Democracy Spraffa

Item 15 Appendix 3

West Dunbartonshire Council · 21 May 2025
Back to Corporate Services Committee — 21 May 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Changes to Capital Plan and Implications at P10 Appendix 3
RESOURCES
Project - RES 2 (Underspend)
Current Year
2024/25 2025/26 2026/27 2027/28 2028/29 2029/30 2030/31 2031/32 2032/33
Total Capital
Plan
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Cash Receipting system enhancements (25) (25) 0 0 0 0 0 0 0 0 (25)
Cash Receipting system enhancements Revised 0 0 0 0 0 0 0 0 0 0
Explanation
Project complete, cost less than anticipated.  
Project - RES 3 (Underspend)
Current Year
2024/25 2025/26 2026/27 2027/28 2028/29 2029/30 2030/31 2031/32 2032/33
Total Capital
Plan
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Agresso Development (10) 40 0 0 0 0 0 0 0 0 30
Agresso Development - Revised 30 0 0 0 0 0 0 0 0 30
Explanation
Project near completion and costs less than anticipated.
Project - RES 15 Reprofiling
Current Year
2024/25 2025/26 2026/27 2027/28 2028/29 2029/30 2030/31 2031/32 2032/33
Total Capital
Plan
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Finance Ledger System (80) 100 350 550 0 0 0 0 0 0 1,000
Finance Ledger System - Revised 20 430 550 0 0 0 0 0 0 1,000
Explanation
Project only at initiation stage moving towards a high level options appraisal. Only minimum expenditure anticipated during current financial year.