Democracy Spraffa

Item 15 Appendix 5

West Dunbartonshire Council · 18 March 2026
Back to Educational Services Committee — 18 March 2026 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Some pages contain no extractable text. They may be blank, graphics or scanned pages. OCR has not been applied.

Page 1

WEST DUNBARTONSHIRE COUNCIL Appendix 5
MONITORING OF EARMARKED BALANCES 2025/26 
2025/26
Estimate 
2025/26        
Spend to
Date 
2025/26
Probable
Outturn 
2025/26
to be
released 
To be
carried
forward
into
2026/27
Description
Cost of Living 1: Enhancement to the
Schools' Summer Programme.
£100,000 per year for 4 years. 100,000 70,193 100,000 0
Balance from £100k to be used to cover holiday activities outwith
summer period (as reported to Education Committee Sept 2025)
Education recovery 29,834 21,310 29,834 0
Balance to be utilised in ASN in new academic year (post August
2025) to cover the cost of out of authority placements
Whole Family Wellbeing Funding 69,862 69,862 69,862 0
Balance included in overall WFWB plan for 2025/26 to cover
staffing costs and Edge of Care services from Includem
Ending Core curriculum charges 129,000 92,143 129,000 0
Balance to be utilised for classroom materials (eg technical,
home economics) in secondaries in new academic year (post
August 2025)
Ukraine 78,000 0 78,000 0
Can be released in 2025/26 as teacher costs already covered by
existing budgets
Removal of music instruction fees 30,000 21,429 30,000 0
Balance to be utilised in new academic year (post August 2025)
to expand opportunities for music education
436,696 274,936 358,696 78,000 0

Page 2

No embedded text on this page.