Democracy Spraffa

Supplementary Agenda Document Pack - Moray Council - 28/06/2023

Moray Council · 28 June 2023
Back to Moray Council — 28 June 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Moray Council 
Wednesday, 28 June 2023 
SUPPLEMENTARY AGENDA 
The undernoted reports have been added to the Agenda for the meeting of the
Moray Council to be held at Council Chambers, Council Office, High Street,
Elgin, IV30 1BX on Wednesday, 28 June 2023 at 09:30. 
BUSINESS 
8a. Short to Medium Term Financial Planning
Report by Depute Chief Executive (Economy, Environment and
Finance)  
3 - 12
8b. 2022-23 Revenue Out-Turn Variances from Budget
Report by Depute Chief Executive (Economy, Environment and
Finance)  
13 - 28
8c. Smarter Working Project - Full Business Case and
Progress Update
Report by the Depute Chief Executive (Economy, Environment and
Finance)  
29 -
136 
Page 1

Page 2

Page 2

Page 3

REPORT TO: MORAY COUNCIL ON 28 JUNE 2023 
SUBJECT: SHORT TO MEDIUM TERM FINANCIAL PLANNING 
BY:  DEPUTE CHIEF EXECUTIVE (ECONOMY, ENVIRONMENT AND
FINANCE) 
1. REASON FOR REPORT 
1.1 To consider the impact of the out-turn for 2022/23 and further budget savings
and budget pressures. 
1.2 This report is submitted to the Council in terms of the Council's Administrative
Scheme section (III) (A) (2) relating to considering Capital and Revenue
budgets and long term financial plans. 
2. RECOMMENDATION 
2.1 It is recommended that the Council notes: 
(i) the gravity of the financial situation and uncertainty regarding key
costs;
(ii) further potential and actual savings totalling £1.85 million;
(iii) emerging budget pressures and revisions to approved budget
pressures totalling £1.104 million;
(iv) the impact of the unaudited results for 2022/23, which is that the
balance on Covid reserves reserves is £1.291 million higher than
anticipated. 
3. BACKGROUND 
3.1 The Council’s revenue and capital budgets for 2023/24 were approved at a
meeting of Moray Council on 1 March 2023 (paragraph x of the Minute refers). 
A budget shortfall in 2023/24 of £15.2 million was planned to be funded from
reserves and a savings target of £19 million for 2024/25  projected.  At the time
this budget was set, this level of use of reserves was recognised as a high risk
strategy. The planned reduction in reserves represents a reduction of 40% of
the Council’s net useable reserves and the savings target for 2024/25
represents a saving of 5.7% of the total net General Services budget. 
However, over half of the budget is currently protected by the conditions of the
local government settlement – in particular adult social care and teaching and
Item 8a.
Page 3

Page 4

pupil support staff numbers – and unprotected areas will therefore require to
make the savings required, at a considerably higher impact on those areas. 
Whilst discussions are ongoing via Cosla regarding a “New Deal” for local
government and a new Fiscal Framework, it is currently unclear what impact if
any this will have on wider conditionality. In this context, the difficulty of
achieving such significant savings cannot be over-emphasised and the Council
is in an extremely grave financial position, compounded by uncertainty
regarding key drivers of spend, such as pay awards for 2023/24, currently
under negotiation. 
3.2 In considering the current position, it’s important to recognise how this
developed. For many years the Council has had an underlying deficit, relying on
funding from reserves to balance the budget.  The cumulation of a considerable
number of years effort to reduce core spend resulted in a budget for 2019/20
which removed the underlying deficit.  However, during the response to the
pandemic, in a constantly moving environment, the Council in common with
most organisations was not able to both respond to the pandemic and continue
to make significant changes to its operating model to achieve savings.  Scottish
Government provided increased funding during 2020/21, with much funding
announced at the year end.  There was a stated assumption from Scottish
Government that this funding would be used over 2021/22 and beyond to
balance local authority budgets and the Council has done so by use of covid
reserves, this earmarked reserve being where unspent covid funding is held. 
3.3 However, since 2019/20 budget pressures have continued to grow and inflation
has increased with a knock-on effect on costs and with little identified by way of
significant savings in the period 2021 to 2023, the underlying deficit has grown. 
Significant savings are now needed as a matter of urgency. 
3.4 Council on 8 March 2023 (paragraph x of the Minute refers) approved £49,000
recurring savings for consultation.  These are included in the updated budget
overview at APPENDIX 1 to this report in other savings proposed. 
3.5 Further amendments since the budget was approved are also included and
these are itemised below. 
4. BUDGET SAVINGS, BUDGET PRESSURES 2023/24 TO 2025/26 AND
OUTTURN FOR 2022/23 
4.1 Council on 10 August 2022 (paragraph 16 of the Minute refers) approved a
hierarchical approach to budget savings, with preference given to
transformation of services, thereafter to income generation and finally to service
reduction / cessation, recognising that given the scale of savings required there
would be a requirement to reduce service provision. 
4.2 The Council’s Transformation Programme is the Improvement and
Modernisation Programme, which is the subject of regular reports to the
Corporate Committee.  The latest report was on 25 April 2023 (paragraph x of
the Minute refers).  Work is on-going to further develop this with a number of
transformation projects designed to deliver savings in the medium to long term
at the concept stage and details will be reported when these are at project
mandate stage and delivery resources clarified.  The Council has an ear-
Page 4

Page 5

marked reserve of just under £4m (adjusted at outturn) for funding
Transformation projects. 
Income generation
4.3 When the NESS Energy from Waste plant is operative, the Council will be
entitled to a share of the income from the sale of electricity.  This will be
reflected in a reduced gate fee for the waste taken to the site.  A very
conservative estimate of income is now included in the schedule of savings for
2023/24 and 2024/25, based on the Base Case included in the business plan
for the project.  £150,000 is included for 2023/24, increasing to a full year effect
of £300,000 in 2024/25.  This figure will be refined when the plant is operative. 
Further service savings
4.4 Operational budgets for travel and subsistence, postage and stationery have
been reviewed with a view to trimming these back to reflect reduced
expenditure from travel to meetings outwith Moray and more paperless ways of
working.  A total of £29,000 has been identified across Financial Services, HR,
ICT and OD, Housing and Property Services, Education Resources and
Communities, Children’s Services and CMT.  A further £50,000 saving on travel
associated with hybrid working is also recognised which forms part of the
Smarter Working financial case . 
4.5 A saving of £27,000 from reduction in discretionary non domestic rates relief
was approved by Council on 8 March 2023 (paragraph x of the Minute refers)
and that is included in the attached summary.  The savings totalling £1,480,000
recommended as arising from the review of the out-turn for 2022/23 are the
subject of another report to this meeting of Council and have also been
provisionally included in the summary. 
Budget pressures
4.6 Budget pressures arise in two ways: most budget pressures come from sources
external to the Council or from factors which influence the demand for services. 
Examples would be change in legislation and demographic pressures such as
increasing school rolls.  The Council cannot directly control this source of
pressures, which covers the majority of spend. The second source of budget
pressures is Council decisions which increase planned expenditure.  Budget
pressures approved when the budget for 2023/24 was set are kept under
review and the emergence of new budget pressures will also be reflected in the
financial planning process. 
4.7 The following budget pressures have been removed from the summary at
APPENDIX 1: economic recovery plan £316,000, as this relates to items which
have been reported to Economic Development and Infrastructure Services
Committee as no longer planned for delivery; free school meals in the Easter
holidays £80,000, as this is now being funded by Scottish Government. 
4.8 A budget pressure of £30,000 was included in 2023/24 for the introduction of
the Deposit Return Scheme.  This has been moved into future years and will be
reviewed again when details of the scheme have been finalised.  
Page 5

Page 6

4.9 An emerging budget pressure relating to Additional Support Needs is the
subject of a further report to this meeting of Council.  A provisional amount of
£1.5 million is included in the summary at APPENDIX 1. 
4.10 The net result of the above is total additional savings of £1.850 million, partially
offset by net additional budget pressures of £1.104 million 
4.11 Savings required across 2024/25 and 2025/26 are now projected as totalling
£20.8 million, with £1.8 million identified, leaving a balance of £19 million to
find, £18.2m in 2024/25 and £0.8m in 2025/26. 
Financial Planning 
Short to Medium Term Financial Plan 
4.12 A phased approach to identifying savings has been pursued, with Phase 1
incorporated into the 2023/24 budget-setting process / largely
contemporaneous with that and including a review of services with the
Administration Group and Political Group Leaders to identify savings
opportunities from a political perspective.  Work is underway to clarify the vision
for a future council that can operate within available resources rather than only
via an ongoing deficit which constantly needs offset. This “Future Council”
modelling is extremely complex, with multiple interdependencies and risks
which need to be fully understood. Mandates for the future council projects to
deliver that developing vision require to be scoped including resources for
delivery. Meanwhile, and in parallel, savings proposals achievable through that
transformative remodelling must also be prepared and considered for risks and
interdependencies. The complexity of this work and significant resourcing
challenges across CMT/SMT has meant that Phases 2 and 3 will in effect
require to be combined and the timings and processes set out in the routemap
revised accordingly.  However, it is intended that potential savings will be taken
through political review processes after the recess, with a further update in due
course. 
4.13  In reviewing the timeline and approach towards budget setting in 24/25 and
beyond, a number of considerations will be key, including:
• The need to plan for:
o Public Communications with the best approach to this informed by
the nature and timing o proposals before Council 
o Workforce consultation and engagement 
o Trade Union consultation and engagement
o Investigation of equalities, climate and other considerations
• The impact if any of the New Deal for local government
• Providing time for scoping of savings options and transformation projects 
to bridge the gap over two or more years which are future council
focussed, supporting anticipated operating models from 2025/26 and
beyond rather than constraining these 
• The balance to be struck between savings (including income
generation), council tax rates and use of reserves 
Page 6

Page 7

Medium to Long Term 
4.14 The Council’s Medium to Long Term Financial Plan requires to be reviewed to
reflect current circumstances, including the impact of higher levels of inflation,
national initiatives which will impact on the Council, and the latest information
on demographics.  This will be reported to Council in September but requires
further development of the future council approach and savings options referred
to above.  
Impact of 2022/23 out-turn 
4.15 This is the subject of a further report to this meeting of Council.  The balance on
the covid reserve – effectively the working reserve for budget purposes – is
£3.449 million higher than forecast when quarter three forecast results were
reported to Council.  However, £2.158 million of that additional balance is either
ring-fenced or otherwise committed.  The summary at APPENDIX 1 includes
updated reserves balances and assumes the £2.158 million has been
transferred to Other ear-marked reserves.   
4.16 The balance on the covid reserve is available to temporarily cover  any budget
gap remaining once savings are approved.  However, at £7.6 million this is
clearly short of the savings target.  There are other ear-marked reserves which
could be re-purposed, however, these are likely to be needed for the purposes
for which they were set up and only provide cover for one year, thereby
increasing the savings required the following year. As a result, the main focus
must be on savings and council tax rates. 
4.17 At the year end the Council had net £744,000 provisions held centrally.   This
reflected an overspend in allocations for pay awards, slippage in projects, some
provisions not required and additional savings.   However, the overspend on
pay awards is £2 million less than reflected in this figure, as funding of £2
million was received through additional capital grant.   Ongoing additional
savings have been verified.  The extent to which provisions not drawn down are
required for slippage in new duties, with funding being announced throughout
the year and too late to spend in-year in many instances, is being
verified.   When the detail of this has been established it will be reported to
Council with a view to reducing the base budget carried forward. 
5. SUMMARY OF IMPLICATIONS 
(a) Corporate Plan and 10 Year Plan (Local Outcomes Improvement
Plan (LOIP))
Financial Planning is integral to the Council’s overall planning processes
and allows the Council to direct resources to its agreed priorities which
include financial sustainability.  
Page 7

Page 8

(b) Policy and Legal
The Council is required by statute to set a balanced budget before the
start of the financial year.  The requirement is set out in the Local
Government Finance Act 1992 (section 93). 
(c) Financial implications
The Council has an underlying structural deficit which will be met from
reserves in 2023/24 and a continued and heightened budget gap is
forecast for 2024/25 with further savings required in 2025/26.   
Early action to tackle the projected funding gap for 2024/25 and 2025/26
is therefore urgently required.  There are considerable uncertainties
regarding a number of potential budget pressures.  To achieve financial
stability and sustainability the creation of further non-essential budget
pressures must be avoided as inevitably reserves will be called upon to
some extent to help balance the budget in 2024/25.       
(d) Risk Implications
The forecast deficits for 2024/25 and 2025/26 represent a significant risk
to the Council.  There is also a risk that the deficits are understated.  The
main areas of risk are: 
Regarding the levels of savings – these represent a high proportion of
the Council’s budget and not all budgeted spend is under the Council’s
control. 
Regarding the projected levels of deficit -
• Pay awards are unknown at present and the impact of pay awards
is significant
• The impact of continuing inflation on procured goods and services
may be greater than forecast 
• Higher interest rates
• Approved savings might not achieve target
• There may be emerging budget pressures from changing
circumstances not captured in the current projections 
(e) Staffing Implications
No staffing implications arise directly from this report.   
(f) Property
There are no property implications arising directly from this report.   
(g) Equalities/Socio Economic Impact
Any savings proposal with an equalities impact will be subject to an
Equalities Impact Assessment (EIA).  No EIAs are required for any of the
savings incorporated  in this report. 
(h) Climate Change and Biodiversity Impacts
There are no implications for biodiversity arising directly from this report.   
Page 8

Page 9

(i) Consultations
CMT and Heads of Service have been fully involved in the preparation of
proposed savings and in regular planning meetings to discuss the
budget, including budget review sessions with elected members and a
recent workshop.     
6. CONCLUSION 
6.1 There are considerable uncertainties regarding the Council’s budgetary
position in 2023/24 and beyond, however the underlying position is a
substantial deficit, funded by use of ear-marked reserves to balance and
that is not sustainable.   
Author of Report: Lorraine Paisey, Chief Financial Officer
Background Papers: 
Ref:   
Page 9

Page 10

Page 10

Page 11

APPENDIX 1  
2023/24  2024/25  2025/26
Revenue Expenditure  £000s  £000s  £000s
Service allocations (assuming prior year savings
are achieved) 
248,752  260,888  246,328
Adjustments to brought forward figure:  229  (2,485)  92
Opening budget  248,981  258,403  246,420
Pay and price increases  3,293  4,236  4,090 
(Decrease) / Increase in Loan Charges per
budget 
2,000  1,500  (495)
New Burdens  2,257  0  0
Budget pressures:      
- Approved or noted for future years when
budget set 
10,161  1,847  55
- Approved since budget set 
Emerging  1,505  0  0
Service developments      
-  Approved  704  0  0
- Proposed  0  0  0
Total  268,901  265,986  250,070       
Revenue Funding      
General Revenue Grant / NDRI  190,997  193,284  195,217
New burdens funding not included in grant
above 
2,257  0  0
Council Tax  49,974  51,908  53,812
Release from Repairs and Renewals Reserve      
Funding from General Reserves:      
Funded from Ear-marked reserves:         
Transformation  1,613  0  0   
Council priorities  0  0  0   
MGD cash flow  759  1,136  0   
Covid  17,446  0  0
Total funding  263,046  246,328  249,028       
SAVINGS REQUIRED  5,855  19,658  1,071 
Savings Summary  £000s  £000s  £000s
Item 8a.
Page 11

Page 12

2023/24  2024/25  2025/26
Savings Approved:      
Approved when budget set  3,152  828  47
Temporary savings including financial flexibility  867  92  0
Further savings approved  274  181  0
Indicative Savings from I&M Programme  588  374  245
Other savings proposed  975  0  0       
Savings to be identified  (0)  18,183  779
Total savings  5,855  19,658  1,071       
Estimated Free Balance on General Reserves    5,000  5,000  5,000
Estimated Balance on covid Reserve    5,451  5,451  5,451
Estimated Balance on Transformation Reserve    3,868  3,868  3,868
Estimated balance on Council priorities  5,881  5,881  5,881
Estimated balance on MGD cash flow reserve  3,241  2,105  2,105
Estimated balance from retrospective service
concession saving 
11,200  11,200  11,200 
Page 12

Page 13

REPORT TO: MORAY COUNCIL ON 28 JUNE 2023 
SUBJECT: 2022/23 REVENUE OUT-TURN VARIANCES FROM BUDGET 
BY:  DEPUTE CHIEF EXECUTIVE (ECONOMY, ENVIRONMENT &
FINANCE) 
1. REASON FOR REPORT 
1.1 To advise the Council of the major variances from the approved budget in the
actual out-turn for 2022/23 and to seek approval of adjustment to the budget for
2023/24 where income and expenditure trends are forecast to continue into
2023/24 and where there has been slippage in projects which are proposed to
be funded from reserves. 
1.2 This report is submitted to Council in terms of Section II (25) of the Council's
Scheme of Administration relating to the approval of the annual estimates of
revenue expenditure for all services and of Section III (B) (6) relating to
monitoring current expenditure in relation to approved estimates. 
2. RECOMMENDATION 
2.1 It is recommended that the Council considers and notes: 
(i) The major variances in 2022/23 from those anticipated in February 2023,
as summarised in APPENDIX 1; 
(ii) That net expenditure is £5.5 million less than forecast, with £1.7m of that
being Devolved School budgets (DSM) and Pupil Equity Funding (PEF)
(and therefore not included in the estimated out-turn) and £1.3 million
being funding received for refugees;   
(iii) The major variances from the approved budget for 2022/23 as
summarised in APPENDIX 2;   
(iv) That the outturn of an underspend of £18.861 million consists of an
underspend on services of £7.976 million (including DSM and PEF and
unspent refugee funding); an underspend of £8.256 million on loans
charges, additional income of £1.855 million, central provisions not
required £0.774 million; and 
Item 8b.
Page 13

Page 14

(v) That a significant proportion of the underspend (including the element
retained in central provisions) relates to slippage or delays in projects
and timing differences in the release of reserves: 
2.2   It is recommended that the Council approves: 
(i) Additional budgets for projects subject to slippage in 2022/23 as detailed
in paragraph 3.29 to 3.38 totalling £2,158,000 to be funded from the covid
ear-marked reserve; and 
(ii) Ongoing savings of £1,480,000. 
3. BUDGET VARIANCES 
3.1 The unaudited accounts for 2022/23 are subject to a separate report to this
Committee.  The unaudited accounts show that the balance on free general
reserves remains at £5,000,000 at 31 March 2023, with ear-marked reserves
totalling £40,698,000. 
3.2 The Council at a meeting on 22 February 2022 (paragraph 4 of the minute
refers) approved budgeted net expenditure of £240,732,000, which anticipated
use of £3,120,000 financial flexibilities from utilising capital receipts to fund
covid-related revenue costs. The UK government did not allow this use of
capital receipts (Treasury permission was required) and the budgeted use of
ear-marked reserves was increased in its place. Council Tax receipts of
£46,555,000 were anticipated. The budget reported at quarter three was
expenditure of £257,534,000. After adjustments for additional government grant
funding announced at the end of the year and additional savings, the final
budgeted expenditure by the end of the year was £258,227,000.  This included
the use of ear-marked reserves of £18,968,000, including: Devolved School
Management (DSM) £1,288,000; Pupil Equity Funding £1,046,000, ELC
nursery funds £44,000, Transformation earmarked funds £864,000 and Council
priorities £902,000. A budget of £14,824,000 from covid reserves balanced the
remaining spend. 
3.3 The balance on general reserves excluding DSM and ear-marked reserves as
at 1 April 2022 was £5,000,000. By Council policy this is the minimum level of
reserves that can be held on free general reserves. The budgeted out-turn for
free general reserves was to remain at the opening position of £5,000,000, and
that remains the final position. Movement on ear-marked reserves is dealt with
in paragraph 3.39. 
3.4 Expenditure against budget was reported to Committee on a quarterly basis
during the financial year.  Quarter one was reported to Corporate Committee on
30 August 2022; quarter two to Full Council on 7 December 2022 and quarter
three to Full Council on 8 March 2023 (paragraph 11 of the Minute refers).  The
forecast at the end of quarter three was an underspend of £11,967,000.  Of this
forecast underspend, £2,502,000 of slippage was in service departments
(including Health & Social Care non MIJB element), £5,801,000 of an
underspend in Loans Charges (which incorporated a saving of £7,583,000 from
taking a loans pool holiday). A further £3,664,000 underspend in use of central
provisions for inflation, new burdens, budget pressures and savings was
Page 14

Page 15

projected. This also resulted in a decrease in the planned use of reserves of
£11,967,000. Forecast use of covid reserves were £2,811,000, a reduction of
£11,070,000 when compared with the revised budget. 
3.5 The final outturn for 2022/23 was an underspend against budget of
£17,006,000; £5,039,000 more of an underspend than was forecast at quarter
three. The forecast use of £6,282,000 reserves (Covid £2,811,000, DSM/PEF
£2,378,000, Transformation £1,093,000) saw an actual increase in total
reserves of £289,000 (Covid increasing by £638,000, DSM/PEF using reserves
of £725,000 and others increasing by £376,000). Forecast versus actual Covid
reserves required has a variance of £3,449,000 However, £2,158,000 of that
arises from slippage in projects and additional income which will require to be
spent. The balances and use of reserves is shown in a table in paragraph 3.40. 
3.6 This report will look at each of the areas and explain variances between the
estimated and the final out-turn, and the availability of reserves for 2023/24
onwards. 
3.7 The forecast for the year is used as a key part of the budget setting process
and the differences highlighted in this report can be used to amend the budget
for 2023/24.  The final out-turn and main changes from the out-turns forecast at
the end of December 2022 are summarised on a departmental basis in
APPENDIX 1.   
Service Department Variances 
3.8 The principal variances from those forecast were service underspends of
£5,653,000 more than forecast. Part of the unforecast underspend is on
earmarked budgets; including DSM budgets with a £949,000 underspend, and
PEF with a £757,000 underspend. As these are held in earmarked reserves the
estimated outturn doesn’t take account of any variance as it is retained within
the reserves. Note only £853,000 of DSM underspend will be carried forward in
the earmarked reserve, with £96,000 retained in the covid reserve, due to
policy of a 2.5% underspend limit. 
3.9 The single largest cross service variance was in income, with an estimated net
underspend of £329,000 at quarter three this increased to an actual of
£1,747,000. The main income variances are refugee funding received of
£1,298,000 and leisure income above target by £474,000. Staff costs, with
underspends from vacancies, was estimated at £1,949,000 above the vacancy
factor at and out turned at £2,049,000, an increase of £100,000. 
3.10 The significant difference between departmental out-turn and that forecast
indicates that a review of budget variance may highlight scope for additional
savings. This is covered from para 3.13 below. 
3.11 A summary of the variance against budget for the year by type of spend across
the Council is set out in the table below: 
Page 15

Page 16

Overspend
£000s
Underspend
£000s
Net
£000s
Staff (391) 2,440 
Income / recharges to capital and
HRA
(368) 2,115 
Purchase of children’s services /
looked after children
(33) 408 
Schools DSM and PEF - 1,706 
NESS Waste Contract - 551 
Roads and Winter Maintenance (721) - 
Other (3,093) 4,827 
---------- ----------- 
Service underspend (4,606) 12,047 7,441    
Government Grant (1,284) - 
Council Tax income - 1,132 
Interest transfer to capital &
Statutory reserves
- 1,828 
Loans Charges - 8,255 
Interest on Revenue Balances - 715 
Balance on central provisions - 774 
Transfer to ear-marked and other
reserves 
107 
Total variance (5,890) 24,858 18,968 
3.12 Major variances at departmental level are set out in APPENDIX 2. 
3.13 The variances against the budget summarised above have been reviewed and
classified as one-off or likely to be recurring.  The classification takes into
account the savings and other adjustments made when the budget for 2023/24
was approved.  The overall position is summarised below: 
Para
ref
Recurring 
£000s
Non-
recurring 
£000s
Impact
already
included  
2023/24
Budget 
£000s
Proposed
further
adjustment
to 2023/24
Budget 
£000s
Overspends     
Staff / subcontractors 3.14 - (391) - -
Income 3.16 (25) (343) - -
Purchase of children’s
services / looked after
children
3.17 - (33)  
Energy Costs 3.18 - (72) 1,544 -
Roads and WM 3.19 (700) (21) 165 -
Other  (40) (2,665) - -
Total overspends  (807) (3,799) - -
Page 16

Page 17

Para
ref
Recurring 
£000s
Non-
recurring 
£000s
Impact
already
included  
2023/24
Budget 
£000s
Proposed
further
adjustment
to 2023/24
Budget 
£000s      
Underspends     
Staff / subcontractors 3.15 - 2,440 245 -
Income  3.16 219 1,896 - 219
Purchase / provision
of care for children
3.17 - 408 - -
Energy cost 3.18 - 63 - -
Software Licences 3.20 11 12 - 11
Schools DSM and
PEF
3.21 - 1,706 - -
NESS Waste contract 3.22 - 551 725 -
Other  135 4,606 - 135
Total underspends  365 11,682 - -      
Government Grant  - (1,284)  
Council Tax income  - 1,132  
Interest transfer to
capital & Statutory
reserves 
- 1,828  
Loans Charges 3.23 - 8,255  
Interest on Revenue
Balances 
715 -  
Balance on central
provisions
3.25 - 774  
Transfer to ear-
marked and other
reserves 
- 107   
Total net
(over)/underspend 
273 18,695   
Staff / subcontractors 
3.14 There are some minor overspends in staff and subcontractors within Housing
and Property totalling £132,000, due to staff savings shortfall. In Fleet services
there is a recurring difficulty in recruiting staff which has necessitated the use of
sub-contractors, which is a more expensive way of delivering the service. In
Education the central supply budget was overspent by £165,000. 
3.15 Staff turnover can result in underspends, as the process of filling posts takes
longer than the one month notice which most staff have to give.  Underspends
then accrue from vacancies whilst posts are filled and from new staff being
appointed on lower points on the salary scale than more experienced staff who
have left.  Posts are budgeted for at top of scale.  This is on-going and the
Page 17

Page 18

Council recognise this when setting its budget, by incorporating estimates of
underspends arising from staff turnover allocated to each service based on a
percentage of staffing costs for areas of the service where vacancies are not
automatically covered by agency staff, additional hours etc.  The net
underspend on staff and sub-contractors in 2022/23 was £2,440,000 above that
provision.  This is particularly high due to vacancies in ASN which is £863,000
above its vacancy factor budget. This is partly due to normal turnover and
because of difficulties in recruiting, as well as some vacancies being held as
part of the review of the ASN services. A saving from increasing the allowance
for vacant posts in line with the budgeted pay award was taken when the
budget for 2023/24 was set and it is recommended not to increase any further
at present but this will be reviewed as part of the financial planning process. 
Income 
3.16 The figures in the table above show a significant recovery from the Covid-19
pandemic and the impact that lockdown measures had in previous years. Some
services are still showing a loss of income against budget: libraries (£57,000),
corporate advertising (£11,000), trade waste (£195,000), catering (£88,000).In
comparison, the projected income shortfall for these areas were: libraries
£50,000, corporate advertising estimated to be on budget, trade waste
£237,000 and catering £108,000. Car park income from service users was also
under budget by £28,000 but, given the substantial loss of income due to the
pandemic in the last couple of years, it shows a sign of recovery in that service. 
Purchase / provision of care for children 
3.17 In Children’s Services, overspends in out of area placements were £33,000.
Underspends of £408,000 include: delays in contracts being implemented of
£214,000, throughcare and aftercare grants £41,000, income from adoption
placements with other local authorities £36,000, fostering fees and allowances
and income from adoption placement. Additional funding was received for
Ukrainian and Syrian refugees which will be carried forward in reserves and
used to fund future needs. 
Energy 
3.18 Energy costs, similarly, have overspends and underspends across services.
Energy price increases were identified as a pressure when setting the budget,
and increased further during the year so ending the year in line with budget is
reassuring. 
Other overspends 
3.19 Expenditure on roads maintenance exceeded budget by £721,000, this is partly
due to an overspend on the winter maintenance budget (£1,023,000) as the
budget is set for a relatively mild winter. Hefty increases in the price of salt
during the year are also a factor. A budget pressure was identified in the
2022/23 budget setting process and the budget was increased by £180,000.
Salt usage was over budget by £105,000.  Underspends elsewhere on planned
maintenance were £302,000. 
Page 18

Page 19

3.20 Overspends on software licences crosses multiple services and include annual
support, maintenance as well as licence costs. There is an underspend in
Development Services and £11,000 of this is identified as a recurring
underspend so a possible saving. 
Other underspends 
3.21 The DSM and PEF are in the form of ring-fenced funding, and the underspends
in this area, arising from the timing of projects, which are planned to spend by
academic year, are held in ear-marked reserves and consequently do not
impact on the free General Fund Reserve balance. 
3.22 The income from the NESS Waste contract is a non-recurring contract to
deposit waste at Dallachy until the NESS facility is operational. It is expected
that this will be for one year only with the facility due to get underway later in
2023.  Temporary savings have been included in the 2023/24 budget for this. 
Loans Pool Variance 
3.23 During the year loans charges were forecast to be underspent against budget
of £5,801,000 due to a combination of a loans pool repayment holiday (a
£7,583,000 underspend) and increased interest payments of £1,782,000. 
3.24 Treasury forecasts early in the year were for interest rates to continue to rise
during 2022/23 and remain at that level until starting to decrease in 2024.
Reflecting on the fact that the bulk of the Council’s temporary borrowing in the
year was before the rates started to rise, the position taken was to base the
calculations using a loans pool rate of 4%.  A move from short-term borrowing
to the Public Works Loans Board (PWLB) was anticipated in making this
assumption.  However, the availability of low interest rate loans from other local
authorities has continued and no PWLB loans taken out. Consequently the
actual interest rate was 3.5% resulting in lower interest charges than forecast. 
Central Provisions Variance 
3.25 When setting the annual budget, several assumptions are made regarding
future costs: including inflation, pay awards, energy costs, loans charges etc.
An amount to cover other specific budget pressures is also included: budget
pressures arise from two sources – from external factors outwith the Council’s
control which affect expenditure, such as legislative change and demographics
e.g. increased school rolls and from Council decisions which result in increased
net expenditure. Together with savings (permanent and temporary) these make
up central provisions that are released throughout the year as they materialise. 
3.26 For central provisions in total, there is a difference of £2,890,000 between the
forecast at quarter three and the final outturn positions. 
3.27 Inflation had the largest variance during the year within central provisions. With
an opening budget of £3,100,000 to allow for a 2% pay award, as well as other
price increases the council are exposed to, the total released during 2022/23
was £12,182,000. Most of this was for pay awards, which saw service
department budgets increase by over £10,500,000. Funding for pay awards
Page 19

Page 20

was explicitly awarded by the Scottish Government in the year as contributions
towards pay awards, totalling £4,107,000. This funding is included in the
Government Grant figure. An additional £2,007,000 of government funding was
awarded through the capital grant but due to the uncertainties of how this
funding would be treated in the accounts it was excluded from the budget and
from estimated actuals. Now year-end entries have been processed, the
funding is included in the tables above. 
3.28 Savings achieved above the original budget target by £1,742,000; most are
permanent savings and include increase to the vacancy factor budget following
the pay awards, reversal of the National Insurance increase from November
2022, and other savings approved during the year. 
3.29 Budget pressures and additions from service developments of £18,876,000
were approved at 2022/23 budget setting. The majority of budget pressures
(£16,200,000) were posted to services during the year, with balances remaining
in central provisions: school roll numbers £158,000, additional teachers
£305,000, removal of music tuition fees and core curriculum charges £64,000
as government funding was provided, Economic Recovery plan £193,000,
Development Plan Scheme transportation appraisals £200,000, clearance of
Bilbohall site £120,000, consolidation living wage £297,000 and living wage
retrospection £420,000, part year reversal of the National Insurance increase
£144,000, Revised Improvement & Modernisation Plan £507,000. Service
Developments untaken were: school real time data £63,000, Youth work
(Buckie and Forres) £120,000, Levelling up fund balance of £221,000.  Of
these funding will be required in 2023/24 for transportation appraisals, youth
work and Levelling Up. 
Council Tax Variance 
3.30 Council tax income was £912,000 more than budgeted. A prudent collection
rate is used when estimating the level of Council Tax receipts and the rate used
in the 2022/23 budget was 96% plus 2% for prior year recoveries.  This is a
lower rate than budgeted for in 2023/24, reflecting the assumption that
collection rates would reduce during the pandemic and rise to normal levels
over a 2 year period. The Scottish Government’s decision to pay Cost of Living
awards directly into the Council Tax account distorted the year’s income
making forecasting complex; the £150 Cost of Living payment from the Scottish
Government contributed towards an increase in collection which is anticipated
will be a one off. Receipts are also improving as the Taxation Services Team
are resuming recovery on a regular basis having been limited due to the impact
of Covid-19. 
3.31 In summary, from the above paragraphs, it is recommended to adjust the
budget for 2023/24 for the following recurring savings/additional income:
increase Council Tax £400,000, from growth in Band D equivalent plus a small
drop in Council Tax reduction, income £219,000, Interest On Revenue
Balances £715,000, £11,000 for software licences in Development Services,
members allowances/expenses £20,000, professional fees £10,000, and
increase in recharges to Capital/HRA of £105,000 (included within Other
underspends). 
Page 20

Page 21

Funding from Reserves 
3.32 The following table details the requirements to be funded from reserves in
2023/24, due to a mixture of project slippages with committed expenditure and
funding for specific purposes. If approved, the funding from reserves of
£2,176,000 would come from the covid earmarked reserve. 
Section Description Para ref £000s
Economic Development  Glenlivet Masterplan 3.33 9
Economic Development Scotland Loves Local
Moray
3.33 33
Economic Development Business Gateway
Economic Recovery and
Brexit Support
3.33 24
Discretionary Housing
Payments
DHP Awards 3.34 153
Burial Grounds Headstone Inspections 3.35 10
Lands & Parks Tree Inspections 3.36 40
Syrian Refugees Funding from Home Office 3.37 25
Ukrainian Funding Funding from Scottish
Government
3.37  1,150
Unaccompanied
Asylum Seeking
Children
Funding from Home Office 3.37 125
Mental Health
Pandemic Response
Funding from Scottish
Government
3.38 19
Whole Family Wellbeing
Fund
Funding received to
support the development
of holistic whole family
support services.
3.39 546
Climate Change LHEES Hub North Consultancy 3.40 15
Climate Change LHEES Hub North Consultancy 3.40 9    
Total   2,158 
3.33 Slippage in three Economic Development projects which are committed is
recommended to be funded from reserves.  The Glenlivet masterplan is a two
year commitment which saw approval for £10,000 in 2021/22 and £10,000 in
2022/23 towards a share of the cost of providing the Glenlivet masterplan;
Scotland Loves Local Moray had slippage in staffing and the balance is for the
one year post; Business Gateway Economic Recovery and Brexit Support is
also for a match funding contribution. It is recommended that these projects are
carried forward to be funded from covid reserves in 2023/24. 
3.34  Discretionary Housing Payments – a £28,000 allocation from the Scottish
Government was received late in 2022/23 and the grant letter gives permission
to utilise in 2023/24. The remaining balance of £125,000 is subject to clawback
as part of the 2023/24 funding calculations, therefore will need carried forward
in this event.
Page 21

Page 22

3.35 A headstones inspections budget was created in the Burial Grounds service as
part of a restructure in 2021/22. Until now that budget has been unspent due to
specialist input needed. The budget in 2022/23 was phased for the end of the
year but has slipped and is requested as a one off carry forward from the covid
reserves so the works planned across the period 2022/24 can all be carried out
in 2023/24. 
3.36 Tree Inspections included a one off £40,000 budget that was transferred over
from capital to revenue in 2022/23, with an additional recurring £20,000
revenue budget. There is currently no proactive tree inspection programme
within the Council to identify and manage trees and woodlands on Council
owned land and the one-off £40,000 will be used to start surveying trees in
parks, cemeteries, play areas, woodlands etc. and to commence
implementation of works from the survey which will in the longer term be funded
from the recurring £20,000 budget. This will be based on a risk based approach
i.e. where the greatest risk from tree hazards may be. A project mandate has
been prepared. The procurement framework was still to be produced and a
carry forward from reserves is requested so this can progress in 2023/24. 
3.37  Funding received for Syrian refugees, Ukrainian refugees and unaccompanied
asylum seeking children all have unspent balances at the end of 2022/23 and 
have partly committed on staff. It is recommended that they are all carried
forward into 2023/24 to fully utilise the balances.  This income was not included
in the estimated actual (Quarter 3 forecast) for the year. 
3.38 Mental Health Pandemic Response is mental health funding which is committed
to a member of staff until July 2023. 
3.39 The Whole Family Wellbeing funding was provided by the Scottish
Government, to support the development of holistic whole family support
services. The Scottish Government has committed to annual funding until
2025/26. The funding is managed through the Children’s Service Planning
Partnership and plans on spend have only just been agreed so require to be
carried forward. 
3.40 Slippage in the contract (stages 1-5) for Hub North Consultancy in the Climate
Change Local Heat and Energy Efficiency Strategies (LHEES) of £15,000 and
funding of £9,000 for stages 6-8 are recommended to be funded from covid
reserves. 
Reserves  
3.41 The Council needs to retain a certain amount of free reserves in case of
unforeseen contingencies or emergencies. The Council maintained a balance
of £5,000,000, being the policy minimum, of free general reserves throughout
2022/23.
Page 22

Page 23

3.42 The Council has earmarked reserves for specific activities including
Transformation, Moray Growth Deal, Council priorities and other service
specific earmarked reserves including DSM and PEF. The covid reserve is
currently used to cover any funding shortfalls. The table below shows the
planned use of reserves in 2022/23; the original budget approved, the quarter
three anticipated use of reserves, compared with the actual use of reserves in
the year. The balances of each reserve at end of year are also shown. 
Budgeted
Use of
Reserves
Quarter 3
Anticipated
Use of
Reserves
Actual Use
of
Reserves
2022/23 
Opening
Balance
1/4/22
Transfers
In/(Out)
Closing
Balance
31/3/23 
£000 £000 £000  £000 £000 £000
General - - -  5,000 - 5,000
Earmarked       
Covid 14,824 2,811 -  22,259 638 22,897
DSM 1,288 1,288 (436)  1,288 (436) 852
PEF 1,046 1,046 (289)  1,046 (289) 757
Transformation 864 1,093 -  5,480 - 5,480
Council
Priorities
- - -  9,881 - 9,881
Other 946 44 -  455 376 831        
Total 18,968 6,282 725  45,409 289 45,698 
3.43 The use of covid reserves was budgeted at £14,824,000 and at quarter three
forecast to reduce to £2,811,000. At year end there was no requirement for the
transfer out of covid reserves, the balance actually increased by £638,000. This
swing of almost £3,500,000 is due to a combination of factors that have been
discussed above; lower expenditure than forecast in departments, some of
which have been requested to be funded from covid reserves in 2023/24 thus
affecting the available balance; lower loans charges than expected; and
additional funding for the pay award via the capital grant. 
4. SUMMARY OF IMPLICATIONS 
(a) Corporate Plan and 10 Year Plan (Local Outcomes Improvement
Plan (LOIP))
Effective budget management is essential for the delivery of council
services on a sustainable basis.  Review of budget against actual for
trends which are likely to continue assists in the process of budget
management. 
(b) Policy and Legal
No policy or legal implications arise directly from the contents of this
report. 
(c) Financial implications
Financial implications are discussed throughout the report.  Recurring
savings of £1.48 million have been identified.  Part of the increased
underspend arises from project slippage and income received for
specific purposes and £2.2 million funding from reserves is
recommended.
Page 23

Page 24

(d) Risk Implications
No risks arise directly from this report.  The Council’s base budget is
over-committed and it requires to make significant savings over the next
two years.    
(e) Staffing Implications
None arise directly from this report.   
(f) Property
No property implications arise directly from this report. 
(g) Equalities/Socio Economic Impact
No equalities implications arise directly from this report. 
(h) Climate Change and Biodiversity Impacts        
There are no implications arising directly from this report 
(i) Consultations
Consultation with budget managers takes place during the financial year
and requests for funding from reserves are reflected in the report. 
5. CONCLUSION 
5.1 The Council’s final out-turn position on the General Fund as at 31 March
2022 was an improvement on the position forecast when the budget for
2023/24 was set.  This report identifies major areas of variance between
estimated actual and actual for 2022/23.   
5.2 The report also considers variances against budget with a view to
identifying trends in expenditure and recommends savings of £1,080,000
for additional income and savings per para 3.32, and an increase in the
Council tax of £400,000 (para 3.31) to the net budget in 2023/24. 
5.3 Slippage of £2,158,000 in projects planned for 2022/23 is recommended
to be carried forward to 2023/24, funded from earmarked covid reserves. 
Author of Report: Susan Souter, Senior Accountant
Background Papers:  
Ref: SPMAN-1293228629-886 
SPMAN-1293228629-887 
SPMAN-1293228629-888
Page 24

Page 25

APPENDIX 1
Moray Council Outturn v Forecast Forecast
As at 31st March 2023 Outturn Var vs
Actual at 31.12.23 Prediction
£'000s £'000s £'000s
SERVICE
Education 77,123 78,862 1,739
Education Resources & Communities 23,718 24,360 642
Childrens Services 16,382 17,492 1,110
Moray Council Social Care 82 79 (3)
General Services Housing & Property 4,704 4,757 53
Environmental & Commercial Services 27,885 28,415 530
Economic Growth & Development 4,314 4,710 396
HR, ICT & Organisational Development 5,829 6,043 214
Financial Services 1,279 1,776 497
Governance, Strategy & Performance 6,402 6,837 435
Other Services 2,503 2,543 40
Transfer of Interest to Capital Reserves & Stat Funds 179 0 (179)
SERVICES excl MIJB 170,400 175,874 5,474
MIJB 58,577 58,577 0
TOTAL SERVICES incl MIJB 228,977 234,451 5,474
Loans Charges 12,244 14,699 2,455
Provision for Contingencies and Inflation 0 (7,026) (7,026)
Additional Costs 0 2,120 2,120
Additional Costs - Covid 0 0 0
Unallocated Savings 0 2,016 2,016
TOTAL PROVISIONS 0 (2,890) (2,890)
TOTAL GENERAL SERVICES EXPENDITURE 241,221 246,260 5,039
Commentary
Education : larger underspends in Devolved School Management & PEF. £1.6m
to be transferred to earmarked reserves.
Education Resources & Communities : increase in income, vacancies higher than
forecast.
Children's Services : £1.3m funding received to be carried forward in reserves;
Ukrainian Reguees, Syrian Refugees, Unaccompanied Asylum Seeking Children.
Provisions: Pay awards, including teachers, increased draw down from inflation.
Funding received from Scottish Government towards pay awards.
Balances on earmarked reserves have been carried forward.
32.0%
9.9%
7.1%
0.0%1.9%
11.5%
1.9%
2.5%
0.7%
2.8%
1.0%
23.8%
Predicted Outturn % of Total
Education Education Resources & Communities Childrens Services
Moray Council Social Care General Services Housing & Property Environmental & Commercial Services
Economic Growth & Development HR, ICT & Organisational Development Financial Services
Governance, Strategy & Performance Other Services MIJB
1,739
642
1,110
(3)
53
530
396
214
497
435
40
0
(179)
2,455
4,136
(500) 0 500 1,0001,5002,0002,5003,0003,5004,0004,500
Education
Education Resources & Communities
Childrens Services
Moray Council Social Care
General Services Housing & Property
Environmental & Commercial Services
Economic Growth & Development
HR, ICT & Organisational Development
Financial Services
Governance, Strategy & Performance
Other Services
MIJB
Transfer of Interest to Capital Reserves & Stat Funds
Loans Charges
Total Provisions
Variance vs Prediction £000's
32.0%
9.8%
6.8%
0.0%2.0%
11.6%
1.8%
2.4%
0.5%
2.7%
1.0%
24.3%
Actual % of Total
Education Education Resources & Communities Childrens Services
Moray Council Social Care General Services Housing & Property Environmental & Commercial Services
Economic Growth & Development HR, ICT & Organisational Development Financial Services
Governance, Strategy & Performance Other Services MIJB
Item 8b.
Page 25

Page 26

Page 26

Page 27

APPENDIX 2
Moray Council Outturn report
As at 31st March 2023 Var vs
Actual Budget Budget
£'000s £'000s £'000s
SERVICE
Education 77,123 78,538 1,415
Education Resources & Communities 23,718 25,494 1,776
Childrens Services 16,382 18,225 1,843
Moray Council Social Care 82 146 64
General Services Housing & Property 4,704 4,890 186
Environmental & Commercial Services 27,885 28,102 217
Economic Growth & Development 4,314 5,415 1,101
HR, ICT & Organisational Development 5,829 5,935 106
Financial Services 1,279 2,079 800
Governance, Strategy & Performance 6,402 6,999 597
Other Services 2,503 2,553 50
Transfer of Interest to Capital Reserves & Stat Funds 179 0 (179)
SERVICES excl MIJB 170,400 178,376 7,976
MIJB 58,577 58,577 0
TOTAL SERVICES incl MIJB 228,977 236,953 7,976
Loans Charges 12,244 20,500 8,256
Provision for Contingencies and Inflation 0 (6,872) (6,872)
Additional Costs 0 5,904 5,904
Additional Costs - Covid 0 0 0
Unallocated Savings 0 1,742 1,742
TOTAL PROVISIONS 0 774 774
TOTAL GENERAL SERVICES EXPENDITURE 241,221 258,227 17,006
Commentary
Education : larger underspends in Devolved School Management and PEF and
vacancy savings exceeded.
Education Resources & Communities : increase in income, vacancies higher than
budget.
Children's Services : £1.3m funding received to be carried forward in reserves;
Ukrainian Reguees, Syrian Refugees, Unaccompanied Asylum Seeking Children.
Economic Development & Growth : Planning and Building Control income more than
budget, slippage in Strategic Planning and Economic Development projects
Request for these to be carried forward in reserves.
Provisions: Balances on Covid and transformation funds along with other
earmarked reserved have been carried forward.
30.4%
9.9%
7.1%
0.1%1.9%
10.9%
2.1%
2.3%
0.8%
2.7%
1.0%
22.7%
Budget % of Total
Education Education Resources & Communities Childrens Services
Moray Council Social Care General Services Housing & Property Environmental & Commercial Services
Economic Growth & Development HR, ICT & Organisational Development Financial Services
Governance, Strategy & Performance Other Services MIJB
1,415
1,776
1,843
64
186
217
1,101
106
800
597
50
0
(179)
8,256
7,646
(1,000) 0 1,0002,0003,0004,0005,0006,0007,0008,0009,000
Education
Education Resources & Communities
Childrens Services
Moray Council Social Care
General Services Housing & Property
Environmental & Commercial Services
Economic Growth & Development
HR, ICT & Organisational Development
Financial Services
Governance, Strategy & Performance
Other Services
MIJB
Transfer of Interest to Capital Reserves & Stat Funds
Loans Charges
Total Provisions
Variance vs Budget £000's
32.0%
9.8%
6.8%
0.0%2.0%
11.6%
1.8%
2.4%
0.5%
2.7%
1.0%
24.3%
Actual % of Total
Education Education Resources & Communities Childrens Services
Moray Council Social Care General Services Housing & Property Environmental & Commercial Services
Economic Growth & Development HR, ICT & Organisational Development Financial Services
Governance, Strategy & Performance Other Services MIJB
Item 8b.
Page 27

Page 28

Page 28

Page 29

REPORT TO:   MORAY COUNCIL ON 28 JUNE 2023 
SUBJECT: SMARTER WORKING PROJECT – FULL BUSINESS CASE AND
PROGRESS UPDATE 
BY:  DEPUTE CHIEF EXECUTIVE (ECONOMY, ENVIRONMENT AND
FINANCE) 
1. REASON FOR REPORT 
1.1 This report provides an update on progress with the Smarter Working project
and the Full Business Case (FBC). 
1.2 This report is submitted to Council in terms of Section II (15) of the Council's
Scheme of Administration relating to the provision of office accommodation
for all departments of the Council. 
2. RECOMMENDATION 
2.1 It is recommended that the Council: 
i) considers and notes progress on the project to date; 
ii) considers and approves the Full Business Case (FBC) at
Appendix 1 to this report, which includes the Equalities Impact
Assessment at Appendix 2; and 
iii) Based on the FBC, approves the request for total revenue
funding of £82.3k for 2023/24 and £25.4k for 2024/25 from
reserves to provide essential equipment to facilitate hybrid
working as described in 4.17, which will be offset by savings per
the financial case within the FBC shown in paragraph 4.23 of the
report. 
3. BACKGROUND 
3.1 The legislative framework for flexible working has gradually broadened in
scope since initial provisions were made in the Employment Rights Act 1996,
with an increasing presumption to support and enable employees whose
roles can be delivered in a more flexible way. 
Item 8c.
Page 29

Page 30

3.2 Whereas, a decade ago there were initially qualifying criteria in relation to
employees with parental or caring responsibilities to access flexible working,
by 2014 the statutory right to request flexible working was extended to all
employees with 26 weeks’ service. 
3.3 In recognising the opportunities to afford a better work-life balance for
employees and benefits in relation to recruitment, motivation and retention
for employers, many organisations reviewed approaches to office working in
relation to both workplace configuration and the use of technology. This
approach has enabled a more efficient use of office space and ultimately
reduced operating costs. For example, Aberdeen City Council adopted a
‘Smarter Working’ approach in 2010 when transitioning from the traditional
‘fixed desk’ office environment in their former St. Nicholas House
headquarters to a ‘hot desking’ model within refurbished premises in the
adjacent Marischal College. An ongoing review of employee to desk ratios
has subsequently enabled colocation of other public services including Police
Scotland within shared premises, to mutual benefit in terms of aligned
working and operating costs.   
3.4 At this time, Designing Better Services was a major programme of change
which transformed Moray Council services between 2010 and 2013. As part
of this project greater use of flexible working and rationalisation of offices
was undertaken with an aim for services to work to a 7:10 ratio of desks to
staff, utilising newly refurbished premises at the HQ annexe.   
3.5 Accordingly, the trend towards greater flexibility in working practices has
been moving at pace over the past decade and a consequence of the Covid-
19 pandemic was to accelerate the rollout of technology which enabled many
employees who had previously been unable to work flexibly to do so, in
addition to streamlining processes which had previously necessitated a more
fixed approach to work.   
3.6 Reports detailing progress on the office review and the updated flexible
working policy were provided to Moray Council at the meeting on 30
September 2022 (para 13 and 14 respectively of the minute refers) when the
updated Flexible Working Policy was also approved. The Smarter Working
Outline Business Case (OBC) was approved on 2 February 2023 (para 14 of
the minute refers) and this outlined the strategic objectives for Smarter
Working, to ensure that efficient and effective use was made of assets,
reducing operational costs through rationalisation of offices and provision of
enabling ICT infrastructure and equipment for office based staff to ensure
functional spaces meet identified service needs, in line with the application of
agreed principles and standards.  These reports outlined the elements (the
Office Review and Flexible Working projects) that were to be combined into
the Smarter Working project to embed sustainable hybrid working in Moray
Council.  
Page 30

Page 31

3.7 The approach approved by the Council on 2 February 2023  was that due to
the current gap in budget position of the Council of circa £20m by 2025/26,
the project should as far as possible be delivered within existing budget or
from recurring saving identified in the project. Where essential, any additional
expenditure required kept to the minimum that supports functional
requirements, with scope to enhance provision to more fully meet the
aspirations of the project deferred until the approach to bridging the budget
gap is clearer. 
3.8 The initial focus has been on rationalising use of space in the HQ Campus to
identify what capacity is then available to decant other offices into the
campus.  Phases 2- other Elgin offices and 3- out of Elgin offices have now
commenced with the manager engagement workshops.  The baseline
adopted for the project, as agreed by Council on 2 February, was a desk
space allocation of 50% of total FTE. 
3.9 The approved flexible working policy outlines the default position for hybrid
working of 2 days in the office and 3 at home. Day to day and week to week
there will be flexibility around this as individuals and service needs ebb and
flow, and this is managed in discussion with Service Managers. The benefits
for individuals were outlined in the OBC and have been further evidenced
through the early adopter surveys which have been positive. The reduction in
travel time and costs, the increased flexibility to manage workloads by
performing focussed tasks at home in combination with the ability to work
from an office for face to face collaborative work is overall seen as beneficial.
Whilst some operational issues have been flagged by members regarding
their experience of working in a hybrid environment, and actions are
underway to address these, none undermine the wider project objectives
which have evolved over many years, are generally welcomed by the
workforce and are very much in line with industry standard practice. 
3.10 In terms of the external context, Scottish councils have implemented hybrid
working to various degrees.  Neighbouring authorities have all retained the
flexibility from increased remote working gained from the pandemic and used
this as the launchpad to combine with office rationalisation to some degree. 
Other neighbouring local authorities were very advanced with moves to
increase flexible working before the pandemic and working successfully to a
reduced desk ratio of 4 desk: 10 FTE, one that is lower than the 5:10 ratio
currently being worked to.  Other public sector organisations are on similar
pathways which are providing additional opportunities for collaboration e.g.
NHS Grampian are reducing their office footprint and using hybrid or remote
working as a key enabler for this.  More generally, 24 councils report
implementing hybrid working as part of their substantive flexible working
approach very successfully and they have all confirmed they will not be
returning to pre-pandemic office working styles.  This provides assurance
that the Smarter Working project mirrors the general direction of travel across
the public sector.  
Page 31

Page 32

4. STAGED APPROACH 
4.1 The strategic aims of the project were identified in the Flexible Working
report to Moray Council on 28 September (para 14 of the report refers)
when it was agreed that flexible and hybrid working was to be embedded as
the cultural norm.  The OBC presented to Moray Council on 2 February
2023 (para 14 of the report refers) then set out the approach for
implementation of Smarter Working, taking the learning from the changes
caused by the response to the pandemic and seizing opportunities through
consolidation of hybrid working along with the rationalisation and
maximisation of capacity of the office estate. 
4.2 The agreed option for the Smarter Working project, reflecting the financial
parameters set, is described as:- 
Hybrid Working (minimum) – reuse furniture, some improvement to Wi-Fi
coverage, provision of hybrid meeting hardware, some rationalisation of
office buildings and improved access for welfare facilities for community
based staff. The basis for this assessment, was the awareness of the
budget gap, and that until services start using the equipment and facilities in
earnest it is only possible to estimate requirements.  It was felt that this
option was the pragmatic and optimal way of managing the spend and risks,
whilst delivering the functionality required to support service delivery,
providing appropriate space and equipment for the way services are now
delivered, including the need for hybrid meetings, whilst providing the
options and opportunities for our workforce that that will enhance morale
and motivation and support their health and wellbeing. 
4.3 It is anticipated that as services progress with consolidation of hybrid
working in terms of the Smarter Working project, there will be other
opportunities for rationalisation of property which will identify further savings
that may be considered as a means of funding further developments to
enhance hybrid working beyond the functional approach outlined, where
required.   
4.4 The rationale for a staged approach is related to capacity to deliver. Phase
1 – HQ campus - incorporates the services and offices where it is possible
to secure early efficiencies and facilitate the most budgetary savings. Using
a phased approach also ensures learning is obtained and used for
subsequent phases.    
Page 32

Page 33

4.5 For clarity, offices in scope for potential rationalisation at this stage are
specified in table 1 below.  Other offices listed will be retained at present,
however staff operating from them will adopt the standards and principles of
hybrid working, if they have not already done so:- 
Phase Address Status 
1 – HQ
Campus 
Council Headquarters
Annexe
Rose Cottage
Retain at present
1 – Other
Elgin
9 North Guildry Street In scope 
2 – Other
Elgin
9a & 9c Southfield (NHSG lease for
HSCM staff)
In scope
11 North Guildry Street Retain at present
232-240 High Street Retain at present
Beechbrae & 10 Duffus Road Retain at present
3 - Out of
Elgin
Buckie Townhouse Retain at present
13 Cluny Square, Buckie In scope
Keith Community Hub, Keith Retain at present
Phoenix Centre, Buckie Retain at present
Declared
Surplus
30 – 32 High Street N/A
Table 1 
4.6 In addition to the offices in scope there are employees operating from
rooms and offices in various other locations. The Smarter Working
principles will be adopted by office based staff whose roles are suitable for
hybrid working (in relevant staffing groups excluding schools) but the initial
scope of the project is for the buildings identified in Table 1 above. 
Service Engagement
4.7 Engagement with services, managers and individuals is key to
communicating the culture shift required. It will encourage services to
consolidate steps already taken, to adopt hybrid working practices that are
working well, provide opportunities to discuss and find solutions for aspects
not going so well and to identify areas for further development .  The
Organisational Development Team led manager workshops and team
engagements during March and April for managers in the HQ campus. The
output of these sessions was to ensure managers were informed and
equipped to lead their team and individuals through subsequent discussions
to determine which posts were suitable for hybrid working, to ensure
individuals planning to hybrid work had a Display Screen Equipment (DSE)
assessment to check they had a safe working environment at home, and to
identify how the team would provide services in the future with hybrid
working embedded.  This culminated in collation of service requirements for
their office space allocation and associated aspects.  This approach will be
adopted across all Phases and aims to maximise potential flexibility whilst
ensuring the space allocation ultimately made is sustainable and meets
service and individual needs. 
Page 33

Page 34

4.8 In addition to the manager engagement workshops there have been various
communications via team briefs, interchange banners, question and answer
sessions and development of an intranet page.  Early adopters within the
HQ were also progressed from Housing and Property Service and
Education Resources and Communities services and these have been
operating in accordance with the 50% allocation of space and with access
to hybrid meeting equipment.  They have provided positive feedback
relating to initial experience and personal storage requirements, and the
results are being used to inform allocation proposals going forward. 
4.9 There are circa 884 employees (777.55 FTE) working in the HQ campus
and of these 79.1% (699 employees (614.82FTE)) will be working in a
hybrid way. 15.6% (139 employees (121.9FTE) will work from the office full
time and 5.3% (46 employees (40.83FTE) will work from home full-time. 
Workspace design
4.10 The initial target of desk space allocation of 50% of total FTE has been
used as a baseline, as agreed by the council at its meeting on 2 February
2023.  The specific service allocations arising from the outcome of Phase 1-
HQ Campus service engagement and identification of service requirements
are close to completion with no unanticipated issues arising. Whilst this
process is not quite completed at the date of writing, there is absolute
confidence that there is sufficient capacity to accommodate staff from 9
North Guildry Street and Southfield Office, Elgin.  Table 2 demonstrates the
potential desks being released by services.    
4.11 Initial feedback from early adopters has identified there may be a need for
meeting rooms or quiet spaces.  Need will also increase as other offices are
rationalised and move to HQ campus.  There is capacity to accommodate
this requirement, recognising that if use of rooms is changed then it will
result in a reduction in desk numbers.   
4.12 Based on progress with desk allocations for services within HQ campus to
date, estimates are between 120 and 150 desks will be available to
accommodate rationalisation of more Council offices or to accommodate
partner organisations once 9 North Guildry Street and Southfield staff have
moved into the campus. The existing potential reduction in service desk
numbers is illustrated below, whereas the actual figure will realistically be
lower due to spatial and equipment configuration, storage, formation of
additional meeting space and assessed service needs.     
Page 34

Page 35

4.13 HQ Campus 
Service Campus
FTE
50%
FTE
desks
Pre Covid
Desk
allocation
Potential
reduction
in service
desk
numbers
Chief Executive Section 7 4 7 1
Economy, Environment and
Finance
355.54 178 297 100
Education, Communities
and Organisational
Development
276.64 139 279 134
Health & Social Care Moray 138.39 70 93 15
Totals 777.57 391 676 250
Table 2 
4.14 Project Timeline – Update on Progress 
Month Action Progress
Jan / Feb Early adopters will provide
evidence and feedback for a
proof of concept regarding the
functional spaces and digital
equipment provided for hybrid
meetings
Early adopters
commenced in March and
are ongoing.  Initial
survey, survey regarding
personal storage and end
survey have been
conducted and feedback
incorporated into
proposals.  Instruction
notes for the hybrid
meeting equipment and
variety of provision for
personal storage
requirements have been
highlighted, with the vast
majority of responders
being in favour of hybrid
working.
Feb / Mar • Service engagement
workshops with managers of
teams working in HQ campus
will be held outlining the
framework and approach for
adoption
• Guidance documents and
toolkits will be provided on
standards and principles for
adoption  
• Managers will engage with
teams and individuals to apply
Completed 
Good engagement across
services.  Frequently
asked questions
document has been
created as a result of
queries raised.
There were opportunities
identified for
developments to improve
service efficiency and
Page 35

Page 36

the standards and principles
and what functional space they
require to adopt hybrid working  
these are being taken
forward through business
as usual processes.
April - May Delivery Group will prepare plan
for implementation in the HQ
campus based on feedback and
learning from “Early Adopters”
and service engagement, for
consultation and approval.  
Majority of service returns
have been received and
active discussion ongoing
with those outstanding
with baseline information
agreed meantime to allow
allocations to be
progressed. 
May Full Business case will be
prepared for submission to
Council
Completed
May to
September
Schedule of moves prepared
and implemented for phase 1
once plan agreed 
Any specific equipment
identified will be provided to
individuals.   
Services adopt hybrid working
as designed
In progress. 
Initial proposal has been
discussed with individual
heads of service.  Any
alterations will be made in
discussion with SMT and
then to CMT for approval. 
Once approved service
transition schedule will be
prepared and any moves
required scheduled. 
May - June Manager and team engagement
for services in Phase 2 & 3 i.e.
offices out with HQ campus 
Invitations issued 
workshops - progressing
July/August Delivery Group will prepare plan
for implementation in the Phase
2 -other Elgin offices and Phase
3 -out of Elgin offices based on
feedback and learning from
proof of concepts and service
engagement.
Plan for move of Southfield to
HQ campus agreed.  
On target
Sept Schedule of moves prepared for
phase 2 & 3 and implemented
once plan agreed 
Any equipment identified will be
provided to individuals. 
On target
Page 36

Page 37

Table 3 
Office Rationalisation Outwith HQ Campus
4.15 9 North Guildry Street (9NGS) is identified for release. NHS Grampian have
yet to formally confirm if they want to lease the premise for an alternative
purpose.  The Health and Social Care Moray Infrastructure Group is
progressing this work and an update on position will be provided by 10 July
in order that the Asset Management Team can progress to prepare a lease
or consider alternatives. It has been determined that by clearing 9NGS it will
be possible to secure savings in operational costs circa £10k per annum,
with further possible capital income receipts generated through lease or
disposal. 
4.16 13 Cluny Square, Buckie 
The move of services from 13 Cluny Square to Buckie Townhouse and
Phoenix Centre, Buckie was agreed in principle by the Asset Management
Group in March 2023 which enabled the release of 13 Cluny Square, which
will move to the “Surplus Property” process.  The timing for securing the
saving for this year is dependent on British Telecom prioritisation for
telephony works (arising from the change from analogue to digital), which is
outwith our control. 
Potential Rationalisation of office accommodation:-
Property Action Comment Saving Timescale
9 North
Guildry
Street
Relocate staff to
HQ campus 
Potential lease
or mothball –
needs to be
retained as
contains ICT
equipment for
11NGS
Confirmed capacity to
accommodate staff in
HQ campus 
Direct recurring saving
of £10k annual
operating costs 
NB -Discussions
ongoing with NHSG for
potential lease for
MIDAS service –
potential rental income
£20k 
£10k
Proposal of
move by April
2023 not
achieved. 
Amended to
August 2023
Saving this year
circa £5k
Services adopt hybrid working
as designed
Sept to
Dec
End of project phase review
Collation of feedback from
services
Preparation of reports and
performance data to evidence
progress
Business as usual processes
documented
Opportunities for potential future
rationalisation set out.
On target
Page 37

Page 38

13 Cluny
Square,
Buckie
Relocate staff to
Phoenix Centre,
Buckie
Potential
disposal or
alternative use
Confirmed capacity to
accommodate staff in
Buckie Townhouse and
Phoenix centre 
Potential saving of £40k
annual operating costs 
Asset Management
Group approved in
principle.  Brief being
prepared to approve
spend to save net cost
circa £21k in 2023/24
mainly for ICT
infrastructure
£40k Initial target was
April 2024 but
revised forward
to October 2023
Bringing the 
saving
achievable
forward to this
year of £10k
9a, 9c
Southfield 
Clear and end
lease by NHSG
for HSCM staff
Confirmed capacity to
accommodate staff
currently based at
Southfield 
No direct saving for
Council but will reduce
potential amount of
MIJB funding for
overspend. 
n/a February 2024 
Recurring savings Phase 1-3 from 2024/25 £50k 
Table 4 
COSTS
Early Adopters and Enabling works
4.17 In order to enable early adopters to pilot working in the proposed functional
spaces some investment was approved in February 2023 to provide
equipment to facilitate hybrid meetings.   The improvement to wifi coverage
for all meeting rooms, break out areas and training rooms in the HQ campus
has been welcomed and feedback from early adopters using hybrid meeting
equipment has also been positive.  Due to delays in receipt of equipment
from suppliers, the 5 large meeting rooms and 2 small meeting rooms were
only provisioned mid-May, so feedback from use by wider groups is still being
collated.  Some Heads of Service are also early adopters of the equipment,
which will also enable their rooms to be used when they are out of office.  It is
too early to say what the impact is on the use of office space overall, so use
of the meeting rooms will be monitored closely over the next 6 months to
evidence requirements for additional rooms and the impact of the equipment. 
It is anticipated that demand will increase but there is already a demand for
the equipment in the other Elgin and Out of Elgin offices which will cost £5.6k
Page 38

Page 39

for 2023/24 with a potential requirement for more equipment in 2024/25 if
more meeting rooms are required for staff moving into HQ campus. 
4.18 Committee Room
A limited refurbishment of the committee room to provide improved
environment and a higher specification of hybrid meeting solution has been
discussed and agreed by CMT/SMT within delegated authority and after
consultation with Political Group Leaders. This room was not refurbished with
the rest of the campus in 2011 and now requires upgrading. This is
scheduled to take place over the recess and will be funded through the small
service improvements annual budget.  Funding for the high specification ICT
solution was also approved at the meeting of Moray Council on 2 February
2023, however whilst endeavouring to absorb costs with the previously
approved budget, a balance of additional funding is required for provision of
a large screen, of £1k. 
4.19 Office Furniture
A significant number of office chairs require to be replaced as they have been
used to support working at home and others have become faulty and require
replacement, many having been procured prior to or during the Designing
Better Services project so are now over 10 years old.  Replacement of some
existing meeting room chairs that are of poor condition and provision for
furniture for an additional seven meeting rooms is required to accommodate
an increase in staff operating from the HQ campus, cost £20.2k. 
Wi-Fi Connectivity
4.20 All meeting rooms, break out areas and training rooms in the HQ campus are
now provisioned with Wi-Fi.  To afford the same level of provision in other
Elgin offices and out of Elgin offices in scope, and to enable provision of
additional meeting/collaboration spaces in the HQ campus to accommodate
the increase in teams moving into the HQ campus, an additional 10 Access
Points (wifi hubs) will be required at key locations across the portfolio at an
cost of £5k for 2023/24 and estimate of £2.4k for 2024/25. 
4.21 Relocation from Cluny Square
ICT one off infrastructure capital costs of £8k for the Phoenix Centre and £5k
for the Town House are required.  There is a potential for costs to require
amending due to the change of contract and change process from analogue
to digital that commenced since February 2023.  We await confirmation and if
costs not covered by funding requested, it will be reported as a budget
pressure. Revenue costs for removals circa £8k are budgeted based upon
previous costs. Total Costs circa £21k.  
4.22 Other Costs
In order to implement the rationalisation of office space there will be a need
for removal costs and expansion of use of swipe access cards for some
services.  Docking stations provide simple connection from laptop to monitors
and reduce issues with damage to cables or their removal.  These costs are
outlined in Table 5 below to show identified costs for 2023/24 and potential
estimated costs for 2024/25.  
Page 39

Page 40

Summary of Other Costs for Phases 1-3 
Costs 2022/23 2023/24 2024/25
“Hybrid meeting” equipment
(including committee room
requirement) 
£10k £6.6k  £3k (est)
Furniture – Replacement
Office chairs, meeting room
chairs, new meeting tables
– para 4.19 
n/a £20.2k  n/a
Expansion of Wi-Fi network
(in HQ campus 2022/23
other offices thereafter)
£5k £5k  £2.4k (est) 
Docking stations - para 4.22 n/a £6.k n/a
Removals - para 4.21 n/a £20k  £20k (est)
Expand use of Building
Access cards (Net 2
system) – para 4.22
n/a £3.5k n/a
Phoenix centre and
Townhouse ICT
infrastructure improvements
(facilitating 13 Cluny Square
rationalisation) – para 4.21
n/a £21k  n/a
Costs £15k £82.3k  £25.4k 
Table 5 
Project Resource
4.23 The senior project officer is in post until December 2023 with funding of £53k
for 2022/23 and £54k for 2023/24 approved at 2 February 2023 meeting
(para 14 refers). 
4.24 Funding of £13k for 2022/23 and £64k for 2023/24 totally £77k was approved
at the 2 February 2023 meeting (para 14 refers) for resources to undertake
the ICT work related to developing, testing and implementing the telephony
strategy and Wi-Fi solutions and the workforce engagement and
development demands that are required to facilitate the implementation of
the Smarter Working Project.   Due to the specialised nature of some of this
work, particularly in the ICT areas, and the limited timeframe for completion
of the project, as anticipated current employees with the specific technical
knowledge and experience have been tasked with undertaking the Smarter
Working work and the budget provided would be used to backfill the
outstanding residual work.  Work has been progressed through some
additional hours in OD however due to ongoing challenges with recruitment
to ICT posts, to date there have not been any additional resources recruited. 
The Smarter Working project elements have been progressed from existing
resources and other work has been re-prioritised accordingly but all high
Page 40

Page 41

priority projects are continuing as planned, it is medium and low priority
works that may be impacted.  It is proposed that this approach continues for
the next 6 months and the impact on other planned work of diverting
resource to Smarter Working requirements is currently being considered. 
Completion of that assessment will inform staffing requirements for remedial
work thereafter.   
SOURCES OF FUNDING 
4.25 There has been a reduction in the business miles travel expenses claimed
during Covid and this has been sustained during 2022/23.  The
implementation of hybrid working and the changes that services have made
to delivery should ensure that the reduction in requirement to travel for work
is maintained.  Following discussion with the Chief Financial Officer the initial
estimate of £50k savings appears reasonable and can be retained for the
this Full Business Case.  This is combined with the office rationalisation
savings in operational costs shown above in Table 4 of £50k giving a
recurring total of £100k. 
4.26 The summary of the financial impact from the FBC is included Table 6 below: 
Summary of financial appraisal:
£  Year 0
2022/23
Year 1
2023/24
Year 2
2024/25
Year 3
2025/26
Total 
£ £ £ £ £
Preferred choice:
Capital     
ICT infrastructure and
Wifi/Hybrid meeting equipment
15k 42.1k 5.4k n/a 62.5k
Furniture  20.2k n/a n/a 20.2k
Total Capital Spend 15k 62.3k 5.4k n/a 82.7k 
Revenue      
Project Staffing
(budget already approved Note 1)
66k 118k n/a n/a 184k
Removals n/a 20k 20k n/a 40k
Total Revenue Spend 66k 138k 20k 0k 224k 
Funded by:
Mileage reimbursement 50k 50k 50k 50k 200k
Reduced building operating
costs
n/a 15k 
Note 2
50k  50k 115k
Income from leased desk space n/a Note 3   
Total Revenue Income 50k 65k 100k 100k 315k
Total Revenue Savings (16k) (73k) 80k 100k 91k 
Table 6 
Note 1 – budget for the Senior Project Officer was approved and £53k will be
funded from capital receipts in 2022/23.  Budget for additional ICT and OD
staffing approved at Full Council 2/2/23. 
Page 41

Page 42

Note 2 - when HSCM staff move to HQ campus from Southfield (by
December 2023) there will not be a direct saving for Moray Council however
there will be reduction in the risk of requirement to contribute to Moray
Integration Joint Board overspend as a result of their saving on
accommodation costs for Southfield. 
Note 3 – there is interest from some partner agencies to lease desk space at
HQ campus.  This is an area for further investigation as a source of income
and will be taken forward by the Asset Management Team. 
Other Opportunities
4.27 Discussions have been undertaken with Health and Social Care Moray
(HSCM) and NHS Grampian with regard to potential relocation from
Southfield to the HQ campus.  It was previously reported that HSCM would
release Southfield lease in February 2024, however due to improvement
works to be undertaken at Dr Grays during the next 18 months there is a
need for office accommodation to decant staff and NHSG will retain
Southfield for that purpose.  The HSCM staff currently based at Southfield
will move to HQ campus as originally intended.  The cost of the
accommodation at Southfield will be incorporated in the Dr Grays project
costs for the improvement works.  Therefore the original intention of
increasing utilisation of space in the HQ Campus and improving opportunities
for collaborative working will be realised and whilst this does not provide a
saving directly to the Council, there would be an indirect benefit in reducing
risk of liability arising from Health & Social Care expenditure. 
4.28 The depot and stores review is underway and one of the objectives is to
rationalise depot office accommodation where possible using the same
principles and standards agreed for smarter working.  Capacity in the HQ
campus has been identified so there is scope for some relocation of
appropriate teams to the HQ campus.  Discussions will be taken forward with
management and teams to assess viability and suitability of this opportunity. 
Any suitable opportunities will be incorporated into the overall schedule of
transition and moves. A report with an update on the Depot and Stores
Review was considered at Economic Development and Infrastructure
Services Committee on 20 June 2023 and approved. 
4.29 The review of the Additional Support Needs (ASN) function which is currently
based in Beechbrae offices (including 10 Duffus Road, Elgin) is progressing,
therefore no recommendations can be made until this has been reported.
Once this review is complete it will allow further options within the office
estate to be considered.  Other services currently based at Beechbrae are
early learning, educational psychologists, children and family social work
teams, reviewing team and youth justice.  If the decision is taken that
Beechbrae will not be the location for ASN function going forward, then the
use of Beechbrae overall will be reviewed, as there may be sufficient
capacity in HQ campus or surplus learning estate to accommodate these
services.  These discussions will be taken forward by the Asset Management
team when appropriate.  
Page 42

Page 43

4.30 The review of the Learning Estate is progressing and may identify spare
capacity that would present opportunities for use for office accommodation or
other service requirements, depending on location.  Some services have
highlighted long term aims for bases in communities which could be
accommodated within existing provision at present, but the outcome of the
Learning Estate review may present other opportunities for appraisal. 
4.31 There have been approaches from partner organisations for use of desk and
meeting room space.  One partner organisation is now accommodated in the
annexe and providing rental income.  There is potential for other space to be
leased in a similar manner and this opportunity will be more fully explored
once the Council accommodation requirement is confirmed. 
4.32 Where the identified other opportunities progress to implementation there will
be either a reduction in building operational costs from rationalisation or an
increase in income from leases, either of which would be beneficial in helping
to reduce the budget gap. 
Further Investigation required
4.33 Investigation of potential improvement and expansion of access to council
premises and welfare facilities for community based staff is underway and is
looking at the method of access and associated security arrangements. 
Where is it possible to expand access the necessary information relating to
the building operation and facilities will be collated and shared with
colleagues.   
4.34 Whilst Smarter Working is focussed on consolidating and embedding hybrid
working, part of this will include promotion of opportunities for staff to access
libraries or other offices closer to their home base for hot desk use or printing
documents.   
4.35 Promoting use of Pool cars and reducing use of personal cars (“grey fleet”) is
being taken forward by the Roads Maintenance Manager and Heads of
Service.  The delivery group is working with Fleet services to determine the
best location for pool cars to minimise travel claims and to ensure minimal
lost time for staff travelling. 
4.36 Provision of telephony solutions has experienced significant changes as a
result of Covid and the change of analogue to digital provisions from British
Telecoms (BT), which will be ongoing across all buildings and services. 
There is a need to consider the options available, costs, benefits and risks to
determine the most appropriate strategy for the Council.  This work will be
taken forward by ICT as part of their core business and the outcome will
inform the standard provision of equipment supplied to services to facilitate
smarter working.   
Page 43

Page 44

Next Steps
4.37 Progress on implementation of the Smarter Working project will be reported
to this meeting in December 2023 when moves for existing staff within the
HQ campus will have been completed, staff from 9 North Guildry staff and
Cluny Square will have relocated, and these properties will be progressing
through appropriate surplus property process.  Performance data will be
provided regarding progress with delivery of benefits set out in the FBC
(section 3.3) and the arrangements for business as usual monitoring
following for the end of the project.  In the meantime, progress with the
project will continue to be reported to, and monitored by the Transforming the
Council Board. 
5. SUMMARY OF IMPLICATIONS 
(a) Corporate Plan and 10 Year Plan (Local Outcomes Improvement
Plan (LOIP)
This project forms part of the Improvement & Modernisation Programme
(IMP) of Work that supports the Council priorities of effective asset
management and digital services of a financially stable Council. 
(b) Policy and Legal
The Flexible Working policy was approved 28 September 2022 and
provides the framework for the implementation of Smarter Working.   
(c) Financial Implications
The financial implications of this report are contained within paras 4.17
to 4.20. These identify one-off costs of £82.3k for the current year and
£25.4k for 2024/25 to be recovered by revenue savings generated
during the three year period at the end of which there will be an
estimated £100k recurring revenue saving.  There is a need for the
Council workforce to adopt hybrid working and improve utilisation of
office space to facilitate savings in property operational costs as we
rationalise offices.  To enable services to adopt hybrid working there is
a need to provide functional hybrid meeting equipment, but all costs are
being contained as far as possible. 
(d) Risk Implications 
The development of sustainable principles and standards for adoption
across all offices will facilitate identification of office accommodation to
be retained (and use maximised), and others to be disposed of.   
Feedback from trials of equipment and functional spaces through early
adopters has provided learning and information to inform decisions
relating to the proposals contained in this report.  The approach
determined for implementation of hybrid working will be measured
which will reduce any potential risks relating to benefits delivery, with
financial benefits monitored through reporting and thereafter routine
budget monitoring.  This approach will also ensure that funds are
targeted to the aspect that provides the greatest benefit. 
Page 44

Page 45

A schedule will be created for service moves, where required, to their
new space allocations with sufficient notice and engagement to ensure
a smooth transition. As the Council progresses through the process to
reduce the budget deficit, decisions may be taken that impact on
service requirements for space.  This aspect will be monitored
throughout the project and any impacts will be identified and mitigated
or escalated as appropriate. 
If the Full Business Case is not approved then the Council will not be
able to maximise utilisation of existing office space effectively, will not
empower staff to maximise hybrid working practices and benefits
through provision of the standard equipment previously agreed, and will
not achieve the strategic objectives of the smarter working project, and
the relative recurring savings from 24/25 will also be lost. 
(e) Staffing Implications
The Council at its meeting of 2 February 2023 (para 14 of the minute
refers) agreed budget provision for staffing resource to support the
implementation of the wider adoption of flexible working, as part of the
Improvement and Modernisation Programme, for a 6 month period to
the indicative end of project of £77k (salary including oncost).  These
resources were in addition to the request for an extension of up to 6
months for the Senior Project officer contract which was also approved. 
Due to the short timeline and the specialist knowledge required
following discussions with staff it was determined that capacity was
created internally in within technical or expert roles and tasks delegated
or deferred to other officers.   Part-time staff with capacity to do extra
hours have provided additional resource to date. 
Specific staffing implications arising from the Smarter Working project
will continue to entail consultation and engagement with the recognised
Trades Unions as per agreed Council policy and procedure as well as
discussion and agreement between managers and employees. 
(f) Property 
These are set out in the report. 
(g) Equalities/Socio Economic Impact
A full Equalities Impact Assessment is shown at Appendix 2. The
management workshops, early adopter surveys and service
engagement have assisted with giving insight into the potential positive
and negative impacts on the various protected groups within the
workforce. These are outlined in the EIA and there are potential positive
and negative impacts but there are mitigating actions that can be taken. 
Arrangements to monitor the impact will be implemented, including
monitoring the number and type of requests for assistance from the
Human Resource team to apply existing policy and process, to ensure
any escalation in numbers relating to similar issues are acted on.    
Page 45

Page 46

(h) Climate Change and Biodiversity Impacts 
An assessment of the impact on the Council carbon footprint of the
introduction of sustainable hybrid working has been incorporated into
the Full Business Case.  Using information received following the
service engagement and subsequent confirmation of individual’s
workstyle shows 85% of staff will be hybrid working (or home working
full time) and therefore there will be a reduction in commuting. Census
results show that commuters in Moray are more likely to commute by
car than the Scottish average, and less likely to use the train or
bus.  Studies from other Councils show that a reduction in commuting
by car leads to a reduction in carbon footprint even if home energy
consumption increases. Other studies highlight that with a clever
reimagining of existing office space, and if home workers are
encouraged to act on energy saving at home, the carbon savings can
be increased even further. While the carbon factor for home working
has to be included, there is also the need to include commuting as a
scope 3 carbon factor in our reporting. With ambitious national targets
to reduce miles by car, supporting home working has to be a part of this
as the current public transport system does not meet the needs of many
wishing to use this to commute to work. While it is true that carbon per
mile will reduce with greater uptake of electric cars, so should home
emissions reduce as individuals prioritise energy efficiency measures at
home to reduce costs, as the grid is decarbonised, and as alternative
heating methods come on stream. 
(i) Consultations 
Consultations on this report have taken place with the Smarter Working
Board, Smarter Working Delivery Group, CMT, SMT, Chief Financial
Officer, Equal Opportunities officer and Tracey Sutherland, Committee
Services Officer and any comments have been incorporated into the
report. All members have been offered a briefing on the FBC and
report. 
6. CONCLUSION 
6.1 This report provides the Full Business Case for Smarter Working, an
update on the progress of the project, the plan for the next stages and
requests for funding for hybrid meeting equipment required in the
offices in scope.  The learning from experiences of early adopters and
the output of service engagement has informed the development of this
Full Business Case. 
Authors of Report: Edward Thomas, Head of Housing and Property
Services, Jeanette Netherwood, Senior Project officer
(Smarter Working) 
Background Papers:  2 February 2023 – Smarter Working Project – Outline
Business Case  
28 September 2022 Office Review Update – Smarter
Working
Page 46

Page 47

28 September 2022 Flexible Working Policy Review 
30 June 2021 Office Review 
Census Results 
Local Government Case Study – reduction in carbon
footprint 
Emissions Impact of Homeworking in Scotland 
Ref:    SPMAN-1285234812-1355 
SPMAN-1285234812-1356    
SPMAN-1285234812-1357 
Page 47

Page 48

Page 48

Page 49

The following is to be completed by Gateway Review Board  
Approved By/Date Smarter Working Board Date of meeting/decision
Approval
(choose from drop
down menu) 
Choose an item.
Comments Any relevant comments from the approving authority should be
documented here. 
The following template has been developed with headings and subheadings that should
be used when creating the Full Business Case.   Guidance text has been added below
each section to assist you through the process.
Please note that the table of contents should be updated after completion by right clicking
and choosing the “Update field” option.
A guidance document has been published by HM Treasury to support the development of
this Full Business Case (Green Book Guidance). 
PROJECT REF/NAME SMARTER WORKING PROJECT
PROJECT SPONSOR RHONA GUNN
COMPLETED BY JEANETTE NETHERWOOD
DATE 17/5/23
Project Category  Strategic
Item 8c.
Page 49

Page 50

DRAFT Version 0.3
Contents
1. Version History ......................................................................................... 3
2 Executive Summary .................................................................................. 4
3 The Strategic Case ................................................................................... 6
3.1 The Strategic Context ......................................................................... 6
3.2 Strategic Approach ........................................................................... 11
3.2.1 Strategic Aims ............................................................................ 11
3.2.2 Drivers For Change .................................................................... 11
3.3 Objectives ......................................................................................... 13
3.4 Existing Arrangements ...................................................................... 18
3.5 Business Needs – Current and Future .............................................. 19
3.5.1 Offices in scope .......................................................................... 19
3.6 Potential Business Scope and Key Service Requirements ......... 20
3.6.1 Functional Spaces .................................................................... 20
3.6.2 Equipment and Facilities ......................................................... 20
3.6.3 Initial Space Allocations for HQ Campus .................................... 21
3.7 Main Benefits Criteria........................................................................ 21
3.8 Main Risks ........................................................................................ 23
3.9 Constraints ........................................................................................ 24
3.10 Dependencies ................................................................................ 25
4. The Economic Case ............................................................................... 27
4.1 Optimising Flexibility ...................................................................... 27
4.2 Critical Success Factors ................................................................ 28
4.3 Short List Options........................................................................... 29
4.3.1 Option A – As is ........................................................................ 29
4.3.2 Option B – Minimum ................................................................ 29
4.3.3 Option C – Intermediate ........................................................... 30
4.3.4 Option D – Maximum ................................................................ 31
4.5 The Preferred Option ...................................................................... 35
5. Commercial Case ................................................................................... 35
Required Services ...................................................................................... 35
The Procurement Process .......................................................................... 36
6. The Financial Case ................................................................................. 37
6.1 Overall Affordability ........................................................................... 37
6.2 Funding Source .............................................................................. 39
7. The Management Case .......................................................................... 41
7.1 Resource Requirements ................................................................... 41
Programme Management Arrangements ................................................... 41
Project Management Arrangements ........................................................... 42
Project Governance Structure .................................................................... 44
Project Plan ................................................................................................ 47
Arrangements for Change Management .................................................... 50
Arrangement for Benefits Realisation ......................................................... 50
Arrangements for Risk Management .......................................................... 50
Arrangements for Post Project Evaluation .................................................. 50
7.9.1 End of Project Review ................................................................ 50
Gateway Review Arrangements ................................................................. 50
7. Contingency Plans .................................................................................. 51
Appendix 1 – Functional Spaces ............................................................ 52
Appendix 2 - Hybrid Working – Furniture and Equipment ................ 56
Appendix 3 – Benefits Mapping ........................................................... 60
Appendix 4 – Project Risk Register at 6/6/23 ..................................... 63
Page 50

Page 51

DRAFT Version 0.3
Appendix 5 – SWOT Analysis .............................................................. 67 
1. Version History 
Version Date Details
0.1 17/5/23 Initial Draft created by Jeanette Netherwood
0.2 9/6/23 Draft updated following review by SWDG/SW Board
0.3 17/6/23 Draft updated following comments at consultation
stage   
Page 51

Page 52

DRAFT Version 0.3
2 Executive Summary
This document sets out the high level business case for the implementation of
flexible and new ways of working for the office based staff of Moray Council. 
This will encompass a review of the existing office portfolio and provision of
appropriate, modern, functional spaces and facilities required to deliver
services, whilst improving utilisation of resources and working to minimise our
carbon footprint. 
Vision 
“Moray Council will create progressive, dynamic and sustainable working
environments that empower our workforce to succeed and deliver excellent
services, using technologies and workstyles that enhance communication,
collaboration and improve wellbeing” 
The Flexible Working Policy was approved by Council in September 2022 and
is considered an enabler for the Office Review which is one element of the
Property Asset Management Assessment (PAMA) the purpose of which was
to provide a strategic overview of Council offices; how they were used; what
opportunities there may be to co-locate services to improve joint working; and
to examine opportunities to reduce operational costs through a programme of
rationalisation. 
These objectives were developed into a strategic approach for hybrid working
in Moray Council as the “Smarter Working” project in September 2022, to
deliver modernised working environments for office based staff across all
services, through the design and adoption of principles and standards
consistently applied for all, but which provide flexibility where needed.  The
approach combines reviewing organisational development needs supported
by the Flexible working policy, guidance and toolkits, and, a review of
requirements of types of functional spaces, ICT infrastructure and equipment
to meet service needs. 
The Covid pandemic resulted in swift changes to working practices, brought
about by necessity to meet legal requirements restricting face to face
meetings, and facilitated by the provision of Government funding to procure
laptops and mobile technology. 
A recent Office of National Statistics survey (Sept to January 2023) has
shown that 48% of public services are working either partly or fully from home
(40% in private sector).  Hybrid working is much more common among public
sector workers (35% compared with 26% in private sector).  All local
authorities in the North East of Scotland and Highland provide some form of
hybrid working, Aberdeenshire in particular having hybrid working in place for
over 10 years.  The pandemic has changed working patterns and
Page 52

Page 53

DRAFT Version 0.3
expectations of workforces and people place value in the ability to work from
home.  Through recent surveys of Council staff it is clear that the majority of
employees responding welcome the flexibility hybrid working provides to
manage work/life balance more effectively. 
The Council needs to establish a sustainable approach to ensure that it
maintains the workforce and attracts new people for difficult to fill specialist
posts where issues are already being experienced.  Smarter Working
supports this approach. 
Through approval of the Flexible working policy on 28 September 2022 the
Council made a commitment to hybrid working so that is now the norm for
posts that are deemed suitable (i.e. not location specific).  The initial target of
provision of desk allocation for 50% of full time equivalent posts was
determined from the default position of 3 days at home, 2 in the office as
agreed in the policy.  This allocation provides capacity for flex in terms of
normal routines according to individual and service needs, per agreement with
managers, and also for flex week to week as demands that require
attendance the office ebb and flow.  It is clearly stated that individual
circumstances will be taken into consideration and adjusted for where
necessary.  Space allocated to services will be managed to accommodate
these changes along with shared provision, such as hot desks.   
The standards and principles agreed for adoption across offices in scope will
ensure a consistent approach and equality for services in space and access to
ICT equipment and functional space and facilities.  The recommendations
contained in this business case for provision of equipment or infrastructure
recognise the current financial situation and pressures being experienced by
the Council to bridge a £20m budgetary gap.  Therefore careful consideration
has been given to functionality benefits versus cost to minimise spend for
hybrid meeting equipment and furniture. 
The Organisational Development team are progressing with the development
of training and guidance for managers and staff in relation to the desired
change in culture and to provide support to those who find change
challenging. 
Through adoption of hybrid working the Council will sustainably embed flexible
working, for suitable roles, across the organisation.  In doing so it will provide
enhanced opportunities for collaborative working with colleagues, provide
equipment and tools to empower them to work in the right place to best meet
their own and service requirements, either online or face to face.  In doing so
we will seek to improve morale and the wellbeing of colleagues and progress
culture change whilst achieving savings in operational costs and releasing
surplus properties.  In addition there will be opportunities to provide office
accommodation for Health and Social Care Moray and other partner agencies
to improve networks and collaborative working. 
Page 53

Page 54

DRAFT Version 0.3 
Going forward, other opportunities for use of spare capacity or rationalisation
of properties will be realised once interdependent projects such as the depot
review, additional support needs review and learning estate review progress
to completion, and these will be taken forward by the Asset Management
team for consideration by the Asset Management Working Group at the
appropriate time. 
The recommendation is that funding of £82.3k for 2023/04 and £25.4k for
2024/25 be approved to procure the required equipment and make the
physical changes to working environments described in this  Full Business
Case, to effectively embed hybrid working in the offices within scope. 
3 The Strategic Case 
Moray Council Corporate Plan 2024 sets out the vision of “a life of
opportunity for all, where people can thrive in vibrant communities and we
work together to enrich our future” 
This project aligns with the Council priorities of “Our People, Our Place and
Our Future” through the design of modern workspaces that will support
achievement of a positive and sustainable health and wellbeing balance for
our workforce as they strive to deliver quality services for our communities
across Moray in a productive and efficient way. 
Building on the work and progress already achieved and implemented (e.g.
Designing Better Services programme, Flexible Working Policy updates,
emergency response to the pandemic with regard to working from home), the
focus is to consolidate and embed the new model of hybrid working in
redesigned spaces and achieve benefits for individuals, services and the
organisation. 
The UK Government SMARTER WORKING model provides a road map
towards achieving hybrid working maturity and encourages learning from the
experience over the Covid pandemic to inform future plans. 
3.1 The Strategic Context 
Corporate Workforce Strategy
The Council aims to develop a skilled, motivated and flexible workforce.  The
implementation of the revised flexible working policy aims to maximise
flexibility and minimise constraints for optimal performance and customer
service. 
Page 54

Page 55

DRAFT Version 0.3 
Due to the rapid advances in technology and with the increasing number of
organisations offering hybrid working the playing field has changed and more
people in a wider range of professions no longer need to live in the area
where they work.   
Combined with the recruitment challenges that are being experienced across
the country as well as within Moray, this means that Moray Council will need
to promote the flexible aspects and opportunities of working for the Council
from a remote base (where appropriate outside Moray) while also promoting
its attractive scenery, natural outdoor facilities and being a great place to bring
up a family, which was the core element of recruitment advertisements prior to
the pandemic.     
In addition to the above, Moray also has an aging population and the Council
has an ageing workforce.  Attracting young people into the workforce is linked
with providing flexible working arrangements, having the requisite support,
career pathways and development opportunities to support them and, when
considered in conjunction with the recruitment challenges, this is likely to be a
key strand of the revised corporate workforce and organisational development
strategy and plan.  There are also existing issues with recruitment to skilled
and professional posts.  Implementation of Smarter Working will increase the
potential to recruit from a wider pool of applicants that are not necessarily
based in Moray.  Prior to the pandemic the majority of our staff lived and
worked in Moray however this will inevitably change but will continue to be
monitored, albeit there will be consequential impacts for the economy of
Moray if people do not live where they work. 
Budgetary constraints
Moray Council, along with many other Local Authorities in Scotland, has a
significant budget deficit that requires to be reduced.  Ensuring efficient and
effective use of all property is an integral aspect of the Property Asset
Management Appraisal (PAMA) and rationalisation of the office estate where
possible will contribute to this by reducing revenue spend year on year on
operating costs and maintenance and by providing capital receipts where
properties can be disposed of. 
Economic Pressures
The increasing cost of living, initially through the cost of fuel and more recently
energy,  and the resultant impact in other areas such as food and delivery
charges is being felt by all organisations and individuals.  Information will be
provided to staff regarding indicative costs of working at home or in the office,
the impact on their own and the Council’s carbon footprint and signposting to
advice on actions people can consider to reduce day to day living costs. 
Covid-19 Pandemic impacts 
According to data from the Office of National Statistics, prior to the Covid
pandemic only around 5% of workforces worked mainly from home.  The
pandemic and government mandated requirements to stay at home
significantly changed this.   
Page 55

Page 56

DRAFT Version 0.3
Prior to the pandemic, Moray Council had a flexible working policy and toolkit,
some staff working flexibly using a mix of 300 dedicated laptops, circa 200
pooled laptops and limited desktop video conferencing.  This equated to
approximately 20% of the office based workforce having dedicated equipment. 
During the Council’s initial response to Covid a target of 80% was identified
for provision of dedicated equipment to individuals to enable them to work
from home.  Therefore a further 700 dedicated laptops and 500 mobile
phones were issued to staff to facilitate maintenance of service delivery.  This
was a significant change from 20% of staff with dedicated kit to 70/80% after
the pandemic.   
As well as the individual equipment roll out there was a significant expansion
to the network capacity resulting from usage of the network going from 30/40
people using the Virtual Private Network to 700 a day at peak times. 
The Smarter Working project provides an unique opportunity to build upon
these changes which facilitated rapid deployment of technological solutions
and ICT equipment, enabling staff to work from home.   
In order to manage expectation and risk while the Smarter Working project
was being developed, Moray Council set a general expectation that use of
desks continues to be limited to the Covid-19 arrangements (broadly, a
home/office ratio of 3:2 for hybrid working) and the new ways of working were
consolidated through managers’ applied discretion to assess changes on a
case by case basis as needed.  While this has been critical as a holding
position to support change, this level of occupancy of buildings is not efficient
use of the estate and there are expectations from staff, customers and local
businesses that the situation will change with offices again fully occupied. 
Definition of the building related standards and principles for  the new ways of
working has taken time but is essential for the consistent rollout across all
services and will be managed according to an agreed and structured process. 
This  will change the way buildings are occupied  and support estate
rationalisation. 
This project has developed the structured approach for re-assessing office
needs of services, customers and staff, definition of standards and principles
for consistent application and a plan for implementation that will result in a
sustainable solution.  Reports on the revised Flexible Working Policy and the
Office Review update were submitted to Full Council on 28 September 2022
with the recommendation that implementation be taken forward jointly under
the Smarter Working Project.  This was approved and forms the platform from
which the project has developed.  The subsequent report with the Outline
Business Case was approved on 2 February 2023 and confirmed the
commitment of the Council to hybrid working to release office accommodation
and reduce costs. 
According to the Office for National Statistics 23/5/221 most people who
took up homeworking because of the Coronavirus (Covid-19) pandemic plan 
1
https://www.ons.gov.uk/employmentandlabourmarket/peopleinwork/employmentandemployee
types/articles/ishybridworkingheretostay/2022-05-23
Page 56

Page 57

DRAFT Version 0.3
to continue to both work from home and in the workplace (“hybrid work”)
according to data from the Opinions and Lifestyle survey (OPN) 
Moray Council - Organisational Development
Feedback from the Moray Council Mental Health and Wellbeing Survey 2021
highlighted that the vast majority of staff that had previously been based in
offices were working at home or a hybrid of between home and the workplace. 
80% (992 of 1241) of respondents advised there was an increase in email use
and for 75% (931 of 1241) respondents there was a decrease in face to face
meetings.  Over 54% (675 of 1240) of respondents said they would like to
continue to work from home combined with office time, whereas 13% (159 of
1240) wanted to return to their normal working environment.  54% (627 of
1156 of respondents) highlighted they were missing contact with colleagues
and they felt that additional support for health and wellbeing would be
provided by more regular interaction with colleagues.  62% (771 of 1244
respondents) advised they would like training to help understand mental
health issues but this was not for their own situation but rather to support
colleagues or service users. 
The top three rated concerns for the future were workload pressures (61% or
762 of 1249 respondents), ongoing changes to working practices (60% or 749
of 1249 respondents) and ongoing Covid concerns (45% or 562 of 1249
respondents).  Financial concerns in 2021 was the area of lowest concern at
16% (200 of 1249 respondents) however with the changes in cost of living and
the energy costs rises this is an element that may impact those with less
disposable income and is a risk to the implementation of a strategy for hybrid
working that will require to be managed. 
The Mental Health and Wellbeing Pulse Survey 2022 had a response rate of
15.8% (797 returns), lower than the 25% rate for the full survey in 2021.  Of
the respondents 53% were continuing to work in their usual location, 16%
were working wholly at home and 23 % were working between an
office/school or home (totals 92% - some respondents did not answer all
questions).  There were high positive responses to people feeling they were
safe in the workplace (79%), had a good work/life balance (73%) and having
the equipment to undertake role more flexibly.  Concerns still exist regarding
workloads (47%) and ongoing concerns about change to working practices
(44%). 
These results provide an insight that people are generally able to do their
tasks and welcome the flexibility of working at home, however there are
aspects of work where existing solutions need improvement to better support
creative thinking, collaboration and social interaction. Ongoing workforce
engagement has aimed to address these less positive aspects. 
Feedback from Personnel Forum, Managers and Trade Unions
Feedback from managers through the Personnel Forum and day to day
interactions, and with the Trade Union representatives through the HR / TU
Officer Group and other interactions has been largely positive to the proposal
to embed hybrid working as the norm going forward.   As noted above, there
are areas that will require improvement (e.g. digital infrastructure, spatial
design to support team networking, collaboration and creative thinking) and
Page 57

Page 58

DRAFT Version 0.3
these elements are incorporated into the project and organisational
development plans that are being drafted. 
Property Asset Management Appraisal (PAMA) – this appraisal was
conducted in 2018 and outlined the strategic direction in relation to property. 
The office review was originally part of this appraisal but has now been
amalgamated with the Flexible Working Policy project which existed under the
Council’s Improvement and Modernisation Programme.  The combined
project headed “Smarter Working”  brings an opportunity to blend a renewed
focus and approach to flexible working in its broadest sense, incorporating the
new model of hybrid working described in the revised Flexible Working Policy
with a comprehensive review of office space and building requirements to
support the transformation and modernisation agenda. 
Climate change is a key corporate priority and through adoption of hybrid
working, we will work towards creating a more sustainable council and
reducing our collective carbon footprint, as we work towards achieving a
carbon neutral status by 2030 (Climate change strategy).  Smarter working
will allow best use of existing facilities while supporting hybrid working. This
has the potential to reduce emissions through commuting while also reducing
emissions from Council buildings. The positive impacts on climate change
from smarter working will form part of the communication and engagement
strategy for the project.
In terms of Climate Change Impact Assessment (based on Scottish
Government growth deal carbon management guidance and Green Book
guidance) the carbon categorisation of the proposal to encourage better use
of Council buildings and encourage hybrid working can be regarded as 2A (ie
Whole life carbon net zero while influencing wider carbon savings) in that
there should be no operational carbon increase through assets controlled by
the Council but by reducing commuting it has the opportunity to encourage
individual behaviour to tackle the climate emergency. 
At present we have to report a carbon factor for home working. This will be
reduced considerably to reflect a more accurate assumption of the home work
pattern of working. As the average home is decarbonised, the carbon factor
associated with home working will also be reduced. However at present,
commuting is not included in our reporting but will be included from 2022/23
reports. Reducing commuting by car should compensate for the home working
carbon factor of home working. 
Digital strategy 
The pandemic caused a significant change in strategic direction for the ICT
infrastructure and equipment provided to individuals and services.  There was
a need to react responsively to the flexible needs of staff, upgrading the
Virtual Private Network to a significantly larger capacity, sourcing and rolling
out laptops and other devices and revisiting policies and practices to ensure
that flexible working for the workforce was possible and effective.  The
introduction of Office 365 and Microsoft teams to facilitate hybrid working is
also a key element.  In addition the strategy, policy and protocols for
telecommunications, Wi-Fi capacity and access to networks will require to
meet the needs identified by the organisation to support services for
comprehensive and effective modern hybrid working.  The ICT and Digital
Page 58

Page 59

DRAFT Version 0.3
Strategy and Plan incorporate the requirement to further develop the ICT
infrastructure to support the digital aspects of enhanced flexible working. 
3.2 Strategic Approach 
The hybrid working model is designed to continue to break down traditional
barriers around place-based activities and robustly embed the new
approaches to working so that the culture of the organisation and our people
embrace the change.  The approach will focus on the functions required to
deliver services, what services need to perform these functions and how they
do this, bringing people together using the right processes, connectivity, time
and place to get work done effectively.   
3.2.1 Strategic Aims 
Learning and Growth
• Develop the organisational culture, skills and environment to
embrace and embed flexible and hybrid working 
• Improve organisational resilience 
Workforce
• Improve employee motivation, morale and wellbeing 
• Attract and retain quality, creative, motivated and
productive staff 
Process
• Provide seamless access to sustainable, modern working
environments which support delivery of high quality,
efficient and effective services 
• Reduce the environmental footprint of our working practices 
Financial
o Increase efficiency and effectiveness of utilisation of
functional spaces within Moray Council office
accommodation, reducing the cost of running the council
by better use of assets 
3.2.2 Drivers For Change
Why now?
Page 59

Page 60

DRAFT Version 0.3
Designing Better Services was a major programme of change that
transformed Council services during 2010 to 2013.  As part of this project
flexible working and rationalisation of offices was undertaken with an aim for
services to work to a 7:10 ratio of desks:staff.  The Covid-19 Pandemic was
then a further catalyst for many transformational changes to the way
organisations and businesses operate and prompted funding for equipment
for large numbers of staff to work from home.  The Council must now take
action to implement hybrid working and move from the holding position
established since Covid, to embed beneficial changes as part of our culture
and to act on  lessons learnt, address challenges that need to be addressed
so that we maximise the potential of our workforce and our office facilities and
deliver operational cost savings.  The Council approved the revised Flexible
Working Policy in September 2022 and hybrid working is a fundamental
element of this policy that must be embedded. 
Workforce & Culture - Attracting and retaining a high quality, creative,
motivated and productive workforce is key to the successful delivery of the
Corporate Plan.  In order to compete with other prospective employers there
is a need to ensure that the Moray Council has:-
• adopted a modern way of working; 
• has appropriately equipped functional spaces available for service
needs; 
• has ICT solutions that work seamlessly from home or other
workplaces; and 
• supports the health and wellbeing of our staff through effective
application of policies and support mechanisms. 
Facilitate Service Development - During the period of the pandemic there
have been changes to the structure of teams across the Council.  Where there
have been increases in staff resources there has not been any associated
increase in allocated space in offices.  The engagement with managers and
their teams has enabled them to  take stock and review the priorities, function
and needs of services and individuals and provide the right type of space in
the best location possible to meet service delivery requirements. 
Improve staff wellbeing – the staff survey 2021 and pulse survey 2022 have
highlighted that the majority of staff are equipped to carry out their duties,
however responses identified a need for areas for connection and
collaboration with colleagues that is not being met through the current
provision.  The initial survey of Early Adopter staff showed that 84% (38 of 45)
of staff were hybrid working and stated they felt the flexibility of working at
home for tasks requiring concentration with the mix of being in the office for
project work or face to face meetings made them more efficient.  They
highlighted issues with access to desks, and small meeting rooms and the
requirement for hybrid meeting equipment, which were addressed with their
allocation of space as early adopters. 
This requires further investigation and consideration to continue to identify
approaches that could be adopted to improve our staff sense of wellbeing and
this will be addressed through the organisational development activity that is
being designed to support the project.  
Page 60

Page 61

DRAFT Version 0.3
Reset standards and improve performance – with changes to ways of
working some processes may require to be reviewed to ensure they are as
efficient and effective as possible. Services have started to identify issues with
communication and performance effectiveness in some areas which need to
be considered and addressed and the early engagement with services should
help identify these issues and possible solutions in a systematic way.  At the
management engagement workshops several improvements to ways of
working were identified, such as use of electronic signatures for legal
documents, (which may reduce travel costs and time and will improve
turnaround time) or use of contactless readers for use in the community by
housing officers (reducing time and reducing rent arrears) and these will be
taken forward through existing business as usual channels.   
Budgetary challenges – due to budgetary pressures it is essential that office
accommodation is used efficiently and effectively and any opportunity to
reduce costs through releasing property or running costs needs to be fully
assessed.  There is also interest from partners to share accommodation so
there is an opportunity to consider renting any spare capacity which would
bring income to the Council. 
3.3 Objectives 
The objectives derived from the strategic context and issues presented above
for this project were set out following engagement with CMT/SMT.  The
Smarter Working Delivery Group developed the objective statements into
SMART Objectives with associated indicators to monitor benefits realisation.
Page 61

Page 62

Balanced
Score
Card
Strategic Aims (in full
council reports)
Objective Statements at
CMT/SMT 15/8
SMART Objective  Indicators 
Learning
and
Growth
• Develop the
organisational
culture, skills and
environment to
embrace and
embed flexible
and hybrid
working 
• Improve
organisational
resilience 
• Prepare the organisation
and workforce to
embrace new ways of
working 
• Increase confidence in
use of new technology
to support hybrid
working
Increase % staff adopting flexible and
hybrid working by September 2023 
Deliver smarter working training to all 3rd 
and 4th tier managers June 2023 
Increase from existing baseline staff
confidence in the use of digital tools and
skills by April 2024 
Update all induction materials to reflect
the organisational change to embed
hybrid working by September 2023.
% staff adopting flexible and
hybrid working 
% managers trained 
Increase in Staff
confidence/satisfaction
following training on digital
tools courses 
% Induction materials
updated
Workforce • Improve employee
motivation, morale
and wellbeing 
• Attract and retain
quality, creative,
motivated and
productive staff 
• Engage and consult on
the approach to and
implementation of hybrid
working 
• Attract and retain high
quality workforce
To communicate widely the journey to
embed hybrid working and how it will
enhance productivity 
75% of staff, with hybrid working roles,
satisfied with working arrangements by
March 2024 
Increase from existing baseline in % of
staff who think working from home either
part of full time continues to have a
positive impact on their mental health. by
2024
% progress with
communication &
engagement plan 
% staff who feel working
part or full time at home
continues to have a positive
impact on their mental
health 
Page 62

Page 63

DRAFT Version 0.3 
Increase the average number of
applicants to posts suitable for hybrid
working, by 10% by March 2024 
Average number of
applicants for hybrid posts
by type of role
Process • Provide seamless
access to
sustainable,
modern working
environments
which support
delivery of high
quality, efficient
and effective
services 
• Reduce the
environmental
footprint of our
working practices
• Provide a strategic
overview of council
offices and their use 
• Provide digital solutions
that enable people to
work from suitable
locations 
• Identify opportunities to
co-locate services to
improve joint working 
• Reconfigure office
layouts providing the
right spaces to facilitate
productive service
delivery and creative
collaborative team
working.
100% of staff whose role is suitable for
hybrid working, provided with equipment
to work in a hybrid style by September
2023 
Equip 12 small and 5 large fully
operational hybrid meeting rooms  by
June 2023 
All office meeting room and collaborative
working spaces provided with good
quality Wi-Fi coverage by end of 2023 
Secure Wi-Fi access available for third
party access in collaborative work spaces
by end of 2023 
Reduction in carbon emissions from
Council offices per FTE by end of 2025 
% hybrid working office staff
provided with necessary
equipment 
Number of meeting rooms
fully operational 
% meeting rooms and
collaborative spaces with
Wi-Fi coverage 
Reduction in total carbon
emissions from offices per
FTE 
Page 63

Page 64

DRAFT Version 0.3
Financial  Increase efficiency
and effectiveness of
utilisation of
functional spaces
within Moray Council
office
accommodation,
reducing the cost of
running the council
by better use of
assets 
• Identify and evaluate
opportunities to reduce
property operational
costs through a
programme of
rationalisation 
• Seek opportunities to
utilise other Council
building assets to
increase efficient use
and reduce carbon
footprint 
• Reduce unnecessary
travel to and for work
Reduce total operational costs for office
buildings by 2025 
Reduce the operational property costs by
5% per FTE for council offices by end of
financial year 2023/24 
Reduce Council estate by 3 offices by
end of 2024 
Reduce the office estate by 5 offices by
2025 
Achieve 50% space allocation of FTE
total with services in HQ campus by
August 2023
Increase the number of staff utilising the
Moray Council HQ campus office
accommodation by 25% by April 2025
Reduce the mileage claimed for private
car usage by 10% by end of financial year
2024/25
Total office operational
costs 
Reduction in office
operational cost per FTE 
Total Income generated
from lease of office space 
Total number of office bases 
Desk allocation compared to
50% FTE for services based
in HQ campus 
Number of staff utilising HQ
campus 
Total Mileage claimed
(baseline 2022/23)
Table 1
Page 64

Page 65

DRAFT Version 0.3
As processes are developed for Smarter Working there will be a review of any associated functions undertaken and elimination of
any duplication and unproductive elements in current work arrangements. 
The key investment objectives for this project are as follows: 
1. Investment Objective 1 – to increase the availability of digital equipment and tools to support hybrid working and encourage
use and confidence through provision of training. 
2. Investment Objective 2 – to increase sustainability of office estate through rationalisation and seeking opportunities for income
generation from any spare capacity identified 
3. Investment Objective 3 – to reduce travel to and for work, reducing associated costs and carbon footprint implications. 
4. Investment Objective 4 – to increase staff satisfaction in work/life balance through application of the flexible working policy 
Page 65

Page 66

3.4 Existing Arrangements 
During 2021 the Property Asset Management Assessment identified that there
was under-utilisation of capacity in offices and that to create a sustainable
portfolio there was a need to rationalise use of space.  Some staff have had
flexibility in place of work since the Designing Better Services project in 2013
however when ICT services rolled out laptops and telephony solutions to staff
during the pandemic to enable them to work at home, it enabled many more
employees the ability to experience the benefits and challenges of working at
home. 
The Scottish Government removed the covid emergency status in March 2022
and confirmed that staff could start to return to the office, albeit employers
were urged to encourage the implementation of hybrid working as a feature to
provide flexibility and resilience for any future emergency situations such as
another variant of COVID-19.  The Council decided that there would be a
controlled partial return by staff to facilitate maintenance of some of the
progress to hybrid working already achieved.   
Since March 2022 up to 50% of desks spaces in areas allocated to services
prior to Covid had ICT equipment kitted out and available for use by them. 
Interim temporary guidelines for adoption by services advised that as a
general standard staff should adopt a working practise where possible of 2
days in the office each week and 3 days working from home for a full time
employee, pro-rated for part time employees.  From the latter part of 2022
approximately 65% of desk spaces have been equipped to support hybrid
working in anticipation of further staff movement within the HQ Campus and in
line with available budget. 
The rationale for this project is to consolidate the gains and opportunities
arising as a result of the Business Continuity response to the pandemic and in
combination with the revised flexible working policy and the review of use of
offices to increase efficiency and effectiveness of the use of space.  The
approach adopted requires to be sustainable and this has progressed and will
continue to progress  through consultation and engagement with services and
individuals and the provision of appropriate space and equipment. 
Using the example of the HQ Campus, currently there are circa 895 staff
(787.574 FTE) (excluding members) known to be working from the HQ
campus (HQ, annexe & Rose Cottage). Given that there are 760 desk spaces
available, this equates to a starting ratio of just over 1:1, therefore the scope
to use space more efficiently and rationalise office accommodation is clear. 
Page 66

Page 67

DRAFT Version 0.3
3.5 Business Needs – Current and Future 
Whilst many services and individuals have coped well with the necessity of
working at home there is a need to consider substantive organisational
requirements to embrace hybrid working fully and make effective use of our
office portfolio.   
This is a real opportunity to build on that innovation to contribute towards not
only the Council’s budgetary challenges by reducing the need for traditional
office environments and the cost of the infrastructure that supports that, but in
addition, offer more opportunities to staff who could benefit from hybrid
working and meet the expectations of our partner organisations and other
bodies in relation to holding meetings in a hybrid environment.  Surplus
capacity will be able to be leased to partner organisations who are also
downsizing local office portfolios but who still require an office base for their
hybrid working staff. 
3.5.1 Offices in scope 
It was agreed at Full Council on 2 February 2023 that during this  project
focus on the offices that will release the greatest savings or opportunities for
income generation for any spare capacity are.:- 
In scope
HQ Campus Headquarters
Annexe
Rose Cottage
Other Elgin 9 North Guildry Street 
9a & 9c Southfield (NHSG lease for HSCM staff)
Out of Elgin Buckie Cluny Square 
Offices currently classified for retention due to the specialist service provision
which will require separate consideration are as follows:- 
Retain – adopt standards and principles 
11 North Guildry Street 
232-240 High Street 
Beechbrae & 10 Duffus Road 
Buckie Townhouse 
Keith Community Hub, Keith 
Phoenix Centre, Buckie 
Offices identified as surplus ready for disposal 
Surplus – for disposal 
30-32 High Street
Page 67

Page 68

DRAFT Version 0.3 
The offices in scope require to be provisioned with hybrid meeting equipment
and ICT equipment and tools for employees to enable adoption of hybrid
working. 
Following Manager Engagement workshops, utilising the toolkits, checklists
and information describing functional spaces and equipment, managers and
teams developed their service requirements and submitted these to heads of
service for review for consistency across their services.  This process also
included assessment of roles to establish if they were suitable for hybrid
working and completion of a Display Screen Equipment (DSE) self-
assessment by all staff aiming to hybrid or home work.  The output of these
have been submitted to the Smarter Working Delivery Group to inform the
revised space allocation. 
3.6 Potential Business Scope and Key Service
Requirements 
It is recognised that one size will not fit all and that there will be exceptions to
every rule.  Services  are being led and supported through the adoption of the
revised flexible working policy and the standards developed for individual
equipment in the office and for home, combined with the opportunity to review
the functional spaces and digital solutions required to deliver the service
objectives. 
3.6.1 Functional Spaces
Service managers and staff have informally identified the need for
collaborative working spaces that will facilitate face to face meetings as well
as combination of face to face and staff working in other locations, however
any changes to accommodate hybrid working arrangements and functional
spaces need to be taken forward in a consistent manner for all services. 
Types of functional spaces and associated equipment are described  in
Appendix 1. 
3.6.2 Equipment and Facilities
In order to ensure consistent provision of equipment for individuals and
services to facilitate hybrid working a review has been undertaken and is
shown in Appendix 2 
Page 68

Page 69

DRAFT Version 0.3
3.6.3 Initial Space Allocations for HQ Campus 
HQ Campus
Service Campus
FTE
50% FTE
desks
(rounded up) 
Pre Covid
Desk
allocation
Potential
reduction
in service
desk
numbers
Chief Executive Section 7 4 4 1
Economy, Environment and
Finance
355.54 178 297 100
Education, Communities and
Organisational Development
276.64 139 279 134
Health & Social Care Moray 138.39 70 93 15
Totals 777.57 391 676 250
Table 2 
It is anticipated that there will be a need for additional meeting rooms as more
services utilise the offices.  The exact requirement is difficult to determine so
an allowance for 7 meetings rooms is being included which will reduce
available desks by approximately 38 desks.  A provision will be made for circa
50 corporate hot desks for staff working in the community who require touch
down facilities, for example, between appointments or for where there are
times when services require additional capacity for example in person training
for new team members.  There is an identified requirement for some office
space to be used for storage, which will result in reducing desks number by 23
and depending on services storage needs may reduce desk numbers further. 
Staff from 9 North Guildry Street will be moving into the campus (33 staff
(27.47FTE)) and Health and Social Care have requested 50 desks for staff
from Southfield at this stage, with numbers to be confirmed following
appropriate engagement with managers and teams. 
Desk allocations for services within HQ campus have yet to be finalised
however estimates are between 120 and 150 desks will be available to
accommodate rationalisation of more Council offices (from depot review and
ASN review) or to accommodate partner organisations.   
3.7 Main Benefits Criteria 
Moving forward to a sustainable future where the office space provided is
sustainable and future proofed and people are able to use a variety of  
flexible working environments seamlessly. 
The summarised benefits categorised in terms of type:-
(linked to 3.3 smart objectives above)
Page 69

Page 70

DRAFT Version 0.3 
A) Cash Releasing
• Reduced operating costs as the number of occupied buildings reduces
• Potential reductions in maintenance costs if buildings can be disposed
of
• Capital receipt if surplus property sold
• Reduction in business travel claims 
B)  Non-Cash releasing
• Reduction in corporate estate carbon footprint of staff adopting hybrid
working which will be identified once the service engagement has taken
place and workstyles have been confirmed
• Improvement in home/work life balance – improved employee health
and wellbeing evidenced through a regular pulse survey
• Improvement in knowledge and confidence in ICT skills, evidenced
against the digital skills survey baseline data from 2022 
C) Quantitative
• Increased number of staff utilising space - Target for all services to
reduce to 50% of FTE or less for desk space allocation 
• reducing spare office capacity
• increased efficiency of office operating costs per FTE (reduction in
costs per FTE)
• improved ability to recruit (reduction in need for re-advertising, increase
in candidate attraction) 
D) Qualitative
• Improve staff feeling of satisfaction with ways of working and use of
office functional spaces
• Improvement in public perception of Council being a progressive
employer with modern approaches 
However, there are some potential dis-benefits which are:- 
Disbenefit Mitigation
Increased financial impact for
individuals from rising energy costs
for working at home
potentially offset by reduction in fuel
to travel where applicable) 
Reduction in local spend by staff in
high street businesses 
Potentially offset by more localised
spend in communities.  Once HQ
campus is utilised fully footfall may
return to previous levels.
Staff isolation and potential for
negative impact on wellbeing for
some people
Hybrid working will improve contact
when staff work in the office. 
Managers have contact with all staff
Page 70

Page 71

DRAFT Version 0.3 
where ever they are working and
schedule regular team meetings. 
Microsoft teams facilitates
communication. 
3.8 Main Risks 
A number of risks have been identified and will need to be managed
throughout the project. A RADIC log has been created and an extract is
provided in Appendix 6. 
Risk Description  Mitigation
Design Risks 
There may be increased risk to Cyber
Resilience and business continuity
following changes to ways of working 
As well as existing security measures through ICT services,
services will consider impact of hybrid working and update
business continuity plans for continuation of essential
services including arrangements should there be other
disruptions such as power supply issues. 
Development Risks 
Costs of equipment and furniture
fluctuate so forecasting required spend
is challenging.
Using early adopters to test equipment and approaches and
a phased approach, will reduce the risk of equipment not
being fit for purpose and ensure learning from each phase
informs the next.
Capacity of Project Team to deliver the
project to plan 
There is a dedicated senior project officer to manage the
project who works with colleagues to meet targets assigned
or take action to adjust plans, informing Board accordingly.
ICT & OD resources Additional funding has been secured for staff resources to
support the development and implementation phases in ICT
and Organisational Development teams.
Project Timeline Close management of the project plan is undertaken at
Delivery Group and reviewed at Smarter Working Board to
ensure that tasks are set realistic targets which are then
achieved, or mitigation undertaken.
Senior Management Support Regular engagement with leaders and senior management
to inform of key stages and obtain support for approach is
undertaken.
Implementation Risks 
Supplier lead times  Lead times continue to fluctuate however the Council has
several contracts that can be utilised if lead times may
impact negatively on timelines.
Lack of Staff Capacity Due to pressure of workloads some managers and teams
have not been able to engage fully with the scheduled
workshops.  These services are being supported directly by
the Senior Project officer to ensure collation of necessary
information for the project in the timescales required.
Page 71

Page 72

DRAFT Version 0.3
Risk Description  Mitigation
Change management – lack of buy in
from managers and staff for the change 
Regular communication and engagement through a variety
of mediums to ensure everyone is informed and aware of
plans, so any queries or concerns can be addressed.
Operational Risks 
Space allocation requested is over or
under actual requirements
Initial service allocation will allow for some flex but there will
be a review after 3 months to ensure space is appropriate
and adjusted accordingly.
Supplier – costs continue to fluctuate for
ICT equipment following Covid. 
ICT officers liaise with suppliers regularly and monitor cost
of key items and will procure at the optimum time where
possible. 
Note:
Cost of Living - Whilst is was anticipated during winter of 2022 that the large
increases in fuel and food costs would cause a large number of requests from
staff to return to office to work, this did not prove to be the case. 
3.9 Constraints 
Design of workspaces is limited due to physical dimensions of the premises
and the variety of types of services being delivered and their differing
requirements.  The hybrid working consolidation will need to ensure its
products and deliverables are in line with service needs, legal advice and
trades union agreements.  Communication and engagement will continue
throughout the process, including the consultation for change in individual
circumstances where required. 
The budgetary pressures the Council is under mean any costs identified will
require to have robust option appraisal principles applied and evidence
provided of the benefit.  Even then the budgetary implications may require a
decision not to adopt, or to delay, implementation of a preferred option until a
future date. 
Interdependent projects – there will be other opportunities arising from
outcomes of other related projects which would be desirable to incorporate
into the Smarter Working approach, however timescales are not aligned so
outcomes will be incorporated into Smarter Working business as usual
process as they are realised.   This includes  M365 development and rollout,
strategy for telephony, Additional support needs review and learning estate
review). 
Page 72

Page 73

DRAFT Version 0.3 
3.10 Dependencies 
Service Requirements
It is essential that information regarding numbers and service requirements
should be supplied by Health and Social Care Moray regarding Council
employed staff utilising any office in scope is collated and considered as part
of the overall portfolio. 
Suppliers
The project will procure any new equipment via existing contracts and plan
implementation will be dependent on delivery of equipment or infrastructure in
usual lead times.  If this is impacted for any reason they may be delays in
transition of services to full adoption of their approved hybrid working model. 
Interdependencies
There are many projects or reviews underway across the Council that may
have dependencies on hybrid working or require implementation of hybrid
working to deliver desired outcomes as shown in diagram 1 below. 
Diagram 1  
Page 73

Page 74

DRAFT Version 0.3 
“Human Resource Policy and Organisational Development support” will
be essential to maximise the opportunities available for hybrid working. 
The “Resources and tools to facilitate hybrid working” elements will
improve efficiency and effectiveness of communication, collaboration and
delivery of services. 
ICT infrastructure supports hybrid working through various aspects and this
project will provide information from services to underpin strategic decisions
required for the elements identified.  It will also support the review and
development of protocols for people to adopt as business as usual.  The
implementation of Microsoft 365 and the associated functionality and tools will
enhance communication and collaborative working for staff. 
“Efficient use of Property to support Service Functions” will progress
through each of the identified projects/reviews and once services have
defined requirements the property portfolio will be aligned to best meet the
needs of the organisation.  This may also include consideration of expanding
access to buildings to facilitate working from multiple locations.  In addition
there is an opportunity for improving access to welfare facilities for the wider
workforce.  These improvements could assist in reducing time and costs for
travelling. 
Examples of interdependencies:- 
Education ASN review
Decision on Beech Brae may impact Rose Cottage usage. 
Depot review 
There maybe opportunities for office staff currently based at some depots
to be relocated, potentially to the Council HQ campus e.g. 
Customer Services review
this project is reviewing the delivery of customer services and seeking to
utilise libraries as the front door of the Council which will release capacity
in area offices for disposal or alternative uses. 
Customer services redesign
o Reception areas – changed model may impact on staff numbers
in HQ campus for customer services and other teams
o Establishment of hubs in libraries – may offer opportunities for
other staff to hybrid work from other locations 
Page 74

Page 75

DRAFT Version 0.3
4. The Economic Case 
At the start of the development of the Outline Business Case a project Board
and Delivery Group were formed to direct and guide the project. 
Through various meetings agreement has been reached on:-
• Identifying existing arrangements, scope and spending objectives
• Identifying the key requirements for the project, related benefits and
risks, constraints and inter-dependencies
• Consideration of options appraisals to underpin the business case 
A benefits mapping exercise was undertaken (Appendix 3) which was then
linked to the strategic aims as shown in 3.3 above. 
4.1 Optimising Flexibility 
In order to maximise potential flexibility for staff the following elements require
options appraisals to be undertaken that will inform the business case. 
Individual ICT kit
A review of the approach implemented during Covid was undertaken by the
delivery group and it has been determined that the current standard adopted
will facilitate hybrid working.  The service engagement will identify where there
is a need for variations and this will be addressed by the Delivery group. 
WIFI 
Whilst it is recognised that many other organisations have full Wi-Fi coverage
which provides the greatest level of flexibility in office connectivity, the initial
approach will be to continue the principle of providing Wi-Fi connectivity in
designated meeting rooms, collaboration spaces and break out rooms.  This
will require installation of some additional Wi-Fi points throughout the campus
and funding has been requested. 
Furniture 
An audit of furniture was undertaken for the HQ Campus.  The assessment of
condition was that the furniture is of a good condition.  It is therefore intended
that the desks and storage will be reused to reduce costs and environmental
impact.  Where possible desks will be kept in their existing location to reduce
costs of moving. 
Chairs that are fully adjustable will be provided in offices and where necessary
specialist provision to meet specific individual requirements as assessed by
Occupational Health will be made. 
Page 75

Page 76

DRAFT Version 0.3
Appendix 2 outlines the furniture and equipment principles to be adopted. 
Functional Spaces
Types of space and the equipment to be provided has been identified in
Appendix 1.  This approach will be consistently adopted across all office
accommodation to ensure equity and so staff are familiar with facilities no
matter which office location they are operating from. 
Single rooms will be designated for all Senior Management and Corporate
Management Team members, but these rooms will be available for other staff
to use when senior officers are not using them. 
Members’ rooms in the HQ campus are out of scope of the project. 
Network Access 
Partner organisations will be able to work out of Council offices and
depending on their requirements for connectivity to their network various
options are available.  Costs of installation will be borne by the partner
organisation and will be in keeping with Council security requirements. 
Telecommunications 
Whilst current telephony solutions meet functional requirements, there is a
need to consider the future corporate telephony requirements to best support
hybrid working.   The new telephone system and underpinning contract pave
the way for the shift from analogue to digital solutions, and will provide
potential increase in functionality and reduced costs.  Options for telephony
are currently under review, and the outcome of this appraisal will be fed into
this project as soon as it is ascertained.  This work will be progressed as part
of core ICT work so it out of scope for this project.. 
4.2 Critical Success Factors
The critical success factors are set out below:- 
CSF1 Strategic Fit (Vision /
Government/ Council
Policy)
How well the option provides holistic fit and synergy with
other key elements of national, regional and local
strategies
CSF2 Potential VFM How well the option maximises the return on the required
spend (benefits optimisation) in terms of economy,
efficiency and effectiveness from both the perspective of
the organisation and wider society and minimises
associated risks.
Page 76

Page 77

DRAFT Version 0.3
CSF3 Potential Achievability How well the option is likely to be delivered in view of the
complexity of the option, and the experience, capability
and capacity of the partners involved.
CSF4 Supply capacity and
capability
How well the option matches the ability of the service providers
to deliver the required level of services and business
functionality, and appeals to the supply-side.
CSF5 Potential Affordability How well the option meets the likely availability of funding
and matches other funding constraints, including the
capital and revenue consequences associated with the
proposed investment. 
4.3 Short List Options 
A SWOT assessment was undertaken of the options for scope, service
solution, service delivery, implementation and funding and is shown in
Appendix 5 and this helped inform the options presented in the table below. 
4.3.1 Option A – As is
No change to current arrangements for office staff
50% desks are provisioned and informal arrangements exist within services
for staff working at home, all offices retained 
Benefits:  No change for staff 
Risks:  
• underutilisation of offices, 
• inefficient ways of working, 
• staff uncertainty, 
• potential of lack of consistency 
• limited approach for hybrid working
• no progression to reduce carbon emissions in relation of office estate 
Costs:  No change to existing spending 
4.3.2 Option B – Minimum 
Phased approach to implementation, within controlled spend
Reuse furniture, some improvement to Wi-Fi coverage, provision of hybrid
meeting hardware, some rationalisation of office buildings, and improved
access for welfare facilities for community based staff 
Page 77

Page 78

DRAFT Version 0.3
Benefits:
• costs are minimal
• phased approach enables learning to be captured and used
• increase utilisation of offices
• Reusing furniture and equipment reduces costs
• Improved access to offices for staff helps to address issues with access
to welfare facilities for community based staff
• Identification of sustainable and effective solution for partner staff to
access their network from Council offices will increase opportunities for
collaborative working and utilisation of office space. 
Risks:
• Output of staff engagement informs plan so until that phase is
completed there is an element of uncertainty of requirement
• Capacity of core services to support developments is limited due to
other Council projects
• Services need to respond to engagement timeously which may be
challenging where there are competing priorities
• ICT supply chain is still being impacted following Covid and global
increase in demand for component parts for ICT equipment 
Costs:  initial estimated costs to facilitate the minimum approach are circa
£314k over three years to 2024/25 to deliver an estimated recurring
revenue saving of £107k 
4.3.3 Option C – Intermediate 
As per option B plus, full Wi-Fi coverage in retained offices, expansion of use
of space capacity in other Council premises (i.e. learning estate) 
Benefits: 
• As for option 2 above
• Increased utilisation in other Council buildings
• Potential for further reduction in travelling for individuals 
Risks: 
• Uncertainty regarding what capacity might be available, access
restrictions and potential costs to make viable for learning estate at this
stage
• Uncertainty regarding ability to deliver within the resources available for
the project
Page 78

Page 79

DRAFT Version 0.3 
Costs:  commencing at £314k, with increasing coverage of wifi networks in
offices circa £40k, increasing network access in other Council
premises circa £20k per building.  At this stage is it not possible to
determine what the requirements are so not considered worth the
additional spend until benefits can be ascertained more accurately.   
4.3.4 Option D – Maximum 
Refurbished offices to similar standard of HQ campus, new furniture based on
requirements, monitoring systems to maximise utilisation of space, high
specification hybrid meeting solutions available in all designated meeting
rooms 
Benefits:
• As for option 3
• Utilisation of office space would be maximised
• Carbon emissions would be minimised
• Staff would be operating in modern environments with the current
design influences for furniture and workspaces supporting hybrid
working 
Risks:
• Likely costs for furniture, decoration, sound-proofing etc are prohibitive,
may provide only limited added value in terms of functionality and may
adversely affect staff and public confidence in decision making given
the deficit the Council is working to address 
Costs: In addition to the costs already identified for Option B the aspirational
option to refurbish offices to a similar standard as the HQ campus
would involve significant costs.  Full refurbishment in existing identified
offices (Beechbrae, Keith Resource Centre and Phoenix Centre) of
1,333 square metre would cost circa £2m at the standard rate of £1.5k
per square metre. This would involve flooring, decoration, lighting,
heating and wiring. Provision of new furniture, equipment and
monitoring systems would be on top of that, and therefore this option
would be discounted because these costs are prohibitive.  
Page 79

Page 80

DRAFT Version 0.3 
4.4 Options Appraisals 
The summary option appraisal was undertaken by the delivery group and
reviewed by the Board. Given the significant budgetary challenge the Council
has to address, delivering this project with additional spend controlled as
tightly as possible has been identified as a key factor. 
Each option was fully considered in respect to the level of fit with the Smarter
Working Objectives (SWO) and with the Critical Success Factors (CSFs), as
set out above. This assessment was summarised in terms of the degree to
which each option satisfied the objective or success factor on a scale of: 
• x – fails to meet some key aspects of CSFs / SWOs 
• ? – possible satisfaction of CSFs / SWOs 
• Y – meets most aspects of CSFs / SWOs 
• YY - strong fit with CSFs / SWOs
Page 80

Page 81

Reference to: Option.1 Option.2 Option.3 Option.4
Description of Option: As is
50% desks
provisioned,
staff working at
home but on
informal
arrangements.
All offices
retained 
Minimum
Reuse furniture, some increase
Wi-Fi coverage, provision of
hybrid meeting hardware,
Rationalise office buildings,
Partner organisations able to
access own networks from
Council office
Improved access to Council
buildings for community based
staff
Intermediate
As option 2 plus
Expansion of use by
staff of spare capacity
in other Council
premises (i.e. Learning
Estate),
Full Wi-Fi coverage in
retained offices
Maximum
Office furniture and
rooms refurbished (or
new office based on
requirements) 
Monitoring systems to
maximise utilisation      
Objectives    
Objective 1:  increase availability of
digital tools for hybrid working
x ✓ ✓ ✓
Objective 2:  increase sustainability
of office estate
x ✓ ✓ ✓
Objective 3: 
Reduce travel and associated carbon
footprint 
? ✓ ✓ ✓
Objective 4: increase staff
satisfaction with work/life balance  ? ✓ ✓ ✓
CSF’S    
Page 81

Page 82

DRAFT Version 0.3 
Table 3
Strategic Fit / Business need x ✓ ✓ ?
Potential VFM x ✓ ? x
Potential Achievability ✓ ✓ ? ?
Supply capacity and capability ✓ ✓ ? ?
Potential Affordability ✓ ✓ ? x
Costs ✓ ✓ ? x
Risks  ?x ? ? ?x
Summary  Discounted Preferred Possible Discounted
Page 82

Page 83

Full Business Case 
Version Number: 0.2(Draft) Created: 22/06/2023 13:10 Saved: 22/06/2023 15:09
c:\program files (x86)\neevia.com\docconverterpro\temp\nvdc\57f692d1-583c-474a-bdf5-
229b44595780\9312cfc5-6b8b-4704-91b0-b7e2d84558ca.docx 
Page 35 of 73 
4.5 The Preferred Option
The preferred option selected from the Options Appraisal is: 
Option 2 - Minimum
• Reuse furniture, some increase in Wi-Fi coverage for all breakout,
meeting room and designated collaboration spaces,
• Rationalise office buildings, through optimising utilisation of HQ
campus and moving staff from other locations to HQ campus,
• Progression of solution for partner organisations able to access own
networks from HQ campus, which will increase opportunity for
maximising utilisation and potential for contribution toward operational
costs. 
Option 2 was selected as the preferred option as it will provide the additional
functionality and space required but with least cost implications at this stage. 
There is the potential for development into option 3 over time if/when funds
are available. 
5. Commercial Case 
Required Services
There is a flow of information required for and required from these contracts
that are being led by other services as business as usual. 
MFD Contract – Evaluation of the tender submissions have been completed
and discussions with the preferred bidder are underway.  The ICT
infrastructure requirements have been identified and work to install and
configure the software solution will follow the installation of the server
infrastructure in both the schools and corporate networks. Data on the current
printer fleet along with print volumes have been shared with the supplier to
ensure the most efficient devices are identified for each location. The number
and location of devices to be installed needs to take into consideration future
plans for premises changes to work towards achieving objectives to reduce
the number of devices and a reduction in our printing carbon footprint. 
SWAN contract 
This provides the wide area network connectivity for the majority of Council
offices, and for all schools.  The existing call off contract with Capita ended on
31 March 2023, and a new contract commenced with BT on 1 April, 2023.
Page 83

Page 84

Full Business Case
Page 36 of 73 
Connectivity will continue via the previous contract until sites transition on to
the new BT contract.   
If there are any plans to reduce number of premises with SWAN connectivity,
it would be preferable to identify these as soon as possible.  This will help to
ensure that they are not migrated to the new contract, thereby mitigating
cease charges for early termination. 
Telecommunications contract
The new telephone system and underpinning contract pave the way for the
shift from analogue to digital solutions, and will provide potential increase in
functionality and reduced costs.  Options for telephony are currently under
review, and the outcome of this appraisal will be fed into this project as soon
as it is ascertained. 
The Procurement Process
The preferred option will be taken forward using existing Moray Council
contracts and in line with procurement policy to ensure spend will be procured
competitively in relation to:- 
• removals (moving of furniture in offices), 
• new furniture and storage ( as identified in Appendix 2) 
• ICT equipment 
Page 84

Page 85

Full Business Case
Page 37 of 73 
6. The Financial Case 
6.1 Overall Affordability 
The table below provides some detail on the expected costs over 3 year
period at which point the project will be contributing to the budgetary gap as
all costs will have been recuperated through savings in operational costs and
travel mileage.  There is a potential to sell vacated premises however there
may be other opportunities and these will be fully appraised once buildings
are vacated.  The costs and funding sources are explained in more detail in
tables 5 to 7. 
Table 4: summary of financial appraisal:
£  Year 0
2022/23
Year 1
2023/24
Year 2
2024/25
Year 3
2025/26
Total 
£ £ £ £ £
Preferred choice:
Capital     
ICT infrastructure and
Wifi/Hybrid meeting equipment
15k 42.1k 5.4k n/a 62.5k
Furniture  20.2k n/a n/a 20.2k
Total Capital Spend 15k 62.3k 5.4k n/a 82.7k 
Revenue      
Project Staffing
(budget already approved Note 1)
66k 118k n/a n/a 184k
Removals n/a 20k 20k n/a 40k
Total Revenue Spend 66k 138k 20k 0k 224k 
Funded by:
Mileage reimbursement 50k 50k 50k 50k 200k
Reduced building operating
costs
n/a 15k 
Note 2
50k  50k 115k
Income from leased desk space n/a Note 3   
Total Revenue Income 50k 65k 100k 100k 315k
Total Revenue Savings (16k) (73k) 80k 100k 91k
Table 4 
Note 1 – budget for the Senior Project Officer was approved and £53k will be funded from
capital receipts in 2022/23.  Budget for additional ICT and OD staffing approved at Full
Council 2/2/23 
Page 85

Page 86

Full Business Case
Page 38 of 73 
Note 2 - when HSCM staff move to HQ campus from Southfield (by December 2023) there
will not be a direct saving for Moray Council however there will be reduction in the risk of
requirement to contribute to Moray Integration Joint Board overspend as a result of their
saving on accommodation costs for Southfield. 
Note 3 – there is interest from some partner agencies to lease small amounts of desk space
at HQ campus.  This is an area for further development. 
Early Adopter Funding
80% of office staff have already been supplied with digital equipment to
facilitate working at home as a result of the Covid Pandemic. 
In order to facilitate pilots of approach to be adopted for workspace design
budget of £5k was approved in February 2023 to  procure some equipment to
enable staff to participate in Hybrid meetings using equipment that is fit for
purpose.  This has enabled procurement of equipment for heads of service, 2
small meeting rooms and 5 large meeting rooms in the HQ campus.   
£5k approved for increasing Wi-Fi network in HQ campus resulted in the
expansion by installing an additional 10 access points that covered all break
out areas, designated meeting rooms and training rooms as per the agreed
option. 
Additional £5k was approved for Committee room hybrid working kit and this
has been allocated to procurement of a high tech solution camera,
microphone and speaker.  The Committee room will be refurbished from a
separate funding source however additional funding is requested for the
balance of the cost of a large screen. 
Summary of Costs for Phases 1-3 
Costs 2022/23 2023/24 2024/25
Furniture – Replacement Office
chairs, meeting room chairs, new
meeting tables – Phases 1-3 
n/a £20.2k n/a
“Hybrid meeting” equipment
(including committee room
requirement) 
£10k £6.6k £3k
Expansion of Wi-Fi network (in
HQ campus 2022/23 other offices
thereafter) (Phases 1-3)
£5k £5k £2.4k
Page 86

Page 87

Full Business Case
Page 39 of 73 
Docking stations  n/a £6k n/a
Removals  n/a £20k £20k
Expand use of Building Access
cards (Net 2 system)
n/a £3.5k n/a
Phoenix centre ICT infrastructure
improvements (facilitating 13
Cluny Square rationalisation)
n/a £21k n/a
Costs £15k £82.3k £25.4k
Table 5 
Existing furniture and equipment will be reused to minimise costs however the
funding request is required to provide:- 
Office Chairs – to replace ones that are not fit for purpose or were relocated
to home during Covid.
Meeting Chairs - The condition of many of the chairs in meeting rooms in
some offices is not of an acceptable standard and required replacement. It is
proposed that they be replaced with new plastic versions of similar type to
existing in the Annexe which are robust and easy to clean.  
New Meeting / Quiet rooms – with more staff operating within the HQ
campus it is anticipated that there will be an increase in requirement for
meeting rooms so the intention is to provision up to 7 new meeting rooms.   
Hybrid Meeting Equipment – continue rollout to another 4 meeting rooms in
HQ and meeting rooms in other Elgin and out of Elgin offices.
Wi-Fi – provision other offices in scope to agreed standard.  
Docking stations – balance of provision required for desks in HQ campus
and other offices where required.
Secure access – networking building access security for all offices in scope
will increase control and facilitate access for other services to use welfare
facilities when working in the locality. 
6.2 Funding Source 
Travel and Subsistence claims
There has been a reduction in the amount of travel and subsistence claims
since Covid and this project should ensure that this reduction is sustained,
providing a cash benefit and a contribution to the reduction in the carbon
Page 87

Page 88

Full Business Case
Page 40 of 73 
footprint of the Council.  An initial estimate of £50k recurring savings has been
determined. 
Potential Rationalisation of office accommodation
The Asset Management Team has provided information that identified the
following premises for prioritisation for review with the associated saving:- 
Property Action Comment Saving timescale
9 North
Guildry Street
Relocate staff to HQ
campus 
Potential lease or
mothball – needs to
be retained as
contains ICT
equipment for 11
NGS
Direct recurring saving of
£10k annual operating costs. 
NB -Discussions ongoing with
NHSG for potential lease to
for MIDAS service – potential
rental income £20k 
£10k
August
2023 
Proposal
of move
by April
2023 not
achieved. 
Amended
to August
2023
Saving
this year
circa £5k
13 Cluny
Square,
Buckie
Relocate staff to
Phoenix centre,
Buckie
Potential disposal or
alternative use
Potential saving of £40k
annual operating costs. 
Asset Management Group
approved in principle.  Brief
being prepare to approve
spend to save net cost
circa £20k 2023/24
£40k 
Initial
target was
April 2024
but revised
forward to
October
2023
Bringing
the  saving
achievable
forward to
this year of
£10k
9a, 9c
Southfield 
Relocate HSCM staff
to HQ campus. 
Lease for Southfield
to be used by NHSG
for decants of staff
based at Dr Gray’s
temporarily.  
No direct saving for Council
but will reduce potential
amount of funding of
overspend.
Potential for negotiation with
NHSG for contribution of
costs for NHSG employed,
HSCM staff use of Campus 
December
2023
Page 88

Page 89

Full Business Case
Page 41 of 73 
Recurring saving from 2024/25 £50k 
Table 6 
Potential additional opportunities may be identified through the depot review
and the stores review and the Additional Support Needs review where
requirements for office space may change. 
7. The Management Case 
7.1 Resource Requirements
A senior Project Officer has been appointed to progress this programme of
work. 
This project will require the expert advice and support from:- 
• Organisational Development
• Human Resources
• ICT
• Asset Management
• Corporate Communications
• Facilities Management
• CMT
• SMT 
Additional dedicated resource for ICT and Organisational Development
resource to progress the project within the timescales was approved by
Council on 2/2/23, costs included in 6.3 and as approved under the auspices
of the original Flexible Working Project. 
Programme Management Arrangements 
This project forms part of the Transformation programme under the
Improvement and Modernisation Plan (IMP).  It will specifically target delivery
of objectives for implementation of the Flexible Working Policy and office
review targets outlined in the Property Asset Management Appraisal (PAMA)
reported to Full Council on 30 June 2021, updated 28 September 2022 and
Outline Business Case approved on 2 February 2023. 
Page 89

Page 90

Full Business Case
Page 42 of 73 
Progress reports will be submitted to the Transformation Board for
consideration with 6 monthly update reports to Council as agreed on 28
September 2022. 
Project Management Arrangements 
The project will be managed in accordance with Council procedures. The
Senior Project officer has been appointed by the Council to progress the
project through OBC to full business case and delivery of Phase 1 HQ
Campus.  Delivery of subsequent phases will be taken forward by the Delivery
Group adopting the standards and principles developed in phase 1.   
A high-level outline project plan is in place and a more detailed plan is being
developed.  The prioritisation for working in services will be determined by
assessment of benefit of:-
a) where financial savings can be made from reduction in operational
costs or 
b) where efficiencies in use of resources can be secured in the least time
possible, providing opportunities for other potential uses (including
sharing space with partners that will provide income (in the form of
contributions to operational costs).
Month Phase Description Tasks Resource
Required 
Implementation in services:-
Feb /
Mar
2023
1. Discovery
(as-is)
Engagement with services and teams to
provide information, standards, functional
spaces, ICT equipment, flexible working
options and future developments (looking
forward)
OD Team, SPO
Feb/
Mar
2023
2. Diagnosis
(to be)
Managers and teams identify preferred way
of working and functional spaces required
using tools and support available
Services
Mar /
Apr
2023
3. Design Services provide information to the Delivery
Group who collate and assess for
consistency with standards and achievability
within accommodation available.  Proposals
returned to services for approval
Delivery Group
May
2023 
Final Business Case prepared for
submission to Council
SPO/Delivery
Group / Board
Apr /
August
2023
4. Delivery
(implementati
on)
Following approval space allocation and
schedule of moves implementation will take
place for phase 1.  
Amendments to HR contracts if required
Specific ICT
resource to
facilitate office
moves (telephony,
Page 90

Page 91

Full Business Case
Page 43 of 73 
Moves will be completed and services
commence hybrid working as designed. 
network
connections) 
Resource required
to move furniture 
May/J
une
2. Diagnosis
(Phase 2 &
3)
Manager and team engagement for services
out with HQ campus (Phase 2 other Elgin
offices and Phase 3 Out of Elgin Offices in
scope)
OD team / SPO 
July /
Aug
3.  Design
(Phase 2 &
3)
Delivery Group will prepare plan for
implementation in the HQ campus based on
feedback and learning from proof of
concepts and service engagement.   
Sept
2023
5. Review  Schedule of moves prepared for phase 2 & 3
and implemented once plan agreed. 
Any equipment identified will be provided to
individuals.  Services adopt hybrid working
as designed. 
Delivery Group /
SPO
Dec
2023
Review of operational effectiveness
undertaken at 3 months to ensure new ways
embedding and space needs are met.
End of project phase review
Collation of feedback from services
Preparation of reports and performance data
to evidence progress
Business as usual processes documented 
Table 8 
Page 91

Page 92

Full Business Case
Page 44 of 73 
Project Governance Structure 
Page 92

Page 93

Full Business Case
Page 45 of 73 
Group Purpose Representing Member
Moray Council Approve strategic objectives, scope
and principles of project  
Project
Sponsor
To lead project for Council.
Member of the Transforming the
Council Programme Board.
CMT Rhona Gunn
Smarter
Working Board 
1. Managing the delivery of Future
Workplaces project for the Council
2. Own the project plan
3. Represent the future users and
providers of the project – agree
and establish the quality standards
4. Maintain strategic alignment of
project with organisation strategy
5. Resolve conflict
6. Manage:
Risks/Assumptions/Dependencies/
Issues / Changes
7. Sign off – new ways of working
8. Benefit realisation
9. Quality assurance
10. Compliance with TMC “Gateway
Policy” 
Corporate/H&PS 
Asset
Management 
HR/ICT/OD 
ICT 
Corporate/
Project 
Service
perspective 
Customer
Services 
Project
Administrator
Edward
Thomas, 
Neil Strachan 
Frances
Garrow 
David McKay, 
Jeanette
Netherwood 
Nicola Moss 
Andy Donegan 
Mark Aldridge
Smarter
Working
Delivery Group
1. Develop and manage the project
plan
2. Day to day management of the
project
3. Ensure delivery of new ways of
working
4. Monitor Progress
5. Manage RADIC
6. Manage Service and Project
Resources
7. Report to Project Board
8. Map Benefits 
Property 
Climate Change 
ICT 
HR & OD 
Customer
Services 
Communications 
Geoff Newell /
Kevin Black 
Rod Lovie 
Graham
Cooper 
Katrina
McGillivray 
Andy Donegan 
Kirsty Craig
(advisor)
Service
Feedback 
Representatives of services, and
types of service, to help design the
All types of
service delivery
and services
Liaisons
nominated by
Page 93

Page 94

Full Business Case
Page 46 of 73 
principles, standards and approach
for implementation 
Heads of
Service
“Smarter
Working”
Delivery -
Workstreams
Specific topic specialists will progress
elements of the plan 
Policy, Procedure, Training and
Communications - HR and OD
workstream 
Progress the detailed options for
specific tasks identified by the
delivery group for this theme 
OD team 
Communications
officer 
Digital Solutions workstream 
Progress the detailed options for
specific tasks identified by the
delivery group for this theme 
ICT network
team 
Workplace Design workstream 
Progress the detailed options for
specific tasks identified by the
delivery group for this theme 
Asset
Management
Team, ICT input 
Service
implementation 
1. There will be a requirement for
significant service input to
identifying the needs, defining any
the new processes required,
managing the transition and
deliver the benefits.
2. Service managers will be
supported by specialist staff (i.e.
OD team, ICT, Property, climate
change)
3. Service managers will have
responsibility for implementation of
the agreed principles and
standards within the Service
4. Assist in the identification of need,
type and facilitate implementation
of training
5. Identify other opportunities not
included in the business case
6. Develop operational plans,
policies and procedures and KPIs
for their services.
All types of
service delivery
Nominated
Core Contact
for co-
ordination
(by HoS) 
Service
managers 
Smarter
Working
Delivery Group
Table 9
Page 94

Page 95

Full Business Case
Page 47 of 73 
Project Plan 
Due to the need to deliver the outcomes within the timescales set for the
project it has been necessary to progress with aspects of the project to enable
completion within the defined parameters. 
The project will be delivered via three work streams and an extract is shown
below:- 
Project Workstream Description Progress at May 2023
A) People -
Implementation of
Flexible Working
programme 
• Review office based roles against
the role types set out in the flexible
working policy. 
• Implementation of the  policy and
procedures to support hybrid
working and organisational
development
• Further developing supporting
documents: procedures, toolkits,
guidance, manager support,
infrastructure
• Consultation with Managers at
Leadership Forum / Workshops
(Input from all team members)
• Prepare training material and
support mechanisms for managers
and staff in the new ways of
working
• Management Training to enable
shift to outcome based
management
• Employee Training on flexible
working tools
• Create final vision and
documentation package for launch
(Including test roll out / training
period and communication plans)
• Implementing associated standards
for business as usual and
Completed 
in progress 
in progress 
HQ campus
completed, other
Elgin and Out of Elgin
in progress 
In progress 
Training being
developed
available on Clive 
in development 
in progress 
Page 95

Page 96

Full Business Case
Page 48 of 73 
considering appropriate variations
dependent on business/service and
individual needs.
B) Workplace Design  • Audit of existing office utilisation
and costs
• Engagement with services to define
requirements of modern office
accommodation
• Provision of options for storage
solutions
• Allocation of space to meet
approved service requirements
• Provision of agreed functional
spaces
• Manage any required office moves
• Review procedures and protocols
to ensure continuity of consistent
approach
• Establishing and implementing
associated standards for business
as usual
• Completed
• Completed for HQ
campus 
completed
proposal under initial
consultation
completed
to be determined
completed 
to be progressed during  
re-allocation of space
C) Digital Solutions  • Implementation of approved ICT
standard solutions for individuals
with agreed variations as required.
• Defining ICT standard solutions for
functional space types.
• Consideration of expansion of the
functionality for partner agencies to
access their networks from our
locations and vice versa
• Modernising the
telecommunications solutions
• Prepare training material for
managers and staff
• Establishing and implementing
associated standards for business
as usual
To be completed
during re-allocation of
space
Completed 
In discussion with
NHSG.  Principles for
adoption being
drafted
initial work underway
materials prepared –
training to be
scheduled
Existing being
reviewed and
updated as
appropriate 
Table 10 
Page 96

Page 97

Full Business Case
Page 49 of 73 
Approach for delivery of project is as agreed, with:- 
• Clearly defined communication and engagement approach
• Audit of current position to establish baseline data in relation to space
allocations, condition of office furniture, Council assets in use in homes
• Review and confirmation of standards and principles
• Collaborative approach to identifying requirements and potential
solutions through consultation and engagement with services
• Phased rollout of agreed solutions
• Implement mechanisms for monitoring and audit services to gauge
uptake and remaining improvement opportunities 
The project will be delivered in line with the values of Moray Council:- 
Value Description
Fair The approach undertaken will be equitable and consistent across all
staff. 
Consideration of impact of decisions for one team will be undertaken to
ensure there are no unintended consequences on others.
Ambitious Achieving delivery of workspaces that highlight Moray as a great place
to work, whilst demonstrating the sustainability aspects through
efficient use of Council property assets is a key aim. 
Consolidation of hybrid working approach, underpinned by flexible
working policy to provide choice and enhance opportunities for
improved work/life balance 
Improving Services will drive improvement through choosing the right spaces for
the functions they require and in locations that best fit their need.   
Adoption of new digital solutions for collaborative working and delivery
of seamless transitions between workspaces. 
Responsive Through the involvement and engagement of staff, representing all
types of service delivery in the design and implementation of the
project, we will listen and respond, demonstrating and open and honest
approach. 
Page 97

Page 98

Full Business Case
Page 50 of 73 
Arrangements for Change Management 
Following engagement and consultation with services and the subsequent
decision on service requirements going forward there may be impacts for
individuals with regard to their base location.   
Existing Council process will be followed for any changes required. 
Arrangement for Benefits Realisation 
Benefit mapping exercise was undertaken 7 November 2022.  Output of which is
shown in Appendix 3.
The benefits identified will be owned by the Board and performance will be reported
via indicators to Council 
Arrangements for Risk Management 
Risks to the overall project will be reported to and owned by the Project
Board. 
An extract of the project risk register is attached at Appendix 4. 
Risks to the relevant work streams will be identified, recorded and reported to
the work stream manager who will provide updates and identify mitigations
where applicable to the delivery group (or senior project officer if urgent) and
these will be escalated to the Project Board as necessary. 
Arrangements for Post Project Evaluation 
7.9.1 End of Project Review 
An end of project report for phases 1-3 will be completed in December 2023. 
This report will ascertains whether the anticipated benefits have been or will
be delivered and will appraise how well the project was managed and whether
or not it delivered to expectations. 
Gateway Review Arrangements 
The council’s Project Governance Policy sets out project gateway review
arrangements. It is based on the Prince2 Project management methodology,
aligned with the Scottish Government Construction Procurement Manual and
Page 98

Page 99

Full Business Case
Page 51 of 73 
the Office of Government Commerce (OGC) Gateway framework. A copy of
this document can be found here:  PMG – Moray Gateway Process 
7. Contingency Plans
In the event that this project fails or funding is not provided, services will
continue as they are operating now to guarantee the continued delivery of the
required services and outputs.  Savings will not be achieved in the short term,
there will be no culture shift and equipment and facilities will be adjusted at a
slower pace as business as usual resources allow.
Page 99

Page 100

Full Business Case 
Version Number: 0.2(Draft) Created: 22/06/2023 13:10 Saved: 22/06/2023 15:09
c:\program files (x86)\neevia.com\docconverterpro\temp\nvdc\57f692d1-583c-474a-bdf5-
229b44595780\9312cfc5-6b8b-4704-91b0-b7e2d84558ca.docx 
Page 52 of 73 
Appendix 1 – Functional Spaces 
Description of identified types of functional spaces for use in engagement with services to facilitate
discussions with teams of what type of space they will require in future. 
Assumptions:- 
1) CMT/SMT rooms will be available for use when Heads of service are not in the office
2) Primary location for customer and external partners or professional engagements will be the annexe (for the HQ
Campus) 
Service engagement will help inform requirements for:-
a) Meeting rooms to be available to be booked for longer periods of time than currently allowed and to schedule further in
advance.
b) Numbers of types of spaces required - some services might identify some of their allocated desk space to be more of a
collaborative set up i.e. less desks rather than optimum number of desks in a room. 
Room
Type
Space type Function Who might use this Standard Equipment provided
Computer / desk work 
1 Standard  desks People working at a desk for
the day. 
Fixed workers (i.e. reception) 
Non-hybrid workers (possibly) 
Hybrid worker
Desk, chair, monitor, docking station,
keyboard, mouse 
Specialist ICT equipment provided as
required (set criteria to assess
Page 100

Page 101

Full Business Case
Page 53 of 73 
adjustments) for service/individual
needs
2 Hot desks
(not bookable)
People dropping in for short
periods through the day
Hybrid workers who come in for face to
face meetings and/or
Community based staff who need to
connect to network occasionally
Desk
chair
Power supply
Some with monitors/ keyboard/ mouse
but not all
3 Quiet Space
(not bookable)
Space where staff can work
but there should be no
distractions from teams calls,
telephone calls, meeting
chatter etc
People who are doing focussed work for a
period of time
Likely to be shared space – demand will be
determined through engagement.
Desk, table, chair, docking station,
monitor
keyboard, mouse  
Room
Type
Space type Function Who might use this Standard Equipment provided
Collaboration Spaces/ Meeting Rooms (wifi connectivity )
4 Collaboration
space / meeting
rooms
6 people or more
HYBRID
(bookable)
Space for teams to use
(facilitate hybrid meetings)
Teams where some working at home and
others face to face – creative working 
Providing opportunities for whole team to be
together
Tables/chairs (versatile)
Screen, laptop connection,
speaker, camera 
5 small meeting
rooms
2-5 people
(bookable)
Space for teams to use
(facilitate hybrid meetings)
To prevent disruption in larger office space
from teams meetings etc 
Provides space for Face-to face contact for
new starts for training/induction
Tables/chairs
Screen, docking, speaker,
monitor/screen 
Page 101

Page 102

Full Business Case
Page 54 of 73 
6 Single rooms
(some  bookable
some not)
Space free from distractions and
interruptions. 
Confidential or Sensitive
meetings / Phone calls (inc HR
issues)
Any staff member for confidential or
sensitive phone calls.
For individuals in confidential Teams
meetings.  
Space for trainers to delivery training over
Microsoft Teams
Desk/table, chair, docking
station, monitor, keyboard,
mouse, phone 
External Client contact (primarily in Annexe for HQ campus) (wifi connectivity)
7 Client interview
room 
Process applications, information / support provided and given Table, chairs, desktop with dual
screens and access to
appropriate systems, telephone,
alarm
8 External partner,
client, customer
meeting space
Space to meet with external parties  Table, chairs, screen, power
9 Client contact
space
(per service
needs) 
Contact and assessment space Soft furnishings, comfortable
seating, space for
children/young people to play,
alarm 
Office Etiquette
Follow clear desk policy and keep all desk surfaces clean and clutter free so everyone can feel comfortable to use them. 
Clean the desk before and after use, with the wipes provided 
Give consideration to colleagues sharing the office by reducing potential disruptions where possible e.g. 
• wear headphones for teams meetings, 
• turn mobile phone ringtones down or use silent/vibrate settings when in the building, 
Page 102

Page 103

Full Business Case
Page 55 of 73 
• move to break out areas for informal conversations.
Ensure confidential or sensitive information is stored securely.
Turn off electrical items, such as monitors, prior to leaving the building
Use breakout areas for eating lunch rather than desk areas 
Page 103

Page 104

Full Business Case 
Version Number: 0.2(Draft) Created: 22/06/2023 13:10 Saved: 22/06/2023 15:09
c:\program files (x86)\neevia.com\docconverterpro\temp\nvdc\57f692d1-583c-474a-bdf5-
229b44595780\9312cfc5-6b8b-4704-91b0-b7e2d84558ca.docx 
Page 56 of 73 
Appendix 2 - Hybrid Working – Furniture and Equipment  
Issue under
consideration
Determine the standard provision of furniture and equipment to
facilitate SMARTER Working 
Objectives Provide equipment and furniture of an appropriate standard to:-
• support service delivery and provide flexibility for staff working seamlessly
from the places they work
• maintain individuals health and wellbeing
• achieve value for money 
Assumption – 
As people have been working from home the last two years it is
assumed that any needs will have been identified through the workplace
assessment and addressed. 
Page 104

Page 105

Full Business Case
Page 57 of 73 
1a) Office Furniture
Workplaces in offices to be set up in accordance with HSE guidance 
Item Standard Comment
Office Desk
Chair
Standard chair provided for all
desks to be fully adjustable to
meet majority of individual
needs 
specialist requirements
identified through workplace
assessment and rationale on
basis of occupational health
recommendation 
Desk Space per desk not less than
4.5m sq.
Layout of rooms to provide
access to power and network
points and maximise circulation
space
Furniture audit concluded that
99% desks are in good condition
and should be reused 
Desk numbers optimised in
offices so no need to move desks
between offices unless space
function changes 
Detail allocation to be
determined following service
engagement once requirements
are set out – there may be a
requirement for change of
function
Team
Storage
Service requirements vary so
one solution will not fit all.   
Existing provisions generally
meet current needs so may
require some reallocation of
furniture depending on final
plan of space allocation.
To be determined following
service engagement
Services have been requested to
clear out old files/materials that
are no longer necessary.
Consideration should be given to
use of SharePoint for electronic
records if not already adopted
Personal
Storage
Should aim to minimise
requirements on basis of cost
and information security. 
Clear desk policy to be
reinstated for all
To be determined following
service engagement 
Reuse existing provision where
requirement is identified (PPE
etc.)
Other items Service to provide any other
ancillary requirements
identified as needed.
As is – service provided where
identified need 
Page 105

Page 106

Full Business Case
Page 58 of 73 
1b) ICT Equipment 
Item Standard Comment
Laptops (with
vasco) 
Provided as requested to
facilitate hybrid working
Older laptops are experiencing
performance issues due to use of
Microsoft Teams etc.
Very old ones are being replaced
currently.
Spec of laptop may vary
depending on function and
requirement of service.
Monitor Single monitor Variation to the standard will be
based on functional need
(identified through service
engagement / workplace
assessment). 
Docking Station Not standard issue for
working at home.
Use of docking stations in the
office saves wear and tear on
cables (and ICT officer time to
replace) 
If dual monitors are determined
for requirement at home
adaptors will be provided
instead of docking stations
Mouse/
keyboard/
headsets
Headsets with noise
cancelling microphones
are issued as standard.
Keyboards and mice will
be issued as requested.
Replacement for damaged
headsets will require funding by
services. 
1c) Telecommunications 
Provision to continue “as is” for the short term.
Appraisal to be undertaken to inform standard provision and identified
variations.  Potential cost savings by rationalising provision to most
appropriate for function.
Options for use are:-
a) Desk phone / soft phone – for users who are based either at a desk in the
office or at home
b) Basic mobile phone – for phone calls for people who operate in the
community (lone working etc)
Page 106

Page 107

Full Business Case
Page 59 of 73 
c) SMART phone – for people who require access to emails, diary etc and
who operate in a variety of locations 
1d) Meeting Rooms/ Collaboration spaces
There will be a need for some new tables, meeting chairs and hybrid meeting
digital equipment.  The numbers required will be determined following the
results of the service engagement but in the interim options will be identified
and equipment trialled to determine what will be cost effective and meet
needs. 
2) Home Workplace 
Assumption individuals will have made own provision to suit their
environment. 
New staff, or existing staff experiencing changes to their circumstances,
should complete a workplace assessment which will identify any needs for
discussion with their manager.  The Smarter Working Delivery Group will
provide support to the manager on potential options, so they can progress to
an agreed solution with the staff member. 
Page 107

Page 108

Full Business Case 
Version Number: 0.2(Draft) Created: 22/06/2023 13:10 Saved: 22/06/2023 15:09
c:\program files (x86)\neevia.com\docconverterpro\temp\nvdc\57f692d1-583c-474a-bdf5-
229b44595780\9312cfc5-6b8b-4704-91b0-b7e2d84558ca.docx 
Page 60 of 73 
Appendix 3 – Benefits Mapping 
These are the benefits identified at the benefit mapping exercise conducted in
November 2022 by the Delivery Group and are split into financial and non-
financial benefits.  These were reviewed and used to form the smart
objectives set out in pages 16 to 18 of the Full Business Case. 
Financial Benefits 
Non-Financial Benefits
The non-financial benefits identified at the benefit mapping exercise are
shown overleaf – potential dis-benefits are shown in red.  
Page 108

Page 109

Full Business Case
Page 61 of 73  Page 109

Page 110

Full Business Case
Page 62 of 73  Page 110

Page 111

Full Business Case 
Version Number: 0.2(Draft) Created: 22/06/2023 13:10 Saved: 22/06/2023 15:09
c:\program files (x86)\neevia.com\docconverterpro\temp\nvdc\57f692d1-583c-474a-bdf5-
229b44595780\9312cfc5-6b8b-4704-91b0-b7e2d84558ca.docx 
Page 63 of 73 
Appendix 4 – Project Risk Register at 6/6/23
Ref
No.
Area
affected 
Description  Scope/potential consequences of risk Risk Control Measures in Place and
Operational
RAG
Risk
1
Project Project plan
timescales not
met
Scope and timescales are not clearly defined
and/or officers do not deliver in accordance with
target completion dates resulting in delays to
progress and potential impacts on other
dependencies
Project plan in development which will be owned
by Delivery Group and monitored by Board on a
monthly basis.
A
Risk
2
Implementati
on plan
Lack of
corporate
prioritisation
leading to
competing
priorities
Lack of clear prioritisation across Corporate
projects may lead to a conflict for teams/
individuals resulting in specified actions not
getting completed on time
CMT and SMT discussed and agreed initial
proposals and are aware of the need to progress
the project.  Updates to be provided to CMT/SMT
on a monthly basis.  Request for additional project
resources to go to Council 2/2/23. There is no
clear method of determining priorities of all
projects underway in the Council at present - so
the risk remains high
A
Page 111

Page 112

Full Business Case
Page 64 of 73 
Ref
No.
Area
affected 
Description  Scope/potential consequences of risk Risk Control Measures in Place and
Operational
RAG
Risk
3
Project Lack of staff
resource capacity
to deliver tasks for
outline business
case or
implementation
phase within
timescales
required
There is a risk of lack of staff capacity of those
involved in planning and appraising the potential
options for changes, which may impact project
delivery timescales.  The senior project officer
responsible for effective coordination of this
project, to ensure aims are met and services are
provided with right type of space and equipment
to support productive and effective services, is in
post till July 2023 and if the timescales drift this
will be a risk to successful delivery.
Members of the Delivery Group and Board are
managers of staff that require to input to the
project and have oversight of workloads. 
Resourcing paper for future requirements
considered by OD/ICT leads.  Following Board
consideration it is recognised there is a need for
capacity to deliver the project.  Request to go to
Council for funding for temporary posts for 6 mths
backfill funding.   Time delay for recruitment
process may occur
A
Risk
5
Project Lack of Corporate
Prioritisation -
Senior
Management
Support is
insufficient to lead
the change as is
necessary
In order for this project to succeed it will require
consistent and sustained leadership and focus
across services.  The approach to be adopted
and the reconfiguration of space is dependent
on all services identifying requirements
requested within defined timescales and if this is
not proactively led in services by senior
management then targets may not be met and
project outcomes may not be achieved.  
Heads of Service will be consulted on approaches
and planned engagement and any issues raised
will be addressed prior to roll out. 
Members briefing/Q&A sessions to encourage
understanding and support for Smarter Working
A
Page 112

Page 113

Full Business Case
Page 65 of 73 
Ref
No.
Area
affected 
Description  Scope/potential consequences of risk Risk Control Measures in Place and
Operational
RAG
Risk
6
Project Lack of buy in
from managers
and/or staff
Managers or staff do not engage with the
process and are unwilling to change working
practices and culture, which will compromise
benefit realisation and affect delivery of
outcomes.  It will also impact colleagues and
potentially cause issues across other services
where interdependencies occur.
Managers workshops held in Feb/March for phase
1 and May/June for phases 2&3 
clear communication of plan and timescales along
with  guidance and support materials and
mechanism for raising queries and issues to be
established.
A
Risk
7
Finance Lack of financial
resources to
provide the
standard of
equipment and
working
environment
required to
support the aims.
there is a potential that the costs of the preferred
options in the OBC and BC are prohibitive at this
stage which may result in a requirement to
phase the roll-out of hybrid working over a
longer period or not achieve the expected
standard of facilities required therefore not
achieving the project objective.
Report to  Full Council 2/2/23 requesting budget
to spend for Early Adopters for Wifi and ICT
equipment was approved
A
Risk
10
Technical
Requirement
s
Business
continuity for
services - cyber
resilience
With increased reliance from more services on
digital ways of working and service delivery
there could be significant impacts on service
delivery if sufficient resilience is not built into the
solutions on offer to services.
BC advice will be provided to services as they
progress through implementation.  ICT officers will
consider risks and implications as the project
progresses and build resilience where possible.
A
Risk
11
Implementati
on plan
Continuing
disruption to
supply chain
resulting from
Covid/Brexit
There are still some impacts from Covid-19 on
the supply chain for some components of ICT
kit, which may impact on delivery timescales and
therefore on project targets.
ICT are in close liaison with suppliers A
Page 113

Page 114

Full Business Case
Page 66 of 73 
Ref
No.
Area
affected 
Description  Scope/potential consequences of risk Risk Control Measures in Place and
Operational
RAG
Risk
12
Project Reputational
damage caused
by lack of
awareness of
project and
progress by
stakeholders
The progress of other organisations in relation to
introduction of hybrid working has increased
expectations of stakeholders that the Council
should be further on that it is.  The risk of
reputational damage increases if stakeholders
are not informed of plans and timescales for
implementation.
Communication plan developed and considered
by Board on 6 December. Further detail to be
added as project develops
A
Risk
13
Project Service
Requirement
information is not
received by
deadline
If there are significant delays in the return of
information from Services then it will reduce the
time to process/analyse which may impact on
the production of the Full Business Case and
plans for implementation
Heads of Service have been reminded of the
required timescales and information requested -
although it is over the Easter Holiday period
Plans will be progressed on the basis of the initial
estimates as a baseline
A
Risk
14
Project Full Business
Case Approval
If FBC not approved then the Council will not be
able to utilise existing office space effectively,
will not empower staff to maximise hybrid
working practices through provision of the
standard equipment previously agreed, and will
not achieve the strategic objectives of the
smarter working project.
Development of Business Case being managed
through Project Board and involving all
stakeholders 
A
Risk
15
Project PAT Testing
process not
successfully
managed 
If the PAT testing is not successfully managed
then equipment used by Hybrid workers at home
may not be tested and any liability from faults
developing could impact on MC.
Delivery Group are considering options for
management of the process and will make a
recommendation for business as usual.
A
Page 114

Page 115

Full Business Case
Page 67 of 73 
Appendix 5 – SWOT Analysis 
To establish the approach for the project various options were considered in relation to Scope, Service Solution, Service
Delivery, Implementation and Funding and the summary of the preferred option are shown in the table 1 below.  The detail of
the options considered are set out in the following tables 2- 
Table 1 Summary 
Page 115

Page 116

Full Business Case
Page 68 of 73 
Table 2 - Scope 
Page 116

Page 117

Full Business Case
Page 69 of 73 
Table 3 – Service Solution 
Page 117

Page 118

Full Business Case
Page 70 of 73 
Table 4 – Service Delivery  
Page 118

Page 119

Full Business Case
Page 71 of 73 
Table 5 – Implementation 
Page 119

Page 120

Full Business Case
Page 72 of 73 
Table 6 – Funding
Page 120

Page 121

Full Business Case
Page 73 of 73  Page 121

Page 122

Page 122

Page 123

Draft 8/5/23 v0.4
SECTION 1 - DO I NEED AN EIA? 
DO I NEED AN EIA? 
Name of policy/activity: 
SMARTER WORKING PROJECT – Embedding Hybrid Working 
Please choose one of the following: 
Is this a: 
• New policy/activity?
• Existing policy/activity? √
• Budget proposal/change for this policy/activity? 
• Pilot programme or project? 
This is a project to embed existing Flexible working policy with hybrid working ensuring
efficient use of offices, rationalising offices where possible 
Decision
Set out the rationale for deciding whether or not to proceed to an Equality Impact
Assessment (EIA) 
There are potential equalities and socio-economic impacts arising from increase in staff
hybrid working that require to be considered. 
Date of Decision:  13/4/23 
If undertaking an EIA please continue onto the Section 2. If not, pass this signed
form to the Equalities Officer. 
Assessment undertaken by:  
Director or Head of Service  Rhona Gunn
Lead Officer for the project  Jeanette Netherwood
Other people involved in the screening
(this may be council staff, partners or
others i.e. contractor or community)
Smarter Working delivery group
Smarter Working Board  
Item 8c.
Page 123

Page 124

Draft 8/5/23 v0.4
SECTION 2: EQUALITY IMPACT ASSESSMENT 
Brief description of the affected service
1. Describe what the service does: 
The implementation of the revised flexible working policy and the embedding of hybrid
working for office based staff (not including teaching staff) has the potential to affect all
services, with an office base, across the Council. 
2. Who are your main stakeholders? 
●  Employees
• Members
• Customers
• Partner organisations 
3. What changes as a result of the proposals? Is the service reduced or removed? 
Employees whose roles are suitable for hybrid working are encouraged to work from
home 3 days a week (subject to individual adjustments), after being provided with the
appropriate ICT equipment to facilitate this.   
Service should be maintained throughout and there should not be any detrimental impact
to effectiveness or efficiency. 
Managers consider if the role is suitable for hybrid working – where the point of service
delivery is required from a specific location, such as a reception, this may limit or restrict
hybrid working potential. 
If the role is assessed as suitable for hybrid working the manager discusses the
arrangements with individuals and the team to determine how they will work it to ensure
service is maintained appropriately.  Staff will complete a DSE self-assessment to identify
if they have a suitable and safe working environment and what adjustments may be
required.  At this point the manager will also take into consideration any specific issues
pertaining to the individual when agreeing the arrangements that will be sustainable going
forward. 
4. How will this affect your customers? 
Customers should not be negatively impacted by embedding hybrid working through the
Smarter Working project and service should be maintained. 
During Covid a lot of changes took place out of necessity that have been retained
following the outcome of the Customer Services project, for example the establishment of
Information Hubs in Libraries.  Many contacts with customers are now through use of
Page 124

Page 125

Draft 8/5/23 v0.4
electronic means, however, where requested or required, face to face contacts can be
held. 
5. Please indicate if these apply to any of the protected characteristics
Protected groups Positive impact Negative impact
Race  Increased flexibility in
respect of where to work
will allow colleagues to
find a way of working and
work environment which
suits them 
n/a
Disability 
Of total workforce 38 staff
(0.63%) advised they have a
disability
Providing the flexibility to
work in an environment
that best fits in terms of
meeting both work
requirements and those
that relate to the specific
needs of each individual
disability should have a
positive impact. 
There may be increased
potential to meet certain
reasonable adjustment
requirements as
identified for individuals
based on  occupational
health information and
recommendations.. 
Increased flexibility
provides potential for
reduction in need to
travel as frequently
(reducing time and cost)
where mobility issues are
a factor. 
Hybrid meetings can be
of benefit to some
colleagues (including
hearing impaired) as
technologies make it
easier to listen/have
subtitles 
Consideration of reasonable
adjustments that involve, for
example, specialist equipment,
may lead to reduced
opportunities for some to be
able to work in a hybrid way and
so working principally in the
office or at home. 
Colleagues are required to carry
equipment (laptop) to office. 
-
Page 125

Page 126

Draft 8/5/23 v0.4
Carers (for elderly, disabled
or minors)
There is a potential,
following agreement with
manager, for increased
flexibility in hours worked
which could help carers
balance their work/life
commitments more
easily. 
When working at home
there is a reduction in
travel time to the office. 
Sex 
Breakdown by sex of Moray
Council employees:-
Women  78%
Men  22%
Source – Draft Moray Council
Mainstreaming report
2022/23
Increased flexibility will
help to accommodate
home commitments for
all. 
The Council has a
predominately female
workforce, who may, due
to current social norms,
be more likely to maintain
caring or domestic
responsibilities and will
therefore experience a
greater level of flexibility 
Reduction in opportunities to
attend office could remove a
safe space from individuals
dealing with issues at home
(including domestic abuse). 
Women are more likely (based
on social norms) to maintain
caring or domestic
responsibilities, could
compensate for not physically
attending offices by working
longer hours to avoid a
perception that they are not
working effectively.
Pregnancy and maternity
(including breastfeeding)/  -
paternity
Where the role is
suitable, hybrid working
has the potential to
facilitate the flexibility that
may be required by
pregnant or
breastfeeding
colleagues, (e.g  if
requiring to express milk,
if they are more
comfortable at home).
Reduction in time spent
commuting provides
more time to spend with
children/family 
Colleagues suffering
from short term
pregnancy related illness
will have flexibility to
work in an environment
Colleagues will require to carry
laptops to office. 
Colleagues returning after
maternity leave may find it
harder to adjust to technologies
or ways of working and re-
establish networks when other
colleagues are hybrid working.
Page 126

Page 127

Draft 8/5/23 v0.4
that is best suited to their
individual requirements. 
Sexual orientation Availability of office
space is beneficial for
those living in
unsupportive
environments and can
provide a safe place. 
Reduction in opportunities to
attend the office could remove a
safe space for LGBTQ+
colleagues, particularly those
who may not have a supportive
environment at home.
Age (include children, young
people, midlife and older
people)
Those people with caring
responsibilities (young,
midlife or older) may be
able to balance work and
caring commitments
more easily with hybrid
working on days working
at home. 
Older colleagues, or
those experiencing
menopause symptons
may be more comfortable
in their own environment
where they can regulate
conditions (i.e. heat, light
etc) 
Young people may be more
likely to be living in shared
accommodation or less likely to
have suitable working space at
home.   
Reduction in face to face
contact may reduce
opportunities to develop
communication or other skills by
learning from other experienced
staff members. 
Whilst many older people are
highly capable using new
technologies, some older
employees may not be as
comfortable. 
Colleagues have reduced
opportunities to engage with
individuals across the
organisations in ad hoc
conversations and younger less
experienced colleagues may
miss out on opportunities to
learn about the wider
organisation.
Religion, and or belief  Hybrid working may
assist with balancing
work and life
commitments through
flexibility of where to
work and enabling
colleagues to build their
working day around
times of prayer/worship.
N/A
Gender reassignment Flexibility to work from
home whilst going
Potential challenges for
colleagues returning to
Page 127

Page 128

Draft 8/5/23 v0.4
through gender re-
assignment process is
likely to further equal
opportunities for this
protected characteristic 
Colleagues will have
increased flexibility in the
location they work from
which will allow them to
find a way of working,
during their
reassignment, that is
best for them, whilst
maintaining work
requirements. 
Availability of office
space is beneficial for
those living in
unsupportive
environments and can
provide a safe place as
an alternative to home 
workplace after gender
reassignment in relation to
acceptance/understanding by
colleagues/clients if there has
been limited in person
engagement. 
Reduced interaction with
colleagues face to face has the
potential to increase levels of
isolation experienced by
individuals who may require
more support during this time.
Inequalities arising from
socio-economic differences 
More women that men are
found in lower graded posts 
2139 posts are found in the
Grade 1-3 salary bracket
which equates to 35.5% of
the total workforce.  86.5% of
this proportion of the
workforce are women in
comparison to 13.5% men
which equates to 4.7% of
men within the total workforce
who hold Grade 3 posts or
below compared to 30.7% of
women who hold Grade 3
posts of below, 
Reduces travelling costs
of commuting to offices
and reduced requirement
to travel for work. 
Reduced costs incurred
for purchase of work
wear for the office. 
Opportunities will exist
for people (who may
have previously been
prevented due to caring
responsibilities at home)
to rejoin the workforce
through the increased
flexibility that hybrid
working provides in
relation to location and
times of work. 
There may be an increase in
heating costs incurred because
of home working which may not
be offset by reduction in travel
costs. 
Colleagues experiencing socio-
economic barriers may not be
able to establish a suitable work
environment at home, including
appropriate broadband
connectivity. 
Individuals who are at a socio-
economic disadvantage or those
living with famlity or those
sharing accommodation may not
have a suitable space to allow
them to work from home.  
Page 128

Page 129

Draft 8/5/23 v0.4
Source – Draft Moray Council
Mainstreaming Report
2022/23
Human Rights N/A N/A 
6. Evidence. What information have you used to make your assessment? 
Performance data 
Internal consultation Manager engagement sessions have been held to
outline the approach and discuss challenges and
opportunities Hybrid working presents to enable
sharing of good practice or identification of
common issues and potential solutions. 
Managers then engaged with their teams and
individuals to ensure they have completed DSE
workstation assessments for all individuals
intending to work at home, to ensure they have a
safe place to work. 
Service requirements have been identified,
following discussion with individuals and teams, to
determine if and how hybrid working would be
applied. 
The outcome of these discussions have been
collated and would indicate thatthe majority of staff
are willing and able to adopt hybrid working.  Of
881 (783.74 FTE) staff in HQ Campus, 14% (127
people (112.46FTE) have identified the need to
work only from the office, and of this 62 people
(55.5FTE) are because their role is not suitable for
hybrid working. 
Early adopter survey in April 2023, (50 staff),
showed that majority of people like hybrid working
and the flexibility it provides and feel that their
output is greater giving examples that they are able
to focus better at home away from distractions. 
Personnel Forumand Trade Union/Officer Group
have been consulted throughout the review of the
Flexible Working policy and Smarter Working
Project. 
Page 129

Page 130

Draft 8/5/23 v0.4
Equality and Diversity Corporate Advisory Forum
have been consulted and comments incorporated
into this EIA.
Consultation with affected groups A Member briefing about the Smarter Working
project was held in January prior to the
consideration of the project outline business case
on 2 February 2023 at Full Council. 
Further question and answer sessions are
scheduled for May with members regarding the
progress with implementation and the Full
Business Case. 
Implementation of hybrid working should not cause
a negative impact on service delivery for
customers, nor has it resulted in any change to
customer interface.  To monitor this public
consultation is undertaken through an annual
customer services survey and includes questions
regarding access to services.  September 2022
had 383 responses, from individuals contacting us
by telephone and email.  Satisfaction with service
received were 85% very satisfied/ satisfied and
85% were satisfied with accessibility.  People who
were not satisfied provided feedback and identified
areas for improvement (such as improving online
information and improving links) and these are
being worked on. 
Moray Council provides a variety of mechanisms
for stakeholder communication such as phone,
online and face to face contacts in the office and in
individual homes (where necessary). 
Local statistics Moray Council Mental wellbeing survey 2022
Draft Moray Council Mainstreaming Report
2022/23
National statistics 2022 info
Scotsman 25/9/22
Other Audit Scotland – Equality Impact Assessment –
Hybrid Working  9/11/22
Page 130

Page 131

Draft 8/5/23 v0.4
7. Evidence gaps 
Do you need additional information in order to complete the information in the previous
questions? 
Service requirements completed by managers will be reviewed by heads of service to
ensure consistency of approach and resulting request for space and equipment. This
information is being collated and will inform space allocations. 
DSE assessments - completed by individuals for their home work environment are
essential to ensure that any specific issues pertaining to the individual are discussed with
the manager so that needs are addressed appropriately. 
Once hybrid working is embedded as business as usual it will be necessary to carry out
ongoing monitoring of effects on staff and customers.  This will be undertaken through
workload/supervision, Employee Review and Development (ERDP) meetings, absence
statistics and surveys for employees and for customers. 
Monitoring of mitigating actions will determine if they are sufficient to remove the impact –
this will be done through service managers highlighting if they have any performance or
staffing issues arising from the adoption of hybrid working.  Additionally customer
feedback will be received regarding service delivery and performance and the annual
staff survey will provide information relating to satisfaction with work environment. 
8. Mitigating action 
Can the impact of the proposed policy/activity be mitigated?   
The learning from experiences through Covid when the Council required the majority of
staff to work remotely, to protect them and our community, has informed the approach to
embed hybrid working in a sustainable way.   
Managers will determine, in the first instance, if roles are suitable for hybrid working. 
Roles that are location specific i.e. the role requires to be performed in the office or
specific location will not be deemed suitable for hybrid working, however it maybe
possible to utilise other elements of the flexible working policy relating to hours of work to
accommodate needs where appropriate.
For roles that are suitable for hybrid working, managers will discuss with individuals the 
details of the DSE workstation assessment carried out on the basis of their workstation at
home and any potential impacts, seeking to determine suitable arrangements that meet
service and individual needs.  These arrangements will be underpinned through use of
existing core policies for example the Flexible Working Policy, Menopause Policy,
Paternity/Maternity/Adoption Support Policy, Equality and Diversity Policy, Health and
Safety Policy and Flexible & Early Retirement Policy.
Page 131

Page 132

Draft 8/5/23 v0.4
Any issues highlighted by individuals to managers will be taken into consideration, in
accordance with Council policies, and agreement obtained for way of working. 
In addition teams will continue to discuss how they will continue to deliver their service,
maintaining or enhancing standards, whilst adopting hybrid working.  These discussions
will include communication, team meetings, work flow and performance.   
Standard templates have been provided to managers to provide guidance for the
framework for conversations for consistency and ensure all necessary elements are
covered and that managers are aware of our duty to make reasonable adjustments
(applicable to working from home as well as the workplace).  Guidance and toolkits are
available for the Flexible Working policy and there is a variety of other guidance,
information and training courses available to support managers and employees. 
Smarter Working and embedding hybrid working does not change the customer interface.
However there are interdependencies with other projects of the Council, one of which is
the Customer Services Review, which has increased the provision of information hubs in
all libraries across Moray (including rural areas such as Tomintoul, Dufftown, Aberlour,
Cullen and Lossiemouth) that now provide access and support to access services.  Times
vary across all libraries (http://www.moray.gov.uk/moray_standard/page_41162.htm) but
are 10:00 to 20:00 in Elgin (and Saturday 10:00 to 16:00), in comparison to prior to Covid
which was 9:00 to 17:00. 
There have been two formal complaints since September 2022 in relation to access to
services where they were not able to walk in to see someone face to face immediately. 
Neither complaint was upheld. 
9. Justification
If nothing can be done to reduce the negative impact(s) but the proposed policy/activity
must go ahead, what justification is there to continue with the change?   
The Council needs to make effective and efficient use of all assets.  The Office Review
was underway prior to Covid, looking to rationalise offices where possible.  Covid
required the rapid provision of ICT equipment to enable staff to work at home and
following this experience the Council agreed on 28 September 2022 that hybrid working
would be the norm for roles that were suitable, recognising that individual circumstances
need to be taken into consideration. 
Employees of Moray Council had to embrace working at home during Covid as there was
little option.  With the implementation of Hybrid working many office based employees
Page 132

Page 133

Draft 8/5/23 v0.4
welcome the opportunity to work at home as it continues to provide the the ability to
manage work/life balance and other domestic commitments that they experienced as a
result of Covid.  The reduction in travel time and costs, reduction in costs of clothes for
work can, for many people, offset any cost of heating and lighting space at  home. The
ability to  control their working environment at home, manage workloads and perform
tasks requiring focus without interruption, improves morale.  In addition attendance in the
office ensures maintenance of face to face connections with their team and network of
colleagues and continued familiarity with working environments and equipment. So, for
most employees hybrid working provides the benefits of both working environments. For
those groups where there are potentially negative impacts from the embedding of hybrid
working, there is scope within the Flexible Working Policy and through the use of the
range of other relevant employment policies and procedures, to consider, take account of
individual circumstances and requirements and make appropriate adjustments in terms of
the provision of a suitable working environment. 
The Council needs to save money and by adopting hybrid working at this stage three
offices will be vacated and put into the surplus property process.  This will initially reduce
operating costs and may provide either rental income or capital income if ultimately the
property is sold 
Have you considered alternatives?  
The alternative would be to retain all offices and move all staff back into them, but this
would not help reduce operating costs nor would it be welcomed by the majority of staff
who appreciate the improved work/life balance that hybrid working provides.  
Page 133

Page 134

Draft 8/5/23 v0.4
SECTION 3 CONCLUDING THE EIA 
Concluding the EIA 
1. No negative impacts on any of the protected groups were found. 
2. Some negative impacts have been identified.
The impacts relate to: 
Y
Reducing discrimination, harassment, victimisation or other conduct prohibited
under the Equality Act 2010 
Promoting equality of opportunity Y
Fostering good relations 
3. Negative impacts can be mitigated the proposals as outlined in question 8  Y
4. The negative impacts cannot be fully mitigated but are justified as outlined in
question 9. 
5. It is advised not to go ahead with the proposals. 
Decision
Set out the rationale for deciding whether or not to proceed with the proposed actions: 
The approach being adopted is set out to be consistently applied across services to
ensure equality.  Standard template and guidance has been issued to managers to assist
and support is available from the Smarter Working Delivery Group.  
There are policies and procedures in place to address any individual circumstances that
arise relating to difference of opinion between manager and employee. 
The implementation of hybrid working will release at least 3 offices and reduce operating
costs for the Council 
Page 134

Page 135

Draft 8/5/23 v0.4 
Date of Decision: 9 June 2023 
Sign off and authorisation: 
Service n/a
Department n/a
Policy/activity subject to EIA Smarter Working project
We have completed the equality impact
assessment for this policy/activity. 
Name: Jeanette Netherwood
Position: Senior Project Officer
Date: 16/6/23
Authorisation by head of service or
director.
Name: Rhona Gunn
Position: Depute Chief Executive
Date:  16/6/23
Please return this form to the Equal Opportunities Officer, Chief Executive’s Office. 
Page 135

Page 136

Page 136