Democracy Spraffa

Item 12 Appendix 4

West Dunbartonshire Council · 27 November 2024
Back to Educational Services Committee — 27 November 2024 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Some pages contain no extractable text. They may be blank, graphics or scanned pages. OCR has not been applied.

Page 1

All Approved Projects at Period 5 - 31 August 2024 Appendix 4
Service Project
Initial End
Date
Revised
End Date
Project Life
Budget
Spend to
31 /3/24 Spend to
Date
Projected
Future
Spend
Total
Projected
Spend
Project
Variance
Approved
Budget
2024/25 
Actual to
date
2024/25 
Revised
Forecast
2024/25 
In Year
Variance 
£'000 £'000 £'000 £'000 £'000 £'000 £'000  £'000  £'000  £'000
EDUC 1 AV Equipment - Education 31/03/2030 859 292 324 535 859 -   60 32 60 -
EDUC 2 Digital Inclusion 31/03/2023 31/03/2025 356 324 324 32 356 -   32 - 32 -
EDUC 3
Schools Estate Improvement Plan - next Phase - Faifley
Campus 31/03/2027 35,620         2,450                9,437 27,078       36,515 895 15,181       6,987        15,181      
EDUC 4 Schools Estate Improvement Plan 31/03/2025 22,799         18,734            18,817 3,087         21,904 - 895 4,065         83 3,170         (895)
Total Education 59,634         21,800     28,902       30,732       59,634 - 19,338       7,102        18,443       (895)
Overall Total 59,634         21,800     28,902       30,732       59,634 - 19,338       7,102        18,443       895-
Full Project Life In Year

Page 2

No embedded text on this page.