Democracy Spraffa

Item 15 - General Fund Housing Revenue Monitoring to Period 3

West Dunbartonshire Council · 20 August 2025
Back to Housing & Communities Committee — 20 August 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

WEST DUNBARTONSHIRE COUNCIL
Report by Chief Officer – Resources 
Housing and Communities Committee: 20 August 2025
___________________________________________________________________
Subject: General Fund Housing and Communities Financial Report 2025/26
as at Period 3 (30 June 2025)
1. Purpose
1.1 The purpose of the report is to provide the Committee with an update on the
financial performance to 30 June 2025 (Period 3) of General Fund Revenue
services under the remit of the Housing and Communities Committee.
2. Recommendations
2.1 Members are asked to
i) note the account currently shows a projected annual adverse variance of
£0.097m (10.8% of the net expenditure budget).
ii) note the progress on efficiencies incorporated into 2025/2026 budgets.
3. Background
3.1     Revenue Budget
Members agreed the 2025/2026 revenue estimates at the Council meeting on
5th March 2025. 
A total net expenditure budget of £0.902m was approved for services under
the Housing and Communities services remit.
Budget Approved 5 March 2025
Gross
Expenditure
£m
Gross
Income
£m
Net
Expenditure
£m
Homelessness Services 5.069 -4.241 0.828
Private Sector Housing 0.016 - 0.016
Private Sector Housing Grant 0.425 -0.382 0.043
Anti-Social Behaviour & CCTV 0.480 -0.175 0.305
Housing Maintenance Trading Organisation 20.581 -20.871 -0.290
Total  26.571 -25.670 0.902
ITEM 15

Page 2

4. Main Issues
5. 4.1 Appendix 1 reports the forecast outturn for the services at £0.999m, a a
projected annual adverse variance of £0.097m (10.8% of the net expenditure
budget).
4.2 The Homelessness service is the only service forecasting an adverse
variance, with a forecast overspend of £99,000. Higher than planned service
delivery costs for the Ashton View supported accommodation service is the
main driver for the overspend. Employee cost pressures are particularly acute
within the Ashton View service because the service need to provide staffing
cover in line with Scottish Social Services Council (SSSC) staffing ratios. High
levels of sickness absence within the service have also led to increased use
of agency and temporary staff to meet ratios.  
4.3 The Homelessness service is reviewing staffing levels across other parts of
the service and reviewing rent recovery performance across homeless lets to
assess options to reduce the overspend and it is expected that the forecast
overspend will reduce as action is taken to reduce net expenditure across
other service areas
Appendix 2 provides a detailed analysis by service area.
Appendix 3 provides commentary of projected net annual variances greater
than £0.050m.
Appendix 4 shows progress on the delivering 2024/2025 saving options.  
5. People Implications
5.1 There are no people implications.
6. Financial Implications
6.1 Other than the financial position noted above, there are no financial
implications of the budgetary control report.
6.2      Agreed efficiencies for 2025/2026 are monitored with current indications being
that all the budgeted savings of £0.222m will be achieved (see Appendix 4). 
7. Risk Analysis
7.1 The present variances should be viewed in the knowledge that there are
several variable factors which could arise between now and 31 March and
which could affect the year end results for both the revenue and capital
budgets.
8. Equalities Impact Assessment (EIA)
8.1 The report is for noting and therefore no Equalities Impact Assessment was
completed for this report.

Page 3

9. Consultation
9.1 All services involved in delivering the budgets have been consulted in the
compilation of this report
10. Strategic Assessment
10.1 Proper budgetary control and sound financial practice are cornerstones of
good governance and support Council and officers to pursue the five strategic
priorities of the Council’s Strategic Plan. This report forms part of the financial
governance of the Council. This report is for noting and, therefore, does not
directly affect any of the strategic priorities.
Laurence Slavin
Chief Officer, Resources                      
Date: 20 August 2025
___________________________________________________________________
Person to Contact: Jim McCarron  - Finance Business Partner,
16 Church Street, Dumbarton, G82 1QL
Telephone: 07772 322055
e-mail james.mccarron@west-dunbarton.gov.uk
Appendices: Appendix 1 - Summary Budgetary Position (Revenue)
Appendix 2 - Detailed Budgetary Position (Revenue)
Appendix 3 - Variance Analysis (Revenue)
Appendix 4 - Monitoring of Efficiencies/Savings Options
(Revenue)
Background Papers: None
Wards Affected: All