Democracy Spraffa

Item 14 - Educational Services Revenue Budgetary Control Report to 30 June 2024 (Period 3)

West Dunbartonshire Council · 18 September 2024
Back to Educational Services Committee — 18 September 2024 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Some pages contain no extractable text. They may be blank, graphics or scanned pages. OCR has not been applied.

Page 1

WEST DUNBARTONSHIRE COUNCIL
Report by the Chief Officer (Resources)
Educational Services Committee: 18 September 2024
___________________________________________________________________
Subject: Educational Services Revenue Budgetary Control Report to
30 June 2024 (Period 3).
1. Purpose
1.1 The purpose of the report is to provide Committee with an update on the
financial performance of Educational Services to 30 June 2024 (Period 3).
2. Recommendations
2.1  Committee is asked to:
(a) note that the revenue account currently shows a projected annual adverse
revenue variance of £0.423m, falling to £0.365m after use of an
earmarked reserve for summer programme activities.
3. Background
Revenue
3.1 At the meeting of West Dunbartonshire Council on 6 March 2024, Members
agreed the revenue estimates for 2024/2025, including a total net Educational
Services Committee budget of £123.901m. Since then the following budget
adjustments have taken place revising the budget to £122.030m.
Budget Agreed by Council 6 March 2024     £123.901m
Early Years revenue support grant
Reduction in APT&C pension contribution   
£0.413m  
(£2.284m)    
Revised Budget   £122.030m 
The budget has been reduced to reflect the decrease in Strathclyde pension 
fund contributions in the year. This budget has been vired to a central reserve 
to be used to balance the budget over the next four years as agreed at the   
Council meeting on 6 March 2024.
3.2      A list of agreed management adjustments totalling £1.745m is shown within
Appendix 4. There are no current indications to show this will not be achieved.
ITEM 14

Page 2

4. Main Issues
Revenue Budget
4.1 The current departmental budgetary position is summarised in Appendix 1,
with detailed analysis by service in Appendix 2.
4.2 The overall projected full year variance is £0.365m adverse. Information and
all individual variances of over £50,000 are detailed in Appendix 3.
5. People Implications
5.1 There are no direct people implications.
6. Financial and Procurement Implications
6.1 Other than the financial position noted above and within the appendices, there
are no financial or procurement implications of the budgetary control report.
7. Risk Analysis
7.1 The main financial risks to the ongoing financial position relate to unforeseen
costs and/or reduced income streams being identified between now and the
end of the financial year. Finance staff are in regular discussion with budget
holders to ensure potential issues are identified as early as possible in order
to mitigate this risk. 
8. Equalities Impact Assessment (EIA)
8.1 The report is for noting and therefore, no Equalities Impact Assessment was
completed for this report.
9. Consultation
9.1 The views of Education, Finance and Legal services were requested in the
preparation of this report and they have advised there are neither any
additional issues nor concerns with the proposal. As the report is for noting no
further consultation is envisaged.
10. Strategic Assessment
10.1 Proper budgetary control and sound financial practice are cornerstones of
good governance and support Council and officers to pursue the 5 strategic
priorities of the Council’s Strategic Plan. This report forms part of the financial
governance of the Council.

Page 3

Laurence Slavin
Chief Officer - Resources
Date: 9 August 2024
Person to Contact: Joe Reilly - Business Unit Finance Partner (Education),
Church St, Dumbarton, G82 1QL, telephone: 01389
737707, e-mail joe.reilly@west-dunbarton.gov.uk 
Appendices: Appendix 1 - Revenue Budgetary Control 2024/25
- Summary Report
Appendix 2 - Revenue Budgetary Control 2024/25
- Service Reports
-
Appendix 3 - Analysis of Revenue Variances over  
£50,000
Appendix 4 – Analysis of Revenue Efficiencies
Background Papers: Ledger output – period 3
General Services Revenue Estimates 2024/25
Wards Affected: ,All

Page 4

No embedded text on this page.