Democracy Spraffa

Item 7 - Appendix 1

West Dunbartonshire Council · 9 November 2022
Back to Audit Committee — 9 November 2022 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Annual Report 2021/22
Treasury Management and Actual Prudential Indicators
1. Introduction
1.1 The Council’s treasury management activities are regulated by a variety of
professional codes and statutes and guidance:
• The Local Government in Scotland Act 2003 (the Act), provides the
powers to borrow and invest as well as providing controls and limits on
this activity.  The Act permits the Scottish Ministers to set limits either on
the Council or nationally on all local authorities restricting the amount of
borrowing which may be undertaken (although no restrictions were made
in 2021/22);
• Statutory Instrument (SSI) 29 of 2004, requires the Council to undertake
any borrowing activity with regard to the CIPFA Prudential Code for
Capital Finance in Local Authorities, and therefore to operate the overall
treasury function with regard to the CIPFA Code of Practice for Treasury
Management in the Public Services; and the treasury activity with regard
to the CIPFA Code of Practice for Treasury Management in Local
Authorities; and
• Statutory Instrument (SI) 2016 No 123 requires the Council to document
its policy on the prudent repayment of loans fund advances.
1.2 This Council has adopted both the CIPFA Code of Practice for Treasury
Management in the Public Sector and the Prudential Code and operates its
treasury management service and capital programme in compliance with
these Codes and the above requirements.  These require that the prime
objective of the treasury management activity is the effective management of
risk, and that its borrowing activities are undertaken in a prudent, affordable
and sustainable basis.
In December 2017, the Chartered Institute of Public Finance and
Accountancy, (CIPFA), issued a revised Treasury Management Code and a
revised Prudential Code. 
A particular focus of these revised codes was how to deal with local authority
investments which are not treasury type investments e.g. by investing in
purchasing property in order to generate income for the Authority at a much
higher level than can be attained by treasury investments.  One recommendation
was that local authorities should produce a new report to members to give a high
level summary of the overall capital strategy and to enable members to see how
the cash resources of the Authority have been apportioned between treasury and
non-treasury investments.  For 2021/22, a Capital Strategy was reported and
approved by Council on 3 March 2021.
1.3 During 2021/22 the minimum reporting requirements were that the Council
should receive the following reports:
Appendix 1

Page 2

• an annual treasury strategy in advance of the new financial year (Council
22 March 2021);
• a mid-year treasury update report (Council 22 December 2021); and
• an annual report following the financial year-end describing the activity
compared to the strategy (this report).
1.4 This report sets out:
• A summary of the strategy agreed for 2021/22;
• The Council’s treasury position at 31 March 2022;
• The main Prudential Indicators and compliance with limits;
• A summary of the economic factors affecting the strategy over 2021/22;
• The Treasury activity during 2021/22;
• Performance indicators set for 2021/22;
• Disclosure regarding the repayment of loan Fund advances for 2021/22;
and
• Risk and Performance.
2. A Summary of the Strategy for 2021/22
2.1 Borrowing - keeping note of the slightly under-borrowed position of the Council
as at 31 March 2022 and the risk within the economic forecast at that time,
caution was adopted with the 2021/22 treasury operations.  The Section 95
Officer planned to monitor interest rates in financial markets and adopt a
pragmatic approach to changing circumstances.
2.2 Investments - with the economic background at the time, the investment climate
had one over-riding risk consideration - counterparty security risk.  As a result of
the underlying concerns, officers maintained an operational investment strategy
which tightened the controls already in place in the approved investment strategy.
The Council’s investment strategy primary objectives are safeguarding the re-
payment of the principal and interest of its investments on time first and ensuring
adequate liquidity second – the investment return being a third objective.
2.3 Based on the above, the treasury strategy was to postpone borrowing (by not
borrowing in advance of need) and in particular minimise longer term borrowing to
avoid the cost of holding higher levels of investments and to reduce counterparty
risk.
3. The Council’s Treasury Position at 31 March 2022
3.1 During 2021/22, the Chief Officer – Resources, in line with the Treasury
Strategy, managed the debt position with the use of internal funds as well as a
mix of short term and long term external borrowing, and the treasury position
at 31 March 2022 compared with the previous year was:

Page 3

Table 1
Treasury position –
excluding PPP 
31 March 2022 31 March 2021
Principal Average
Rate
Principal Average
Rate
Fixed Interest Rate Debt £574.570m 1.91% £544.813m 1.92%
Variable Interest Rate Debt £0.000m 0.00% £0.000m 0.00%
Total Debt £574.570m 1.91% £544.813m 1.92%
Total Investments £11.440m 0.42% £17.475m 0.02%
Net borrowing position £563.130m £527.338m
3.2 From the above table, it can be seen that the average interest rate on the debt
held as at 31 March has reduced from 1.92% in 2021 to 1.91% as at 30
March 2022.  At the same time the average interest rate has increased on the
investments held as at 31 March from 0.02% in 2021 to 0.42% in as at 31
March 2022.
3.3 The external debt figure included within Table 1 includes both short term and
long term debt.  The low average interest rate is due to a strategy of using
short term borrowing to fund long term capital investment enabling the Council
to take advantage of lower interest rates.  
3.4 There are four treasury prudential indicators which cover the activity of the
treasury function.  Complying with these indicators reduces the risk of an
adverse movement in interest rates impacting negatively on the Council’s
overall position:
• Upper limits on variable rate exposure;
• Upper limits on fixed rate exposure;
• Maturity structures of borrowing; and
• Total principal funds invested for greater than 365 days.
3.5 Table 2 shows the actual upper limits set per debt type and maturity as at 31
March 2022.  
Table 2
2021/22
Actual
2021/22
Indicator
Upper limits on variable interest rates 0%  50%
Upper limits on fixed interest rates  100%  100%
Maturity structure fixed rate borrowing (%) Year end Max Min
Under 12 months 46.81% 50% 0%
12 months to 2 years 0.19% 50% 0%
2 years to 5 years 5.29% 50% 0%
5 years to 10 years 4.98% 50% 0%
10 years to 20 years   4.01% 50% 0%
20 years to 30 years   5.66 50% 0%
30 years to 40 years   3.40% 50% 0%
40 years to 50 years 24.21% 100% 0%
50 years to 60 years   5.45% 100% 0%
60 years to 70 years  0.0% 100% 0%
Maximum principal funds invested >365 days £0.485m £7m Nil

Page 4

4. The Main Prudential Indicators and Compliance with Limits
4.1 The Council is required by the Prudential Code to report the actual prudential
indicators after the year end. 
4.1.1  Capital Expenditure and its Financing
This indicator shows total capital expenditure for the year and how this was
financed. The decrease in capital expenditure between revised estimate and
actual as noted below in Table 3 is due to expenditure which slipped from
2021/22 into the 2022/23 capital programme, together with resources.  The
indicators for 2022/23 will be revised in line with this.
Table 3
2021/22
2021/22 Revised
Actual Estimate*
Capital expenditure: £64.219m £90.092m
Resourced by:
Capital receipts and grants £7.746m £20.821m
Revenue £13.247m £9.003m
£43.226m £60.268m
Capital expenditure - additional need
to borrow for in-year capital spend
* From the mid-year Treasury Strategy – Council 22 December 2021
4.1.2  Gross Borrowing and the Capital Financing Requirement (CFR)
In order to ensure that borrowing levels are prudent, over the medium term
the Council’s gross borrowing must only be used for capital purposes.  Gross
borrowing should not therefore, except in the short term, exceed the total of
the capital financing requirement in the preceding year (2021/22) plus the
estimates of any additional capital financing requirement for the current
(2022/23) and next two financial years.  This essentially means that the
Council is not borrowing to support revenue expenditure.  This indicator
allows the Council some flexibility to borrow in advance of its immediate
capital needs in 2021/22. 
4.1.3 The Chief Officer - Resources reports that the Council has complied with this
indicator over the medium term (as can be seen by comparing the gross debt
figure at 31 March 2022 with the anticipated CFR at 31 March 2025 as
detailed in Table 4 below), and in the short term, the adjusted gross borrowing
position also under the CFR as at 31 March 2022.  
Table 4
2021/22
Actual
2021/22
Revised
Indicator*
Gross borrowing position per Table1 £574.570m £597.912m
Long term liability £92.485m £92.615m
Adjusted gross borrowing position £657.055m £690.527m
Capital Financing Requirement £670.893m £695.609m
* From the mid-year Treasury Strategy – Council 22 December 2021

Page 5

2021/22
Actual
CFR at 31 March 2022
2021/22 Actual £670.893m
Estimated Movement in CFR*
2022/23 £63.802m
2023/24 £67.898m
2024/25 £37.805m
Anticipated CFR at 31 March 2025 £840.398m
Gross Debt at 31 March 2022 £667.055m
* Estimated movement 2022/23 from the Treasury Mid year Update 2022/23 – 26 October
2022
Estimated movement 2023/24 & 2024/25 from the Treasury Strategy 2022/23 – 22 March
2022
4.1.4  The Authorised Limit
The Authorised Limit is the “Affordable Borrowing Limit” required by Section
35 of the Local Government in Scotland Act 2003.  The Council does not have
the power to borrow above this level.  The information in Table 5
demonstrates that during 2021/22 the Council has maintained gross
borrowing within its Authorised Limit. 
4.1.5  The Operational Boundary
The Operational Boundary is the borrowing position that the Council expects
to work around during the year, and periods where the actual position is either
below or over the Boundary is acceptable subject to the Authorised Limit not
being breached.  The information in Table 5 demonstrates that during 2021/22
the Council has maintained gross borrowing within its Operational Boundary.
4.1.6  Actual financing costs as a proportion of net revenue stream
This indicator shows the actual impact of capital expenditure in 2021/22
compared to the projected impact of the General Services Capital Plan
Refresh and the HRA Capital Plan Update as approved by Members on 22
March 2021 and 3 March 2021, respectively.  The cost of capital is described
as loan charges within the revenue budgets
Table 5
2021/22
Revised Indicator - Authorised Limit*  £829.832m
Revised Indicator - Operational Boundary*  £760.680m
Maximum gross borrowing position during 2021/22  £674.625m
Minimum gross borrowing position during 2021/22  £620.415m
Estimated Actual
Financing costs as a proportion of net revenue
stream:
General Fund 3.63% 3.28%
Housing 25.07% 23.55%
* From the mid-year Treasury Strategy – Council 16 December 2021
5. Summary of the Economic Factors affecting the Strategy during 2021/22
5.1 The Economy and Interest Rates 2021/22 – to March 2022

Page 6

It should be noted that this update covers 2021/22, prior to the recent effects of
the Ukraine war and the cost of living crisis.
UK / Scotland.  Coronavirus.  Over the last two years, the coronavirus
outbreak has done huge economic damage to the UK and to economies
around the world. After the Bank of England took emergency action in March
2020 to cut Bank Rate to 0.10%, it left Bank Rate unchanged at its
subsequent meetings until raising it to 0.25% at its meeting on 16th December
2021,  0.50% at its meeting of 4th February 2022 and then to 0.75% in March
2022. 
By March 2022, most of the economy had opened up and was nearly back to
business-as-usual, the GDP numbers were robust (9% y/y Q1 2022) and
sufficient for the MPC to focus on tackling the second-round effects of
inflation, with the CPI measure rising to 7% in March 2022.
The Bank of England’s Monetary Policy Committee . During the pandemic,
the governments of western countries provided massive fiscal support to their
economies which resulted in a big increase in total government debt in each
country. It was therefore very important that bond yields stay low while debt to
GDP ratios slowly subside under the impact of economic growth. This
provided governments with a good reason to amend the mandates given to
central banks to allow higher average levels of inflation than we have
generally seen over the last couple of decades. Both the Fed and Bank of
England already changed their policy towards implementing their existing
mandates on inflation, (and full employment), to hitting an average level of
inflation. Greater emphasis was also placed on hitting subsidiary targets e.g.
full employment before raising rates. Higher average rates of inflation would
also have helped to erode the real value of government debt more quickly.
USA. The upward pressure on inflation from higher oil prices and potential
knock-on impacts on supply chains all argue for tighter policy (CPI was
estimated at 7.8% across Q1), but the hit to real disposable incomes and the
additional uncertainty points in the opposite direction. More recently, there
was predictable speculation that the interest rate hikes would quickly push the
US economy into recession. Q1 GDP growth was likely to be only between
1.0% and 1.5% annualised (down from 7% in Q4 2021). But, on a positive
note, the economy created more than 550,000 jobs per month in Q1, a
number unchanged from the post-pandemic 2021 average. Unemployment
was only 3.8%.
EU. With euro-zone inflation having jumped to 7.5% in March it seems
increasingly likely that the European Central Bank would accelerate its plans
to tighten monetary policy. And the market was anticipating possibly three
25bp rate hikes later this year followed by more in 2023. While inflation hit the
headlines, the risk of recession was also rising. Among the bigger countries,
Germany was most likely to experience a “technical” recession because its
GDP contracted in Q4 2021, and its performance has been subdued in Q1
2022. However, overall, Q1 2022 growth for the Eurozone was expected to be
0.3% q/q with the y/y figure posting a healthy 5.2% gain.  Unemployment fell
to only 6.8% in February.

Page 7

China.  After a concerted effort to get on top of the virus outbreak in Q1 of
2020, economic recovery was strong in the rest of the year; however, 2021
has seen the economy negatively impacted by political policies that have
focussed on constraining digital services, restricting individual freedoms, and
re-establishing the power of the One-Party state.  With a further outbreak of
Covid-19 in large cities, such as Shanghai, near-term economic performance
was expected to be subdued. 
Japan. The Japanese economic performance through 2021/22 is best
described as tepid.  With a succession of local lockdowns throughout the
course of the year, GDP was expected to have risen only 0.5% y/y with Q4
seeing a minor contraction.  Unemployment was only 2.7% and inflation under
1%, with cost pressures mounting. 
Deglobalisation. Until recent years, world growth has been boosted by
increasing globalisation i.e. countries specialising in producing goods and
commodities in which they have an economic advantage and which they then
trade with the rest of the world. This has boosted worldwide productivity and
growth, and, by lowering costs, has also depressed inflation. However, the
rise of China as an economic superpower over the last 30 years, which now
accounts for 18% of total world GDP (the USA accounts for 24%), and the
then recent invasion of Ukraine, unbalanced the world economy. In addition,
after the pandemic exposed how frail extended supply lines were around the
world, both factors are now likely to lead to a period where there will be a
reversal of world globalisation and a decoupling of western countries from
dependence on China (and Russia) to supply products and vice versa. This is
likely to reduce world growth rates.
5.2 Borrowing Rates in 2021/22
The graph for PWLB interest rates below shows that, after remaining relatively
static until interest rates started to increase from November 2021, most PWLB
rates have been on a general upward trend since.
0.60%
0.80%
1.00%
1.20%
1.40%
1.60%
1.80%
2.00%
2.20%
2.40%
2.60%
2.80%
3.00%
PWLB Rates 1.4.21 - 31.03.22
1 Year 5 Year 10 Year 25 Year 50 Year 50 year target %

Page 8

Source: Link Treasury Management Annual Report Template 2021/22 (Scotland)
6. Treasury Activity during 2021/22
6.1 Borrowing – The Council raised new long term loans of £35.000m and new
short term loans of £315.500m during 2021/22 for the replacement of naturally
maturing debt and to finance the Council’s capital programme.
6.2 Rescheduling – No debt rescheduling has taken place in 2021/22.
6.3 Repayment – The Council repaid naturally maturing debt of £320.748m.
6.4 Summary of Debt Transactions – The overall position of the debt activity
resulted in the average annual interest rate paid throughout the year, year on
year falling to 1.87% (2021/22) from 2.11% (2020/21).
6.5 Investment Policy – The Scottish Government issued The Local Government
Investments (Scotland) Regulations 2010 on 1 April 2010.
6.6 The investment activity during the year conformed to the approved strategy,
and the Council had no liquidity difficulties.
6.7 The Council’s short term cash investments decreased from £17.475m at the
beginning of the year to £11.440m at the end of the year with an average
balance of £11.877m and received an average return of 0.063% over the
year.  In addition to the short term cash investments the Council also had 2
long term investments in Clydebank Property Company and Hub West
Scotland with a total value of £0.485m as at 31 March 2022 as identified in
table 2 above (investments over 364 days).
7. Performance Indicators set for 2021/22
7.1 The treasury strategy defined a set of performance indicators covering the
following areas:
7.1.1 Security - In the context of benchmarking, assessing security is a very
subjective area.  Security is currently evidenced by the application of minimum
quality criteria to financial institutions that the Council may choose to invest in,
primarily through the use of credit ratings supplied by the three main credit
rating agencies (Fitch, Moody’s and Standard & Poors).  The Council has
benchmarked security risk by assessing the historical likelihood of default for
investments placed with any institution with a long term credit rating of A- (this
is the minimum long term credit rating used in the Council’s investment
strategy).  The Council’s maximum security risk is that 0.05% of investments
placed with financial institutions could theoretically default based on global
historical data.  During the year all investments within the Council’s portfolio
were repaid on their due dates with no defaults of the principal sums
recorded. 
7.1.2 Liquidity – As required by the CIPFA Treasury Management Code of Practice
the Council has stated that it will “ensure that it has adequate, though not
excessive, cash resources, borrowing arrangements, overdrafts or standby

Page 9

facilities to enable it at all times to have the level of funds available to it which
are necessary for the achievement of its business/service objectives”.  In
respect to liquidity as defined above the liquidity arrangements during the year
were maintained in line with the facilities and benchmarks previously set by
the Council as follows:
o Bank overdraft - £1.000m; and
o Liquid short term deposits of at least £5.000m available overnight.
7.1.3 Return – For the financial year the investment return averaged 0.063% which
is a decrease of 0.189% from the previous year.  Table 6 illustrates that the
Council’s average return identified of 0.063% was less than the average
return from the Council’s bankers investment account (0.19%) and slightly
more than the Money Market Funds rate (noted in table 6) which are the local
measures of return investment benchmarks approved in March 2012.  
The Council’s bankers (and therefore the bank with which the investment
account is held) are currently Virgin money (formerly Clydesdale Bank plc)
which falls within the Category 3 Investment Category approved in the
investment strategy approved in February 2017.  Due to the credit rating of
this bank this category specified a maximum limit £5million which may be held
on an overnight basis only thus limiting the ability to attract interest on this
account.
Table 6
Benchmark Benchmark
Return
Average
Return
Compound 12 month SONIA* 0.06% 0.063%
* SONIA is Sterling Overnight Index Average and has replaced LIBOR & LIBID
8. Short term financial flexibility for statutory repayment of debt 2021/22
8.1 The Local Government Finance Circular 5/2022 introduced a short term
financial flexibility for statutory repayment of debt, whereby in 2021/22 or
2022/23 Councils could agree a loans fund principle repayment holiday for
one year only, with conditions attached for the repayment of the debt due, but
not, repaid. The Council took advantage of this flexibility in 2021/22 and
therefore repaid not advances for General Services in 2021/22. The effects of
this have been included within this annual report.
9. Disclosure regarding the repayment of loans fund  advances for 2022/23
9.1 The policy on the prudent repayment of loans fund advances was detailed in
the Mid-Year Monitoring Report 2021/22 - Treasury Management and
Prudential Indicators reported to Council on 22 December 2021.
9.2 Table 7 shows the movement in the level of loan fund advances between 1
April 2021 and 31 March 2022 (excluding PPP).

Page 10

Table 7
General
Fund Housing
Opening Balance at 1 April 2021 £312.703m £233.474m
New Advances in 2021/22 £26.771m £16.457m
Repayments in 2021/22* (£0.000m) (£5.495m)
Closing Balance at 31 March 2022 £339.747m £244.436m
* Refer to paragraph 8.1 regarding use of flexibility granted by Scottish Government
regarding a loans fund principle repayment holiday
9.3 Table 8 details the anticipated repayment profile of the balance on the internal
loans fund advances (excluding PPP) for both General Services and Housing
held at 31 March 2022 (note, this is not external debt).
Table 8
Future Repayment Profile at 31
March 2022
General
Fund Housing Total
£m £m £m
Under 12 months 2.942       6.510       9.452      
2 years to 5 years 13.209     27.080     40.289    
6 years to 10 years 19.854     38.567     58.421    
11 years to 15 years 25.698     30.964     56.662    
16 years to 20 years 23.688     38.527     62.215    
21 years to 25 years 16.921     42.462     59.383    
26 years to 30 years 11.520     25.349     36.869    
31 years to 35 years 9.279       5.304       14.583    
36 years to 40 years 10.961     3.250       14.211    
41 years to 45 years 11.691     3.378       15.069    
46 years to 50 years 13.492     4.785       18.277    
51 years to 55 years 18.334     7.114       25.448    
56 years to 60 years 23.849     8.395       32.244    
61 year + 138.036   2.753       140.789  
Total 339.474   244.436   583.910  
10. Risk and Performance
10.1  The Council has complied with all relevant statutory and regulatory
requirements which require the Council to identify and, where possible,
quantify the levels of risk associated with its treasury management activities. 
In particular its adoption and implementation of both the Prudential Code and
the Code of Practice for Treasury Management means both that its capital
expenditure is prudent, affordable and sustainable, and its treasury practices
demonstrate a low risk approach. Ongoing consideration of future affordability
and sustainability are reported and considered by Members each year when
setting the Council’s General Fund and HRA capital and revenue budgets.
10.2  The Council is aware of the risks of passive management of the treasury
portfolio and, with the support of the Council’s treasury advisers, has
proactively managed its treasury position within the current economic climate
taking advantage of lower interest rates where it is deemed appropriate.  The
Council has complied with its internal and external procedural requirements.

Page 11

There is little risk of volatility of costs in the current debt portfolio as the
interest rates are predominantly fixed, with the majority of debt comprised of
long-term loans. 
10.3  Shorter-term rates and likely future movements in these rates predominantly
determine the Council’s investment return.  These returns can therefore be
volatile and, whilst the risk of loss of principal is minimised through the annual
investment strategy, accurately forecasting future returns can be difficult.