Democracy Spraffa

Item 15 - Appendix 4

West Dunbartonshire Council · 17 August 2022
Back to Corporate Services Committee — 17 August 2022 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

WEST DUNBARTONSHIRE COUNCIL
Appendix 4
GENERAL SERVICES CAPITAL PROGRAMME - CORPORATE SERVICES COMMITTEE
OVERALL PROGRAMME SUMMARY
MONTH END DATE
PERIOD 3
Spend to
Date
Spend to
Date
£000 £000
Red
4 20% 45 2% 4 20% 3 1%
Amber
0 0% 0 0% 0 0% 0 0%
Green
16 80% 2,017 98% 16 80% 310 99%
20 100% 2,062 100% 20 100% 314 100%
Budget Spend to
Date
Forecast
Spend
Forecast
Variance Budget Spend to
Date
Forecast
Spend
Forecast
Variance Slippage Over/
(Under)
£000 £000 £000 £000 £000 £000 £000 £000 £000 £000
421 45 421 (0) 36 3 49 13 13 0
0 0 0 0 0 0 0 0 0 0
9,659 2,017 9,563 (96) 6,448 310 5,780 (668) (668) 0
10,080 2,062 9,984 (96) 6,484 314 5,830 (655) (655) 0
Projects are on target both in relation to overall budget and the forecast stages in the project life cycle and
no issues are anticipated at this time
30 June 2022
Project Status Analysis
Project Life Status Analysis Current Year Project Status Analysis
Number of
Projects at
RAG Status
% Projects at
RAG Status
% Project
Spend at
RAG Status
Number of
Projects at
RAG Status
% Projects at
RAG Status
% Project
Spend at
RAG Status
Red
Projects are forecast to be overspent and/or experience material delay to completion
Amber
Projects are either at risk of being overspent and/or delay in completion (although this is unquantifiable at
present) or the project has any issues that require to be reported at this time
Green
TOTAL EXPENDITURE
Project Life Financials Current Year Financials
Red
Projects are on target both in relation to overall budget and the forecast stages in the project life cycle and
no issues are anticipated at this time
TOTAL EXPENDITURE
Projects are forecast to be overspent and/or significant delay to completion
Amber
Projects are either at risk of being overspent and/or delay in completion (although this is unquantifiable at
present) or the project has any issues that require to be reported at this time
Green