Democracy Spraffa

Item 08 - West Dunbartonshire Leisure Trust Business Plan 2024-25

West Dunbartonshire Council · 7 February 2024
Back to Corporate Services Committee — 7 February 2024 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

WEST DUNBARTONSHIRE COUNCIL
Report by Chief Officer – Education
Corporate Services Committee: 7 February 2024
___________________________________________________________________
Subject: West Dunbartonshire Leisure Trust Business Plan 2024/25
1. Purpose
1.1 The purpose of this report is to update members on the West Dunbartonshire
Leisure Trust Business Plan for 2024/25.
2. Recommendations
2.1 It is recommended the Committee:
• approves the report and the 2024/25 West Dunbartonshire Leisure Trust
Business Plan;
• agrees that the WDLT management fee set out in this report is included in
the Council’s 2024/25 revenue budget considerations for the March
budget-setting meeting
3. Background
3.1 West Dunbartonshire Leisure Trust (the Trust) is a company limited by
guarantee with charitable status. In addition to being regulated by the
Companies Act (2006), the company is also subject to the charities regulator
in Scotland, OSCR (Office of the Scottish Charity Regulator). 
3.2 West Dunbartonshire Leisure Trust was incorporated as a company in
December 2011 and started trading on 5th April 2012.
3.3  There are nine members of the company who serve as trustees comprising of
three (3) West Dunbartonshire Councillors (Partner Trustees), an Employee
Representative Trustee and five (5) Independent Trustees. The board of
Trustees (who are also directors of West Dunbartonshire Leisure Trust for the
purposes of company law) has control of the company subject to providing
and operating the services in accordance with the Legal Agreement reached
with West Dunbartonshire Council and provides strategic direction to the
General Manager and his Management Team. 
3.4  West Dunbartonshire Leisure Trust is responsible for the strategic and
operational management of West Dunbartonshire Council’s Sport and Leisure
Facilities, Community Facilities, Sports Development, Active Schools, 
Outdoor Recreation facilities and for event delivery on behalf of the Council. 
3.5     In order to ensure that the Council meets its obligations to provide adequate
provision of facilities for the residents of the area for recreational, sporting,
cultural and social activities in terms of Section 14 of the Local Government
ITEM 8

Page 2

and Planning (Scotland) Act 1982, there is a Services Agreement in place
between the Council and the Leisure Trust. The Trust is paid a management
fee for delivery of the services through an annual funding commitment. 
3.6  The Services Agreement states that the Leisure Trust should bring a draft
Business Plan forward for the coming financial year that illustrates the
resources which WDLT intends to use to deliver its services. It should also
include information on the expected expenditure required to provide those
services, and the amount of funding required from the Council in the form of
the management fee. This report and the accompanying Business Plan
(Appendix 1) fulfils this requirement. 
3.7 This report is presented to Committee on behalf of WDLT by the Chief Officer
for Education who is the senior officer responsible for monitoring WDLT
activity on behalf of the Council.
3.8 The 2023/24 Management fee was £4,699,721 and incorporated an extension
of a £200,000 one-off saving to the Council as part of the use of reserves.
4. Main Issues
4.1 At the Council budget setting meeting on 20 December, as part of a suite of
required savings to offset a financial gap of approximately £17million, it was
agreed to reduce the management fee provided by the Council to the Leisure
Trust by 20%, a reduction of £939,940.
4.2 A number of budget savings have been implemented within the accounts
where possible to achieve the current anticipated budget expenditure
including savings from the recently completed Active Schools and Sports
Development restructure; the anticipated staff cost savings from the
Community Facilities Review; and the decision to re-let Floor 1 at Clydebank
Leisure Centre. Additional Income has also been built into the budget based
on service charge increases; however, the Trust is still required to provide
another one-off use of £621,288 of reserves to close the budget gap.
4.3  The use of reserves will result in a break even position for 2024/25
Projected Trust costs 2024/25 £
Operating and Expenditure Costs -8,468,858
Total Projected Costs -8,468,858
Projected Trust income
Draft Management Fee 3,658,373
Income (Customer Receipts) 3,907,270
Income (3rd Party Funding & Misc) 281,927
Total Projected Income 7,847,570
Gap 621,288
4.4 The Leisure Trust proposes to deliver the following in the coming year as per
the Business Plan at Appendix 1:

Page 3

4.5 Sport & Leisure
The strategic and operational management of the Council’s three wet and dry
leisure centres, Vale of Leven Swimming Pool; the Meadow Centre; and
Clydebank Leisure Centre
4.6 Community Services
The strategic and operational management of the council’s Community
Facilities (5); Theatre; Grass Pitches (16); Synthetic Pitches (3); Bowling
Greens (2) Tennis Courts (3); and the new Athletics Track in Posties Park,
Dumbarton.
4.8 Sports Development
Sports Development team is focused on widening opportunities for all
residents to participate in sport. This is achieved via the provision of
community and school sports programmes, club and coach development
initiatives and the delivery of various mass participation sports events across
the area. With the opening of the new Athletic Track at Posties Park the Trust
will work with athletic clubs to generate usage and programme opportunities
for residents to participate in athletics.
4.9 Active Schools
Our Active Schools team aim to provide more and higher quality opportunities
for children and young people to take part in sport and physical activity before,
during lunchtime and after school. 
We will continue to work closely with the Council’s Education department to
investigate how best we can increase pupil physical activity participation.
4.10 Major Outdoor Events
We will continue to deliver an annual programme of outdoor events for the
Council. This Events Calendar includes the Loch Lomond Highland Games;
the Scottish Pipe Band Championships; and Firework Display.
In addition to delivering outdoor events for the Council, we will also manage
and deliver the Run Loch Lomond 10k & 5k Road Races..
4.11  Key Performance Indicators
To allow the Council monitor Trust service delivery during the year a number
of Key Performance Indicators are set and reported on. The agreed suite for
the 2024/25 Business Plan is included in Appendix 1.
5. People Implications
5.1 There are no direct people implications for the Council arising from this report
6. Financial and Procurement Implications
6.1 As outlined in this report and the Business Plan, the Trust’s proposed service
delivery would allow for a management fee from the Council to the Leisure
Trust of £3,658,373 in 2024/25.

Page 4

6.2 If agreed the WDLT management fee set out in this report will be included in
the Council’s 2024/25 revenue budget considerations in March. 
6.3 There are no procurement implications from this report 
7. Risk Analysis 
7.1 There is a risk that the Trust may not achieve the income levels that have
been targeted. If that is the case then the Trust could allocate further funds
from reserves up to a limit to mitigate issues in the first instance. If it goes
beyond this then a further report could be brought to Council in 2024/25. 
8. Equalities Impact Assessment (EIA) 
8.1 An EIA was undertaken on the 2024/25 Business Plan. This identified the 
Plan would have a positive impact and benefits to the local area. The 
Business Plan has a stated commitment to equality and inclusion. 
Participation is lower for some groups, women, disabled people and BAME 
People, so explicit note of the centrality of equalities can help inform planning 
and practice. WDLT will continue to prioritise this in the coming year and 
beyond. 
9. Consultation 
9.1  Consultation on this report has taken place with WDLT management, 
Finance, Procurement, Legal and Assets.  
10. Strategic Assessment 
10.1 This report supports the following Strategic Plan objectives: 
• Efficient and effective frontline services that improve the everyday lives 
of residents 
Laura Mason
Chief Officer – Education
7 February 2024
________________________________________________________________ 
Person to Contact: Laura Mason, Chief Officer - Education
Email: laura.mason@west-dunbarton.gov.uk 
Appendices: Appendix 1: WDLT Business Plan 2024/25 
Appendix 2: EIA for the WDLT Business Plan 2024/25 
Background Papers: None 
Wards Affected:  All