Qtr. 3. 
Across the recording period the number of ASB related calls to Police Scotland has increased
slightly by approx. 5.6% compared to last year. Similarly anti-social related offences (Group 6)
have increased by 5.4% with 959 crimes recorded compared to 910 PYTD, however the current
figure remains marginally below the previous 5-year average (1008). 
VIOLENCE & ANTI-SOCIAL BEHAVIOUR 
During this reporting period, the area experienced a substantial volume of calls relating to the
misuse of fireworks, generally coded as public nuisance calls which play into the overall ASB
figures. We have an ongoing investigation into the firework disorder, and this has involved
many hours of CCTV interrogation. Our CID are leading this enquiry.  
The recent upgrade to the CCTV infrastructure is of great importance and benefit to both the
police and the residents of West Dunbartonshire. The provision of CCTV is crucial to our
activities around ASB and general disorder in public places. The quality of CCTV footage has
been greatly enhanced increasing the likelihood of positive identification of persons involved
in criminality. The mere presence of CCTV has a positive impact on reducing ASB. The CCTV
team, based within Clydebank Police Office, have an excellent working relationship with our
officers and their knowledge and experience of working in the local areas is invaluable. 
The Preventions Team and dedicated Disclosure Officer are collaborating with both the WD
ASB Team and the area Registered Social Landlords to ensure we are disclosing ASB by
tenants at the earliest opportunity in line with the legislation to allow for proportionate executive
action to be taken against those responsible without undue delay.         
Page 24

Page 25

OFFICIAL 
PUBLIC CONFIDENCE: COMPLAINTS & USER SATISFACTION
Overall satisfaction with Police Scotland
User Satisfaction results show that locally, public confidence levels remain high within Argyll and
West Dunbartonshire with overall satisfaction levels at 74.5%, which is above the position as at
the end of Qtr. 3 during the 2024/25 reporting period (73%) and the position in the West (71%). 
Overall satisfaction nationally with contacting the police was at 67% in Quarter 3, no percentage change from the
previous quarter. Satisfaction remained between 68%-74% in the past 2024-25 financial year. Detailed below are our
User Experience results for L Division for Q3, the table above shows YTD stats.                               
Overall Satisfaction
(3,704)
L Division
(134)
Argyll & Bute 
(36)
West Dumbartonshire
(41)
67% 69% 81% 56%                                           
Healthy Performance Assessments 
Under our People Plan, we are keen to engage
in proactive initiatives which can assist in
creating a positive working environment
where our people feel valued and help
maximise availability to the front line. This in
turn will put us in the strongest position to
serve our local communities. In keeping with
our priority of creating a thriving workforce,
we are very pleased to have offered Healthy
Performance Assessments with Optima
Health, at sites across L Division from
December 2025 to March 2026.
What are Healthy Performance
Assessments?
Healthy Performance Assessments are
completely voluntary and confidential onsite
health assessments lasting approximately 30
minutes. Officers will be provided with a same
day report of their results. The assessments
include - Height & weight - Blood Pressure -
Resting heart rate - Diabetes - Body fat %
- Lifestyle Review - Bowel Screening
(optional) Hydration % - Total Cholesterol –
Basal Metabolic Rate – HDL (good cholesterol
– Estimated Daily Calories – Total/Good
Cholesterol ratio             
74.5%
Satisfied/Very
Satisfied - YTD
Total of 
432
responses
Page 25

Page 26

Page 26

Page 27

Scrutiny Report
2025-26 Q3
West Dunbartonshire Performance and
Scrutiny Group
West Dunbartonshire
Page 27
ITEM 7b

Page 28

202610/02/26 © Scottish Fire & Rescue ServiceReport generated on
About the statistics within this report
The activity totals and other statistics quoted within this report are published in the interests of
transparency and openness. They are provisional in nature and subject to change as a result of ongoing
quality assurance and review. Because all statistics quoted are provisional there may be a difference in
the period totals quoted in our reports after local publication which result from revisions or additions to the
data in our systems. The Scottish Government publishes official statistics each year which allow for
comparisons to be made over longer periods of time.
Summary
Trends
Accidental Dwelling Fires (ADFs)
Accidental Dwelling Fire Casualties
Non-Fire Casualties
Deliberate Fires
Non-Domestic Fires
Unwanted Fire Alarm Signals (UFAS)
Road Traffic Collisions (RTCs)
Home Fire Safety Visits (HFSVs)
Fire Safety Enforcement
Community Safety & Engagement
Glossary of Terms
1
2
3
4
5
6
7
8
9
10
11
12
13
Contents
Scrutiny Report
2025-26 Q3
West Dunbartonshire Performance and
Scrutiny Group
West Dunbartonshire
Page 28

Page 29

2025-26 Q31. Summary
113
Fires
81 113
False Alarms
314
19 0 0
Fire Fatalities
12 2
28
UFAS
202610/02/26 © Scottish Fire & Rescue ServiceReport generated on
Non-Fire Incidents
People Rescued by
Firefighters
People Receiving
First Aid or Hospital
Treatment (Non-Fire)
People Receiving
First Aid or Hospital
Treatment (Fires)
Non-Fire Fatalities
Top 10 Incident Types
Fire
(Outdoor)
False Alarm
(Due to
Apparatus)
Inter-Agency False Alarm
(Good Intent)
Fire (Building) False Alarm
(UFAS)
Fire (Vehicle) Flooding /
Water
Rescue
Vehicle
(Non-fire)
Humanitarian
66
49
35
32 32
28
15 14
10 9
Fire Safety AuditsHome Fire Safety Visits
Total Incidents
(Incl. Incompletes)
3783
In this report, the Scottish Fire and Rescue Service(SFRS) has demonstrated a strong commitment to public safety. 
We attended a range of operational incidents, which are detailed above. Home Fire Safety Visits(HFSV) continue to be a 
priority, and we conducted 83 visits over this recording period. Fire safety audits and community engagement initiatives  
remain proactive measures, ensuring our communities are safer places to work, live, and visit. 
The overall trend in this report reflects a steady management of all incidents, with fluctuations reflecting seasonal 
variations. Accidental dwelling fires are well monitored, while the service also continues to focus on reducing deliberate     
fires and non-fire incidents. The data provided highlights a well-coordinated approach to fire prevention and emergency     
response.
Page 29

Page 30

2. Trends Previous 16 quarters (4 years)
202610/02/26 © Scottish Fire & Rescue ServiceReport generated on
Accidental Dwelling Fires
2021-22
Q4
2022-23
Q1
2022-23
Q2
2022-23
Q3
2022-23
Q4
2023-24
Q1
2023-24
Q2
2023-24
Q3
2023-24
Q4
2024-25
Q1
2024-25
Q2
2024-25
Q3
2024-25
Q4
2025-26
Q1
2025-26
Q2
2025-26
Q3
24 18
34
18
33
23
33
26
29
29
25
29
26
29
31
19
Deliberate Fires
2021-22
Q4
2022-23
Q1
2022-23
Q2
2022-23
Q3
2022-23
Q4
2023-24
Q1
2023-24
Q2
2023-24
Q3
2023-24
Q4
2024-25
Q1
2024-25
Q2
2024-25
Q3
2024-25
Q4
2025-26
Q1
2025-26
Q2
2025-26
Q3
73 76
182
30
178
45
168
71
84
65
87
49
94 90 81
56
Non-Domestic Fires
2021-22
Q4
2022-23
Q1
2022-23
Q2
2022-23
Q3
2022-23
Q4
2023-24
Q1
2023-24
Q2
2023-24
Q3
2023-24
Q4
2024-25
Q1
2024-25
Q2
2024-25
Q3
2024-25
Q4
2025-26
Q1
2025-26
Q2
2025-26
Q3
5
7
11
0
7
4
10 9
4
6
8
6
5
7
6 5
Unwanted Fire Alarm Signals
2021-22
Q4
2022-23
Q1
2022-23
Q2
2022-23
Q3
2022-23
Q4
2023-24
Q1
2023-24
Q2
2023-24
Q3
2023-24
Q4
2024-25
Q1
2024-25
Q2
2024-25
Q3
2024-25
Q4
2025-26
Q1
2025-26
Q2
2025-26
Q3
83
28
136
25
52
119
101
46
31
51
101
34 35 29
42
108
Road Traffic Collisions
2021-22
Q4
2022-23
Q1
2022-23
Q2
2022-23
Q3
2022-23
Q4
2023-24
Q1
2023-24
Q2
2023-24
Q3
2023-24
Q4
2024-25
Q1
2024-25
Q2
2024-25
Q3
2024-25
Q4
2025-26
Q1
2025-26
Q2
2025-26
Q3
5
10
12
2
9
4 5
7
7
8
7
9
6
8 7 8
Page 30

Page 31

2. Trends
202610/02/26 © Scottish Fire & Rescue ServiceReport generated on
Previous 16 quarters (4 years)
Accidental Dwelling Fire Casualties
2021-22
Q4
2022-23
Q1
2022-23
Q2
2022-23
Q3
2022-23
Q4
2023-24
Q1
2023-24
Q2
2023-24
Q3
2023-24
Q4
2024-25
Q1
2024-25
Q2
2024-25
Q3
2024-25
Q4
2025-26
Q1
2025-26
Q2
2025-26
Q3
0 0
9
2
5
6
3
1
2
6
0
1
2
2
4
2
Non-Fire Casualties
2021-22
Q4
2022-23
Q1
2022-23
Q2
2022-23
Q3
2022-23
Q4
2023-24
Q1
2023-24
Q2
2023-24
Q3
2023-24
Q4
2024-25
Q1
2024-25
Q2
2024-25
Q3
2024-25
Q4
2025-26
Q1
2025-26
Q2
2025-26
Q3
5
1414
3 3
6
7
9 8
6
4 4
10
6
6
3
Road Traffic Collision Casualties
2021-22
Q4
2022-23
Q1
2022-23
Q2
2022-23
Q3
2022-23
Q4
2023-24
Q1
2023-24
Q2
2023-24
Q3
2023-24
Q4
2024-25
Q1
2024-25
Q2
2024-25
Q3
2024-25
Q4
2025-26
Q1
2025-26
Q2
2025-26
Q3
2
5
9
0 0
96
1 1
3
1
3
2
3
1
2
Home Fire Safety Visits
2021-22
Q4
2022-23
Q1
2022-23
Q2
2022-23
Q3
2022-23
Q4
2023-24
Q1
2023-24
Q2
2023-24
Q3
2023-24
Q4
2024-25
Q1
2024-25
Q2
2024-25
Q3
2024-25
Q4
2025-26
Q1
2025-26
Q2
2025-26
Q3
300
8372
239
199 203
264260
220
107106
239 227 229 213 224
Fire Safety Audits
2021-22
Q4
2022-23
Q1
2022-23
Q2
2022-23
Q3
2022-23
Q4
2023-24
Q1
2023-24
Q2
2023-24
Q3
2023-24
Q4
2024-25
Q1
2024-25
Q2
2024-25
Q3
2024-25
Q4
2025-26
Q1
2025-26
Q2
2025-26
Q3
14
37
46
1 19
35
1617
23
18
12
23 22
36
11
37
Page 31

Page 32

SFRS is dedicated to reducing accidental dwelling fires in domestic properties across Scotland. This commitment is evident through   
our proactive measures, community engagement, and continuous improvement strategies. 
SFRS employs a range of proactive measures to prevent fires before they start. One of their key initiatives is the HFSV program, 
where Community Action Teams and Operational Crews visit homes to assess fire risks and provide tailored advice on fire prevention.
These visits often include the installation of smoke alarms and heat detectors to comply with Scottish Government legislation thus
ensuring that homes are equipped to detect fires early. 
Over this quarterly reporting period we see a decrease in accidental dwelling fires across West Dunbartonshire by 1, from the previous
quarter and by 15 for Q3 year on year.
202610/02/26 © Scottish Fire & Rescue ServiceReport generated on
Accidental Dwelling Fires
in this period
Extent of Damage Incidents

Not applicable 14
Limited to item 1st ignited 2
Limited to floor of origin (not whole
building)
1
Limited to room of origin 1
Source of Ignition (Top 10)
Cooking appliance Electricity supply Heating equipment Naked flame Other appliance or
equipment
Smoking Related
11
2 2
1 1 1
Trend by Quarter (4 years)
15
20
25
30
35
18
Incidents by Ward
Dumbarton
Leven
Clydebank Central
Clydebank Waterfront
Kilpatrick
Lomond
6
5
4
1
1
1
2025-26 Q33. Accidental Dwelling Fires
Page 32

Page 33

4. Accidental Dwelling Fire Casualties
Non-Fatal
Casualties
Fatal
Casualties
Nature of Injury/Cause of
Death
Casualties

SFRS is committed to reducing accidental dwelling fire casualties across all communities in Scotland. This dedication is
reflected in our comprehensive reduction strategies, community-focused initiatives, and continuous efforts to improve    
fire safety.
Through strategic initiatives, community engagement, a data-driven approach, support for vulnerable groups, and 
continuous improvement, we strive to make every home in Scotland safer. Our efforts not only save lives but also foster
a culture of fire safety awareness and prevention within our communities.
Over this reporting period the number of accidental dwelling fire casualties has remained at 0.
There were no fatal dwelling fire casualties over this recording period.
202610/02/26 © Scottish Fire & Rescue ServiceReport generated on
Casualties by Ward
Trend by Quarter (4 years)
0
5
10
People
Rescued by
Firefighters
Extent of Harm
(Non-Fatal)
First Aid Given
at Scene
Hospital Slight
Injuries
Hospital Serious
Injuries
2025-26 Q3
0 0 1
0 0 0
Page 33

Page 34

5. Non-Fire Casualties
202610/02/26 © Scottish Fire & Rescue ServiceReport generated on
Non- fire casualties encompass all other incidents we attend, including road traffic collisions, water rescues, and other 
specialist type incidents that do not involve fire. 
Over this recording period we have seen an increase in non-fire casualties, from 10 to 14, which we will continue to actively
monitor. 
Unfortunately, we have recorded two non-fire fatal casualties in this period (an increase from 1 non-fire fatal in the previous
quarter). These are incidents where SFRS responds to assist agencies, such as Police Scotland and Scottish Ambulance. 
Casualties by Ward
Leven
Clydebank Central
Dumbarton
Lomond
Clydebank Waterfront
Kilpatrick
4
3
3
2
1
1
Trend by Quarter (4 years)
5
10
Non-Fatal
Casualties
Fatal
Casualties
People
Rescued by
Firefighters
Extent of Harm
(Non-Fatal)
First Aid Given
at Scene
Hospital Slight
Injuries
Hospital Serious
Injuries
Nature of Injury/Cause of Death Casualties

Hypothermia 4
Cuts/Lacerations 2
Back / Neck injury (spinal) 1
Chest / Abdominal injury 1
Collapse 1
Drowning 1
Not known 1
Other 1
Other medical condition 1
Overcome by gas, smoke or toxic
fumes; asphyxiation
1
2025-26 Q3
12 2 18
1 9 2
Page 34

Page 35

6. Deliberate Fires
Property Type Incident

Refuse 45
Road Vehicle 9
Other outdoors (including land) 8
Grassland, woodland and crops 6
Dwelling 4
Non Residential 2
Other Residential 1
Outdoor structures 1
We are committed to reducing deliberate fire setting, recognising the significant dangers it poses to communities and the environment. 
Deliberate fires can endanger lives, cause property damage, and divert valuable resources away from genuine emergencies. We have several        
strategies to reduce this type of incident including: 
Community Engagement: We actively engage with communities to raise awareness about the risks and consequences of deliberate fire 
setting. This includes educational programs aimed at children and young people in West Dunbartonshire Schools.
Collaboration with Partners: We collaborate with various partners, including Police Scotland, Community Wardens and with local 
schools.
Reporting and Prevention: We encourage the public to report any suspicious activities or build-up of rubbish that could potentially be 
set on fire 
Over this reporting period there was a reduction in deliberate fires from 81 to 76.
202610/02/26 © Scottish Fire & Rescue ServiceReport generated on
Incidents by Ward
Clydebank Waterfront
Leven
Dumbarton
Clydebank Central
Kilpatrick
Lomond
18
16
14
13
9
6
Trend by Quarter (4 years)
0
50
100
150
200
76
Deliberate Fires
in this period
2025-26 Q3
Hour of Day
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Page 35

Page 36

7. Non-Domestic Fires
We are dedicated to reducing non-domestic fires, recognising the significant impact these incidents can have on businesses,
public buildings, and the wider community. Non-domestic fires can lead to substantial economic losses, disrupt services, and
pose serious risks to public safety. 
Our local fire safety enforcement team acts as an enforcing authority for fire safety legislation in non-domestic premises. 
This includes regular inspections and ensuring compliance with fire safety regulations. Our enforcement team is also there to
provide support and education to duty holders, including building owners, managers, and staff, to help them comply with 
current legislation.
Over this recording period we saw an increase in Non-Domestic fires from 0 to 7, which we will continue to monitor.
202610/02/26 © Scottish Fire & Rescue ServiceReport generated on
Non-Domestic
Fires in this
period
2025-26 Q3
Top 15 Property Types
Property Type Incidents

Retail 3
Hospitals and medical care 1
Public Utilities 1
Religious 1
Sheltered Housing - not self
contained
1
6 (85.7%)
1 (14.3%)
Accidental
Deliberate
Incidents by Ward
Dumbarton
Clydebank Central
Clydebank Waterfront
Leven
3
2
1
1
Extent of Damage
Not applicable Limited to item 1st ignited
4 3
Trend by Quarter (4 years)
0
5
10
7
Page 36

Page 37

8. Unwanted Fire Alarm Signals
SFRS introduced a new policy in 2023 aimed at significantly reducing Unwanted Fire Alarm Signals (UFAS). This initiative 
is part of our ongoing commitment to enhance community safety and optimise the use of resources.
Unwanted Fire Alarm Signals are false alarms triggered by automatic fire alarm systems. These false alarms can be 
caused by various factors, including cooking fumes, dust, or lack of maintenance. UFAS incidents divert fire crews from    
genuine emergencies, leading to unnecessary costs and potential delays in response to real fires. 
Since the implementation of our revised policy, we continue to see a numbers reduce in this type of incident
This is highlighted by the steady and continued reduction from to 29 to 28 in this report.
202610/02/26 © Scottish Fire & Rescue ServiceReport generated on
Unwanted Fire Alarm
Signals in this period
2025-26 Q3
Top 15 Property Types
Property Type Incidents

Hospitals and medical care 9
Residential Home 9
Hotel/motel 2
Sheltered Housing - not self contained 2
Warehouses and bulk storage 2
Boarding House/B&B for homeless/asylum
seekers
1
Industrial Manufacturing 1
Industrial Processing 1
Retail 1
Incidents by Ward
Clydebank Waterfront
Dumbarton
Lomond
Kilpatrick
Leven
Clydebank Central
11
6
5
3
2
1
Trend by Quarter (4 years)
50
100
28
Page 37

Page 38

9. Road Traffic Collisions
The SFRS is committed to reducing the number of Road Traffic Collisions (RTCs) across Scotland. Recognising the 
devastating impact these incidents can have on individuals, families and communities, we have implemented a range of   
strategies and initiatives aimed at prevention and effective response. 
We work closely with Police Scotland and attend the 'L' Division Road Safety Governance group on a quarterly basis.      
This meeting allows stakeholders to identify new and existing risks and coordinate road safety strategies across West 
Dunbartonshire. 
We did see an increase in RTCs over this recording period from 8 to 10 incidents, which we will continue to monitor.
There were no fatal casualties and one casualty taken to hospital with serious injuries.
202610/02/26 © Scottish Fire & Rescue ServiceReport generated on
Road Traffic
Collisions in
this period
Non-Fatal
Casualties
Fatal
Casualties
People
Rescued by
Firefighters
Extent of Harm
(Non-Fatal)
First Aid Given
at Scene
Hospital Slight
Injuries
Hospital Serious
Injuries
2025-26 Q3
Incidents by Ward
Clydebank Waterfront
Dumbarton
Lomond
Kilpatrick
5
2
2
1
Trend by Quarter (4 years)
5
10
10
5 0 5
0 4 1
Property Type Incidents

Car 9
Lorry/HGV 1
Incident Type Incidents

Vehicle (Non-fire) 10
Page 38

Page 39

10. Home Fire Safety Visits
202610/02/26 © Scottish Fire & Rescue ServiceReport generated on
11. Fire Safety Enforcement
Job Type Count

Audit 37
Short Post Fire Audit 1
The SFRS referral pathway for HFSVs, aims to enhance community safety and better support vulnerable individuals.        
This initiative is part of our ongoing commitment to reduce fire risks and improve overall safety in homes across Scotland. 
The revised HFSV programme focuses on a more targeted approach, prioritising high risk individuals who meet specific 
eligibility criteria. These criteria are based on extensive research into factors that increase the risk of fire fatalities. 
The goal is to ensure that those most vulnerable receive the necessary support and intervention to prevent fire incidents.
Audits by Ward
Dumbarton
Clydebank Waterfront
Leven
Lomond
22
6
6
3
2025-26 Q3
HFSVs by Ward
Leven
Dumbarton
Clydebank Waterfront
Kilpatrick
Clydebank Central
Lomond
20
17
16
15
10
5
Home Fire
Safety Visits
83
Page 39

Page 40

12. Community Safety & Engagement
202610/02/26 © Scottish Fire & Rescue ServiceReport generated on
2025-26 Q3
Community Safety Campaigns/ Safety Messaging 
Bonfire/Firework safety 
In the lead up to 5 November, our Community Action Team and 
operational crews delivered bonfire/firework safety presentations       
across West Dunbartonshire primary and secondary schools.            
The sessions covered the risks linked to bonfires and fireworks and   
highlighted how young people can stay safe during this busy period. 
Pupils engaged well and asked useful questions, and staff welcomed 
the support in reinforcing key safety messages ahead of Bonfire Night.
Thank you to everyone involved for helping promote safer choices in 
our communities. 
We were also happy to see the positive support and multi-agency              
cooperation once again from West Dunbartonshire Council 
Departments and Police Scotland, in the publication of the Bonfire & 
Firework Joint Protocol. Each year, this process strengthens our
partnership working and provides opportunities to review our 
prevention actions in the lead up to Bonfire Night. 
Christmas Gift Appeal 
The SFRS Christmas Gift Appeal, delivered in partnership with 
Y-Sort it, was a huge success in 2025. Thanks to the generosity of the  
public and supporting partner agencies, a large number of toys and   
gifts were collected, ensuring that local children and families received
much needed support over the festive period. 
Home Fire Safety Visit 
We launched a new referral process for Home Fire Safety Visits, 
designed to better identify and support individuals at higher risk. This 
update introduces a streamlined digital referral system and improves 
collaboration through a new data sharing framework. 
The final phase for partner access will be available soon, with further 
updates to follow. To support the roll out, SFRS will be providing 
ongoing training and guidance to partner organisations, ensuring they
can use the new system effectively. These improvements reflect our  
continued commitment to enhancing fire safety and reducing fire 
related incidents across Scotland.
Page 40

Page 41

13. Glossary of Terms
Term - What it means
ADF
Accidental Dwelling Fire.
HFSV
Home Fire Safety Visit.
PDIR
Post Domestic Incident Response, a term used to indicate actions taken following attendance at a fire or
other incident in the home. PDIRs include amongst things the offer of a free follow up home fire safety
visit.
RTC
Road Traffic Collision.
Special Service
Calls to incidents which are not fires or false alarms such as RTCs, rescues, flooding, incidents involving
hazardous materials or the provision of assistance to other agencies.
UFAS
Unwanted Fire Alarm Signals. When an automatic fire detection and alarm system is activated as a result
of anything other than an actual fire the activation is classed as a false alarm. If an attendance is made to
such an event by the Scottish Fire and Rescue Service, then the event is recorded as an UFAS incident.
UFAS Policy Change
In response to COVID, on the 6th May 2020, the SFRS decided to send 1 pump to UFAS premises that
did not have their own Predetermined attendance (PDA).
As of 1st July 2023, the COVID interim 1 pump response was ended and a new UFAS policy was
implemented.
The new policy is to call challenge all UFAS incidents with the intention of non-attendance. Hospitals, care
homes, and sleeping risk premises are all exempt and receive either 2 pumps or their premise specific
PDA.
202610/02/26 © Scottish Fire & Rescue ServiceReport generated on Page 41

Page 42

Design, figures and charts by the Business Intelligence team.
Page 42

Page 43

WEST DUNBARTONSHIRE COUNCIL
Report by the Chief Officer, Housing
Housing and Communities Committee: 25th February 2026
Subject: More Homes West Dunbartonshire – West Dunbartonshire Council
Affordable Housing Supply Delivery Programme
1. Purpose
1.1      This purpose of this report is to provide the Housing and Communities
Committee an update on progress with West Dunbartonshire’s More Homes
Programme which oversees the delivery of the Council’s new home building
programme.
2. Recommendations
2.1 It is recommended that the Housing and Communities Committee:
(i) Notes the content of the report and the progress made to date in the
delivery of the Council’s More Homes West Dunbartonshire approach:
(ii) Notes the completion of the Gilmour Avenue development in January
2026; and  
(iii) Invite the Chief Officer, Housing, to carry out the procurement of, and to
subsequently award, the contract up to budgeted costs for the new build
development at the former Frank Downie Care Home at Ottawa Crescent,
Dalmuir;
3. Background
3.1 In West Dunbartonshire the Affordable Housing Supply Programme (AHSP) is
delivered through a More Homes West Dunbartonshire strategic approach
which has successfully delivered over one thousand new affordable homes in
West Dunbartonshire and includes the Council’s own new home building
programme.
3.2 The Strategic Housing Investment Plan (SHIP) 2026-2031, outlining West   
Dunbartonshire’s Affordable Housing Supply Programme through the More
Homes West Dunbartonshire approach was approved by the Housing and
Communities Committee in November 2025. The SHIP outline plans to
contribute to meet the Council Administration’s aim of delivering 2500 new
affordable and social rented homes over the 10-year period 2022-2032.
4. Main Issues
More Homes West Dunbartonshire - Delivery Programme
ITEM 8
Page 43

Page 44

4.1 Building new affordable homes has an important role to play in revitalising
local economies and assisting with post-pandemic and economic recovery
plans, negating the impacts of the current cost of living crisis and combatting
poverty principally child and fuel poverty.  It is also clear that the need for
affordable homes has and will increase in the current ongoing economic
environment.
4.2 The delivery of new affordable homes has a key role to play in revitalising
local economies and assisting with wider economic recovery plans, negating
the impacts of the current cost of living crisis and combatting poverty,
principally child and fuel poverty. It is also clear that the need for affordable
homes has and will increase in the current ongoing economic environment
both in a local and national context.
4.3 In July 2025, Shelter published its study The Social Value of New Social
Housing in Scotland which calculated that each new social home in Scotland
can generate on average £11,639 in social value within just six months of a
tenant moving in. This figure includes a £990.44 saving to the public purse
and £10,648 in wellbeing value to the tenant, who benefits from improved
opportunities such as securing employment, better health, transport
connections, and reduced housing costs, thanks to a new social home.  The
research report’s key conclusion is that it has shown that new social housing
is driving improvements in social, economic and health outcomes for its
residents, and where this impact is achieved, there is huge capacity for
significant preventative savings to wider society.
4.4 The Council’s More Homes West Dunbartonshire approach is an ambitious
plan that aims to continue the positive momentum of the delivery of much
needed Council homes in West Dunbartonshire and will significantly assist the
Council’s aim to deliver 2500 new social and affordable homes by 2032.
4.5 As the largest affordable housing developer in West Dunbartonshire, the
Council has identified a number of development sites for new council homes
to address existing and new housing need. The design of these homes
provides sustainable homes using innovative technology and delivering on our
low carbon ambitions including Passivhaus and other net zero carbon
opportunities.  We anticipate the new homes delivered by the Council will
have a minimum lifespan of beyond 100 years.
4.6 The Council’s More Homes West Dunbartonshire approach has evidenced
strong support from council tenants and was recently highlighted as one of the
top two key future spending priority areas for tenants through the
comprehensive tenant satisfaction survey reported to the Housing and
Communities Committee in February 2025.
4.7 In September 2025, the Council’s major housing led regeneration project
which overseen the development of 88 new council homes at Clydebank East
was awarded the prestigious Herald Property Awards - Affordable Housing
Development of the Year Award recognising this high-quality housing 
Page 44

Page 45

development.  This development is also a finalist in the Scottish Housing
Awards 2025 in the Excellence in Regeneration and Sustainability category.
4.8 The three most recent new home developments completed highlighted above
have significantly contributed to meeting housing need within West
Dunbartonshire communities and combined have contributed to lifting 121
children out of homelessness and into a secure tenancy. 
4.9 The Strategic Housing Investment Plan and HRA Capital Plan outlined the
plans the Council have for meeting their new build ambitions.  An update on
each development site is provided below: -
Willox Park Phase 1, Doveholm, Dumbarton
The Phase 1 development of seventeen new homes for the elderly at a former
care home site will comprise of the housing mix below.
This will be our first project using a ground source heat network to deliver heat
and hot water.
Current tenants at Willox Park have been consulted throughout the design
process and this has continued with the contractor holding Q&A sessions. 
We are currently working to make sure the process of moving into the new
facility is as easy and streamlined as possible. The units have all been
allocated.
The original move to the new facility was planned for 30th November 2025.
Unfortunately, there has been a delay in the programme due to issues with
the fabrication of the steel balconies for the new homes. McTaggarts have
asked for an extension of time.
The new completion date is 9th February 2026. The tenants have received
communications on their moving arrangements which the Council is
facilitating.
Gilmour Avenue, Hardgate
This 2x 3-bedroom development was completed and handed over in January
2026.
HSCP has identified occupants for one of the houses and a tenant household
on the transfer list have been allocated for the other.
House Type Sustainability Standard Number of New
Homes
Flat 2bed/3person Net Zero 2
Flat 1 bed/2person Net Zero 15
Page 45

Page 46

Willox Park Phase 2
Feasibility studies for the site are showing an increased site capacity of 22
new homes from 21 homes The current proposed housing mix is highlighted
below: -
McTaggart Construction have been awarded the design and build contract
which will also include the demolition of the existing homes following
completion of Phase 1. All homes are being designed to housing for varying
needs standards and dementia friendly principles to encourage ageing in
place and inclusive living.
Phase 2 is part of the wider housing regeneration plans for the Willox Park
area and priority to the new homes in Phase 2 will be given to the tenants
within Phase 1 in the first instance.
Bonhill Gap Site Strategy
The 28 units of housing at Braehead (17 homes) and Campbell Street (11
homes) went on site in August 2025 and are scheduled to complete within a
56-week period. 
The Council have been successful in achieving above benchmark Affordable
Housing Supply Programme funding from the Scottish Government amount to
over £131k per home.
The sites are currently facilitating work experience for West Dunbartonshire
residents who have presented from the Working4U Project Search team.
The tender for the O’Hare project (6 units) was returned on 30th October. The
evaluation process has now been complete, and JR Group have been
successful with a tender price of £1.5m We anticipate grant levels to be
consistent with the award for the wider Bonhill Gap site development.
The housing mix of the full Bonhill Gap Site development programme is
highlighted in the table below and will include 8 large family homes to meet
the key identified need: -
House Type Sustainability
Standard
Number of New
Homes
Bungalow 1bed/2person Net Zero 14
Bungalow 1bed/2person w/c Net Zero 2
Cottage Flat 1bed/2person UF Net Zero 3
Cottage Flat 1bed/2person LF Net Zero 3
House Size Sustainability Standard Number of New
Homes
1bed wheelchair Net Zero 4
1 bed general needs Net Zero 16
2 bed wheelchair Net Zero 3
3 bed general needs Net Zero 3
Page 46

Page 47

Bank Street, Alexandria
The development will consist of twenty-two sheltered/amenity housing units in
partnership with the HSCP. A site start was achieved in October 2025 and is
scheduled for completion in late January 2027.
House Type Sustainability Standard Number of New
Homes
Flat 1bed/2person w/c Net Zero 22
Communal Room Net Zero 1
Staff Office Net Zero 1
As reported to the August Housing and Communities Committee the tender
return was some £2.4m below the initial estimated cost.  This development as
with the development at Willox Park, involved the tenants at Gray Street who
have been consulted throughout the design process and will be assisted to
make the transition as smooth as possible.
The Council is currently undertaking feasibility studies in terms of future
options for Gray Street, Alexandria. Following work on the feasibility the
optimum house type and number of homes (mix of cottage flats and family
houses) would be circa 15 new homes to meet housing need.
West Thomson Street (former Clydebank Health Centre)
Demolition of the former Clydebank health centre building was completed in
late 2024.
The proposed development will provide 42 new homes - 15 units of family
housing and 27, fully accessible, sheltered/amenity homes for the elderly. The
proposed housing mix is noted below: -
4 bed general needs Net Zero 2
5 bed general needs Net Zero 4
7 bed general needs Net Zero 2
House Type Bed Number WCH
Sheltered/Amenity
Flat
1 27 27
Cottage Flat 1 2 2
Duplex Cottage Flat 3 2
House 5 2
House 4 5
House 3 4
Total 42 27
Page 47

Page 48

The planning application for this site was submitted 8th October 2025. We are
continuing to temporarily suspend lettings within the Young Street sheltered
housing complex unless in emergency circumstances as we complete the
consultative exercise which will see the sheltered/amenity new housing
provision potentially as replacement housing for the existing Young Street
tenants. As planned, The Young Street tenants will have the opportunity to
visit the Willox Park Phase 1 homes to give more informed feedback of a
potential new homes within this development.
Following a competitive procurement exercise, CCG have been awarded the
contract for the design and build of the development.
Dennystoun Forge Gypsy/Traveller Site
The project has been scored and assessed as a priority in the new Strategic
Housing Investment Plan, with a proposed site start next financial year
2026/27. Our in-house design team and procurement colleagues are
proceeding to detail our plans, and discussions are taking place with other
council service areas in terms of assessing potential decant location options
to allow the works to the existing site to commence.
Regular engagement continues with the Dennystoun Forge community
through monthly engagement meetings. The community are supported by
Minority Ethnic Carers of People Project (MECOPP) including representation
by the charity at these engagement sessions. The regular engagement has
been welcomed by the community and has with dedicated staff resource led
to a strong collaborative focus on the delivery of the new accommodation.
Our focus remains on identifying suitable decant options and on what type of
chalet will be chosen for the final design. We are consulting on to what extent
home design can be customised to meet individual needs.
The Scottish Government has now issued guidance on how these projects will
be funded through the Affordable Housing Supply Programme for 2026/27,
and this will influence our discussions going forward.
Queen Mary Avenue, Clydebank (Clydebank Gap Sites)
This development consists of 17 new units on the now demolished Queen
Mary Day Centres in Drumry which was acquired from the Council’s General
Fund at market value. 
House Type Sustainability Standard Number of New
Homes
1 bed/2 person  Cottage Flat Net Zero 10
2 bed/3 person WCH Cottage Flat Net Zero 1
3 bed/4 person Cottage Flat Net Zero 1
3 bedroom terraced house Net Zero 3
4 bedroom semi-detached Net Zero 2 
Page 48

Page 49

The Council’s appointed main contractor, CCG, has undertaken the design
stage for this site and successfully initiated a site start on the 20th October
with a planned programme of 61 weeks. This start date achieved is only one
year and one month after the demolition highlighting the success of the
procurement and design strategy for this project and the ability to deliver at
pace within the context of the current housing emergency.
Dumbuie Avenue and Smollett Road (Silverton Regeneration)
The council have been assembling this site for over 10 years, following
structural issues with the previous properties located within the sites which
were demolished in November 2024. 
Following approval from the Housing and Communities Committee to direct
award a design and build contract to deliver the Silverton regeneration project
up to the budgeted costs for project (Dumbuie Avenue and Smollett Road),
the project is now included within the Council’s Strategic Housing Investment
Plan 2026/27-2031/32 which was approved at the Housing and Communities
Committee of 19th November 2025.
The contractor will be undertaking more detailed site investigation to
determine what is possible in terms of future housing mix.
Ottawa Crescent
The Council are working to enter into a design and build contract with the
current site owner to deliver 21 amenity homes, similar to the successful
developments at Creveul Court, Alexandria and Mount Pleasant, Old
Kilpatrick. This was assessed as a strategic housing priority in the Strategic
Housing Investment Plan approved in November. This is a flat site which
would lend itself well to this type of housing as we strategically prepare for an
ageing population.
The proposed housing Mix is provided below:
House/Flat Type Bedrooms Number
Flat GF WCH 1 3
Flat with lift 2 9
GF Cottage Flat 1 2
FF Cottage Flat 1 2
Bungalow 1 5
It is now planned to carry out a procurement exercise to award the design and
build construction contract to deliver the new homes at Ottawa Crescent,
Dalmuir, Clydebank within the approved budget.  As the site has been granted
planning permission, it could be on site in Summer 2026.
Buyback Programme
Total number of properties purchased in 2025/26 financial year   29
Page 49

Page 50

Total Purchase Value                                                                    £2,733,500
There are currently 6 properties under offer, 1 of which is a 5 apt bungalow
which will assist in meeting medical housing need in West Dunbartonshire.
Below is a breakdown of purchases, into electoral wards for this financial
year:
4.10 The Housing Service are continuously looking for opportunities to provide
additional new build council homes and will bring any potential site to the
Housing and Communities Committee with as much information as possible
as part of the regular More Homes update paper.
5. People Implications
5.1 The delivery of the More Homes delivery programme is managed through
existing resource within the Housing Development & Homelessness team
funded from the Housing Capital Investment Programme. 
6. Financial and Procurement Implications
Financial
6.1 The Council has to date delivered 586 new homes for social rent; these
additional homes bring council tax revenue of around £815k per year to West
Dunbartonshire Council.
6.2 On 5 March 2025 supported by tenant representatives the Council approved
the Housing Capital Programme 2025-2030 which saw appropriate resources
committed to the delivery of new council homes in West Dunbartonshire.  A
net expenditure budget of £69m for the affordable housing supply programme
inclusive of acquisitions is factored into the 5-year HRA Capital Programme. 
As it currently stands, it is anticipated that this programme will complete within
project life budget.
PROPERTY SIZE PURCHASED
5 apt 6
4 apt 11
3 apt 3
2 apt 9
Buyback Acquisitions 2025/26 No of Acquisitions (as at 15/01)
Ward 1 - Lomond 3
Ward 2 – Leven 10
Ward 3 – Dumbarton 3
Ward 4 – Kilpatrick 4
Ward 5 – Clydebank Central 5
Ward 6 – Clydebank Waterfront 4
Total 29
Page 50

Page 51

6.3 Housing and Finance Officers will continue to assess the ongoing affordability
of future developments within the context of the Housing Revenue Account
Business Plan.
Procurement
6.4 All new development sites will be subject to new detailed procurement
strategies and the opportunities highlighted within 4.8 of this report will
continue to be prioritised. Where the contract award is less than £213,000,
authority is delegated to the Chief Officer in consultation with the Procurement
Manager to instruct the award of contracts for the planned revenue and
capital spend detailed in this report to suppliers providing the most
economically advantageous offer to the Council.
6.5 All procurement activity conducted by the Council more than £2m is.
subject to a contract strategy. The contract strategy for new housing
development within the HRA Capital Programme will be developed by the
Corporate Procurement Unit in consultation with Housing Development
Officers. The contract strategy will include but is not limited to; contract scope,
service forward plan, the market, procurement model, and routes – including
existing delivery vehicles, roles and responsibilities, risks, issues and
opportunities and on-going contract management. Opportunities to maximise
the positive social, economic, and environmental impact for the Council
through the relevant procurement processes will be developed in line with
procurement policy.
7. Risk Analysis
7.1 All Council new build projects have their own Risk Register which highlights
the risk within and out-with the project team’s control.  These are maintained
and adjusted on an on-going basis.
7.2 With any new build project there is a risk that as the projects develop the cost
increases beyond the estimated contract cost.  Any additional borrowing
requirements, or conversely, cost savings will be reported to future meetings
of the Housing and Communities Committee. However, this is mitigated
through a target cost model approach in our current contract arrangements
within the Scottish Procurement Alliance (SPA) framework and Scotland
Excel.
7.3 Housing supply continues to be the key factor in terms of the national and
local housing emergencies and if not increased and/or demand reduced it will
lead to continued pressures on other Council and Health and Social Care
Partnership service areas such as Homelessness which will have negative
financial implications for the wider Council’s general fund. 
Page 51

Page 52

8 Environmental Sustainability
8.1 The delivery of new homes is within the approved More Homes zero carbon
approach. Our current and future approach to strategic housing asset
management will continue to prioritise a ‘zero carbon’ approach to decision
making and deliverability and this will be done the aims of the Housing Asset
Management Strategy and the Council’s Climate Change Strategy.
9. Equalities Impact Assessment (EIA)
9.1 The proposal does not alter any existing policy or pattern of service delivery
and so is not considered to require an equalities impact assessment.
10. Consultation
10.1 As part of a rent consultation exercise in 2025, 92% of respondents indicated
their support for the Council’s ambitious plans to deliver the Housing Revenue
Account (HRA) new council house build programme. In addition, there was
positive support for the wider delivery of new build housing as part of the
current Local Housing Strategy.  Regular updates on new build development
are provided to the West Dunbartonshire Tenants and Residents Organisation
at the bi-monthly liaison meetings.
11. Strategic Assessment
11.1 The Local Housing Strategy is the overarching document setting out the
strategic direction for housing across all tenures and informs the future
investment in housing and related services across West Dunbartonshire.
11.2 Having considered all the Council’s strategic priorities, this report, and the
provision of new supply social housing for rent contributes greatly to all the
Council’s strategic priorities.
Peter Barry
Chief Officer, Housing
Date: 30 January 2026
Person to Contact: John Kerr – Housing Development and Homelessness
Manager, Housing Development and Homelessness
Team, Housing and Employability, telephone:
07793717981, email: john.kerr@west-dunbarton.gov.uk
Mikayla Deeley, Senior Housing Development Officer,
Housing Development and Homelessness Team,
Housing and Employability: email mikayla.deeley@west-
dunbarton.gov.uk
Page 52

Page 53

Appendices: None
Background Papers: West Dunbartonshire Council’s Local Housing Strategy
West Dunbartonshire Council’s Strategic Housing
Investment Plan
Local Housing Strategy, Health Inequalities Impact
Assessment
Wards Affected: All
Page 53

Page 54

Page 54

Page 55

WEST DUNBARTONSHIRE COUNCIL
Report by the Chief Officer, Housing
Housing and Communities Committee: 25 February 2026
___________________________________________________________________
Subject:     West Dunbartonshire Housing Emergency Declaration Action Plan
1. Purpose
1.1 The purpose of this report is to provide members with an update on the Housing
Emergency Declaration Action Plan (HEDAP).
2. Recommendations
2.1 It is recommended that the Housing and Communities Committee:
(i) Note the progress to date and the implementation of the key actions of the
Housing Emergency Action Plan as summarised in section 4.1 – 4.10 of
this report and in the action plan update within Appendix 1 of this report.
(ii) Note update from a second West Dunbartonshire Housing Summit which
took place on 2nd February 2026 in 4.3 of this report.
(iii) Note further updates on the Scottish Government response to the national
emergency in sections 4.11 – 4.16 of this report and what it means for
West Dunbartonshire Council’s Housing and Homelessness Services.
(iv) Note the Housing Bill has now received Royal Assent on 6 November
2026 as detailed in section 4.17 of this report and note the sections to be
taken forward in 2026/27.
(v) Note our Housing First Service has been expanded utilising additional
funds from the Scottish Government as detailed in 6.4,
(vi) Note the Chief Officer, Housing will continue to bring an update report to
future Housing and Communities committee meetings.
3. Background
3.1 On the 1 May 2024 Housing and Communities Committee agreed to declare a
Housing Emergency in West Dunbartonshire due to extreme and unprecedented
pressures facing housing and homelessness services in WDC.
3.2 This was despite positive achievements across Housing to help manage the acute
housing need in West Dunbartonshire including the following:
 262 households prevented from experiencing homelessness,
 Progress in reducing the number of empty homes (council voids); and
ITEM 9
Page 55

Page 56

 The construction of new council homes at the following development sites
Clydebank East, Mount Pleasant, Pappert and Gilmour Avenue.
3.3 Despite this, housing demand increased and the following metrics highlighted the
pressures on Housing and Homelessness within West Dunbartonshire prior to the
housing emergency declaration.
 Over five thousand on the Council’s housing waiting lists.
 274 households in temporary accommodation awaiting an offer of
permanent housing, of those eighty-nine households have children within
them.
 The expected new homeless assessments in excess of 1000 are to be
made during the 2024/25 reporting period.
3.4 As reported previously to the Housing and Communities Committee, the Council
had been unable to fulfil all our statutory duties under homelessness legislation
and has incurred sixty-eight breaches of the Unsuitable Accommodation Order
(UAO) following 274 households being placed in Bed & Breakfast Accommodation
during 2023/24.
3.5 The increased supply of new social homes is the key element to help address the
demand pressures, The funding cut to the wider Affordable Housing Supply
Programme of around 24% in 2024/25, significantly contributed to the Housing
Emergency Declaration.
3.6 West Dunbartonshire Council was the fifth local authority to declare a housing
emergency following declarations made in Argyll and Bute, Edinburgh, Glasgow,
and Fife. Since the West Dunbartonshire declaration, a further eight local
authorities have followed suit and made a housing emergency declaration (South
Lanarkshire, West Lothian, Angus, Scottish Borders, Dumfries and Galloway,
Aberdeen, East Renfrewshire and East Lothian). Therefore 13 of 32 Scottish local
authorities have declared housing emergencies, including four of the six housing
stock transfer authorities.
3.7 Significantly on the 15 May 2024, the Scottish Government declared a
National Housing Emergency in the Scottish Parliament. They launched their
action plan in September 2025.
4. Main Issues
4.1 The action plan has four main themes they are as follows:
 Theme 1. Deliver and maintain More Homes - West Dunbartonshire
approach to the delivery of affordable housing,
 Theme 2. Make Best Use of Existing Stock,
 Theme 3. Enhancing Housing Access and the prevention of
homelessness, and
 Theme 4. Strengthen the Financial viability and capacity of the Housing
Revenue Account and associated Housing and Homelessness budgets.
4.2 The Housing Emergency Project Board (HEPB) continues to meet monthly
basis since the housing emergency declaration led by the Chief Officer,
Page 56

Page 57

Housing.  The HEPB agreed further progress will be made via existing
governance arrangements such as Housing Improvement Board, More Homes
Project Board and Better Homes Project Board and reported to the overarching
Housing Emergency Project Board. 
A Housing Summit of key Housing and Community Planning stakeholders was
organised in February 2025.  A second successful West Dunbartonshire
Housing Summit was held on 2 February 2026 with over 60 attendees from
every West Dunbartonshire Registered Social Landlord, Health and Social
Care colleagues, Community Planning Partners, Tenant Leaders, Third Sector
and Elected Members.  Positive conversations took place on further
collaborative actions and discussions for the coming year.  A refreshed action
plan will be presented to the Housing and Communities Committee in May 2026
reflecting the outputs of the Housing Summit.
4.4 There are now a total of 68 actions within the plan. Of which 35 are now fully
complete with another 19 actions more than 50% complete.
4.5 A full progress report is attached as Appendix 1 of this report and some highlights
are summarised in the sections below: - 
Deliver and maintain More Homes - West Dunbartonshire approach to the
delivery of affordable housing
4.6 The Housing and Communities Committee Convenor wrote to the then Housing
Minister requesting the reinstatement of the funding cut to the Affordable
Housing Supply Programme funding.  Our funding for the Affordable Housing
Supply Programme has been reinstated.  The Council supported by tenant
prioritisation has continued to deliver much needed new homes.  In 2025/26 the
Council has overseen the completion of 88 new homes at Clydebank East, 19
new homes at Mount Pleasant, 26 new homes at Pappert, 2 at Gilmour Avenue
and the completion of 17 new homes at Willox Park Phase to meet demand.
The delivery of these new homes is supported by The Council’s buyback
scheme targeting housing need in West Dunbartonshire with a particular focus
on larger family homes, 29 buybacks year to date in 2025/26 with a further 6
currently under offer.  The planning review is now at national level which West
Dunbartonshire Council fed into and welcome the outcome.  It is unlikely for any
significant updates to be issued until after the elections in May.
Make Best Use of Existing Stock
4.7 There has been positive progress around void performance within the Council’s
housing stock with voids been reduced to 150 at year end and continues to
reduce further to 125 in 2025/26.  The new repairs policy is being monitored
since its rollout in April 2025.  Progress has been made on the review of
supported accommodation with one of our units closing to allow the next stages
to be taken forward.  A campaign drive along with additional actions to help
promote and maximise the use of Homeswapper (mutual exchange scheme) to
further meet housing need has been continuing with further progress to be
made into 2026/27.    The new empty homes strategy has brought 39 homes
back into use year to date in 25/26, five of which have brought back into use as
council homes.  Our damp and mould sensor project continues to roll out across
Page 57

Page 58

our housing stock, and the review of our leased properties will be completed
before the end of 2025.
Enhancing Housing Access and the prevention of homelessness
4.8 Continued monitoring of the refreshed approach to assist with preventing
negative housing situations including a refreshed housing pathway for WDC
tenants who flee domestic violence.  Actions in the new Housing Solutions
Strategy are being taken forward including exploring one access to housing.
The transfer led allocations approach for new builds continues to be
implemented and the outcomes of this will be reviewed at the end of the year.
There has also been significant progress made around a public awareness
campaign on homelessness but further progress it hoped through improved
information on the webpages.  The shared common online housing application
form was launched in October with ongoing discussions and possible next
stages leading to a West Dunbartonshire Common Housing Register are
continuing into 2026/27.
Strengthen the Financial viability and capacity of the Housing Revenue Account
(HRA) and associated Housing and Homelessness budgets
4.9 Several actions continue to be taken forward through the Housing Emergency
Project Board and the HRA Value for Money group which now meets on a
weekly basis to help strengthen the financial health of the Housing Revenue
Account.  Council Officers are also continuing to be part of a national
conversation with the Scottish Government, COSLA (Convention of Scottish
Local Authorities) and ALACHO (Association of Chief Housing Officers) to
investigate the possibility of HRA debt relief to enable local authorities to build
or acquire additional social rented homes. The review of building services is
now complete which ensured value for money for the service and tenants.
4.10 Key performance indicators continue to be monitored to help show the progress
made through the action plan which will signify an end to the current emergency
declaration. 
Scottish Governments Response to National Housing Emergency
4.11 The Cabinet Secretary for Housing announced the Scottish Government’s
response to the national housing emergency declaration in May 2024 to the
Scottish Parliament in September 2025, the response in the form of an action
plan has three key pillars to meet the required objectives:
1. Ending children living in unsuitable accommodation
2. Supporting the housing needs of vulnerable communities
3. Building our future - maximising investment in Scotland’s housing
sector
4.12 For the full list action plan and details can be found here.  Since the launch of
the plan progress has been made and funds distributed.
Page 58

Page 59

4.13 The Council, both at political and officer levels has called for fairer funding
distribution of Housing and Homelessness funding and this will need to
continue.  The recent additional allocation of £310k from an additional £40
million to support our acquisition programme while welcomed, the distribution
funding formula used is heavily weighted to the larger local authorities.
4.14 The Council has well established acquisition (buybacks) and conversion
(flipping) programmes in place therefore the additional funds allocated will be
fully utilised.  The Council has also been pioneering in rolling out a damp and
mould sensor programme which will assist with new duties coming into force
under Awaab’s Law details were laid out including timescales and penalties
on 21 January 2026 with the law coming into effect on 6th October 2026.
4.15 The commitment for a further year of rapid rehousing transition funding with
the additional financial support to assist with the delivery of Housing First will
support the objectives being delivered through the Housing Solutions
Strategy. From this £1 million uplift of Rapid Rehousing Transition funds for
Housing First we were awarded £25,863 and £92,137 from the £3 million
capital funding to expand Housing First.  This has enabled us to procure a
new youth Housing First service as a pilot, and double our wider Housing First
support
4.16 On 22 January the First Minister has announced the creation of “More Homes
Scotland”. A new executive agency that will work to accelerate new house
building by focusing on large-scale affordable housing projects; rural and
island housing; acquiring, preparing and releasing land; enabling
infrastructure work to unlock stalled sites; and closer working with the Scottish
National Investment Bank to make best use of private finance.  The agency
should be up and running by 2027/28.
4.17 Several of the actions are included within the new Housing Bill, which was
passed by parliament on 30 September, and received Royal Assent on 6
November 2026.  The initial areas which will be progressed from 2026/27 will
be Awaab’s Law, updates on Domestic Violence protections and assessments
of Rent controls but as further guidance is produced the impacts will be taken
to a future the Housing and Communities Committee in 2026/27.
5. People Implications
5.1 Some of the actions involved are additional and not within current remits and
therefore may lead to additional staffing resources. The new legislative duties
also may require additional staffing resources. 
6. Financial and Procurement Implications
6.1 The Housing Emergency Declaration Action Plan (HEDAP) will need to be
considered within the context existing resources available to West
Dunbartonshire Council across both the General Fund and Housing Revenue
Account (HRA). There is currently no additional Grant or Subsidy funding
available to Councils because of declaring a Housing Emergency.
Page 59

Page 60

6.2 The Housing Emergency Project Board will consider how existing resources
can be utilised to ensure delivery of the HEDAP. This will include a review of
Core Budgets and any Temporary Funding Sources which may be utilised.
6.3 The additional allocation to West Dunbartonshire Council of acquisition funding
of £310k will be drawn down from the Affordable Housing Supply Programme
funding in 2025/26, the allocation will further support the Council’s buyback
scheme and will focus on moving children out of a homeless environment into
permanent accommodation.
6.4 A procurement exercise has been carried out to expand the Housing First
Support service and trial a youth pilot using the additional £118,000 as detailed
in 4.16.  In line with our Scheme of Delegation approval was granted from the
Chief Officer for Housing.  
6.5 Housing supply continues to be the key factor in terms of the national and local
housing emergencies and if not increased and demand reduced it will lead to
continued pressures on temporary accommodation and ultimately Bed &
breakfast use which has negative financial implications for the Council’s general
fund.
6.6 There are no procurement implications to note.
7. Risk Analysis
7.1 Regular breaches of statutory homelessness duties partly triggered the
declaration of the Housing Emergency, and it is highly probable these will
continue without focussed, cross Council and Partnership action led through
the Housing Emergency Project Board.
7.2 The Council is also likely to experience significant legal, regulatory, and
reputational risk due to shortages of housing supply and related services.
Mitigation of these risks are included within the HEDAP, and these will be
managed through the Housing Emergency Project Board.
7.3 In Q3 we have seen a significant increase of the use of Bed & Breakfast from
five occasions in Q1 to 80.  This has also then led to our first breaches of the
Unsuitable Accommodation Order with 29 in Q3 and 0 in both previous
quarters.  This is due to increase demands and bottlenecks around needs for
1- and 4-bedroom properties.  Reinforcing our need for a new build programme
to build to match our needs. 
8 Environmental Sustainability
8.1 The delivery of new homes is within the approved More Homes zero carbon
approach. Our current and future approach to strategic housing asset
management will continue to prioritise a ‘zero carbon’ approach to decision
making and deliverability and this will be done the aims of the Housing Asset
Management Strategy and the Council’s Climate Change Strategy.
Page 60

Page 61

9. Equalities Impact Assessment (EIA)
9.1 An EIA has been carried out and there are no negative equalities impacts due to
this update.  A separate EIA screening will be conducted for any policy changes
because of the implementation of the HEDAP.
10. Consultation
10.1 The Housing Emergency Declaration Action Plan (HEDAP) was consulted with
a range of key stakeholders including the West Dunbartonshire Tenants and
Residents Organisation. The implementation of the HEDAP is predicated on a
consultative and collaborative focus and several key stakeholders are
represented on the Housing Emergency Project Board.
11. Strategic Assessment
11.1 Having considered the Council's strategic priorities, this report contributes
significantly to all strategic priorities.
• Our Communities - Resilient and Thriving
• Our Environment - A Greener Future
• Our Economy - Strong and Flourishing
• Our Council - Inclusive & Adaptable
Peter Barry
Chief Officer, Housing
Date: 11th February 2026
___________________________________________________________________
Person/s to Contact: John Kerr – Housing Development and Homelessness
Manager, Housing Development and Homelessness
Team, Housing and Employability, telephone:
07793717981, email: john.kerr@west-dunbarton.gov.uk
Claire McKay – Housing Development Co-ordinator,
Housing Development and Homelessness Team, Housing
and Employability, email: Claire.Mckay@west-
dunbarton.gov.uk                                                                                              
Appendices: 1. Housing Emergency Action Plan, January 2026
Background Papers: Housing Emergency Declaration, Housing and Communities
Committee, May 2024
Tackling Scotland’s Housing Emergency, Scottish
Government, September 2025 Supporting documents -
Tackling Scotland's Housing Emergency - gov.scot
Wards Affected:             All    
Page 61

Page 62

Housing Emergency Declaration Action Plan
January 2026
Icon Name
1 - Deliver and maintain More Homes - West Dunbartonshire approach to the delivery of affordable housing.
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
Issue letter to the housing minister highlight the Housing
Emergency declaration and requesting that the full AHSP is
restored.
30-Aug-2024 Yes
Highlight within SHIP and Programming Process the
impacts of cuts to the AHSP
31-Oct-2024 Yes
Participate in a number of Member and Officer groups and
influence agenda to maximise AHSP budget settlement
31-Mar-2025 Yes
H/HEDAP/2024/
001 Continue to
lobby SG for
increase in AHSP
funding in
partnership with
COSLA/SOLACE/
ALACHO
31-Mar-
2025
Review impact of discussions with Scottish Government 31-Mar-2025 Yes
John Kerr
Presentation to West Dunbartonshire Strategic Housing
Providers Forum
30-Aug-2024 Yes
Carry out prioritisation exercise 21-Oct-2024 Yes
H/HEDAP/2024/
002 Refresh
Strategic
Housing
Investment Plan
to ensure the
delivery of new
homes to meet
acute housing
need in West
Dunbartonshire
29-Nov-
2024
Draft SHIP approved by More Homes Project Board 31-Oct-2024 Yes
John Kerr
H/HEDAP/2024/
003 Deliver new
Strategic
Housing
Investment Plan
31-Oct-
2024 Jamie Dockery
ITEM 9 - APPENDIX 1
Page 62

Page 63

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
H/HEDAP/2024/
004 Deliver the
Council's
approved new
build
programme for
24/25 helping
meet the
identified
housing need.
01-Mar-
2025 Dawn Conner
SHIP to be prepared and draft submitted to the Scottish
Government by October 31
31-Oct-2024 Yes
Develop and acquire More Homes Project Board approval
for proposal to ensure the acceleration and prioritisation of
new home delivery.
31-Dec-2024 Yes
H/HEDAP/2024/
005 Examine
ways to
accelerate new
build delivery
considering
housing
emergency
declaration
31-Dec-
2024
Develop revised Strategic Local Programme in partnership
with Scottish Government
Yes
John Kerr
Year-end total buybacks Yes
17 buy backs completed so far, this financial year
(11 Larger properties 3 bed + & 6 non-larger 1 & 2 beds)
We have a further 8 under offer awaiting completion
(2 Larger properties 3 bed + & 6 non-larger 1 & 2 beds)
Yes
H/HEDAP/2024/
006 Scale up
and extend the
Buy Back
Scheme to meet
the key housing
demand factors
including the
provision of
temporary
accommodation
31-Mar-
2025 We have completed 13 buy backs so far in this financial
year, with another 9 properties under offer, awaiting
completion. 7 of these properties have been let so far, with
4 of the lets going to homeless applicants.
31-Mar-2025
Yes
Laura Hanna
Participate in Housing Investment task force discussions 25-Sep-2024 Yes
Continue to develop own proposals in partnership with
external agencies and potential investors
31-Mar-2025 Yes
H/HEDAP/2024/
007 Explore
innovative
housing
investment and
partnership
models to
maximise
housing
investment
approaches
31-Mar-
2026
Proposal paper to More Homes Project Board to define
policy
31-Mar-2025 No
John Kerr
Page 63

Page 64

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
H/HEDAP/2024/
008 In
partnership with
the Scottish
Government
review the
planning and
consenting
system
considering the
national housing
emergency to
increase the
scale and pace
of development
across all
tenures
28-Feb-
2025
actions from the meeting - attended by chief planning
officer
28-Feb-2025 Yes
Michael Mulgrew
Detail development priorities within SHIP 31-Oct-2024 Yes
Housing Development Service design to be completed 30-Sep-2025 Yes
H/HEDAP/2024/
009 Review HRA
resource
allocation across
the Council to
help
facilitate/deliver
new build
programme
28-Feb-
2026
Bring forward any actions to help increase the new build
programme
28-Feb-2025 No
John Kerr
Approval for Gilmour Avenue modular development 25-Sep-2024 Yes
Develop revised approach based on review and share with
development partners
31-Dec-2024 Yes
H/HEDAP/2024/
010 Explore an
approach to
develop modular
and other forms
of innovative
housing by
working in
partnership with
other housing
providers
31-Mar-
2026
Review Gilmour Avenue development on completion 31-Mar-2025 No
John Kerr
H/HEDAP/2024/
011 Examine
the capacity of
the HRA to
deliver agreed
29-Aug-
2025
review for 2024/25 31-Mar-2025 Yes
Peter Barry
Page 64

Page 65

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
housing
ambitions
Participation in Scottish Government trawl process 30-Sep-2024 Yes
Special More Homes Board scheduled for November to look
at the opportunities with other service departments (now
Housing Summitt).
28-Feb-2025 Yes
H/HEDAP/2024/
012 Engage with
public and
private sector
landowners to
increase the
HRA landbank
and support
development in
line with the
refreshed
Strategic
Housing
Investment Plan
31-Mar-
2025
Plan agreed at More Homes Board to inform delivery plans
for 2026/27
12-Mar-2026 No
John Kerr
H/HEDAP/2024/
013 Review
Affordable
Housing Design
Standard
31-May-
2026
Review plan in parallel with existing standards framework  31-May-2026 No
John Kerr
H/HEDAP/2024/
014 Increase
provision of Mid-
Market Rent
properties as a
viable housing
option for
homeless and
housing
applicants
31-Dec-
2026
As Strategic housing authority collaborate with a number
of developing housing association to look at the inclusion
of MMR properties as an addition to the Strategic Housing
Investment Plan
31-Dec-2026 No
John Kerr
H/HEDAP/2024/
062 Refresh
Housing Needs
and Demand
Assessment
(HNDA) within a
local WDC
perspective
30-Jun-
2026
Prioritise the use of local systems to determine wider
housing need and demand requirements
30-Jun-2026 No
John Kerr; Claire
McKay
H/HEDAP/2024/
063 Carry out a
31-Aug-
2026
31-Aug-2026 Jamie Dockery;
Michael Mulgrew
Page 65

Page 66

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
review of
planning design
standards
(Housing
development
and planning)
Icon Name
2 - Make Best Use of Existing Stock
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
H/HEDAP/2024/
015 Continue to
Improve our
approach to
empty council
homes with a
strengthened
focus on
reducing void
time and letting
longer term
empty homes
and negating
any use of
unsuitable
accommodation.
31-Dec-
2024
Continue to Improve our approach to empty council homes 31-Dec-2024 Yes
Craig Wilson
Implement and monitor measures to improve the control
and generation of non-essential repairs.
30-Aug-2024 Yes
Based on performance and progress made on reducing the
number of empty homes agree to continue to monitor and
postpone any decision on a fixed term moratorium.
27-Sep-2024 Yes
Continue to implement improvement actions in the void
management improvement plan including increasing
productivity and reducing the average cost to bring an
empty home back to the Councils' relet standard.
29-Nov-2024 Yes
H/HEDAP/2024/
016 Consider a
fixed term
moratorium on
non-essential
housing repairs
to focus activity
around bring
empty homes
back into use
20-Dec-
2024 Craig Wilson
Page 66

Page 67

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
Review evidence to make final decision on a 3-month (last
quarter of 2024/2025) moratorium on non-essential
housing repairs to focus resources on the repair of the
Councils' housing properties.
13-Dec-2024 Yes
Complete review of referral/communication processes
between void team and Helptomove
30-Sep-2024 Yes
Engage with Consumer Scotland to discuss problems
encountered and provide case studies to support national
focus on holding energy companies accountable to resolve
meter issues more efficiently
30-Sep-2024 Yes
Introduce new report from help the move to identify move
ins with no end date meter readings to enable more
accurate billing information
30-Sep-2024 Yes
Introduce weekly monitoring report for support worker to
track progress of complex meter issues and update to
teams
30-Sep-2024 Yes
Review liaison arrangements with Helpthemove ensuring
appropriate representation to input to operational
challenges
30-Sep-2024 Yes
Develop escalation process with helpthemove on more
problematic meter problems
31-Oct-2024 Yes
H/HEDAP/2024/
017 Develop a
process
including
exploring
potential
partnering
arrangements to
address lengthy
delays by
energy suppliers
in the reletting
process.
31-Dec-
2025
Explore other providers to establish if can provide
additional support to helpthemove arrangements
Yes
Nicola Pettigrew
Seek HACC approval of new strategy - aim to bring 25
properties per year back into use
30-Nov-2024 YesH/HEDAP/2024/
018 Accelerate
the reduction of
private sector
empty homes by
delivering a new
Long Term
Empty Homes
Strategy
31-Mar-
2025
Review numbers of empty homes brough back into use at
end of current financial year
31-Mar-2025 Yes
Karen Rae
Carry put early consultation with tenants to inform revised
Repairs Policy and ensure tenant priorities are delivered.
30-Jun-2024 Yes
HRA Value for Money Group to develop revised Repairs
Policy which will meets tenant priorities and reflects input
from key stakeholders.
31-Aug-2024 Yes
H/HEDAP/2024/
019 Deliver with
tenant
representatives
a new repairs
policy
30-Nov-
2024
20-Nov-2024 Yes
Stefan Kristmanns
Page 67

Page 68

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
Seek approval for revised Repairs Policy from Housing and
Communities Committee November 2024.
H/HEDAP/2024/
020 Ensure new
repairs policy
achieves key
objectives
30-Nov-
2024
Ensure new repairs policy achieves key objectives 30-Nov-2024 Yes
Craig Wilson
Review and agree the new 70% allocation to transfer
applicants for all new builds
30-Aug-2024 Yes
new media/drive for downsizing etc 16-Feb-2025 Yes
H/HEDAP/2024/
021 Review and
promote
Allocations
Policy
flexibilities and
enhanced
Transfer
Incentive
Scheme linked
to the review of
the Housing
Allocations
approach
31-Mar-
2025
Review current transfer incentive scheme 28-Feb-2025 Yes
Claire McKay
Introduce notification to Repair and Maintenance Manager
on voids properties due for return on back of transfer
move in advance of sign-up
30-Sep-2024 Yes
Introduce robust pre-allocation house assessments process
which embeds ongoing discussions with Building Services
to highlight condition of voids and recharges as required
30-Sep-2024 Yes
Introduced homeless liaison meetings in advance handover
dates to identify existing WDC tenants with open homeless
case
30-Sep-2024 Yes
Prepare lettings initiative action plan 30-Sep-2024 Yes
Identify properties for each quota and engage with
relevant teams to finalise
31-Oct-2024 Yes
H/HEDAP/2024/
022 Actively
introduce a pre
letting process
initially linked to
the transfer led
allocation
process for new
build social
housing
27-Mar-
2026
Review house assessment form to ensure capturing
relevant information via HO mobile app
26-Mar-2026 No
Nicola Pettigrew
Project board to agree options for HACC following all
feasibility studies and financial reviews
Linked to action H/RRTP/19-24/064
31-Mar-2025 YesH/HEDAP/2024/
023 Deliver the
recommendation
31-Mar-
2026 Claire McKay
Page 68

Page 69

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
HACC approval on options 30-Nov-2025 Yes
Carry out procurement exercise to meet new needs and
options agreed
28-Feb-2026 Nos from the
Supported
Housing Review
bring future updates decisions to Feb/May HACC 30-Mar-2026 No
Establish project plan and resource requirement 30-Nov-2024 Yes
Initial Report findings to be presented and
recommendations agreed at Better Homes Project Board
31-Mar-2026 No
Stock assessment to be undertaken against key technical
and operational indicators to assess performance
31-Mar-2026 No
Finding to inform refreshed Housing Asset Management
Strategy which will be presented to August Housing and
Communities Committee
07-May-2026 No
H/HEDAP/2024/
024 Carry out a
comprehensive
assessment of
our housing
stock to ensure
it can deliver the
key priorities
within the Local
Housing
Strategy
31-May-
2026
Implementation Plan including the focused regeneration
initiatives to be led by Housing Development Co-ordinator
(Better Homes)
31-May-2026 No
Jackie McRory
1000 Homes 31-Oct-2024 YesH/HEDAP/2024/
025 Continue to
roll out our
approach to
address
condensation,
dampness and
mould within our
homes through
the use of smart
technology that
strengthens
housing
management
31-Mar-
2025
2000 homes 31-Mar-2025 Yes
Emily Dorrian
Initial Proposal developed 18-Oct-2024 Yes
The initial introduction of 2 new compliance roles to be
managed within the housing service and dedicated to HRA
properties (phase 1)
28-Feb-2025 Yes
Review of planned approach with tenant representatives
and paper to be submitted to Better Homes Board in April
regarding a potential Phase 2 to ensure compliance
requirements are met
30-Sep-2025 Yes
H/HEDAP/2024/
026 Deliver new
proactive
approach to
ensure our
housing stock
continues to
meet all
statutory
01-Jul-
2026 John Kerr
Page 69

Page 70

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
compliance
requirements
Implementation of Phase 1 29-May-2026 No
Obtain baseline data to support VFM in promoting mutual
exchange options with applicants
30-Sep-2024 Yes
Review functionality and best practice with Home Swapper 30-Sep-2024 Yes
Introduce quarterly marketing information via social
media, tenants news to maximise awareness
28-Feb-2025 Yes
Complete marketing awareness campaign to increase use
of home swapper
31-Mar-2025 Yes
Add link to online housing application form to direct to
home swapper and increase uptake
30-Apr-2025 Yes
targeted campaign - news article highlighting how easy
text transfer applicants with no housing need
access Facebook groups to link with home swapper
31-May-2025 Yes
Identify additional resource required to support home
swapper back admin functions required
31-Oct-2025 Yes
Ensure resource is in place - modern apprentice 30-Apr-2026 No
H/HEDAP/2024/
027 Maximise
use of Home
Swapper to
meet rehousing
need of transfer
applicants
29-May-
2026
Review VFM annual costing of home swapper and consider
if in-house platform could be developed (similar to rent
insights approach)
22-May-2026 No
Nicola Pettigrew
Gather all information on all leases for an overview 30-Nov-2024 Yes
Review all leases and decide whether best use of housing
stock
31-Jul-2025 Yes
begin consultation/actions to end any leases we no longer
think appropriate - report to HIB
28-Nov-2025 Yes
H/HEDAP/2024/
028 Review of
all current lease
agreements
within context of
housing
emergency
(e.g., Safe as
Houses scatter
flats and impact
on generating
homelessness)
31-Mar-
2026 Bring final updates/decisions to HIB to sign off 28-Mar-2026 No
John Kerr
H/HEDAP/2024/
029 Deliver
housing Capital
Investment
Programme to
ensure all
31-Mar-
2025
31-Mar-2025 Yes
Alan Young
Page 70

Page 71

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
homes meet the
Scottish Housing
Quality Standard
H/HEDAP/2024/
030 Maximise
the use of
existing housing
systems to
support effective
stock
management
31-Mar-
2026
Review and introduction of new asset management
database
31-Mar-2026 No
Graham Watters
Agree baseline principles in terms of the scheme 31-Oct-2025 Yes
Explore options for a common mutual exchange WDC wide
scheme
31-Mar-2026 No
Explore options of a common downsizing scheme for social
landlords in west Dunbartonshire
31-Mar-2026 No
H/HEDAP/2024/
064 Explore
establishing a
common
downsizing WDC
wide scheme
and a mutual
exchange site
31-Mar-
2026
Explore requirements of a dedicated resource to facilitate
increased numbers if downsizers and mutual exchanges
31-Mar-2026 No
Claire McKay
Icon Name
3: Enhancing housing access & prevention of homelessness
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
Review current information on different platforms 31-Oct-2025 Yes
explore option of stock and turnover tool being added to
the public
06-Feb-2026 Yes
H/HEADP/2024/
065 Carry out a
communications
audit to ensure
tenants and
services fully
informed on
housing
availability in
WDC
31-Mar-
2026
create a briefing and offer to attend services team
meetings to discuss housing in WDC
31-Mar-2026 No Claire McKay
Page 71

Page 72

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
H/HEDAP/2024/
031 Develop and
implement
transfer led
approach to new
build housing
allocations
31-Aug-
2024
Committee Approval in place and ensure ongoing tenant
support
30-Aug-2024 Yes
John Kerr
Set up meeting with all seniors management from both
HSCP and Housing/Homeless to take forward discussions
29-Nov-2024 YesH/HEDAP/2024/
032 Strengthen
strategic
leadership
approach with
HSCP regarding
housing
emergency
30-Jun-
2025
Follow up actions from joint meeting 25-Apr-2025 Yes Peter Barry; Margaret-
Jane Cardno
set up new meeting of the housing bill group now Bill is
through stage 1
30-Oct-2024 Yes
Discuss options for task force - link to timeline for the bill 29-Nov-2024 Yes
H/HEDAP/2024/
033 Establish a
Task Force
approach to
engage public
bodies to
promote
prevention
measures linked
to the Housing
(Scotland) Bill
31-Mar-
2026
Develop West Dunbartonshire approach 31-Mar-2026 No
John Kerr
Finalise draft of strategy following consultation (Aug until
Dec)
31-Dec-2024 Yes
Seek HACC approval of new strategy 28-Feb-2025 Yes
H/HEDAP/2024/
034 Develop a
new refreshed
strategic
approach to the
prevention of
homelessness
through the
delivery of a
Housing
Solutions
Strategy
01-Apr-
2025
Embed and deliver new strategy 01-Apr-2025 Yes
Claire McKay
VAWG partnership supportive of action H/HEDAP/2024/038
but will be carrying out a self-assessment of the group
where Prevention will be a key element
30-Nov-2024 YesH/HEDAP/2024/
035 In
partnership with
31-Dec-
2024 Claire McKay
Page 72

Page 73

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
Violence Against
Women
Partnership
deliver a
refreshed focus
on preventing
negative
housing
situations as a
result of
domestic abuse.
deliver action H/HEDAP/2024/038 31-Dec-2024 Yes
Service redesign Principles and staff consultative exercise
undertaken
31-Dec-2026 Yes
Job evaluation 31-Jan-2026 No
Direct Matches & Matching Pools and Expressions of
Interest
28-Feb-2026 No
H/HEDAP/2024/
035a Full
implement the
introduction of
the Housing
Solutions
Service following
on from the
Homelessness
Service redesign
30-May-
2026
Service Rebranding Action List 31-Mar-2026 No
Joanne Sutherland
Agree in principle online form and tweak to ensure all
aspects covered
30-Sep-2024 Yes
RSL to seek Committee approval on form before being
finalised
30-Nov-2024 Yes
Agree data sharing agreement and Information to be used
on the website for all involved and link
13-Jun-2025 Yes
H/HEDAP/2024/
036 In
partnership with
local RSLs
develop and
implement a
common
application form
for all social
housing
providers in
West
Dunbartonshire
as part of the
development of
a Common
Housing Register
17-Oct-
2025
Agree Launch online form 01-Oct-2025 Yes
Claire McKay
this is linked to Action 48 being achieved first 31-Oct-2024 Yes Joanne Sutherland
Page 73

Page 74

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
Delivery of stock sheet training and Team Leader
Support/shadowing in interviews.
28-Feb-2025 Yes
Development and trial of Housing Solutions paperwork and
personal housing plan.
28-Feb-2025 Yes
Completion to module 6 housing options toolkit for all
casework staff
18-Aug-2025 Yes
Housing Options Survey and presentation to all casework
staff
31-Dec-2025 Yes
H/HEDAP/2024/
037 Introduce a
comprehensive
housing options
interviews at
application stage
to manage
demand and
options
31-Mar-
2026
Review process once new structure in place 31-Mar-2026 No
Decision paper for Housing Improvement Board to agree
the extent of the review
31-Aug-2024 Yes
meeting of Co-ordinators to agree the remit 30-Sep-2024 Yes
new paper to HIB agreeing new proposals of the remit 31-Dec-2024 Yes
update guidance and relevant policies on agreed remit 31-Dec-2024 Yes
H/HEDAP/2024/
038 Review
remit of Housing
Allocations Panel
to reflect a
homelessness
prevention
perspective
(domestic, at
risk, others that
would otherwise
present)
31-Jan-
2025
communicate and update new remit to all staff 31-Jan-2025 Yes
Claire McKay
Review current open Homeless cases with children 06-Dec-2024 Yes
Joint meeting between Homelessness and Housing
operations focusing cases who do not have an offer
20-Dec-2024 Yes
following on identify any new processes to be implemented
and rolled out to help continually reduce times children
spend in temporary accommodation
31-Jan-2025 Yes
Using additional Temporary accommodation funds to focus
on acquisitions for those households in temp with children
waiting on offers
06-Apr-2025 Yes
H/HEDAP/2024/
039 Deliver a
refreshed
process which
will ensure that
time in
minimised for
children in all
forms of
temporary
accommodation
31-Aug-
2025
ongoing monthly monitoring of numbers to review and
maximise offers
31-Jul-2025 Yes
Claire McKay
Carry out recent research around stigma and homeless
with view to creating further actions to take forward
20-Dec-2024 Yes
Liaise with WDC comms team on appropriate campaign
actions
31-Jan-2025 Yes
03-Feb-2025 Yes
H/HEDAP/2024/
040 Design and
deliver a
dynamic public
awareness
campaign
31-Mar-
2026
Donna Kirkwood;
Mayra Nunes
Page 74

Page 75

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
Review WDC homeless webpage content to ensure
appropriate language/images used around homelessness.
Identify positive case studies detailing household
circumstances and support provided by WDC to resolve
homelessness to highlight help available and realities of
homelessness.
31-Mar-2025 Yesfocused on the
realities of
homelessness
and housing
need
Prepare articles for Housing News, include positive case
studies and advice around homelessness
31-Mar-2026 No
H/HEDAP/2024/
041 Review of
Pathway 1 cases
(i.e., those
homeless but
not in temporary
accommodation)
over 6 months
to assess if in
stable
accommodation
(and close if this
is confirmed)
30-Apr-
2025
295 homeless applications where temporary
accommodation wasn’t required, 198 cases closed when
applicants given a housing outcome. 86 cases closed no
housing outcome. Most common; asked to leave, fleeing
domestic violence and relationship breakdowns.
Yes
Joanne Sutherland
Linked to action 48 being achieved first 31-Oct-2024 YesH/HEDAP/2024/
042 Introduce a
consistent
assessment of
housing and
support needs
regardless of if a
tenant or
presenting as
homeless
31-Dec-
2025
review support process once new housing solutions
services are rolled out
30-Sep-2025 Yes
Claire McKay; Joanne
Sutherland
Develop new job profile to meet changing requirements 31-Aug-2025 Yes
Recruitment of new co-ordinator required to take forward 31-Mar-2026 Yes
H/HEDAP/2024/
043 Develop and
implement a
new approach to
resettlement
and
humanitarian
schemes
31-May-
2026
New co-ordinator to review current approach 31-May-2026 Claire McKay
Page 75

Page 76

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
H/HEDAP/2024/
044 Minimise
and eradicate
the use of
unsuitable
accommodation
for homeless
households
31-Mar-
2025
Continue with monthly analysis of placements in
unsuitable accommodation and breaches of UAO.
31-Mar-2025 Yes
Joanne Sutherland
Objective 1 - whole system approach 27-Apr-2025 Yes
Objective 2 - rapid rehousing (16 weeks) 27-Apr-2025 Yes
Objective 3 - interim housing options 27-Apr-2025 Yes
H/HEDAP/2024/
045 Deliver the
outcomes of the
Rapid Rehousing
Transition Plan
30-Apr-
2025
Objective 4 - housing first 27-Apr-2025 Yes
Claire McKay
Linked to Action 48 being achieved first 31-Oct-2024 Yes
review in line with decrease of pathway 1 and increased
need to for temp
13-Apr-2025 Yes
H/HEDAP/2024/
046 Explore
expanding a
homelessness
prevention
approach and
better managed
demand for
temporary
accommodation
31-Mar-
2026
Prevention workshops (young people/DV) to take place
with casework
27-Mar-2026 No Joanne Sutherland
Action 48 needs achieved first 31-Oct-2024 YesH/HEDAP/2024/
047 Introduce a
"Mediation First"
approach to
housing
applications for
16–19-year-olds
(as a
homelessness
prevention
approach)
31-Mar-
2026
Restructure - once in place and introduction of youth
specialist team put process in place
31-Mar-2026 No
Joanne Sutherland
actions 37, 42, 46 and 47 can then follow on from this
action if achieved
31-Oct-2024 Yes
prepare a paper/proposal on option for consideration to
take to the access to housing meeting
06-Nov-2025 Yes
Paper on the possible vision to be taken to Access to
Housing Group in Oct 25
28-Nov-2025 Yes
H/HEDAP/2024/
048 Implement
a ‘One Door’
preventative
housing access
system under
one service to
30-Jun-
2026 John Kerr
Page 76

Page 77

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
Agree principles relating to new one door housing access
system aligned to the new Housing Solutions service
17-Apr-2026 Noprepare for new
prevention
duties. Develop implementation plan 15-May-2026 No
review current provision 31-Mar-2025 YesH/HEDAP/2024/
049 Upscale the
Housing First
programme
through
collaborative
commissioning
31-Mar-
2026
Take forward actions agreed following HSCP meeting 31-Mar-2026 No
Claire McKay
H/HEDAP/2024/
050 Deliver and
implement in
partnership with
RSL a Common
Housing Register
for West
Dunbartonshire
31-Mar-
2027
Deliver and implement in partnership with RSL a Common
Housing Register for West Dunbartonshire
31-Mar-2027 No
Claire McKay
Review current information available to the public 08-Aug-2025 Yes
create a project plan following the review of information on
our webpages
12-Oct-2025 Yes
H/HEDAP/2024/
065 Carry out
communication
audit to help
manage current
and future
tenants’ and
partners
expectations
better on
housing
availability
01-Apr-
2026
Make contact with other partners to provide better
understood housing information
31--Mar-2026 No
Donna Kirkwood;
Claire McKay
Contact other LAs with supported lodgings 06-Mar-2026 YesH/HEDAP/2024/
066 Include
exploring use of
supported
lodging whilst
reviewing
different
temporary
accommodation
for young people
01-Apr-
2026
Review feasibility following staff restructure 06-Mar-2026 No
Claire McKay; Mayra
Nunes
John Kerr
Page 77

Page 78

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
Carry out modelling reviewing backlog, expected demand
and turnover with a view to reducing current letting ask
30-Apr-2025 YesH/HEDAP/2024/
067 Review
housing
allocation % to
households who
experience
homelessness
01-May-
2025
Seek HIB approval and ask RSL to match 01-May-2025 Yes
Icon Name
4: Strengthen the Financial viability and capacity of the Housing Revenue Account and associated Housing and Homelessness budgets
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
Building services action plan created 31-Oct-2024 YesH/HEDAP/2024/
051 Complete
the review of
Building
Services Repairs
and
Maintenance
service costs to
deliver
immediate
efficiencies to
the HRA
31-Mar-
2025
Deliver action plan - include service efficiencies 31-Mar-2025 Yes
Craig Wilson
H/HEDAP/2024/
052 Explore
innovative
housing
investment and
partnership
models to
maximise
housing
investment
approaches
30-Nov-
2026
Develop a local plan to take forward an element of the
Housing Investment Task Force recommendations.
30-Nov-2026 No
John Kerr
Peter Barry
Page 78

Page 79

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
Agreement made in 24/25
CFO agreed to full whole system review of HRA payments
that will begin once Year end work completed in 2025.
31-Mar-2025 YesH/HEDAP/2024/
053 Carry out
review of HRA
contributions to
other non-
housing Council
service areas
31-Mar-
2026 take forward actions following whole system review of all
HRA payments by Chief Finance Officer
31-Mar-2026 No
H/HEDAP/2024/
054 Examine
the capacity of
the HRA and the
Council's
General Fund to
deliver agreed
housing
ambitions
30-Jun-
2025
further review this action has been closed as linked to
action 53
31-Mar-2025 Yes
Peter Barry
H/HEDAP/2024/
055 Develop a
3-year rental
strategy in
partnership with
tenants to
ensure tenant
priorities and
strategic
housing
ambitions can
be delivered
30-Nov-
2026
Following the delivery of refreshed housing revenue
account business plan examine the introduction of a multi-
year rental and investment strategy.
30-Nov-2026 No
Stefan Kristmanns
several actions part of the review already taken place
saving money
31-Mar-2025 YesH/HEDAP/2024/
056 Review
Building
Services
structures and
external
contractors to
ensure best
value
31-Dec-
2025
Last actions as part of the review to be taken forward 30-Nov-2025 Yes
Peter Barry; Craig
Wilson
H/HEDAP/2024/
057 Working
with other local
authority
31-Mar-
2025
Joint work with COSLA 01-Mar-2025 Yes
Claire McKay
Page 79

Page 80

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
partner re-
examine
housing finance
position in
Scotland to
promote the
delivery of new
social housing
including the
treatment of
historic HRA
Capital Debt
H/HEDAP/2024/
058 Review
homelessness
services funding
with aim of
being able to
reduce level of
unsuitable
temporary
accommodation.
31-Dec-
2026
Review to be undertaken to inform budget provision from
2027/28
31-Dec-2026 No
John Kerr
H/HEDAP/2024/
059 Develop a
refreshed
funding delivery
model for the
delivery of new
housing in light
of increased
borrowing levels
exploring
increased grant
benchmark
levels
09-May-
2025
take paper to more homes board for approval on the
viability of new agreed benchmarking (£120K)
30-Apr-2025 Yes
John Kerr
H/HEDAP/2024/
060 Directly
lobby the
Scottish
Government to
ensure the cost
of achieving net
30-Apr-
2025
Link in via SIG this has fed into both COSLA and ALACHO
being clear tenants should pay and all measures should be
fully funded by Scottish government - awaiting SG
publication
30-Apr-2025 Yes
Claire McKay
Page 80

Page 81

Appendix 1
Code & Title Status Progress Due Date Milestone Due Date Done Assigned To
zero in social
housing is met
with national
funding to
ensure rental
income can be
utilised for
improving
current and
developing new
social housing.
Action Status
Cancelled
Overdue; Neglected
Unassigned; Check Progress
Not Started; In Progress; Assigned
Completed
PI Status
Alert
Warning
OK
Unknown
Data Only
Long Term Trends
Improving
No Change
Getting Worse
Short Term Trends
Improving
No Change
Getting Worse
Page 81

Page 82

Appendix 1
Risk Status
Alert
High Risk
Warning
OK
Unknown
Page 82

Page 83

WEST DUNBARTONSHIRE COUNCIL
Report by the Chief Officer, Housing
Housing and Communities Committee: 25 February 2026
__________________________________________________________________
Subject: Housing Capital Investment Programme
1. Purpose
This purpose of this report is to provide the Housing and Communities
Committee (the Committee) with an overview of Housing Revenue Account
(HRA) proposed capital investment and spending plans and assess options
for future investment.
2. Recommendations
2.1 It is recommended that the Housing and Communities Committee:
(i) Notes the content of this report and the financial pressures on the
Council’s Housing Revenue Account and the actions that have
been taken to improve the wider health of the HRA and ensure
tenant and service investment priorities are delivered, including
the reduction in the borrowing requirement in 2025/2026 by £6m
as outlined in 4.10 of this report;
(ii) Approves that the Council’s Better Homes Investment Programme
proceeds as detailed in sections 4.14 - 4.20 through Option 2
which will see a proposed 50% reduction in capital spend on
environmental works form part of the tenant rent consultative
exercise for 2027/28 which will commence in October 2026,
subject to discussion with tenant representatives.
(iii) Approves the delivery of the Council’s More Homes Affordable
Housing Supply Programme set out in the Strategic Housing
Investment Plan (SHIP) and proceeds as detailed at 4.37-4.47 of
this report, and with Option 2 to target the delivery of 25 new
council homes every year from 2028/29-2031/32, subject to
ongoing review in terms of deliverability and affordability and
discussion with tenant representatives. 
(iv) Note the remedial actions led by the Chief Officer, Housing to
address the financial challenges by progressing a plan to
replenish and maintain HRA reserves to above prudential levels
and work towards a CFCR (Capital Financed from Current
Revenue) strategy.  The aim of this approach is to reduce future
borrowing as seen with the £6m borrowing reduction in 2025/26
and mitigate future borrowing cost risks, while still delivering
tenant and service investment priorities and
(v) Invites the Chief Officer, Housing to fully refresh the HRA 30-year
business plan and develop a future rental and investment strategy
ITEM 10
Page 83

Page 84

and report back to the Housing and Communities Committee later
this year.
3. Background
3.1 On 5 March 2025 the Council approved an 8% rent increase for 2025/26 to
deliver tenant priorities and the Housing Capital Investment Plan for the 5-
year period until 2029/30.
3.2 The capital investment plan estimated expenditure over the five-year period of
£291m with capital grant / other income of £50m resulting in a net borrowing
requirement of £241m. This estimated borrowing was split between £175m
(73%) for investment in current homes and £66m (27%) to deliver the More
Homes West Dunbartonshire programme inclusive of the Council’s buyback
programme. This is illustrated in Table 1.
Table 1 – Housing Capital Investment Plan 2025-2030 agreed March 2025
HRA Financial Position
3.3 The HRA, consistent with many other HRAs across Scotland, is under
financial pressure. Whilst the HRA revenue budgetary control report (BCR)
presented to the Committee today projects a 2025/26 in-year surplus of
£1.087 million this has been driven by lower HRA debt servicing costs
including a non-recurring in year benefit through debt restructuring.  The BCR
also confirms there remain high cost and demand pressures in areas such as:
 Responsive/void repairs
 Bad debt provisions
 Void loss and council tax
Furthermore, staff costs have increased in particular due to the increase in
employer national insurance contributions. This has proved a challenge to a 
25/26
£m
26/27
£m
27/28
£m
28/29
£m
29/30
£m
Total
£m
1 More Homes Expenditure 30.2 33.7 16.5 12.7 23.3 116.4
2 More Homes Grant Income -15.3 -11.9 -4.8 -5.8 -12.6 -50.4
3 Net More Homes
Expenditure / Borrowing
Requirement (1-2)
14.9 21.8 11.7 6.9 10.7 66.0
4 Better Homes Expenditure /
Borrowing Requirement
40.4 36.8 35.9 31.7 30.0 174.8
5 Total Borrowing
Requirement (3 + 4)
55.3 58.6 47.6 38.6 40.7 240.8
6 % of Borrowing that relates
to More Homes (including
buyback programme)
26.9% 37.2% 24.6% 17.9% 26.3% 27.4%
7 % of Borrowing that relates
to Better Homes
73.1% 63.8% 75.4% 83.1% 73.7% 72.6%
Page 84

Page 85

number of housing providers across Scotland and is one of the causes of
above inflation rent increases in 2026/27 and beyond.
3.4 Table 2 provides a HRA financial analysis, alongside the proposed HRA
capital investment detailed in the rent consultation exercise. It confirms the
Council has:
 higher rents than most other Scottish councils (though below the national
social rented average)
 a lower proposed rent increase in 2026/27 than most Scottish councils
 the second highest housing debt level per home of all Scottish Local
Authorities
Consequently, as with public sector finances in general, HRA finances will
remain challenged for the near future with revenue and capital plans requiring
rent increases in the region of 7% over the next few years to provide sufficient
income to meet increasing operating and debt financing costs. Table 2 also
advises of expected HRA capital debt levels in March 2030 based on existing
borrowing plans.
Table 2 – HRA Financial Analysis 
HRA Rent - Rent was increased by 8% from April 2025. The average
council house rent in 2025/26 was £102.28. (52-week basis)
Scottish Housing Network HRA statistics for the 2024/25 financial year
reported West Dunbartonshire had the fifth highest council house rents in
Scotland behind Edinburgh City Council, Aberdeenshire, Renfrewshire, and
Orkney Councils. Wheatley Homes the largest housing association
operating in Scotland (Loretto Housing in West Dunbartonshire) also have a
higher average rental charge. 
Housing Rent Analysis 24/25
Page 85

Page 86

2026/27 Rent Increase - The 2026/27 tenant rent consultation has a base
option of a 6.7% rent increase and three additional options. The options are:
Rent Increase Includes
1 6.7%
(average weekly
increase of £6.84)
 Maintaining all services tenants receive
 Delivering New Build housing programme
 Delivering Capital Investment programme to
improve existing Council homes
 Tenant Priority Budget of £200k for tenant-
led improvements
2 6.95%
(average weekly
increase of £7.09)
Option 1 plus:
 Additional expenditure of £140k to re-instate
open space maintenance to 2024/25 funding
levels.
3 7.2% 
(average weekly
increase of £7.35)
Option 1 plus:
 Additional £3.6m of Capital Investment
during 2026/27 expanding the Buy Back
Scheme to deliver 24 additional Council
homes for rent.
4 7.45%
(average weekly
increase of £7.60)
Option 1 plus:
 Additional expenditure of £140k to re-instate
open space maintenance to 2024/25 funding
levels.
 Additional £3.6m of Capital Investment
during 2026/27 expanding the Buy Back
Scheme to deliver 24 additional Council
homes for rent.
There are a range of cost pressures contributing to the rent increase, the
key pressures being increased employee costs (pay award, national
insurance changes, employer pension costs) and increased debt servicing
costs as capital debt increases.
HRA financial modelling for the next five years takes account of additional
income from new build and buyback properties, and significant revenue cost
pressures that require to be addressed including the impact of current
capital investment plans on HRA borrowing and associated debt financing
costs.  This modelling indicates that annual rent increases of around 7% per
annum over the period 2027/28 – 2030/31 are needed to provide the
sufficient income to meet increasing operating and debt financing costs.
The housing service will as part of future planning look at ways to reduce
operating costs without impacting negatively on the quality of life of our
current and future tenants.
The information below highlights the average rent increases across Scottish
local authorities in 2025/26.
Page 86

Page 87

As part of our rent consultation exercise, we have benchmarked our
proposed rent increase for 2026/2027 with comparable councils. Current
available contextual information is provided below. Around 60% of Council
tenants receive assistance with rent through housing benefit or universal
credit.
Council Proposed 2026/27 Rent Increase
Aberdeenshire 12%
Angus 8%
Dundee 8%
Falkirk 8%
Highland 8%
Renfrewshire 7.5%
Shetland 7.5%
East Ayrshire 7%
East Lothian 7%
Edinburgh 7%
West Dunbartonshire 6.7%
Perth and Kinross 6.5%
Clackmannanshire 6%
Moray 6%
Stirling 5.8%
Aberdeen 5%
Orkney 4%
West Lothian 3.5%
Rent Affordability - An affordability analysis undertaken prior to the
commencement of the Council’s 2026/27 rent consultation determined
Council WDC rents are on average £77 (42%) less than Market Rents with
all properties comfortably below the equivalent average market rent.  In
addition, all households on minimum income can afford Council rents
assuming the 35% rent to income ratio. Using equivalised income
measures, all tenant household types spend under 35% of their income on
Page 87

Page 88

housing, in some cases as little as 14%. Single adults on Universal Credit
are the only group exceeding the 30% mark.
Reserves - HRA reserves are forecast to be circa £1.70m in March 2026,
which exceeds the prudential HRA reserve target of £1.16m. The current
rent increase assumption of around 7% per annum over the period 2027/28
– 2030/31 is predicted to maintain reserves at March 2026 levels over the
next 5 years.
Interest Rates - HRA financial modelling for the next five years assumes a
4.25% interest rate on debt. Interest rates have been volatile over the last 3
years with the interest payable on council debt sharply increasing placing
strain on HRA finances.
An increase in the interest rate is considered the most significant financial
risk to HRA finances. To illustrate, HRA capital debt is forecast to be £414m
in March 2027. An increase of 0.25% to 4.50% in 2026/27 would add
around £1m annually to HRA costs placing considerable pressure on HRA
finances.  The current modelled rent increase would need to be increased
by circa 1.5%.
Similarly, a reduction of 0.25% to 4.00% would reduce HRA costs by £1m
annually, this could be utilised by decreasing the modelled rent increase by
1.5% or strengthening reserves.
Currently most financial institutions are projecting interest rates will continue
to fall, however there is no clear consensus around the speed or depth of
the projected reductions.
Capital Debt - The HRA had £348m of HRA capital debt in March 2025,
circa £33,500 of capital debt per lettable unit (excluding surplus stock). For
2024/25 West Dunbartonshire had the second highest HRA debt level per
lettable unit in Scotland.
Current HRA capital investment plans will increase debt servicing costs to
circa £40m by 2029/30 and contribute to the 7% projected rent strategy
needed over the next three years.
The Housing Investment Taskforce, established by the Scottish
Government, reported in Summer 2025, and set out a series of actions to
support investment in new and existing business models. This included an
action to seek to write-off of historic HRA debt to provide immediate
capacity for new supply. If this were to be achieved, it would require
agreement with the UK Government and would have a significant positive
impact on the Council’s HRA financial position.
3.5 As a housing provider with landlord responsibilities for over 10,500 properties,
the housing service must be agile to continue to deliver tenant priorities in a
challenging strategic and financial landscape. A balance needs to be struck
between meeting tenant needs, maintaining and improving existing assets,
building new homes to meet identified need, and keeping rent levels as
affordable as possible. This balance is achieved in West Dunbartonshire
through strong tenant participation mechanisms. These have highlighted
Page 88

Page 89

continued tenant support for the Council’s housing investment plans as
highlighted below.
3.6 In November 2024, the Housing Service conducted an independent Tenant
Satisfaction Survey. The survey highlighted HRA cost pressures to tenants
and asked tenants to outline their two most important spending priorities
within this context. Feedback overwhelmingly showed that the two top
spending priorities for tenants to be a responsive and high-quality housing
repairs service and building new Council homes:
3.7 The survey findings were reported to the Housing and Communities
Committee on 26 February 2025, which approved the recommendation for the
Chief Officer, Housing to ensure tenant spending priorities were reflected in
the delivery of investment plans over the next three-year period.
3.8 The tenant satisfaction survey highlighted 86% of tenants felt their rent
represents good value for money. Only 2.6% of tenants felt the rent is poor
value for money, a reduction from 15% in the previous survey in 2022. Table
3, taken from the Scottish Housing Regulator Charter Return, highlights the
Scottish local authority average for this measure is 80%.
Table 3 - % of tenants who feel rent represents good value for money.
Housing Emergency
Council % of tenants
Stirling Council 93%
Loretto Housing Association
(Wheatley)
93%
West Dunbartonshire Council 86%
River Clyde Homes 85%
All RSLs (Scotland) 82%
All Social Landlords 82%
All Local Authorities 80%
East Dunbartonshire Council 76%
Renfrewshire Council 70%
Page 89

Page 90

3.9 In May 2024, informed by extreme pressures facing housing and
homelessness services in meeting statutory duties, the Council declared a
Housing Emergency. This prompted the development of the Housing
Emergency Declaration Action Plan which had four strategic themes.
 Deliver and maintain More Homes - West Dunbartonshire approach to the
delivery of affordable housing.
 Make Best Use of Existing Stock.
 Enhancing Housing Access and the prevention of homelessness.
 Strengthen the Financial viability and capacity of the Housing Revenue
Account and associated Housing and Homelessness budgets.
3.10 The Scottish Government’s Housing Emergency Action Plan, published in
September 2025, sets out a range of enhanced and accelerated actions to
tackle the national housing emergency.  The plan is structured through the
following three pillars:
 Ending children living in unsuitable accommodation as a vital part of the
Scottish Government’s determination to end child poverty.
 Supporting the needs of vulnerable communities.
 Building our future – maximising investment in Scotland’s housing sector.
The plan includes a commitment of funding of £4.9billion over the next four
years to support the delivery of over 25,000 new social rented homes in
Scotland.
3.11 This national intervention provides both an opportunity and a challenge. While
the enhanced resources will support the expansion of the Council’s Affordable
Housing Supply Programme and enable delivery of much-needed new
homes, the Council must also ensure alignment with evolving national
priorities and demonstrate capacity to secure and deploy any additional
funding effectively. Once the Scottish Government makes formal
announcements on the aspects of the Action Plan, such as distribution of
funding, the Council will review the current programme with a focus on
maximising investment opportunities and ensuring the delivery of affordable
housing continues to meet the needs of West Dunbartonshire’s communities.
4. Main Issues
4.1 In response to the financial challenges facing the Council’s HRA, the Chief
Officer, Housing chairs a weekly HRA Value for Money (VFM) Group. It
consists of senior staff across housing and finance and has overseen
interventions that have positively impacted on HRA finances, including
preventing the HRA from fully exhausting its reserves in 2024/25, and the
improved financial position reported to Council. This group is progressing a
plan to maintain HRA reserves to above prudential levels and to develop a
future CFCR (Capital Funded from Current Revenue) strategy to enable the
Council to deliver tenant investment priorities with a reduced need to borrow
to deliver those investment plans.
4.2 The HRA VFM Group also targeted efficiencies across HRA income and
expenditure in advance of the rent consultation, targeting reduced spend
Page 90

Page 91

across budgets not aligned with tenant and service priorities. These targeted
reductions helped reduce the rent increase in the options developed for the
tenant consultation exercise which was launched on 30 October 2025 and are
outlined in Table 2. This efficiency work will also be one of the building blocks
to progress to deliver on a future CFCR strategy that will help reduce future
borrowing risks.  The consultation closed on the 23 January 2026, and the
outcome will inform the rent setting report to West Dunbartonshire Council on
4 March 2026.
4.3 The proposed rent increase of 6.7% - 7.45% will help support the ongoing
financial viability of the HRA and provide financial headroom for the capital
investment needed to deliver agreed tenant priorities. However, further
actions are required to reduce the impact of borrowing commitments over the
next period. This will include a full refresh of the HRA 30-year business plan,
this essential piece of work will report to the Housing and Communities
Committee in Autumn 2026 and inform a future rental and investment strategy
from 2027/28 and beyond.
4.4 As highlighted in Table 1, the Housing Capital Investment Plan approved
March 2025, assumed borrowing levels of circa £241m, as illustrated below:
Year Estimated Borrowing (£m)
2025/26 55.3
2026/27 58.6
2027/28 47.6
2028/29 38.6
2029/30 40.8
Total 240.9
4.5 These borrowing requirements include expenditure to support the decision
taken by the Council meeting on 1 March 2023 to approve a 5% rent increase
for 2023/24. The 5% rent increase levered borrowing for an additional £50m
of capital expenditure over a five-year period (2023/24-2027/28). This
investment decision was taken at a time when borrowing costs were at
historically low levels. Since that decision was made, global events have
contributed to a significant increase in council borrowing costs.
4.6 The decision to borrow an additional £50m and agree the tenant priorities with
tenant representatives has led to the following positive outcomes:
 Scaling up of the Council’s buyback scheme, supported by Scottish
Government funding, strengthening the financial viability of the HRA and
helping meet housing need particularly in relation to family homes.
 An agreed approach to eradicating damp and mould issues in council
properties through a multi-year investment in environmental sensors. The
Council is the sector leader in this area, and this will prove to be prudent
expenditure as we prepare for the introduction of Awaab’s law as part of
the Housing (Scotland) Act 2025 in March 2026. Awaab’s law is designed
to protect social and private tenants from unsafe housing conditions,
specifically requiring landlords to investigate and fix damp and mould
within mandatory timeframes, it was introduced following the tragic death
of 2-year-old Awaab Ishak caused by prolonged exposure to mould in his
family’s housing association home in Rochdale, England in 2020.
Page 91

Page 92

 Tenant-initiated upgrades to CCTV provision within our multi storey homes
to improve the quality of life for the tenants and help minimise vandalism,
wider anti-social behaviour and criminality, and reduce future repair costs. 
4.7 These three priorities contributed £20.8m of the additional £50m included as
part of the Enhanced Housing Capital Programme. The remaining £29.2m has
been earmarked to support existing investment programmes including
external wall insulation and heating system replacements. Approximately
£12.8m has been added to the HRA borrowing since 2023/24 to support these
investment programmes.
4.8 As referenced within paragraph 4.3 there requires an element of service
intervention to reduce borrowing levels in the short term to help maintain the
ongoing financial viability of the HRA and rent affordability for our current and
future tenants. These interventions have been led by the Chief Officer,
Housing supported by senior colleagues in housing and finance, and they
have reprofiled housing investment plans which were reported to the October
2025 meeting of the Council. This reprofiling has ensured tenant investment
priorities will continue to be delivered in parallel with the planned reduction in
HRA borrowing requirements.
4.9 On 27 August 2025, the Housing and Communities Committee agreed budget
adjustments that revised the 2025/26 capital expenditure budget to £55.6m
and the capital income budget to £6.3m, resulting in an updated one-year
borrowing requirement of £49.3m from £55.3m as illustrated in Table 4 below.
4.10 The Chief Officer, Housing will continue to lead the HRA VFM Group to
identify areas where capital and revenue spend can be minimised without
significantly impacting on tenant and service priorities and will progress a plan
which will reduce borrowing requirements as outlined in Table 4.
Table 4: HRA Borrowing Projections
Year Approved
Borrowing
Commitment
£m
Refreshed
Borrowing
Commitment
£m
Proposed
Change to
Borrowing
Commitment
£m
2025/26 55.3* 49.3** - 6.
2026/27 58.6* 50.0*** - 8.6
2027/28 47.6* 50.5*** +2.9
2028/29 38.6* 37.9*** -0.7
2029/30 40.7* 37.1*** -3.6
Total 240.8 224.8 -16
*Approved 5th March 2025
** Approved 27th August 2025
***Projected
4.11 The impact of reduced borrowing has been included as part of the preparation
of the rent consultation exercise with tenant representatives through the Joint
Rent Group, which is the established tenant consultative and engagement
forum for issues directed related to the financial health of the HRA and is
chaired by the Housing and Communities Committee Convener.
Page 92

Page 93

4.12 The Housing Capital Investment Programme is underpinned by a strategic
framework aligned to the Council’s housing objectives, statutory duties, and
tenant priorities.  Those evidenced tenant priorities are highlighted in
paragraph 3.6 and confirm the building of new homes to be the top capital
spending priority with the lowest being environmental improvements and
tackling damp and mould.  While the Council continues to explore further
options for reduced capital investment, these decisions need to be considered
alongside the Council’s legal and regulatory frameworks. 
4.13 Specifically, the Council holds a statutory duty to ensure housing stock meets
the Scottish Housing Quality Standard (SHQS).  This effectively sets a guide
for necessary capital expenditure informed by our housing asset management
data. Any reduction in investment that compromises these standards would
result in a breach of regulations.  It would also be counter productive as
insufficient planned investment in viable housing stock would lead to the
Council incurring significantly higher reactive repair costs in the future.
4.14 Better Homes Option Analysis
As a result, three assessed options to reduce spend in these areas from
2027/28 to 2030/31 are as follows:
 Option 1 – Maintain planned housing investment programme.
 Option 2 – 50% reduction in spend on environmental works.
 Option 3 – 50% reduction in spend on environmental sensor programme
(tackling damp and mould)
Table 5a: Option 1 – Maintain planned housing investment programme.
27/28
£m
28/29
£m
29/30
£m
30/31
£m
Total
Borrowing
Requirement
Current Environmental
Works
1.2 1.2 1.2 1.2 4.8
Current Environmental
Sensor Programme 
1.5 1.5 1.5 0.0 4.5
Table 5b: Option 2 – 50% Reduction in Environmental Works
27/28
£m
28/29
£m
29/30
£m
30/31
£m
Total
Borrowing
Requirement
Current Environmental
Works
1.2 1.2 1.2 1.2 4.8
Option 2 – Revised
Environmental Works
0.6 0.6 0.6 0.6 2.4
Table 5c:  Option 3 - Environmental Sensor Programme Reduction
27/28
£m
28/29
£m
29/30
£m
30/31
£m
Total
Borrowing
Requirement
Current Environmental
Sensor Programme 
1.5 1.5 1.5 0.0 4.5
Page 93

Page 94

Option 3 – Revised
Environmental Sensor
Programme
0.75 0.75 0.75 0.75 3
4.15 Tables 5b and 5c illustrate:
 Option 2 - annual reduction in borrowing of £0.600m and total reduction of
£2.4m over 4 years
 Option 3 – annual reduction in borrowing of £0.750m and total reduction of
£1.5m over 4 years
4.16 Table 5d summarised the changes to the overall borrowing requirements for
the three options.
Table 5d: Revised HRA Borrowing Projections from 2027/28-2030/31.
Option 1
Borrowing
£m
Option 2
Borrowing
£m
Option 3
Borrowing
£m
2027/28 50.5 49.9 49.75
2028/29 37.9 37.3 37.15
2029/30 37.1 36.5 36.35
2030/31 38.6 38 39.35
Totals 164.1 161.7 162.6
4.17 The reduction in borrowing requirement for the three options would reduce
debt servicing costs which would support lower rent increases. This is
summarised in Table 5e.
Table 5e: Indicative impact on rent of options 2 and 3
Option 2 -
Reduced Cost
of Borrowing
£,000
Option 2 -
Impact on
Rent
%
Option 3 -
Reduced Cost
of Borrowing
£,000
Option 3 -
Impact on
Rent
%
2027/28 26 -0.04% 32 -0.05%
2028/29 70 -0.10% 88 -0.12%
2029/30 114 -0.15% 146 -0.19%
2030/31 157 -0.20% -69 0.09%
Table 5e highlights option 2 would reduce future rent increases by 0.04% in
2027/28 up to 0.2% in 2030/31. Option 3 would reduce future rent increases
by 0.05% in 2027/28 up to 0.19% in 2029/30 but require a 0.09% increase in
2030/31 unless the environmental sensor programme was ceased without
being inclusive of the Council’s total housing stock. This is because the
programme would require to be extended.
4.18 Following approval of the Housing Act 2025, the Scottish Government on 21st
January 2026 introduced legislation for Awaab’s Law (detailed in paragraph
4.6 of this report) to come into force across the social rented sector from
Page 94

Page 95

March 2026, starting with tackling damp and mould to ensure cases are
swiftly investigated and acted upon as appropriate. 
4.19 The Council’s agreed approach to eradicating damp and mould issues in
council homes is supported by a strong preventative strategic response
through the investment in environmental sensors to prevent future damp and
mould issues within our homes and improve tenant’s health and wellbeing.
Option 3 as detailed above would dilute this strategic intention. Maintaining
the current proposed expenditure would lead to wider revenue savings
through the spend to save preventative approach supporting the financial
health of the HRA together with the health of tenants. Therefore, the officer
view is that the Council should not pursue Option 3. For the same rationale a
fourth option which would have seen options 2 and 3 combined was not
considered.
4.20 Option 2 is recommended. It provides a £2.4m borrowing reduction consistent
with the wider financial strategy for the HRA over a 4-year period with minimal
impact on statutory standards, evidenced tenant priorities and also maintains
compliance with the introduction of Awaab’s Law through the Housing
Scotland Act 2025 and the Council’s wider approach to tenant safety, unlike
Option 3 and the potential combined option of 2 and 3. It is therefore
proposed that Option 2 will form part of the rent consultation exercise in
2027/28 which will commence in October 2026. 
Affordable Housing Supply Programme
4.21 A key element of the Housing Capital Investment Plan is the Council’s
Affordable Housing Supply Programme. Financing the new build programme,
as with every element of expenditure incurs additional costs that adds to
financial challenges and requires a strategic approach to ensure the service
can deliver on evidenced tenant priorities.  In terms of the cost of new build
homes this is partially mitigated by a 15% premium applied to new build home
rents.   The refreshed Strategic Housing Investment Plan approved by the
Housing and Communities Committee in November 2025 reprofiled our
development plans, which has positively impacted on our projected borrowing
requirements in the short term.
4.22 The delivery of new social homes, including new council homes, plays a key
role in:
 tackling the housing emergency
 combatting poverty, principally child and fuel poverty
 revitalising local economies and assisting with wider economic recovery
 negating the impacts of the current cost of living crisis
 improving social, economic and health outcomes for tenants
 providing a huge capacity for significant preventative savings to wider
society and public finance and
 delivering net zero ambitions.
4.23 It is also clear the need for new social homes will continue to increase in the
economic and social environment the Council is operating in, including
demographic challenges such as an ageing population. West
Page 95

Page 96

Dunbartonshire’s Strategic Housing Investment Plan 2026-2031 addresses
these challenges.
4.24 Furthermore, the addition of new homes has a significant longer term positive
impact on the financial health of the HRA although, as with any expenditure, it
does place pressure on rent levels in the short and medium terms. All
projects, before commencement, are subject to a robust viability assessment
as part of the Affordable Housing Supply Programme grant funding eligibility
rules
4.25 The long-term positive impact on the financial sustainability of the HRA from
the development of new homes is outlined using the modelling from the
currently on-site development at Bonhill. This development delivers 28 new
homes including a number of large homes as set out in Table 6.
Table 6: Bonhill Gap Site Housing Mix
4.26 Key Financial Assumptions and Model – Bonhill (28 homes)
Rental Income – The site is projected to generate £213,552 of rental income
in year 1. For future years it has been assumed rent will increase by 3% per
annum (general assumption of 2% CPI plus 1%)
Capital Costs and Loan Charges - The site has a development capital cost
of £6.983m (£249,375 per unit) of which £3.360m was assumed to be funded
through Scottish Government Affordable Housing Supply Grant. This
therefore requires net borrowing of £3.622m.  Based on borrowing £3.622m
over 60 years, and assuming a loan interest rate of 4.25%, the Council would
repay £10.011m over the life of the loan, including repayment of the principal
and the interest. This equates to £166,850 per annum.
Operating Costs – Operating costs are assumed to be £2,750 per unit so 28
homes at £2,750 per annum = £77,000.  For future years highlighted in Table
7 it has been assumed operating costs will increase by 2% per annum
(general assumption of 2% CPI). Operating costs includes all management
and maintenance costs including staff, responsive repair and maintenance
costs and includes provision for void periods and bad debt provision.
Replacement Costs – Assumption there will be no replacement costs in
years 1-15 then fixed costs of £1,500 per unit per annum so a total of £42,000
per annum.
House Size Sustainability Standard New Homes
1bed wheelchair Net Zero 4
1 bed general needs Net Zero 10
2 bed wheelchair Net Zero 3
3 bed general needs Net Zero 3
4 bed general needs Net Zero 2
5 bed general needs Net Zero 4
7 bed general needs Net Zero 2
Page 96

Page 97

Number of Tenants – 10,500
Table 7: - Bonhill Gap Site Housing Development Financial Modelling
Year Rent Revenue
(£)
Operating
Costs (£)
Capital
Replacement
(£)
Net
Revenue
(£)
Loan
Repayment
(£)
Surplus
/Deficit
(£)
Cumulative
Surplus (£)
Per Tenant
Impact (£)
1 213,552 77,000 0 136,552 166,850 -30,298 -30,298 -2.89
5 240,355 83,347 0 157,008 166,850 -9,842 -101,184 -9.64
7 254,992 86,714 0 168,278 166,850 1,428 -104,055 -9.91
10 278,637 92,022 0 186,615 166,850 19,765 -63,492 -6.05
13 304,474 97,654 0 206,820 166,850 39,970 35,779 3.41
15 323,016 101,599 0 221,417 166,850 54,567 137,497 13.10
16 332,707  103,631 42,000 187,076 166,850 20,226 157,723 15.02
20 374,465 112,200 42,000 220,265 166,850 53,415 320,281 30.50
22 397,270 116,733 42,000 238,537 166,850 71,687 454,373 43.27
30 503,250 136,772 42,000 324,478 166,850 157,628 1,400,255 133.36 
4.27 Table 7 shows, over the 60-year borrowing life, the cost and benefit to HRA.
The Bonhill Development, based on this modelling, achieves:
 Cash-flow positive from Year 7
 Cumulative Surplus from Year 13
 A 30-year surplus of £1.4m to support the wider HRA.
This evidences that the site is financially viable over its life.  Furthermore the
48% grant ratio and £249,375 per unit cost maintain the project within
affordability thresholds. The 28 new homes will also generate additional
council tax revenue. However, the financial modelling highlights a continued
need for rent increases to be higher than the CPI rate.
4.28 It should be noted that council tenants in new build council homes are subject
to a 15% rental premium and as a result will contribute more to the cost of
new home developments through this. Those tenants benefit with lower fuel
bills because of the superior energy efficiency performance of the new build
homes compared with existing stock.
4.29 The modelling summarised within this report conservatively includes a 60-
year lifetime of the new asset (council home). However, in reality our new
build homes will be a longer-term asset to the HRA of over 100 years.
4.30 The Bonhill development is one of the Council’s current developments within
our wider new home build programme More Homes West Dunbartonshire
which has approval to deliver 212 new homes before the end of 2027/28: -
Table 8: Current More Homes Delivery Programme
Willox Park, Dumbarton Ph1 17
Bank St, Alexandria 22Page 97

Page 98

4.31 Key Financial Assumptions and Model- More Homes Committed Programme
(212 homes)
The same modelling scenarios are applied as in Table 7 to this wider
programme, (for illustrative purposes it is assumed that all complete in year
1).
Rental Income – The More Homes Committed Programme is projected to
generate £1,618,752 of rental income in year 1.  For future years it has been
assumed rent will increase by 3% per annum (general assumption of 2% CPI
plus 1%)
Capital Costs and Loan Charges - The combined next phase developments
has a total development capital cost of £54.06m (£255k per unit) of which
£25.44m (£120k per home) is projected to be funded through Scottish
Government Affordable Housing Supply Grant. This therefore requires net
borrowing of £28.62m.  Based on borrowing £28.62m over 60 years, and
assuming a loan interest rate of 4.25%, the Council would repay £79.53m
over the life of the loan, including repayment of the principal and the interest.
This equates to £1.33m per annum.
Operating Costs – Operating costs are assumed to be £2,750 per unit so
212 homes at £2,750 per annum = £583k.  For future years highlighted in
Table 9 it has been assumed operating costs will increase by 2% per annum
(general assumption of 2% CPI). Operating costs includes all management
and maintenance costs including staff, responsive repair and maintenance
costs and includes provision for void period and bad debt provision.
Replacement Costs – Assumption there will be no major component
replacement costs in years 1-15 then fixed costs of £1,500 per unit per annum
so a total of £318k per annum.
Number of Tenants – 10,500
Table 9: - More Homes committed new build programme financial
modelling.
Bonhill Gap Sites, Alexandria 28
Dennystoun Forge, Dumbarton 20
West Thomson St, Clydebank 42
Willox Park Dumbarton Ph 2 22
Ottawa Crescent, Dalmuir 21
28 Bridge St, Alexandria 8
Silverton, Dumbarton 9
O’Hare, Alexandria 6
Queen Mary Avenue, Clydebank 17
Total 212
Page 98

Page 99

Year Rent
Revenue (£)
Operating
Costs (£)
Capital
Replacement
(£)
Net
Revenue
(£)
Loan
Repayment
(£)
Surplus/
Deficit (£)
Cumulative
Surplus (£)
Per
Tenant
Impact
(£)
1 1,618,752 583,000 0 1,035,752 1,325,443 -289,691 -289,691 -27.54
9 2,050,587 679,969 0 1,371,618 1,325,443 46,175 -1,156,316 -110.12
10 2,112,105 693,348 0 1,420,757 1,325,443 95,314 -1,061,002 -101.05
15 2,448,509 761,347 0 1,694,162 1,325,443 368,719 216,694 20.64
16  2,521,964 775,174 318,000 1,428,790 1,325,443 103,347 320,041 30.48
20 2,838,493 831,262 318,000 1,689,231 1,325,443 363,788 1,373,238 130.78
25 3,290,591 903,251 318,000 2,069,340 1,325,443 743,897 4,306,661 410.16
30 3,814,697 977,528 318,000 2,519,169 1,325,443 1,193,726 9,345,623 890.06 
4.32 Table 9 shows, over the 60-year borrowing life, and the cost and benefit to the
HRA. The More Homes Committed New Build Programme based on this
modelling, achieves:
 Cash-flow positive from Year 9
 Cumulative Surplus from Year 15
 A 30-year surplus of £9.3m to support and strengthen the wider HRA.
This evidences that the sites are financially viable over its life.  Furthermore,
the projected 47% grant ratio and £255k per unit cost maintain the project
within the affordability thresholds. The 212 new homes will also generate
additional council tax revenue.
4.33 The financial assessment modelled in Table 9 has been scenario tested
looking at the following sensitivity scenarios: -
 Scenario 1 – 4% per annum rent increases (CPI (2%) + 2%) and 2% cost
inflation.
 Scenario 2 – 5% per annum rent increases (CPI (2%) +3 %) and 2% cost
inflation.
 Scenario 3 – 6% per annum rent increases (CPI (2%) + 4%) and 2% cost
inflation.
 Scenario 4 – 5% per annum rent increases (CPI (3%) = 2%) and 3% cost
inflation (CPI uprated)
Table 10 - More Homes committed new build programme Sensitivity
Testing
Scenario First Positive
Annual Surplus
Cumulative Surplus
Achieved
Year 30 Surplus/Deficit
(£)
Baseline case (Rent CPI at 2%
plus 1% = 3% Operating Costs
CPI at 2%)
Year 9 Year 15 +£1,193,726
Scenario 1 (Rent CPI at 2% plus
2% = 4% Operating Costs CPI at
2%)
Year 8 Year 14 +£1,750,000
Scenario 2 (Rent CPI at 2% plus
3% = 5% Operating Costs CPI at
2%)
Year 7 Year 12 +£2,500,000
Scenario 3 (Rent CPI at 2% plus
4% = 6% Operating Costs CPI at
2%)
Year 6 Year 10 +£3,500,000
Scenario 4 ( (Rent CPI at 2%
plus 3% = 5% Operating Costs
CPI at 2% plus 1% = 3%)
Year 8 Year 13 +£2,100,000 
Page 99

Page 100

Table 10 illustrates that in all the modelled scenarios the project will
breakeven significantly within the 60-year borrowing period meaning the
project is viable overall. However, it again highlights a need for rent increases
to be higher than the CPI rate in the coming period to protect the financial
health of the HRA. 
4.35 Notwithstanding the positive long-term benefit to the HRA the Council’s  
home building programme also has a short to medium term negative impact
on rent levels with the examples above in Table 7 and Table 9 highlighting
this.
4.36 As part of the Housing Capital Investment Programme approved by Council in
March 2025 it was assumed there would be a £42.5m allocation in
uncommitted new build projects up until 2030/31, of which £7m has been
allocated against new approved projects included in the Table 8 of this report
leaving £35.5m budget provision exclusive of affordable housing supply
programme grant funding.  A number of future sites are identified in the West
Dunbartonshire Strategic Housing Investment Plan which was approved by
the Housing and Communities Committee in November 2025, these include
the following future development opportunities. These future development
opportunities will be subject to a robust financial and viability assessment prior
to any formal approval.  It should also be noted that other future development
opportunities could be identified through the Local Development Plan for the
delivery of social housing and the sites identified below are therefore not
exhaustive:
More Homes Option Analysis
4.37 While the delivery of new homes is a high-confidence strategy for
strengthening the long-term health of the HRA and is the main route to tackle
our housing and homelessness emergency, it adds to HRA costs until such
time as the project returns an in-year surplus.  To assess the optimum short
term delivery model for the development of new Council Homes the following
options have been assessed:
Option 1 – 45 homes a year - Current Delivery Model = 45 new homes per
year (180 new homes) for the 4 years 2028/29-2031/32 (The additional cost of
borrowing is £292k in year 1, £584k in year 2, £876k in Year 3 and £1.168m
from Year 4-Year 60)
Option 2 – 25 homes a year - Revised Delivery Model = 25 new homes per
year (100 homes) for the 4 years 2028/29-2031/32 (The additional cost of
borrowing is £163k in year 1, £325k in year 2, £488k in Year 3 and £650k
from Year 4-Year 60)
Artizan Centre, Dumbarton
North Mountblow, Clydebank
Gray Street, Alexandria
Queens Quay Site C, Clydebank
Edinbarnet, Faifley
Skypoint, Faifley
Central Radnor Park, Clydebank
Sheltered Housing Regeneration, Various
Page 100

Page 101

Option 3 – No investment in new homes over the four-year period 2028/29-
2031/32. (while no additional borrowing costs will be required it will lead to
reduced projected income to the HRA and increased expenditure to the
Council’s General Fund through higher homelessness and lower council tax
income than would otherwise be the case).
4.38 West Dunbartonshire continues to be in midst of a housing emergency with
5,688 households on the Council waiting list as of 30 September 2025.
Furthermore, there are 424 homeless households and 257 children
experiencing homelessness. In the last quarter of 2025 over 90 households
required to be placed in bed and breakfast accommodation.  This emphasises
that the need for more Council housing is acute, and therefore the risks
associated with Option 3, with no further investment in new homes, will
increase homelessness and not contribute to the longer-term financial health
of the HRA.  On that basis the officer recommendation is not to progress
Option 3.
4.39 Research undertaken by Policy Scotland/Cyrenians estimates the cost of an
incidence of homelessness to a local authority at £23k.  It would also mean
the Council would lose over a 4-year period £32m of available grant funding.
4.40 The delivery of these new homes within Option 1 and Option 2 in as yet
unknown development sites, has been modelled in Tables 11 and 13 below
and demonstrates consistent outcomes as the current development
appraisals modelled above for Bonhill and the Committed More Homes
Programme.
Option 1 – (45 homes a year)
Rental Income – The proposal is projected to generate £351k of rental
income in year 1. For future years it has been assumed rent will increase by
3% per annum (general assumption of 2% CPI plus 1%).
Capital Costs and Loan Charges – Option 1 would have a development
capital cost of £46.8m (£260k per home) of which £21.6m (£120k per home)
is projected to be funded through Scottish Government Affordable Housing
Supply Grant. This therefore requires net borrowing of £25.2m.  Based on
borrowing £25.2m over 60 years, and assuming a loan interest rate of 4.25%,
the Council would repay £68.33m over the life of the loan, including
repayment of the principal and the interest. This equates to £1.17m per
annum.
Operating Costs – Operating costs are assumed to be £2,750 per unit for the
45 homes in year 1 this would be £123,750.  For future years it has been
assumed and illustrated within Table 11 operating costs will increase by 2%
per annum (general assumption of 2% CPI). Operating costs includes all
management and maintenance costs including staff, responsive repair and
maintenance costs and includes provision for void period and bad debt
provision.
Page 101

Page 102

Replacement Costs – Assumption there will be no replacement costs in
years 1-15 then fixed costs of £1,500 per unit per annum so a total of £318k
per annum.
Number of Tenants – 10,500
Table 11 – Option 1 – 45 new homes a year
Year Rent
Revenue
(£)
Operating
Costs (£)
Capital
Replacement
(£)
Net Revenue
(£)
Loan
Repayme
nt (£)
Surplus/
Deficit (£)
Cumulative
Surplus (£)
Per
Tenant
Impact
(£)
1 351,000 123,750 0 227,250 292,000 -64,750 -64,750 -6.17
2 722,060 252,225 0 469,835 584,000 -114,165 -178,915 -17.04
3 1,114,904 388,000 0 726,904 876,000 -149,096 -328,011 -31.24
4 1,468,453 527,000 0 941,453 1,168,000 -226,547 -554,558 -52.82
5 1,512,506 537,540 0 974,966 1,168,000 -193,034 -747,592 -71.20
10 1,753,408 593,488 0 1,159,920 1,168,000 -8,080 -1,169,922 -111.42
11 1,806,010 605,358 0 1,200,652 1,168,000 32,652 -1,137,270 -108.31
15 2,032,680 655,258 0 1,377,422 1,168,000 209,422 -571,875 -54.46
20 2,356,433 723,457 270,000 1,362,976 1,168,000 194,976 -124,536 -11.86
21 2,427,126 737,926 270,000 1,419,200 1,168,000 251,200 126,664 76.68
25 2,731,752 798,755 270,000 1,663,997 1,168,000 495,997 1,732,209 165.00
30 3,166,848 877,789 270,000 2,036,059 1,168,000 868,059 5,295,797 504.36 
4.41 Table 11 shows, over the 60-year borrowing life, the cost and benefit to the
HRA. Option 1 based on this modelling, achieves:
 Cash-flow positive from Year 11
 Cumulative Surplus achieved at Year 21
 A 30-year surplus of £5.3m to support and strengthen the wider HRA.
This evidences that the site is financially viable over its life.  Furthermore, the
projected 46% grant ratio and £260k per unit cost maintain the project within
the affordability thresholds. The 180 new homes will also generate additional
council tax revenue.
4.42 The financial assessment modelled in Table 11 has been scenario tested
looking at the same sensitivity scenarios highlighted in 4.33 of this report but
have been stress tested further through the introduction of scenarios 5 and 6 -
o Scenario 5 – Borrowing rate increased to 5%
o Scenario 6 – Borrowing rate increased to 10%
Page 102

Page 103

Table 12 Option 1 Sensitivity Testing
Scenario First Positive Annual
Surplus
Cummulative Surplus
Achieved 
Year 30
Surplus/Deficit
(£)
Baseline case (Rent CPI at 2% plus
1% = 3% Operating Costs CPI at 2%)
Year 11 Year 21 +£868k
Scenario 1 (Rent CPI at 2% plus 2% =
4% Operating Costs CPI at 2%)
Year 10 Year 20 +£1,650,000
Scenario 2 (Rent CPI at 2% plus 3% =
5% Operating Costs CPI at 2%)
Year 9 Year 19 +£2,300,000
Scenario 3 (Rent CPI at 2% plus 4% =
6% Operating Costs CPI at 2%)
Year 8 Year 17 +£3,200,000
Scenario 4 ( (Rent CPI at 2% plus 3%
= 5% Operating Costs CPI at 2% plus
1% = 3%)
Year 10 Year 20  +£1,950,000
Scenario 5 (as with baseline), but
with 5% capital borrowing rate
Year 13 Year 27 +£756k
Scenario 6 (as with baseline), but
with 10% capital borrowing rate
Year 35 Year 57 -£444k 
4.43 Option 2 (25 homes a year)
Rental Income – The site is projected to generate £195k of rental income in
year 1. For future years it has been assumed rent will increase by 3% per
annum (general assumption of 2% CPI plus 1%)
Capital Costs and Loan Charges – Option 2 would have a development
capital cost of £26m (£260k per home) of which £12m (£120k per home) is
projected to be funded through Scottish Government Affordable Housing
Supply Grant. This therefore requires net borrowing of £14m.  Based on
borrowing £14m over 60 years, and assuming a loan interest rate of 4.25%,
the Council would repay £38.03m over the life of the loan, including
repayment of the principal and the interest. This equates to £650k per annum.
Operating Costs – Operating costs are assumed to be £2,750 per unit
(£68,750 in year 1).  For future years it has been assumed and illustrated in
Table 13 operating costs will increase by 2% per annum (general assumption
of 2% CPI). Operating costs includes all management and maintenance costs
including staff, responsive repair and maintenance costs and includes
provision for void period and bad debt provision.
Replacement Costs – Assumption there will be no replacement costs in
years 1-15 then fixed costs of £1,500 per unit per annum so a total of £150k
per annum.
Number of Tenants – 10,500
Page 103

Page 104

Table 13 – Option 2 - 25 homes per year
Year Rent
Revenue (£)
Operating
Costs (£)
Capital
Replacement
(£)
Net
Revenue
(£)
Loan
Repayment
(£)
Surplus/D
eficit (£)
Cumulative
Surplus (£)
Per Tenant
Impact (£)
1 195,000 68,750 0 126,250 162,500 -36,250 -36,250 -3.45
2 401,700 140,250 0 261,450 325,000 -63,550 -99,800 -9.50
3 619,200 215,625 0 403,575 487,500 -83,925 -183,725 -17.50
4 815,808 293,250 0 522,558 650,000 -127,442 -311,167 -29.63
5 840,282 299,115 0 541,167 650,000 -108,833 -420,000 -40.00
10 974,117 330,247 0 643,870 650,000 -6,130 -662,731 -63.12
11 1,003,340 336,852 0 666,488 650,000 16,488 -646,243 -61.55
15 1,129,267 364,619 0 764,648 650,000 114,648 -338,856 -32.27
19 1,270,999 394,675 150,000 726,324 650,000 76,324 19,436 1.85
20 1,309,129 402,568 150,000 756,561 650,000 106,561 125,997 12.00
21 1,348,403 410,620 150,000 787,783 650,000 137,783 263,780 25.12
25 1,517,639 444,468 150,000 923,171 650,000 273,171 1,147,969 109.33
30 1,759,360 490,728 150,000 1,118,632 650,000 468,632 3,087,753 294.07 
4.44 Table 13 shows again, over the 60-year borrowing life, the cost and benefit to
the HRA. Option 2 based on this modelling, achieves:
 Cash-flow positive from Year 11
 Cumulative Surplus achieved from Year 19
 A 30-year surplus of £3m to support and strengthen the wider HRA.
This evidences that the site is financially viable over its life.  Furthermore, the
projected 46% grant ratio and £260k per unit cost maintain the project within
the affordability thresholds. The 100 new homes will also generate additional
council tax revenue per annum.
4.45 The financial assessment modelled in Table 12 has been scenario tested
looking at the same sensitivity scenarios highlighted in the previous modelling
example and this is shown at Table 14:
Table 14 – Option 2 – Sensitivity Analysis
Scenario First Positive Annual
Surplus
Cummulative
Surplus
Achieved
Year 30
Surplus/Deficit
(£)
Baseline case (Rent CPI at 2% plus 1% =
3% Operating Costs CPI at 2%)
Year 11 Year 19 +£468k
Scenario 1 (Rent CPI at 2% plus 2% = 4%
Operating Costs CPI at 2%)
Year 10 Year 18 +£1,050,000
Scenario 2 (Rent CPI at 2% plus 3% = 5%
Operating Costs CPI at 2%)
Year 10 Year 18 +£1,500,000
Scenario 3 (Rent CPI at 2% plus 4% = 6%
Operating Costs CPI at 2%)
Year 9 Year 17 +£2,200,000
Scenario 4 (Rent CPI at 2% plus 3% = 5%
Operating Costs CPI at 2% plus 1% =
3%)
Year 10 Year 18 +£1,250,000
Scenario 5 (as with baseline), but with
5% capital borrowing rate
Year 14 Year 27 +357k
Scenario 6 (as with baseline), but with
10% capital borrowing rate
Year 41 Not within 60
years
-£552k 
Page 104

Page 105

4.46 A further detailed comparison of Option 1 and 2 is outlined in Table 15 below.
Option 1, in terms of a projected 80% higher borrowing requirement to deliver
the 45 homes a year places added risk to the shorter-term health of the
Housing Revenue Account with the required additional annual capital spend. 
4.47 Option 2 balances tackling ongoing housing and homelessness pressures in
the midst of a housing emergency with maintaining shorter term financial
sustainability of the HRA and the need to avoid overstretching borrowing
capacity.  It may be more prudent at this time to plan forward with Option 2
and review that on an ongoing basis to see if additional financial capacity
could deliver much needed more homes without adding financial risk to the
HRA the financial capacity will be investigated through the planned HRA
Business Plan refresh exercise. It is therefore the officer recommendation to
plan ahead with Option 2.    
Table 15 Option 1 and 2 comparison
Metric Option 1
45 homes/year programme
(180 homes)
Option 2 
25 homes/year programme
(100 homes)
Difference 
(45 vs 25)
Notes / Reason for Difference
Total homes 180 100 +80 homes  Scale difference 
Total Borrowing
Requirement
£25.2m £14m +£11.2m 80% additional borrowing
requirement with Option 1
proportional to number of
homes.
Cumulative Surplus
Achieved
21 years 19 years +2 years Option 1 longer as larger
programme includes higher
absolute borrowing. 
First Positive Annual
Surplus 
Year 11 (£33k) Year 11 (£16k) +£17k Both achieve first positive
annual surplus in Year 11
positively impacting on the
financial health of the HRA
Year 1 Surplus/Deficit -£64,750 -£36,250 -£28,500  Only 45/25 of the 180/100
delivered.  Proportional to
number of new homes.
Year 2 Surplus/Deficit -£114,165 -£63,550 -£50,615  Only 90/50 of the 180/100
delivered.  Proportional to
number of new homes
Year 3 Surplus/Deficit -£149,096 -£83,925 -£65,171  Only 135/75 of the 180/100
delivered.  Proportional to
number of new homes
Year 4 Surplus/Deficit -£226,547 -£127,442 -£99,105  Full capacity reached; Annual
deficits increase to highest point
in the modelling.
Year 5 Surplus/Deficit -£193,034 -£108,833 -£84,201  Deficits begin to lessen from
this point in both scenarios. 
Year 10 Cumulative
Surplus
-£1,169m -£662,731 -£507,191  Both negative at Year 10; larger
programme has bigger absolute
deficit
Year 20
Cumulative 
Surplus 
-£124,536 +£125,997 -£250,533 Option 2 has a positive
cumulative surplus at this point,
it is a further year before Option
1 (Year 21)achieves this. 
Year 30 Cumulative
Surplus
£5.3m £3.1m +£2.2m Larger scale eventually
produces higher surplus despite
higher borrowing costs 
4.48 The Scottish Government have committed to providing additional resource to
the delivery of new housing. It is recommended that, in addition to existing
new build plans will deliver 212 homes, the Council commits to the delivery of
an additional 25 new homes a year from 2028/29 to 2031/2032 (Option 2, 100
additional homes). This resource can be met within the existing housing
Page 105

Page 106

capital investment programme from the future new build and regeneration
budget line. 
4.49 The additional resource committed by the Scottish Government is up to
£4.9bn investment over the next four years for the delivery of new homes, an
increase of around 20% on the current affordable housing supply programme
budget,  the additional funding will see an increased Resource Planning
Allocation (RPA) allocation for all Scottish local authorities and the
introduction of multiyear funding allocations to strengthen the delivery of
strategic housing investment plans. Once the Scottish Government makes
formal announcements on this aspect of the Action Plan, such as the
increased funding and how this will be distributed to local authorities, the
Council will review the programme with a focus on maximising investment
opportunities and ensuring the delivery of affordable housing continues to
meet the needs of West Dunbartonshire’s communities.
4.50    As indicated previously he Council’s More Homes West Dunbartonshire
approach has evidenced strong support from council tenants. The transfer led
approach to the allocation of new build housing has also strengthened support
for the new build programme with tenants, as this approach prioritises existing
council tenants with a housing need on the allocation of the new homes, and
fosters additional lets required to support the wider housing access system.
4.51 An example of this has seen the three most recently completed new home
developments (Clydebank East/Mount Pleasant/Pappert) significantly
contributing to meeting wider housing need within West Dunbartonshire
communities and combined have contributed to lifting 124 children out of
homelessness and into a secure tenancy. 
4.52   The plans and actions highlighted within this report, including the partnership
approach with tenant representatives, has laid the foundations for the annual
rent consultation exercise which completed in January 2026 and will inform
the Rent Setting and Capital Investment report to West Dunbartonshire
Council in March 2026.
5. People Implications
5.1 The delivery of the Housing Capital Investment Programme is managed
through existing resources.
6. Financial and Procurement Implications
Financial
6.1 Housing and Finance officers will continue to assess the ongoing affordability
of future investment and spending plans within the context of the Housing
Revenue Account Business Plan. Current plans are assessed as being within
the affordability thresholds.
6.2 The viability assessments of new home development opportunities factor in
assumed grant benchmark levels, if any assessment highlights viability
concerns housing officers will initially engage with the Scottish Government
More Homes Team to assess additional grant funding requirements to  
Page 106

Page 107

ensure project viability.  West Dunbartonshire Council has a long-standing
positive relationship with the Scottish Government team in this regard and
have successfully worked collaboratively to ensure above benchmark grant
levels on a number of new home projects.
Procurement
6.3 All new development sites will be subject to new detailed procurement
strategies and the opportunities highlighted within the report will continue to
be prioritised.
6.4 All procurement activity conducted by the Council, more than £2m is
subject to a contract strategy. The contract strategy for new housing
development within the HRA capital programme will be developed by the
Corporate Procurement Unit in consultation with housing development
officers. The contract strategy will include but is not limited to; contract scope,
service forward plan, the market, procurement model, and routes – including
existing delivery vehicles, roles and responsibilities, risks, issues and
opportunities and on-going contract management. Opportunities to maximise
the positive social, economic, and environmental impact for the Council
through the relevant procurement processes will be developed in line with
procurement policy.
7. Risk Analysis
7.1 Interest rate increases are the key risk to HRA finances with regards all
investment programmes.  If interest rates rise there will be a proportionate
increased impact on rent levels without action to reduce other costs. The
interest rate assumptions for outstanding capital debt are based on advice
received from the Council’s external treasury advisors. Borrowing rates are
influenced by a range of macro-economic factors and there is a high likelihood
that the interest rate charged on outstanding council debt will be different from
the figure used in financial planning. The current risk approach is to tolerate
this financial risk given the scope to revise future HRA revenue and HRA
capital plans to reduce cost and minimise the impact on future rent levels
which is highlighted within this report.
7.2 The risk from higher interest rates is further mitigated by having more
fixed/long term borrowings as opposed to shorter term borrowing. HRA total
capital debt is expected to be circa £414m in 2027. If the pooled interest rate
was 2% higher on March 27 (6.25% as opposed to 4.25%) then the HRA debt
servicing costs would be around £8m higher, placing upward pressure on
rents to meet the increased costs. However, this scenario is unlikely.   
7.3 The other financial risks to the ongoing challenging financial position of the
HRA are included within this report.  This includes that without the proposed
remedial actions in terms of spending and investment commitments that
impact on borrowing levels, rent increases will be required in future years
which could risk the affordability of council housing. .
7.4 A further risk identified is if spending decisions are not aligned to service and
tenant priorities there is a risk of heightened regulatory engagement and
decreasing levels of tenant satisfaction which are currently at a record high
Page 107

Page 108

level, however this will be mitigated through the approved processes including
the HRA VFM Group and the Joint Rent Group. This risk is compounded if
planned investment is not delivered in terms of current and future Council
homes the Council will fail to meet identified housing need, which will lead to
increased homelessness, time in temporary accommodation, and will result in
increased pressure to other Council and HSCP budgets.
7.5 West Dunbartonshire continues to be in midst of a local and national housing
emergency with the second highest homelessness rate in Scotland the need
to maintain and increase housing supply is acute, if this strategic aim was
compromised an exponential risk would be placed on the Council’s ability to
meet its statutory requirements without detrimentally impacting on the wider
financial health of the Council.
8 Environmental Sustainability
8.1 Our current and future approach to strategic housing asset management will
continue to prioritise a ‘zero carbon’ approach to decision making and
deliverability and this will be done the aims of the Housing Asset Management
Strategy and the Council’s Climate Change Strategy.
9. Equalities Impact Assessment (EIA)
9.1 The proposal does not alter any existing policy or pattern of service delivery
and so is not considered to require an equalities impact assessment.
10. Consultation
10.1 Consultation has taken place with all housing services with a collective
responsibility in delivering services to council tenants and finance and legal,
the paper also supports the ongoing consultation and involvement in the
implementation of actions with tenant representatives.
11. Strategic Assessment
11.1 The Local Housing Strategy is the overarching document setting out the
strategic direction for housing across all tenures and informs the future
investment in housing and related services across West Dunbartonshire.
11.2 Having considered all the Council’s strategic priorities, this report, and the
provision of new supply social housing for rent contributes to all the council’s
strategic priorities.
Peter Barry
Chief Officer, Housing
Date: 11th February 2026
Person to Contact: John Kerr – Housing Development and Homelessness
Manager, Housing Development and Homelessness
Team, Housing and Employability, telephone:
07793717981, email: john.kerr@west-dunbarton.gov.uk
Page 108

Page 109

Appendices: None
Background Papers: Strategic Housing Investment Plan 2026-2031
60 new build viability assessment tables
Wards Affected: All
Page 109

Page 110

Page 110

Page 111

WEST DUNBARTONSHIRE COUNCIL
Report by the Chief Officer, Housing
Housing and Communities Committee: 25 February 2026
Subject: Lock Up and Garage Site Review Update
1. Purpose
1.1     The purpose of this report is to update members on the ongoing review of Lock
Ups and Garage sites managed within the Housing Revenue Account.  The
paper seeks approval for the introduction of a refreshed lock up policy and
revised guidance for the operation of garage sites.  In addition, the paper
outlines the condition and future approach for the 14 garage site plots located
at Portpatrick Road, Old Kilpatrick.
2. Recommendations
2.1.1 It is recommended that the Housing and Communities Committee:
(i) Approve the refreshed Lock Up Policy attached as appendix 1 to this
report:
(ii) Note the revised Garage site procedure attached as appendix 2 to this
report: and
(iii) Note the actions being taken in relation to the Portpatrick Road garage
sites which will see
a. notices to quit be issued to all garage plot tenants, effective from 1
April 2026;
b. all tenants will be requested to remove their garage structures by the
termination date; and
c. any structures not removed will be demolished by the Council, with
all associated costs recharged to the relevant tenant.
3. Background
3.1 The Council owns and manages 21 garage sites comprising 155 plots, of
which 41 are currently vacant. The Council does not own the structures
situated on these sites, but leases plots where the leaseholder is then
responsible for constructing and maintaining their removable garage structure.
3.2 In addition to the garage sites, the Council also manages lock up, which are a
permanent structure leased to residents to store a car. There are currently forty-
five sites throughout the local area, including twenty-three in Alexandria, five in
ITEM 11
Page 111

Page 112

Dumbarton, two in Old Kilpatrick and fifteen in Clydebank. In total there are 608
lock ups managed by the Council’s housing service.
3.3 A on-going review of the lock ups and garage sites is currently being undertaken
to maximise their value to both the housing revenue account and the wider
communities of West Dunbartonshire, and this report highlights the first outputs
of this review.
4. Main Issues
4.1 The management and maintenance of lock up and garage sites has been
identified as an improvement action in a number of housing service plans.  A
review is currently being undertaken through the Council’s Better Homes
Project Board and are looking at a number of initiatives which would see these
Housing Revenue Account (HRA) assets be improved for the betterment of
Council tenants.  Some of these initiatives include the following: -
 A review of the current charging levels.
 Stock condition survey of all lock ups.
 An options appraisal of each garage site for future use.
4.2 While, the above initiatives are being progressed, one of the early findings of
the review identified was the need to strengthen the management of both the
lock up and garage site operational delivery.  To assist with this an officer
within the housing service has assumed responsibility for the management of
both and while this will strengthen operational management, allocation and
maintenance, the need for written procedures to support staff and tenants was
also identified as a priority action.  As a result, a new garage site policy has
been introduced and was approved following consultation at the Better Homes
Project Board in January 2026.  In addition, a new lock up policy has been
developed and is presented as Appendix 1 of this report.
4.3 The lock up policy outlines the terms and conditions for the rental and use of
Lock Ups (storage garages) provided by West Dunbartonshire Council. It
ensures fair access, safe usage, and proper management of these facilities
across all forty-five lock up locations in West Dunbartonshire.
Portpatrick Road Garage Sites
4.4 As part of the ongoing review, an initial assessment was made at the garage
site located at Portpatirck Road, Old Kilpatrick.  It was identified that many
garages are in poor condition and attracting anti-social behaviours such as fly-
tipping.
4.5 Further investigation identified a significant number of the garage structures to
be in poor structural condition with some requiring extensive repairs. This
deterioration has negatively affected the visual amenity of the area and has
raised safety concerns for the wider community.
4.6 In addition, a number of the garage plots have tenants with outstanding arrears.
This presents a clear financial risk to the Housing Revenue Account and
highlights challenges in enforcing payment compliance under the current lease
arrangements.
Page 112

Page 113

4.7 Investigations have confirmed that none of the garages are being used for
their intended purpose of storing private motor vehicles. This constitutes a
breach of the lease agreement and suggests that the site is being used for
alternative, unauthorised purposes.
4.8 The site has increasingly become a location for fly-tipping and other forms of
misuse, adversely affecting the local environment and contributing to
concerns regarding anti-social behaviour. These ongoing issues have resulted
in numerous complaints from the Community Council and local residents.
Summary Review of the individual garage plots:
Garage number Condition of Garage Condition of Let
GS1 Good condition Unlet
GS2 Good condition Unlet
GS3 Poor condition Let
GS4 Poor condition Unlet
GS5 Plot is Void Unlet
GS6 Plot is Void Unlet
GS7 Poor condition Let
GS8 Poor condition Let
GS9 Plot is Void Unlet
GS10 Poor condition Let
GS11 Plot is Void Unlet
GS12 Poor condition Let
GS13 Poor condition Let
GS14 Poor condition Let
4.9 It is proposed to issue notices to quit which will require all current tenants to
vacate their plots and remove any garage structures by the termination date.
Page 113

Page 114

This may cause inconvenience and potential financial burden for tenants who
have invested in their structures. To mitigate this, clear communication and
reasonable notice periods will be provided.
4.10 The removal of deteriorated garages and the elimination of fly-tipping will
significantly improve the visual amenity and safety of the area. This action will
reduce environmental hazards and anti-social behaviour, creating a cleaner
and more secure space for local residents
4.11 The site has been identified as a strategic location for sustainable transport
initiatives. It has been approved for the installation of electric vehicle (EV)
charging infrastructure and parking adaptations to support modern mobility
needs. To progress these plans, the Council’s procurement team is actively
reviewing suitable frameworks and contractual options that will enable timely
and cost-effective delivery of the project. This approach aligns with the
Council’s commitment to reducing carbon emissions and promoting greener
transport solutions. More detailed information on this will be brought to a future
Committee meeting.
5. People Implications
5.1 The delivery of the review is managed through existing resource within the
Housing Development & Homelessness team.
6. Financial and Procurement Implications
Financial
6.1 The removal of existing garage structures and clearance of the site will incur
costs related to demolition, waste disposal, and potential enforcement actions
for non-compliance. Where tenants fail to remove their structures by the agreed
termination date, all associated costs will be recharged to the relevant tenant in
line with Council policy. However, in cases where a garage does not have an
identifiable owner, the Council will assume responsibility for demolition and
associated costs. These costs will be considered within the Council’s Housing
Capital Investment Plan.
6.2 If the redevelopment of the site moves forward with the installation of the EV
charging infrastructure, then no Council investment will be required. The
appointed EV charging company will cover all costs associated with converting
the site for parking and installing EV charging infrastructure. In addition, the
Council will benefit from a new revenue stream through an annual land usage
fee paid by the EV charging provider for each charging bay, ensuring a
sustainable financial return without upfront capital expenditure. As above, more
information on this will be brought to a future Committee meeting.
Procurement
6.2 To progress the redevelopment, the Council’s procurement team is actively
reviewing suitable frameworks and contractual options to ensure timely and
Page 114

Page 115

cost-effective delivery. This will include consideration of existing national and
local frameworks for EV infrastructure, ensuring compliance with procurement
regulations and best value principles. Collaboration between Housing,
Procurement, and Sustainability teams will be essential to manage supplier
engagement and project implementation.
7. Risk Analysis
7.1 There is a risk that some tenants may fail to remove their garage structures by
the termination date, resulting in additional costs and delays. This will be
mitigated through clear communication, reasonable notice periods, and
enforcement measures where necessary.
7.2 The decision to terminate leases and clear the site may generate negative
feedback from tenants. This risk will be managed through proactive
engagement and transparent communication.
7.3 The removal of the garage structures may generate waste and potential
environmental hazards. Appropriate waste management and compliance with
environmental regulations will be enforced to minimise impact.
8 Environmental Sustainability
8.1 The proposed actions will deliver significant environmental benefits. The
removal of the garage structures and the elimination of fly-tipping will reduce
environmental impacts and improve the overall visual amenity of the area.
8.2 If the redevelopment of the site for electric vehicle charging infrastructure and
improved parking facilities goes ahead, this will support the Council’s
commitment to reducing carbon emissions and promoting sustainable transport
solutions.
9. Equalities Impact Assessment (EIA)
9.1 The proposal does not alter any existing policy or pattern of service delivery at
this time and so is not considered to require an equalities impact assessment.
10. Consultation
10.1 Consultation has taken place with key internal stakeholders, including the
Housing Development Team, Housing Operations, Procurement, and the Legal
Team, to ensure alignment with strategic objectives and compliance with
procurement regulations. Concerns raised by the Community Council regarding
the current condition of the site have been noted, and an update will be provided
as further progress is made. Further consultation will be carried out with
affected tenants to provide clear guidance on lease termination, removal
requirements, and timelines, ensuring transparency and minimising disruption.
11. Strategic Assessment
Page 115

Page 116

11.1 The Local Housing Strategy is the overarching document setting out the
strategic direction for housing across all tenures and informs the future
investment in housing and related services across West Dunbartonshire.
11.2 Having considered all the Council’s strategic priorities, the recommendations
noted above were discusses and approved at the Better Homes Board.
Peter Barry
Chief Officer, Housing
Date: 30 January 2026
Person to Contact: John Kerr – Housing Development and Homelessness
Manager, Housing Development and Homelessness
Team, Housing, telephone: 07793717981, email:
john.kerr@west-dunbarton.gov.uk
Beats Csibi - Housing Development Officer, Housing
Development and Homelessness Team, Housing, , email:
beata.csibi@west-dunbarton.gov.uk
Appendices: 1 Lock Up policy
2 Garage Site Guidance 
Background Papers: None
Wards Affected: All/Ward 6 (Portpatrick Road)
Page 116

Page 117

1
West Dunbartonshire Council Lock Up Policy
1. Purpose
This policy outlines the terms and conditions for the rental and use of Lock Ups
(storage garages) provided by West Dunbartonshire Council. It ensures fair
access, safe usage, and proper management of these facilities.  There are
currently 45 sites throughout the local area, including 23 in Alexandria, 5 in
Dumbarton, 2 in Old Kilpatrick and 15 in Clydebank.
2. Eligibility
Lock Ups are available to residents living within approximately one mile of a Lock
Up site.  Priority will be given to residents who have a Blue Badge.
Tenants of WDC may have an application refused on the following grounds:
 Rent arrears amounting to more than 4 weeks rent and no agreement in place
to repay the debt;
 Not keeping to the arrangement to repay the outstanding housing related
debt; or
 Had previously been a tenant of a WDC lock-up or garage site and the
tenancy had to be terminated for any reason.
Only one tenancy for a WDC lock up can be held at any time.
3. Permitted Use
Lock Ups are mainly for vehicle storage only.  The dimensions are 2.23m breadth,
5.1m length and 2.23m high maximum, so may not however be suitable for larger
vehicles.
Storage of household items will be at your own risk, business use or the storage of
hazardous materials is prohibited.  Any misuse may result in termination of the
rental agreement and potential recharges for clearance.
ITEM 11 - APPENDIX 1
Page 117

Page 118

2
4. Rental Charges
 *Council Tenants: £7.28 per week.
 *Non-Council Tenants: £8.74 per week.
 Ways to pay –
By direct debt and standing order
 You can arrange to pay by direct debit or standing order.  This means that
your rent is paid automatically from your bank account. You can arrange a
form by calling contact centre on 01389 738282.  These forms are also
available on the Council’s website.
By telephone
 Call our contact centre on 01389 738 282 or call our automatic telephone
service 0161 6226948.  Have your reference number to hand.
By internet
 You can pay via the Council website,  www.west-dunbarton.gov.uk by
clicking on the option to “Pay It” or going directly to the payments page
which details a number of options, West Dunbartonshire Council - Main
Menu (e-paycapita.com)
Current charges are subject to a ongoing review and charges will be reviewed
annually.
5. Allocation Process
Applications are submitted online via the Council’s website where an Officer will
allocate based on availability and your proximity to lock-ups.  A waiting list may
apply in high-demand areas.  To apply, visit: West Dunbartonshire Council Lock
Up Rental:  https://www.west-dunbarton.gov.uk/housing/lock-up/
If you are being offered a lock up, an officer will contact you and arrange for
missives to be signed, and keys passed over.  You have 3 working days to accept
an offer, or the void will be offered to the next applicant on the list.
Page 118

Page 119

3
6. Termination of Tenancy
The Council, or the Tenants, must provide 7 days’ notice to terminate the Lock Up
rental.  All outstanding payments must be cleared by the termination date.  The
lock ups must also be emptied and any remaining items left that the Council must
remove will result in you being recharged.
7. Maintenance and Security
Tenants are responsible for reporting any damage or security concerns.  You can
report a repair online at www.west-dunbarton.gov.uk/housing/maintenance-
repairs or you can use your My West Dunbartonshire Account if you have created
one. 
You can also call 0800 073 8708 during office hours 8:30 am to 4:30 pm Monday
– Thursday, 8:30 am to 4:00 pm Friday.
If access is required to carry out a repair, it is the tenants responsibility to ensure
access can be provided to allow work to be completed.  This includes moving any
stored items out of the way temporarily if needed.
8. Breach of Policy
Breaches (e.g., misuse, non-payment, subletting) may result in:
 Immediate termination of the agreement.
 Recharges for repairs or clearance.
 Ineligibility for future lock-up rentals.
Lock-ups cannot be assigned, exchanged sublet or succeeded to.
Page 119

Page 120

4
9. Complaints
Complaints can be made to the service area directly and you can appeal any
decision made during the processing of the application or duration of the tenancy
of a lock-up by emailing - Garages.Lockups@west-dunbarton.gov.uk.
If not satisfied with the outcome of the above or you do not feel comfortable
going directly to the service area, complaints can be made to the Customer
Relations Team.  See the ‘Complaints Handling Information’ section of the
Councils website, where online forms can be completed or alternatively contact
Customer Relations by email on the details provided on the website. 
Page 120

Page 121

1
West Dunbartonshire Council Garage Site Procedure
1. Purpose
The Council owns plots of land, which were originally designed for use as garage
sites. Tenants and owner/occupiers can rent a plot from the West Dunbartonshire
Council and can, with planning permission, erect their own garages on these plots.
This procedure outlines the terms and conditions for the rental and use of existing
garage sites provided by West Dunbartonshire Council. As void plots are no longer
available for rent, the procedure ensures that current facilities are utilised safely
and managed in a consistent and effective manner.
For more information on getting planning permission for erecting a structure on
your existing garage site plot you can visit the website here - Planning applications
- general advice | West Dunbartonshire Council
2. Permitted Use
Garage sites are for the construction of single garages and are for the storing of
vehicles only. They should not be used for the storage of household items,
hazardous materials, or used for any business purposes.  Any misuse may result
in termination of the rental agreement and potential recharges for clearance.
3. Rental Charges
The rental charge for the garage sites is £100 per year.  If you do not pay the rent
when it is due each year, we can terminate this Agreement on giving you at least
seven days notice, evict you from the garage site plot and charge you for any
loss we suffer including repair to the garage structure, the removal of the garage
and contents (if necessary) and our legal expenses.
You can make this payment several different ways as set out below:
By direct debt and standing order
 You can arrange to pay by direct debit or standing order.  This means that
your rent is paid automatically from your bank account. You can arrange a
form by calling contact centre on 01389 738282.  These forms are also
available on the Council’s website.
ITEM 11 - APPENDIX 2
Page 121

Page 122

2
By telephone
 Call our contact centre on 01389 738 282 or call our automatic telephone
service 0161 6226948.  Have your reference number to hand.
By internet
 You can pay via the Council website,  www.west-dunbarton.gov.uk by
clicking on the option to “Pay It” or going directly to the payments page
which details a number of options, West Dunbartonshire Council - Main
Menu (e-paycapita.com)
Rental charges will be reviewed annually.
4. Termination of Tenancy
We, or you, may end the tenancy at any time by giving at least 28 days written
notice to each other. Where possible we will give our reasons for the notice of
termination.  If we give you formal notice to quit, you must vacate the garage site
plot by the date stated in the notice.  All outstanding payments must be cleared by
the termination date.  The garage site must also be cleared or any structures,
(unless we have given prior consent for the structure to remain), and items
remaining that the Council must remove, will result in you being recharged.
5. Maintenance and Security
Tenants are responsible maintaining their garage plot, and any structure they have
placed upon it, and are required to keep the site in a tidy condition.
Garage sites will be visited and checked by an officer and details of the general
condition will be recorded.  If a site / structure has deteriorated to an extent where
it is considered unsafe, and clean-ups must be undertaken by building services,
this will result in a recharge for the garage site tenant.
6. Breach of Policy
You must not use the garage site for the storage of anything other than a vehicle
as laid out in permitted use.  Any misuse may result in termination of the rental
agreement and potential recharges for clearance.
Garage sites can be assigned or succeeded to as long as there are no arrears on
the account. 
Page 122

Page 123

3
The current owner can express their wish to pass the tenancy, along with the
structure, over to another person by contacting us on the following email address
-  Garages.Lockups@west-dunbarton.gov.uk.
Garage sites cannot be exchanged or sublet, and any transfer of the tenancy may
only take place with the prior written agreement of the Council. The Council is
under no obligation to approve a transfer.
Page 123

Page 124

Page 124

Page 125

WEST DUNBARTONSHIRE COUNCIL
Report by the Chief Officer – Resources
Housing and Communities Committee: 25 February 2026
___________________________________________________________________ 
Subject:  Housing Revenue Account Budgetary Control Report 
to 31 October 2025 (Period 07) 
1. Purpose 
1.1 The purpose of this report is to advise committee of the 2025/26 Housing
Revenue Account (HRA) revenue budget position on 31 October 2025 and the
forecast position for HRA reserves on 31 March 2026. 
2.  Recommendations 
2.1 Members are asked to: 
i. note the HRA is forecasting a 2025/26 surplus of £1.087m, a projected
favourable variance (underspend) of £1.052m. 
ii. note the forecast 31 March 2026 HRA reserve position of £1.698m which is
£0.538m above the HRA prudential target of £1.160m. 
3. Background 
3.1 The Council approved the 2025/26 HRA revenue budget on the 5 March 2025
with a prudential reserve target of £1.160m. HRA prudential reserves were
£0.611m on 31 March 2025.  
4. Main Issues 
4.1  The HRA is forecasting a 2025/26 surplus of £1.087m, a reduction of £0.063m
on the period 5 forecast of a £1.150m surplus. The movement between the
BCR07 and BCR05 is summarised in Exhibit 1. The variance between BCR07
forecast and the 2025/26 budget is summarised in Exhibit 2. The key changes
in the forecast are:   
• termination of the block building insurance policy as agreed by Council
on 29 October 2025
• increased demand for repairs
• reduction in ad-hoc greenspace works 
• reduced debt interest payments following the use of £1.992m of
suspense account balances to reduce HRA capital debt. 
ITEM 12
Page 125

Page 126

Exhibit 1 – Movement between Forecast at BCR07 and BCR05 
Budget Heading 
Forecast
BCR07
£m
Forecast
BCR05
£m 
Change
£m 
Key Driver 
Employees 8.102 8.102 - 
Property 1.582 1.386 0.196 £187k for block building
insurance termination
payment. 
Transport 0.177 0.177 - 
Supplies & Services 0.422 0.409 0.013 
Central Support  2.586 2.586 - 
Other Expenditure  0.384 0.397 -0.013 
Repairs &
Maintenance
12.545 12.469 0.076 Increased repair demand 
Greenspace 0.664 0.772 -0.108 Reduced spend on ad-hoc
works 
Bad Debt Provision 1.269 1.269 - 
Void Loss / 
Council Tax
1.120 1.120 - 
Loan Charges 27.228 27.332 -0.104 Reduced debt interest cost 
HRA Expenditure  56.079 56.001 0.078 
HRA Income  -57.166 -57.151 -0.015 
HRA Surplus  -1.087 -1.150 0.063 
Exhibit 2 - Forecast BCR07 compared to Budget 25/26 
Budget Heading 
Forecast
BCR07
£m
Budget
2025/26
£m 
Variance 
£m 
Employees 8.102 7.855 0.247
Property 1.582 1.349 0.233
Transport 0.177 0.154 0.023
Supplies & Services 0.422 0.418 0.004
Central Support  2.586 2.584 0.002
Other Expenditure  0.384 0.420 -0.036
Repairs & Maintenance 12.545 12.173 0.372
Open Space Maintenance  0.664 0.908 -0.244
Bad Debt Provision 1.269 1.119 0.150
Void Loss / Council Tax 1.120 0.831 0.289
Loan Charges 27.228 29.055 -1.827
HRA Expenditure 56.079 56.866 -0.787
HRA Income -57.166 -56.901 -0.265
HRA Surplus -1.087 -0.035 -1.052 
4.2  The variances between forecast and budget are detailed below. 
Page 126

Page 127

Employee Costs - £0.247m Adverse. 
4.3 The main employee cost pressures relate to employers’ national insurance
contribution costs and a higher than budgeted 2025/26 pay settlement. 
4.4 The HRA did not budget for the increase in employers’ national insurance
costs in 2025/26. When the decision was made not to provide for additional
national insurance costs in the HRA estimates, it assumed the Scottish
Government would provide sufficient additional funding to enable the Council
to compensate the HRA for this cost pressure. However, the increase was not
fully funded and therefore national insurance costs are forecast to be
£170,000 more than estimated. 
4.5 The HRA estimates assumed a 3% pay award for 2025/26. On the 13 June
2025, COSLA wrote to trade unions with a two-year pay offer, a 4% increase
in 2025/26 and a 3.5% increase in 2026/27. The forecast reflects the 4% pay
award with the higher award creating a £0.080m cost pressure in 2025/26. 
Property Costs - £0.233m Adverse. 
4.6 On 29 October 2025 Council agreed to terminate the ‘Right to Buy’ Block
Building Insurance Scheme which provides building insurance cover to owners
of former council houses purchased under the terms of the Right to Buy
legislation.  The termination of the scheme will take effect on 31 March 2026
and the insurance provider has confirmed there will be a cancellation penalty
of £166,904 plus Insurance Premium Tax at 12% making a total penalty of
£186,933. 
4.7  The property insurance spend will overspend by £170,000 against budget this
year because of an unplanned increase in the 2025/26 premium. This
additional cost has been partly offset by underspends on electricity, gas, and
rates. 
Repair and Maintenance - £0.372m Adverse. 
4.8 The £12.173m HRA repair and maintenance budget is forecasting an
overspend against budget. There continues to a high responsive repair
demand with delivery costs forecast to be £1.090m over budget. A range of
mitigations totalling approximately £0.700m are in place to address the cost
pressure including tighter controls on contractor use and the capitalisation of
Electrical Installation Condition Report (EICR) spend that complements the
environmental sensor programme. 
Open Space Maintenance - £0.244m Favourable. 
4.9 The favourable variance against the open space maintenance budget reflects
the close working between housing and greenspace staff to deliver a saving
against environmental budgets relating to revised work specifications and
streamlined processes in relation to void and temporary accommodation
properties.   
Page 127

Page 128

Bad Debt Provision - £0.150m Adverse. 
4.10 The HRA needs to make prudent financial provision for uncollected income
across a range of HRA debts, including rent arrears, rechargeable repairs,
factoring services, and capital works. 
4.11 HRA income levels have increased over the past few years because of council
house rent increases, a more stringent application of the rechargeable repairs
policy for repairs caused by tenant neglect / abuse, and the increased
amounts invoiced to owners residing within former HRA properties (factoring /
common repairs / capital works). 
4.12 Performance recovering this debt and outstanding debt levels is kept under
constant review. Debt levels have increased alongside the increase in the
amount billed to tenants / owners. The forecast adverse variance assumes an
increase in the bad debt provision to take account of the increased debt. 
Void Loss / Council Tax - £0.289m Adverse. 
4.13 Council tax payments for longer term void houses are forecast to reduce by
£0.060m in 2025/26 compared to 2024/25 as more longer-term voids are let.
However forecast council tax payments for 2025/26 are £0.150m compared to
a target of £0.050m. Although there has been an overall reduction in voids
being delayed due to meter issues, there remains a smaller number of longer-
term properties with complex meter issues that are causing delays with the
utility companies. Officers will continue to work with utility companies, to find
solutions for these complex meter issues. 
4.14 There has been considerable progress in reducing void numbers and void rent
loss. The void rent loss is forecast to reduce by £0.125m in 2025/26 compared
to 2024/25 as void numbers reduce, however forecast void loss for 2025/26 is
£0.876m compared to a target of £0.700m. Reducing void loss is an
operational priority and the Council’s Void Working Group and Building
Services Improvement Plan will support further improvement in this key area. 
Loan Charges - £1.827m Favourable. 
4.15 The 2025/26 HRA loan charge estimates were based on anticipated HRA
capital debt of £356m on 31 March 2025. However, lower HRA capital
borrowing in 2024/25 across the More Homes (new build) capital programme
led to HRA debt being £348m on 31 March 2025, £8m less than anticipated.
HRA capital borrowing in 2025/26 is forecast to be £15m less than planned.
Lower borrowing reduces HRA capital debt and lowers debt servicing costs. 
4.16 There are further favourable variances due to one off benefits to the HRA that
were reported to Council in October. The early termination of long-term fixed
rate loans delivered a benefit to the HRA of £0.818m. This benefit will be used
to reduce HRA interest payments. Council also approved the allocation of
£1.992m of funds held in a General Fund suspense account to the HRA.
These funds will be used to repay HRA capital debt, further reducing HRA
capital debt and lowering debt servicing costs. 
Page 128

Page 129

4.17 Members will be aware of the significant risk and uncertainty around
forecasting local authority borrowing costs. The HRA has paid a much higher
interest rate on its outstanding capital debt over the last two years because of
the sharp increase in the interest rates payable on new temporary and new
Public Work Loans Board (PWLB) borrowing. There is a risk that HRA debt
interest payments are more than forecast. 
Income - £0.250m Favourable. 
4.18 The favourable variance against the HRA income budget relates to house
rental income exceeding budget. A prudent approach was taken when setting
the rental income budget from 2025/26 given the uncertainty over the timing of
new build and buy back properties being available for rent. A mid-year review
has forecast rental income to exceed budget. 
5. People Implications 
5.1 There are no people implications. 
6. Financial and Procurement Implications 
6.1 Other than the financial position noted above, there are no financial
implications of the budgetary control report. There are no procurement
implications arising from this report. 
7. Risk Analysis 
7.1 The main financial risks to the ongoing financial position relate to unforeseen
cost being identified between now and the end of the financial year. This can
affect all service areas. 
8. Equalities Impact Assessment (EIA) 
8.1 The report is for noting and therefore no Equalities Impact Assessment was
completed for this report. 
9. Consultation 
9.1 All services involved in delivering the HRA revenue budget have been
consulted during the compilation of this report. 
10. Strategic Assessment 
10.1 Proper budgetary control and sound financial practice are cornerstones of
good governance and support Council and officers to pursue the five strategic
priorities of the Council’s Strategic Plan. This report forms part of the financial
governance of the Council. This report is for noting and, therefore, does not
directly affect any of the strategic priorities.   
Laurence Slavin
Chief Officer – Resources
Date: 25 February 2026
___________________________________________________________________
Page 129

Page 130

Person to Contact:  Jim McCarron - Business Unit Finance Partner 
Telephone: 07772 322055   
e-mail james.mccarron@west-dunbarton.gov.uk 
Appendices:  Appendix 1 - Budgetary Position (Revenue)    
Appendix 2 - Variance analysis (Revenue) 
Background Papers: None 
Wards Affected:  All 
Page 130

Page 131

WEST DUNBARTONSHIRE COUNCIL
HRA REVENUE BUDGETARY CONTROL 2025/26
PERIOD END DATE
Budget
2025/26
Spend to Date
2025/26
Forecast Spend
2025/26 Annual RAG Status
£000 £000 £000 £000 %
Employee Costs 7,855                         4,726                         8,102                         247                            3% 
Property Costs 1,349                         818                            1,582                         233                            17% 
Transport Costs 154                            103                            177                            23                              0% 
Supplies, Services And Admin 418                            246                            422                            4                                1% 
Support Services 2,584                         1,508                         2,586                         2                                0% 
Other Expenditure 420                            224                            384                            (36) -9% 
Repairs & Maintenance 12,173                       7,234                         12,545                       372                            3% 
Open Space Maintenance 908                            387                            664                            (244) -27% 
Bad Debt Provision 1,119                         751                            1,269                         150                            13% 
Void Loss (Council Tax / Lost Rents) 831                            670                            1,120                         289                            35% 
Loan Charges / CFCR 29,055                       15,883                       27,228                       (1,827) -6% 
Total Expenditure 56,866                       32,550                       56,079                       (787) -1% 
House Rental Income (55,961) (32,835) (56,288) (327) 1% 
Lockup Rental Income (232) (134) (230) 2                                -1% 
Other Rental income (137) (78) (134) 3                                -2% 
Factoring Income (448) (251) (430) 18                              -4% 
Miscellaneous Income (123) (49) (84) 39                              -32% 
Total Income (56,901) (33,347) (57,166) (265) 0% 
Net Expenditure (35) (797) (1,087) (1,052) 
31 October 2025
Subjective Summary Forecast Variance
2025/26
ITEM 12 - APPENDIX 1
Page 131

Page 132

WEST DUNBARTONSHIRE COUNCIL
HRA REVENUE BUDGETARY CONTROL 2025/26
ANALYSIS FOR VARIANCES OVER £50,000
MONTH END DATE 31 October 2025
PERIOD 7
Budget
2025/26
Forecast
Spend
2025/26
£000 £000 £000 %
Employee Costs 7,855 8,102 247 3% 
Main Issues
Mitigating Action
Anticipated Outcome
Budget
2025/26
Forecast
Spend
2025/26
£000 £000 £000 %
Property Costs 1,349 1,582 233 17% 
Main Issues
Mitigating Action
Anticipated Outcome A year end overspend.
Subjective Description
HRA property costs out with the  repair and maintenance of council dwellings. This includes rates for shops and offices, utility costs,
insurance, cost of HRA offices.
Variance Narrative
Council agreed at the October 2025 meeting to an early termination of the  owners' block
building insurance contract. The early termination requires the HRA to pay a termination fee of
£187,000.
None
Variance Analysis
Subjective Analysis Forecast Variance
2025/26
RAG
Status
Employees charged directly to the HRA.
Variance Narrative
Recruitment of critical posts and higher employer national insurance costs are creating a cost
pressure. The forecast also incudes a cost pressure for a higher than estimated pay
settlement. Employees received a 4% pay award for 2025/26, the estimates included a 3%
provision.
Management will target staffing efficiencies, including tighter controls on staff recruitment and
overtime.
A year end overspend.
Variance Analysis
Forecast Variance
2025/26
Subjective Description
Subjective Analysis RAG
Status
ITEM 12 - APPENDIX 2
Page 132

Page 133

WEST DUNBARTONSHIRE COUNCIL APPENDIX 2
HRA REVENUE BUDGETARY CONTROL 2025/26
ANALYSIS FOR VARIANCES OVER £50,000
MONTH END DATE 31 October 2025
PERIOD 7
Budget
2025/26
Forecast
Spend
2025/26
£000 £000 £000 %
Repairs & Maintenance 12,173 12,545 372 3% 
Main Issues
Mitigating Action
Anticipated Outcome
Budget
2025/26
Forecast
Spend
2025/26
£000 £000 £000 %
Open Space Maintenance 908 664 (244) -27% 
Main Issues
Mitigating Action
Anticipated Outcome
Budget
2025/26
Forecast
Spend
2025/26
£000 £000 £000 %
Bad Debt Provision 1,119 1,269 150 13% 
Main Issues
Mitigating Action
Anticipated Outcome
A year end underspend.
Variance Analysis
Subjective Analysis Forecast Variance
2025/26
RAG
Status
Subjective Description
Greenspace works across HRA open space. Ad-hoc greenspace works within the curtilage of void properties and within properties let to the
homeless service.
Variance Narrative
Officers have reviewed the frequency and specification of  greenspace works and targeted
spending reduction in line with tenant priorities.
None
Responsive and planned repair and maintenance services to houses and lockups and income recovered from tenant rechargeable and
owner occupier repairs.
Variance Narrative
A high  volume of repair orders and ongoing inflationary pressures are driving up costs, with
the most significant pressure across responsive repair budgets.
Officers have reviewed the repairs spend and identified a potential saving against the 2025/26
repair and maintenance revenue budget by transferring qualifying repair spend to the HRA
capital programme, primarily revenue funded works that extends asset lifespan.
Furthermore, Electrical Installation Condition Report (EICR) spend that is complementary to
the environmental sensor installation programme has also been funded from the HRA capital
programme.
A year end overspend.
Variance Analysis
Subjective Analysis Forecast Variance
2025/26
RAG
Status
Subjective Description
Subjective Description
Provision for uncollected rent across range of HRA debts, including rent arrears, rechargeable repairs and factoring services.
Variance Narrative
The Council needs to make prudent provision for the non collection of HRA debt. HRA debt
has been increasing as officers more stringently apply the rechargeable repairs policy for
repairs caused by tenant neglect / abuse. These debts are difficult to collect because tenants
often have multiple other debts with the Council and others.
A review of the bad debt provision has identified a need to further increase the amount set
aside for irrecoverable debt.
Housing and Corporate Debt staff continue to work closely to maximise contact with
customers with debt and to put in place reasonable affordable repayment plans that take
account of customers personal circumstances.
A year end overspend.
Variance Analysis
Subjective Analysis Forecast Variance
2025/26
RAG
Status
Page 133

Page 134

WEST DUNBARTONSHIRE COUNCIL APPENDIX 2
HRA REVENUE BUDGETARY CONTROL 2025/26
ANALYSIS FOR VARIANCES OVER £50,000
MONTH END DATE 31 October 2025
PERIOD 7
Budget
2025/26
Forecast
Spend
2025/26
£000 £000 £000 %
Void Loss (Council Tax / Lost Rents) 831 1,120 289 35% 
Main Issues
Mitigating Action
Anticipated Outcome
Budget
2025/26
Forecast
Spend
2025/26
£000 £000 £000 %
Loan Charges / CFCR 29,055 27,228 (1,827) -6% 
Main Issues
Mitigating Action
Anticipated Outcome
Budget
2025/26
Forecast
Spend
2025/26
£000 £000 £000 %
House Rental Income (55,961) (56,288) (327) 1% 
Main Issues
Mitigating Action
Anticipated Outcome A year end over-recovery
Subjective Description
Income from the  letting of housing stock to tenants and to the homeless service.
Variance Narrative
A prudent approach was taken when setting the income budget from 2025/26 given the
uncertainty over the  timing of new build and buy back properties being available for rent. A
mid-year review has forecast  rental  income to be £309,000 (0.5%) more than budget.
None.
Variance Analysis
Subjective Analysis Forecast Variance
2025/26
RAG
Status
Void numbers and council tax payments for longer term void houses are forecast to exceed
budget.Although there has been an overall reduction in voids being delayed due to meter
issues, there still remains a smaller number of longer-term properties with complex meter
issues that are causing delays with the utility companies.  Officers will continue to work with
utility companies, supported by helpthemove to find solutions for these complex meter issues.
The service is also working with the council tax team / the assessor service to secure
maximum relief for several of our longer-term void properties.
Variance Analysis
A year end overspend.
Variance Analysis
Forecast Variance
2025/26
Variance Narrative
Subjective Analysis RAG
Status
Housing staff will continue to engage with utility companies to highlight meter issues that are
preventing properties being available for let. Housing and Building Services staff will continue
to prioritise the repair and subsequent allocation of longer term void properties. Housing staff
will continue to develop and argue the case for additional council tax relief.
Subjective Description
Lost rental income for void houses and lockups and the cost of council tax on long term void properties.
Subjective Analysis Forecast Variance
2025/26
RAG
Status
A year end underspend.
Subjective Description
Loans Fund repayments and the payment of interest and expenses on outstanding HRA debt.
Variance Narrative
HRA capital  debt at 31 March 2025 was lower than forecast and this has reduced debt
servicing costs across debt repayment and debt interest.
Furthermore, HRA capital spend 2025/26 is forecast to be less than budget, lowering the HRA
borrowing requirement in 2025/26 and, consequently, lowering interest payments.
Finally, Council agreed in October 25 to transfer £1.992m of Energy Efficiency Scotland Area
Based Scheme (EESABS) funding to the HRA. This funding will be used to reduce HRA
capital debt, thereby lowering HRA debt interest payments.
None.
Page 134

Page 135

WEST DUNBARTONSHIRE COUNCIL
Report by the Chief Officer – Resources
Housing and Communities Committee: 25 February 2026
___________________________________________________________________ 
Subject:  Housing Revenue Account (HRA) Capital   
Budgetary Control Report to 31 October 2025 (Period 7) 
1. Purpose 
1.1 This report provides an update on the HRA capital programme to 31 October
2025. 
2. Recommendations 
2.1 Committee is asked to: 
i) Note the position of the 2025/26 HRA capital budget and the HRA capital plan
as 31 October 2025. 
ii)  Note project life performance is monitored against a £345.311m project life
expenditure estimate, a £80.378m project life income estimate and a
£264.933m five-year borrowing requirement. 
iii)  Note all projects are currently on track to achieve their planned completion
dates and that eleven projects are forecast to deliver a total underspend of
£7.999m against their five-year project life budgets. 
iv) Note in year financial performance is monitored against a 2025/26 capital
expenditure budget of £55.547m, 2025/26 capital income budget of £6.290m
and a one-year borrowing requirement of £49.257m. 
v) Note there is an anticipated under spend of £9.475m against 2025/26 budgets
reducing the forecast one-year borrowing requirement to £39.782m. 
3. Background 
3.1 The Council approved the HRA Capital Plan for 2025/26 to 2029/30 on 5
March 2025. The HRA capital plan approved £70.590m of capital expenditure
and £15.324m of capital income in 2025/26, creating a borrowing requirement
of £55.266m. 
3.2  At its meeting on the 27 August 2025, the Housing and Communities
Committee agreed budget adjustments that revised the 2025/26 capital
expenditure budget to £55.547m and the capital income budget to £6.290m,
an updated one-year borrowing requirement of £49.257m. Committee also
approved a revised project life budget of £264.933. A summary of the revised
capital budgets is set out in Exhibit 1. 
ITEM 13
Page 135

Page 136

Exhibit 1: HRA Capital Estimates 2025/26 – 2029/30 
2025/26
Forecast
BCR07
(£m)
2025/26 
Budget
(£m)
Variance 
(£m) 
Project Life
Forecast
BCR07 
(£m)
Project
Life
Budget
(£m)
Other Capital   6.690 7.433 -0.743  26.052 26.267
Component Replacement   14.778 20.881 -6.103  87.908 93.567
Void  5.775 5.258 0.517  19.873 19.873
Structural & Environmental   1.905 3.762 -1.857  16.653 17.320
Support Costs  3.100 3.100 -  17.155 17.155
More Homes   17.972 15.113 2.859  171.129 171.129
Total Expenditure  50.220 55.547 -5.327  338.770 345.311
Total Income   -10.438 -6.290 -4.148  -81.836 -80.378
Prudential Borrowing  39.782 49.257 -9.475  256.934 264.933 
4. Main Issues 
4.1 Progress against the 2025/26 capital plan is detailed in: 
Appendix 1 – HRA Capital Summary BCR07  
Appendix 2 – HRA Capital Detail BCR07 
4.2  The HRA capital summary report at Appendix 1 reports that: 
• project life expenditure is forecast to be less than budget by £6.541m over
the 5-year period of the capital plan. 
• one project has forecast project life income of £1.458m more than the
project budget
• consequently, prudential borrowing will be £7.999m less than the approved
project life budget over the 5-year period of the capital plan. 
4.3  Appendix 2 reports all projects with their approved in year and project life
estimates as well as their 2025/2026 expenditure and income forecasts. The
appendix reports: 
• 2025/26 forecast spend of £50.220m, a £5.327m underspend against the
2025/26 budget.
• 2025/26 forecast income of £10.438m, a £4.148m over-recovery against
the 2025/26 budget.
• 2025/26 prudential borrowing forecast of £39.782m, £9.475m less than the
approved budget for 2025/26. 
4.4 Commentary on the 2025/26 variances above £50,000 are set out in Exhibit 2
below. 
Exhibit 2: Project Over / Underspends 2025/2026 as at BCR07 
Project 25/26
Forecast 
(£m) 
25/26
Budget
(£m) 
25/26
Variance
(£m)  Commentary
1 Capitalised
Minor Works
3.500 3.715 -0.215 Reduced contractors spend.
Page 136

Page 137

Project 25/26
Forecast 
(£m) 
25/26
Budget
(£m) 
25/26
Variance
(£m)  Commentary
2 Environmental
Sensors
1.500 2.000 -0.500 Underspend due to
challenges getting access to
properties 
3 Targeted
SHQS
/EESSH
compliance
works
5.000 6.628 -1.628 Underspend reflects the
changing mix of the capital
programme with an
increased number of mixed
tenure blocks that require
owner consent before work
can start. This necessary
process delays project start. 
4 External
Component
Renewal -
Roofs
1.360 2.550 -1.190 Underspend reflects the
changing mix of the capital
programme with an
increased number of mixed
tenure blocks that require
owner consent before work
can start. This necessary
process delays project start.  
5 Doors/Window
Component
Renewals
3.800 4.985 -1.185 Underspend due to
challenges getting access to
properties. Install team to
continue programmed
addresses and revisit no
accesses to use materials
already supplied. 
Underspend will reduce
borrowing requirement. 
6 External
Stores /
Garages / Bin
Stores
0.000 0.048 -0.048 Works are being funded from
the capitalised minor works
budget. 
7 Secure entry
component
renewals
0.000 0.100 -0.100 Works are being funded from
the capitalised minor works
budget. 
8 Statutory /
Compliance
Works
0.150 0.594 -0.444 Health and safety works are
now being delivered across
two years. 
9 Energy
Improvements
/ Efficiency
Works
0.000 0.058 -0.058 Works are being funded from
the capitalised minor works
budget. 
10 Kitchen
Upgrade
1.600 2.850 -1.250 Underspend projected as
team re-assess and pre-
inspect to ensure a focus on
necessary renewals led by
condition. 
Page 137

Page 138

Project 25/26
Forecast 
(£m) 
25/26
Budget
(£m) 
25/26
Variance
(£m)  Commentary
11 Bathroom &
Shower
Replacement
0.600 0.800 -0.200 Underspend projected as
team re-assess and pre-
inspect to ensure a focus on
necessary renewals led by
condition. 
12 Void House
Programme
5.775 5.258 0.517 Overspend due to mix of
work requiring contactors in
addition to in-house team. 
13 Defective
structures
/component
renewals
0.175 0.800 -0.625 Underspend projected as
future blocks are pre-
inspected for condition and
re-prioritisation for
completion if necessary. 
14 Environmental
Renewal -
Paths &
Environment
1.130 1.000 0.130 Overspend due to mix of
work requiring contactors in
addition to in-house team. 
Overspend will be re-profiled
across future years. 
15 Asbestos
Management
Works
0.200 0.242 -0.042 Demand lower than
anticipated. 
Underspend will reduce
borrowing requirement 
16 Multi Storey
Flat Strategy
0.400 1.720 -1.320 Revised projection based on
timing of programme. 
17 Buy Backs 4.000 4.380 -0.380 Revised projection based on
the anticipated programme of
thirty-five acquisitions to be
completed in 25/26. 
18 Demolition
Programme
0.213 0.140 0.073 Revised projection based on
timing of programme. 
19 Clydebank
East
0.365 0.250 0.115 Revised projection based on
development project plan. 
20 Pappert 0.875 0.730 0.145 Revised projection based on
development project plan. 
21 Willox Park
Phase1
3.398 2.980 0.418 Revised projection based on
development project plan. 
22 Bank Street 0.839 1.500 -0.661 Revised projection based on
development project plan.  
23 Bonhill Gap
Sites
5.145 1.600 3.545 Revised projection based on
development project plan. 
Page 138

Page 139

Project 25/26
Forecast 
(£m) 
25/26
Budget
(£m) 
25/26
Variance
(£m)  Commentary
24 Silverton 0.050 0.100 -0.050 Revised projection based on
development project plan. 
25 Queen Mary
Avenue
1.000 0.800 0.200 Revised projection based on
development project plan. 
26 Future New
Build &
Related
Regeneration
Projects 
0.000 0.550 -0.550 Revised projection based on
development project plan. 
27 Scottish Govt
Buyback
Grant
-2.378 -0.550 -1.828 Revised projection based on
the distribution of Scottish
Government acquisition
funding. 
28 Bank Street -0.839 -1.500 0.661 Revised projection based on
the application of the
Strategic Local Programme 
29 Bonhill Gap
Sites 
-3.360 -1.600 -1.760 Revised projection based on
the application of the
Strategic Local Programme
30 West
Thomson
Street 
-0.350 -0.375 0.025 Revised projection based on
the application of the
Strategic Local Programme
31 Other Grant -1.712 -0.406 -1.206 Additional Scottish
Government Net Zero
Funding awarded to fabric
first energy efficiency works. 
Additional Scottish
Government grant to support
capital works on properties
allocated to the resettlement
service 
4.5 Budget assumptions are required to forecast costs / income, especially where
projects span multi-year and project finances have yet to be finalised. It is
therefore likely that the projected year end position will change during the
year. 
5. Option Appraisal 
5.1 No option appraisal was required for this report. 
6. People Implications 
6.1 There are no people implications. 
Page 139

Page 140

7. Financial and Procurement Implications 
7.1 The report notes the projected in-year financial position for capital estimates. 
8. Risk Analysis 
8.1 The main risks are as follows: 
(a) The reported variances should be viewed in the knowledge that there
are several variable factors which could arise between now and 31
March which could affect the year end results for capital budgets. 
(b) To forecast for the full year costs budget assumptions have been
required. These assumptions continue to change regularly and therefore
it is likely the projected year end position will change from that reported. 
9. Equalities Impact Assessment (EIA) 
9.1 No equalities impact assessment was required in relation to this report. 
10. Environmental Sustainability 
10.1 No assessment of environmental sustainability was required in relation to this
report. 
11. Consultation 
11.1 All services involved in delivering the capital estimates have been consulted
during the compilation of this report. 
12. Strategic Assessment 
12.1 Proper budgetary control and sound financial practice are cornerstones
of good governance and support Council and officers to pursue the
strategic priorities of the Council’s current Strategic Plan. This report
forms part of the financial governance of the Council.
________________
Laurence Slavin
Chief Officer – Resources
Date: 25 February 2026 
Person to Contact: Jim McCarron 
Business Partner, Finance 07772 322055  
E-mail: james.mccarron@west-dunbarton.gov.uk 
Appendices: Appendix 1 -  HRA Capital Summary BCR07 
Appendix 2-  HRA Capital Details BCR07 
Background Papers: 
Housing Revenue Account (HRA) Capital Investment Programme, Revenue
Budget, and Rent Levels for 2025/26 - Council 5 March 2025. 
Wards Affected           All Wards 
Page 140

Page 141

Period 7 - 31 October 2025
Summary
HRA Capital Expenditure Project Life
Budget
Project Life
Forecast Spend
Project Life
Variance
Rolling
Programmes
Projects Projects
On Track / Complete
Projects
Off Track
£000 £000 £000
Other Capital Expenditure 26,267                26,052                (215) 8                    -                -                              -                             
Major Component Replacement 93,567                87,908                (5,659) 11                  -                -                              -                             
Void Capital 19,873                19,873                -                           1                    -                -                              -                             
Structural & Environmental 17,320                16,653                (667) 4                    -                -                              -                             
Support Costs 17,155                17,155                -                           1                    -                -                              -                             
Affordable Housing Supply Programme 171,129              171,129              -                           5                    12                  12                                -                             
Total Expenditure 345,311              338,770              (6,541) 30                  12                  12                                -                             
Total Income (80,378) (81,836) (1,458) 4                    12                  12                                -                             
Total 264,933 256,934 (7,999)
ITEM 13 - APPENDIX 1
Page 141

Page 142

All Approved HRA Capital Projects at Period 07  _  31 October 2025
Project Category Planned
End Date
Revised
End Date
Project Life
Budget
Expenditure
to 31 /3/25
Expenditure
to Date
Projected
Future Spend
Project Life
Forecast Spend
Project
Variance
Approved
Budget
2025/26
Expenditure
to Date
2025/26
Projected
Spend
2025/26
In Year
Variance
2025/26
£000 £000 £000 £000 £000 £000 £000 £000 £000 £000
OCE1 Special Needs Adaptations Rolling 31/03/2026 3,661                    -                             418                       3,243                    3,661                    -                             668                       418                       640                       (28)
OCE2 Capitalised Minor Works Rolling 31/03/2026 12,623                  -                             1,817                    10,591                  12,408                  (215) 3,715                    1,817                    3,500                    (215)
OCE3 Better Homes Priority Budget Rolling 31/03/2026 1,175                    -                             33                          1,142                    1,175                    -                             275                       33                          275                       -                       
OCE4 Environmental Sensors Programme Rolling 31/03/2026 7,897                    -                             719                       7,178                    7,897                    -                             2,000                    719                       1,500                    (500)
OCE5 Housing CCTV Installation Programme Rolling 31/03/2026 750                       -                             635                       115                       750                       -                             750                       635                       750                       -                       
OCE6 QL Development Rolling 31/03/2026 50                          -                             1                            49                          50                          -                             10                          1                            10                          -                       
OCE7 Gypsy Travellers Site Rolling 31/03/2026 15                          -                             5                            10 15                          -                             15                          5                            15                          -                       
OCE8 Airport Noise Rolling 31/03/2026 96                          -                             -                             96                          96                          -                             -                             -                             -                             -                       
Other Capital Expenditure 26,267                  -                        3,628                    22,424                  26,052                  (215) 7,433                    3,628                    6,690                    (743)
MCR1 Targeted SHQS /EESSH compliance works Rolling 31/03/2026 30,163                  -                             1,967                    26,568                  28,535                  (1,628) 6,628                    1,967                    5,000                    (1,628)
MCR2 External Component Renewal - Roofs Rolling 31/03/2026 13,204                  -                             750                       11,264                  12,014                  (1,190) 2,550                    750                       1,360                    (1,190)
MCR3 Doors/Windows Component Renewals Rolling 31/03/2026 23,190                  -                             2,423                    19,582                  22,005                  (1,185) 4,985                    2,423                    3,800                    (1,185)
MCR4 External Stores / Garages / Bin Stores Rolling 31/03/2026 247                       -                             -                             199                       199                       (48) 48                          -                             -                             (48)
MCR5 Secure entry component renewals Rolling 31/03/2026 500                       -                             -                             400                       400                       (100) 100                       -                             -                             (100)
MCR6 Statutory / Regulatory Compliance Works Rolling 31/03/2026 1,106                    -                             -                             1,106                    1,106                    -                        594                       -                             150                       (444)
MCR7 Heating Improvement Works Rolling 31/03/2026 11,771                  -                             1,046                    10,725                  11,771                  -                        2,268                    1,046                    2,268                    -                       
MCR8 Energy Improvements / Energy Efficiency Works Rolling 31/03/2026 297                       -                             -                             239                       239                       (58) 58                          -                             -                             (58)
MCR9 Kitchen Upgrade Rolling 31/03/2026 10,089                  -                             874                       7,965                    8,839                    (1,250) 2,850                    874                       1,600                    (1,250)
MCR10 Bathroom & Shower Replacement Rolling 31/03/2026 3,000                    -                             386                       2,414                    2,800                    (200) 800                       386                       600                       (200)
Major Component Replacement 93,567                  -                        7,446                    80,462                  87,908                  (5,659) 20,881                  7,446                    14,778                  (6,103)
VOC1 Void House Strategy Programme Rolling 31/03/2026 19,873                  -                             3,343                    16,530                                     19,873                            -   5,258                    3,343                    5,775                    517                      
-                       
Void Capital 19,873                  -                        3,343                    16,530                  19,873                  -                        5,258                    3,343                    5,775                    517                      
STE1 Defective structures/component renewals Rolling 31/03/2026 4,389                                                 - 166                       3,598                    3,764                    (625) 800                       166                       175                       (625)
STE2 Environmental Renewal - Paths & Environment Rolling 31/03/2026 5,436                                                 - 676                       4,760                    5,436                    -                        1,000                    676                       1,130                    130                      
STE3 Asbestos Management Works Rolling 31/03/2026 1,239                                                 - 140                       1,057                    1,197                    (42) 242                       140                       200                       (42)
STE4 Multi Storey Flat Strategy Rolling 31/03/2026 6,256                    -                             108                       6,148                    6,256                                               -   1,720                    108                       400                       (1,320)
Structural & Environmental 17,320                  -                             1,090                    15,563                  16,653                  (667) 3,762                    1,090                    1,905                    (1,857)
SUP1 Salaries / Central Support / Overhead Rolling 31/03/2026 17,155                  -                             1,808                    15,347                                     17,155                            -   3,100                    1,808                    3,100                    -                       
Support Costs 17,155                  -                        1,808                    15,347                  17,155                  -                        3,100                    1,808                    3,100                    -                            
AHP1 Buy Backs Rolling 31/03/2030 21,387                  -                             1,848                    19,539                                     21,387                            -   4,380                    1,848                    4,000                    (380)
AHP2 Demolition Programme Rolling 31/03/2029 1,140                    -                             213                       927                                            1,140                            -   140                       213                       213                       73                         
AHP3 Contingency Rolling 31/03/2030 530                       -                             -                             428                                               428 (102) 102                       -                             -                             (102)
AHP4 Clydebank East Project 30/04/2025 33,643                  32,953                  33,087                  556                                          33,643                            -   250                       134                       365                       115                      
AHP5 Pappert Project 30/06/2025 9,034                    8,169                    9,044                    10-                                               9,034                            -   730                       875                       875                       145                      
AHP6 Mount Pleasant Project 30/04/2025 5,357                    4,900                    5,282                    75                                               5,357                            -   382                       382                       382                       -                       
AHP7 7-9 Gilmour Avenue Project 30/09/2025 733                       459                       688                       45                                                  733                            -   264                       229                       263                       (1)
AHP8 Willox Park Phase1 Project 31/12/2025 5,531                    1,951                    4,004                    1,527                                         5,531                            -   2,980                    2,053                    3,398                    418                      
AHP9 Willox Park Phase2 Project 30/06/2027 5,355                    -                             1                            5,354                                         5,355                            -   100                       1                            100                       -                       
AHP10 Bank Street Project 31/12/2026 5,797                    297                       483                       5,314                                         5,797                            -   1,500                    186                       839                       (661)
AHP11 Bonhill Gap Sites Project 30/09/2026 9,521                    241                       1,671                    7,850                                         9,521                            -   1,600                    1,430                    5,145                    3,545                   
AHP12 Clydebank Health Centre Project 31/12/2027 15,642                  1,017                    1,337                    14,305                                     15,642                            -   375                       320                       380                       5                           
AHP13 Silverton Project 31/03/2027 2,889                    29                          29                          2,860                                         2,889                            -   100                       -                             50                          (50)
AHP14 Queen Mary Avenue Project 31/12/2026 4,540                    40                          439                       4,101                                         4,540                            -   800                       399                       1,000                    200                      
AHP15 Queens Quay Site C Project 31/03/2020 7,231                    31                          31                          7,200                                         7,231                            -   -                             -                             -                             -                       
AHP16 Dennystoun Forge – New Build Project 30/09/2027 4,129                    59                          62                          4,067                                         4,129                            -   400                       3                            400                       -                       
AHP17 28 Bridge Street Project 31/03/2027 810                       -                             -                             810                                               810                            -   60                          -                             60                          -                       
AHP18 Ottawa Crescent Project 30/06/2027 6,000                    -                             -                             6,000                                         6,000                            -   250                       -                             250                       -                       
AHP19 Future New Build & Related Regeneration Projects Rolling 31/03/2030 31,030                  -                             31,030                                     31,030                            -   550                       -                             -                             (550)
AHP20 Fees, Staffing Costs, contingency Rolling 31/03/2030 830                       -                             -                             932                                               932                         102 150                       -                             252                       102                      
Affordable Housing Supply Programme 171,129                50,146                  58,219                  112,910                171,129                0 15,113                  8,073                    17,972                  2,859                   
Total Expenditure 345,311                50,146                  75,534                  263,236                338,770                (6,541) 55,547                  25,388                  50,220                  (5,327)
Full Project Life
ITEM 13 - APPENDIX 2
Page 142

Page 143

All Approved HRA Capital Projects at Period 07  _  31 October 2025 Appendix 2
Full Project Life
Project Category Planned
End Date
Revised
End Date
Project Life
Budget
Income
to 31/3/25
Income
to Date
Projected
Future Income
Project Life
Forecast Income
Project
Variance
Approved
Budget
2025/26
Income
to Date
2025/26
Projected
Income
2025/26
In Year
Variance
2025/26
£000 £000 £000 £000 £000 £000 £000 £000 £000 £000
CAPI1 Scottish Govt Buyback Grant Rolling 31/03/2030 (10,550) -                             -                             (10,550) (10,550) -                             (550) -                             (2,378) (1,828)
CAPI2 Clydebank East Project 30/04/2025 (12,605) (12,605) (12,605) -                             (12,605) -                             -                             -                             -                             -                            
CAPI3 Pappert Site Project 30/06/2025 (3,725) (3,475) (3,725) -                             (3,725) -                             (250) (250) (250) -                            
CAPI4 Mount Pleasant Project 30/04/2025 (1,838) (1,838) (1,838) -                             (1,838) -                             -                             -                             -                             -                            
CAPI5 7-9 Gilmour Avenue Project 30/09/2025 (311) (191) (191) (120) (311) -                             (120) -                             (120) -                            
CAPI6 Willox Park Phase1 Project 31/12/2025 (1,644) (1,644) (1,644) -                             (1,644) -                             -                             -                             -                             -                            
CAPI7 Bank Street Project 31/12/2026 (2,220) (258) (258) (1,962) (2,220) -                             (1,500) -                             (839) 661                      
CAPI8 Bonhill Gap Sites Project 30/09/2026 (3,748) (378) (378) (3,370) (3,748) -                             (1,600) -                             (3,360) (1,760)
CAPI9 Clydebank Health Centre Project 31/12/2027 (4,781) (966) (966) (3,815) (4,781) -                             (375) -                             (350) 25                         
CAPI10 Silverton Project 31/03/2027 (1,080) -                             -                             (1,080) (1,080) -                             -                             -                             -                             -                            
CAPI11 Queen Mary Avenue Project 31/12/2026 (2,040) (140) (140) (1,900) (2,040) -                             -                             -                             -                             -                            
CAPI12 Queens Quay Site C Project 31/03/2020 (4,814) (2,086) (2,014) (2,800) (4,814) -                             72 72                          72 -                            
CAPI13 Dennystoun Forge – New Build Project 30/09/2027 (2,400) -                             -                             (2,400) (2,400) -                             -                             -                             -                             -                            
CAPI14 Future new build sites & related regeneration projects Rolling 31/03/2030 (24,711) -                             -                             (24,711) (24,711) -                             (60) -                             0 60                         
CAPI15 Owners Recoveries Rolling 31/03/2030 (3,500) -                             (1,300) (2,200) (3,500) -                             (1,500) (1,300) (1,500) -                            
CAPI16 Other Grant Rolling 31/03/2030 (406) -                             (932) (932) (1,864) (1,458) (406) (932) (1,712) (1,306)
CAPI17 HRA Loan Repayments Rolling 31/03/2030 (5) -                             (1) (4) (5) -                             (1) 1-                            (1) -                            
Total Income (80,378) (23,581) (25,992) (55,844) (81,836) (1,458) (6,290) (2,411) (10,438) (4,148)
Prudential Borrowing Requirement 264,933                26,565                  49,542                  207,392                256,934                (7,999) 49,257                  22,977                  39,782                  (9,475)
Full Project Life In Year
Page 143

Page 144

Page 144

Page 145

WEST DUNBARTONSHIRE COUNCIL 
Report by Chief Officer – Resources   
Housing and Communities Committee: 25 February 2026
___________________________________________________________________ 
Subject:  General Fund Housing and Communities Financial Report 2025/26
as at Period 7 (31 October 2025) 
1. Purpose 
1.1 The purpose of the report is to provide the Committee with an update on the
financial performance to 31 October 2025 (Period 7) of General Fund
Revenue services under the remit of the Housing and Communities
Committee. 
2. Recommendations 
2.1 Members are asked to 
i) note the account currently shows a projected annual favourable variance
of £0.244m. 
ii) note the progress on efficiencies incorporated into 2025/2026 budgets. 
3. Background 
3.1      Revenue Budget
Members agreed the 2025/2026 revenue estimates at the Council meeting on
5th March 2025.   
The Financial Update report to Council on 29 October 2025 advised that two
further areas of service activity that were previous managed within council
suspense accounts, the Resettlement Service and the Energy Efficiency
Scotland Area Based Scheme project, would have their income and
expenditure recorded in the General Fund this financial year. 
The Council Budgetary Control report on 17 December 2025 incorporated
these two services within the General Fund with the revised portfolio of
service areas for this committee detailed below. 
Service Area 
Budgeted
Expenditure
£m
Budgeted 
Income
£m 
Budgeted 
Net Expenditure
£m 
Homelessness Services 5.069 -4.241 0.828
Resettlement Service  0.668 -0.668 -
Private Sector Housing 0.016 - 0.016
Private Sector Housing Grant 0.425 -0.382 0.043
Energy Efficiency Scotland Area Based Scheme 0.583 -0.583 -
Anti-Social Behaviour & CCTV 0.535 -0.230 0.305
Housing Maintenance Trading Organisation  20.581 -20.872 -0.293
Total   27.875 -26.976 0.899
ITEM 14
Page 145

Page 146

4. Main Issues 
4.1 Appendix 1 reports the forecast outturn for the services at £0.655m, a
projected favourable variance of £0.244m. 
Service Area 
Forecast
Outturn
£m
Budgeted 
Net Expenditure
£m
Variance
£m
Homelessness Services 0.854 0.828 0.026
Resettlement Service  -0.262 - -0.262
Private Sector Housing 0.016 0.016 
Private Sector Housing Grant 0.043 0.043 
Energy Efficiency Scotland Area Based
Scheme - - 
Anti-Social Behaviour & CCTV 0.297 0.305 -0.008
Housing Maintenance Trading Organisation  -0.293 -0.293 -
Total   0.655 0.899 -0.244 
4.2     The Homelessness Service is the only service forecasting an adverse
variance. The current forecast is for a small overspend of £0.026m compared
to the previous forecast to November committee of a £0.017m overspend. The
service has put in place a series of actions that will improve financial
performance and service managers will continue to target further efficiencies
that can eliminate the remaining overspend. 
The Resettlement Service is forecasting a positive variance of £0.262m. The
UK and the Scottish Government provide grant income to help the council to
meet the cost of supporting refugees within local communities. It is forecast
that the grant income that the council will receive this year will exceed the
direct cost of providing resettlement support. Other council service areas also
provide support to refugees and this surplus income will be reallocated at the
end of the financial year. 
Appendix 2 provides a detailed analysis by service area. 
Appendix 3 provides commentary of projected net annual variances greater
than £0.050m. 
Appendix 4 shows progress on the delivering 2025/2026 saving options. 
5. People Implications 
5.1 There are no people implications. 
6. Financial Implications 
6.1 Other than the financial position noted above, there are no financial
implications of the budgetary control report. 
6.2      Agreed efficiencies for 2025/2026 are monitored with current indications being
that all the budgeted savings of £0.049m will be achieved. (see Appendix 4)   
Page 146

Page 147

7. Risk Analysis 
7.1 The present variances should be viewed in the knowledge that there are
several variable factors which could arise between now and 31 March and
which could affect the year end results for both the revenue and capital
budgets.  
8. Equalities Impact Assessment (EIA) 
8.1 The report is for noting and therefore no Equalities Impact Assessment was
completed for this report. 
9. Consultation 
9.1 All services involved in delivering the budgets have been consulted in the
compilation of this report. 
10. Strategic Assessment 
10.1 Proper budgetary control and sound financial practice are cornerstones of
good governance and support Council and officers to pursue the five strategic
priorities of the Council’s Strategic Plan. This report forms part of the financial
governance of the Council. This report is for noting and, therefore, does not
directly affect any of the strategic priorities. 
Laurence Slavin
Chief Officer, Resources                       
Date: 25 February 2026
___________________________________________________________________ 
Person to Contact:  Jim McCarron - Finance Business Partner, 
16 Church Street, Dumbarton, G82 1QL  
Telephone: 07772 322055  
e-mail james.mccarron@west-dunbarton.gov.uk 
Appendices:  Appendix 1 - Summary Budgetary Position (Revenue)    
Appendix 2 - Detailed Budgetary Position (Revenue)    
Appendix 3 - Variance Analysis (Revenue)
Appendix 4 - Monitoring of Efficiencies/Savings Options
(Revenue)     
Background Papers: None 
Wards Affected:  All 
Page 147

Page 148

WEST DUNBARTONSHIRE COUNCIL
REVENUE BUDGETARY CONTROL 2025/26
HOUSING & COMMUNITIES SUMMARY
MONTH END DATE 31 October 2025
Actual
Outturn
2024/25
Total Budget
2025/26
YTD
Spend
2025/26
Forecast
Spend
2025/26
Net Variance
attributable to
earmarked
reserves
spend
Underlying
Variance
excluding
earmarked
reserves
spend
Annual
RAG
Status
£000 £000 £000 £000 £000 % £000 £000
687 828 462 854 26 3% -                     26 
-                 Resettlement Services -                     16 (262) (262) 0% -                     (262) 
11 16 10 16 -                       0% -                     -                    
41 Private Sector Housing Grant 43 25 43 -                       0% -                     -                    
-                 Energy Efficiency Scotland Area Based Scheme -                     -                     -                     -                       0% -                     -                    
312 305 164 297 (8) -3% -                     (8) 
-                 (293) (301) (293) -                       0% -                     -                    
1,051 899 376 655 (244) -27% -                     (244) 
Housing Maintenance Trading Organisation
Total Net Expenditure
Service / Subjective Summary
Annual
Variance
2025/26
Homelessness Services
Private Sector Housing
Anti Social Behaviour & CCTV
ITEM 14 - APPENDIX 1
Page 148

Page 149

WEST DUNBARTONSHIRE COUNCIL
REVENUE BUDGETARY CONTROL 2025/26
HOUSING AND COMMUNITIES COMMITTEE DETAIL
YEAR END DATE 31 October 2025
PERIOD 7
Actual
Outturn
2024/25
Service Summary
Total
Budget
2025/26
YTD
Spend
2025/26
Forecast
Spend
2025/26
RAG Status
£000 £000 £000 £000 £000 %
14,172             Employee 15,300        8,289          14,526         (774) -5% 
2,564               Property 2,905          1,768          2,993           88               3% 
1,152               Transport and Plant 1,191          647             1,109           (82) -7% 
5,650               Supplies, Services and Admin 5,716          3,374          5,623           (93) -2% 
1,178               Payments to Other Bodies 1,734          670             1,547           (187) -11% 
1,019               Other 1,029          600             1,029           0 0% 
25,735             Gross Expenditure 27,875        15,348        26,827         (1,048) -4% 
(24,684) Income (26,976) (14,972) (26,172) 804             -3% 
1,051               Net Expenditure 899             376             655              (244) -27% 
£000 £000 £000 £000 £000 %
1,686               Employee 1,710 1,009 1,695 (15) -1% 
2,133               Property 2,352 1,370 2,353 1                 0% 
14                    Transport and Plant 14 7 12 (2) -14% 
78                    Supplies, Services and Admin 68 40 82 14               21% 
840                  Payments to Other Bodies 925 463 840 (85) -9% 
-                       Other -                  -                  -                   -                  0% 
4,751               Gross Expenditure 5,069          2,889          4,982           (87) -2% 
(4,064) Income (4,241) (2,427) (4,128) 113             3% 
687                  Net Expenditure 828             462             854              26               3% 
£000 £000 £000 £000 £000 %
-                       Employee 269 125 269 -                  0% 
-                       Property 71 41 71 -                  0% 
-                       Transport and Plant 2 1 2 -                  0% 
-                       Supplies, Services and Admin 159 83 159 -                  0% 
-                       Payments to Other Bodies 167 16 65 (102) -61% 
-                       Other 0 0 0 -                  0% 
-                       Gross Expenditure 668 266 566 (102) -15% 
-                       Income (668) (250) (828) (160) -24% 
-                       Net Expenditure -                  16 (262) (262) 0% 
£000 £000 £000 £000 £000 %
-                       Employee -                  -                  -                   -                  0% 
-                       Property -                  -                  -                   -                  0% 
-                       Transport and Plant -                  -                  -                   -                  0% 
-                       Supplies, Services and Admin -                  -                  -                   -                  0% 
11                    Payments to Other Bodies 16               10               16                -                  0% 
-                       Other -                  -                  -                   -                  0% 
11                    Gross Expenditure 16               10               16                -                  0% 
-                       Income -                  -                  -                   -                  0% 
11                    Net Expenditure 16               10               16                -                  0% 
£000 £000 £000 £000 £000 %
42                    Employee 42 26 44 2 5% 
118                  Property 177 128 177 -                  0% 
-                       Transport and Plant -                  -                  -                   -                  0% 
(2) Supplies, Services and Admin -                  (2) (2) (2) 0% 
207                  Payments to Other Bodies 206 111 206 -                  0% 
-                       Other -                  -                  -                   -                  0% 
365                  Gross Expenditure 425             263             425              -                  0% 
(324) Income (382) (238) (382) -                  0% 
41                    Net Expenditure 43               25               43                -                  0% 
£000 £000 £000 £000 £000 %
-                       Employee 283             -                  283              -                  0% 
-                       Property -                  -                  -                   -                  0% 
-                       Transport and Plant -                  -                  -                   -                  0% 
-                       Supplies, Services and Admin -                  -                  -                   -                  0% 
-                       Payments to Other Bodies 300             -                  300              -                  0% 
-                       Other -                  -                  -                   -                  0% 
-                       Gross Expenditure 583             -                  583              -                  0% 
-                       Income (583) -                  (583) -                  0% 
-                       Net Expenditure -                  -                  -                   -                  0% 
Annual
Variance
2025/26
Homelessness Services
All Services
Private Sector Housing
Resettlement Services
Energy Efficiency Scotland Area Based Scheme
Private Sector Housing Grant
ITEM 14 - APPENDIX 2
Page 149

Page 150

WEST DUNBARTONSHIRE COUNCIL Appendix 2
REVENUE BUDGETARY CONTROL 2025/26
HOUSING AND COMMUNITIES COMMITTEE DETAIL
YEAR END DATE 31 October 2025
PERIOD 7
Actual
Outturn
2024/25
Service Summary
Total
Budget
2025/26
YTD
Spend
2025/26
Forecast
Spend
2025/26
RAG Status
Annual
Variance
2025/26
£000 £000 £000 £000 £000 %
293                  Employee 273 140 254 (19) -7% 
71                    Property 141 83 141 -                  0% 
-                       Transport and Plant -                  -                  -                   -                  0% 
-                       Supplies, Services and Admin 1 -                  1 -                  0% 
120                  Payments to Other Bodies 120 70 120 -                  0% 
-                       Other -                  -                  -                   -                  0% 
484                  Gross Expenditure 535             293             516              (19) -4% 
(172) Income (230) (129) (219) 11               5% 
312                  Net Expenditure 305             164             297              (8) -3% 
………………………………………………………………………………………………………………………………………………………………………………………….
£000 £000 £000 £000 £000 %
12,151             Employee 12,723 6,989 11,981 (742) -6% 
242                   Property 164 146 251 87               53% 
1,138               Transport and Plant 1,175 639 1,095 (80) -7% 
5,574               Supplies, Services and Admin 5,488 3,253 5,383 (105) -2% 
-                       Payments to Other Bodies -                  -                  -                   -                  0% 
1,019               Other 1,029 600 1,029 -                  0% 
20,124             Gross Expenditure 20,579        11,627        19,739         (840) -4% 
(20,124) Income (20,872) (11,928) (20,032) 840             4% 
-                       Net Expenditure (293) (301) (293) -                  0% 
Anti Social Behaviour & CCTV
Housing Maintenance Trading Organisation
Page 150

Page 151

WEST DUNBARTONSHIRE COUNCIL
REVENUE BUDGETARY CONTROL 2025/26
ANALYSIS FOR VARIANCES OVER £50,000
YEAR END DATE
Total Budget Forecast
Spend RAG Status
£000 £000 £000 %
Homelessness Services 828 854 26 3% 
Service Description
Main Issues / Reason for Variance 
Mitigating Action
Anticipated Outcome
Resettlement Services                               - (262) (262) 0% 
Service Description
Main Issues / Reason for Variance
Mitigating Action
Anticipated Outcome
Housing Maintenance Trading Organisation (293) (293)                       - 0% 
Service Description
Main Issues / Reason for Variance
Mitigating Action
Anticipated Outcome
This service supports refugees to establish a safe, stable and independent life within local
communities.
Receipt of resettlement grant with costs incurred within other service areas. The income has
not been reallocated as it all sits within the General Fund
No mitigating action.
An over recovery is expected.
31 October 2025
Budget Details
Variance Analysis
Variance
The service will achieve its budgeted surplus
None available
Employee cost underspend due to vacant posts within the service. Property cost overspend
due to a reassessment of depot costs charged to the HMTO. Transport and supply cost
underspend reflecting lower employee numbers and reduced throughput of work undertaken
by HMTO.
Lower income reflects reduced delivery costs / reduced throughput of work.
This service delivers maintenance and investment services to the council's housing stock
This service seeks to prevent homelessness occurring across the authority and improves
access to support services
Reduced placements in bed and breakfast accommodation is the main factor for underspend
against the payment to other bodies budget. There is a corresponding income shortfall
because of the reduced housing benefit income for bed and breakfast placements.
The service will minimise any overspend through tight control on recruitment and the
maximisation of housing benefit income across temporary accommodation properties and 
Ashton View supported accommodation properties.
A year end overspend.
ITEM 14 - APPENDIX 3
Page 151

Page 152

WEST DUNBARTONSHIRE COUNCIL
MONITORING OF EFFICIENCIES AND MANAGEMENT ADJUSTMENTS 2026/26 - BCR07
Efficiency Detail Reference
Budgeted
Amount £'000
Projection of
Total Saved
£'000
Projection of
Total Not Saved
£'000
Comment
1 Reduce budget for temporary accommodation furniture HE03 18                        18 -                               
2 CCTV Service Reduction HE04 31                        31 -                               
49 49 -                               
STATUS: COMPLETE
ITEM 14 - APPENDIX 4
Page 152