Democracy Spraffa

Item 6 - Appendix 1

West Dunbartonshire Council · 13 December 2023
Back to Audit Committee — 13 December 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Annual Report 2022/23
Treasury Management and Actual Prudential Indicators
1. Introduction
1.1 The Council’s treasury management activities are regulated by a variety of
professional codes and statutes and guidance:
• The Local Government in Scotland Act 2003 (the Act), provides the
powers to borrow and invest as well as providing controls and limits on
this activity.  The Act permits the Scottish Ministers to set limits either on
the Council or nationally on all local authorities restricting the amount of
borrowing which may be undertaken (although no restrictions were made
in 2021/22);
• Statutory Instrument (SSI) 29 of 2004, requires the Council to undertake
any borrowing activity with regard to the CIPFA Prudential Code for
Capital Finance in Local Authorities, and therefore to operate the overall
treasury function with regard to the CIPFA Code of Practice for Treasury
Management in the Public Services; and the treasury activity with regard
to the CIPFA Code of Practice for Treasury Management in Local
Authorities; and
• Statutory Instrument (SI) 2016 No 123 requires the Council to document
its policy on the prudent repayment of loans fund advances.
1.2 This Council has adopted both the CIPFA Code of Practice for Treasury
Management in the Public Sector and the Prudential Code and operates its
treasury management service and capital programme in compliance with
these Codes and the above requirements.  These require that the prime
objective of the treasury management activity is the effective management of
risk, and that its borrowing activities are undertaken in a prudent, affordable
and sustainable basis.
In December 2017, the Chartered Institute of Public Finance and
Accountancy, (CIPFA), issued a revised Treasury Management Code and a
revised Prudential Code. 
A particular focus of these revised codes was how to deal with local authority
investments which are not treasury type investments e.g. by investing in
purchasing property in order to generate income for the Authority at a much
higher level than can be attained by treasury investments.  One recommendation
was that local authorities should produce a new report to members to give a high
level summary of the overall capital strategy and to enable members to see how
the cash resources of the Authority have been apportioned between treasury and
non-treasury investments.  For 2022/23, a Capital Strategy was reported and
approved by Council on 9 March 2022.
1.3 During 2022/23 the minimum reporting requirements were that the Council
should receive the following reports:
Appendix 1

Page 2

• an annual treasury strategy in advance of the new financial year (Council
23 March 2022);
• a mid-year treasury update report (Council 26 October 2022); and
• an annual report following the financial year-end describing the activity
compared to the strategy (this report).
1.4 This report sets out:
• A summary of the strategy agreed for 2022/23;
• The Council’s treasury position at 31 March 2023;
• The main Prudential Indicators and compliance with limits;
• A summary of the economic factors affecting the strategy over 2022/23;
• The Treasury activity during 2022/23;
• Performance indicators set for 2022/23;
• Disclosure regarding the repayment of loan Fund advances for 2022/23;
and
• Risk and Performance.
2. A Summary of the Strategy for 2022/23
2.1 Borrowing – It is forecast that the capital borrowing need (the Capital Financing
Requirement) will be almost fully funded with external borrowing which is a
mixture of short term and long term debt. Against this background and the risk
within the economic forecast, caution will be adopted with the 2023/24 treasury
operations.  The Section 95 Officer will monitor interest rates in financial markets
and adopt a pragmatic approach to changing circumstances.
2.2 Investments - with the economic background at the time, the investment climate
had one over-riding risk consideration - counterparty security risk.  As a result of
the underlying concerns, officers maintained an operational investment strategy
which tightened the controls already in place in the approved investment strategy.
The Council’s investment strategy primary objectives are safeguarding the re-
payment of the principal and interest of its investments on time first and ensuring
adequate liquidity second – the investment return being a third objective.
2.3 Based on the above, the treasury strategy was to postpone borrowing (by not
borrowing in advance of need) and in particular minimise longer term borrowing to
avoid the cost of holding higher levels of investments at higher interest rates and
to reduce counterparty risk.
3. The Council’s Treasury Position at 31 March 2023
3.1 During 2022/23, the Chief Officer – Resources, in line with the Treasury
Strategy, managed the debt position with the use of internal funds as well as a
mix of short-term and long-term external borrowing, and the treasury position
at 31 March 2023 compared with the previous year was:

Page 3

Table 1
Treasury position –
excluding PPP 
31 March 2023 31 March 2022
Principal Average
Rate
Principal Average
Rate
Fixed Interest Rate Debt £614.160m 3.19% £574.570m 1.91%
Variable Interest Rate Debt £0.000m 0.00% £0.000m 0.00%
Total Debt £614.160m 3.19% £574.570m 1.91%
Total Investments £6.478m 4.00% £11.440m 0.42%
Net borrowing position £607.682m £563.130m
3.2 From the above table, it can be seen that the average interest rate on the debt
held as at 31 March has increased from 1.91% in 2022 to 3.19% as at 31
March 2023.  At the same time the average interest rate has increased on the
investments held as at 31 March from 0.42% in 2022 to 4.00% as at 31 March
2023.
3.3 The external debt figure included within Table 1 includes both short term and
long term debt.  
3.4 There are four treasury prudential indicators which cover the activity of the
treasury function.  Complying with these indicators reduces the risk of an
adverse movement in interest rates impacting negatively on the Council’s
overall position:
• Upper limits on variable rate exposure;
• Upper limits on fixed rate exposure;
• Maturity structures of borrowing; and
• Total principal funds invested for greater than 365 days
3.5 Table 2 shows the actual upper limits set per debt type and maturity as at 31
March 2023.  
Table 2
2022/23
Actual
2022/23
Revised
Indicator
Upper Limits on Fixed Interest Rates 100.00% 100.00%
(Against maximum position)
Upper Limits on Variable Interest
Rates 0.00% 50.00%
(Against maximum position)
Maturity Structure Fixed Rate Year End Max Min
Borrowing (%)
Under 12 months 52.18% 50.00% 0%
12 months to 2 years 1.02% 50.00% 0%
2 years to 5 years 3.45% 50.00% 0%
5 years to 10 years 4.06% 50.00% 0%
10 years to 20 years 3.05% 50.00% 0%

Page 4

20 years to 30 years 4.48% 50.00% 0%
30 years to 40 years 3.65% 50.00% 0%
40 years to 50 years 25.17% 100.00% 0%
50 years to 60 years 2.95% 100.00% 0%
60 years to 70 years 0.00% 100.00% 0%
Maximum Principal Funds Invested £0.471m £1m Nil
> 364 Days
4. The Main Prudential Indicators and Compliance with Limits
4.1 The Council is required by the Prudential Code to report the actual prudential
indicators after the year end.
4.1.1  Capital Expenditure and its Financing
This indicator shows total capital expenditure for the year and how this was
financed. The decrease in capital expenditure between revised estimate and
actual as noted below in Table 3 is due to expenditure which has been
reprofiled from 2022/23 into the 2023/24 capital programme, together with
resources.  The indicators for 2023/24 will be revised in line with this.
Table 3
2022/23
2022/23 Revised
Actual Estimate*
Capital expenditure: £62.108m £113.178m
Resourced by:
Capital receipts and grants £17.263m £36.266m
Revenue £2.911m £0.288m
Capital expenditure - additional need to
borrow for in-year capital spend £41.934m £76.624m
* From the mid-year report – Council 26 October 2022
4.1.2  Gross Borrowing and the Capital Financing Requirement (CFR)
In order to ensure that borrowing levels are prudent, over the medium term
the Council’s gross borrowing must only be used for capital purposes.  Gross
borrowing should not therefore, except in the short term, exceed the total of
the capital financing requirement in the preceding year (2022/23) plus the
estimates of any additional capital financing requirement for the current
(2023/24) and next two financial years.  This essentially means that the
Council is not borrowing to support revenue expenditure.  This indicator
allows the Council some flexibility to borrow in advance of its immediate
capital needs in 2022/23.

Page 5

4.1.3 The Chief Officer - Resources reports that the Council has complied with this
indicator over the medium term (as can be seen by comparing the gross debt
figure at 31 March 2023 with the anticipated CFR at 31 March 2026 as
detailed in Table 4 below), and in the short term, the adjusted gross borrowing
position also under the CFR as at 31 March 2023.  
Table 4
2022/23
Actual
2022/23
Revised
Indicator*
Gross borrowing position per Table1 £614.160m £641.712m
Long term liability £90.122m £89.115m
Adjusted gross borrowing position £704.282m £720.857m
Capital Financing Requirement £742,283m £743.915m
* From the mid-year Treasury Strategy – Council 22 December 2022
(£m)
2022/23
Actual
CFR at 31 March 2023
2022/23 Actual £742,283
Estimated Movement in CFR*
2023/24 £96.170
2024/25 £80.411
2025/26 £31.880
Anticipated CFR at 31 March 2026 £923.751
Gross Debt at 31 March 2023 £664.643
* Estimated movements from treasury Management Strategy 2023/24 – 29 March 2023
4.1.4  The Authorised Limit
The Authorised Limit is the “Affordable Borrowing Limit” required by Section
35 of the Local Government in Scotland Act 2003.  The Council does not have
the power to borrow above this level.  The information in Table 5
demonstrates that during 2022/23 the Council has maintained gross
borrowing within its Authorised Limit. 
4.1.5  The Operational Boundary
The Operational Boundary is the borrowing position that the Council expects
to work around during the year, and periods where the actual position is either
below or over the Boundary is acceptable subject to the Authorised Limit not
being breached.  The information in Table 5 demonstrates that during 2022/23
the Council has maintained gross borrowing within its Operational Boundary.
4.1.6  Actual financing costs as a proportion of net revenue stream

Page 6

This indicator shows the actual impact of capital expenditure in 2022/23
compared to the projected impact of the General Services Capital Plan
Refresh and the HRA Capital Plan Update as approved by Members on 9
March 2022.The cost of capital is described as loan charges within the
revenue budgets.
Table 5
2022/23
Revised Indicator - Authorised Limit £877.028m
Revised Indicator - Operational Boundary £803.943m
Maximum gross borrowing position during 2022/23 £706.362m
Minimum gross borrowing position during 2022/23 £657.164m
Estimated Actual
Financing Costs as a proportion of net revenue stream
General Fund 4.06% 3.97%
Housing (HRA) 27.08% 29.40%
* From treasury Management Strategy 2023/24 – 29 March 2023
5. Summary of the Economic Factors affecting the Strategy during 2022/23
5.1 The Economy and Interest Rates 2022/23 – to March 2023
UK / Scotland.  Against a backdrop of stubborn inflationary pressures, the
easing of Covid restrictions in most developed economies, the Russian
invasion of Ukraine, and a range of different UK Government policies, it is no
surprise that UK interest rates have been volatile right across the curve, from
Bank Rate through to 50-year gilt yields, for all of 2022/23.
Market commentators’ misplaced optimism around inflation has been the root
cause of the rout in the bond markets with, for example, UK, EZ and US 10-
year yields all rising by over 200bps(Basis Points) in 2022.
CPI inflation picked up to what should be a peak reading of 11.1% in October,
although hopes for significant falls from this level will very much rest on the
movements in the gas and electricity markets, as well as the supply-side
factors impacting food prices.  On balance, most commentators expect the
CPI measure of inflation to drop back towards 4% by the end of 2023.  As of
February 2023, CPI was 10.4%.
The UK unemployment rate fell through 2022 to a 48-year low of 3.6%, and
this despite a net migration increase of c500k.  The fact remains, however,
that with many economic participants registered as long-term sick, the UK

Page 7

labour force shrunk by c500k in the year to June.  Without an increase in the
labour force participation rate, it is hard to see how the UK economy will be
able to grow its way to prosperity, and with average wage increases running
at over 6% the MPC will be concerned that wage inflation will prove just as
sticky as major supply-side shocks to food (up 18.3% y/y in February 2023)
and energy that have endured since Russia’s invasion of Ukraine on 22
February 2022.
Bank Rate increased steadily throughout 2022/23, starting at 0.75% and
finishing at 4.25%.  
In the interim, following a Conservative Party leadership contest, Liz Truss
became Prime Minister for a tumultuous seven weeks that ran through
September and October.   Put simply, the markets did not like the unfunded
tax-cutting and heavy spending policies put forward by her Chancellor, Kwasi
Kwarteng, and their reign lasted barely seven weeks before being replaced by
Prime Minister Rishi Sunak and Chancellor Jeremy Hunt.  Their Autumn
Statement of the 17th of November gave rise to a net £55bn fiscal tightening,
although much of the “heavy lifting” has been left for the next Parliament to
deliver.  However, the markets liked what they heard, and UK gilt yields have
reversed the increases seen under the previous tenants of No10/11 Downing
Street, although they remain elevated in line with developed economies
generally.
As noted above, GDP has been tepid throughout 2022/23, although the most
recent composite Purchasing Manager Indices for the UK, US, EZ and China
have all surprised to the upside, registering survey scores just above 50
(below suggests economies are contracting, and above suggests expansion). 
Whether that means a shallow recession, or worse, will be avoided is still
unclear.  Ultimately, the MPC will want to see material evidence of a reduction
in inflationary pressures and a loosening in labour markets.  Realistically, that
is an unlikely outcome without unemployment rising and wage settlements
falling from their current levels.  At present, the bigger rise in employment kept
the ILO unemployment rate unchanged at 3.7% in January. Also, while the
number of job vacancies fell for the ninth consecutive month in February, they
remained around 40% above pre-pandemic levels. 
Our economic analysts, Capital Economics, expect real GDP to contract by
around 0.2% q/q in Q1 and forecast a recession this year involving a 1.0%
peak-to-trough fall in real GDP.
The £ has remained resilient of late, recovering from a record low of $1.035,
on the Monday following the Truss government’s “fiscal event”, to $1.23.
Notwithstanding the £’s better run of late, 2023 is likely to see a housing
correction of some magnitude as fixed-rate mortgages have moved above
4.5% and affordability has been squeezed despite proposed Stamp Duty cuts
remaining in place.
As for equity markets, the FTSE 100 started 2023 strongly, rising to a record
high of 8,014 on 20th February, as resilient data and falling inflation boosted
earnings. But global equities fell sharply after concerns over the health of the
global banking system emerged early in March. The fall in the FTSE 100 was
bigger than the drop in the US S&P 500. Indeed, at around 7,600 now, the
FTSE is 5.2% below its record high on 20th February, while the S&P 500 is
only 1.9% lower over the same period. That’s despite UK banks having been

Page 8

less exposed and equity prices in the UK’s financial sector not falling as far. It
may be due to the smaller decline in UK interest rate expectations and bond
yields, which raise the discounted value of future earnings, compared to the
US. 
USA. Markets are pricing in a further interest rate increases of 25-50bps, on
top of the current interest rate range of 4.75% - 5%.
In addition, the Fed is expected to continue to run down its balance sheet
once the on-going concerns about some elements of niche banking provision
are in the rear-view mirror.  
As for inflation, it is currently at c6% but with the economy expected to
weaken during 2023, and wage data already falling back, there is the prospect
that should the economy slide into a recession of any kind there will be scope
for rates to be cut at the backend of 2023 or shortly after.
EU. Although the Euro-zone inflation rate has fallen below 7%, the European
Central Bank (ECB) will still be mindful that it has further work to do to
dampen inflation expectations and it seems destined to raise rates to 4% in
order to do so.  Like the UK, growth has remained more robust than
anticipated but a recession in 2023 is still seen as likely by most
commentators.
5.2 Borrowing Rates in 2022/23
The graph for PWLB interest rates below shows that interest rates have continued
to increase and most PWLB rates have been on a general upward trend since.
Source: Link Treasury Management Annual Report Template 2022/23 (Scotland)
6. Treasury Activity during 2022/23

Page 9

6.1 Borrowing – The Council raised new new short term loans of £313.000m
during 2022/23 for the replacement of naturally maturing debt and to finance
the Council’s capital programme.
6.2 Rescheduling – No debt rescheduling has taken place in 2022/23.
6.3 Repayment – The Council repaid naturally maturing debt of £279.186m.
6.4 Summary of Debt Transactions – The overall position of the debt activity
resulted in the average annual interest rate paid throughout the year, year on
year increasing from 1.91% (2021/22) to 3.19% to 3.19% (2022/23)
6.5 Investment Policy – The Scottish Government issued The Local Government
Investments (Scotland) Regulations 2010 on 1 April 2010.  
6.6 The investment activity during the year conformed to the approved strategy,
and the Council had no liquidity difficulties.
6.7 The Council’s short term cash investments decreased from £11.440m at the
beginning of the year to £6.478m at the end of the year with an average
balance of £11.877m and received an average return of 0.063% over the
year.  In addition to the short term cash investments the Council also had 2
long term investments in Clydebank Property Company and Hub West
Scotland with a total value of £0.471m as at 31 March 2023 as identified in
table 2 above (investments over 364 days).  
7. Performance Indicators set for 2022/23
7.1 The treasury strategy defined a set of performance indicators covering the
following areas:  
7.1.1 Security - In the context of benchmarking, assessing security is a very
subjective area.  Security is currently evidenced by the application of minimum
quality criteria to financial institutions that the Council may choose to invest in,
primarily through the use of credit ratings supplied by the three main credit
rating agencies (Fitch, Moody’s and Standard & Poors).  The Council has
benchmarked security risk by assessing the historical likelihood of default for
investments placed with any institution with a long term credit rating of A- (this
is the minimum long term credit rating used in the Council’s investment
strategy).  The Council’s maximum security risk is that 0.05% of investments
placed with financial institutions could theoretically default based on global
historical data.  During the year all investments within the Council’s portfolio
were repaid on their due dates with no defaults of the principal sums
recorded. 
7.1.2 Liquidity – As required by the CIPFA Treasury Management Code of Practice
the Council has stated that it will “ensure that it has adequate, though not
excessive, cash resources, borrowing arrangements, overdrafts or standby
facilities to enable it at all times to have the level of funds available to it which
are necessary for the achievement of its business/service objectives”.  In
respect to liquidity as defined above the liquidity arrangements during the year

Page 10

were maintained in line with the facilities and benchmarks previously set by
the Council as follows:
o Bank overdraft - £1.000m; and
o Liquid short term deposits of at least £5.000m available overnight.
7.1.3 Return – For the financial year the investment return averaged 1.984% which
is an increase of 1.921% from the previous year.  Table 6 illustrates that the
Council’s average return identified of 1.984% was less than the average
return from the Council’s bankers investment account (2.21%) and less than
the Money Market Funds rate (noted in table 6) which are the local measures
of return investment benchmarks approved in March 2012.  
The Council’s bankers (and therefore the bank with which the investment
account is held) are currently Virgin money (formerly Clydesdale Bank plc)
which falls within the Category 3 Investment Category approved in the
investment strategy approved in February 2017.  Due to the credit rating of
this bank this category specified a maximum limit £5million which may be held
on an overnight basis only thus limiting the ability to attract interest on this
account.
Table 6
Benchmark Benchmark
Return
Average
Return
Compound 12 month SONIA* 3.45% 1.984%
* SONIA is Sterling Overnight Index Average and has replaced LIBOR & LIBID
8. Disclosure regarding the repayment of loans fund  advances for 2022/23
8.1 The policy on the prudent repayment of loans fund advances was detailed in
the Mid-Year Monitoring Report 2022/23 - Treasury Management and
Prudential Indicators reported to Council on 26 October 2022.   
8.2 Table 7 shows the movement in the level of loan fund advances between 1
April 2022 and 31 March 2023 (excluding PPP).
Table 7
General
Fund Housing
Opening Balance at 1 April 2022 £339.474m £244.436m
New Advances in 2022/23 £17.833m £26.328m
Repayments in 2022/23 (£2.988m) (£6.510m)
Closing Balance at 31 March 2023 £354.319m £264.254m
8.3 Table 8 details the anticipated repayment profile of the balance on the internal
loans fund advances (excluding PPP) for both General Services and Housing
held at 31 March 2023 (note, this is not external debt).
Table 8

Page 11

9. Risk and Performance
9.1 The Council has complied with all relevant statutory and regulatory
requirements which require the Council to identify and, where possible,
quantify the levels of risk associated with its treasury management activities. 
In particular its adoption and implementation of both the Prudential Code and
the Code of Practice for Treasury Management means both that its capital
expenditure is prudent, affordable and sustainable, and its treasury practices
demonstrate a low risk approach. Ongoing consideration of future affordability
and sustainability are reported and considered by Members each year when
setting the Council’s General Fund and HRA capital and revenue budgets.
9.2 The Council is aware of the risks of passive management of the treasury
portfolio and, with the support of the Council’s treasury advisers, has
proactively managed its treasury position within the current economic climate
taking advantage of lower interest rates where it is deemed appropriate.  The
Council has complied with its internal and external procedural requirements.  
There is little risk of volatility of costs in the current debt portfolio as the
interest rates are predominantly fixed, with the majority of debt comprised of
long-term loans. 
9.3 Shorter-term rates and likely future movements in these rates predominantly
determine the Council’s investment return.  These returns can therefore be
volatile and, whilst the risk of loss of principal is minimised through the annual
investment strategy, accurately forecasting future returns can be difficult.