Democracy Spraffa

Item 16 Appendix 3

West Dunbartonshire Council · 19 March 2025
Back to Educational Services Committee — 19 March 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Changes to Capital Plan and Implications at P10 Appendix 3 
Project - EDUC 3 Reprofiling 
Current Year
2024/25  2025/26  2026/27  2027/28  2028/29  2029/30  2030/31  2031/32  2032/33 
Total Capital
Plan 
£'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000
Schools Estate Improvement Plan - next Phase - Faifley Campus 5,715                15,181 16,089 2,754 0 0 0 0 0 0 34,024
Schools Estate Improvement Plan - next Phase - Faifley Campus -
Revised 20,896 10,374 2,754 0 0 0 0 0 0 34,024
Explanation
Project EDUC 5 Reprofiling 
Current Year
2024/25  2025/26  2026/27  2027/28  2028/29  2029/30  2030/31  2031/32  2032/33 
Total Capital
Plan 
£'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000  £'000 
Free School Meals Expansion -1,191 1,116 0 0 0 0 0 0 0 0 1,116
Free School Meals Expansion Revised 0 1,116 0 0 0 0 0 0 0 1,116
Explanation
Following transition of design team to Resources, a reprofiling of budget required over financial years was carried out and as a result acceleration of £5.715m budget was required from 25/26 into 24/25 to align with spend
profile.  Programme of works is currently ahead of schedule.
Project delayed due to late confirmation of grant which prevented the programming of works.  Works required to be carried out during recess periods.