Democracy Spraffa

Agenda Document Pack - Moray Council - 19/02/2025

Moray Council · 19 February 2025
Back to Moray Council — 19 February 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

Moray Council 
Wednesday, 19 February 2025 
NOTICE IS HEREBY GIVEN that a Meeting of the Moray Council is to be held at
Council Chambers, Council Office, High Street, Elgin, IV30 1BX on Wednesday,
19 February 2025 at 09:30. 
BUSINESS 
1. Sederunt 
2. Declaration of Group Decisions and Members Interests * 
3. Resolution
Consider, and if so decide, adopt the following resolution:
"That under Section 50A (4) and (5) of the Local Government
(Scotland) Act 1973, as amended, the public and media
representatives be excluded from the meeting for Item 15 of business
on the grounds that it involves the likely disclosure of exempt
information of the class described in the relevant Paragraphs of Part 1
of Schedule 7A of the Act.”   
4. Minutes 
4a. Minutes of Meeting of 4 December 2024 7 - 16
4b. Minutes of Special Meeting of 6 December 2024 17 - 18
4c. Minute of Special Meeting of 21 January 2025 19 - 26
5. Moray Integration Joint Board Summary Report
Report by Chief Officer, Health and Social Care Moray  
27 - 46
6. Revenue Expenditure to 31 December 2024
Report by Depute Chief Executive (Economy, Environment and
Finance)  
47 - 88
Page 1

Page 2

7. Capital Plan 2024-25 - Quarter 3
Report by Depute Chief Executive (Economy, Environment and
Finance)  
89 -
104
8. Offer of Grant for School Meal Debt Fund
Report by Depute Chief Executive (Economy, Environment and
Finance)  
105 -
110
9. Charging for Services
Report by Depute Chief Executive (Economy, Environment and
Finance)  
111 -
134
10. A96 Corridor Review
Report by Depute Chief Executive (Economy, Environment and
Finance)  
135 -
186
11. Local Visitor Levy Introduction Stage 1
Report by Depute Chief Executive (Economy, Environment and
Finance)  
187 -
202
12. Moray Growth Deal Annual Report - 2024
Report by Depute Chief Executive (Economy, Environment and
Finance)  
203 -
252
13. Political Balance Update
Report by Depute Chief Executive (Education, Communities and
Organisational Development)  
253 -
256
14. Update on Councillor Remuneration
Report by Depute Chief Executive (Education, Communities and
Organisational Development)  
257 -
260 
Watching the Meeting
You can watch the webcast live by going to: 
http://www.moray.gov.uk/moray_standard/page_43661.html    
Webcasts are available to view for 1 year following the meeting.  
You can also attend the meeting in person, if you wish to do so,
please come to the High Street entrance door and a member of
staff will be let into the building. 
Page 2

Page 3

Item(s) which the Committee may wish to consider with
the Press and Public excluded   
15. Libraries Learning Centres and Heritage Service
Redesign and Savings Delivery Update [Para 1]
• 1. Information relating to staffing matters; 
Page 3

Page 4

GUIDANCE NOTES 
* Declaration of Group Decisions and Members Interests - The Chair of the
meeting shall seek declarations from any individual or political group at the
beginning of a meeting whether any prior decision has been reached on how
the individual or members of the group will vote on any item(s) of business on
the Agenda, and if so on which item(s).  A prior decision shall be one that the
individual or the group deems to be mandatory on the individual or the group
members such that the individual or the group members will be subject to
sanctions should they not vote in accordance with the prior decision.  Any such
prior decisions will be recorded in the Minute of the meeting. 
** Written Questions - Any Member can put one written question about any
relevant and competent business within the specified remits not already on the
agenda, to the Chair provided it is received by the Proper Officer or Committee
Services by 12 noon two working days prior to the day of the meeting.  A copy
of any written answer provided by the Chair will be published on the Council’s
committee management system by 4pm the day before the meeting.  The
Member who has put the question may, after the answer has been published,
ask one supplementary question directly related to the subject matter at the
meeting, but no discussion will be allowed. 
No supplementary question can be put or answered more than 10 minutes after
the Council has started on the relevant item of business, except with the
consent of the Chair. If a Member does not have the opportunity to put a
supplementary question because no time remains, then he or she can submit it
in writing to the Proper Officer who will arrange for a written answer to be
provided within 7 working days. 
Page 4

Page 5

MORAY COUNCIL 
Moray Council 
SEDERUNT 
Councillor Kathleen Robertson  (Chair)
Councillor Donald Gatt  (Depute Chair)  
Councillor James  Allan  (Member)
Councillor Peter Bloomfield  (Member)
Councillor Neil Cameron  (Member)
Councillor Tracy Colyer  (Member)
Councillor Theresa Coull  (Member)
Councillor John Cowe  (Member)
Councillor John Divers  (Member)
Councillor Amber Dunbar  (Member)
Councillor Jérémie Fernandes  (Member)
Councillor David Gordon  (Member)
Councillor Juli Harris  (Member)
Councillor Sandy Keith  (Member)
Councillor Elaine Kirby  (Member)
Councillor Scott Lawrence  (Member)
Councillor Marc Macrae  (Member)
Councillor Paul McBain  (Member)
Councillor Neil McLennan  (Member)
Councillor Shona Morrison  (Member)
Councillor Bridget Mustard  (Member)
Councillor Derek Ross  (Member)
Councillor John Stuart  (Member)
Councillor Draeyk van der Horn  (Member)
Councillor Sonya Warren  (Member)
Councillor Ben Williams  (Member)  
Clerk Name: Tracey Sutherland
Clerk Telephone: 07971 879268
Clerk Email: committee.services@moray.gov.uk 
Page 5

Page 6

Page 6

Page 7

MORAY COUNCIL 
Minute of Meeting of the Moray Council 
Wednesday, 4 December 2024 
Council Chambers, Council Office, High Street, Elgin, IV30 1BX 
PRESENT 
Councillor James  Allan, Councillor Peter Bloomfield, Councillor Neil Cameron,
Councillor Tracy Colyer, Councillor Theresa Coull, Councillor John Cowe, Councillor
John Divers, Councillor Amber Dunbar, Councillor Jérémie Fernandes, Councillor
Donald Gatt, Councillor David Gordon, Councillor Juli Harris, Councillor Sandy Keith,
Councillor Elaine Kirby, Councillor Scott Lawrence, Councillor Marc Macrae,
Councillor Paul McBain, Councillor Neil McLennan, Councillor Shona Morrison,
Councillor Bridget Mustard, Councillor Kathleen Robertson, Councillor Derek Ross,
Councillor John Stuart, Councillor Sonya Warren, Councillor Ben Williams 
APOLOGIES 
Councillor Draeyk van der Horn 
IN ATTENDANCE 
The Interim Chief Executive, Depute Chief Executive (Economy, Environment and
Finance), Depute Chief Executive (Education, Communities and Organisational
Development), Chief Officer, Health and Social Care Moray, Head of Governance,
Strategy and Performance, Chief Financial Officer, Interim Head of Service/Chief
Social Work Officer, Head of Environmental and Commercial Services, Head of
HR, ICT and Organisational Development, Head of Education, Head of Housing
and Property Services, Legal Services Manager, Moray Growth Deal Programme
Manager, Principal Climate Change Strategy Officer and Democratic Services
Manager.   
1.         Chair 
The meeting was chaired by Councillor Kathleen Robertson. 
2.         Best Wishes 
The Council joined the Chair in wishing Hazel Lawson best wishes for her future,
this was the last meeting that Hazel would be attending as the area's democracy
reporter. 
3.         Declaration of Group Decisions and Members Interests * 
In terms of Standing Orders 21 and 23 and The Councillors' Code of conduct the
Council noted that there were no declarations for Group Leaders or Spokesperson
in regard to any prior decisions taken on how members will vote on any item on the
agenda. 
Item 4a.
Page 7

Page 8

Councillor Coull declared she had an interest in para 5.17 of Item 20 - Short to
Medium Term Financial Plan and in the wider public interest would not leave the
chamber during discussion of the item but would not take part in any discussion on
that particular paragraph.  
There were no other declarations of Member's interests in respect of any item on
the agenda.  
Transparency Statements:
Councillor Gatt in respect of Item 9 stated he was the Chair of Grampian Valuation
Joint Board.  
Councillor Warren in respect of Item 9 stated that she was a member of Grampian
Valuation Joint Board.  
4.         Resolution 
The  meeting resolved that in terms of Section 50A (4) and (5) of the Local
Government (Scotland) Act 1973, as amended, the public and media
representatives be excluded from the meeting for Items 10 and 11 of business on
the grounds that it involves the likely disclosure of exempt information of the class.  
Para number of the
minute Para Number of Schedule 7a
18 Para 1
Information relating to staffing matters
19  Para 1
Information relating to staffing matters
20  Para 1
Information relating to staffing matters
21  Para 1
Information relating to staffing matters
22
Para 9
Information on terms proposed or to be proposed by or to
the Authority
24
Paras 6, 8 and 9
Information relating to the financial or business affairs of
any particular person(s) 
Information on proposed terms and/or expenditure to be
incurred by the Authority 
5.         Minute of Meeting of 25 September 2024 
The minutes of the meeting of Moray Council on 25 September 2024 were submitted
and approved.   
Page 8

Page 9

6.         Minute of Special Meeting of 22 October 2024 
The minute of the special meeting of Moray Council on 22 October 2024 were
submitted and approved subject to a small amendment at paragraph 18
recommendation v) to read 'a maximum of £3.9million'.  
7.         Notice of Motion - Gaza 
The meeting noted that the Notice of Motion had been withdrawn prior to the
meeting.  
8.         Written Questions ** 
The meeting noted that no written questions had been submitted.  
9.         Moray Integration Joint Board Summary Report 
The meeting had before it a report by the Chief Office, Health and Social Care
Moray informing the Council of the latest approved minutes of the meetings of the
Moray Integration Joint Board and an up to date overview of activities. 
Following lengthy consideration the Council unanimously agreed to note the
content of the report.  
10.         Medium to Long Term Financial Strategy 
The meeting had before it a report by the Depute Chief Executive (Economy,
Environment and Finance) asking Council to consider an updated financial
strategy to facilitate medium to long term financial planning.  
Following consideration the Council unanimously agreed to approve the updated
Medium to Long Term Financial Strategy at Appendix 1 of the report.  
11.         Revenue Expenditure to 30 September 2024 
The meeting had before it a report by the Depute Chief Executive (Economy,
Environment and Finance) advising the Council of the revenue budget monitoring
position to 30 September 2024 and the current estimated out-turn for 2024/25.  
Following lengthy consideration the Council unanimously agreed to note:  
i) the budget monitoring position of £3,693,000 over budget for 2024/25 as at
30 September 2024;     
ii) that this position consists of an underspend on Devolved School budgets of
£686,000, an overspend of £1,879,000 on Adult Social Care and Children’s
Services delivered on behalf of the Moray Integration Joint Board (MIJB),
an overspend on Environmental Services of £1,486,000, and overspend on
non-devolved Education budgets of £438,000, Strain on Fund costs of
£252,000 and an overspend within other services of £324,000;     
iii)  movement of a £1,315,000 increase in General Revenue Grant, as
detailed in paragraph 3.4;    
Page 9

Page 10

iv)  the current estimated out-turn for 2024/25 of an overspend in Council
services including Health and Social Care of £1,406,000 after adjusting for
the cost sharing agreement with NHS for MIJB, with overspends across
services including Education of £680,000, Environmental and Commercial
Services £818,000, other services £680,000 in total, MIJB £2,620,000 and
reduction in requirement of provisions of £3,933,000, and planned use of
non-working earmarked reserves (DSM, Transformation and other
earmarked) of £2,889,000, and that balance of funding from working
earmarked reserves is currently showing higher than planned use due to
unconfirmed funding allocations expected;     
v)  that Heads of Service will be tasked with reducing overspends and
generally reducing expenditure to bring expenditure back into line with
budget; and     
vi)  the emerging budget pressure noted in paragraph 6.2.    
12.         Capital Plan 2024-25 Quarter 2 
The meeting had before it a report by the Depute Chief Executive (Economy,
Environment and Finance) advising the Council of expenditure to 30 September
2024 under the capital plan for financial year 2024/25 and of estimates of projected
expenditure profiled into quarters.  
Following consideration, the Council unanimously agreed to:  
i) note expenditure to 30 September 2024 of £7,087,000; 
ii) note the current projected full year out turn of £42,292,000, prior to
approval, and £43,350,000 following approval of amendments, as set out in
APPENDIX 1;    
iii) notes the projected overall expenditure for projects spanning more than one
financial year, as set out in APPENDIX 2    
iv) notes the amended projected expenditure in the year as detailed in section
7 of the report;    
v) notes the latest affordability indicator outturn of 8.77% against an upper limit
of 10% as set out in paragraph 8.1; and 
vi) approve further net amendments of £6,798,000 for 2024/25, including
carried forward requests to 2025/26 of £8,088,000 to the capital plan as
detailed in section 5.   
13.         Capital Strategy 
The meeting had before it a report by the Depute Chief Executive (Economy
Environment and Finance) asking Council to approve the amended Capital
Strategy presented in draft as Appendix 1 to this report.  
Following consideration, the Council unanimously agreed to approve the amended
Capital Strategy as set out in Appendix 1.
Page 10

Page 11

14.         Corporate Asset Management Plan 
The meeting had before it a report by the Depute Chief Executive (Economy,
Environment and Finance) providing Council with a report on progress made
against the Corporate Asset Management Plan for 2024/25 and with a revised
Corporate Asset Management Plan reflecting the cap on capital expenditure.  
Following consideration, the Council unanimously agreed to:  
i) note the work done to meet the targets set in the Corporate Asset
Management Plan for 2024/25 as set out in paragraphs 4.1 to 4.6;    
ii) note that an updated Corporate Asset Management Plan fulfils one of the
actions in the Best Value Action Plan; and    
iii) approve the amended Corporate Asset Management Plan for 2024/25 as
set out in Appendix 2.    
15.         Committee Changes - Roles and Outside Bodies 
The meeting had before it a report by the Depute Chief Executive (Education,
Communities and Organisational Development) asking Council to consider the
number of members on Committees, Outside Body vacancies and changes to
roles and responsibilities.  
Prior to the meeting, alternative recommendations had been circulated to the
Council and in her introduction, Councillor Robertson moved the recommendations
in the following terms.  
2.1 It is recommended that Council agree to note:  
i) the change in political balance as referred to in para 3.2 as a result of the
recent by election; and    
ii) that a review on Councillor membership on Outside Bodies will be carried out
and a report brought back to the March 2025 meeting to determine a
position.  
2.2 it is recommended that Council agree:  
i) that Councillor Gatt becomes the Depute Chair of Planning and Regulatory
Services Committee; 
ii)  to appoint Councillors to the vacant positions on outside bodies detailed in
paragraph 4.1 as follows  
• Local Space Leadership Group – Councillor Macrae
• Moray Economic Partnership – Councillor Warren
• NESS Energy From Waste Project – Elected Members Engagement
Group – Councillor Gordon
• NHS Grampian nominated member- Councillor Robertson
• One MIJB nominated member and MIJB Chair – Councillor Kirby; and    
Page 11

Page 12

iii) an amendment to the Council Roles and Responsibilities document to allow
deputising for the Civic Leader as detailed in paragraph 7.1 below and
paragraph 7.4 of Appendix 1.  
This was seconded by Councillor Lawrence.  
Following consideration, the Council unanimously agreed:  
i) to note the change in political balance as referred to in para 3.2 as a result
of the recent by election; 
ii) to note that a review on Councillor membership on Outside Bodies will be
carried out and a report brought back to the March 2025 meeting to
determine a position;    
iii)  that Councillor Gatt becomes the Depute Chair of Planning and Regulatory
Services Committee; 
iv)  to appoint Councillors to the vacant positions on outside bodies detailed in
paragraph 4.1 as follows
• Local Space Leadership Group – Councillor Macrae
• Moray Economic Partnership – Councillor Warren
• NESS Energy From Waste Project – Elected Members Engagement
Group – Councillor Gordon
• NHS Grampian nominated member- Councillor Robertson
• One MIJB nominated member and MIJB Chair – Councillor Kirby; and    
v) an amendment to the Council Roles and Responsibilities document to allow
deputising for the Civic Leader as detailed in paragraph 7.1 below and
paragraph 7.4 of Appendix 1.  
Councillor McLennan left the meeting during the consideration of this item.  
16.         Proxy Voting by Councillors Consultation 
The meeting had before it a report by the Depute Chief Executive (Education,
Communities and Organisational Development) advising Council of a consultation
by the Scottish Government on a proposal to allow proxy voting by Councillors.  
During lengthy discussion in which there were varying opinions on the proposals
across the chamber Councillor Macrae moved the recommendations as printed in
the report.  This was seconded by Councillor Lawrence.  
Councillor Ross seconded by Councillor Divers proposed a response stating that
the Council were not in favour of the proposals.  
The Depute Chief Executive (Education, Communities and Organisational
Development) suggested that it may be possible for the response from the Council
to be neither in agreement or disagreement and that the response stated that
opinion was divided.  
In response, the Head of Governance Strategy and Performance confirmed that
response would allow for a divided view to be submitted and should it be the view
of the Council, he could submit the response with a list of the key points raised
during the consideration.
Page 12

Page 13

On confirmation of this option, Councillors Macrae, Lawrence, Ross and Divers
withdrew their motion and amendment and there being no one otherwise minded,
the Council unanimously agreed that a response would be submitted confirming
the division of views in the Chamber and for the Head of Governance, Strategy
and Performance to be granted delegated authority to respond with a list of the key
points raised during consideration.  
17.         Climate Change Plan and Routemap to Net Zero 2024 Update 
The meeting had before it a report by the Depute Chief Executive (Economy,
Environment and Finance) asking the Council to approve the update to the Climate
Change Plan and Routemap to Net Zero, to note the Council’s progress to date
and actions required to meet targets and statutory duties, to agree the scope and
process of updating the Climate Change Strategy in 2025.  
Following consideration, the Council unanimously agreed:  
i)  approves the Climate Change Plan and Routemap to Net Zero (Appendix
1);     
ii) to note that if the Council’s targets and statutory duties are to be met,
action is required to accelerate the pace of building decarbonisation,
progress in waste reduction, and development of a delivery model for
natural capital enhancements, the groundwork for which has now been
completed or is currently underway;    
iii) notes that significant funding opportunities are available to the Council to
make progress in these areas, including the Scottish Government’s £500m
North East Just Transition Fund;    
iv) that existing decarbonisation project groundwork be built upon by working
up projects in detail with a view to submitting funding bids for committee
approval and progressing spend-to-save opportunities, noting that funding
bids should align with aspirations for the pathway to net zero that emerges
as the review progresses;    
v) that a member and officer Climate Change Working Group be established
to oversee the Climate Change Strategy update (Appendix 2);    
vi) to note that on 18 April 2024, the Scottish Government removed the target
of a 75% reduction by 2030 while retaining the statutory target of net zero
carbon emissions by 2045;    
vii) that the Climate Change Strategy update should move away from
committing the Council to a 2030 net zero target and adopt decarbonisation
targets for each area within the council. As set out in para 6.6 of this report,
these should at least align to national targets and could show greater
ambition where this is felt to be practically and financially achievable; and    
viii) that a briefing for members will be provided as high-level work on Just
Transition and socio-economic benefits is developed. 
Page 13

Page 14

18.         Information Reports - if called in 
The meeting noted that no information reports had been called in.  
19.         Applications For Voluntary Early Retirement - Voluntary Severance
[Para 1] 
The meeting had before it a report by the Depute Chief Executive (Education,
Communities and Organisational Development) asking the Council to consider two
applications under the terms of the agreed Voluntary Early Retirement (VER)
Scheme and 2 applications under the Voluntary Severance Scheme.  
Following consideration the Council unanimously agreed to approves the
applications for Voluntary Early Retirement and Voluntary Severance detailed in
Appendix 1.  
20.         Collaborative Leadership Development Work Update [Para 1] 
The meeting had before it a report by the Interim Chief Executive informing the
Council of further progress made in relation to Collaborative Leadership,
Recommendation 2 from the External Adviser’s report to this Committee on 4
October 2023 and Action 1.1 in the Council’s Best Value Action Plan.  
Following consideration the Council unanimously agreed:  
i) to note the further progress made relative to the implementation of
Collaborative Leadership as detailed in Appendix 1;    
ii)   that progress on collaborative Leadership will continue to be monitored
through the regular reporting on Action 1.1 in the Council’s Best Value
Action Plan;    
iii)  that an anonymised survey for Members and Senior Managers will be
issued in January to establish the extent of additional support and further
development work required; and    
iv)  that the annual Best Value self-assessment previously agreed by the
Corporate Committee on 23 April 2024 is scheduled to be completed in
March 2025.   
21.         Smarter Working Project Report- Phase 2 Update [Para 1] 
A report by the Depute Chief Executive (Economy, Environment and Finance)
provides Council with details of the Smarter Working Project’s progress and
achievements to date, future opportunities, challenges, and sets out actions being
undertaken to mitigate these challenges.  
Following consideration, the Council unanimously agreed:  
i) to note progress on the project to date;    
ii) to note that a recurring revenue saving of £45k has been achieved under
Phase 1 by completing the closure of 13 Cluny Square, with the building
declared surplus and pending disposal;
Page 14

Page 15

iii)  notes that a recurring revenue saving of £30k has been achieved to date
under Phase 2, comprised of £27k from property rationalisation and £3k of
income generated; and    
iv)   agrees the investment of £65k revenue to be funded from Council reserves
ear-marked for Transformation and £50k capital to facilitate the delivery of
further savings in Phase 3, as set out in paras 7.3-7.6.    
22.         Short to Medium Term Financial Plan [Para 1] 
The meeting had before it a report by the Depute Chief Executive (Economy,
Environment and Finance) seeking approval of proposed savings, subject to
consultation where appropriate, for implementation in 2024/25 and 2025/26, in
accordance with the Council’s Short to Medium Term Financial Strategy.  
Following consideration, the Council unanimously agreed:  
i) to note the financial update summarised APPENDIX 1    
ii)  to note the savings options set out in APPENDIX 2, having due regard to the
Integrated Impact Equalities Assessments summarised in APPENDIX 3;    
iii) the greatest level of savings possible, subject to Stage 2 public
communications as indicated in APPENDIX 2 and/or workforce consultation
as required; and    
iv) to note that there is still significant uncertainty around budget assumptions
for 2025/26 which may alter the budget gap.   
23.         Residential Property Acquisition [Para 9] 
The meeting had before it a report by the Depute Chief Executive (Economy,
Environment and Finance) apprising the Council of issues pertaining to a derelict
property in Keith and considerations relating to its acquisition for Council housing.  
Following consideration, the Council unanimously agreed:  
i) notes the work undertaken to date to develop a proposal for acquisition and
refurbishment of the property as set out in paragraph 5.4 (Option 2);    
ii)  notes the financial implications should risks and contingencies arise as
detailed in paragraph 5.6 and approves up to £30k of expenditure from ear-
marked reserves for Council priorities if these materialise;    
iii)  instructs Officers to engage with those with an interest in the property to
negotiate terms of acquisition if agreeable; and    
iv) delegates authority to the Head of Housing and Property and Legal Services
Manager to acquire the property on terms which represent best value to the
Council.  
Councillor McLennan joined the meeting during the consideration of this item.
Page 15

Page 16

24.         Suspension of Standing Orders 
Under reference to Standing Order 83 the Chair sought agreement from the
Council to suspend Standing Order 75 to continue the meeting after 12.45pm.  
This was unanimously agreed. 
25.         Moray Growth Deal Full Business Case - Cultural Quarter [Paras 6 8
and 9] 
The meeting had before it a report by the Depute Chief Executive (Economy,
Environment and Finance) noting that a final version of the Cultural Quarter Full
Business Case be submitted to Council for approval following the conclusion of
amendments from the Government review process.  This updated version also
includes the amendments requested at the Moray Council meeting on 22 October
2024.  
Following concern from Councillor Keith regarding the nature of the commitment
which the Council was making for the hotel investment, for clarity it was noted that
regarding phase 3 of the project (securing private sector investment in a hotel), the
commitment is to facilitate this as a leveraged benefit and it will not involve the use
of Growth Deal or Council funds. Instead, it is intended that activity at Elgin Town
Hall and Grant Lodge, along with the establishment of a Trust and collaborative
working with other economic development programmes like the Elgin Town Board,
will create an optimal environment that enables private investment to be secured. 
Following consideration, Council unanimously agreed to approve:  
i) the final version of the Cultural Quarter full business case (Appendix 1); and    
ii)   governance and risk arrangements relating to the phase 2 financial issues.     
Page 16

Page 17

MORAY COUNCIL 
Minute of Special Meeting of the Special Moray Council - Chief Executive
Recruitment 
Friday, 6 December 2024 
Council Chambers, Council Office, High Street, Elgin, IV30 1BX 
PRESENT 
Ms Amy Billington, Councillor Peter Bloomfield, Councillor Neil Cameron, Councillor
Tracy Colyer, Councillor John Divers, Councillor Amber Dunbar, Councillor Donald
Gatt, Councillor David Gordon, Councillor Juli Harris, Councillor Sandy Keith,
Councillor Elaine Kirby, Councillor Scott Lawrence, Councillor Marc Macrae,
Councillor Paul McBain, Ms Pippa Milne, Councillor Shona Morrison, Mr John
Mundell, Councillor Bridget Mustard, Councillor Kathleen Robertson, Councillor
Derek Ross, Councillor John Stuart, Councillor Sonya Warren 
APOLOGIES 
Councillor James  Allan, Councillor Theresa Coull, Councillor John Cowe, Councillor
Jérémie Fernandes, Councillor Neil McLennan, Councillor Draeyk van der Horn,
Councillor Ben Williams 
IN ATTENDANCE 
The Interim Chief Executive, Amy Billington, SOLACE (External Adviser), Pippa
Milne, Argyll and Bute Council (External Adviser) and the Democratic Services
Manager.   
1.         Chair 
The meeting was chaired by Councillor Kathleen Robertson.  
2.         Declaration of Group Decisions and Members Interests * 
In terms of Standing Orders 21 and 23 and The Councillors' Code of conduct the
Council noted that there were no declarations for Group Leaders or Spokesperson in
regard to any prior decisions taken on how members will vote on any item on the
agenda.  There were no declarations of Member's interests in respect of any item on
the agenda. 
3.         Resolution 
The  meeting resolved that in terms of Section 50A (4) and (5) of the Local
Government (Scotland) Act 1973, as amended, the public and media representatives
be excluded from the meeting for Items 10 and 11 of business on the grounds that it
involves the likely disclosure of exempt information of the class.  
Para number of the minute Para Number of Schedule 7a
5 Para 1
Information relating to staffing matters
Item 4b.
Page 17

Page 18

4.         Recruitment Procedure 
The Chair advised the Council of the format for the meeting and introduced Pippa
Milne, Chief Executive (Argyll and Bute Council) and Amy Billington, Executive
Recruitment and Assessment Senior Consultant (SOLACE) who were advisers to the
Recruitment Panel during the process so far and will provide independent advice and
guidance for Council.   
5.         Appointment of Chief Executive [Para 1] 
Following an interview process based on recommendations from the Recruitment
Panel for the post of Chief Executive, it was agreed to appoint Karen Greaves to the
post of Chief Executive. 
Page 18

Page 19

MORAY COUNCIL 
Minute of Special Meeting of the Moray Council 
Tuesday, 21 January 2025 
Council Chambers, Council Office, High Street, Elgin, IV30 1BX 
PRESENT 
Councillor James  Allan, Councillor Peter Bloomfield, Councillor Neil Cameron,
Councillor Tracy Colyer, Councillor Theresa Coull, Councillor John Cowe, Councillor
John Divers, Councillor Amber Dunbar, Councillor Jérémie Fernandes, Councillor
Donald Gatt, Councillor David Gordon, Councillor Juli Harris, Councillor Sandy Keith,
Councillor Elaine Kirby, Councillor Scott Lawrence, Councillor Marc Macrae,
Councillor Paul McBain, Councillor Neil McLennan, Councillor Shona Morrison,
Councillor Bridget Mustard, Councillor Kathleen Robertson, Councillor Derek Ross,
Councillor John Stuart, Councillor Draeyk van der Horn, Councillor Sonya Warren,
Councillor Ben Williams 
IN ATTENDANCE 
Interim Chief Executive; Depute Chief Executive (Education, Communities and
Organisational Development); Depute Chief Executive (Economy, Environment
and Finance); Chief Financial Officer; Head of Governance, Strategy and
Performance; Legal Services Manager; Sport and Culture Service Manager; Acting
Head of Economic Growth and Development; June Burnett, Development Officer;
Head of Human Resources, ICT and Organisational Development and Caroline
O'Connor, Committee Services Officer. 
1.         Chair 
The meeting was chaired by Councillor Kathleen Robertson.  
2.         Declaration of Group Decisions and Members Interests * 
In terms of Standing Orders 21 and 23 and the Councillors' Code of Conduct, there
were no declarations from Group Leaders or Spokespersons in regard to any prior
decisions taken on how Members will vote on any item on the agenda or any
declarations of Member's interests in respect of any item on the agenda.  
With regard to Item 8 "Elgin Business Improvement District - Ballot Renewal",
Councillor Divers stated, for transparency, that he was on the Board of Directors
for BID and would be taking part in the debate.  
3.         Resolution 
The meeting resolved that in terms of Section 50A (4) and (5) of the Local
Government (Scotland) Act 1973, as amended, the public and media
representatives be excluded from the meeting for Item 11 of business on the
grounds that it involves the likely disclosure of exempt information of the class
described in the relevant Paragraphs of Part 1 of Schedule 7A of the Act.  
Item 4c.
Page 19

Page 20

Para Number
of the Minute Para Number of Schedule 7a
12
Paras 1 and 11
Information relating to staffing matters and information relating
to any consultations or negotiations in connection with any
labour relations 
4.         Order of Business 
In terms of Standing Order 29, the meeting agreed to vary the order of business
set down on the agenda to take Item 8 "Elgin Business Improvement District -
Ballot Renewal" at the end of the public session to allow the relevant officer to
attend the meeting.  
5.         Proposals for Revised Committee Reports Format and Processes 
The meeting had before it a report by the Interim Chief Executive recommending
the introduction of a revised reports format and a consistent more efficient and
effective process for the timely submission to the Pre-Agenda meetings stage for
formal Committees and Council Meetings.  
The Interim Chief Executive referenced paragraph 6.4 of the report stating it was
correct that reports should always be written in the name of the respective member
of the Corporate Management Team however this was with the exception of the
Audit and Risk Manager to protect his essential independence and it is a
fundamental requirement from a governance perspective. In stating this was an
omission from the report, the Interim Chief Executive apologised and asked if the
recommendations were approved, that clarification on this point be included in the
minute.   
The Chair noted that the reference in recommendation a) should read paragraph
5.8 rather than paragraph 5.7 as stated.  
With reference to paragraph 5.8, Councillor Van Der Horn asked if the timescale
for issue and publishing of agendas and reports could be changed from 7 days as
noted to 7 working days to give Elected Members more time to consider papers
and seek clarification from officers on relevant points, if required.  He further asked
that in Summary of Implications at 7.1, the implication entitled “Climate Change,
Biodiversity and Sustainability” be amended to read “Climate Change, Biodiversity
and Environmental Sustainability” as it would be beneficial to demonstrate the
importance of sustainability and would link to the outcome in the Local Outcome
Improvement Plan referenced at 7.2(b).  
In response to Councillor Van Der Horn’s query regarding the working in the
Summary of Implications, the Depute Chief Executive (Economy, Environment and
Finance) advised the Council had recently approved their Sustainable
Development Sustainability Statement and Framework. She confirmed the
reference to sustainability in the Summary of Implications is an action currently
under review and given, that sustainability in the context of the Statement referred
to environmental, social and economic wellbeing, it would prove challenging to
amend the wording to be specific to environmental sustainability.  She further
confirmed officers are working on guidance to provide report authors with more
information.  
Page 20

Page 21

Due to online technical issues, the meeting was adjourned during consideration of
this item to allow those attending remotely time to attend the meeting in person if
they were able to do so.  
The meeting resumed at 11am.  Councillors Cowe, McLennan, Stuart, Warren and
Williams had previously attended remotely however were unable to join in person
and therefore left the meeting at this juncture.  Councillor Stuart and Councillor
Warren’s disappointment at being unable to join online was noted.  
The Chair apologised for the technical issues experienced and confirmed due to
the ICT issues the meeting was unable to progress with online participation
however the meeting would be webcast for the public and those Elected Members
unable to participate enabling them to observe the meeting.  The Chair advised the
meeting was quorate in terms of Standing Orders and the business of the Council
would therefore proceed.  
In response to the request from Councillor Van Der Horn prior to the adjournment
regarding the wording in the Summary of Implications relating to Sustainability and
the comments from the Depute Chief Executive (Economy, Environment and
Finance) regarding the review being progressed, the Interim Chief Executive
recommended continuation of the heading currently used in reports namely
“Climate Change and Biodiversity Impacts” until such time as the sustainability
work was concluded.    
In response to Councillor Van Der Horn’s suggestion that the timescale for
publication and issue of agendas in paragraph 5.8 be amended from 7 days to 7
working days, the Interim Chief Executive advised it would be possible to extend
the timescale however it would increase pressure on officers who were already
working to tight timescales.    
Councillor Mustard suggested the timescales for issue/publication of agendas
could be reviewed in 6 months’ time to allow time for the new report formats and
process to bed in.  The Interim Chief Executive agreed that would be a helpful way
to proceed.  
In relation to paragraph 4.4, Councillor Keith stated he felt policy development is
not as strong as it could be and while paragraph 5.11 states the process does not
detrimentally affect or curtail the rights of opposition Members, however he was
aware a report on committee sizes was being prepared and expressed concern
regarding any impact on policy scrutiny and undermining the role of opposition
Members resulting from any reduction in committee sizes.  Given the increased
role of Chair and Vice Chairs in the process, Councillor Keith suggested adding a
section in Summary of Implications for budget papers and policy development to
clearly set out the views of the Administration.  
In response to Councillor Keith’s query regarding 5.11, the Interim Chief Executive
confirmed the Council is working on the recommendations from the External
Advisor’s report including strategic leadership. Draft policy papers are submitted to
the Strategic Leadership Forum, the membership of which reflects proportionate
political representation, and while not a decision making body, the views of
Members on the Strategic Leadership Forum are used to guide officers in the
recommendations they include in reports.  He further advised whilst cultural
change takes time to embed, improvements are being worked through on an
incremental basis.  In response to the request for the request for a section to be
Page 21

Page 22

added setting out the views of the Administration, the Interim Chief Executive
stated in his view it was not appropriate for political views to be included in reports.  
Councillor Lawrence, seconded by Councillor Robertson, moved to approve the
recommendations in the report.  
Following consideration and there being no-one otherwise minded, the Council
unanimously agreed:-  
(i) the revised process and timetable at 5.8 for the preparation, submission and
approval of Council and Committee reports as described in the report be
implemented; 
(ii) a revised format and style of reports be introduced and consistently adopted
throughout the Council as described in the report with the exception at 6.4 of
reports submitted in the name of the Audit and Risk Manager; and 
(iii) to continue with the heading currently used for up to six months in the
implications section of reports namely “Climate Change and Biodiversity
Impacts” until such time as the previously approved sustainability work is
concluded.    
6.         Short to Medium Term Financial Plan 
The meeting had before it a report by the Depute Chief Executive (Economy,
Environment and Finance) updating the Council's projected financial position for
2025/26 and 2026/27 following the local government settlement announced in
December 2024.  
The Chief Financial Officer apologised for a discrepancy in the figures contained in
the financial implications at 6.1 and the figures contained in the Conclusion
suggesting the gap to find is different.  She explained it arises from the suite of
options in Appendix 3 where different options used in calculating those figures.  
Councillor Fernandes indicated he was minded to propose an amendment to
delete recommendation (iii) as the SNP Group did not support the closure of
libraries and given that the Administration had issued press releases indicating
they did not support libraries closures, there would not be support to close
libraries.  As an alternative he suggested replacing recommendation (iii) with
"recommends that the libraries review is not progressed further". 
In response the Chief Financial Officer confirmed the Council was being asked to
note the options for progress and that a report would be brought to a further
meeting for a decision rather than the Council being asked to make any decisions
at this meeting.  In support the Depute Chief Executive (Economy, Environment
and Finance) stated the views stated publicly do not equate to a democratic
decision of the Council and information was being pulled together in the report
which would come before the meeting of the Council in February. 
The Head of Governance, Strategy and Performance questioned the competency
of the proposed motion in that it did not provide fair notice for this meeting and
there was a process ongoing which would be reported to Council in February for a
decision to be made.  
Page 22

Page 23

In terms of Standing Order 47 and having considered the advice of the Head of
Governance, Strategy and Performance, the Chair ruled the amendment as
incompetent.  
In light of the emerging pressures highlighted in paragraph 3.18 relating to the
increase in employers National Insurance Contributions not being fully funded
specifically in respect of the Moray Integration Joint Board, Councillor Morrison
proposed that the Council Leader write to the UK government highlighting the
concerns around the amount not being fully funded and the emerging pressures on
the Council.  
Following consideration and there being no-one otherwise minded, the Council
unanimously agreed:-  
(i) to note the financial update summarised in Appendix 1; 
(ii) to note the results of community engagement carried out via a survey and
summarised in Appendix 2; 
(iii) to note the options for progress for the libraries review will be developed
following consideration of the consultation responses and will be the subject of
a separate report; 
(iv) to note the options for closing the budget gap as set out in Appendix 3; and 
(v) the Council Leader write to the UK Government in relation to the increase in
employers National Insurance Contributions specifically in respect of Moray
Integration Joint Board, to highlight concerns around the amount not being
fully funded and highlighting the emerging pressures on the Council.  
7.         2025-28 Capital Plan and Indicative Capital Plan 2025 - 2035 
The meeting had before it a report by the Depute Chief Executive (Economy,
Environment and Finance) asking the Council to agree the Council's three year
capital budget for 2024/25-2027/28 and to consider the Council's indicative ten
year Capital Plan for 2025 to 2035.  
In response to concerns raised by a number of Councillors in relation to the
Council being unfairly treated in terms of the COSLA Distribution Policy, the
Interim Chief Executive confirmed he would contact COSLA to arrange an Elected
Members Briefing on the Distribution Policy.  
Following consideration the Council unanimously agreed to approve:-  
(i) the introduction of a three year capital plan to better facilitate the forward
planning of capital spend; 
(ii) prioritisation of named projects as set out in paragraph 3.16; and 
(iii) capital expenditure of £212.464m for the three year period 2024/25 to 2027/28
as set out in Appendix 1.  
The Council further unanimously agreed to note:-  
Page 23

Page 24

(i) the indicative ten year capital plan inclusive of cap set out in Appendix 3; 
(ii) the application of the cap methodology to years 1 to 3 of the plan as set out in
Appendix 2 and the reduction in planned cap on capital vs the anticipated
slippage from the previous iteration of the ten year capital plan as set out in
Appendix 4; and 
(iii) the risk and impact associated with a reduction in the capital plan, alongside
the underlying need to reduce the Council's asset base. 
8.         Authorisation Policy Review 
The meeting had before it a report by the Depute Chief Executive (Economy,
Environment and Finance) inviting the Council to approve changes to the Council's
Authorisation Policy.  
Following consideration the Council unanimously agreed to approve the revised
Authorisation Policy set out in Appendix 1.  
9.         Common Good Consultation - Roysvale Park 
The meeting had before it a report by the Depute Chief Executive (Education,
Communities and Organisational Development) asking the Council to consider the
results of a public consultation, seeking court authority for a short term disposal to
provide a construction area and the appropriation of a 12m strip of land for a bus
drop off area for the proposed site for the new Forres Academy.  
Councillor Lawrence, seconded by Councillor Macrae, moved to approve the
recommendations in the report.  
Following consideration and there being no-one otherwise minded, the Council
unanimously agreed to:-  
(i) note the outcome of the public consultation in relation to the proposed short
term disposal of part of Roysvale Park to provide a construction area, and the
proposed change of use of part of Roysvale Park to provide a bus drop off
area; 
(ii) authorise the Legal Services Manager to apply to the Court for permission to
proceed with the short-term disposal of part of Roysvale Park to provide a
construction area, and appropriation of part of Roysvale Park to provide a bus
drop off area; and 
(iii) note the proposed management proposals comprising (i) the laying of a new
2.5m wide footpath adjacent to the pavilion to improve accessibility through
the Park and (ii) laying of new drainage and ground improvement works to
facilitate the drainage of the new Forres Academy and improve the drainage of
the new Forres Academy and improve the drainage and condition of the Park
(subject to any necessary planning permission being granted.  
10.         Moray Sport and Leisure Asset Review Update 
The meeting had before it a report by the Depute Chief Executive (Education,
Communities and Organisational Development) informing the Council of the
findings of the external Moray Sport and Leisure Asset Review and based on these
Page 24

Page 25

findings to propose recommendations in regard to income generation and future
service direction.  
Following consideration the Council unanimously agreed:-  
(i) to note the findings of the external Moray Sport and Leisure Asset Review
report; 
(ii) based on the findings of the report, to increase service charges as detailed in
the report to maximise income generation; 
(iii) to realign service direction based on Scotland's National Framework for
Physical Activity for Health and our local approach - focussing on health and
wellbeing and the prevention agenda; 
(iv) the proposed draft weighting criteria for further development in regards to
rationalisation of the Sport and Leisure Estate; 
(v) to hold an Elected Members workshop to discuss rationalisation, governance
and service direction; and 
(vi) a report come back to Council with a proposal that will contribute to the long
term financial sustainability of the Council.  
In terms of Standing Order 83, the Chair sought agreement from the Committee to
suspend Standing Order 75 and continue beyond 12.45pm in order to conclude the
business on the agenda.  This was unanimously agreed.  
11.         Elgin Business Improvement District - Ballot Renewal 
The meeting had before it a report by the Depute Chief Executive (Economy,
Environment and Finance) informing the Council of the renewal ballot for the Elgin
Business Improvement District (BID) and to seek the Council's approval to support
the proposals.  
With reference to the Financial Implications, Councillor Mustard asked what the
major impact would be if the Council decided to either not vote or vote no in the
ballot on the likelihood of a successful outcome of the renewal ballot.  In response
Ms Burnett advised that due to the rateable value of the Council buildings within
the BID area which equate to circa 10% of the total rateable value of properties
within the BID area, the outcome of the ballot could be significantly impacted due
to there requiring to be a minimum turnout of 25% in terms of numbers and
rateable value of which the number of votes and rateable value would require to be
50% in favour for the ballot to be successful.  
Councillor Keith stated he had strong views and that the Council had a unified
business voice through Elgin BID and referenced positive work they have
undertaken including relating to seagull prevention.  He suggested the Council
cannot be neutral on the economic development on Elgin Town Centre particularly
following the recent closure of the St Giles Centre and the Council should be using
its votes in the ballot.  
Councillor Macrae agreed with some other Members who had suggested not all
businesses considered BID to be of benefit to them.  He stated the unified
business voice includes the Moray Chamber of Commerce and Federation of
Page 25

Page 26

Small Businesses and that whilst one of the main objectives of BID is to remain
cost neutral for each business, due to it being a compulsory levy, businesses may
be choosing not to operate in Elgin.  He stated it should be a decision for
businesses to make as to whether or not to continue with BID. 
Councillor Macrae, seconded by Councillor Fernandes, moved to approve
recommendations (i) and (ii), replace recommendation (iii) with "agree to abstain
from the vote", delete recommendation (iv) resulting in recommendation (v)
becoming recommendation (iv).  
Councillor Keith, seconded by Councillor Divers, proposed agreeing the
recommendations as printed in the report.  
On a division there voted:- 
For the motion (16)
Councillors Macrae, Fernandes, Allan, Bloomfield,
Colyer, Coull, Dunbar, Gatt, Gordon, Harris, Kirby,
Lawrence, McBain, Morrison, Mustard and Van der
Horn    
For the Amendment (3) Councillors Keith, Divers and Ross    
Abstain (2) Councillors Cameron and Robertson  
Accordingly the Motion became the finding of the meeting and Council agreed to:  
(i) approve the Elgin BID proposal and business plan for 2025-2030;    
(ii) approve the assessment made in Appendix 4 and agree not to exercise the
Council's right of veto;    
(iii) abstain from the vote; and    
(iv) note that subject to a positive ballot outcome the BID levy contributions for
Council owned properties within the defined Elgin BID area total £16,524 per
annum, as outlined in 3.10 of the report.   
In terms of Standing Order 65, Councillors Keith and Divers requested that their
dissent be recorded.  
12.         Application for Voluntary Early Retirement [Para 1 and 11] 
The meeting had before it a report by the Depute Chief Executive (Education,
Communities and Organisational Development) asking the Council to consider one
application under the terms of the agreed Voluntary Early Retirement (VER)
Scheme.  
Following consideration the Council unanimously agreed proceed with the
proposed reduction of the post outlined in Appendix 1 and to approve the
application for Voluntary Early Retirement contained therein.   
Page 26

Page 27

REPORT TO: MORAY COUNCIL ON 19 FEBRUARY 2025 
SUBJECT: MORAY INTEGRATION JOINT BOARD CHIEF OFFICER UPDATE 
BY:  CHIEF OFFICER, HEALTH AND SOCIAL CARE MORAY 
1. REASON FOR REPORT 
1.1 To inform the Council of the latest approved minutes of the meetings of the
Moray Integration Joint Board and an up to date overview of activities. 
1.2 This report is submitted under Section II (22) of the Council's Scheme of
Administration relating to the Moray Integration Joint Board (MIJB). 
2. RECOMMENDATION 
2.1 The Council is invited to consider and note the content of this report. 
3. BACKGROUND 
3.1 The MIJB was established on 6 February 2016 under the terms of the Public
Bodies (Joint Working) (Scotland) Act 2014 with full delegation of functions
and resources to enable integration of primary and community health and
social care services effective from 1 April 2016.  The MIJB is a separate legal
organisation and acts as principal in its own right. 
The principal ambitions of health and social care integration are to: 
• Support the improvement of the quality and consistency of services for
patients, carers, service-users and their families.
• Provide seamless, joined-up quality health and social care services in
order to care for people in their homes or a homely setting where it is
safe to do so.
• Ensure resources are used effectively and efficiently to deliver services. 
4. KEY MATTERS RELEVANT TO RECOMMENDATION 
4.1 The approved minutes from the MIJB meetings held on 26 September 2024
and 28 November 2024, which were accepted as correct records of the
meetings on 28 November 2024 and 30 January 2025, respectively, can be
found at Appendix 1 and Appendix 2.   A few key highlights from the
meetings for the Moray Council to note were, the MIJB: 
Item 5.
Page 27

Page 28

26 September 2024
• Noted a report by the Interim Chief Officer which detailed activities that
support the delivery against the MIJB’s strategic priorities as set out in
the Strategic Plan.
• Noted the financial position of the Board as at 30 June 2024 as showing
an overspend of £2,541,109 on core services and noted the progress
against the approved savings plan.  The Board noted the budget
pressures and emerging budget pressure as detailed in the report at
paragraph 7. 
• Following consideration, the Board agreed to note the reports from the
External Auditor. 
• Following consideration, the Board agreed to approve the Audited Annual
Accounts for the financial year 2023/24.
• Endorsed the description of services and pathways within Moray, and
links to wider Grampian services as set out in a report by the Deputy
Head of Service and Consultant in Public Health which provided the
Board with assurance on progress towards delivery of the Moray Mental
Health and Wellbeing Strategy 2016-2026. 
• Approved the Moray Mental Health and Wellbeing Delivery Plan 2024-26
and approved the proposed governance structure in Moray.
• Approved the Adult Joint Strategic Needs Assessment 2024 for Moray.
• Noted a report by the Locality Manager which provided an update to the
Board on the content of the Scottish Governments ‘Independent Report
on Moray Coast Branch Surgeries Closure’.  The Board noted the
resultant actions relating to the recommendations outlined in the
Independent Report. 
• Noted a recent Accounts Commission report, published by Audit
Scotland in July 2024.
• Approved the publication of the Health and Social Care Moray Annual
Performance Report 2023/24.
• Approved the publication of the Health and Social Care Moray Annual
Complaints report 2023/24. 
28 November 2024
• Noted a report by the Interim Chief Officer which detailed activities that
support the delivery against the MIJB’s strategic priorities as set out in
the Strategic Plan.
• Noted the financial position of the Board as at 30 September 2024 as
showing an overspend of £4,795,686 on core services. Noted the
provisional forecast position for 2024/25 of an overspend of £9,530,074
on total budget for core services. Noted the progress against the
approved savings plan and the budget pressures and emerging budget
pressure.
• Approved the draft Public Sector Climate Change submission to
Sustainable Scotland Network for the reporting year 2023/24.
• Noted the progress update on the replacement Social Work and social
care case management system and the outline business case. The
Page 28

Page 29

Board approved the amended timescale for the outline business case to
be reported to the Board in January 2025.
• Noted the publication of Moray’s Adult Support and Protection Biennial
Report 2022/24 and recognised, as detailed in the Biennial Report, the
success of the Adult Protection Committee over the reporting period in
making significant progress in relation to the findings of the 2022 Joint
Inspection of Adult Support and Protection. . 
4.2 The link to the webcast and reports submitted to the MIJB meeting on 26
September 2024 can be found here:
https://moray.cmis.uk.com/moray/CouncilandGovernance/Meetings/tabid/70/ct
l/ViewMeetingPublic/mid/397/Meeting/2320/Committee/18/Default.aspx 
4.3 The link to the webcast and reports submitted to the MIJB meeting on 28
November 2024 can be found here:
https://moray.cmis.uk.com/moray/CouncilandGovernance/Meetings/tabid/70/ct
l/ViewMeetingPublic/mid/397/Meeting/2322/Committee/18/Default.aspx 
4.4 It is recognised that providing a summary of approved MIJB minutes alone
offers limited value to the Council.  With the aim of providing the Council with
an up to date overview of activities please find attached the Chief Officer
report, at Appendix 3, which was presented to MIJB on 30 January 2025. 
The intention is to develop a quarterly report for the Council on the work of the
Moray Integration Joint Board and progress with key workstreams within the
Health and Social Care Partnership.   
4.5 Approved minutes, reports and link to webcast library for all MIJB meetings
can be found here:
https://moray.cmis.uk.com/moray/CouncilandGovernance/Committees/tabid/6
2/ctl/ViewCMIS_CommitteeDetails/mid/381/id/18/Default.aspx 
5. SUMMARY OF IMPLICATIONS 
(a) Corporate Plan and 10 Year Plan (Local Outcomes Improvement
Plan (LOIP))
This report forms part of the governance arrangements of MIJB; good
governance arrangements will support the Board to fulfil its objectives. 
(b) Policy and Legal
There are no policy or legal implications associated with this report. 
(c) Financial implications
There are no financial implications associated with this report. 
(d) Risk Implications
There are no risk implications associated with this report. 
(e) Staffing Implications
There are no staffing implications arising from this report. 
(f) Property
There are no property implications arising from this report. 
Page 29

Page 30

(g) Equalities/Socio Economic Impact
An Equalities Impact Assessment is not required as there is no change
to policy and procedures resulting from this report. 
(h) Climate Change and Biodiversity Impacts
There are no climate change or biodiversity implications arising from this
report. 
(i) Consultations
Consultation on this report has taken place with Corporate Manager,
Health and Social Care Moray who is in agreement with the content in
relation to their area of responsibility. 
6. CONCLUSION 
6.1 This report provides a summary of the business addressed by the MIJB
at their meetings on 26 September 2024 and 28 November 2024 and an
up to date overview of activities. 
Author of Report: Isla Whyte, Corporate Business Support Manager, Health
and Social Care Moray
Background Papers: available online 
Ref: SPMAN-305227695-164 
Page 30

Page 31

MINUTE OF MEETING OF THE MORAY INTEGRATION JOINT BOARD
Thursday, 26 September 2024
Remote Locations via Connect Remote,
PRESENT
Mr Ivan Augustus, Councillor Peter Bloomfield, Mr Sean Coady, Councillor Tracy
Colyer, Councillor Scott Lawrence, Dr Robert Lockhart, Ms Deirdre McIntyre, Mr
Derick Murray, Mrs Jeanette Netherwood, Ms Deborah O'Shea, Ms Judith Proctor,
Mr Sandy Riddell, Mr Dennis Robertson, Ms Elizabeth Robinson, Dr Malcolm
Simmons, Mr Alex Stephen, Mr Kevin Todd
Councillor Sandy Keith (for Councillor Ben Williams)
APOLOGIES
Professor Duff Bruce, Mrs Sheila Brumby, Dr Adam Coldwells, Ms Jane Ewen, Mr
Jim Lyon, Mr John Mundell, Ms Janette Topp, Councillor Ben Williams
IN ATTENDANCE
Interim Chief Officer, Andrew Wallace, Audit Manager (Grant Thornton), Chief
Financial Officer, Mr Coady, Service Manager, Mr Chute, Chief Technology Officer
(DHI), Consultant in Public Health, Mr Macdonald, Locality Manager, Corporate
Programme Manager and Mrs L Rowan, Committee Services Officer as Clerk to
the Committee.
1.         Chair
Councillor Tracy Colyer chaired the meeting.
2.         Welcome
The Board joined the Chair in welcoming Mr Alex Stephen, Director of Finance, NHS
Grampian to his first meeting of the Moray Integration Joint Board.
3.         Declaration of Member's Interests
Mr Riddell stated for transparency that he was Chair of the Mental Welfare
Commission Scotland.
APPENDIX 1
Item 5.
Page 31

Page 32

The Board noted there were no other declarations of member's interests.
4.         Minutes of meeting of 27 June 2024
The minute of the meeting of 27 June 2024 was submitted and approved.
5.         Action Log of 27 June 2024
The Action Log of the meeting of 27 June 2024 was discussed and updated
accordingly.
6.         Minute of meeting Audit, Performance and Risk Committee of 29
February 2024
The Board noted the minute of the Audit, Performance and Risk Committee of 29
February 2024.
7.         Minute of meeting Clinical and Care Governance Committee of 30 May
2024
The Board noted the minute of the meeting of the Clinical and Care Governance
Committee of 30 May 2024.
8.         Membership of Board and Committees
The meeting had before it a report by the Corporate Manager informing the Board of
changes to Membership of the Moray Integration Joint Board (MIJB), Audit
Performance and Risk (APR) Committee and Clinical and Care Governance (CCG)
Committee.
During discussion, it was noted that the recommendation at 2.1 iv) referred to the
appointment of Chief Social Work Officer when it should be Interim Chief Social Work
Officer.
Following consideration, the Board agreed to note the:
(i) appointment of NHS Voting member from 1 July 2024;
(ii) appointment of NHS Voting member substitute from 1 July 2024; 
(iii)appointment of Interim Chief Officer from 15 July 2024;
(iv)appointment of Interim Chief Social Work Officer from 3 June 2024; and
(v) updated membership of Board and committees as set out in Appendix 1 of the
report.
9.         Chief Officer Report
The meeting had before it a report by the Interim Chief Officer informing the Board of
the Chief Officer activities that support the delivery against the Moray Integration Joint
Board's (MIJB's) strategic priorities articulated in the Strategic Plan and the delivery
against the 9 Health and Wellbeing outcomes.
Page 32

Page 33

During discussion, it was noted that the external inspection of Children's Services had
revealed that the inspection for Children at Risk of Harm, in particular, indicator 2.1
which focuses on the experience and feelings of children and young people at risk of
harm, had been rated as adequate. It was recognised that the MIJB has a
governance responsibility for Children and Social Work Services assurance was
sought that progress would be made in that area.
In response, the Interim Chief Officer agreed to provide an update in this regard
through the governance structures of the MIJB.
During further discussion, it was acknowledged that there are 700,000-800,000
unpaid carers across Scotland providing an essential service and it was queried
whether future reports could include how the rights and supported needs of unpaid
carers are being met.
In response, the Interim Chief Officer agreed that unpaid carers provide a vital service
across our communities and agreed to provide an update to the Board in this regard
to a future meeting of the MIJB.
With regard to the Digital Health and Care update, it was queried whether there was a
way in which more effective communication could be made in this area, perhaps with
the use of plain english and it was asked if, rather than the Chief Officer Report
including a update in relation to Digital Health and Care, a full update report
specifically on this matter could be provided to a future meeting of the MIJB.
In response, Mr Chute, Chief Technology Officer from the Digital Health, and Care
Innovative Centre suggested that a demonstration of progress made may be more
beneficial. This was welcomed by the Board, and it was suggested that a
demonstration of progress made in Digital Health and Care be provided at a future
development day of the MIJB.
In response, the Interim Chief Officer agreed to take this request forward with the
Corporate Programme Manager.
Thereafter, the Board unanimously agreed:
(i) to note the content of the report;
(ii) that transforming services to meet the aspirations of the MIJB’s Strategic Plan
remains a priority;
(iii)that the Interim Chief Officer provide an update in relation to progress made
resulting from the external inspection of Children's Services in relation to children
and young people at risk of harm, through the governance structures of the MIJB;
(iv)that the Interim Chief Officer would provide a report in relation to how the rights
and supported needs of unpaid carers are met in Moray; and
(v) that the Interim Chief Officer would arrange a development day for a
demonstration in relation to Digital Health and Care.
10.         Revenue Budget Monitoring Quarter 1 for 2024-25
Page 33

Page 34

The meeting had before it a report by the Chief Financial Officer updating the Moray
Integration Joint Board (MIJB) of the current Revenue Budget reporting position as at
30 June 2024 for the MIJB budget.
During discussion, it was recognised that the aspirations detailed within the report in
terms of savings were mid-long term and, as this was a significant concern for the
public, it was suggested that consideration be given to having a standing item on the
agenda detailing how the MIJB is engaging with communities to ensure that the
public are made aware of any progress made in meeting the aspirations of the MIJB
in terms of budget savings.  This was agreed.
Thereafter, the Board agreed:
(i) to note the financial position of the Board as at 30 June 2024 is showing an
overspend of £2,541,109 on core services;
(ii) to note the progress against the approved savings plan as set out in paragraph 6,
and Appendix 4 of the report;
(iii)to note the budget pressures and emerging budget pressure as detailed in
paragraph 7 of the report; 
(iv)to note the revisions to staffing arrangements dealt with under delegated powers
and in accordance with financial regulations within the Council (MC) and NHS
Grampian (NHSG) for the period 1 April to 30 June 2024 as shown in Appendix 3
of the report; and
(v) that consideration be given to having a standing item on future MIJB agendas in
relation to how the MIJB is engaging with communities to ensure that the public
are made aware of any progress made in meeting the aspirations of the MIJB in
terms of budget savings.
11.         External Auditors Report to Those Charged with Governance
The meeting had before it a report by the Chief Financial Officer requesting that the
Moray Integration Joint Board (MIJB) consider the reports to those charged with
governance from the Board's External Auditor for the year ended 31 March 2024.
Following consideration, the Board unanimously agreed to note the reports from the
External Auditor within Appendices 1 and 2 of the report.
12.         2023-24 Audited Annual Accounts
The meeting had before it a report by the Chief Financial Officer submitting the
Audited Annual Accounts for the year ended 31 March 2024.
Mr Riddell, Chair of the Audit, Performance and Risk Committee advised that the
Audited Annual Accounts had been considered at the earlier meeting of the Audit,
Performance and Risk Committee where it had been agreed to recommend the
Audited Annual Accounts to the MIJB for approval.
Following consideration, the Board unanimously agreed to approve the Audited
Annual Accounts for the financial year 2023/24 and the letter of Representation.
Page 34

Page 35

13.         Moray Mental Health and Wellbeing System Delivery Plan and
Proposed Governance Structure
The meeting had before it a report by the Deputy Head of Service and Consultant in
Public Health providing the Board with assurance on progress towards delivery of the
Moray Mental Health and Wellbeing Strategy 2016-2026.
During discussion surrounding the governance of the Moray Good Mental Health for
All Strategic Group, it was noted that the group consisted of 24 members from
various groups and partnerships however the quorum for decision making was only 6
representatives, a quarter of the Strategic Group and it was queried whether this was
the correct number.
In response, Mr Macdonald, Deputy Head of Service agreed to give this further
consideration at the next meeting of the Moray Good Mental Health for All Strategic
Group. This was noted.
Thereafter, the Board agreed to:
(i) endorse the description of services and pathways within Moray, and links to wider
Grampian services; 
(ii) approve the Moray Mental Health and Wellbeing Delivery Plan 2024 – 2026; and
(iii)approve the proposed Governance Structure for Mental Health and Wellbeing in
Moray as set out in Appendix 3 of the report whilst noting that the quorum for the
Group would be considered further at its next meeting.
14.         Adult Joint Strategic Needs Assessment for Health and Social Care
Moray
The meeting had before it a report by the Consultant in Public Health presenting the
2024 Adult Joint Strategic Needs Assessment to Moray Integration Joint Board.
Following consideration, the Board agreed to approve the Adult Joint Strategic Needs
Assessment 2024 for Moray as set out in Appendix 1 of the report.
15.         Lossiemouth Locality Independent Report on the Moray Coast Branch
Surgeries Closure
The meeting had before it a report by the Locality Manager providing an update to the
Board on the content of the Scottish Governments 'Independent Report on Moray
Coast Branch Surgeries Closure'.
The Board joined the Chair in commending the work of Mr Macdonald, Locality
Manager and other officers who had been involved in this process from the beginning
and for the professionalism displayed by all involved and thereafter agreed:
i) to note the contents of the report;
ii) to note the resultant actions relating to the recommendations outlined in the
Independent Report;
iii) to note the ongoing engagement activity taking place with community
members/groups across the Lossiemouth Locality area; and
Page 35

Page 36

iv) that further updates will be submitted to the Board within the Forres and
Lossiemouth Locality section of the wider 6 monthly Moray Locality Planning
report.
16.         Audit Scotland Report - Integrated Joint Boards Finance and
Performance 2024
The meeting had before it a report by the Chief Financial Officer providing the Board
with an overview of the recent Accounts Commission report, published by Audit
Scotland in July 2024.
Following consideration, the Board unanimously agreed to note the report.
17.         Annual Performance Report 2023-24
The meeting had before it a report by the Interim Chief Officer which presented the
Board with the draft Annual Performance Report 2023/24.
During discussion, it was suggested that the Annual Performance Report would
benefit from an executive summary summarising the key points in the report.
In response, the Interim Chief Officer agreed to review the Annual Performance
Reports from other Integration Joint Boards to see if any have a more effective way of
reporting.
Thereafter, the Board unanimously agreed:
(i) to note the draft Annual Performance Report 2023/24 as set out at Appendix 1 of
the report; and
(ii) to approve the publication of the Annual Performance Report 2023/24 by 30
September 2024.
(iii)that the Interim Chief Officer would review the Annual Performance Reports from
other Integration Joint Boards to see if any have a more effective way of
reporting.
18.         Health and Social Care Moray Annual Complaints Report 2023-24
The meeting had before it a report by the Chief Nurse (Moray) providing the Board
with the Health and Social Care Moray (HSCM) Annual Complaints Report for
2023/24.
Following consideration, the Board unanimously agreed to:
(i) note the contents of the annual report; and
(ii) approve the publication of the annual report on the Health and Social Care Moray
website.
Page 36

Page 37

MINUTE OF MEETING OF THE MORAY INTEGRATION JOINT BOARD 
Thursday, 28 November 2024 
Council Chambers, Council Office, High Street, Elgin, IV30 1BX 
PRESENT 
Mr Ivan Augustus, Councillor Peter Bloomfield, Mrs Sheila Brumby, Mr Sean Coady,
Ms Jane Ewen, Councillor Elaine Kirby, Councillor Scott Lawrence, Dr Robert
Lockhart, Mr Jim Lyon, Ms Deirdre McIntyre, Mr Derick Murray, Mrs Jeanette
Netherwood, Ms Deborah O'Shea, Ms Judith Proctor, Mr Sandy Riddell, Mr Dennis
Robertson, Ms Elizabeth Robinson, Dr Malcolm Simmons, Mr Kevin Todd, Councillor
Ben Williams 
APOLOGIES 
Professor Duff Bruce, Dr Adam Coldwells, Mr John Mundell, Mr Alex Stephen, Ms
Janette Topp 
IN ATTENDANCE 
Corporate Manager; Consultant Practitioner, Adult Support and Protection Lead
Officer; Corporate Business Support Manager and Caroline O'Connor, Committee
Services Officer. 
1.         Chair 
The meeting was chaired by Mr Dennis Robertson.  
2.         Welcome 
The Board joined the Chair in welcoming Councillor Elaine Kirby to her first meeting
of the Board.  
3.         Declaration of Member's Interests 
Mr Riddell stated for transparency that he was Chair of the Mental Welfare
Commission Scotland.  
The Board noted there were no other declarations of member's interests.  
Item 5.
Page 37

Page 38

4.         Minute of meeting of 26 September 2024 
The minute of the meeting of 26 September 2024 was submitted and approved.  
5.         Action Log of 26 September 2024 
The Action Log of the meeting of 26 September 2024 was discussed and updated
accordingly. 
During discussion, it was noted in respect of the mental health inpatient bed base
review collaborative working was ongoing linking with the strategic delivery plan and
a progress update report on the strategic delivery plan was due to come back to the
Board in 6 months time.  The Chief Officer suggested a development session be
scheduled to be held before the progress update comes back to the Board, to engage
with Board members and provide more details on progress.  This was agreed.     
6.         Minutes of meeting Audit, Performance and Risk Committee of 27 June
2024 
The Board noted the minute of the meeting of the Audit, Performance and Risk
Committee of 27 June 2024.  
7.         Congratulations 
The Board joined the Chair in congratulating Ms Judith Proctor, Interim Chief Officer
on her permanent appointment to the post of Chief Officer.  
8.         Chief Officer Report 
The meeting had before it a report by the Chief Officer informing the Board of the
Chief Officer activities that support the delivery against the Moray Integration Joint
Board's (MIJB's) strategic priorities articulated in the Strategic Plan, and the delivery
against the 9 Health and Wellbeing outcomes. 
Following consideration the Board unanimously agreed:-  
(i) to note the content of the report; and 
(ii) that transforming services to meet the aspirations of the MIJB's Strategic Plan
remains a priority.  
9.         Revenue Budget Monitoring Quarter 2 for 2024-25 
The meeting had before it a report by the Chief Financial Officer updating the Moray
Integration Joint Board (MIJB) of the current Revenue Budget reporting position as at
30 September 2024 for the MIJB budget.  
Mr Murray asked if it would be possible to hold a session for members of the Board to
explain the terminology used in the report and provide better understanding for
members of the Board of the details and how it all links together.  In response, the
Chief Officer confirmed it was proposed to hold a development session in January to
provide further understanding relating to how the budget is constructed along with the
forecast for the following year's savings.  
Following consideration the Board unanimously agreed to:-
Page 38

Page 39

(i) note the financial position of the Board as at 30 September 2024 is showing an
overspend of £4,795,686 on core services; 
(ii) note the provisional forecast position for 2024/25 of an overspend of £9,530,074
on total budget for core services; 
(iii) note the progress against the approved savings plan in paragraph 6, and
Appendix 4; 
(iv) note the budget pressures and emerging budget pressure as detailed in
paragraph 7; and 
(v) note the revisions to staffing arrangements dealt with under delegated powers
and in accordance with financial regulations within the Council (MC) and NHS
Grampian (NHSG) for the period 1 June to 30 September 2024 as show in
Appendix 3.  
10.         Public Sector Climate Change Duties Reporting Submission 2023-24 
The meeting had before it a report by the Chief Officer presenting the Moray
Integration Joint Board (MIJB) Climate Change Duties Report submission for
2023/24.  
Following consideration the Board unanimously agreed to approve the draft Public
Sector Climate Change submission to Sustainable Scotland Network (Appendix 1) for
the reporting year 2023/24.  
11.         Carefirst Replacement - Update 
The meeting had before it a report by the Interim Head of Service and Chief Social
Work Officer informing the Board of the progress of the replacement Social Work and
social care case management system and the outline business case.  
Following consideration the Board unanimously agreed to:-  
(i) note the update on progress; and 
(ii) approve the amended timescale for the outline business case to be reported to
the Board in January 2025.  
12.         Adult Support and Protection Biennial Report 2022-2024 
The meeting had before it a report by the Consultant Practitioner, Adult Support and
Protection Lead Officer providing the Board the Adult Support and Protection Biennial
Report for the period from 2022-2024.  
The Board joined the Chair in commending the work of the team in response to the
recent Adult and Support Protection Progress Review which highlighted significant
improvement within the service, reflected in the Biennial Report.      
Following consideration the Board unanimously agreed to:-  
Page 39

Page 40

(i) note the publication of the Moray's Adult Support and Protection Biennial Report
2022-2024; 
(ii) acknowledge from the Biennial Report, the work of the Adult Protection
Committee (APC) and practitioners across the Partnership to ensure adults in
need of support and protection are appropriately supported; and 
(iii) recognised, as detailed in the Biennial Report, the success of the APC over the
reporting period in making significant progress in relation to the findings of the
2022 Joint Inspection.  
13.         Moray Integration Joint Board Meetings 2025-26 
The meeting had before it a report by the Corporate Manager asking the Board to
agree the meeting dates for 2025/26.  
Following consideration the Board unanimously agreed to endorse the schedule of
meetings for the Moray Integration Joint Board (MIJB), the Audit, Performance and
Risk (APR) Committee and the Clinical and Care Governance (CCG) Committee for
2025/26.  
14.         Financial Recovery Plan - Confidential 
The meeting had before it a report by the Chief Financial Officer providing the Board
with an update on the financial recovery action plan that addressed the 2024/25
budget gap between income and forecast expenditure.  
Following consideration the Board unanimously agreed to:-  
(i) note the expected financial position at the end of the current financial year and
the implications for 2025/26; 
(ii) note the updated recovery action plan highlighted at Appendix 1 and in
paragraph 6; and 
(iii) approve the amendments to the savings proposals detailed at para 6.11 to 6.17. 
Page 40

Page 41

REPORT TO: MORAY INTEGRATION JOINT BOARD ON 30 JANUARY 2025 
SUBJECT:   CHIEF OFFICER REPORT 
BY:  CHIEF OFFICER 
1.   REASON FOR REPORT 
1.1 To inform the Board of the Chief Officer activities that support the delivery
against the Moray Integration Joint Board’s (MIJB’s) strategic priorities
articulated in the Strategic Plan, and the delivery against the 9 Health and
Wellbeing outcomes. 
1.2 Strategic planning needs to maintain a focus on transformational change to
deliver services to our community within the resources we have available.
2024/25 is a very challenging year for delivering within the budget, with our
two funding partners, Moray Council and NHS Grampian, under considerable
financial pressure as well. 
2.   RECOMMENDATION 
2.1 It is recommended that the Board:
i) consider and note the content of the report; and
ii) agree that transforming services to meet the aspirations of the
MIJB’s Strategic Plan remains a priority. 
3. BACKGROUND 
Home First
3.1 The numbers of patients whose discharge is delayed remains challenging, but
they have reduced, and the position is better than at this time last year.   Our
current position at time of report is 32 patients delayed, our target is 26. Our
Discharge to Assess Team (D2A) have joined forces with our START team
(care at home enablement team) and early indications of this test of change
are positive. 
3.2     Ongoing work around identifying those whose care needs are critical
continues. Weekly meetings take place to ensure that the Moray MDT are
sighted on each case and are able to pull together to ensure care packages
are secured as quickly as possible. 
APPENDIX 3
Item 5.
Page 41

Page 42

3.3     We continue with our daily strategic MDT which has now become business as
usual and is now recognised as the place that MDT members can get support
with any challenges or risks. 
3.4     We are working on ensuring that the DGH MDT meetings can liaise with the
patient's own practice MDT in order to maximise early discharges. 
Vaccination Programme 
3.5 It has been requested that the Annual Vaccination Report be added to the
January agenda as a separate item for Moray IJB. The same report will be
shared with the Aberdeen City and Aberdeenshire IJBs in early February. 
Ward 4
3.6  Two workshops set up by the MHLD Portfolio Board took place in November
2024 as part of the Mental Health Bed Base Review for Grampian.
Representatives from Moray participated in these events. 
3.7 Following the workshops each Health and Social Care Partnership submitted
a storyboard which outlined: people, places and pathways. Moray submitted
their response on 20 December 2024. 
3.8 A small Moray working group will continue to participate in the overall Bed
Base Review and coordinate wider Moray responses as required. The working
group will report to the Moray Mental Health Strategic Group. 
3.9 It is anticipated that the Mental Health and Learning Disability Programme
Board will reach its conclusions on the way forward within the current financial
year. 
3.10 The Moray Mental Health Strategic Group will report back to the Moray IJB on
29 May 2025. 
Aberlour Medical Centre Update
3.11 The GMS contract process has been completed. News release circulated to
patients of the practice and staff all aware. The process to transfer Aberlour
Medical Practice to Speyside Medical Group is now in progress.  The transfer
date of the 1st April 2025 has been agreed and the practice will remain under
the running of Health & Social Care moray (HSCM) until that date. 
Lossiemouth Locality Update
3.12 The Lossiemouth Locality Planning Group met on 8 November 2024 to
evaluate progress to date and to set priorities for the following two years.  
3.13 The Head of Service and Deputy Head of Service Health and Social Care
Moray met with the SOS group on the 10 December 2024 to continue to
explore opportunities to progress Recommendation 2 within the Scottish
Government report titled ‘Independent Report on the Moray Coast Branch
Surgeries Closure’. At this meeting the Head of Service confirmed that there
is no additional funding available to pilot a nurse led project within the coastal
village area. This position has also been confirmed by Scottish Government in
regard to any new SG funding in a Parliamentary Question to the Cabinet
Secretary on the 18th December 2024. 
Page 42

Page 43

3.14 The primary structure for service planning will continue to be progressed
through the Lossiemouth Locality Planning Group to ensure a 'whole system'
approach is taken to service delivery. 
Management capacity 
3.15 The Programme Management Office (PMO) has been established to co-
ordinate and support progress of savings projects and the delivery of agreed
savings plans for 2024/25 with the re-deployment of a service manager and
part time support manager.  Management capacity to progress actions to
release savings remains a challenge, and opportunities for development have
been identified for circulation with wider staff groups, that are intended to
provide additional capacity in key project areas.   
The Mental Welfare Commission (MWC) 
3.16 The Mental Welfare Commission (MWC) announced visit to Ward 4, Dr Gray's
Hospital took place on 16 October 2024.    The report is due to be published
on 15 January 2025 and an action plan will require to be completed to take
forward the recommendations.  The action plan will go to SMT on 19 March
2025 for approval before being submitted to the MWC by the deadline of 2
April 2025 
Festive Working
3.17 Our Teams were at times under significant pressures during the Festive
Period.  Everyone worked together to ensure we continued with patient flow in
Dr Gray’s and Community Hospitals.  Dr Gray’s Hospital had significant
challenges with capacity.  All parts of the system are holding debriefs to learn
from this period for future planning. 
GMED 
3.18 The GMED service continues to observe recurring difficulties in staffing shifts
across its centres. It is not always possible to secure staff through the bank
system to cover unplanned absences and staff may decline requests to
redeploy to other areas which are short-staffed.           
3.19  Contingency protocols activated by GMED in October have included:-
• Fraserburgh operations: Clinician and driver relocated to Peterhead.
• Huntly operations: Following a review of protocols, Huntly remains in
full operations.
• Introduction of a HCSW on overnight shifts when MIUs are not
operational to manage lone working risks.
• There is no change to the way patients access the GMED service
across the Grampian region. 
3.20    Health and Social Care Moray continue to engage with Aberdeenshire Health
and Social Care Partnership to review the GMED Service’s position and remit
across the urgent and unscheduled care system following the closures of their
MIUs in the overnight period. 
3.21 Early in 2024, Chief Officers for Moray, Aberdeen City and Aberdeenshire
health and social care partnerships requested a review of the GMED model.
The review, led by a programme board, aims to enhance the quality, safety
and efficiency of the service while ensuring sustainable workforce levels and
promoting staff wellbeing.
Page 43

Page 44

3.22 The review will be completed by the end of January 2025 with review findings
due to be presented to the three Integration Joint Boards in March 2025. A
programme of engagement and consultation will be included as informed by
the national Planning with People guidance. 
Review of Social Work Governance & Assurance Arrangements across
Scotland
3.23 The Scottish Government has undertaken a review on social work governance
and assurance in Scotland between July to December 2024, carried out by
the Care Inspectorate on their behalf under Section 53 of the Public Services
Reform (Scotland) Act 2010. The review seeks to address, nationally, how
well social work governance and assurance arrangements support leaders to: 
• Ensure statutory duties are carried out safely and effectively:- 
• Enable social work staff to be supported, accountable and effective in their
practice
• Assist social work staff to uphold core social work values
• Highlight areas of influence for CSWOs and key social work leaders
• Identify challenges, improvements and what is working well 
3.24 The review was conducted on a regional basis using the European
Framework for Quality Management (EFQM) model and a National Report is
expected on the Care Inspectorate website in March 2025 notwithstanding
slippage. The findings will be reported back to committee following publication
of the report. 
Reserves Policy
3.25 The Reserves Policy was approved at MIJB on 25 January 2024 and the
recommendation was that it would be reviewed annually with the next review
being due before March 2025. The policy has been reviewed and there are no
amendments recommended this year and the current policy will remain valid.
With the financial climate this financial year there will be no reserves by the
end of 2024/25. 
4.  KEY MATTERS RELEVANT TO RECOMMENDATION 
4.1 To support the acceleration of the MIJB ambitions set out in the Strategic Plan
the Delivery plan is currently being refreshed to support next steps 
4.2 The challenge of finance persists and there remains the need to address the
underlying deficit in core services. The development of a Programme
Management Office is in progress to support our financial savings. 
5. SUMMARY OF IMPLICATIONS 
(a) Corporate Plan and 10 Year Plan (Local Outcomes Improvement
Plan (LOIP)) and Moray Integration Joint Board Strategic Plan
“Partners in Care 2022 – 2032”
Working with our partners to support people so they can cope with, and
where possible, overcome the health and wellbeing challenges they
may face. 
Page 44

Page 45

Ensuring that the right care is provided at the right place at the right time
when people are in need. Ensuring that our systems are as simple and
efficient as possible. 
(b) Policy and Legal
The Chief Officer continues to operate within the appropriate level of
delegated authority, ensuring that the MIJB is sighted on key issues at
the earliest opportunity, and continues to influence and agree the
strategic direction. 
(c) Financial implications
There are no financial implications arising directly from this report. The
Chief Finance Officer continues to report regularly. There is an ongoing
requirement to find efficiencies and to demonstrate best value for money. 
(d) Risk Implications and Mitigation
The risk of not redesigning services will mean that HSCM and the Moray
Portfolio cannot respond adequately to future demands.   
(e) Staffing Implications
Staff remain the organisation’s greatest asset, and engagement with all
sectors must continue to ensure full involvement, which will create the
best solutions to the challenges faced. HSCM staff are facing continued
pressures on a daily basis, and effort into ensuring staff well-being must
continue. 
(f) Property
There are no issues arising directly from this report. 
(g) Equalities/Socio Economic Impact
Any proposed permanent change to service delivery will need to be
impact assessed to ensure that HSCM are not disadvantaging any
section of our community. 
HSCM will continue to work closely with all our partners to ensure that
we contribute to the health and well-being of the community and support
the recovery phase of the Covid-19 pandemic. 
(h) Climate Change and Biodiversity Impacts
Care closer to and at home, delivered by teams working on a locality
basis, will reduce HSCM’s reliance on centralised fixed assets and their
associated use of utilities.  
(i) Directions
There are no directions arising from this report. 
(j) Consultations
The Moray Portfolio Senior Management Team, the Legal Services
Manager and Caroline O’Connor, Committee Services Officer have been
consulted in the drafting of this report. 
6. CONCLUSION 
Page 45

Page 46

6.1 The MIJB are asked to acknowledge the significant efforts of staff,
across in-house providers, externally commissioned services, the
Independent and Third Sector, who are supporting the response to the
recovery, and the drive to create resilience and sustainability through
positive change. 
6.2 The size of the financial challenge facing the MIJB, and also its two
funding partners, means that redesign and transformation is not an
option but a necessity. HSCM’s approach will be to prioritise quality,
safety and good outcomes in all service redesigns. 
Author of Report: Judith Proctor, Chief Officer, Moray Portfolio
Page 46

Page 47

REPORT TO:   MORAY COUNCIL ON 19 FEBRUARY 2025 
SUBJECT: REVENUE BUDGET MONITORING TO 31 DECEMBER 2024 
BY:  DEPUTE CHIEF EXECUTIVE (ECONOMY, ENVIRONMENT AND
FINANCE) 
1. REASON FOR REPORT 
1.1 To advise Council of the revenue budget monitoring position to 31 December
2024 and the current estimated out-turn for 2024/25. 
1.2 This report is submitted to Council in terms of Section III B (10) of the
Council’s Administrative Scheme relating to monitoring current revenue
expenditure against approved budget. 
2. RECOMMENDATION 
2.1 It is recommended that the Council considers and notes: 
(i) the budget monitoring position of £864,000 over budget for 2024/25
as at 31 December 2024; 
(ii) movement of a £8,597,000 increase in General Revenue Grant, as
detailed in paragraph 3.3; 
(iii) the current estimated out-turn for 2024/25 of an overspend in
Council services including Health and Social Care of £2,423,000 after
adjusting for the cost sharing agreement with NHS for MIJB, which
would result in additional use of the working reserve of £1,592,000
above planned use of that reserve, with £831,000 funded from the
ear-marked reserve for Council priorities; and 
(iv) that Heads of Service have been tasked with reducing overspends
and generally reducing expenditure to bring expenditure back into
line with budget. 
2.2 It is recommended that Council approves re- allocation of part of a
budget pressure provision as outlined in paragraph 6.1 
Item 6.
Page 47

Page 48

3. BACKGROUND 
3.1 When the revenue budget for 2024/25 was approved by Moray Council on 28
February 2024 (paragraph 7 of the minute refers), General Revenue Grant of
£215,396,000 was estimated for the year, based on the latest amount notified
to the Council and included an increase of £9,167,000 for the transfer of
Early Learning and Childcare from specific grant, as well as estimates for
further distributions of grant expected during the year.  Council Tax receipts
of £51,375,000 were anticipated. Budgeted expenditure of £278,794,000 was
agreed, and this required use of ear-marked reserves totalling £731,000 for
transformation, £1,136,000 for Moray Growth Deal cash flow and of
£10,156,000 from working (covid) reserves to balance the budget. 
3.2 In addition to the Council’s core budget, monies allocated to schools through
the Devolved School Management (DSM) scheme and not spent are brought
forward from previous years.  The DSM balance brought forward in 2024/25
is £753,000 (2023/24 £853,000). Unused Pupil Equity Fund of £677,000
received in 2023/24 and £76,000 funding for nursery snacks and fundraising
have been carried forward into 2024/25 in accordance with the grant
conditions. On 26 June 2024 Council approved additional expenditure of
£192,000 to be funded from the working ear-marked reserve.  All these
adjustments have been posted to departmental budgets. 
3.3 Additional General Revenue Grant (GRG) of £8.6 million has been included
on Appendix 3 after being confirmed by the Scottish Government in the
latest Finance Circular 10/2024 received on 12 December 2024.  Further
redeterminations of funding have been announced and are reflected in the
revised budget, including: £2,440,000 for Teacher Numbers, £1,011,000 for
Teacher Induction, £248,000 for Scottish Welfare Fund, £65,000 for No-one
Left Behind, £53,000 of Ukraine funding, and £15,000 for Temporary
Accommodation. Confirmation of funding for the Local Government and
SNCT Teacher’s pay deal has also been included (£1,283,000 and £515,000
respectively).  Total revenue funding (net of specific grant) for Moray Council
in 2024/25 is now confirmed at £225,308,000. 
3.4 Additional funding from the Scottish Government to support the Local
Government Teachers’ Pay deal was recently notified in January 2025 at
£507,000. 
3.5 With these adjustments to use of reserves and GRG, the Council’s overall
General Services revenue budget currently stands at £286,636,000. 
3.6 Reconciliation of the movements in the base budget from that which was
approved by the Moray Council on 28 February 2024 is shown in APPENDIX
3 and allocations to departments from the provisions for Inflation and
Contingencies, Additional Costs and Savings are listed in APPENDIX 4. 
3.7 The format of the report has been amended following members comments to
incorporate more figures presented in tabular format.  Further comments from
members on presentation are welcomed. 
Page 48

Page 49

4. BUDGET POSITION 
4.1 APPENDIX 1 summarises the current position for each service, comparing
actual expenditure with budget to 31 December 2024.  The variance per
service is also summarised below and further analysed in paragraph 4.16. 
Service Para ref Total
variance
£000s
Education Resources & Communities 4.4 52
Schools 4.5 321
Housing & Property 4.10 62
Environmental & Commercial 4.6 (176)
Economic Growth & Development 4.7 236
HR, ICT & OD 4.8 (16)
Financial Services 4.12 (476)
Governance, Strategy & Performance 4.9 289
Other 4.11 (593)   
MIJB 4.13 (645)
Other Health & Social Care 4.14 82   
TOTAL  (864)
Note: in this and all tables which follow figures in brackets are overspends. 
Overall the budget position at 31 December 2024 is expenditure over budget
to date of £864,000 or 0.4% of budget to date, which includes services
delivered on behalf of the Moray Integration Joint Board (MIJB).  This
compares to the first estimated out-turn report to Council on 4 December
2024 (para 11 of the minute refers) of £3,693,000 over budget to date for
quarter 2. The first of two main changes in the year to date variances is in
Environmental & Commercial Services, with a current £176,000 overspend to
date compared to £1,486,000 reported last quarter. While budgets are profiled
to align as much as possible with actual spend, these can cause variances
and within Roads Maintenance the overspend was due to a processing time
lag for the works recharged to capital. This was processed early in quarter 3.
The second is an overspend in Health & Social Care (MIJB) at quarter 2 of
£1,879,000, and is currently £645,000. Further supernumerary and strain on
fund costs in quarter 3 have also impacted on the variance, and these will be
funded from the Council Priorities reserve. 
4.2 The principal areas of overspend and underspend across the Council at
quarter 3 are summarised below. 
4.3 In Education, Resources and Communities there is an underspend to date of
£52,000.  Much of this relates to over achievement of income in Sport and
Leisure services which totals £69,000 and underspends in the Learning Estate
operational budget of £16,000.  Libraries have an underspend on energy
costs of £26,000 to date and under achieved on income by £8,000.  There are
overspends on licences within Leisure, along with underachievement of
budgeted Public Private Partnership (PPP) contract deductions.
Page 49

Page 50

4.4 Education has a £321,000 underspend to date.  Devolved School budgets are
underspent by £697,000 at the end of the third quarter; £245,000 in primary
schools and £452,000 in secondary schools.  There is flexibility in DSM
budgets to allow for planning for the sessions ahead and where spend is
planned on the academic year, and budgets are held in an earmarked reserve
for this purpose. Non-devolved schools budgets are £124,000 underspent to
date, primarily due to staffing oncosts £97,000 and energy £28,000. In Early
Learning and Childcare, there is a £37,000 underspend on the snack and
fundraising account (again funded from an earmarked reserve) alongside an
£8,000 training underspend. Partner provider payments are over budget by
£92,000 against budget to date. Underspends in Schools and Curriculum
Development include: free sanitary products £23,000, advertising £9,000 and
disturbance mileage £5,000.  Central supply continues to be over budget and
is currently £269,000 over to date; a cost which is difficult to forecast due to
being cover for maternity and sick leave.  In ASN there is a redundancy
payment of £55,000, a cost which is unbudgeted and which will be met from
the ear-marked reserve for Council priorities.  Out of Area placements is
showing a £220,000 overspend; this is due to the extension of placements
until the end of the financial year.  A summary is shown below of the impact
on reserves of the current Education variances. 
Working reserve 
£000s
Other ear-marked
reserves
£000s
Schools 124 697
ELC (81) 37
Schools & Curriculum
Development
(219) -
Central education
budgets
4 -
ASN 34 (55)
Out of Area (220) -   
TOTAL (358) 679 
4.5 Environmental and Commercial Services are presenting a £176,000
overspend to date across sections within the service. 
Roads Maintenance
There is a net overspend of £545,000 within the Roads Maintenance revenue
budget. There are variances throughout the budget.  Staffing underspends are
due to vacancies, which necessitates the use of external contractors at a
higher cost.  Materials are over budget to date due to rising costs and so the
planned programme will be adjusted to ensure it is delivered within the
available budget.  This will inevitably reduce both the recharges to capital and
revenue maintenance. Recharges to capital have been processed to quarter 3
and the variance in recharges to capital has reduced from quarter 2
£1,050,000 under to £506,000 under achieved.  The bulk of the revenue
maintenance budget is allocated to items such as carriageway repairs/footway
repairs/gully cleaning/grass cutting and ditching maintenance which are
Page 50

Page 51

slightly lower than budget to date at £40,000. Works charged out for external
work has generated £134,000 of income to date.  Winter Maintenance is
currently £147,000 over budget to date and will rise in the final quarter with
the recent winter conditions. 
Fleet Services 
Fleet are currently £386,000 under budget.  In a similar situation to Roads,
there are long term staffing underspends in Fleet due to vacancies.  Recent
recruitment success, however, means the workshop can return to in-house
work on areas that had to be outsourced at higher prices and this should
gradually filter through to reduce overspends on sub-contractors.  Overspends
in spare parts, hire of additional vehicles for departments and accident
damage are reflected against Fleet expenditure budgets, however Fleet
recharge income to departments for ad hoc maintenance work done in the
workshop and hire of additional vehicles exceed budget; the overspends will
be reflected in user departments.  There is underachieved income from MOTs
and Taxi licences of £8,000. 
Building Cleaning and Catering 
Catering and Cleaning are £116,000 under budget to date.  Within School
Catering the underspend of £90,000 is mostly due to overachievement of
income.  Facilities Management is under budget by £16,000 on free sanitary
products, and building cleaning by £9,000. 
Open Spaces 
Open Spaces are under budget by £66,000 to date. Within this the Lands &
Parks operational budget is £129,000 under budget to date, with variances
including supplies and services underspends of £18,000 (materials and
equipment) and overspends on vehicle hire charges of £29,000.  Income has
exceeded budget; external income from service users is back within budget
due to the recharge to Common Good and HRA. Burial Grounds has an
overspend of £88,000, primarily due to an income shortfall to date on
interment fees and sale of lairs, partly offset by a small underspend in grounds
maintenance recharge from Lands & Parks.  Other Grounds Maintenance is
under budget by £25,000 including: War Memorials maintenance over by
£12,000, Dorenell Core Paths project £5,000 (unspent funding for these
projects will be carried forward in an earmarked reserves at the end of the
year), and underspends on Outdoor Access of £27,000 and GM rental income
above budget by £13,000 part of which will be transferred to Trusts at year
end as the land is under the ownership of Trusts. 
Waste Management
Waste is £67,000 under budget to date.  Variances include overspends on the
NESS Energy from Waste budget of £99,000, which are anticipated to come
back in line with budget, also leachate of £13,000 and insurance excess of
£9,000.  Underspends are on fuel £34,000, energy costs £14,000 and Waste
royalties £18,000.  Income variances include surplus of gas income at
Dallachy £72,000 and tipping and street sweeping income £39,000, and
recycling income £52,000 against income shortfalls in Trade Waste of
£40,000. 
Page 51

Page 52

Transportation
An overspend of £249,000 to date: £83,000 in car parks of which £17,000 is
one off spend on upgrade of 25 car park machines to 4G and will be
capitalised, £11,000 of charges for pay by phone income, along with £56,000
shortfall in car parking income.  A £58,000 overspend on the Dredger is due to
repairs from the mid-term loadline survey £35,000 (again the potential to
capitalise), and £166,000 overspend on Harbours due to agency cover for
staff absences, higher energy cost only partially recoverable and additional
licence fees for deep dredging of Buckie Harbour.  Underachievement of
income in Harbours of £78,000 (although some of this is this is due to
invoicing falling behind due to staff sickness).  There is an income surplus in
Traffic of £82,000. 
Engineering Design 
An overspend to date £35,000 in Bridge Works and Flood Prevention budgets
is due to timing of commitments against the budget for future years. 
Directorate and Admin
Together these budgets are under by £18,000 to date, due to energy costs
and advertising. 
A table summarising the position at quarter 3 for Environmental and
Commercial Services is shown below: 
Overspend
£000
Underspend
£000
Net
Variance
£000
Roads Maintenance (545)  
Fleet Services  386 
Building Cleaning & Catering  116 
Open Spaces  66 
Waste Management  67 
Transportation (249)  
Engineering Design (35)  
Directorate & Admin  18 
TOTAL (829) 653 (176) 
4.6 Economic Growth and Development Services have a £236,000 underspend.
Income from building standards and Environmental Health is ahead of target
by £77,000 and £10,000 respectively.  Funding of £150,000 for Elgin long
term town fund planning capacity has been received and any underspend will
go to an earmarked reserve at year end.  Other underspends include
community safety £8,000 and supplies and services £6,000.  There is a
shortfall in Planning income of £21,000 for Q3 and it is expected that this will
be reversed in Q4. 
4.7 HR, ICT and Organisational Development are net £16,000 overspent to date;
overspends on ICT hardware and software £33,000, central telephones costs
Page 52

Page 53

£28,000 and other variances £30,000.  The underspend on training at quarter
3 is £75,000. 
4.8 Governance, Strategy and Performance have an underspend of £289,000
which is primarily due to an underspend in the Scottish Welfare Fund (SWF)
of £309,000, largely due to additional and unexpected funding from Scottish
Government being remitted in December.  Any underspends on SWF must be
retained for future use in an earmarked reserve.  Other underspends include;
Civic Licensing fee income of £38,000, mainly from Short Term Lets, and
Licensing Board income of £44,000.  Licence fees are calculated to cover
cost; the Council cannot make a profit from licence fees and if income is
above budget at the year end fees for future years must be adjusted to reflect
this.  Overspends are within Housing Benefits of £12,000 and Discretionary
Housing Payments £68,000, along with software costs £52,000 higher than
budget. 
4.9 General Services Housing and Property is underspent by £62,000 in total to
date, with over and under variances; overspends on corporate buildings
repairs and maintenance of £52,000, schools repairs and maintenance
£85,000 and surplus property running costs £34,000.  Underspends within
Homeless temporary accommodation £117,000, a surplus of Industrial Estate
rental income £134,000 and Improvement Grants £19,000. 
4.10 Other expenditure is over budget to date by £593,000 including £151,000 for
supernumerary posts and voluntary redundancy payments which will be
funded from Council Priorities reserve.  Additional pension costs were
£322,000 over budget, including Strain on Fund £281,000 which will also call
upon the Council Priorities reserve. 
4.11 Financial Services has a net overspend of £476,000 due to the payment of an
uninsured loss that was incurred during the year.  This is a corporate cost but
recorded under Financial Services. 
4.12 Health and Social Care is reporting an overspend across services at the end
of quarter 3 of £1,239,000 in total.  The figures included in this report relate
purely to the services delivered by Moray Council on behalf of the MIJB for
Adults and Children’s Services which is £645,000 over budget.  There are
overspends in most areas; the significant variances include Learning disability
service of £1,575,000 for purchasing of care; older people and physical
sensory disability of £1,224,000 which relates to purchasing of care and
permanent care placements; £170,000 relating to children’s and justice
services for continuing care placements and residential placements for
children with a disability; which is being reduced by underspends in the care
services provided in-house of £1,616,000 due to the challenges of recruitment
in this area. 
4.13 Health and Social Care (non IJB) is £82,000 under budget. 
4.14 Income budgets across the Council are showing both positive and negative
variances and the main variances have been identified above in paragraphs
4.1 - 4.14. 
Page 53

Page 54

4.15 The quarter 3 position is summarised in the table below.  With a net
overspend of £864,000, the impact on the reserves at this current point is a
net increase in use of the working reserve of £1,129,000, an increase in the
Council Priorities reserve for strain on fund and redundancy costs £432,000
and a decrease in the use of the schools DSM reserve by £697,000. 
Overspend
£000
Underspend
£000
Impact
on
working
reserve
£000
Impact on
other
earmarked
reserves
£000
Schools - DSM   697  697
Schools - Non-devolved
costs  
124 124 
Central Supply teachers (269)   (269) 
Out of Area (220)   (220) 
Roads Maintenance (545)   (545) 
Environmental &
Commercial Services
income
(182) 624 442 
Other Environmental &
Commercial Services  
279 279 
Building Control &
Planning fee income  
252 252 
Property repairs &
maintenance
(137)   (137) 
Costs of early
retirement/
supernumerary/strain
on fund
(432)    (432)
MIJB - Health & Social
Care and Children’s
Services
(645)  (645) 
Other Council Services (753)   (753) 
Other Income (29) 372 343 
TOTAL (3,212) 2,348 (1,129) 265 
4.16 Budget managers were tasked with bringing projected overspends within
budget and a comparison with the projections made at the end of quarter 2
indicates a measure of success in achieving this (see paragraph 8.2 below). 
5. BUDGET PRESSURES AND ADDITIONS 
5.1 Budget pressures recognised when the budget was approved on 28 February
2024 are released when the pressure builds up to the extent that it can be
accurately quantified.  Provisions to meet budget pressures and new duties
totalling £6,987,000 have been released in quarter 3 and these are itemised in
APPENDIX 4. 
Page 54

Page 55

5.2 Provisions still held centrally at the end of quarter 3 total £8,269,000 and are
detailed in APPENDIX 5 and given a RAG assessment for likelihood of
requirement.   
5.3 Provisions assessed as red at quarter 3, as no longer being required, were
adjusted for within the budget and either reduced or removed. 
5.4 Three provisions are assessed as red at this point and are no longer required:
NDR revaluations balance carried forward from 2023/24 of £14,000; £40,000
for Scottish Welfare Funding was budgeted but additional revenue grant from
the Scottish Government has been confirmed so the council funding is not
needed; the Revised Improvement and Modernisation Plan (IMP) (now
Transformation Strategy) of £596,000 for Raising Attainment was carried over
from 2023/24 to fund expenditure in April to August 2024 -  the balance of
£402,000 is not required. 
5.5 Nine provisions, totalling £5,210,000, are assessed as amber and have yet to
be taken, or uncertain if required.  Three have had no draw down of budget
this year to date and they were all confirmed as additional funding from the
Scottish Government in the finance circular received in December 2024:
School Milk Subsidy Scheme £19,000, Educational Psychologists £6,000,
Temporary Accommodation £15,000.  The others are the Moray Growth Deal
contribution to Early Years Science Technology, Engineering and
Mathematics (EY STEM) balance of £18,000, £60,000 balance from the NDR
liability following the increase in Uniform Business Rates, of which
approximately £40,000 is required for the small number of accounts queries
outstanding; the Free School Meals expansion project has been marked as
amber, with a balance of £54,000 although this is not expected to be required
in full this year; Teacher Induction redetermination of £1,011,000 was
confirmed and to date £733,000 has been drawn down to department budgets
with the balance not required.  The budget pressure allowed for the Council’s
47% share of the MIJB overspend will remain as amber until final year figures
are known.  At this point the anticipated variance, including the adjustment to
reflect the cost sharing agreement, is estimated to be £2,592,000.   
5.6 All other provisions are expected to be required in full at this juncture. 
6. EMERGING BUDGET PRESSURES / RE_ALLOCATION OF BUDGET
PROVISION 
6.1 A service development budget of £176,000 is included in this year’s budget as
part of the Levelling Up Fund (LUF) original capacity funding.  Now that the
LUF funding allocations have been confirmed with the UK Government, with
Moray receiving £18 million from the LUF Round 3 for the Elgin City
Masterplan, this service development provision is no longer required.  It is
therefore recommended that £50,000 be directed towards a parking study
which would inform and support both the LUF and Moray Growth Deal (MGD)
projects by commissioning a capacity review of car parking in and adjacent to
Elgin City Centre.  The requirement for this comes from a combination of
additional pressures identified on current capacity arising from: 
• additional parking demand generated from projects within the MGD, LUF
and Elgin Town Board Investment Plan and other development proposals
Page 55

Page 56

• Limitations on capacity of the St Giles shopping centre car park due to
structural issues. 
6.2 The balance of the budget provision will be removed from the budget and
reduce the call on the working reserve by £116,000. 
7. SAVINGS 
7.1 Savings and increased charges of £9,370,000 were approved when the
budget was set.  These savings comprised one-off savings of £112,000 and
other permanent savings of £8,916,000.  The increase in charges per the
budget paper was £342,000. 
7.2 In addition to the savings approved when the budget was set, additional
savings/income of £1,216,000 were carried forward from 2023/24 to be
actioned in the current year.  Further recurring savings/additional income of
£225,000 were approved at Moray Council on 26 June 2024; £75,000 leisure
services income and £150,000 energy costs saving (paragraph 14 of the
minute refers), £50,000 approved at Moray Council on 25 September 2024
(paragraph 16 of the minute refers) and £70,000 approved at a Special
meeting of Moray Council on 22 October 2024 (paragraph 12 of the minute
refers).  These are included on APPENDIX 6. Savings provisions were also
updated following reporting of quarter 2 revenue monitoring to Moray Council
on 4 December 2024, with some savings being moved forward into 2025/26. 
7.3 A balance of £2,651,000 remains in central provisions as at the end of June. 
These are detailed in APPENDIX 6 and given a RAG assessment for
anticipated achievement.  The balance consists of savings not yet posted to
services (£1,282,000) less additional savings found in year (£75,000). 
7.4 Eighty two savings marked as green have been achieved, or will be achieved
in the year, totalling £9,151,000. 
7.5 Fifteen savings classed as amber totalling £1,995,000 remain outstanding.  Of
these, £1,348,000 are still expected to be achieved in full this year.  Several
savings within Environmental and Commercial Services have been delayed
and their positions being confirmed: increase in garden waste permit income
has been adjusted to reflect the actual income to date and a reduction in the
saving will be reflected; £165,000 of increased income/savings in Parks and
Open Spaces have yet to be taken from departmental budgets for the uplift in
burial charges to full cost recovery; and the recharge for the maintenance of
Common Good/Trust land and parks is to be posted against budgets; an
amount of £65,000 has been identified as available funds in 2024/25 but the
Common Good and Trust Funds are high risk savings in that the disbursable
income in the year is linked to the interest rate, as well as repairs and
maintenance and other expenditure, and if this is sufficient funding to cover
the costs of grounds maintenance.  Fleet have identified externally leased
vehicles that can be ended and therefore reduce costs as user departments
will share existing vehicles/plant.  When vehicles have been collected,
savings will then be generated and processed.  A one off saving of £73,000 is
anticipated to accrue from the refund due from Grampian Valuation Joint
Board, the amount of which will be confirmed when the accounts for 2023/24
are audited and approved by the Board at their meeting on 31 January 2025. 
Page 56

Page 57

Indicative savings from the Improvement and Modernisation Programme (now
Transformation Strategy) have a variety of classifications; Stream 4: Review
and expansion of flexible working, now Smarter Working,£44,000, Reduction
in investment costs £4,000 which are both expected to be posted to budgets
in quarter 4, and LEAN review £125,000, a project which has been
reprioritised for the Future Council work and put back into future years. 
7.6 Savings carried forward from 2023/24 are still showing as amber but are all
expected to be achieved and posted to the ledger: the review of purchasing
card £30,000, which will be across services to ensure that VAT receipts are
submitted per financial regulations and therefore all input VAT reclaimed;
reduction in reinvestment costs in Children’s Services of £18,000; and the
balance of the schools PPP service concession which requires detailed
calculations to be carried out to confirm the exact saving. 
7.7 Approved savings that are now not expected to go ahead, marked in red on
the APPENDIX 6, total £533,000: The expected increase in vacancy factor in
line with pay awards has been calculated and budgets increased now the pay
award has been posted.  The estimated saving of £640,000 has not been
achieved in full with a balance of £447,000; Welfare Benefits and Money
Advice, co-location of Citizen’s Advice Bureau (CAB) savings will not be
achieved as not agreed with CAB, with discussions continuing; Health &
Safety Specialist Advice has already been taken as a saving last year;
£56,000 for the Stream 2: ICT and Digital, the schools admin review will not
be realised.  These will be adjusted for in quarter 4. 
8 ESTIMATED OUT-TURN 
8.1 APPENDIX 2 summarises the second estimated out-turn position for each
service area, comparing the estimated expenditure with the budget to 31
March 2024.  The forecast variance per service is also summarised below and
further analysed in the following paragraphs. 
Service Para
ref
Total variance
£000s
Impact
on
working
reserve
£000
Impact on
other
earmarked
reserves *
£000
Education Resources &
Communities
8.4 226 226 
Schools 8.5 113 113 
Housing & Property 8.11 76 76 
Environmental &
Commercial
8.6 (474) (474) 
Economic Growth &
Development
8.7 408 408 
HR, ICT & OD 8.8 (92) (92) 
Financial Services 8.9 1,367 1,367 
Governance, Strategy &
Performance
8.10 109 109 
Other 8.12 (817) 14 (831)
Loans Charges 8.13 (3,000) (3,000) 
Page 57

Page 58

Service Para
ref
Total variance
£000s
Impact
on
working
reserve
£000
Impact on
other
earmarked
reserves *
£000     
MIJB 8.14 (2,592) (2,592) 
Other Health & Social Care 8.15 108 108 
Central Provisions 8.16/
8.17
2,145 2,145 
TOTAL  (2,423) (1,592) (831)
* Excluding slippage to be carried forward 
8.2 Overall the estimated out-turn position for 2024/25 is expenditure over budget
of £2,423,000 or 0.8% of budget for the year, including services delivered on
behalf of the MIJB.  This compares to the first estimated out-turn report to
Council on 4 December 2024 (para 11 of the minute refers) of £1,406,000
over budget, which is summarised below.  The main movement in the
estimated out-turn arises from: an increase in the overachievement of the staff
vacancy target in Education with a movement of £683,000 (see para 8.5); a
reduction in the forecast overspend on corporate buildings and schools
repairs and maintenance since quarter 2 of £25,000 and £50,000 respectively;
a reduction in the overspend on Environmental & Commercial Services
primarily due to a reduction in the Fleet overspend forecast at quarter 2 to an
underspend at quarter 3: overspends are still projected in transport costs but
will be offset by underspends in external hires and sub contractors.  An in-
depth analysis of the Interest on Revenue Balances (IORB) has changed the
forecast in Financial Services and Loans Charges (see paras 8.9 and 8.13).
The projected use of working reserves at quarter 2 was distorted because
funding allocations were unconfirmed and the forecast use of working
reserves was £10,858,000, higher than the available balance.  Variations in
General Revenue Grant totalling £8,597,000 have been confirmed in quarter 3
and the estimated use of the working reserve in 2024/25 is £6,494,000. 
Quarter 2 Forecast Outturn (reported to Moray Council 4 December 2024) 
Service  Initial
estimated
variance
£000s
Impact
on
working
reserve
£000
Impact on
other
earmarked
reserves
£000
Education Resources &
Communities 
174 174 
Schools  (680) (680) 
Housing & Property  (142) (142) 
Environmental &
Commercial 
(818) (818) 
Economic Growth &
Development 
679 225 454
HR, ICT & OD  (112) (112) 
Page 58

Page 59

Financial Services  (412) (412) 
Governance, Strategy &
Performance 
(252) (252) 
Other  (649) (649) 
Loans Charges  (800) (328) (472)     
MIJB  (2,626) (2,626) 
Other Health & Social Care  74 74 
Central Provisions  4,158 4,158 
TOTAL  (1,406) (1,388) (18) 
8.3 The principal area of forecast overspends and underspends across the
Council reflect the major variances mentioned in section 4 of this report.
Details of projected out-turn variances are summarised below. 
8.4 In Education, Resources and Communities there is a projected underspend of
£226,000, most of which relates to the current position explained in paragraph
4.4; forecast over achievement of income in Sport and Leisure services of
£65,000 and underspends due to staff vacancies £210,000 and the learning
estate operational budget £18,000. Shortfall in income Libraries of £9,000.
There are forecast overspends on licences within Leisure £20,000, library
books £10,000 along with underachievement of budgeted Public Private
Partnership (PPP) contract deductions of £25,000. 
8.5 In Education there is a projected underspend of £113,000.  The overspends to
date detailed in paragraph 4.5 are projected to be significantly higher by year
end; central supply £600,000 and Out of Area £430,000.  Underspends
include spend on school sanitary products £23,000, clothing grants £5,000,
disturbance mileage £6,000, staff advertising £9,000, rental income from LEC
partners in schools of £9,000 and a review of the Speech and Language
Therapy service generating a projected £45,000 underspend.  Oncosts are
forecast to be under budget by £120,000 across primary and secondary.
Staffing vacancies also expected to generate an overachievement of vacancy
target by £995,000 by year end; this is a substantial increase since the
quarter 2 forecast of a £312,000 over achievement of vacancy target and is
mainly due to a delay in the restructure of the service from the Change
Management Plan and so vacant positions have not been filled along with
further staff leaving and posts unlikely to be filled this year. 
8.6 Environmental and Commercial Services currently projecting an overspend of
£474,000 for the year and are summarised in the table below  
Estimated
Overspend
£000
Estimated
Underspend
£000
Net
Variance
£000
Staff vacancies above target - 51 
Roads Maintenance (607) - 
Fleet Services - 200 
Building Catering & Cleaning - 114 
Page 59

Page 60

Estimated
Overspend
£000
Estimated
Underspend
£000
Net
Variance
£000
Open Spaces (18) - 
Waste Management - 97 
Transportation (4314) - 
Engineering Design - 103 
TOTAL (1,039) 565 (474) 
Roads Maintenance
Roads Maintenance have a current overspend against budget to date of
£545,000 (para 4.5) and the reasons for this are expected to continue to year
end. There is a forecast underspend on the Roads Maintenance capital
programme which is mainly due to an ongoing lack of resources. In previous
years the service have utilised external contractors to ensure the completion
of the capital programme but to ensure the budget doesn't overspend the
decision was made not to go external this year which means that the income
recharge on the revenue side will be a shortfall and will not recover the
budgeted income.  The revenue maintenance programme is going to plan and
fully expected to be complete on budget. Certain variable costs prevail and
include insurance claims and infrastructure maintenance costs due to an
increase in emergency/ad hoc repairs and also winter maintenance costs from
the recent prolonged snow and frost conditions.  Current forecasts are for the
service to outturn a £607,000 overspend. 
Fleet Services
Currently projecting a net £200,000 underspend with overspends in transport
costs including spare parts, materials, external vehicle hire for user
departments (not staff car hire), trackers/radio contracts and accident
damage.  Shortfall in income from a reduction in the number of taxi licence
fees of £10,000.  This will be offset by underspends in staff transport costs
due to reduced car hires and an increase in recharges to departments.
Recent recruitment success furthers efficiencies by returning to in-house work
on areas that have been outsourced. 
Building Catering and Cleaning
Within catering there are projected underspends on income of £114,000, due
to an increased in secondary school meal income, with an associated
overspend on catering supplies of £13,000 and also transport of £13,000 due
to inflationary increases that should be reflected in the budget.  Facilities are
projected to be under budget by £10,000 on free sanitary products. 
Open Spaces
Open Spaces are projecting an £18,000 overspend for the year. Overspends
in operational costs of £35,000 include property costs and vehicle running
costs.  Increased income from Common Good, HRA of £163,000, which is still
to be adjusted for in the budget, is offset by income shortfall in external
income including annual inspections of play equipment of £49,000, which are
restricted by staff resources.  The shortfall in Burial Ground income from sale
Page 60

Page 61

of lairs is anticipated to reach £68,000, while a further shortfall in work
recharged to departments of £29,000 is expected due to restricted staffing
resources. 
Waste Management
Waste is forecasting to be under budget by £97,000.  Income surpluses
include gas at Dallachy £86,000, tipping income £24,000 and one off street
sweeping income £11,000.  Underspend on Waste royalites due to less
deposits at Dallachy are estimated at £24,000 and Recycling advertising
which is now done internally is a possible £10,000 saving, and fuel £45,000. 
Overspends in Leachate of £10,000 are forecast and income shortfalls of
trade waste income £93,000.  The shortfall in Green Waste permit income
was adjusted following quarter 2 estimated actuals.  The budget reflects
income actually achieved and is a realistic starting point for 2025/26.  The
shortfall in budget is captured in the central provision for savings. 
Transportation
An overspend forecast of £414,000 is partly due to a shortfall in income from
car parks of £174,000, Harbours income £100,000 and Bus Revolution
£75,000.  Other operational overspends include in car parks, fees for Pay by
Phone car parking charges £14,000, and in Harbours/Dredger: Harbours
staffing/agency costs and allowances £12,000, Dredger repairs from the mid-
term loadline survey £60,000, £50,000 electricity charges for Pier 3, Buckie
(partly rechargeable externally), Deep dredging licence £5,000, additional van
hire for harbours £4,000, management consultants for Harbours review
£10,000. School transport (ASN) costs are under budget by £30,000 and
there is an estimated income surplus in Traffic of £60,000. 
Engineering Design 
With an underspend to date, Engineering Design is forecasting a £103,000
underspend at year end.  Minor variances offset within the operational budget
while there is a surplus income forecast of £96,000 from service users and
£12,000 to other departments.  
8.7 Economic Growth and Development Services are projecting an underspend of
£408,000 for the year. Variances forecast include income surplus in building
standards £30,000 and Environmental Health £26,000. Underspends on
budgets: CCTV £10,000, Moray Economic Partnership £13,000, Local heat &
Energy Efficiencies Strategies (LHEES) Climate Change £25,000, Museums
conservation budget £15,000 (work being funded by the Shared Prosperity
Fund this year), Moray Development Plan £25,000 and Business Gateway
workshop budget £5,000. Overspends are for redundancy costs of £27,000
which will be funded from the Council Priorities reserve. In addition to this
underspend, a further £412,000 of earmarked funds will be carried forward in
earmarked reserves for future years (£125k Long Term Town Plan Capacity
Funding, £30k Scotland Loves Local Moray, £257k Coastal Communities
grant funding). 
8.8 HR, ICT and Organisational Development have a projected overspend of
£92,000, including a staff vacancy target shortfall £32,000 and central phones
overspend £40,000. Underspends within training are forecast at £50,000. 
Page 61

Page 62

8.9 Financial Services has a net underspend of £1,340,000 projected. 
Overspends include postages, NDR reliefs and banking charges, and the
payment of an uninsured loss that was incurred during the year. Forecasts in
quarter 3 were updated for Interest on Revenue Balances (IORB) and a
surplus of £2,054,000 is currently estimated.  This is a substantial increase in
the IORB income previously forecast due to a review of the average interest
rates applied to revenue balances.  Whilst this is a positive change within this
service, the counterbalance is reflected by an increase in loans charges,
explained below in paragraph 8.13. 
8.10 Governance, Strategy and Performance have a net £109,000 underspend
projected. Overspends on housing benefits of £50,000, software costs
£52,000, as well as by-election costs £24,000.  Underspends include
Members allowances and expenses £20,000, Money Advice – Accountant in
Bankruptcy (AIB) income £13,000, Registrars income £10,000, Licensing
Board income £45,000, Civic License fee income (mainly Short Term Lets)
£40,000 plus other supplies and services budgets £15,000. Staff savings are
higher than budget by £92,000.   
8.11 In General Services Housing and Property a small underspend in total is
forecast.  As mentioned earlier in this report (paragraph 4.11) there is an
overspend in corporate buildings and schools repairs and maintenance. 
These are forecast to outturn at overspends of £100,000 and £150,000
respectively.  Other projected overspends include Property fee income less
than target by £130,000, and surplus property running costs and less income
from miscellaneous land sales £70,000.  Underspends are expected on
Homeless temporary accommodation £130,000, a surplus of industrial estate
rental income and wayleaves £140,000, and staff savings higher than
budgeted £256,000. The full year effect is a projected underspend on General
Services Housing of £76,000. 
8.12 In Other expenditure, an overspend of £817,000 is forecast.  This includes
£640,000 of supernumerary, additional pension and strain on fund costs,
external advisor costs and one-off higher than budgeted salaries which are to
be funded from the earmarked reserve for Council Priorities and reflected in
funding section of Appendix 2. 
8.13 Loans charges had an £800,000 budget pressure approved as part of budget
setting which has now been drawn down and is reflected in the budget. At
quarter 3 an overspend of £3,000,000 is forecast; this is due to the latest
forecasts for IORB being higher than previously estimated (per paragraph 8.9)
plus an increase in forecast interest and expenses payable on external
Council borrowing, the total of which are allocated in full across the Council’s
internal loans pool.  The increase in loans charges are partly offset by the
increase in IORB income in Financial Services (paragraph 8.9). 
8.14 The estimated out-turn position of 2024/25 for the MIJB is an overspend of
£5,514,000.  The Council’s share of funding for MIJB is now 47% of the total
following the full delegation of Children’s and Justice services from 1 April
2024, therefore the Council’s share of this projected overspend is £2,592,000.
The forecast deficit is considered by MIJB to be the worse case scenario and
work is still on going to produce savings in the last quarter of the year.  The
Council included a budget pressure of £5,000,000 at budget setting time,
Page 62

Page 63

based on the recurring overspend position at the end of 2023/24.  The MIJB
have worked hard to achieve a proportionate amount of savings to date to
reduce this deficit in 2024/25. 
8.15 Health and Social Care (non IJB) is projecting to be £108,000 under budget. 
8.16 Centrally held provisions are expected to underspend by £2,075,000.
Additional Costs including the remaining budget pressure requirements as
discussed in section 5 are estimated to be £5,369,000 under by the end of the
year when taking into account the Council’s share of the MIJB forecast
overspend from the £5,000,000 in provisions; as discussed in paragraph 8.15
the outturn currently estimated by the MIJB would result in £2,592,000 of this
overspend to be funded by the Council.   
8.17 Savings outstanding were discussed in section 7 and the amber savings
expected to be achieved this year of £1,348,000 (paragraph 7.5) have been
included in the estimated outturn figure in APPENDIX 2.  If these are realised
there will be an underachievement of the balance of savings of £1,303,000 in
the year. 
9 RESERVES 
9.1 The Council needs to retain a certain level of free reserves in case of
unforeseen contingencies or emergencies.  The balance on free general
reserves (excluding DSM and ear-marked reserves) as at 1 April 2024 was
£6,000,000.  This is the minimum level of reserves that can be held on free
general reserves in terms of the Council’s financial reserves policy, recently
reviewed and approved by Council on 25 September 2024 (paragraph 15 of
the minute refers). 
9.2 APPENDIX 7 itemises the movements on reserves during the year to date
and gives the free balance on the reserves at 31 December 2024.  The
working reserve had a balance of £8,686,000 on 1 April (£8,721,000 reported
to Moray Council on 26 June which was reduced by a DSM adjustment of
£35,000) and has a commitment to balance the 2024/25 budget.  Moray
Council on 26 June 2024 approved an additional use of working ear marked
reserves totalling £192,000 (paragraph 14 of the Minute refers) and a further
£13,000 for School catering Fusion app upgrade approved at Corporate on 27
August 2024 (paragraph 10 of the minute refers).  Savings were approved at
Council on 25 September (paragraph 16 of the minute refers) and 22 October
2024 (paragraph 12 of the minute refers), and these have been implemented
in full. As explained in paragraph 3.3, further funding allocations have been
confirmed this quarter thus reducing reliance on working reserve. Considering
the planned use of reserves of £6,477,000 brings the anticipated balance at
the year end to £2,209,000. No further funding is expected before the end of
the financial year. 
9.3 APPENDIX 2 summarises the estimated out-turn position for the year and
overall an overspend of £2,423,000 is forecast.  The forecast use of working
reserves is currently £6,477,000 
9.4 Earmarked reserves for project slippages are held to keep track of funding for
projects where reserves balances have built up and need to be drawn down
Page 63

Page 64

as and when the expenditure is incurred.  These include Refugee
resettlement funding, Education Attainment Fund, Whole Family Wellbeing
Fund, Employability, Dorenell Windfarm fund, Sanquhar Loch.  The current
balance of these is £4,621,000.  This excludes DSM reserve. 
9.5 The earmarked Council Priorities reserve will be used for costs of
redundancy, strain on fund (Voluntary Early Retirement) and supernumerary
staff in the year.  The opening balances of the reserve was £3,134,000 and
approved costs are £831,000, leaving a balance of £2,303,000 
9.6 Balances on 31 December 2024 for other ear marked reserves include
£5,739,000 for Transformation, £4,000,000 for Moray Growth Deal cash flow
funding and £7,526,000 for the newly created reserve at 2023/24 closedown
for the PPP Service Concession. 
10 SUMMARY OF IMPLICATIONS 
(a) Moray 2026: A Plan for the Future and Moray Corporate Plan
Effective budget management is an essential component of delivery of
Council priorities on a sustainable basis. 
(b) Policy and Legal
No policy or legal implications arise directly from the contents of this
report. 
(c) Financial implications
The financial implications are addressed throughout the report. 
(d) Risk Implications
There are no risk implications arising directly from this report. Budget
managers are aware of their responsibilities for managing their budgets
in accordance with the Council’s Financial Regulations.  There is a risk
to the Council arising from the agreement that if the Moray Integrated
Joint Board overspends the Council will meet 47% of the additional
costs incurred. Variable inflation presents a risk to the Council’s
budget; latest information from the Council’s Treasury advisors is that
CPI rose by 2.5% in the 12 months to December 2024, down from
2.6% in November 2024. On a monthly basis, CPI rose by 0.3% in
December 2024, down from 0.4% in December 2023. 
(e) Staffing Implications
No staffing implications arise directly from this report. 
(f) Property
No property implications arise directly from this report. 
(g) Equalities/Socio Economic Impact
No equalities implications arise directly from this report. 
(h) Climate Change and Biodiversity Impacts
No climate change and biodiversity impacts arise directly from this
report. 
Page 64

Page 65

(i) Consultations
Consultation concerning Revenue Budget Monitoring is an on-going
process with budget managers across the Council.  CMT and Heads of
Service have also been consulted in the preparation of this report and
any comments incorporated. 
11 CONCLUSION 
11.1 The financial position of the Council at the end of September 2024 is an
overspend against General Services Revenue Budget of £864,000,
including services delivered on behalf of the Moray Integration Joint
Board. 
11.2 Variations in General Revenue Grant totalling £8,597,000 have been
notified to the Council. 
11.3 There is one reallocation of budget provision totalling £50,000 for
quarter 3, noted in section 6. 
11.4 The estimated out-turn position for 2024/25 is for an over spend of
£2,423,000. 
11.5 The Council has estimated use of £6,477,000 from the working reserve in
2024/25. 
Author of Report:  Susan Souter, Senior Accountant
Background Papers:  Held by author
Ref:       SPMAN-1293228629-1254
Page 65

Page 66

Page 66

Page 67

MORAY COUNCIL - APPENDIX 1
BUDGET MONITORING REPORT
QUARTER 3 TO 31 DECEMBER 2024
Service
Revised Budget
2024/25
£000s
Budget to 31
December 2024
£000
Actual &
Committed to
31 December
2024 £000s
Year to date
variance
£000s
Education, Resources & Community 13,278 10,296 10,244 52
Education 118,688 88,378 88,057 321
General Services Housing & Property 4,469 3,477 3,415 62
Environmental & Commercial Services 29,429 20,961 21,137 (176)
Economic Growth & Development Services 3,771 4,537 4,301 236
HR, ICT & Organisational Development 5,973 5,179 5,195 (16)
Financial Services 1,742 2,039 2,515 (476)
Governance, Strategy & Perfomance 6,273 5,691 5,402 289
Other Services 2,509 1,956 2,549 (593)
SERVICES excl HEALTH & SOCIAL CARE 186,132 142,514 142,815 (301)
Health & Social Care and Childrens Services (MIJB) 81,782 59,215 59,860 (645)
Health & Social Care (Non MIJB) 460 344 262 82
TOTAL SERVICES incl HEALTH & SOCIAL CARE 268,374 202,073 202,937 (864)
Loans Charges 17,207 0 0 0
Provision for Contingencies and Inflation (4,564) 0 0 0
Additional Costs 8,270 0 0 0
Unallocated Savings (2,651) 0 0 0
TOTAL PROVISIONS 1,055 0 0 0
TOTAL GENERAL SERVICES EXPENDITURE 286,636 202,073 202,937 (864)
Commentary on Quarter 3 Performance
Health & Social Care: H&SC is reporting an overspend of £645k for services delivered on behalf of the MIJB.
APPENDIX 1
Overall the budget position at 31 December 2024 is expenditure over budget to date of £0.864m, or 0.4%, which includes services
delivered on behalf of the Moray Integration Joint  Board (MIJB).
Education: Devolved School budgets are underspent by £697k at the end of the third quarter; £245k in Primary schools and £452k
in Secondary schools. Non-devolved budgets are under budget primarily due to staffing oncosts and energy costs. Central supply
continues to be over budget and is currently £269,000 over to date. Out of Area is £222k over due to the extension of secure care
and new placements.
Environmental & Commercial Services: A net overspend to date of £176k to date across services, including Roads Maintenance
£545k where recharges to capital have been processed to quarter 3 and the variance in recharges to capital has reduced to from
quarter 2 to £506,000 under achieved. Winter Maintenance is currently £147,000 over budget to date and will rise in the final
quarter with the recent winter conditions.
5.1%
43.7%
1.7%
10.4%
2.2%
2.6%1.0%
2.8%
1.0%
29.3%
0.2%0.0%Budget YTD
% of Total
Education, Resources & Community Education General Services Housing & Property
Environmental & Commercial Services Economic Growth & Development Services HR, ICT & Organisational Development
Financial Services Governance, Strategy & Perfomance Other Services
MIJB Health & Social Care (Non IJB) Loans Charges
5.0%
43.4%
1.7%
10.4%
2.1%
2.6%1.2%
2.7%
1.3%
29.5%
0.1%0.0%
Actual YTD
% of Total
Education, Resources & Community Education General Services Housing & Property
Environmental & Commercial Services Economic Growth & Development Services HR, ICT & Organisational Development
Financial Services Governance, Strategy & Perfomance Other Services
MIJB Health & Social Care (Non IJB) Loans Charges
(800)
(600)
(400)
(200)
0
200
400
£000's
YTD Actual Variance to Budget (excl Loans & Provisions)
Education, Resources & Community Education
General Services Housing & Property Environmental & Commercial Services
Economic Growth & Development Services HR, ICT & Organisational Development
Financial Services Governance, Strategy & Perfomance
Item 6.
Page 67

Page 68

Page 68

Page 69

MORAY COUNCIL - APPENDIX 2
BUDGET MONITORING REPORT
QUARTER 3 TO 31 DECEMBER 2024
Service
Revised Budget
2024/25
£000s
Estimated
Outturn 2024/25
£000s
Anticpated
Variance
2024/25
£000s
Variance vs Base
Budget
%
Education, Resources & Community 13,278 13,052 226 1.7%
Education 118,688 118,575 113 0.1%
General Services Housing & Property 4,469 4,393 76 1.7%
Environmental & Commercial Services 29,429 29,903 (474) (1.6)%
Economic Growth & Development Services 3,771 3,363 408 10.8%
HR, ICT & Organisational Development 5,973 5,995 (22) (0.4)%
Financial Services 1,742 375 1,367 78.5%
Governance, Strategy & Perfomance 6,273 6,164 109 1.7%
Other Services 2,509 3,326 (817) (32.6)%
SERVICES excl HEALTH & SOCIAL CARE 186,132 185,146 986 0.5%
Health & Social Care and Childrens Services (MIJB) 81,782 82,619 (837) (1.0)%
Adjustment to reflect cost sharing agreement 0 1,755 (1,755) -
Health & Social Care (Non MIJB) 460 352 108 23.5%
TOTAL SERVICES incl HEALTH & SOCIAL CARE 268,374 269,872 (1,498) (0.6)%
Loans Charges 17,207 20,207 (3,000) (17.4)%
Provision for Contingencies and Inflation (4,564) 20 (4,584) 100.4%
Additional Costs 8,270 308 7,962 96.3%
Unallocated Savings (2,651) (1,348) (1,303) 49.2%
TOTAL PROVISIONS 1,055 (1,020) 2,075 197%
TOTAL GENERAL SERVICES EXPENDITURE 286,636 289,059 (2,423) -0.8%
Funded By:
Scottish Government Grant 225,308 225,308 0 0.0%
Council Tax 51,854 51,854 0 0.0%
Funded From Reserves:
DSM c/f 1,465 1,465 0 0.0%
Transformation 784 784 0 0.0%
Working 4,885 6,477 (1,592) (32.6)%
Other Earmarked 1,204 1,204 0 0.0%
MGD Cash Flow 1,136 1,136 0 0.0%
Council Priorities 0 831 (831) 0.0%
TOTAL FUNDING 286,636 289,059 (2,423) (0.8)%
OVERALL VARIANCE 0 0 0
Commentary on Quarter 3 Performance
APPENDIX 2
The estimated out-turn for 2024/25 is an overspend in Council services including Health and Social Care and CHildrens Services of £2.055m
after adjusting for the cost sharing agreement with NHS for MIJB, with overspends across services including Environmental and Commercial
Services £0.491m, Strain on Fund costs £0.469m, Loans Fund charges £3m, MIJB £2.592m and other services £0.44m. Underspends are forecast
in Economic Growth and Development Services £0.408m, Financial Services £1.34m and other service underspends of £0.524m. Planned use of
reserves of £6.477m and non-working earmarked reserves (DSM, Transformation and other earmarked) of £5.42m.
4.6%
41.4%
1.6%
10.3%
1.3%2.1%
0.6%
2.2%
0.9%
28.5%
0.0% 0.2%6.0%Budget 2024/25
% of Total
Education, Resources & Community Education General Services Housing & Property
Environmental & Commercial Services Economic Growth & Development Services HR, ICT & Organisational Development
Financial Services Governance, Strategy & Perfomance Other Services
MIJB Cost sharing agreement Health & Social Care (Non IJB)
Loans Charges
4.5%
41.0%
1.5%
10.3%
1.2%
2.1%
0.1%
2.1% 1.1%
28.6%
0.6% 0.1% 7.0%Est Outturn
% of Total
Education, Resources & Community Education General Services Housing & Property
Environmental & Commercial Services Economic Growth & Development Services HR, ICT & Organisational Development
Financial Services Governance, Strategy & Perfomance Other Services
MIJB Cost sharing agreement Health & Social Care (Non IJB)
Loans Charges
(2,000)
(1,500)
(1,000)
(500)
0
500
1,000
£000's
Est Outturn Variance to Budget (excl Loans & Provisions)
Education, Resources &
Community
Education
General Services Housing &
Property
Environmental & Commercial
Services
Economic Growth &
Development Services
HR, ICT & Organisational
Development
Governance, Strategy &
Perfomance
Other Services
MIJB
Health & Social Care (Non
IJB)
Item 6.
Page 69

Page 70

Page 70

Page 71

Allocated
Budget
Provisions for
Contingencies
and Inflation
Additional
costs
Savings Budget Loan
Charges
Depreciation Total
Budget
£000s £000s £000s £000s £000s £000s £000s £000s
MC 28 Feb 2024 256,525 4,504 11,944 (10,586) 262,387 16,407 278,794
School carry forwards 753 753 753
PEF/SEF carry forwards 840 840 840
ELC carry forwards 34 34 34
Funded from Transformation Earmarked Reserve (43) (43) -43
Funded from Other Earmarked Reserves 822 822 822
Additional GRG 0 0
Adjustment 1 - release to departments (3,677) (2,399) (2,639) 8,715 0 0
Corporate Committee 27/8/24 255,254 2,105 9,305 (1,871) 264,793 16,407 0 281,200
Additional GRG:
Redeterminations 315 315 315
Additional Funding (to rec to overview) 1,000 1,000 1,000
Additional Council Tax (increase to Ctax base) 429 429 429
Savings approved at MC 25/9/24 (50) 50 0 0
Funded from Working Reserves (1,318) (1,318) -1,318
Funded from Transformation Earmarked Reserve 96 96 96
Funded from Other Earmarked Reserves 219 219 219
Adjustment 2 - release to departments 656 (469) (801) 614 0 0
Moray Council 4/12/24 256,286 1,636 8,819 (1,207) 265,534 16,407 0 281,941
Additional GRG:
Redeterminations 1,376 1,376 1,376
Additional Funding 7,221 7,221 7,221
Additional Council Tax 50 50 50
Budget pressures Adj in Qtr 3 (5,061) 5,061 0 0
Further savings in Qtr 3 1,837 (1,837) 0 0
Funded from Working Reserves (3,997) (3,997) (3,997)
Funded from Transformation Earmarked Reserve 0 0 0
Funded from Other Earmarked Reserves 45 45 45
Adjustment 3 - release to departments 11,993 (6,200) (6,986) 393 (800) 800 0
Moray Council 19/2/25 268,374 (4,564) 8,270 (2,651) 269,429 17,207 0 286,636
APPENDIX 3
Item 6.
Page 71

Page 72

Page 72

Page 73

ALLOCATIONS FROM PROVISIONS
Provision for Contingencies and Inflation Committee
reference
£000s £000s
Balance at 30 September 2024 MC 4/12/24 1,636
Pay Awards (6,023)
Fostering Allowances (33)
Education DSM adjustment 64
Insurance contract (159)
Regradings/Redundancy (17)
Other inflation increases (20)
Contingency (inc postages, central telephones) (12)
(6,200)
Balance at 31 December 2024 (4,564)
Additional Costs Committee
reference
£000s £000s
Balance at 30 September 2024 MC 4/12/24 8,819
Movements in General Revenue Grant
Redeterminations
No-one Left Behind 65
Building Standards Hub (22)
Ed Psych Refund 6
Scottish Welfare Fund 248
Ukraine funding 53
Teacher Induction 1,011
Temporary Accommodation 15
1,376
Additional Budget Pressures approved/removed since budget set
Free School Meals Expansion (1,014)
Levelling Up Fund (176)
(1,190)
Budget Pressure adjustments in Quarter 3
Remove red category (Qtr 2) 4.12.24 (722)
Moray Leisure Centre Management Fee 49
Increase BP for pay awards above budget 2,376
H&SC - Personal & Nursing Care (alloc of £11.5m) 135
H&SC Uplift (alloc of £230m) 4,104
Discretionary Housing Payment (addl GRG) 209
LDP Transport study (BP approved 4.12.24) 100
6,251
Budget pressures drawn down in Quarter 3 (5,919)
Additions drawn down in Quarter 3
Scottish Welfare Fund (217)
Teacher Induction (733)
Other Additions (117)
(1,067)
Balance at 31 December 2024 8,270
APPENDIX 4
Item 6.
Page 73

Page 74

Savings & Charges Committee
reference
£000s £000s
Balance at 30 September 2024 MC 4/12/24 (1,207)
Additional Savings/income identified since budget set:
Savings approved at MC 22.10.24 MC 22/10/24
Further Savings in Quarter 3
Adjust for Red/Amber category Savings Quarter 2 965
Increase savings from NESPF rate decrease (1,895)
Increase savings - additional savings identified (907)
(1,837)
Savings posted to departments
Environmental & Commercial Services savings 91
Economic Growth and Development savings 55
Education 62
Education Resources and Communities 9
Governance, Strategy and Performance 35
HR, ICT & Organisational Development 14
Financial Services 104
GS Housing & Property 23
393
Balance at 31 December 2024 (2,651)
Page 74

Page 75

APPENDIX 5
BUDGET PRESSURES
Ref Description Revised Amount Drawn Down Balance Status Comments
RECOGNISED WHEN BUDGET SET £000 £000 £000
2023/24 opening position adj
NDR Revaluation 37 23 14 Balance not required
Education
School Roll numbers 243 238 5
Teacher's Pension increase from 23% to 26% (wef 1 April 2024) 1,500 1,517 (17)
Education Resources & Communities
Moray Leisure Centre Management Fee 49 49 0
Economic Growth & Development
MGD revenue contribution STEM 62 44 18
Local Development Plan transport study (MC 4.12.24) 100 100 0
Environmental & Commercial
Fusion App upgrade - School catering 13 13 0
HR, ICT & Organisational Development
ICT Software subscription 36 36 0
Governance, Strategy & Performance
Discretionary Housing Payment additional revenue grant 209 209 0
Other
Uprating Personal & Nursing Care (share of £11.5m) 215 215 0
Additonal Funding to the Scottish Welfare Fund - one year
only
40 0 40 Additional SG redetermination funding
provided so £40k council contribution
returned
Item 6.
Page 75

Page 76

Cross Service
Revised IMP 596 194 402 Nothing further should be required to
be drawn down. End of year drawn
down from Transformation reserves
for Smarter Working.
Increase in Loans Charges 800 800 0
NDR Liabilities increase in Uniform Business Rates (UBR) 290 230 60 Small number of queried accounts
outstanding; estimate approx £40k.
Electricity/Gas increase 0 240 (240)
ASN - MC 28/6/23 perm £0.7m 434 434 0
ASN - MC 28/6/23  temp £1.1m 325 325 0
Health & Social Care
MIJB Share of core overspend 5,000 0 5,000
H&SC Uplift (£230m) 4,104 4,104 0
increase BP for pay awards above budget 2,376 0 2,376 Budget drawn down from inflation
Total 16,429 8,771 7,658
Funded from Transformation Earmarked Reserves
Joint Transition Plan 30 15 15 Balance won't be required.  External
funding received from HIE.
Total 30 15 15
Free School Meals Expansion 190 136 54 Estimated £7k required in Qtr 4
Expansion of UFSM 79 79 0
SERVICE DEVELOPMENTS
Levelling Up Fund 0 0 0 No longer required in 24/25.  £50k
proposed for car park survey 25-26
Detached Youth Workers (8x0.69FTE) 200 62 138
Community Wardens (2FTE) 90 87 3
FUNDING FOR NEW DUTIES
Page 76

Page 77

REDETERMINATIONS
School Milk Subsidy Scheme 19 0 19
Children's Social Care Pay uplift 296 296 0
No-one Left Behind 65 65 0
Building Standards Hub (22) (22) 0
Ed Psych Refund 6 0 6
Scottish Welfare Fund 248 217 31 Admin grant element £31k not req'd
/drawn down
Ukraine funding 53 0 53 To be carried forward as part of
earmarked reserve
Teacher Induction 1,011 733 278 Balance not required
Temporary Accommodation 15 0 15 To be drawn down Q4 - staff time on
open market purchases
Total 2,250 1,653 597
Total 18,709 10,439 8,270
No longer required/slipped into future years
Not taken and uncertain if required - more detail to be given
Not taken but still required - more detail to be given
Taken in full, or if more than original allocation
Page 77

Page 78

Page 78

Page 79

SAVINGS APPENDIX 6
Update Q3
Ref Description Revised
Amount
Posted Balance Status Reason for balance
£000 £000 £000
2023/24 opening position adj
Service Concession PPP (1,168) - (1,168) Will be adjusted in quarter 4
Reduction in reinvestment costs (18) - (18)
Review of purchasing card (30) - (30) Council wide VAT saving
Approved when 2023/24 budget set:
Environmental & Commercial Services
Stop School Transport on In Service Days (6) 6 0
Harbours commercial income (30) 30 0
Building cleaning HQ (20) 20 0
Waste Management - Increase charges for garden
waste to £50
(308) 177 (131) Initial tonnage set too high
Open Spaces - Uplift burial charges to full cost
recovery
(165) 0 (165)
Open Spaces - Maintain parks of Common
Good/Trust land from income from CG/Trusts as far
as possible
(92) 0 (92)
Catering - Dynamic Pricing (6) 6 0
Catering - Withdraw from Food for Life (70) 70 0
Fleet - Lease Specialist Vehicles (76) 0 (76)
Waste Management - Reduce HWRC opening
hours (close 1 weekday)
0 3 3
Admin - Remove 1fte (28) 31 3
Roads Maintenance - Reduce street lighting
maintenance budget
(25) 25 0
Roads Maintenance - Reduce operational staff by
3fte
(100) 102 2
Elgin Car Parking Review - fye (311) 311 0
Energy from Waste reduced gate fee due to
Electricity generation (minimum £300k)
(150) 150 0
Sponsorship income (10) 0 (10)
Lands and Parks - reduce Glyphosate use (8) 8 0
Catering - Bakery contract (part year saving) (2) 2 0
Item 6.
Page 79

Page 80

Economic Growth and Development
Statutory fees for planning applications (40) 40 0
Employability - restructure the service so 1
keyworker is externally funded
(13) 14 1
Economic Development - Reduce budget for
Business Gateway Advisor by 0.2fte reflecting
current level of staffing
(11) 12 1
Environmental Health and Trading Standards -
Remove 1 Animal Services Officer post
(30) 30 0
Planning Income (4) 4 0
Building Standards (24) 24 0
Building st - enforcement (18) 18 0
Fair Trading (38) 38 0
Perfomance monitoring (36) 36 0
Fraud post (24) 24 0
Money Advice (95) 95 0
Moray Training - VER (102) 100 (2)
Strategic Planning (Appendix 4 item 10) (33) 33 0
Environmental Health (Appendix 5 item 10) (12) 0 (12) Post terminated in December.  Will be one off
redundancy cost of £27k.  Balance of saving
to be taken next year.
Corporate/Cross service
Increase vacancy factor in line with pay awards (640) 193 (447)
NESPF rate decrease from 19.3% to 14.3% from 1
April 2024
(4,455) 4,455 0
Empty Property Relief (338) 338 0
Discretionary NDR Relief (27) 27 0
Corporate Training (56) 57 1
Budget templates
Primary Advisor role (15) 15 0
Housing and Property
Homelessness - Negotiate discount for block
pourchased temporary accommodation
(96) 96 0
Homelessness - Allocate a further 5 flats for
homelessness accommodation
(5) 5 0
Page 80

Page 81

Housing Needs - Allocate 50% of Housing Support
costs to HRA
(220) 220 0
Housing General Services - Reallocate duties to
HRA, reflecting general pattern of support reqd for
Gypsy Travellers
(8) 8 0
Property - Take a more commercial approach to
rent reviews
(65) 65 0
Property - Close two corporate offices (44) 44 0 Savings for closure of offices are being taken
as soon as confirmed.
Sale of 30/32 High St (MC 25.9.24) (2) 2 0 Additional property saving taken
Langstane rental (8) 8 0
Education
Early Learning & Childcare (ELC) - Delete Early
Years PSA
(12) 12 0
ELC - Reduce Early Years teaching team by 2
posts
(83) 83 0
Primary - Pupil teacher ration move to statutory
requirement
(42) 41 (1)
Secondary Schools - Reduce DSM (192) 192 0
Central Education - Remove 1QIM (85) 85 0
Learning Technologist (43) 43 0
Schools Energy saving (150) 150 0
St Thomas & St Peters pairing fm Apr 24 (5) 5 0
Knockando PS unpairing from Apr 24 (48) 48 0
Amend Cullen/Portgordon/Portknockie pairing fm
Aug 24 (fye 2025-26)
(10) 10 0
East End/St Sylvester Federation Model (fye 2025-
26)
15 (15) 0
MGD EY Stem PM end of funding (58) 58 0
ELC CMP - NM's wks & 36.25-35hrs saving (62) 62 0
ELC CMP - YR to TT savings 24/25 (81) 81 0
ELC CMP YR to TT saving 24/25 - Addition (2) 2 0
ELC rental income (31) 32 1
Page 81

Page 82

Education Resources and Communities
Business Admin - Remove 4 fte posts (111) 111 0
Primary School FM - Delete PAT testing post and
contract out
(27) 27 0
Sport and Culture - Replace mobile library with
redesigned service
(20) 20 0
Sport and Culture - Remove Health and Wellbeing
Officer post
(51) 51 0
Communities Team - Remove 1 Outdoor Learning
post
(59) 59 0
Communities Team - Remove 1.75fte from the 
Community Support Unit
(88) 88 0
Communities Team - Reduce community capacity
training budget
(4) 4 0
Elgin Community Centre closure - VER (123) 123 0 The balance of the saving will not be achieved
until the building is sold.
Library contract management systems (7) 7 0
Relocate staff from Auchernack plus Forres
Community Centre staff restructure
(23) 23 0
Governance, Strategy and Performance
Customer Service - Print contract (13) 13 0
Customer Service - Reduce Contact Centre staff by
4fte
(114) 114 0
Welfare Benefits & Money Advice - Co-locate
Citizen's Advice Bureau
(20) 0 (20) Unlikely to happen in 2024/25
Democratic/Legal Services (inc Members) savings 0 18 18
HR, ICT and Organisational Development
HR  - Cease central short leating (50) 48 (2)
Financial Services
Procurement - Reduce the Buying Team by 1fte (31) 32 1
Childrens Services
Children's Services savings target (454) 454 0
Page 82

Page 83

Savings approved at MC 25.9.24
Economic Growth and Development - misc (2) 2 0
Strategic Planning - misc (15) 15 0
HR, ICT and OD - misc (3) 3 0
Taxation - recharges to outside bodies (10) 10 0
Internal Audit - recharges to outside bodies (20) 20 0
Savings approved at spec MC 22.10.24
F6-14  Increase CTX collection rate (30) 30 0
D11-3 FRA and DIA - charges (20) (20)
D11-4 COMAH fee (20) (20)
Savings approved SMTFP App 2 (MC 4/12/24)
HR, ICT and OD
F8-7 Health and Safety - Specialist advice (10) 0 (10) This was already taken as saving in 2023/24
Financial Services
F6-15 Accountancy - Principal Accountant post (15) 15 0
F6-16 Payments - AP post (29) 31 2
F6-16 Payments - AP Software (6) 6 0
F6-17 Financial systems - Development (6) 6 0
F6-18 Misc Finance - Purchasing card rebate (10) 10 0
Economic Development and Growth
E2-6 Planning - post (49) (49)
E9-2 Admin - Restructure (34) (34)
Education Resources and Communities
A6-5 Community Support - Youth Workers (100) (100)
Indicative Savings from I&M programme
Stream 2: ICT & Digital - Schools Admin (56) 0 (56)
Stream 4: Review & Expansion of Flexible Working (44) 0 (44)
Care placements (245) 245 0
Reduction in reinvestment costs (4) 0 (4)
LEAN review (125) 0 (125)
Page 83

Page 84

TEMPORARY SAVIINGS
Approved when 2023/24 budget set:
Grampian Valuation Joint Board - refund 2018/19,
2020/21, 2021/22, 2022/23
(62) - (62) Amount will be confirmed when the accounts for
2023/24 are audited and approved by the Board (
£73k anticipated)
LHEES saving 23/24 (50) 50 0
CHARGES
Income target per budget paper (342) 281 (61)
Increase to Leisure income target (MC 26/6/24) 0 75 75
Total Approved when budget set (9,370) 9,822 (1,435)
Further savings/adjustments approved in 24/25 (1,887) 0
Savings c/fwd from 2023/24 (1,216) 0 (1,216)
Balance at Qtr 3 (12,473) 9,822 (2,651)
* Status
Saving not taken and wont be achieved this year - if slipped into future years please give details in Col I
Saving not taken and uncertain if it will be achieved in full this year
Saving taken, or will be taken, in full
Page 84

Page 85

APPENDIX 7
General Reserves Committee
reference
Approved
£000s
Budget
released
£000s
General Reserves @ 1 April 2024 6,000
Free balance @ 31 December 2024 6,000
Transformation Ear marked Reserve Committee
reference
Approved
£000s
Budget
released
£000s
Balance @ 1 April 2024 6,152
Funding from reserves approved in 2024/25:
Raising Attainment (195)
Project Management revenue costs for closure of tSMC 25/10/23 (105)
Plan for Just Transition Moray MC 28/2/24 (30)
Smarter Working Phase 3 (16)
Out of Hours (14)
Clear Transfrom rolled budgets 24/25 to
reserves
174 174
Reinstate Transform budget  - PMO Admin (45) (45)
Reinstate Transform budget - Snr Proj Officer
(Office Review)
(69) (69)
Reinstate Transform budget - to cover costs
1377 PROP
2 2
Alliance Leisure Review (27) (27)
BIM (64) (64)
ECLS 19.9.23 - IMP Digital Snr ICT Officer to Sept24 (24) (24)
(413) (53)
Free balance @ 31 December 2024 5,739
Item 6.
Page 85

Page 86

Working Ear marked Reserve Committee
reference
Approved
£000s
Budget
released
£000s
Balance @ 1 April 2024 8,686
Less commitments against reserves when
budget was set:
To balance budget MC 28/2/24 (10,156)
Adjustments Qtr 1:
Increase use of reserve (122)
Decrease use of reserve -
Adjustments Qtr 2:
Increase use of reserve (113)
Decrease use of reserve 1,479
Adjustments Qtr 3:
Increase use of reserve:
Adjust Uprating PNC (£11.5m) (135)
DHP tranche 1 (209)
H&SC Uplift (£230m) (4,104)
increase BP for pay awards above budget (2,376)
LDP Transport Study MC 4.12.24 (100)
MLC Mgt Fee increase per recovery plan (49)
Qtr 2 Savings MC 4.12.24 (389)
Decrease use of reserve:
Qtr 2 Budget Pressures MC 4.12.24 722
Funding confirmed Dec 2025 Scottish Govt 7,221
Savings - Bakery budget part yr 2
Savings - NESPF addl saving 1,895
Savings approved MC 4.12.24 259
Savings approved SMC 22/10/2024 70
New Burden - reduce FSM 1,014
Remove LUF Service Development 176
Approved use of reserves (4,915)
Impact of estimated actuals Q3 MC 19.2.24 (1,562)
Free balance @ 31 December 2024 2,209
Page 86

Page 87

Other Earmarked Reserves Committee
reference
Approved
£000s
Budget
released
£000s
Balance @ 1 April 2024 5,826
Budgets drawn down to date (1,205)
Free balance @ 31 December 2024 4,621
Council Priorities Earmarked Reserve Committee
reference
Approved
£000s
Budget
released
£000s
Balance @ 1 April 2024 3,134
Supernumerary, Redundancy and Strain on
the Fund costs
(831)
Free balance @ 31 December 2024 2,303
MGD Cash Flow Reserve Committee
reference
Approved
£000s
Budget
released
£000s
Balance @ 1 April 2024 4,000
Free balance @ 31 December 2024 4,000
Service Concession (PPP) Committee
reference
Approved
£000s
Budget
released
£000s
Balance @ 1 April 2024 7,526
Free balance @ 31 December 2024 7,526
Page 87

Page 88

Page 88

Page 89

REPORT TO: MORAY COUNCIL ON 19 FEBRUARY 2025 
SUBJECT: CAPITAL PLAN 2024/25 – QUARTER 3 
BY:  DEPUTE CHIEF EXECUTIVE (ECONOMY, ENVIRONMENT and
FINANCE) 
1. REASON FOR REPORT 
1.1 To advise the Committee of capital expenditure to 31 December 2024 and of
updated estimates of projected expenditure under the capital plan for 2024/25
profiled into quarters. 
1.2 This report is submitted to Committee in terms of Section III (B) 9 of the
Council’s Administrative Scheme relating to monitoring progress of projects in
the approved capital plan including any revisions to the price or phasing on a
quarterly basis. 
2. RECOMMENDATION 
2.1 It is recommended that the Council considers and notes: 
(i) expenditure to 31 December 2024 of £14,901,000 which is 38% of
the annual budget for 2024/2025, as set out in APPENDIX 1; 
(ii) the current projected expenditure of £22,541,000 for 2024/25,
which is 74% of the proposed amended budget; 
(iii) the projected overall expenditure for projects spanning more than
one financial year, as set out in APPENDIX 2; and 
(iv) the latest affordability indicator outturn of 7.94% against an upper
limit of 10%. 
2.2 It is recommended that the Council approves 
(i) further amendments to the 2024/25 capital plan as detailed in
section 5 of this report.  
Item 7.
Page 89

Page 90

3. BACKGROUND 
3.1 The capital plan for 2024/25 totalling £49,662,000, (excluding Moray Growth
Deal projects) was approved by Moray Council on 24 January 2024
(paragraph 11 of the Minute refers).  The Council approved carried forward
budget and reprofiling amendments to future years of £12,529,000 on 26 June
2024 (paragraph 13 of the Minute refers), amendments of £3,047,000 at
Corporate Committee on 27 August 2024 (paragraph 9 of the Minute refers)
and further amendments of £6,789,000 (including Moray Growth Deal on 4
December 2024 (paragraph 11 of the minute refers).  The Council on 21
January 2025 (paragraph 7 of the minute refers) agreed the three-year capital
plan for 2025-27/28 which included amendments of £4,134,000 from 2024/25.
The results of these amendments are an amended capital plan for 2024/25 of
£39,216,000. 
3.2 No amendments have been made to the format of this report as no comments
have been made by members but if there is any feedback on suggested
amendments Financial Services would be pleased to have this. 
4 CAPITAL PLAN 2024/25 
4.1 A copy of the summary capital plan is included as APPENDIX 1 showing
actual expenditure to 31 December 2024 of £14,901,000 This is just over 38%
of the currently approved Capital Plan.  General Capital Grant of £6,105,000
has been received from the Scottish Government.  Capital receipts of
£368,500, for the sale of land and buildings and vehicles have been
generated during 2024/25 to date.  In addition to this, Developer Contributions
of £967,000, have been received in this financial year to date. 
4.2 The following table provides a breakdown of variances to date.  For budgets
with a variance of +/- £10,000 further narrative is provided.  Estimated full
year figures, and variances, are set out in APPENDIX 1. 
Area Para
ref
Annual
Budget
£000
Budget
to Date
£000
Spend to
Date
£000
(Over)/
Under
Spend
£000
Bridges 4.3 933 660 657 3
Car Parks - 417 82 85 (3)
Climate Change - 200 0 0 0
Corporate Buildings 4.4 231 95 106 (11)
Fleet 4.5 4,168 1,754 1,358 396
Flood Risk & Coastal
Protection
4.6 507 479 175 304
Harbours 4.7 1,483 1,365 1,226 139
ICT 4.8 618 323 262 61
Industrial Portfolio 4.9 279 226 40 186
Learning Estate 4.10 7,229 3,899 2,981 918
Libraries & Leisure 4.11 3,300 1,890 162 1,728
Parks & Open Spaces 4.12 976 652 486 166
Road Improvements 4.13 4,319 2,802 3,287 (485)
Street Lighting 4.14 656 484 669 (185)
Page 90

Page 91

Area Para
ref
Annual
Budget
£000
Budget
to Date
£000
Spend to
Date
£000
(Over)/
Under
Spend
£000
Traffic & Road Safety 4.15 277 144 87 56
Waste Management 4.16 3,275 390 204 186
Spend to Save Projects  4.17 82 162 22 140
Active Travel
Infrastructure 
4.18 434 434 231 203
Economic Development 4.19 1,276 311 382  (71)
Moray Growth Deal   4.20 8,496 4,488 2,481 1,967
TOTAL  39,216 20,598 14,901  5,698 
4.3 Expenditure on Bridges was £657,000 against a budget to date of £660,000.
The Bridges programme is now complete with the exception of Blackhill’s
Culvert.  As approved by Council on 21 January 2025 (paragraph 7 of the
Minute refers), Cloddach Bridge has been removed from the capital plan. 
4.4 Expenditure on Corporate Buildings was £106,000 against a budget to date of
£95,000.  The overspend is primarily due to spend on the installation of SSEN
funded back-up generators being ahead of schedule. 
4.5 Expenditure on Fleet was £1,358,000 against a budget to date of £1,754,000.
The underspend is due to delays in delivery from manufacturers over the
festive period with delivery now expected in February.  Profiling for vehicle
delivery has continued to be a challenge given market demand and supply
issues, however, there has been more stability in the current financial year. 
4.6 Expenditure on Flood Risk Management and Costal Protection was £175,000
against the profiled budget of £479,000 resulting in an underspend to date of
£304,000.  Delays due to continued licensing requirements for coastal erosion
works and studies has pushed the programme back a quarter. 
4.7 Expenditure on Harbours for the period was £1,226,000 against a budget of
£1,365,000.  The underspend for the period is primarily due to contractor
disputes.  These have now been resolved and revised invoices received.  The
spend will show in Q4. 
4.8 Expenditure on ICT for the period was £262,000 against budget of £323,000.
The underspend is attributable to continued delays from suppliers.  The spend
profile has been updated to reflect this. 
4.9 Expenditure on the Industrial Estate portfolio for the period was £40,000
against a budget of £226,000.  The underspend is due to delay to the
programme (which has been reprofiled to Q4) as the tenants needed to be
informed prior to work commencing.  Expenditure has been re-profiled for the
year and is projected to be on budget. 
4.10 Expenditure on the Learning Estate for the period was £2,981,000 against
planned spend of £3,889,000.  The underspend is due to continued delays in
the ‘preparatory’ design stage of the BB Programme along with delays to both
Page 91

Page 92

the Future Forres Academy and Elgin High School Extension builds.  The
programme of works has been reprofiled with a request to carry forward
budget into future years.  Further detail is provided in paragraph 5.9   
4.11 Expenditure on Libraries and Leisure was £162,000 against planned spend of
£1,890,000.  The underspend was predominantly on the refurbishment and
upgrade of pools, which has now been postponed until 2025/26.  £1,353,0000
is being recommended for removal from the 2024/25 Capital Plan.  See
Paragraph 5.10.  There was also an underspend £350,000 on Moray Leisure
Centre which is a contingency for potential asset failure.  It is recommended
the budget is carried forward into the future years. 
4.12 Expenditure on Parks and Open Spaces was £486,000 against planned
spend of £652,000.  The underspend for the period is attributed to play area
equipment initially scheduled for delivery in December being delayed until
mid-January. 
4.13 Expenditure on Roads Improvements is recorded as £3,287,000 against a
budget of £2,802,000.  The overspend is attributed to higher than anticipated
material cost as well as agency staff costs.  The service has highlighted
additional costs associated with landslips may result in a minor overspend.. 
4.14 Expenditure on Street Lighting for the period was £669,00 against planned
spend of £484,000 and exceeds the annual budget Corrective action has
been taken and no further street lighting works are planned for Q4.   
4.15 Expenditure on Traffic & Road Safety was £87,000 against a budget of
£144,000.  The underspend of £56,000 was primarily driven by capacity
issues as Roads DLO were unable to deliver planned works. 
4.16 Expenditure on Waste Management was £204,000 against anticipated spend
to date of £390,000.  The underspend was due to delays in acquiring land at
Moycroft caused by an extended legal process, supplier delays in delivering
new bins, and budget for abatement equipment identified as possibly needed
not yet needed.   
4.17 Expenditure on Save to Spend projects was £22,000 against anticipated
spend to date of £162,000.  The £140,000 underspend is on the new Salt
Barn at Keith depot and was due to supply issues.  The project has now been
postponed to next year and a carry forward is being recommended in
paragraph 5.12. 
4.18 Expenditure on Active Travel Infrastructure, which is fully funded by specific
grant, was £231,000 against anticipated spend of £434,000.  Initial profiling
has been updated to reflect more accurate timings following a review of the
project profile.  Funding is expected to be fully spent during the year. 
4.19 Expenditure on Economic Development was £382,000 against anticipated
spend to date of £311,000.  This is a profiling mismatch against the Placed
Based Investment fund. Remaining budget on this fund is expected to be
committed and carried forward to 2025/26.  Budget for spend to be funded by
the Just Transition Fund had incorrectly been carried forward from 2023/24
Page 92

Page 93

but the grant funding has been fully claimed and there is no further planned
spend against this project.  An amendment to the capital plan is
recommended  in paragraph 5.13. 
4.20 Expenditure on Moray Growth Deal was £2,481,000 against anticipated spend
to date of £4,448,000.  The £1,967,000 underspend was primarily due to
delays in full business case approval for the Business Enterprise Hub Project
and minor slippage across the rest of the Growth Deal portfolio apart from
Housing Mix Delivery which is progressing with the South Street Regeneration
Project ahead of schedule. 
5. CAPITAL PLAN AMENDMENTS 
5.1 The following amendments are recommended for approval. 
Area Para
ref
Amendment Of which Carry
Forward
Increase  £000 £000
Levelling Up Fund (LUF) 5.2 962 -
Smarter working project 5.3 22 -
Buckie Harbour Weigh
Bridge 
5.4 18 -
Total Increase  1,002 -
Decrease   
Car Parks 5.5 (212) -
Fleet 5.6 (133) 133
CCTV Replacement 5.7 (27) -
Learning Estate 5.8 (3,152) 2,563
Libraries and Leisure 5.9 (3,005) 1,292
Waste Management 5.10 (140) 40
Spend to Save – Salt
Barn
5.11 (65) 65
Economic Development 5.12 (737) 457
Moray Growth Deal 5.13 (2,930) 2,930
Total Decrease  (10,341) 7,840
TOTAL NET
AMENDMENTS 
(9,339) 7,840 
5.2 The UK government confirmed the award of £18,029,000 of Levelling Up
Fund (LUF) monies in November 2024.  The current spend projections show
the majority of spend being incurred from 2025/26 onwards, with an allowance
of £962,000 being recommended for Q4 2024/25 as part of enabling works
being carried out as part of the South Street Regeneration Project. 
5.3 The Short to Medium Term Financial Planning report to Council on 25 October
2023 (paragraph  9 of the Minute refers) made a recommendation for £60,000
to be made available for Smarter Working projects which had not been
previously incorporated into the capital plan. Capital spend to date, including
prior year, on Smarter Working projects was £38,000 leaving a balance of
£22,000. It is recommended this balance is included in the capital plan for
2024/25.
Page 93

Page 94

5.4 Additional budget of £83,000 for Buckie Harbour Weighbridge is required. 
The service has utilised underspend on other harbours projects resulting in a
net shortfall of £18,000.  It is recommended that £18,000 is added to the
2024/25 capital plan. 
5.5 It is recommended that £212,000 for car parks is removed from the 2024/25
capital plan.  The budget was set aside for works at Batchen Lane Car Park.
This work is now expected to be carried out next financial year and has
already been incorporated into the three-year 2025/28 Capital Plan. 
5.6 It is recommended that £133,000 is carried forward to the three-year 2025/28
capital plan to account for expected delivery delays of vehicles ordered mid-
2024. 
5.7 It is recommended that £27,000 is removed from the 2024/25 capital plan for
the replacement CCTV programme.  A budget of £72,000 had been carried
forward from the 2023/24 capital plan with final costs amounting to £45,000. 
5.8 It is recommended that £3,152,000 is removed from the Learning Estate
budget with £2,563,000 being carried forward to the three-year 2025/28
capital plan.  Carried forward amounts relate to committed contract spend on
the BB programme that will not be delivered in the year.  The balance of
spend recommended to be provisionally removed pending assessment relates
to internal design fees that will not be spent in the year.  This element may
also be recommended to be carried forward if it does not impact the overall
affordability of the capital plan and this will be confirmed at the year-end and
reported to Council in June 2025. 
5.9 It is recommended £3,005,000 is removed from the Libraries and Leisure
budget with £1,652,000 being recommended for carry forward.  Continued
delays with the Leisure Estate review means budget for the refurbishment and
upgrade of swimming pools will not be spent in the year with the same amount
already being included in the 2025/28 capital plan.  Unspent budget set aside
for potential asset failure at Moray Leisure (£700,000) new 3G pitches
(£845,000) and libraries refurbishment (£107,000) are recommended to be
carried forward given there is no planned spend this financial year as budgets
were based on condition surveys and therefore likely to be required.  Carried
forward amounts will be added to the final year of the three-year 2025/28
capital plan given current spend uncertainty, pending finalisation of the
Leisure Review and concomitant plans. 
5.11  £40,000 for the acquisition and development of land at Moycroft Waste
Centre, which is currently being processed and now expected to conclude
early 2025/26 is being recommended as carry forward.  A further £100,000 is
recommended to be removed from the plan and re-instated only if there is a
requirement to invest in abatement equipment for processing Persistent
Organic Pollutant (POPs) waste. 
5.12 £65,000 is recommended to be carried forward to allow completion of the Salt
Barn Keith Depot which is expected to now be complete by July 2025. 
Page 94

Page 95

5.13 It is recommended that £737,000 of budget for Economic Development
projects is removed from the capital plan with £457,000 recommended to be
carried forward.  The 2024/25 funding allocation of £414,000 for Place Based
Investment is programmed to be fully committed by 31 March 2025 with spend
to be incurred in early 2025/26.  It is recommended £202,000 is carried
forward to meet these planned commitments.  Budget of £241,000 previously
carried forward under the Town Centre Initiative Fund is being recommended
for carry forward to 2025/26 for the Forres Conservation and Heritage
Scheme.  Budget of £14,000 for the Nature Restoration Fund is also
recommended for carry forward.  Given the uncertainty of future Nature
Restoration Fund budget the service retained some budget to ensure a
continuation of programme.  As explained in paragraph 4.19 a budget of
£280,000 had been incorrectly carried forward for the Just Transition Fund. 
All grant claims had been made before 31 March 2024.  It is recommended
this budget is removed from the 2024/25 capital plan. 
5.14 It is recommended that £2,930,000 is carried forward for Moray Growth Deal
Projects.  Delays across Business Enterprise Hub, EY STEM and
Manufacturing Innovation Centre have resulted in a change request being
made to Scottish Government. 
6. ESTIMATED OUTTURN 
6.1 The spend projected provided by budget managers are based on the best
information available at this time.  Budget managers also grade projects for
confidence of achieving projected expenditure with high confidence rates as
green, medium confidence as amber, and low confidence as red.  A summary
of the ratings is given in the table below. 
Risk Status  RAG No of
Projects
Budgeted
Expenditure
2024/25    
£000
High confidence of spend to
estimate 
G 115 25,446
Medium confidence of spend to
estimate 
A 32 4,376
Low confidence of spend to
estimate 
R 6 562
Total Projected Expenditure   153 30,384 
6.2 Red Rating - £562,000 has been given low confidence in spend to estimate
in year.  Most of this balance is with Roads Improvements and other projects
that are reliant on Roads DLO to deliver the works given the current staffing
issues as noted in paragraph 4.13 
6.3 Amber Rating £ 4,376,000 has been given medium confidence in spend to
estimate in year.  Most of this balance relates to fleet services where vehicle
delivery delays have been previously noted.  Amber rating has also been
applied to a number of projects that have a construction element attached
and where project slippage is most prevalent. 
Page 95

Page 96

6.4 Total spend to date totals £14,901,000.  A further £15,483,000 is currently
profiled for the final quarter of 2024/25.  Whilst it is anticipated there will be a
strong effort to incur spend by the end of the year, the historic optimism bias
from budget managers must be accounted for.  Applying judgement and
based on historic underspends alongside recent conversations with budget
managers on project progress, a deduction for optimism bias has been
applied at each confidence level. 
£000
Spend to date 14,901
Projected Q4 spend 15,483
R - Low confidence of spend @ 100% (562)
A - Medium confidence of spend @ 70% (3,063)
G - High confidence of spend @ 40% (4,218)
Total Projected Expenditure (bias removed)  22,541 
6.5 The estimated projected overall expenditure for 2024/25 is now £22,541,000
against the previously reported projection of £25,882,000.  A table of the
movement is provided below. 
Q2 Q3 Movement
Spend to date 7,087 14,901 
Remaining Spend 35,205 15,483 
Full year projection 42,292 30,384 (11,908)
R - Low confidence of spend @100% (6,681) (562) 
A - Medium confidence of spend @ 35% /
70%
(7,784) (3,063) 
G - High confidence of spend @ 15% / 40% (2,005) (4218) 
Full year projection (bias removed) 25,822 22,541 (3,281) 
6.6 The full year projection before optimism bias saw a decrease of planned
spend of £11,908,000.  This is primarily made up of Q3 amendments
(£9,339,000) as noted in section 5 of the report.   
6.7 The level of optimism bias has increased on both medium and high
confidence spend.  From experience budgets that are not highlighted as
potential carry forward but remain largely unspent by the end of Q3 have a
higher likelihood of underspend in the year than in Q2. 
7. AFFORDIBILITY INDICATOR 
7.1 The most recent estimated affordability indicator as at 31 December 2024 has
been calculated.  The estimated indicator now sits at 7.94%. 
Ratio of Financing Costs to Net Revenue Budget 
Estimated Financing Costs £22,016m
Estimated Net Revenue Budget £277.162m
Affordability Indicator 7.94% 
7.2 The indicator saw a reduction from 8.77% in Q2 to 7.94% in Q3.  This is
because of lower expected new borrowing in the year, given the reduction in
Page 96

Page 97

planned spend as noted in section 5 of the report as well as increased general
capital grant as notified in December 2024.  Further funding settlements from
Scottish Government and minor increased income projections for Council tax
have also been incorporated in the estimated Net Revenue Budget.  An
omission from the Q2 figure was the estimated loans fully repaid in the
previous year, which has now been included as part of the calculation. 
8. EMERGING ISSUES 
8.1 The capital plan for 2024/25 includes a slippage factor of £9m.   The slippage
factor was a precursor to the cap on capital that has been applied to the
capital plan going forward from 2025/26. The basis for the slippage was
based on historic underspends and budget manager optimism bias. 
8.2 In the financial year to date, carry forward requests already equate to
£17.229m.  Whilst the reason for each carry forward request is different it
raises challenges in properly forecasting for future years.  This is particularly
challenging when working within the confines of the affordability indicator,
which must be calculated against annual net revenue budget.  There is a risk
that too much carry forward may create a spike in spending in any one year,
exceeding the affordability indicator.  Further guidance will be provided to
budget managers emphasising the importance of correct profiling and the
associated impact of incorrect figures. 
8.3 Areas where consistent reprofile and carry forward requests are being made
are the major projects: Moray Growth Deal, Learning Estate and the Leisure
Review.  The pace of progress on these projects is not consistent with the
spend profiles being provided.  This is particularly true of projects that are still
in pre-construction stages.  However, acknowledgment is given to the
challenges in forecasting early in a project. 
8.4 As noted in the report to Council on 21 January 2025 (paragraph 7 of the
minute refers) the three-year capital plan for 2025/28 is hoped to provide
greater certainty to budget managers on their likely funding over the period.  It
is also hoped that budget managers will be more realistic in terms of
spending, spreading project costs over multiple financial years rather than the
current single year forecast.  A project planning tool will be introduced for
budget managers to complete when profiling major projects from 2025-2028
onwards. 
9. SUMMARY OF IMPLICATIONS 
(a) Corporate Plan and 10 Year Plan (Local Outcomes Improvement
Plan (LOIP))
Effective budget management is an essential component of delivery of
Council priorities on a sustainable basis. 
The capital plan is one of the vehicles through which the Council’s
priorities can be delivered.  The approved capital plan for 2024/25 and
the outline ten year plan incorporates measures designed to address the
LOIP priorities of building a better future for our children and young
Page 97

Page 98

people, empowering and connecting communities and developing a
diverse, inclusive and sustainable economy. 
(b) Policy and Legal
There are no policy or legal implications arising directly from this report. 
(c) Financial implications
The financial implications are highlighted within the report and
Appendices 1 and 2 to the report. 
(d) Risk Implications
Budget managers are aware of their responsibilities for managing budget
allocations and approval for variance will be sought from Council in line
with the financial regulations. 
(e) Staffing Implications
There are no staffing implications arising directly from this report 
(f) Property
There are no property implications arising directly from this report. 
(g) Equalities/Socio Economic Impact
There are no equalities issues arising from this report. 
(h) Climate Change and Biodiversity Impacts
There are no climate change or biodiversity issues arising directly from
this report.  Achieving net zero will have significant implications for future
planned capital expenditure 
(i) Consultations
Capital budget managers and all Heads of Service have been consulted
and any comments incorporated in the report. 
10. CONCLUSION 
10.1 Capital expenditure for 2024/25 amounts to £14,901,000 to the end of
December 2024. 
10.2 Capital expenditure for 2024/25 is currently projected to be £22,541,000
but with a medium degree of uncertainty due to current pace of spend
and increasing number of requests to carry forward projects to future
periods. 
10.3 Amendments to the Capital Plan amounting to a decrease of £9.339,000
in 2024/25 and an increase of £7,840,000 across 2025/28 are
recommended. 
10.4 The affordability indicator outturn is projected to be 7.94%. This is within
the agreed threshold of 10%. 
Page 98

Page 99

Author of Report: Jamie Fraser, Finance Manager
Background Papers: Held by author in Accountancy section
Ref: SPMAN-1293228629-1231 
Page 99

Page 100

Page 100

Page 101

Moray Council Capital Programme 2024/25
As at 31 December 2024
Section 3. Section 5.
Current
Capital Plan
2024/2025 Budget to Date Actual to Date
Variance to
Date
Full Year
Projection
Full Year
Variance
Amendments to
QTR 3 for
approval
Amended
Capital Plan
Estimated
Over / (Under
Spend)
£000 £000 £000 £000 £000 £000 £000 £000 £000
Bridges 993 660 657 3 1,047 (54) 0 993 54
Car Parks 417 82 85 (3) 205 212 (212) 205 (0)
Climate Change 200 0 0 0 200 0 0 200 0
Corporate Buildings 231 95 106 (11) 230 1 22 253 (23)
Fleet 4,168 1,754 1,358 396 4,035 133 (133) 4,035 (0)
Flood Risk Management & Coastal Protection 507 479 175 304 560 (53) 0 507 53
Harbours 1,483 1,365 1,226 139 1,635 (152) 18 1,501 134
ICT 618 323 262 61 591 27 (27) 591 (0)
Industrial Portfolio 279 226 40 186 93 186 0 279 (186)
Learning Estate 7,229 3,899 2,981 918 4,077 3,152 (3,152) 4,077 (0)
Libraries & Leisure 3,300 1,890 162 1,728 295 3,005 (3,005) 295 0
Parks & Open Space 976 652 486 166 976 (0) 0 976 0
Road Improvements 4,319 2,802 3,287 (485) 4,333 (15) 1 4,320 14
Street Lighting 656 484 669 (185) 669 (13) 0 656 13
Traffic & Road Safety 277 144 87 56 285 (8) (1) 276 9
Waste Management 3,275 390 204 186 3,120 155 (140) 3,135 (15)
Spend to Save 82 162 22 140 84 (2) (65) 17 67
Other Funded Projects 434 434 231 203 434 0 0 434 (0)
Economic Development 1,276 311 382 (71) 539 737 (737) 539 0
Moray Growth Deal 8,496 4,448 2,481 1,967 6,014 2,482 (2,930) 6,017 (3)
Levelling Up Fund 0 0 0 0 962 (962) 962 962 0
39,216 20,598 14,901 5,698 30,384 8,832 (9,399) 30,268 116
Target
Funding
Prudential Borrowing 25,308 4,762 15,355
General Capital Grant (exc PSHG and CYPA) 7,959 6,105 7,959
Moray Growth Deal 6,238 2,698 6,238
Other Grants & Contributions 411 368 526
Developers Contributions 35 967 35
Useable capital receipts b/f 0 0 0
Receipts generated in year 155 0 155
40,106 14,901 30,268
APPENDIX 1
Section 4.
Item 7.
Page 101

Page 102

Page 102

Page 103

Major Capital Projects spanning more than 1 financial years (as at 31 Dec  2024) Appendix 2
Approved
budget
Total
Expenditure in
previous years
Current
budget    24-
25
Actual
spend   24-
25
Remaining
budget     24-
25
Projected
future years
budget
required
Estimated
Final Cost
Projected
Variance
£000 £000 £000 £000 £000 £000 £000 £000
Learning Estate 198,454                        4,526               7,299          2,981               4,318 186,629                   198,454                        - 
Moray Growth Deal
Bus Revolution 4,000           1,015                  997                4                 993                 1,988               4,000                                     -
Early Years STEM 4,800           66                         2,077            177            1,900             2,657               4,800                                     -
Housing Mix Delivery 7,500           1,385                  -                       1,266        1,266-             6,115               7,500                                     -
Cultural Quarter 23,802        458                      2,340            819            1,521             21,004            23,802                                  -
Business Enterprise Hub 5,000           -                             1,550            -                  1,550             3,450               5,000                                     -
Moray Aerospace, Advanced technology and
Innovation Campus 27,035        -                             1,032            -                  1,032             26,003            27,035                                  -
Manufacturing Innovation Centre 6,832           -                             1,920            60               1,860             4,912               6,832                                     -
Digital Health Innitiative 5,000           3,185                  126                215            89-                    1,689               5,000                                     -
Levelling Up Fund 18,029        -                             962                -                  962                 17,067            18,029                                  -
TOTAL 300,452     10,635               18,303         5,522        12,781          271,514         300,452        -                     
Notes:
Learning Estate Budget is indicitive based on 10 year plan approved 20 Jan 2025.
Item 7.
Page 103

Page 104

Page 104

Page 105

REPORT TO: MORAY COUNCIL ON 19 FEBRUARY 2025 
SUBJECT: OFFER OF GRANT FOR SCHOOL MEAL DEBT FUND 
BY:  DEPUTE CHIEF EXECUTIVE (ECONOMY, ENVIRONMENT AND
FINANCE) 
1. REASON FOR REPORT 
1.1 To inform the Council of the grant offered by Scottish Government to clear
school meal debt up to 31 March 2024. 
1.2 This report is submitted to Council in terms of the Council's Scheme of
Administrative section (III) (D) (1) relating to functions of the Council as
Education Authority, and Section II (23) of the Council's Scheme of
Administration relating to revenue expenditure. 
2. RECOMMENDATION 
2.1 It is recommended that the Council: 
(i) consider and note the contents of the report; 
(ii) accept the one-off grant funding of up to £38,295.85 to clear
school meal debt until March 2024; and 
(iii) to note that any unused funding will need to be returned to
Scottish Government. 
3. BACKGROUND 
3.1 The Scottish Government has allocated £1.5m in financial year 2024/25 to
support Local Authorities who wish to cancel the school meal debt with one off
funding while adhering to the COSLA Good Practice Principles for School
Meal Debt Management.  The debt to be written off is debt accrued up until
the 31 March 2024. 
3.2 The purpose of the COSLA principles is to promote good practice in the
management of school meal debt, whilst retaining a level of flexibility to
enable local authorities to design and implement approaches which align with
the unique needs and circumstances of their communities.  Decisions around
school meal debt management, including all aspects of policy and practice,
remain at the discretion of each local authority. 
Item 8.
Page 105

Page 106

3.3 A bid for the funding was required that contained: 
• The amount of debt accrued up to 31 March 2024
• The amount of funding the authority was requesting
• A demonstration of how the Authority followed the COSLA Good
Practice Principles for School Meal Debt Management. 
4. BID FOR FUNDING   
4.1     The amount of accrued school meal debt for the Council up to 31 March 2024
was a total of £38,295.85.  When the application was submitted the debt
comprised of outstanding invoices of £27,989.46 and debt on the Ipayimpact
system of £10,306.39 (Some of this debt could have been already cleared by
parents and carers since the bid was submitted). 
4.2      The amount of funding that was requested was the total amount £38,295.85. 
4.3      The Council demonstrated how they are following the 12 principles of the
COSLA Good Practice Principles for School Meal Debt Management as part
of the funding application.  An example on meeting the principles includes
engagement with families on school debt through a weekly notification, and
sign posting to information regarding entitlement to free school meals. 
4.4      The bid for funding has been successful, and the Council have been awarded
the full amount of £38,295.85.  The money is to be claimed by the end of the
2024/25 financial year. 
4.5 A condition of the award is that by 30 April 2025 the Council is to provide a
report to the Scottish Government which: 
• Provides evidence as to how the COSLA Good Practice Principles
have been adhered to (for example, advising on engagement with
relevant families and providing examples of the support offered).
• Confirms the total amount of School Meal Debt cleared by the end of
the 2024/25 financial year.
• Confirms the total amount of grant used to clear the School Meal Debt.
• Confirms how many families/children have benefitted from the
clearance of the School Meal Debt.
• Advises which financial years School Meal Debt was incurred. 
4.6 Upon receipt of the funds, if the total debt up until the 31 March 2024 is less
than the £38,295.85, any unused funding will need to be returned to the
Scottish Government.  This funding cannot be used to support other
purposes.   
5. CURRENT UNPAID DEBT PROCESS 
5.1 Unpaid school meal debt is pursued in the first instance by the school catering
service via emails and letters to the pupil’s parent / guardian.  These letters
also contain information on how to pay, and about how to apply for Free
School Meals if they are eligible.  Should this prove unsuccessful and the debt
Page 106

Page 107

continues to grow the issue is transferred to the Council’s Sundry debt system
and invoices raised for the total value outstanding.  The resultant debt is then
subject to the Councils Sundry Debt Policy and pursued accordingly. 
5.2 Each case is taken on its own merits, and affordable means of repayment are
pursued wherever possible. Support from the Money Advice team can also be
offered. The current school meal debt as of 13 January 2024 in total is
£49,526.10.  This is made up of £38,157.92 in unpaid invoices and
£11,368.18 of debt on Ipayimpact. 
5.3 Across Moray, in line with Scottish Government policy, all Primary 1–5 pupils
are eligible for free school meals.  From Primary 6 through to S6 free school
meals are provided for those pupils who meet the eligibility criteria set by
Scottish Government. 
5.4 In Primary 6-7, 57% of those pupils eligible for free school meals are currently
taking up the provision. For those pupils paying for their school meals,
schools and the catering service have arrangements in place that mean that if
a pupil is unable to pay for their meal on a particular day they are still provided
with a lunch, and payment is dealt with separately to ensure that no child goes
without food. 
5.5 The anticipated full expansion of universal free school meals for P6-7 is yet to
be confirmed.  However, additional capital monies to support the expansion
for children in years P6-7 who are in receipt of Scottish Child Payment (SCP),
has been provided by Scottish Government.  It was agreed at the Education
Children’s and Leisure Service committee (ECLS) in November 2024 that a
detailed report on universal free school meals (UFSM) would be submitted in
May 2025 at the ECLS committee. 
5.6 The Scottish Government have recognised that there will be delays to the roll
out due to data sharing issues with regards children in receipt of the SCP (to
be sorted at a national level), as well the upgrade to  catering equipment
(cookers/dining tables) needed within school estates to take account of the
additional demand in the provision of meals.  The Council are in a position to
support a gradual uptake based on the assumed numbers from March 2025. 
6. SUMMARY OF IMPLICATIONS 
(a) Corporate Plan and 10 Year Plan (Local Outcomes Improvement
Plan (LOIP))
This report supports the Councils priority to tackle poverty. 
(b) Policy and Legal
The Education (Scotland) Act 1980 provides that: 
1.The authority must provide free lunch to qualifying pupils. 
And 
2.The authority is given the additional power to provide other food and
drink to qualifying pupils or indeed any other pupils either free of charge
Page 107

Page 108

or on payment. This additional power can be exercised any time and on
such conditions  as the authority thinks reasonable 
(c) Financial implications
There are no direct financial implications arising from this report as any
school meals debt from 2023/24 or earlier written off will be
recompensed to the Council by the grant funding if accepted.  However,
there may be indirect financial implications if non-payment of school
meal debt becomes legitimised in the minds of some parents or carers. 
(d) Risk Implications
Any decision relating to the write-off of debt needs to be considered in
relation to the wider policy on debt management.  Whilst child welfare
must always be the primary concern, careful consideration must also be
given to any unintended inference that deliberate non-payment for
school meals is an acceptable position.  This risk is best managed
through national initiatives based on a robust understanding of the
issues and effective communication strategies, the work ongoing through
Cosla supporting such an approach. 
(e) Staffing Implications
No staffing issues. 
(f) Property
No Property Issues. 
(g) Equalities/Socio Economic Impact
Whilst there are wider socio-economic matters relating to provision of
school meals and the management of debt, the ability to write off the
outstanding debt does not present any negative equalities or socio-
economic issues. 
(h) Climate Change and Biodiversity Impacts
No climate change issues. 
(i) Consultations
Depute Chief Executive (Economy, Environment and Finance), Depute
Chief Executive (Education, Communities and Organisational
Development), Chief Financial Officer, Head of Governance Strategy
and Performance, Head of Environmental and Commercial Services, 
Legal Services Manager, Programme Manager (Learning Estate),
Democratic Services Manager and Equalities Officer have been
consulted and their comments incorporated into the report. 
7. CONCLUSION 
7.1 The Scottish government has offered a one-off payment of £38,295.85 to 
clear the school meal debt up to the 31 March 2024.  Following the 
receipt of the grant, a report is required that: 
• Provides evidence as to how the COSLA Good Practice Principles
have been adhered too (for example, advising on engagement
Page 108

Page 109

with relevant families and providing examples of the support
offered). 
• Confirms the total amount of School Meal Debt cleared by the end
of the 24/25 financial year.
• The total amount of grant used to clear the School Meal Debt.
• Confirms how many families / children have benefitted from the
clearance of the School Meal Debt.
• Which financial years School Meal Debt was incurred. 
7.2 Any unused grant will need to be returned to the Scottish Government
and cannot be used for other purposes. 
Author of Report:   Elaine McRae, Catering Manager 
Background Papers:  
Ref: SPMAN-524642768-1201 
Page 109

Page 110

Page 110

Page 111

REPORT TO: MORAY COUNCIL ON 19 FEBRUARY 2025 
SUBJECT: CHARGING FOR SERVICES 
BY:  DEPUTE CHIEF EXECUTIVE (ECONOMY, ENVIRONMENT AND
FINANCE) 
1. REASON FOR REPORT 
1.1 To ask Council to approve revised charges for Council services for 2025/26. 
1.2 This report is submitted to Council in terms of Section III (B) (1) and (48) of
the Council's Scheme of Administration relating to financial policy and the
setting of charges. 
2. RECOMMENDATION 
2.1 It is recommended that Council: 
(i) approves the charges for Council services for 2025/26 set out in
paragraphs 3.6 to 3.14 and listed in APPENDIX 1; and 
(ii) notes the list of charges including those uplifted by the default of
3.6% and those outwith the control of the Council. 
3. BACKGROUND 
3.1 The current Charging for Services Policy was approved by Council on
12 December 2023 (paragraph 7 of the minute refers).  Under the policy, an
annual revision of charges is required.  In order to preserve the Council’s
financial position, charges within the control of this council generally have an
inflation uplift applied each year.  As part of the approved Charging for
Services Policy Council agreed that the default increase for 2024/25 and
2025/26 would be the Consumer Price Index including owner occupiers
housing costs (CPIH) as at the October prior to the start of the financial year
plus 1%.  CPIH published in October 2024 was 2.6% (figures are published a
month in arrears).  Consequently for 2025/26 the default increase in charges
for services is 3.6%. 
3.2 Per the Policy, charges which have had the default increase applied to them
do not require to be brought back to Council for approval.  Only charges which
depart from the default position require approval by Council. 
Item 9.
Page 111

Page 112

3.3 The Charging for Services Policy assumes a default position of full cost
recovery, recognising that there will be exceptions to that rule.  In cases
where the Council offers a service where there are alternative service
providers then market conditions should be taken into account.  In other
instances benchmarking with other local authorities may be a good test of
reasonableness.  There may be policy reasons for charging at less than full
cost recovery for some services.  However, charging for services is an
important tool when considering the Council’s overall budget as maximising
income helps to reduce the need to make savings by service reduction. 
3.4 Not all charges are within the Council’s control.  Some charges levied by the
Council for services provided are set by statute, some are limited by statute
and some have the method of calculation prescribed by statute – these are
included in the list of charges for Council services for the sake of
completeness. 
3.5 The reason behind any recommended charges for 2024/25 not recommended
to be increased by 3.6% (with rounding up or down if appropriate), where
these are within the Council’s control, are discussed on a section-by-section
basis below.  A full list of charges is provided in the separate Information
Report on Charging for Services published with the meeting agenda. 
3.6 A: Corporate / cross departmental 
Most charges within the control of the Council are proposed to be increased
by the default of 3.6%. 
The exceptions are mainly licensing fees levied under the Civic Government
(Scotland) Act and other legislation in A6(ii) 
These charges have been benchmarked and the proposed increases are to
bring them to a level consistent with our comparator authorities.  These
charges will be subject to further review as part of a comprehensive review of
civic licensing fees. 
A12 – Use of marriage room in registrars office.  Following the relocation of
the Registrar’s service to Council Headquarters, the maximum number of
guests which can be accommodated is 20 and it is proposed to remove the
banded charges (5 – 10 guests, over 10 guests) and replace with one flat rate
of £145, which is the average of the two rates previously charged. 
A13a – Saturday surcharge for marriages in the Marriage room.  It is
proposed to increase the surcharge from £145 to £250 to cover the additional
cost of having 2 members off staff in attendance following the relocation. 
A 18 - The other exception is charges for photocopying, which are generally
proposed to be frozen for 2025/26.  Such small charges are impractical to
increase by inflation annually.  However, it is proposed to increase the charge
for a colour A3 photocopy from 70p to 90p so that both black and white and
colour A3 photocopies are twice the cost of an A4 photocopy. 
Page 112

Page 113

3.7 B: Social Care Services 
The Council delivers social care in partnership with NHS Grampian as
directed by Moray Integration Joint Board (MIJB).  The ability to set charges is
a function of the Council and not of MIJB.  However, as in previous years the
Council has requested MIJB to make recommendations regarding the level of
charges, so that a holistic view can be taken of charges for social care and
their relation to service issues, and in the spirit of partnership working. 
Contributions towards social care services, which are generally means tested
(as opposed to charges which are flat rate) fall within the remit of MIJB. 
B1 – Moray Lifeline / telecare:  an increase of 8.65% to £48 per quarter (inc
VAT) is proposed.  This is an interim measure towards approaching full costs
recovery: migration from an analogue system to a digital one is ongoing.  A
more in-depth approach to charging is needed to develop a tiered pricing
structure.  Factors like the increased cost of the digital roll out and SIM costs
need to be considered in a future restructure of the pricing. 
B6 (a) – meals at day centres and B6 (b).  The charges are proposed to be
increased from £5.50 to £6.00, which is above the default rate but keeps the
charge at a round sum. 
B12 – hire of room in day centres.  This facility was removed during the
pandemic and it is proposed that offer of rooms for hire is discontinued
permanently and the charge removed. 
B14 – the Speyside lunch club has been disbanded and it is proposed that
this charge is removed.   
3.8 C: Leisure facilities
Charges for the use of Leisure facilities were reviewed as part of the Leisure
review and approved for 2025/26 by Council on 21 January 2025. 
3.9 D: Libraries and Information Services
The recommended exceptions to the default rate are:
D1d – replacement readers’ card.  Increased last year and recommended no
increase in 2025/26.
D1g – print outs, scanning etc – no increase recommended to these minimal
charges, which are not practical to be increased on an annual basis. 
3.10 E: Education
There is one exception to the default rate recommendation: 
E3 – Primary School meals.  The default rate rounded up to the nearest 5p is
recommended, an increase from £2.45 to £2.55 (4.08%).  This is consistent
with other areas where charges have been rounded, but brings the increase to
10p, which has previously been reported as likely to be the maximum increase
practicable without impacting on uptake. 
3.11 F: Economic Growth and Development Services
The majority of charges within the Council’s control are recommended to be
increased by the default rate.  Exceptions are where charges are full cost
Page 113

Page 114

recovery of staff time and the impact of the pay award for 2024/25 is higher
than 3.76%: 
F1c – Regulation 2 samples (paid on invoice); Regulation 2 request sample;
verification samples (payment on invoice).
Regulation 2 samples and verification samples paid in advance are
recommended to be increased by the default rate only as an incentive for
people to pay in advance, minimised administration costs and reducing the
likelihood of bad debts. 
3.12 G: Waste Management, Open Space
Waste Management
G1b – Bulky waste.  The current charge is significantly lower that
neighbouring authorities and does not cover the cost of the service.  It is
proposed to uplift the charge from £32 to £40, a rate comparable to
neighbouring authorities, with a view to increasing to full cost recovery in
future.  The charge is considered to be competitive compared to private
contractors. 
G1e and G1f – trade waste.  An uplift of 5% is proposed to cover anticipated
increases in the cost of service.  The proposed charges are deemed to be
competitive within the local market. 
G1g – trade waste recycling pass.  This is aimed at customers requiring small
quantities of excess recycling on an occasional basis.  It is being used for
larger deposits of materials by some businesses.  The proposed increase
from £300 to £400 is intended to act as a disincentive and to encourage
customers to increase their provision of trade waste bins for kerbside
recycling. 
G1j – commercial green waste.  To avoid subsidising commercial gardeners
this service must achieve full cost recovery, covering the cost of shredding,
cost of haulage and cost charged by the re-processor.  An increase from £38
to £55 is recommended to achieve full cost recovery of increased operating
costs. 
G1l – household garden refuse collection.  The default rate rounded upwards
is recommended for household garden refuse collection (G1l), an increase
from £50 to £52 (4%). 
G1o – trade waste agreement cancellation fee.   There is provision within the
trade waste agreement to charge the uplift of bins from premises where the
business has cancelled their agreement but no fee has been set.  It is
proposed that the fee is set to cover the cost of a driver and a 3.5 tonne
vehicle for an hour, as the average cost of uplifting bins and returning them. 
Open Spaces
G2a – G2e – burial fees
Council agreed that from 2024/25 this service would be charged at full cost
recovery.  The charges set for 2024/25 used current costs divided over the
average number of burials over the previous three years.  Updating for current
costs, particularly increased costs of headstone safety measures and
Page 114

Page 115

additional work being introduced by the Burial and Cremation Act 2016 such
as the production of cemetery management plans, and revised number of
burials based on the last two years requires an above default rate uplift.  The
proposed charges would likely see the Council move higher up the cost rating
comparison with other local authorities although if others also increase
charges as is likely the comparative impact will be muted.   
The charge made for electricity at events in Open Spaces (G8) is
recommended to be frozen at 36p per kWh, which covers cost. 
3.13 H: Fleet, roads and transportation
No exceptions to the default rate (rounded) as recommended apart from H3
car parks which are recommended to be frozen at the recently revised rates.
3.13 I: Harbours
The only exception to the default rate recommended is for the cost of
electricity per unit (I10) to be frozen at 36p per kWh as in G8 at paragraph
3.12 above. 
3.14 K: Housing and Property
The default rate has been applied, rounded in the case of Property charges to
the nearest £5. 
4. SUMMARY OF IMPLICATIONS 
(a) Corporate Plan and 10 Year Plan (Local Outcomes Improvement
Plan (LOIP))
The levying of charges for Council services is an essential component of
delivering Council priorities on a sustainable basis. 
(b) Policy and Legal
The current policy for charging for Council services was approved by the
Council on 25 October 2023.  There are no legal implications arising
from this report.  Some charges levied by the Council are set or limited
by legislation. 
(c) Financial implications
Increased income from charges will contribute to the Council’s financial
sustainability. 
(d) Risk Implications
There are no risk implications arising directly from this report.   
(e) Staffing Implications
There are no staffing implications arising directly from this report.   
(f) Property
There are no property implications arising from this report. 
Page 115

Page 116

(g) Equalities/Socio Economic Impact
There are no equalities implications or implications for the socio-
economic duty arising from this report. 
(h) Climate Change and Biodiversity Impacts
There are no implications for climate change or biodiversity arising from
this report. 
(i) Consultations
All services have been consulted as to recommended charges and
reasons for any departures from the default increase.  Heads of Service
have been consulted in the preparation of this report. 
5. CONCLUSION 
5.1 Charges within the Council’s control not following the default increase
of 3.6% are itemised above and listed in APPENDIX 1. 
Author of Report: Lorraine Paisey, Chief Financial Officer
Background Papers: 
Ref: SPMAN-1293228629-1234
Page 116

Page 117

APPENDIX 1 
SECTION A:  CORPORATE SERVICES / CROSS DEPARTMENTAL 
CODE: S Set by Statute/Scottish Government  
M At legal maximum  
SD Statutory duty of full cost recovery 
REF SERVICE CODE
S/M/SD 
BUDGET
2024/25
CHARGE
2024/25
CHARGE
2025/26
DATE OF LAST
CHANGE
A6. Licensing     
(i) Licences under the Civic Government (Scotland) Act and other miscellaneous pieces of legislation – All charges for licences
managed under the authority of the Licensing Committee as Licensing Authority will be reviewed in full in 2024 by the
Committee. A full review has generally been undertaken each 5 years with inflationary increases in between 
Animal Boarding Establishments  £2,400 £138 £150 April 2024 
Animal Breeding   £122 £130 April 2024 
Cinema Licence  £368 £175 £185 April 2024 
Copy Licence   £23 £25 April 2024 
Dangerous Animals  £650 £301 £325 April 2024 
HMO (5 occupants or under)   £1,903 £1,972 April 2024 
HMO (10 occupants or under)  £17.905 £2,719 £2,817 April 2024 
HMO (over 10 occupants)   £3,536 £3,663 April 2024 
HMO Change of Circumstance   £275 £285 April 2024 
Itinerant Metal Dealer’s Licence   £722 £748 April 2024 
Itinerant Metal Dealer’s
Exemption Warrant  
£722 £748 April 2024 
Performing Animals   £116 £125 April 2024 
Pet Shops   £237 £260 April 2024 
Public Charitable Collections   No Fee No Fee April 2019 
Public Entertainment (under 200
attendees)*  
£333 £365 April 2024 
Public Entertainment (between
200 and 299 attendees)*  
£416 £455 April 2024 
Public Entertainment (between
300 and 399 attendees)* 
£18,522 £542 £595 April 2024
Item 9.
Page 117

Page 118

Page 2 of 17
REF SERVICE CODE
S/M/SD 
BUDGET
2024/25
CHARGE
2024/25
CHARGE
2025/26
DATE OF LAST
CHANGE 
Public Entertainment (between
400 and 499 attendees)*  
£709 £775 April 2024 
Public Entertainment (over 500
attendees – commercial)*  
£1,467 £1,610 April 2024 
* Discounts apply for charitable events 
Second Hand Dealers Licence  £1,288 £154 £165 April 2024 
Sexual Entertainment Venue new
licence SEV fees set Sept 2020  
£1,617  £1,775 April 2024 
Sexual Entertainment Venue
licence grant fee  
TBD TBD 
Sexual Entertainment Venue
licence renewal  
£1,617 £1,775 April 2024 
Sexual Entertainment Venue
licence variation  
£539 £558 April 2024 
Sexual Entertainment Venue
licence transfer  
£297 £325 April 2024 
Sexual Entertainment Venue
issue duplicate licence  
£43 £45 April 2024 
Venison Dealer Licence   £56 £61 April 2024 
Zoo Licence   £349 £380 April 2024
A12. Use of marriage room in Registry
Office
5 – 10 guests
Over 10 guests 
5 – 20 guests 
Non-returnable deposit paid when
making a booking for a
ceremony.  This fee is deducted
from the final charge. 
£5,250 
£87
£203 
New 
£80 
N/A
N/A 
£145 
£83
April 2024
Page 118

Page 119

Page 3 of 17
REF SERVICE CODE
S/M/SD 
BUDGET
2024/25
CHARGE
2024/25
CHARGE
2025/26
DATE OF LAST
CHANGE
A13a Saturday surcharge for Marriages
in Marriage Room  
£149 £250 April 2024
A18. Photocopying
A4 Black & white
A3 Black & white
A4 colour
A3 colour
Plus staff costs 
£nil 
15p
30p
45p
70p
Up to £20 per
person per hour 
15p
30p
45p
90p
Up to £20 per
person per hour 
April 2023
April 2023
April 2023
April 2024
April 2023
Page 119

Page 120

Page 4 of 17
SECTION B: SOCIAL CARE – MIJB and Moray Training 
REF SERVICE CODE
S/M/SD
BUDGET
2024/25
CHARGE
2024/25
CHARGE
2025/26
DATE OF LAST
CHANGE
B1. Moray Lifeline / Telecare per
quarter including VAT 
£108,000 £44.18  £48 April 2024
B6. Meals at Day Care Centres (Older People) and Shared Lives: £82,826
B6a.  Meal – per meal   £5.50 £6 April 2024
B6b.  Tea & Biscuits – per cup   £0.85 £1 April 2024
B12. Hire of Day Centre rooms TO
BE REMOVED  
£5.71 per hour £6.00 per hour April 2023
B14. Speyside Lunch Club TO BE
REMOVED  
£6.50 inc VAT £6.87 inc VAT April 2023 
SECTION D: LIBRARIES AND INFORMATION SERVICES 
Page 120

Page 121

Page 5 of 17
REF SERVICE CODE
S/M/SD
BUDGET
2024/25
CHARGE
2024/25
CHARGE
2025/26
DATE OF LAST
CHANGE
D1 Libraries and Information Services                 £39,656
D1c 
D1d
Inter-Library Loan 
Reader’s Tickets –
Replacement Computer Card 
£ Full cost recovery
(will vary for each
item) 
£1.50 
Full cost recovery
(will vary for each
item) 
£1.50 
April 2023 
April 2023
D1g  Photocopies: 
Per A4 copy b/w 
Per A3 copy b/w 
Per A4 copy colour 
Per A3 copy colour 
Microfilm/fiche per A4 sheet 
Internet: 
Computer printouts 
Computer printouts (colour) 
Digital Scanning/Emailing, for
first sheet thereafter £0.10 per
sheet 
£16.090 
£11,756 
Please
See
Section
A18 
£2.50 
£0.15
£0.45 
£2.20 for first
sheet 
Please
See
Section
A18 
£2.50 
Align with Section
A18 
£2.30 for first
sheet 
April 2023 
April 2023
April 2023 
April 2024 
3D Printing, minimum charge  Standard Setup
Fee - £2.50 plus
£1 per 50g used.
(Minimum charge
of £3) 
Standard Setup
Fee -  £2.65 plus
£1 per 50g used.
(Minimum charge
of £3.50) 
April 2024 
Page 121

Page 122

Page 6 of 17
SECTION E: EDUCATION 
REF SERVICE CODE
S/M/SD
BUDGET
2024/25
CHARGE
2024/25
CHARGE
2025/26
DATE OF LAST
CHANGE
E3. SCHOOL MEALS 
Primary School Meals  £378,655  £2.45  £2.50 
April 2024 
Page 122

Page 123

Page 7 of 17
SECTION F: ECONOMIC GROWTH AND DEVELOPMENT SERVICES 
REF SERVICE CODE
S/M/SD
BUDGET
2024/25
CHARGE
2024/25
CHARGE
2025/26
DATE OF LAST
CHANGE
F1 Environmental Health    
F1c. Water Sampling 
Type B Risk assessment /
review of risk assessment 
Type B sampling including
preparatory work and admin
charge includes cost of
analysis 
Regulation 2 Samples –
payment on invoice 
Regulation 2 Samples –
payment in advance 
Regulation 2 request sample
(in addition to statutory
sample) 
Verification samples (to check
corrective works) payment on
invoice 
Verification samples (to check
corrective works) payment in
advance 
M
M
£85,080  
£50 –stat max 
£132 + VAT per
sample – stat
max 
£276 (no VAT) 
£276 (no VAT) 
£250 + VAT 
Analysis costs +
£113 
Analysis costs +
£113 
£50 –stat max 
£132 + VAT per
sample – stat
max 
£290 (no VAT) 
£286 (no VAT) 
£263 + VAT 
Analysis costs +
£119 
Analysis costs +
£119 
April 2017 
April 2019 
April 2024 
April 2024 
April 2024 
April 2024 
April 2024 
F4l Pre-application advice on
Major Development proposals 
£3,500 £3,626 April 2024
Page 123

Page 124

Page 8 of 17
SECTION G: WASTE MANAGEMENT, OPEN SPACE 
REF SERVICE CODE
S/M/SD
BUDGET
2024/25
CHARGE
2024/25
CHARGE
2025/26
DATE OF LAST
CHANGE
G1 Waste collection and
disposal  
All charge are net of VAT 
G1b Collection of bulky household
refuse (white and non-white
goods) 
£37,561 £26.67
£32.00
£40.00  April 2024 
G1e. Residual Waste per bin per
week  
140 ltr bin  
240 ltr bin  
360 ltr bin  
660 ltr bin
1100 ltr bin
1280 ltr bin
Assessed per sack or
equivalent  
£934,266 
£5.60
£9.55
£14.40
£25.25
£41.60
£49
£4.80 
£5.88
£10.03
£15.12
£26.51
£43.68
£51.45
£5.04 
April 2024 
G1f.  Recyclable Trade Waste per
bin per week  
140 ltr bin  
240 ltr bin  
360 ltr bin  
660 ltr bin
1100 ltr bin
Assessed – Cardboard
packaging 
£246,747  
£2.25
£3.80
£5.75
£10
£16.50
Based on
equivalent bin
size 
£2.36
£3.99
£6.04
£10.50
£17.33
Based on 
equivalent bin
size 
April 2024 
G1g.  Recycling Centre Pass  £300 £400 April 2024
Page 124

Page 125

Page 9 of 17
REF SERVICE CODE
S/M/SD
BUDGET
2024/25
CHARGE
2024/25
CHARGE
2025/26
DATE OF LAST
CHANGE
G1j. Disposal of green waste from
landscape gardeners per
tonne 
£14,357  £38 £55 April 2024
G1l Household garden waste
permits, per annum per bin 
£1,154,000 £50 £52  April 2024
G1o Trade waste agreement
cancellation fee 
£ NA £55 New Charge
G2 Burial Grounds  All charges are net of VAT 
G2a. Sale of Lair
Non-Resident Sale of Lair
Fee for transfer of lair
Non-Resident Fee for transfer
of Lair 
£137,844 £1,119
£2,370
£60
£120
£1,311
£2,776
£73
£144 
April 2024
April 2024
April 2024
April 2024
G2b. Interment Charges
Under 18 years of age
Over 18 years of age
Fee for 2nd/3rd interment
for Non-Moray Resident
Fee for Non-Moray
Resident 
£ 
Nil
£1,228
NA 
£2,254 
Nil
£1,495
£1,495 
£2,745 
April 2024 
New Charge 
G2c. Additional charge for
interments
Saturday (over 18 years) 
Non-Moray Resident
Sunday (over 18 years) 
Non-Moray Resident 
Included
above 
£614
£1,12
£1,228
£2,254 
£748
£1,373
£1,495
£2,745 
April 2024 
Page 125

Page 126

Page 10 of 17
REF SERVICE CODE
S/M/SD
BUDGET
2024/25
CHARGE
2024/25
CHARGE
2025/26
DATE OF LAST
CHANGE
G2d. Purchase of Cremated
Remains Lair in Garden of
Remembrance
Non-Moray Residents 
Fee for interment of casket
Fee for 2nd/3rd interment for
Non-Moray Resident
Fee for Non-Moray Resident 
Additional charge for Caskets:
Saturday 
Non-Moray Resident
Sunday 
Non-Moray Resident 
Scattering of Ashes on Grave
Non-Moray Resident 
£  
£643
£1,453 
£290
NA 
£659 
£145
£330
£290
£659 
£70
£140 
£753
£1,702 
£353
£353 
£802 
£177
£401
£353
£802 
£85
£170 
April 2024 
New Charge
G2e. Fee for digging foundations for
headstone 
Non-Resident Fee for digging
foundations for headstone 
£36,578 £144 
£415 
£175 
£504 
April 2024 
G8 Electricity Charge for Events   Full cost
recovery. 
£0.31 p/kWh @ 1
April 2024
Full cost
recovery. 
£0.36 p/kWh @ 1
April 2025
April 2024 
Lets for advance units and for approved non-operating days due to inclement weather will be charged at a third of the above prices. 
(1) TBC – To be confirmed on application subject to potential risk of ground damage  
Page 126

Page 127

Page 11 of 17
SECTION H: FLEET, ROADS AND TRANSPORTATION 
H3. CAR PARKING CHARGES  £ Inclusive of VAT 
High Turnover Sites
Moray Street, Ladyhill Road,
St Giles levels 5 & 6, Cooper
Park 8am- 12 noon (first 30
mins free - Cooper Park only)
Period:
Up to 1 hour
Up to 2 hours
Up to 3 hours
Up to 4 hours 
£288,841 
£432,569 
£223,784 
£1
£2
£2.50
£3 
£1
£2
£2.50
£3 
January 2024 
Medium Turnover Sites
Northfield Terrace, South
Street, Hall Place, St Giles
Levels 1-4, North Port, North
College Street West 
Period:
Up to 1 hour
Up to 2 hours
Up to 3 hours
Up to 4 hours
4+ hours   
£1
£2
£2.50
£3
£5 
£1
£2
£2.50
£3
£5
January 2024 
Low Turnover Sites
Lossie Green, Lossie Wynd,
Batchen Lane  - all levels 
All Day
Weekly Ticket 
£2
£10 
£2
£10 
January 2024 
Page 127

Page 128

Page 12 of 17 
Elgin Railway Station (all day)
Elgin Railway Station (weekly) 
Parking Notices
Parking Notices (if paid within
14 days) 
£22,563 
£74,958
£2
£10 
£80
£60 
£2
£10 
£80
£60 
April 2024 
April 2018 
Staff Car Parks – per day  £80,809 £2 £2 April 2024 
Season Tickets includes VAT
High Turnover Site 
Medium Turnover Site 
Elgin Railway Station
Low Turnover Site 
£55.476 
n/a no all day
parking
£50 
£40
£40 
n/a no all day
parking
£50 
£40
£40 
January 2024 
May 2018
January 2024 
Page 128

Page 129

Page 13 of 17
SECTION I: HARBOURS 
REF SERVICE CODE
S/M/SD
BUDGET
2024/25
CHARGE
2024/25
CHARGE
2025/26
DATE OF LAST
CHANGE 
Commercial harbours
Leisure harbours 
£ All charges are net of VAT unless
indicated  £
I10 Supply of electricity - cost
per electrical unit
Up to 3 hours
Per Electrical unit 
£23,500  
£12 + VAT
£0.35 + VAT 
£12.43 + VAT
£0.36 + VAT 
April 2024
April 2024 
Page 129

Page 130

Page 14 of 17
SECTION K: HOUSING AND PROPERTY 
REF SERVICE CODE
S/M/SD
BUDGET
2024/25
CHARGE
2024/25
CHARGE
2025/26
DATE OF LAST
CHANGE
K1. Housing Support:  Warden’s
Service:  The Moray Council
Sheltered Housing 
£104,470 £35.42 £37 April 2024
K2. Homeless Temporary
Accommodation Service 
£1,290,488 £189.25 £196 April 2024 
K3 Recharge of Council’s
Estates’ costs 
£12,527   
K3a Applications to purchase
ground for incorporation into
gardens: 
Initial fee (confirming
ownership, valuation,
preparing plan, title check by
Legal Section) 
Final fee (processing
application) 
Committee report preparation 
£370 
£580 
£475 
£385 
£600 
£490 
April 2024 
April 2024 
April 2024
K3b Applications for Site
Compounds and Mobile
Trading on Council land 
Initial fee (confirming
ownership, consultation with
Council officers and local
members, drafting of licence) 
£185  £190  April 2024 
Page 130

Page 131

Page 15 of 17
REF SERVICE CODE
S/M/SD
BUDGET
2024/25
CHARGE
2024/25
CHARGE
2025/26
DATE OF LAST
CHANGE
Complex transactions – Hourly
Rate 
£52 - £106 £55 - £110 April 2024
K3c. Consents: 
(a) Assignations of lease 
(b) Sub leases: standard
leases 
(c) Early lease terminations:
standard charge 
Complex transactions – Hourly
Rate 
Discount for not-for-profit
tenants   
£475 minimum 
£300 minimum 
£350 
£52 - £106 
£26 - £53 
£490 minimum 
£310 minimum 
£365 
£55 - £110 
£27 - £55  
April 2024 
K3d Utility companies: 
Scottish Water/Gas - 
Electricity
Telecoms 
Electricity/Telecoms (complex)
– hourly rate 
200% Rydes
Scale 
£370 minimum
£370 minimum 
£52 - £106 
200% Rydes
Scale 
£385 minimum
£385 minimum 
£55 - £110 
April 2024 
K3e Private parties 
Water and Sewerage  200% Rydes
Scale 
200% Rydes
Scale 
April 2011
Page 131

Page 132

Page 16 of 17
REF SERVICE CODE
S/M/SD
BUDGET
2024/25
CHARGE
2024/25
CHARGE
2025/26
DATE OF LAST
CHANGE
K3f Public consultations for
common good property
transactions 
Standard transaction –
alienable property 
Complex transactions – hourly
rate as well as expenses
incurred   
£265 minimum. 
£52 - £106 
£275 minimum. 
£55 - £110 
April 2024
K3g Recharge of Council’s Estates’
costs in relation to
discretionary property
transactions/work – hourly rate 
£52 - £106  £55 - £110  April 2024
K4 Late Payment of Commercial
Rents    
April 2023
K4a Initial investigation and contact
with tenant and issue of
correspondence pursuing
payment 
£65 £67 
K4b Negotiate and issue Payment
Arrangement 
£100 £105 
K4c Instruct legal action  £106 £110 
K4d Copy documents    £75 £80 
K4e Sheriff Officers   Recovery of
actual cost to the
Council
Recovery of
actual cost to the
Council 
Page 132

Page 133

Page 17 of 17  Page 133

Page 134

Page 134

Page 135

REPORT TO: MORAY COUNCIL ON 19 FEBRUARY 2025 
SUBJECT: A96 CORRIDOR REVIEW 
BY:  DEPUTE CHIEF EXECUTIVE (ECONOMY, ENVIRONMENT AND
FINANCE) 
1. REASON FOR REPORT 
1.1 This report summarises the review and proposes the Council response to the
Scottish Government’s draft A96 Corridor Review (Appendix 1) which
answers the consultation questions and provides additional information on the
Council’s views. 
1.2 This report is submitted to the Council in terms of Section II (19) of the
Council's Scheme of Administration relating to any new policy matter which
does not fall within the terms of reference for any Committee. 
2. RECOMMENDATION 
2.1 It is recommended that Council: 
(i) note the draft summary of the A96 Corridor Review (Appendix 1). 
(ii) consider and agree the proposed response on the A96 Corridor
Review set out in Appendix 3; and 
(iii) agree to request that the findings of the A96 Corridor Review are
published and a decision made on the future of the A96 dualling
scheme as soon as possible to minimise uncertainty for
communities and businesses in Moray. 
3. BACKGROUND 
3.1 In 2011 Scottish Government announced its intention to provide dual
carriageway connections between all of Scotland’s cities as part of the
Infrastructure Investment Plan, including the A96 between Inverness and
Aberdeen.  A Strategic Business Case was completed in 2014 which identified
that the full dualling of the route would deliver significant wider economic and
accessibility benefits, and recommended progression to Outline Business
Case. 
Item 10.
Page 135

Page 136

3.2 The project progressed, starting with the appraisal of the options for the route
of the first section of dual carriageway through Moray, from Hardmuir to
Fochabers.  A preferred route for this section was announced at the end of
2018, with detailed design work reaching the stage where Council Officers
were content with how the proposed dual carriageway interfaced with the local
road network along with the details of the proposed Active Travel
infrastructure.  
3.3 The A96 Corridor Review was commissioned by the Scottish Government in
2021 to provide a transparent evidence-based review of the corridor.  Whilst
the government stated, and continues to state, a commitment to full dualling of
the A96 between Inverness and Aberdeen, this review has been a detailed
and lengthy process and has superseded the previous work on detailed
design. 
3.4 The objectives of the A96 Corridor Review are different to the objectives set
out in the original business case for dualling the A96 in 2014, with an
emphasis now on net zero, transport accessibility, the enhancement of
communities and inclusive growth, rather than the original objectives around
improved inter-urban connectivity, journey times and the regional economy.
The objectives reflect the objectives for the Strategic Transport Project
Review 2 (published in 2022) and the National Transport Strategy (published
in 2020). 
3.5 The corridor review process began with a ‘Case for Change’ being prepared
and consulted on at the end of 2022.  This initial appraisal investigated
transport data, problems and opportunities, developed the new objectives,
and generated a series of options for transport interventions. Consultation on
the Case for Change took place in early 2023 and resulted in the generation
of further options which were considered as part of the next part of the review. 
3.6 Following the consideration of the additional options, thirteen transport options
(Appendix 2) were taken forward for review, which involved a qualitative
review of the benefits/disbenefits.  This was followed by the detailed transport
appraisal, which grouped the options into themed ‘packages’ (Appendix 2),
with a qualitative and quantitative assessment undertaken, with and without a
20% reduction in car-km by 2030 which is a Scottish Government policy
position. 
3.7 The review considers five ‘packages’ of transport options.  Within each of the
packages there were options which performed well against the objectives and
made a significant contribution towards the benefits.  A Refined Package was
therefore considered which comprised of higher performing options, with an
aim to delivering value for money.  It is the Refined Package which is the
focus for the consultation questionnaire. 
3.8 The review is accompanied by a suite of documents, the Strategic Business
Case, Transport Appraisal, Strategic Environment Assessment and Climate
Compatibility Assessment which are all available for scrutiny on the
consultation website at: A96 Corridor Review | Transport Scotland 
Page 136

Page 137

4. A96 CORRIDOR REVIEW PROPOSALS 
4.1 The A96 Corridor Review presents a ‘refined package’ of interventions for
consideration.  These are:
• Active Communities
Networks of active travel routes in key communities along the
corridor.  For Moray this would be in Forres, Elgin, Fochabers and
Keith.
• Improved Public Transport Passenger Interchange Facilities which
would focus on enhancements to existing bus stations and railway
stations as opposed to building new facilities.
• Investment in Demand Responsive Transport (DRT) and Mobility as
a Service (MaaS) to improve access to travel opportunities in
locations with low bus network connectivity, this could also include
Community Transport.
• Linespeed, passenger and freight capacity improvements on the
Aberdeen to Inverness rail line.  The interventions would reduce
passenger journey time / increase service frequency and enable
intermodal rail freight.
• Targeted Road Safety Improvements which are focussed on the A96
and could include safety improvements at specific locations and
corridor wide improvements to road markings and signage.
• Elgin Bypass
• Keith Bypass
• A96 Electric Corridor through the provision of refuelling
infrastructure/facilities along the A96 and interfacing local roads,
which could include other low carbon fuel options. 
4.2 The refined package is a multi-modal package of interventions.  It focuses on
Active Travel interventions within settlements which can be facilitated by the
removal of through traffic by the provision of bypasses for Elgin and Keith.
This reflects the sustainable investment hierarchy set out in the National
Transport Strategy. 
4.3 The package limits additional emissions and the wider environmental impact –
the impacts of the two bypasses being off-set somewhat by the improved
environment and safety within Keith and Elgin.  It proposes active travel
measures within settlements which were not part of the A96 dualling proposal
(long distance route alongside dualling with connections back into
settlements).  The Refined Package would also include road safety
improvements where identified and includes rail and public transport
improvements – which to date have been considered separately. 
5. A96 CORRIDOR REVIEW CONSULATION 
5.1 The A96 Corridor Review consultation opened on 28 November 2024 with a
closing date of 21 February 2025.  An Elected Member’s briefing session was
held on 14 January 2025 which summarised key points from the suite of
consultation documents. 
5.2 Officers from Strategic Planning attended a stakeholder workshop run by
Transport Scotland on 27 January 2025 which focussed on the environmental
Page 137

Page 138

considerations of the review.  Whereas officers from Transportation attended
a transport planning focussed workshop the following day. 
6. PROPOSED CONSULATION RESPONSE 
6.1 A copy of the proposed consultation response is contained within Appendix
3.  The consultation questions are written to focus on gathering the views of
the public.  However, there is scope to provide additional information when
responding to Question 6.  Comments from subject matter experts in the
Council with respect to transport, environmental assessments, flooding,
climate change and equalities have been incorporated into the proposed
response, along with comments received from elected members during the
member briefing in January. 
6.2 The key points made within the draft consultation response are: 
• The full dualling of the A96 between Aberdeen and Inverness remains
a priority for Moray residents and businesses and would support the
economic development of the region, providing enhanced access to
employment opportunities and improved journey times for deliveries. 
• The Objectives for the Corridor Review differ from those considered for
the A96 Dualling business case and appraisal.  Whilst this change in
objectives places net zero and climate change as the priority for the
Corridor Review, it comes with a de-prioritisation of journey time
reduction and regional connectivity which are important for the regional
and local economy and have been the reason that many members of
the public supported the full dualling of the A96.  Furthermore, it is
unclear to what extent access to significant employment opportunities
such as the Aberdeen Green Investment Zone and Cromarty Greenport
have been considered within the review. 
• The proposals within the draft Refined Package include active travel
and public transport infrastructure (both new and proposed), along with
a Pilot Project for a corridor wide provision of DRT/MaaS.  It is unclear
as to what extent these measures identified in the refined package will
be delivered via existing Scottish Government funding or will have
dedicated funding.  There appears to be no revenue funding proposed
to support the provision of public transport services. 
• Transport Scotland are currently consulting on a National Speed
Management Review which includes proposals to lower the national
speed limit on single carriageway roads from 60 mph to 50 mph and to
increase speed limits for goods vehicles over 7.5 tonnes on single
carriageway roads from 40 mph to 50 mph and on dual carriageways
from 50 mph to 60 mph.  Given that the majority of the A96 is and
would remain single carriageway as part of the draft Corridor Review,
there would be an increase in journey times and driver frustration
should the reductions be made.  It is unclear to what extent the
proposed reduction has been modelled within the draft Transport
Appraisal and what the impacts would be on the local and regional
Page 138

Page 139

economies should the reduction be pursued and the full dualling of the
A96 not proceed. 
• The Moray Local Development Plan 2020 (LDP) safeguards the
preferred route of the A96 Hardmuir to Fochabers dualling.  LDP is
currently under review and will need to take into account the final
decision from the Scottish Government on the future of the dualling
project.  Delays to this decision from Scottish Government will have an
impact on the timing of the new LDP, the consideration of development
sites and the cost of the Transport Appraisal supporting the LDP, as a
series of scenarios would need to be tested.  If bypasses are taken
forward for Elgin and Keith then their alignment may impact on existing
allocated sites, including how they are to be accessed. 
• The Climate Compatibility Assessment includes information on flooding
which is at a very high level and more work would be required as any
transport intervention, dualling, bypasses or other infrastructure, is
taken forward. 
7. SUMMARY OF IMPLICATIONS 
(a) Corporate Plan and 10 Year Plan (Local Outcomes Improvement
Plan (LOIP))
The A96 Corridor Review supports the Corporate Plan priority ‘building
thriving, resilient, empowered communities’ through the draft Refined
Package which includes active travel and public transport interventions
along with the provision of bypasses for Elgin and Keith, which would
reduce the severance and environmental impacts of the A96 passing
directly through these communities. 
(b) Policy and Legal
National Planning Framework 4 refers to ‘improvements to the A96 to
improve safety’ but does not specifically mention the dualling of the A96
from Inverness to Aberdeen. 
Moray Local Development Plan 2020 safeguards the preferred route of
the A96 Hardmuir to Fochabers dualling scheme. 
(c) Financial implications
There are no financial implications arising at this stage.  However, further
information and discussion is required regarding the future use,
responsibility and maintenance of the existing A96 which may be
removed from the Trunk Road network as part of any improvements,
bypasses or dualling, as this will be a significant cost to the Council. 
(d) Risk Implications
As noted above under financial implications. 
(e) Staffing Implications
As any project associated with improving and/or dualling the A96
progresses there will be staffing implications for officers from
Transportation, Planning, Consultancy, Environmental Health, Legal and
other Services, which may impact on other workloads.
Page 139

Page 140

(f) Property
There are no property implications relating to this report. 
(g) Equalities/Socio Economic Impact
The draft Transport Appraisal, which accompanies the A96 Corridor
Review consultation, has considered each option and package of options
against the Fairer Scotland Duty, Child Rights and Wellbeing and
Equalities.  Draft impact assessments have been carried out by
independent consultant Jacobs AECOM, on behalf of Transport
Scotland.  The draft assessments set out any identified potential impacts
in relation to the proposed Refined Package and are available as part of
the consultation.  More detailed assessment will be carried out as the
design stage develops to better understand the extent of any identified
impacts and recommend any effective mitigations.  The responsibility for
undertaking these Integrated Impact Assessments for transport
interventions, improvements, bypasses or dualling of the A96 lies with
Scottish Government at this stage. 
(h) Climate Change and Biodiversity Impacts
There are no climate change or biodiversity impacts arising from this
report.  The draft Climate Compatibility Assessment which accompanies
the A96 Corridor Review consultation has considered the climate
impacts of each option and package of options.  The implementation of
any transport intervention, improvement, bypass or the dualling of the
A96 will require further assessment at the detailed design stage to fully
consider the environmental impacts and climate change implications.
The responsibility for undertaking these further assessments lies with
Scottish Government. 
(i) Consultations
Depute Chief Executive (Economy, Environment and Finance), Head of
Environmental and Commercial Services, Chief Financial Officer, Head
of Governance, Strategy and Performance, Head of Economic Growth
and Development, Strategic Planning and Development Manager, Legal
Services Manager, Consultancy Manager, Democratic Services Manager
and Equalities Officer have been consulted and their comments
incorporated into the report. 
8. CONCLUSION 
8.1 The draft Refined Package set out in the corridor review has transport
interventions which are broadly welcomed, particularly in relation to
public transport.  However, these are supported in addition to the full
dualling of the A96, and not instead of. 
8.2 The transport interventions should be in addition to existing
programmes and project commitments and properly funded to deliver
meaningful and long-term transport improvements e.g. revenue funding
be provided where necessary and long-term investment rather than pilot
project funding.   
Page 140

Page 141

8.3 Finally, any decision on the future of the A96 dualling corridor scheme
should be made by Scottish Government ministers as soon as possible,
to minimise uncertainty for the communities and businesses in Moray
and the wider region. 
Author of Report:   Diane Anderson, Senior Engineer (Transportation)                       
Background Papers:  
Ref: SPMAN-524642768-1216 
Page 141

Page 142

Page 142

Page 143

INVERNESS
ABERDEEN
HUNTLY
KEITH
ELGIN
A96
A96
A96
NAIRN
FORRES
INVERURIE
A96 Corridor Review
Draft Summary Report
2024
Prepared by
for
Item 10.
Page 143

Page 144

A96 Corridor Review
Draft Summary Report
2
Contents
What is the A96 Corridor Review?  3
A96 Corridor Review Process  4
How has the A96 Corridor Review been developed?  5
Summary of Outcomes  12
The Refined Package  18
Summary of Refined Package Interventions  20
Next Steps  27
Page 144

Page 145

A96 Corridor Review
Draft Summary Report
3
What is the A96 Corridor Review?
The A96 is a trunk road linking Inverness and Aberdeen,
connecting several communities along its length,
including Nairn, Forres, Elgin, Fochabers, Keith, Huntly,
Inverurie and Kintore.
The intention to dual the A96 was announced in
December 2011, when the Scottish Government published
its Infrastructure Investment Plan which contained a
commitment to dual the A96 between Inverness and
Aberdeen. This was supported by the Scottish Government’s
Agenda for Cities, which focused on developing and
promoting economic growth through the key assets of
Scotland’s cities and their regions.
In August 2021, it was agreed by the Scottish Government
to take forward a transport enhancements programme
on the A96 corridor that improves connectivity between
surrounding towns, tackles congestion and addresses safety
and environmental issues.
While the current plan is to fully dual the A96 route, it
was also agreed as part of this process there would be a
transparent, evidence-based review of the programme,
to include a climate compatibility assessment and other
statutory assessments.
As it has already received Ministerial consent following a
Public Local Inquiry, dualling of the A96 from Inverness to
Nairn as well as a bypass of Nairn is separate from the wider
A96 review process.
The A96 Corridor Review has considered all relevant
transport modes within the A96 corridor, including
roads-based transport, rail, public transport and active
travel modes.
The draft outcomes of the A96 Corridor Review’s
appraisal and assessment work sets out that a package of
interventions (referred to as “Refined Package”) across a
range of modes of transport have been identified as the
best performing in terms of the assessment criteria. This
Refined Package aims to maximise the level of potential
benefits by combining the best performing interventions
considered within the Review whilst optimising investment
within the corridor and delivering the best value for money.
The draft outcomes of the A96 Corridor Review have now
been published for public consultation before a final
decision can be reached by the Scottish Government.
Page 145

Page 146

A96 Corridor Review
Draft Summary Report
4
A96 Corridor Review Process
Page 146

Page 147

A96 Corridor Review
Draft Summary Report
5
How has the A96 Corridor Review been developed?
The A96 Corridor Review followed the Scottish Transport
Appraisal Guidance (STAG), which is an objective-led,
evidence-based transport appraisal process. An appraisal
using STAG is required whenever Scottish Government
funding, support or approval is needed to change the
transport system. This process also ensures alignment with
Transport Scotland’s second Strategic Transport Projects
Review (STPR2) and industry best practice.
The four key stages of the STAG process are illustrated
below. The approach includes identification of problems
and opportunities, development of transport planning
objectives based on these, option generation and sifting
and appraisal of options against a series of criteria.
STAG process
Page 147

Page 148

A96 Corridor Review
Draft Summary Report
6
A96 consultation and engagement
A public consultation exercise and engagement with
stakeholder groups across the corridor have been key to
informing the Review.
The first stage of the STAG process (Case for Change (2022))
included identification of problems and opportunities linked
to all modes of transport for the A96 corridor, drawing
upon relevant data analysis, policy review and stakeholder
engagement including workshops and online public
consultation.
At this stage a set of Transport Planning Objectives (TPOs)
were developed, in alignment with Scotland’s second
National Transport Strategy (NTS2) and STPR2, but with a
particular focus on the specific evidence-based problems
and opportunities for the corridor. TPOs are of central
importance to the STAG process, providing a clear and
transparent appraisal of transport options, from initial
option identification and sifting, through to the next stages
of preliminary and detailed appraisal and subsequent
monitoring/evaluation.
Key statistics from the public consultation
8
stakeholder
briefing
sessions held
25
stakeholder
groups
engaged
4,687
public
consultation
responses
received
over 
11,000 
suggestions
for options
considered
Page 148

Page 149

A96 Corridor Review
Draft Summary Report
7Page 149

Page 150

A96 Corridor Review
Draft Summary Report
8
CO2
A96 Corridor Review Transport Planning Objectives (TPOs) and sub-objectives
Transport Planning Objective 1:
A sustainable strategic transport
corridor that contributes to the
Scottish Government’s net zero
emissions target.
Sub objectives:
• Reduce transport related emissions through a shift to
more sustainable modes of transport.
• Increase the active travel mode share for shorter
everyday journeys.
Transport Planning Objective 2:
An inclusive strategic transport
corridor that improves the
accessibility of public transport in
rural areas for access to healthcare,
employment and education.
Sub objectives:
• Increase public transport mode share by improving
connections between sustainable modes of transport.
• Reduce the reliance on private car for access to
healthcare, employment and education.
• Improve mobility and inclusion, recognising the specific
needs of disadvantaged and vulnerable users.
Transport Planning Objective 3:
A coherent strategic transport
corridor that enhances
communities as places, supporting
health, wellbeing and the
environment.
Sub objectives:
• Reduce demand for unsustainable travel by enhancing
place-making within settlements along the A96.
• Increase active travel mode share for both shorter
and longer distance journeys.
• Reduce real and perceived severance caused by the
strategic transport network both between and within
communities.
• Protect or enhance the natural environment and
heritage.
Page 150

Page 151

A96 Corridor Review
Draft Summary Report
9
!
Transport Planning Objective 4:
An integrated strategic transport
system that contributes towards
sustainable inclusive growth
throughout the corridor and beyond.
Sub objectives:
• Increase sustainable access to labour markets and key
centres for employment, education and training.
• Increase the mode share of freight by sustainable
modes.
• Increase competitiveness of key sectors by improving
journey time reliability for commercial transport.
Transport Planning Objective 5:
A reliable and resilient strategic
transport system that is safe for
users.
Sub objectives:
• Reduce the accident rates and severity of transport
related casualties in line with reduction targets.
• Improve resilience to disruption (from climate change
events and maintenance activities) through adaptation
of the corridor’s trunk road and rail infrastructure.
Page 151

Page 152

A96 Corridor Review
Draft Summary Report
10
Development and assessment of options
Although over 11,000 ideas were generated and
considered, these included duplicates, options that were
out of scope, options considered in other projects such
as STPR2, options that did not address the identified
problems and opportunities and options which
were considered undeliverable. This ‘cleaning’ and
‘sifting’ process resulted in 16 options across all modes
progressing to Preliminary Appraisal.
Preliminary appraisal of options was undertaken against the
A96 Corridor Review TPOs, the STAG criteria (Environment,
Climate Change, Health, Safety & Wellbeing, Economy,
Equality & Accessibility), and established policy objectives
as well as other deliverability criteria such as feasibility,
affordability and public acceptability.
As part of the appraisal, options were aligned with NTS2 to
ensure consistency with current national transport strategy,
in particular the sustainable travel hierarchy and sustainable
investment hierarchy.
Walking and wheeling
Sustainable
Travel Hierarchy
Cycling
Public transport
Private car
Taxis & shared transport
Sustainable
Investment
Hierarchy
Maintaining and safely
operating existing assets
Reduces the need to
travel unsustainably
Make better use of
existing capacity
Targeted infrastructure
improvements
Page 152

Page 153

A96 Corridor Review
Draft Summary Report
11
Following consideration at Preliminary Appraisal, 13 options
were taken forward to Detailed Appraisal. In recognition
that several of the retained options were complementary,
and therefore may give greater net benefit if delivered as
a package rather than stand alone options, multimodal
‘packages’ were developed and appraised against the
TPOs, STAG criteria, deliverability criteria and Statutory
Impact Assessment criteria. As Full Dualling of the A96
is the current plan, it has also been considered as part of
the Detailed Appraisal to assess its performance against
current criteria.
Parallel to the STAG appraisal, a statutory Strategic
Environmental Assessment (SEA) has been undertaken
to ensure the potential significant effects of the options
and packages on the environment are considered.
Statutory Impact Assessments (SIAs) covering aspects
such as equality and children’s wellbeing have also
been undertaken.
A Climate Compatibility Assessment (CCA) has also
been prepared, which seeks to establish the alignment
or otherwise of the packages and Full Dualling with
the identified climate change criteria, in addition to the
assessments undertaken as part of the STAG appraisal.
The packaging approach identified the benefits or
otherwise for a series of locations throughout the A96
corridor. However, it was acknowledged that there would
be added value in separating out the benefits of individual
options within each package to determine which provide
the greatest contribution for both local communities and
the wider corridor.
An assessment of the benefits and contribution of the
individual options has been undertaken, with the better
performing ones combined to form an additional package,
referred to as the ‘Refined Package’. Further details of the
options that performed less well and the rationale for them
not being included in the Refined Package can be found in
the Strategic Business Case – Transport Appraisal Report
(Draft). The Refined Package seeks to maximise the level
of potential benefits in terms of contribution to the TPOs,
STAG criteria and impact assessments, whilst optimising
investment within the corridor and delivering the best value
for money. A description of the options forming the Refined
Package can be found on Page 18.
This Refined Package outperformed the majority of other
packages whilst optimising investment within the corridor.
It also outperformed the Full Dualling option, particularly in
terms of impacts on the environment and climate change.
Page 153

Page 154

A96 Corridor Review
Draft Summary Report
12
Summary of Outcomes
Summary of Transport Appraisal Outcomes
The following provides a comparative overview of the
key outcomes from the appraisal of the Refined Package
and Full Dualling against the appraisal criteria. Each
assessment criterion was evaluated without applying
any weighting, and both the Full Dualling and Refined
Package options were independently appraised against
a Reference Case (i.e. assuming no improvements or
enhancements to the corridor).
Transport Planning Objectives (TPOs)
TPO1 – A sustainable strategic transport corridor
that contributes to the Scottish Government’s net
zero emissions target
The Refined Package would result in a marginal increase
in vehicle kilometres travelled (with a marginal increase in
greenhouse gas emissions), however the Refined Package
includes measures to promote a shift towards sustainable
transport modes throughout the corridor. Full Dualling
would have a much larger increase in vehicle kilometres
travelled and an increase in emissions approximately 15 to
65 times larger than the Refined Package.
TPO2 – An inclusive strategic transport corridor
that improves the accessibility of public
transport in rural areas for access to healthcare,
employment and education
The Refined Package would make public transport more
accessible, especially with improvements to rail services
and investment in Demand Responsive Transport (DRT)
and Mobility as a Service (MaaS). This would help encourage
people to use public transport instead of driving. Full
Dualling would not significantly improve access to public
transport. However, it might slightly reduce traffic and
congestion in towns, leading to minor improvements in
public transport travel times.
TPO3 – A coherent strategic transport corridor
that enhances communities as places, supporting
health, wellbeing and the environment
The Refined Package would have some environmental
impact during construction, but it would benefit
communities by encouraging more walking and cycling
in towns, which supports better health, wellbeing, and
environmental outcomes. Improvements in public transport
would also help reduce social isolation and make it easier
for people to access healthcare services. Full Dualling would
have more significant adverse environmental effects and
outweigh any benefits to communities such as improved
air quality, reduced division and the potential for increased
active travel within the bypassed town centres.
Page 154

Page 155

A96 Corridor Review
Draft Summary Report
13
TPO4 – An integrated strategic transport system
that contributes towards sustainable inclusive
growth throughout the corridor and beyond
Both provide minor positive contributions. The Refined
Package would provide a degree of journey time benefits
to business road users and would provide businesses with
sustainable access to job opportunities and improved rail
freight capacity encouraging more sustainable movement
of goods. Full Dualling would provide greater benefits in
terms of reliability and efficiency for business road users and
road freight movements, however it would predominantly
benefit road users and would be unlikely to increase
sustainable transport choices.
TPO5 – A reliable and resilient strategic transport
system that is safe for users 
The Refined Package would reduce accidents at specific
locations through the targeted road safety improvements
intervention and the bypasses of Elgin and Keith,
whilst also enhancing the resilience of the road and rail
networks. Full Dualling would result in a larger reduction
in accidents overall as well as a greater reduction in high
severity accidents and would improve the resilience of the
road network to disruption through the provision of a new
dual carriageway.
Scottish Transport Appraisal Guidance
(STAG) Criteria
Environment
The Refined Package would have a minor negative impact
on the environment although the scale of infrastructure and
the physical works required would be much less significant
than Full Dualling. This would outweigh any benefits
of reduced noise and air quality impacts, such as those
resulting from traffic reductions within Elgin and Keith.
Full Dualling would have major negative impacts on the
environment as the scale of physical works required for the
new infrastructure is much greater than for the Refined
Package. This would significantly outweigh any benefits
attributed to reduced noise and air quality impacts from
the traffic reductions created as a result of bypassing
communities along the route.
Climate Change
The Refined Package would result in an increase in
greenhouse gases including emissions from the materials
and energy used in construction associated with the Elgin
and Keith bypasses and the rail intervention, and through
the minor increase in vehicle kilometres travelled during
operation. There would be some benefits in terms of
adaptation of the transport network to the effects of climate
change where infrastructure improvements are introduced.
Page 155

Page 156

A96 Corridor Review
Draft Summary Report
14
Full Dualling would result in a significantly greater increase
in greenhouse gases in comparison to the Refined Package,
including both emissions from the materials and energy
used from construction and through the larger increase in
vehicle kilometres travelled during operation. Similarly, the
new route would provide benefits in terms of adaptation of
the trunk road network to the effects of climate change.
Health, Safety and Wellbeing
The Refined Package would reduce accidents, improve
health outcomes through active travel improvements
within towns, and improve access to health services
by active modes and public transport. There would be
some adverse impacts on visual amenity through the
construction of selected interventions including the Elgin
and Keith bypasses.
Full Dualling would provide greater accident reductions
and improved reliability to access health services by
road but would have a much greater negative impact on
visual amenity and a more limited effect on improving
health outcomes.
Economy
The Refined Package would provide a lower value of
economic benefits but at a significantly lower estimated
cost than Full Dualling, and the benefits are largely derived
from the sustainable transport modes, including rail
journey time savings and health benefits from the active
travel intervention.
Full Dualling is estimated to cost significantly more than the
Refined Package and although it would provide a higher
value of total benefits, these predominantly arise from road
journey time savings as well as accident benefits and a
reduction in driver frustration.
Equality and Accessibility
The Refined Package would increase the active travel
network coverage and make it easier to access key services
by public transport, which would be of particular benefit
for disadvantaged and vulnerable users. The rail and DRT
interventions would contribute to expanding public transport
accessibility into more rural areas along the corridor.
Full Dualling would largely benefit those who have access
to a private car and although bypassing communities
could enable placemaking to encourage more active
travel, it is unlikely to have a direct impact on improving
the accessibility to key services by public transport, with
improvements in rural areas likely to be minimal.
Page 156

Page 157

A96 Corridor Review
Draft Summary Report
15
Statutory Impact Assessments (SIAs)
Equality Impact Assessment
The Refined Package would provide safer and more
affordable access to key services through improvements
to active travel and public transport modes, benefiting
those in transport poverty and more vulnerable users. The
Elgin and Keith bypasses would provide air quality benefits
by reducing through traffic but would also have negative
impacts on noise, vibration, air quality and division during
construction and in operation.
Full Dualling would also improve safety of road users and
air quality in bypassed settlements by reducing through
traffic, but the accessibility benefits of the option would
mostly impact those with access to a car. It would have
negative impacts on noise, vibration, air quality and
severance during construction and in operation.
Child Rights and Wellbeing Impact Assessment
The Refined Package would improve public transport
connectivity to education for children and young people,
with the public transport improvements also benefitting
leisure travel as children and young people are more likely
to depend on buses. The Elgin and Keith bypasses would
reduce traffic-related health impacts where through trips
are removed and there is an uptake in active travel, though
there could also be adverse health outcomes for children
living in local communities close to the realigned routes.
Full Dualling would improve access to education for
children and young people however this is likely to be
minor and would mainly affect those with access to a car.
It would reduce traffic-related health impacts in bypassed
communities with reduced traffic volumes, but the provision
of a dual carriageway could also result in adverse health
outcomes for children living in local communities close to
the realigned route.
Fairer Scotland Duty Assessment
The Refined Package would improve public transport
access to essential services such as education and
employment that would particularly benefit socio-
economically disadvantaged groups across the corridor.
The improved public transport connectivity would help to
reduce social isolation and the active travel interventions
in conjunction with bypasses could remove barriers to the
uptake of active travel and reduce health inequalities in
disadvantaged communities through improved air quality.
Full Dualling would improve access to employment
and education for those from socio-economically
disadvantaged groups through reductions in journey times
and improved reliability, but this would mainly benefit
those with access to a car. There would be limited direct
benefits for public transport and active travel through
reduced levels of congestion.
Page 157

Page 158

A96 Corridor Review
Draft Summary Report
16
Overall, the Refined Package performs better than Full
Dualling in terms of the appraisal criteria, particularly with
respect to the impact on the environment, sustainability,
equality and inclusivity. A summary of the Transport
Appraisal outcomes can be found in the Table below.
Scoring in the table represents the ‘With Policy’ Scenario
only. For full details on information on the ‘With Policy’ and
‘Without Policy’ scenarios and scoring, please refer to the
Strategic Business Case - Transport Appraisal Report (Draft).
Page 158

Page 159

A96 Corridor Review
Draft Summary Report
17
Summary of Strategic Environmental
Assessment (SEA) Outcomes
This section summarises the appraisal of the Refined
Package and Full Dualling against the SEA objectives.
The Refined Package is likely to have a cumulative minor
negative effect. Moderate negative effects are predicted
for natural resources and biodiversity, whereas minor
negative effects are predicted for air quality, water quality,
cultural heritage, and landscape and visual amenity. Due
to the predicted greenhouse gas increases associated with
constructing and operating transport infrastructure, a minor
negative cumulative effect is predicted for the greenhouse
gases SEA objective. As there is considerable uncertainty
associated with the future impacts of climate change and
any construction design is yet to be developed, an uncertain
score was assigned for the climate adaptation SEA objective.
Full Dualling of the A96 would be considered to have
a cumulative major negative effect. There will be
opportunities to improve safety, placemaking, and
accessibility, hence some minor positive effects are
predicted for these SEA objectives.
However, there are still likely to be major negative effects
on many environmental receptors. This is mainly due
to the construction footprint but also adverse effects
of greenhouse gas emissions and local air quality from
traffic emissions during the operational phase. As there is
considerable uncertainty associated with the future impacts
of climate change and any construction design is yet to be
developed, an uncertain score was assigned for the climate
adaptation SEA objective.
For the Refined Package, the likely minor and moderate
negative effects are expected to arise from some of the
physical works, mainly due to the construction of two
bypasses, public transport, freight capacity and road
safety improvements and their potential impact on the
natural environment.
In general, the Refined Package has fewer negative effects
and lower magnitude negative effects than Full Dualling
in terms of potentially significant cumulative effects. Both
the Refined Package and Full Dualling have positive effects
predicted for the Population and Human Health topics, for
example due to targeted road safety improvements.
For Full Dualling, the considerable amount of land-take,
raw materials requirements and greenhouse gas emissions
associated with constructing a fully dualled road has led to
this being assessed as having major or moderate negative
effects for most of the SEA Objectives.
In contrast, the Refined Package was assessed to be likely
to lead to minor negative effects for most SEA Objectives,
albeit with moderate negative effects predicted for natural
resources and biodiversity due to the raw material demand
and land-take associated with constructing the Refined
Package bypasses.
There are also several minor positive environmental effects
predicted for the Refined Package, including for the
Population and Human Health SEA objectives focused on
quality of life and sustainable access, high quality places
and the Material Assets SEA objective relating to sustainable
transport networks. Moderate positive effects were also
predicted for the SEA objective relating to safety due to the
proposed road safety improvements.
Page 159

Page 160

A96 Corridor Review
Draft Summary Report
18
The Refined Package
The Refined Package includes eight options, which are
listed below along with a description and a selection of
their key benefits. All individual interventions are assumed
to be introduced corridor wide; where specific locations are
identified at this stage, these are noted.
Refined
Package
■ Active Communities
■ Improved Public Transport Passenger Interchange Facilities
■ Investment in Demand Responsive Transport (DRT) and Mobility
as a Service (MaaS)
■ Linespeed, Passenger and Freight Capacity Improvements on the
Aberdeen to Inverness Railway Line
■ Elgin Bypass
■ Keith Bypass
■ Targeted Road Safety Improvements
■ A96 Electric Corridor
Page 160

Page 161

A96 Corridor Review
Draft Summary Report
19Page 161

Page 162

A96 Corridor Review
Draft Summary Report
20
Summary of Refined Package Interventions
Active Communities
Delivery of networks of high-quality active travel routes and
placemaking improvements within key communities along
the A96 corridor such as Nairn, Forres, Elgin, Lhanbryde,
Mosstodloch, Fochabers, Keith, Huntly, Inverurie, Kintore
and Blackburn. These active travel interventions would:
■ Drive modal shift and reduce the need to travel
unsustainably
■ Help reduce the number of short-distance car journeys
■ Improve air quality in town centres, contributing to
Scotland’s net zero emissions target
■ Contribute to place-making and 20-minute
neighbourhoods
■ Deliver improvements to physical and mental wellbeing
of those who adopt active travel modes
■ Potentially deliver economic benefits through increased
cycling and walking tourism
Page 162

Page 163

A96 Corridor Review
Draft Summary Report
21
Improved Public Transport Passenger
Interchange Facilities
Improvements to public transport passenger facilities,
including accessibility and quality enhancements at bus
stations and railway stations. Improvements are likely to
include smaller scale interventions such as placemaking
enhancements, improved wayfinding, enhancements to
the waiting environment and / or improved accessibility,
including lifts and step-free access, however, they may
also include the construction of new interchange facilities.
These interventions would:
■ Deliver accessibility and inclusivity enhancements to the
public transport network 
■ Contribute towards Scottish net zero emissions targets
by encouraging the use of public transport
■ Encourage modal shift away from car
■ Improve actual and perceived user safety and security
■ Promote interchange between sustainable travel modes
Page 163

Page 164

A96 Corridor Review
Draft Summary Report
22
Investment in Demand Responsive Transport
(DRT) and Mobility as a Service (MaaS)
Improved access to flexible travel opportunities in locations
with low bus network connectivity or where conventional
fixed route services may not be suitable or viable. Includes
digital transport service improvements. New DRT and
MaaS would:
■ Improve travel accessibility and inclusivity by delivering
more flexible transport options for those without access
to a car or with limited transport options
■ Result in faster journeys and increased affordability for
users due to improved integration of modes
■ Encourage modal shift away from car
■ Pilot a corridor-wide DRT and MaaS scheme, combining
flexible services with a digital transport platform
Page 164

Page 165

A96 Corridor Review
Draft Summary Report
23
Linespeed, Passenger and Freight Capacity
Improvements on the Aberdeen to Inverness
Rail Line
Three distinct improvements to the railway between
Aberdeen and Inverness - linespeed improvements to
reduce end-to-end journey times to two hours (currently
approximately two hours and 25 minutes), the provision of
passing loops to enable a more frequent passenger service
and the provision of freight facilities to enable intermodal
freight growth. These rail interventions would:
■ Deliver faster and more frequent journeys
■ Improve access to key settlements containing a
rail station
■ Enhance reliability and network resilience
■ Improve connectivity between communities along
the corridor
■ Contribute towards Scotland’s net zero emissions targets
by encouraging the use of public transport
■ Encourage modal shift away from car
■ Enhance freight capacity by introducing
intermodal facilities
Page 165

Page 166

A96 Corridor Review
Draft Summary Report
24
Targeted Road Safety Improvements
Improvements to the A96 Trunk Road to address both
real and perceived road safety concerns. This could be
achieved through the provision of improved overtaking
opportunities, junction improvements and improvements
to the alignment of the carriageway at targeted locations
along the route. These safety interventions would:
■ Increase road safety through reduction of accidents and
their severity
■ Improve resilience and reliability through reduction of
disruption during incidents
■ Deliver economic benefits due to improved reliability and
less road closures
Page 166

Page 167

A96 Corridor Review
Draft Summary Report
25
Elgin and Keith Bypasses
Provision of a bypass around the towns of Elgin and Keith.
These bypasses would:
■ Improve safety, resilience and reliability of the A96
■ Improve air quality in the town centres
■ Support access to tourism and employment
opportunities
■ Improve connectivity between towns
■ Deliver economic benefits for all car users through
shorter journeys, reduced congestion and fewer delays
■ Potentially increase attractiveness of active travel and
enhance placemaking by reducing through-traffic in
town centres, thus facilitating the Active Communities
intervention
■ Address real and perceived severance within these
communities by removing through trips
Page 167

Page 168

A96 Corridor Review
Draft Summary Report
26
A96 Electric Corridor
Improve the provision of alternative refuelling infrastructure
and facilities along the A96 corridor and its interfacing local
roads. The Electric Corridor would:
■ Support the decarbonisation of the transport sector
■ Improve resilience and standard of charging
infrastructure along the route
■ Increase confidence and uptake of using zero-
emission vehicles
■ Contribute towards Scotland’s net zero emissions
targets
■ Improve air quality across the corridor
Page 168

Page 169

A96 Corridor Review
Draft Summary Report
27
Next Steps
The draft outcomes of the A96 Corridor Review have
now been published for public consultation. Your
feedback is important and will help a final decision to
be reached on the A96 Corridor Review by the Scottish
Government and in turn assist Scottish Ministers in
planning how transport improvements along the
corridor are prioritised.
A96 Corridor Review Project Pages
You can share your views on the new
A96 Corridor Review consultation
Address details:
Transport Scotland 
George House 
2nd Floor 
36 North Hanover Street 
Glasgow 
G1 2AD
Email:
a96corridorreview@jacobs.com
This summary report is part of a series of materials
produced as part of the A96 Corridor Review, including:
■ A96 Corridor Review, Strategic Business Case -
Transport Appraisal Report (Draft)
■ A96 Corridor Review, Strategic Business Case -
Summary of Main Report (Draft)
■ A96 Corridor Review, Strategic Environmental
Assessment (SEA) Draft Environmental Report
■ A96 Corridor Review, Strategic Environmental
Assessment (SEA) Draft Environmental Report Non-
Technical Summary
■ A96 Corridor Review, Climate Compatibility
Assessment Report (Draft)
■ A96 Corridor Review, Fairer Scotland Duty Assessment
(FSDA) Report (Draft)
■ A96 Corridor Review, Child Rights and Wellbeing
Impact Assessment (CRWIA) Report (Draft)
■ A96 Corridor Review, Equality Impact Assessment
(EqIA) Report (Draft)
■ A96 Corridor Review, Partial Business and Regulatory
Impact Assessment (BRIA) Report (Draft)
■ A96 Corridor Review Initial Appraisal: Case for Change
(Dec 2022)
■ A96 Corridor Review Stakeholder & Public Engagement
Consultation Report (Dec 2022)
Page 169

Page 170

A96 Corridor Review
Draft Summary Report
28 Page 170

Page 171

A96 Corridor Review
Draft Summary Report
29
Further copies of this document are available, on request, in
audio and visual formats and in community languages. Any
enquiries regarding this document / publication should be
sent to us at info@transport.gov.scot
© Copyright 2024 Jacobs UK Ltd and AECOM Limited. The
concepts and information contained in this document
are the property of Jacobs and AECOM. Use or copying
of this document in whole or in part without the written
permission of Jacobs and AECOM constitutes an
infringement of copyright.
Limitation: This document has been prepared on behalf of,
and for the exclusive use of Jacobs’ and AECOM’s client, and
is subject to, and issued in accordance with, the provisions
of the contract between Jacobs, AECOM and the client.
Jacobs and AECOM accept no liability or responsibility
whatsoever for, or in respect of, any use of, or reliance upon,
this document by any third party.
Page 171

Page 172

30
A96
A96
A96
INVERNESS
ABERDEEN
HUNTLY
KEITH
ELGIN
NAIRN
FORRES
INVERURIE
Page 172

Page 173

Options Considered in Transport Appraisal
Active Communities - interventions which support Active Travel within the settlements along
the A96 corridor.
Active Connections - the provision of active travel infrastructure between the settlements. 
Bus Priority Measures and Park and Ride - 
Improved PT interchanges - the improvement of existing facilities but does state that if there
was a specific case, new facilities could be provided.
Investment in DRT/MaaS – this is for a corridor wide pilot project. There is no revenue
support proposed for existing services.
Introduction of Rail Freight Terminals - 
Rail Line improvements – to provide additional capacity for passenger and freight trains and
reduce journey times.
Targeted Road Safety Improvements - there are no specific proposals for road safety
improvements within the appraisal.
Forres Bypass
Elgin Bypass
Keith Bypass
Inverugie Bypass
(it should be noted that there are specific details or proposed alignments for the bypasses
within the draft Transport Appraisal)
A96 Electric Corridor - details of the electric corridor are very high level and refer to other low
carbon fuelling options.
A96 Full Dualling between Hardmuir and Crabiestone
Packages of Options
For the detailed assessment, which is both quantitative and qualitative, the options were
packed into groups which followed themes and supported each other.
Package 1 focuses on the main towns which are to be bypass, with Active Travel
interventions within the towns, public transport interventions and the electric corridor.
Package 2 focuses on the smaller settlements along the corridor, including Active Travel and
Public Transport interventions, the electric corridor and targeted road safety improvements.
Package 3 relates to the rural sections between the settlements and includes Active Travel
connections between them, the targeted road safety improvements and Public Transport
interventions and the electric corridor.
Package 4 considers the longer distance journeys and would provide high quality Active
Travel routes linking settlements along the corridor, Public Transport interventions, Rail
Freight terminals, the electric corridor and targeted road safety improvements.
Package 5 comprises all of the options brought forward from the preliminary appraisal.
Item 10.
Page 173

Page 174

A96 Corridor Review - Summary of Packages in Transport Appraisal
Option A96
(D)
RP P1 P2 P3 P4 P5
A96 Full Dualling between Hardmuir and Crabiestone X      
Active Communities  X X X  X X
Active Connections     X X X
Bus Priority Measures and Park and Ride   X X X  X
Improved Public Transport Passenger Interchange Facilities  X X X  X X
Investment in DRT and MaaS  X X X X  X
Introduce Rail Freight Terminals      X X
Linespeed, Passenger and Freight Capacity Improvements A2I Rail Line  X X X X X X
Targeted Road Safety Improvements  X  X X X X
Forres Bypass   X    X
Elgin Bypass  X X    X
Keith Bypass  X X    X
Inverugie Bypass   X    X
A96 Electric Corridor  X X X X X X        
Estimated Cost £2,501m -
£5,000m
£501m -
£1,000m
£501m -
£1,000m
£501m -
£1,000m
£501m -
£1,000m
£501m -
£1,000m
£1.001m -
£2,500m
Present Value Benefits ‘with Policy’ (2010 Values) £570m –
£690m
£180m –
£220m
£100m –
£250m
£90m –
£115m
£120m –
£150m
£180m –
£220m
£180m –
£220m
Present Value Benefits ‘without Policy’ (2010 Values) £770m –
£890m
£190m –
£230m
£110m –
£135m
£100m –
£125m
£130m –
£160m
£200m –
£240m
£190m –
£230m
Page 174

Page 175

Page 175

Page 176

Page 176

Page 177

A96 Corridor Review – Proposed Consultation Response 
Section 1: A96 Corridor Review
Question 1: How did you hear about this round of consultation on the A96 Corridor
Review?
Other – notification email 
Question 2: To what extent are you satisfied with the outcomes of the A96 Corridor
Review?
Very satisfied
Satisfied
Neither satisfied/nor dissatisfied
Dissatisfied
Very Dissatisfied
Don’t know/not applicable.
Propose not to answer this question. 
Question 3: How satisfied are you with the Refined Package?
Very satisfied
Satisfied
Neither satisfied/nor dissatisfied
Dissatisfied
Very Dissatisfied
Don’t know/not applicable.
Propose not to answer this question. 
Question 4: What interventions are your priority/priorities within the Refined Package?
(Select all that apply).
Active Communities
Item 10.
Page 177

Page 178

Improved Public Transport Passenger Interchange Facilities
Investment in Demand Responsive Transport (DRT) and Mobility as a Service (MaaS)
Linespeed, Passenger and Freight Capacity Improvements on Aberdeen to Inverness Rail Line
Targeted Road Safety Improvements
Elgin Bypass
Keith Bypass
A96 Electric Corridor
Propose not to answer this question. 
Question 5: Do you feel that the Refined Package will improve your experience of living,
working and travelling along the A96 corridor?
Yes
No
Don’t know/not applicable.
Propose not to answer this question. 
Question 6: Do you have any further comments?
Moray Council welcomes the opportunity to provide comments on the draft documents
associated with the A96 Corridor Review. We note that the full dualling of the A96 from
Inverness to Aberdeen is the current plan and would like to re-iterate our support for this
project which will bring significant journey time savings and safety benefits to those
travelling along the route and wider economic benefits to the northeast.
There is overwhelming support within the Moray community for the full dualling of the A96
and its associated benefits, as highlighted in the Press and Journal survey
(www.pressandjournal.co.uk/fp/news/aberdeen-aberdeenshire/6645299/a96-dualling-poll-
elgin-keith-aberdeenshire/) and within the wider north-east region as indicated in the
responses to the A96 Corridor Review Case for Change consultation in 2023, which reported
that 55% of respondents highlighted the A96 dualling as their top priority 
(www.transport.gov.scot/publication/stakeholder-public-engagement-consultation-report-
december-2022-a96-corridor-review/).
Moray Council considers that the proposed transportation interventions within the Refined
Package should be in addition to the full dualling of the A96, and not as an alternative, and
Page 178

Page 179

genuinely provide ‘additionality’ and move beyond existing programmes and project
commitments. 
Comments on the Strategic Business Case Transport Appraisal (draft)
It is noted that the transport planning objectives for the A96 Corridor Review reflect those set
out in the National Transport Strategy (NTS) and the Strategic Transport Projects Review 2
(STPR2). These objectives are focus on net zero, accessibility of public transport in rural areas
to healthcare, education and employment, enhancing communities, and providing a resilient
and reliable strategic transport system that is safe to use. Whereas, for the consideration of
the A96 dualling the appraisal and business case included objectives which focussed on
improving journey times and their reliability, safety, and provide an opportunity to grow the
regional economy. This shift away from journey time savings, whilst understandable in the
light of policy changes, would not fully capture the local, regional and national benefits
associated with improving connectivity to future and emerging opportunities, including
Aberdeen Green Investment Zone, Cromarty Greenport, and Scotwind. 
The draft Transport Appraisal assesses each option against two policy scenarios, with a 20%
reduction in car-km by 2030 and without the 20% reduction. This target applies to Scotland
as a whole and would require significant shifts in travel behaviours which would be
challenging to achieve in rural areas such as the north-east where public transport provision
is not comparable to the Central Belt area and distances to facilities and employment may be
too far to be made by active modes. The likely level of reduction which could be achieved in
the north-east would be smaller than the 20% target (see NESTrans report
www.nestrans.org.uk/wp-content/uploads/2023/07/Nestrans-car-km-and-carbon-reduction-
Report-100723.pdf)
The timing of the review means that the emerging proposals around a reduction in the
national speed limit for single carriageway roads to 50mph is not considered. Should this
proposed policy come into being, there are significant journey time implications for rural
communities within the corridor if the A96 remains for the most-part a single carriageway
road. When assessed against a base scenario, the benefits of the full dualling associated with
the journey time savings, journey time reliability and accident reduction would increase
should a 50mph speed limit for single carriageway roads be introduced. 
In the draft Transport Appraisal, ‘scoring’ of the economic benefits is the same for A96 Full
Dualling as the Refined Package. However, we understand that the economic benefits
associated with the Refined Package mainly come from the proposed improvements to the
Aberdeen to Inverness railway line. 
It is noted that the proposed rail line improvements would provide the same benefits
(reduced journey time and increased capacity) as the previously promoted Phase 2
Page 179

Page 180

improvements to the railway, which due to be completed by 2030 but were not taken
forward as part of the Strategic Transport Projects Review 2 (STPR2).  We therefore would
like to understand why the Phase 2 rail improvements were removed from STPR2 but then
became part of the corridor review? What would be the economic benefits if the rail line
improvements were including in the base scenario against which both the Refined Package
and the A96 Full dualling were assessed?
Furthermore, when monetary values are considered the full dualling of the A96 is forecast to
provide core benefits of £300m - £350m (with policy) and £350m - £400m (without policy).
Moray Council appreciates the level of work which has been required to undertake the
corridor review, however there are areas within the appraisal work which require clarity as
noted above.
Comments on the Refined Package Interventions 
Active Communities
This proposal is welcomed as an addition to the A96 dualling and funding already provided
through the ATIF Tier 1 and Tier 2 grants. Whilst it is appreciated that Transport Scotland
would be the lead authority for active travel projects for the existing A96 and any de-trunked
sections as part of any bypass, the delivery of the active travel projects in the wider areas
within the identified settlements would lie with the Local Authorities and Regional Transport
Partnerships. Local Authorities are unlikely to have capacity to deliver these projects, and for
many rural authorities (including Moray) ATIF Tier 1 funding for resources has been
significantly reduced, so the resourcing requirements of any such interventions needs to be
fully factored into any proposed investment. 
Improved Public Transport Passenger Interchange Facilities
It is noted that the proposed improvements are to be existing passenger interchange
facilities but could include new facilities if there were significant benefits. This opportunity
for improvements/new facilities is welcomed as the existing Elgin Bus Station has been
capacity constrained for some time, exacerbated by the location and volumes of traffic on
the A96 routing through the centre of Elgin. The recent closure of the St Giles Shopping
Centre (which provided the key pedestrian route between the bus station and the main
shopping area of the town centre) further highlights the need for significant improvements/a
new bus station for Elgin. 
Investment in Demand Responsive Transport (DRT) and Mobility as a Service (MaaS)
There have been a number of DRT and MaaS pilot projects across the region, including the
Moray Growth Deal Bus Revolution project. Whilst the capital investment in buses and
Page 180

Page 181

infrastructure is welcomed for these projects, the long-term challenge of funding operating
costs for bus services remains. Without revenue support such pilot projects are unable to
deliver long-term meaningful benefits. It is unclear in the draft Transport Appraisal how the
benefits of the pilot project have been determined, particularly in relation to long term
behaviour change and whether there has been an assumption that operating costs will be
covered by passenger fares.
There is a well established evidence base that revenue funding is a key issue for sustainable
public transport, particularly bus services, and that this is more critical in rural areas where
the contribution of existing revenue support mechanisms is proportionately lower in relation
to operating costs. 
Given the extensive nature of the current DRT offer within Moray it is also unclear how
additionality is provided above baseline, particularly without revenue investment. 
Linespeed, Passenger and Freight Capacity Improvements on the Aberdeen to Inverness Rail
Line
The proposed improvements would deliver the same benefits as Phase 2 of the previously
promoted improvements to the Aberdeen to Inverness rail line to reduce journey times to less
than 2 hours  (www.transport.gov.scot/publication/strategic-transport-projects-review-
report-4-summary-report/j10194c-24/). This project was not taken forward as part of the
Strategic Transport Projects Review 2 (STPR2) in 2022.
Moray Council supports the proposed improvements to the rail line in addition to the full
dualling of the A96. 
Moray Council would also welcome further consideration of freight improvements, including
freight terminals to enable mode shift from road to rail from key manufacturing hubs,
including Elgin and the wider Moray area. Moray has a strong food & drink production
industry with a number of national and international brands, as well as agriculture for the
supply of raw ingredients. 
Targeted Road Safety Improvements
When the dualling of the A96 was announced in 2011, previously promoted road safety
interventions for the A96 were removed from the programme. It is unclear from the draft
Transport Appraisal if these previous interventions, which in Moray would include the
Threaplands junction improvements, would be included in the proposed Refined Package. 
The benefits associated with targeted road safety improvements on the A96 would be
localised and would not realise the same level of safety benefits as the full dualling of the
Page 181

Page 182

A96 (with grade-separated interchanges) which could reduce casualties over the 60-year
appraisal period by 970 (with policy) and 1680 (without policy). 
Elgin Bypass
The inclusion of a bypass for Elgin within the proposed Refined Package is welcomed and
Moray Council considers the removal of Trunk Road traffic from Elgin as essential to deliver
the full benefits of the town centre regeneration projects in the Moray Growth Deal and
those being funded through the UK Government Levelling Up Fund. 
It is our understanding that the promotion of a bypass will take around 6 years and with
construction taking 2 to 3 years, it could be 2033/4 before a bypass was in place. However,
Hardmuir to Fochabers Section of the A96 dualling had already progressed to Stage 3 of
DMRB and a detailed design has been completed.  The timescales to deliver this section of
the route, which would provide the required bypass for Elgin, are therefore likely to be
significantly shorter than those associated with a standalone bypass. However, it is not clear
from the Corridor Review what route would be chosen for an Elgin bypass, nor the design
standard to which it would be delivered. Moray Council is clear that this should be to full
dual carriageway standard to provide journey time benefits and safe overtaking
opportunities. 
Furthermore, there are housing sites within the current Moray Local Development Plan
which are subject to conditions ‘capping’ the number of completions until the A96 dualling
between Hardmuir and Fochabers is complete. Delays in the bypassing of Elgin may
therefore have an adverse impact on the delivery of housing in Elgin, including affordable
housing which is a Scottish Government priority. 
Keith Bypass
The inclusion of a bypass for Keith is welcomed. Route assessment work for the Fochabers to
Huntly section of the A96 dualling has not commenced and there are currently no constraints
on development within Keith. However, there are a number of planning proposals for energy
related development around Keith which may have an impact on the consideration of the
route of any bypass. Should the Refined Package be taken forward instead of the A96
dualling, we would urge early consideration of the route of the Keith Bypass to allow for
safeguarding as part of the 2027 Moray Local Development Plan. Similarly to our comments
on an Elgin bypass this should be to full dual carriageway standard to present the best
journey time benefits and safe overtaking opportunities. 
Page 182

Page 183

Electric Corridor
The Electric Corridor proposal within the draft Refined Package appears to overlap with the
Electric Vehicle Infrastructure Fund (EVIF) Pathfinder Project which covers the Highland,
Moray, Aberdeenshire and Aberdeen City Council areas. This project has already identified
expansion sites for the provision of additional publicly available electric vehicle chargers and
is in the process of procuring an operator and expansion partner. There is likely to be some
overlap between these two projects and it is unclear as to how much additionality there
would be. 
Furthermore, Moray Council has developed a Hydrogen Strategy
(www.moray.gov.uk/downloads/file148757.pdf ) which identifies locations along the A96
corridor for the long-term production/distribution of hydrogen. 
With the opportunity for Councils to apply for Just Transition funding for alternative fuel
projects and the EVIF Pathfinder Project soon to be moving into delivery phase, it is unclear
as to how much additionality there would be from pursuing the Electric Corridor? 
Summary 
Moray Council reiterates our support for the full dualling of the A96 between Inverness and
Aberdeen which will bring significant journey time savings and safety benefits to those
travelling along the route and wider economic benefits to the northeast. The proposed
interventions within the Refined Package will provide localised benefits with respect to active
travel infrastructure provision and, with additional revenue support, could provide long-term
enhancements to public transport provision in the region. However, the Council considers
that the measures within the Refined Package should be in addition to the full dualling of the
A96 and not as a replacement. Clearly this means that in relation to the Refined Package, the
bypass (to full dual carriageway standard) of both Elgin and Keith have a priority. 
Section 2: Strategic Environmental Assessment and Statutory Impact Assessments
Question 7: Please note here any comments you wish to make on the overall findings of
the Draft Strategic Environmental Assessment Report for the A96 Corridor Review.
The level of detail in the options means that the draft SEA report overall findings are
relatively broadbrush. The findings that full dualling has more impacts (with some of these
classed as major) than the “refined option” is not surprising given the difference in the extent
of physical interventions. 
Page 183

Page 184

It is recognised that further assessment would be required when more detail on the
interventions is available e.g. by-pass routes, rail passing and active travel routes. At this
stage it will be clearer what the potential impacts on aspects such as landscape, heritage,
biodiversity and designations will be. 
We therefore do not have any specific comments on the overall findings of the draft SEA
Environmental Report. 
Question 8: Are there any particular environmental issues, problems or opportunities you
would like to mention that you feel have not been captured within the Draft
Environmental Report?
Moray Council were part of the environmental stakeholder group and took part in the SEA
scoping workshop held in February 2023. The key environmental issues raised/discussed at
the workshop have been considered in the report.  
It is noted that the potential flooding impacts are set out for each route in the Climate
Compatibility Report, which is included in the consultation document.  Overall, there is a
clear understanding of the risk but there are some inconsistencies and omissions in the data
provided and further detail is needed to allow us to fully assess the flood risk and drainage
impacts of the proposal. We will welcome the opportunity to work with Transport Scotland to
ensure that all flood risk concerns are addressed.
Question 9: Do you have any feedback or comments on the draft Equality Impact
Assessment, Child Rights and Wellbeing Impact Assessment and/or Fairer Scotland Duty
Assessment?
Draft impact assessments have been carried out by independent consultant Jacobs AECOM,
on behalf of Transport Scotland.  The draft assessments set out any identified potential
impacts in relation to the proposed Refined Package and are available as part of the
consultation.  More detailed assessment will be carried out as the design stage develops to
better understand the extent of any identified impacts and recommend any effective
mitigations.
Section 3: About You
Question 10: Please provide the first part (3 or 4 characters) of your home or business
postcode.
IV30
Question 11: Please indicate if you are responding as:
An individual 
Page 184

Page 185

On behalf of a business or organisation.
Question 12: What is the name of your organisation?
Moray Council
Question 13: What is your role in the organisation?
Head of Environmental and Commercial Services
Question 14: How were the views of those you represent gathered for your organisation?
Elected Member’s briefing on 14 January 2025 and consultation with relevant officers who
are subject matter experts.
Question 15: Were you aware of the A96 Corridor Review extent prior to this consultation?
Yes
No 
Don’t know.
Section 4: Equality monitoring questions
Proposed not to answer this section as it is not relevant to Moray Council as an organisation. 
Page 185

Page 186

Page 186

Page 187

REPORT TO: MORAY COUNCIL ON 19 FEBRUARY 2025 
SUBJECT: LOCAL VISITOR LEVY INTRODUCTION STAGE 1 
BY:  DEPUTE CHIEF EXECUTIVE (ECONOMY, ENVIRONMENT AND
FINANCE) 
1. REASON FOR REPORT 
1.1 To inform Council that the Visitor Levy (Scotland) Act 2024 was passed by the
Scottish Parliament in May 2024 with Royal Assent on 5 July 2024; and to
seek approval to start developing a Moray Visitor Levy Scheme in line with the
recommendations. 
1.2 This report is submitted to Council in terms of Section III A (2) of the Council's
Scheme of Administration relating to long-term financial plans. 
2. RECOMMENDATION 
2.1 It is recommended that the Council: 
(i) notes the provisions of the Visitor Levy (Scotland) Act 2024 and
the requirements for implementing a Visitor Levy (VL); 
(ii) approves the initiation of Stage 1 of the development process
(forecasting, pre-consultation, preparation of draft outline
proposal and Moray Tourism Strategy); 
(iii) approves the formation of a joint Member and cross-departmental
Officer working group to manage the VL development process;
and 
(iv) agrees to allocate £15,000 to commission specialist expertise to
support the development process 
3. BACKGROUND 
3.1 The Visitor Levy (Scotland) Act 2024, enacted in July 2024, empowers local
authorities to apply a levy on overnight accommodation.  It is critical to note
that the Act requires a local authority operating a VL scheme to use the net
proceeds of a scheme for certain specified purposes.  Those purposes are
that the funds must facilitate the achievement of a scheme’s objectives and
that they should develop, support and sustain facilities and services for, or
Item 11.
Page 187

Page 188

used by visitors to a local authority area for leisure or business purposes.  The
aim of the levy is to provide local authorities with additional funds to support
tourism infrastructure, environmental sustainability, and the local economy,
especially in areas heavily impacted by tourism.  The revenue can be used to
fund infrastructure and facilities essential to tourism such as car parks, core
paths, and public toilets and enable town centre flower beds, open spaces
and parks and amenities to become more attractive.  This has the potential for
Council revenue savings to be made whilst also enhancing our tourism offer
and benefiting residents.  Local authorities can set the levy as a percentage of
accommodation costs, allowing revenue flexibility based on occupancy and
pricing.  Motor Homes and Cruise Ships are outwith the scope of the Act and
therefore not currently liable to pay a VL charge despite their associated
impact.  Local authorities can set out additional exemptions where the levy is
not payable or can be reimbursed however this could prove to be
cumbersome and more complex to administer. 
3.2   At a meeting on 27 September 2023, the Council agreed to support in
principle the concept of raising funds through a VL (para 13 of the minute
refers).  The introduction of a VL scheme in Moray has the potential to
generate multi-year funding to develop, support and sustain tourism related
infrastructure and facilities.  A VL scheme could sustainably fund local
infrastructure and improve visitor experiences.  With considered planning, the
levy can support the local economy through economic growth, improve the
visitor experience, and support sustainable tourism. 
3.3 However, it may also face opposition from accommodation providers and
visitors concerned about higher costs, in addition to the recent increases to
the cost of doing business.  Businesses may include administration and
remittance costs within the overall charge which will raise market costs and
visitors may choose areas which have not introduced a levy.  Other regions
are proposing to provide support to businesses and although not a statutory
requirement, VisitScotland considers this may result in higher levels of
compliance, a reduction in potential disputes and a more efficient VL scheme
overall.  The impact of a visitor levy scheme will require to be assessed,
monitored and reviewed to ensure it benefits tourism and supports the local
economy without adverse effects.  This monitoring could include tracking
tourism numbers.  It is important that Council has resources to deliver a robust
consultation exercise on the proposal and to ascertain viability before deciding
whether to introduce it.  During pre-consultation, Argyll and Bute Council
faced significant push back from the industry, with mistrust of the Council and
negative comments dominating the feedback.  Similarly in Highland, negativity
from the industry is at the forefront of the current consultation.  Responding
appropriately can be resource intensive. 
3.4 Edinburgh City Council was the first to propose introduction of a VL at a rate
of 5% and whilst this is forecast to generate £100 million by 2030 for the city,
the same percentage in Moray is likely to generate an estimated annual return
of around £950,000 (based on STEAM Tourism Economic Impacts 2022
Report and the tourism trends research undertaken for Moray Speyside
Tourism by Global Tourism Solutions (UK) Ltd.  2021, there is £19.03M spent
annually on local accommodation in Moray).  Argyll and Bute Council agreed
that the draft Argyll and Bute Visitor Levy Scheme would go out to a formal
Page 188

Page 189

12-week consultation in early January 2025 at a Special Council meeting on
20 December 2024 with a maximum of 4% levy.  Highland Council went live
with its 12-week consultation period on its draft Highland Visitor Levy Scheme
on Friday, 15 November 2024 further to approval at the Council’s Economy
and Infrastructure Committee on 14 November and is consulting on a 5% levy. 
It is therefore considered that the benchmark of maximum 5% has been set
and any increase on this will attract negative criticism. 
3.5  Visit Moray Speyside are currently preparing to undertake a renewal ballot for
a new 5-year term of operation and are looking to develop an updated Moray
Tourism Strategy in partnership with Highlands and Islands Enterprise (HIE). 
An ambitious 5-10 year Tourism Strategy is also a key requirement to
underpin the objectives of a Visitor Levy scheme, which should be informed
by ambitions for the region and align with Visit Scotland’s Outlook 2030.  It is
important that a cohesive approach to tourism in the region is taken, and
duplication of strategies is avoided for reasons of best value.  Therefore, UK
Shared Prosperity Funding of £15,000 has been allocated by the Moray
Economic Partnership towards developing a new Moray Tourism Strategy. 
Visit Moray Speyside will contribute £2,000 and it is expected that HIE will be
able to support the strategy via their specialist contractor framework.  Other
related local, regional and national strategies directly linked to the visitor
economy will be referenced e.g. Moray’s Routes (strategic development plan
approved by VisitScotland for long distance path development) and the draft
Moray Forestry and Woodland Strategy (Moray Council in partnership with
Scottish Forestry and Highlands and Islands Enterprise).  
3.6 Forecasting of revenue from a Visitor Levy is an important part of the process
to help understand the viability of introducing a scheme.  It is acknowledged
that at the outset, the quality of information and business intelligence available
to local authorities for forecasting purposes may be of variable quality, with
many assumptions in the data, as well as external variables such as
fluctuations in occupancy rates, dynamic pricing and unforeseen events. 
VisitScotland recognises that it can be difficult to obtain information on
occupancy rates and recommends a mix of approaches to enable the most
accurate information to be gathered.  VisitScotland can assist with the
provision of some data, albeit this may not de driven down to a regional level. 
3.7 Clear guidance for Local Authorities on introducing a VL including statutory
and non-statutory requirements has been produced by the Expert Group, led
by VisitScotland and can be seen in the background paper links.  Additional
support from VisitScotland is available to help with forecasting, consultation
and engagement with the industry.  It is important to note that whilst other
schemes are already in place outside Scotland, each scheme is tailored to the
area it applies to making each scheme different. 
4.0 KEY PROVISIONS OF THE ACT 
4.1  Levy Structure: The VL must be charged as a percentage of the cost of
accommodation only, allowing adaptability to market fluctuations.  Seasonal
rates and exemptions are permitted. 
Page 189

Page 190

Proposal: Local authorities must prepare and publicise an outline of the
proposed scheme, a statement about the objectives of the proposal, including
how the authority intends to measure and report on the achievement of those
objectives, an assessment of the impacts of the proposal in the authority’s
area, and a statement about the cases or circumstances where a visitor levy
will not be payable or may be reimbursed. 
Tourism Strategy: Local Authorities must draw a clear link to the objectives of
its local tourism strategy and other related local, regional and national
strategies when developing their VL proposal, clearly setting out how the use
of the funds will develop, support and sustain the local visitor economy.   
Revenue Allocation: Funds generated by the levy (expected to around
£950,00 per annum) must be allocated to projects supporting tourism
infrastructure and environmental improvements. 
Implementation Timeline: An 18-month notification period is required,
following council decision to implement a VL, making 2027 the earliest
feasible implementation year for Moray. 
Visitor Levy Forum: A Forum must be established by the local authority no
later than six months after the date of the decision to introduce a VL scheme. 
Reporting: For every 12-month period the Council will have to prepare a report
which must cover: the amount of money collected; how the net proceeds have
been used and the performance of a scheme in relation to its objectives. 
There will also be a requirement to review a VL scheme within 3 years of one
coming into force and ongoing within 3 years of the previous review. 
Administration:  The administrative costs to a local authority of a VL scheme
can be taken from the funds raised by a scheme.   
4.2 Requirements prior to implementing a VL
The development process is time consuming and in addition to having
dedicated staffing resource from within the Economic Growth and
Regeneration Team (estimated to be 0.6 FTE Grade 9), it will also require
dedicated, specialist tourism expertise that is not available within Council to
underpin what the levy will deliver in line with need, to consult with
stakeholders, to carry out impact studies and to design a levy proposal
aligned with regional goals and objectives.  In addition, it is recommended that
the following short-life working groups are established to guide the
development process and monitor progress: 
• Cross-departmental officer working group
• Joint Member and cross-departmental officer working group 
• Key stakeholder working group/shadow forum (statutory requirement         
within 6 months of decision to implement a levy) 
Proposed Terms of reference for the Joint Member and cross-departmental
officer working group (Visitor Levy Working Group) have been added as
Appendix 2.  The Visitor Levy Working Group will be structured to reflect the
council’s existing practices for working groups and will provide oversight,
Page 190

Page 191

guidance, and coordination in developing the potential for a Visitor Levy
Scheme for Moray.  The Group will focus on ensuring the levy’s alignment
with the council’s strategic objectives, including sustainable tourism, economic
growth, and community benefits. 
4.3  Proposed stages for establishing a Visitor Levy are: 
STAGE 1 – Develop the Outline Proposal based on:
1. Accurate Forecasting
2. Early Engagement/Pre-consultation feedback 
3. Tourism Strategy (presented for approval at committee meeting and via
Community Planning Partnership)
4. Council feedback on draft (presented at committee meeting) 
STAGE 2 – Introduction of VL
5. Consultation on proposed Visitor Levy Scheme (12 weeks)
6. Implementation – minimum of 18 months (as set out in the legislation)
7. Visitor Levy Scheme comes into force 
4.4 Indicative timelines for introducing a Visitor Levy are: 
Action Start Earliest Completion
Stage 1 (6-12 months) January 2025 September 2025
Stage 2 (12 weeks consultation)  October 2025  January 2026
Stage 3 (18 months to implement) February 2026 July 2027
VL comes into force August 2027 
4.5 Detailed timeline is included as Appendix 1 
5 SUMMARY OF IMPLICATIONS 
(a) Corporate Plan and 10 Year Plan (Local Outcomes Improvement
Plan (LOIP)) 
The project will contribute to achieving the corporate plan priority to build 
thriving, resilient, empowered communities through ensuring investment
in the infrastructure that supports tourism and the LOIP priority of a
growing and sustainable economy. 
(b) Policy and Legal
This proposal is in accordance with the Visitor Levy (Scotland) 
Act 2024.  The Council considers support for economic development
issues on their merits, against the objective to facilitate sustainable
economic growth and the desired outcomes of the Ten-Year Plan and
Corporate Plan. 
(c) Financial implications
According to the Scottish Tourism Economic Activity Monitor (STEAM) in
2021, 326,380 visits were made by visitors staying in Moray as part of a
holiday or short break.  On average, visitors staying in Moray stay 3.7
nights and spend £19.03 million on local accommodation. Based on this
figure and a levy of 5%, it is estimated that a VL in Moray could
Page 191

Page 192

potentially generate an annual revenue of around £950,000 to invest in
local tourism related infrastructure, marketing and cultural and heritage
services expanding the event schedule in Moray, helping to attract more
visitors to Moray.  All revenues generated in Moray will be spent in
Moray.  Costs for set up and administration will be required but although
the up-front set-up and decision-making costs will need to be financed
within existing local authority budgets; it should be borne in mind that
these costs could be offset against future revenues raised through a VL
scheme.  The VL would only progress if it was expected to generate a
net return and at this stage that is the assumption given the potential
income.  Income and expenditure estimates will be refined if/when VL
proceeds through its various stages.   
For Stage 1 in the development process, it is estimated that at least
£15,000 will be required from Transformation Reserve in 24/25 to secure
specialist expertise to develop the information and carry out the pre-
consultation required to move to Stage 2.  Sector feedback and financial
viability will be tested during Stage 1 and if considered favourable, a
further £15,000 from Transformation Reserve will be sought via
committee approval in 25/26 to proceed with the 12-week consultation. 
The administration cost is unknown at this stage and currently the
Improvement Service is developing a new collection system which may
provide a fixed cost for all; however, this approach may be more
beneficial to larger councils. 
If Moray Council chose to administer the scheme the financial
implications would include: 
• initial set-up costs for procuring an IT system, or upgrading an
existing one
• recruitment and training of staff for administering the scheme in
addition to an awareness raising campaign
• ongoing administration costs, including costs associated with
monitoring and enforcement and communications
• reviewing the visitor levy scheme every 3 years 
Council Project Management methodology is being followed, and a
Project Mandate (additional meeting document) has been prepared. 
The Act requires that local authorities:
a. keep a separate account for a VL scheme
b. credit the account with the net amount of money received under a VL
scheme (including penalties) minus refunds issued
c. debit the account with the expenses of operating a scheme
d. observe any other accounting guidance that may relate to the levy e.g.
Local Authority Scotland Accounts Advisory Committee (LASAAC)
accounting guidance or similar. 
(d) Risk Implications
The following points are considered to present risk:
Page 192

Page 193

• Implementing a VL scheme in Moray could raise accommodation
costs for visitors, affecting tourism patterns and visitor choices.  It
is important that visitors are consulted.
• A benchmark of 5% has been set by Edinburgh City Council and
any increase on this rate could be rejected by stakeholders during
consultation, or indeed by Scottish Ministers.  It is important that
the percentage rate is consulted on.
• If not introduced there is a risk that Moray’s tourism offer, and
associated infrastructure will suffer in future years given the
ongoing financial constraints facing the Council.  It is important
that all income generating avenues are explored.
• Budgetary constraints may impact on staffing resource available
to support development of a VL.  It is important that existing levels
are maintained if VL is to be progressed.
• There is a risk that Council Officers will face negative feedback if
involved in the consultation process.  It is important that the use of
consultants is supported for this complex process.
• There is a risk if Ministers consider that the statutory elements of
the process have not been followed, the process will need to start
from the beginning of the timeline again.  It is important that
sufficient time and resource is allowed for the development
process. 
(e) Staffing Implications
Support for the development process (anticipated 0.6 FTE Grade 9) can
be accommodated within the existing resources of the Economic Growth
and Regeneration Team if current staffing levels are maintained, and
existing workload is rebalanced across the team.  However, it is
important to note that Highland Council has employed a permanent
Visitor Levy Portfolio Manager (1 FTE Grade 10) due to the complexity
and associated level of responsibility.  Without this level of dedicated
resource to oversee and manage the scheme in Moray, there will be
reliance on external consultancy support due to the specialist nature of
the work.   
The extent of any administrative and staffing burden originating from the
introduction of VL is unknown at this time due to the uncertainty about
the way any VL scheme will operate, however it is unlikely that it could
be absorbed within existing staffing and budgetary structures. Indicative
staffing numbers, as highlighted in the Visitor Levy (Scotland) Bill –
financial memorandum (background paper), is a requirement for 3-5 full-
time equivalent members of administrative staff however implementing
the new national system could lessen this requirement.  It is estimated
that this cost could be recouped from the income generated however
viability would be tested at Stage 1 based on detailed forecasting. 
(f) Property
None arising from this report, however if a VL is established it would
allow investment in tourism related facilities and infrastructure.
Page 193

Page 194

(g) Equalities/Socio Economic Impact
The Act does not place specific equality duties on a local authority in
relation to a VL scheme.  However, as public bodies there are
requirements related to equalities that will impact on a local authority as
it develops, introduces, and administers a VL scheme and an Equality
Assessment will therefore be required as part of Stage 1. 
(h) Climate Change and Biodiversity Impacts
Tourism can cause carbon emissions through transport, accommodation
etc. The impacts of climate change as well as the impacts of higher
tourist numbers can place stress on vulnerable areas of nature and the
environment.  The environment of Moray is a main factor behind the
decision of many to visit the area and to experience the beauty of our
coasts, forests and mountains.   
Revenue from a visitor levy could include a focus on mitigating carbon
emissions by providing resources to invest in Moray’s footpaths, coasts,
forests, rivers and biodiversity as well as the promotion of sustainable
tourism.  In addition, supporting tourism businesses to reduce their
carbon footprint will assist in preventing some of the impacts of tourism
on the climate. 
(i) Consultations
Consultation has taken place with the Depute Chief Executive
(Economy, Environment and Finance), Strategic Planning and
Development Manager, the Head of Economic Growth and
Development, the Legal Services Manager, the Equal Opportunities
Officer, the Head of Financial Services, Taxation Manager and the
Democratic Services Manager have been consulted and comments
received have been incorporated into the report. 
6. CONCLUSION 
6.1 The establishment of a Visitor Levy (VL) in Moray represents a strategic
opportunity to strengthen the region's tourism infrastructure and
sustainability while promoting economic growth.  It offers Moray Council
a reliable funding source at a time of financial uncertainty to invest in
tourism infrastructure and support the long-term viability of its visitor
economy, benefiting both residents and visitors alike. 
6.2 The intensive development process depends on member support,
sufficient resource in terms of available staffing and additional funds to
cover the external expertise required.  Without this capacity,
introduction of a Moray VL will not be possible. 
Author of Report: Kirsty Conti, Economic Growth & Regeneration Manager 
June Burnett, Development Officer Economic Growth &
Regeneration
Background Papers: Visitor Levy (Scotland) Act 2024  
Financial Memorandum
Page 194

Page 195

Visitor Levy Guidance 
27 September 2023 Committee Report   
Appendix 1 Detailed Timeline 
Appendix 2 Visitor Levy Working Group Terms of
Reference 
Project Mandate (additional meeting document)
Ref: 
Page 195

Page 196

Page 196

Page 197

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
A B C D E F G H I J K L M N O P Q R S T U V W X Y Z AA AB AC AD AE AF AG AH AI AJ
2028
STAGE 1 January February March April May June July August September
Committee report to seek approval for funding the procurement of suitable companies or research institutes
to carry out the consultations
Establish Cross-Departmental Officer Working Group - to understand the local accommodation sector
Establsih Cross-Departmental Officer and Member Working Group - to understand the local accommodation
sector
Engage with stakeholders in the eco-system to support development of tourism strategy
Prepare tourism strategy
Tourism Strategy to VisitScotland for consideration/comments
Committee report for approval of tourism strategy
Prepare tender brief
Procurement of suitable companies or research institutes to carry out the consultations
Consultation with stakeholders to develop visitor levy proposal, which may include considerations such as
exemptions and their potential impact
Cross-Departmental Officer Working Group discussion on consultation stage
Cross-Departmental Officer and Member Working Group discussion on consultation stage
Local authorities to prepare for consultation
Objectives of Visitor Levy scheme to be developed
Impact studies to be carried out as required
Develop draft Visitor Levy scheme to be proposed
Plans for the use of net proceeds of a VL scheme to be developed
Draft VL scheme to be considered by Committee
2028
STAGE 2 October November December January February March April May June July August September October November December January February March April May June July August
Public consultation on entire draft VL scheme proposal (standard practice is 12 weeks)
Analyse and report findings to Committee, including potential changes to a VL scheme in light of consultation.
Formal public announcement of decision on whether or not to introduce a VL scheme (if the decision is to
introduce a VL scheme, the proposed start date for a scheme  must be set out).
Minimum 18-month implementation period begins
Scottish Ministers to be notified of decision to introduce Levy.
Establish Visitor Levy Forum (within six months of formal public announcement of a decision to introduce a VL
scheme)
Local authorities to advise businesses of their liability and prepare administration of VL scheme.
Implementation period expires.
VL scheme comes into force, and the visitor levy is collected and remitted to the local authority.
Annual report on the scheme
2027
2026 20272025
2025
2026
Item 11.
Page 197

Page 198

Page 198

Page 199

Terms of Reference: Visitor Levy Working Group
1. Purpose
The Visitor Levy Working Group (the Group) is established to provide oversight, guidance, and
coordination in developing the potential for a Visitor Levy Scheme for Moray. The Group will
focus on ensuring the levy’s alignment with the council’s strategic objectives, including
sustainable tourism, economic growth, and community benefits. 
2. Membership
Membership of the Group will be structured to reflect the council’s existing practices for
working groups and will include:
• The Depute Chief Executive (Economy, Environment and Finance)
• Head of Service (Economic Growth & Development)
• Relevant officers from the cross-departmental Officer Working Group (OWG)
• Nominated representatives from the member body
Nominations:
• Membership will reflect the council’s political balance and include members of the
parent committee (e.g., Economic Development & Infrastructure Committee). 
3. Structure and Governance
The Group will serve as the primary coordinating body and will meet bi-monthly. 
Officer Working Group 
A cross-departmental Officer Working Group (OWG) will be established to focus on specific
aspects of the potential for a Visitor Levy Scheme for Moray. These include, but are not limited
to:
• Forecasting, Revenue Collection and Management
• Community Engagement and Benefit
• Tourism Development and Sustainability
• Governance, Monitoring, and Reporting
• Risks Management (e.g. economic risks, operational risks, reputational risks) 
Outcomes from the OWG will:
• Collate information on best practices, existing strategies, and relevant actions
Item 11.
Page 199

Page 200

• Identify governance processes and financial implications
• Identify barriers to progress and suggested solutions to address these
• Provide recommendations to the Group 
4. Roles and Responsibilities
• Visitor Levy Working Group
The Group will:
• Oversea the development of a potential Visitor Levy Scheme for Moray 
• Ensure collaboration across departments and external stakeholders 
• Review the findings from the Officer Working Group to assess their relevance for
implementing a visitor levy scheme in Moray 
• Officer Working Group
OWG will:
• Conduct in-depth exploration of their focus areas 
• Collaborate officers and stakeholders to identify opportunities and challenges 
• Report findings and recommendations to the Group 
5. Meetings
The Group will meet bi-monthly with meetings focusing on:
• Initial scoping of tasks and processes (including governance and monitoring
frameworks)
• Revenue collection and management
• Community engagement and benefit allocation
• Tourism development and sustainability
• Governance, monitoring, and financial reporting
• Cross-cutting themes and long-term strategic alignment
Officer working group will meet monthly/as required. 
6. Engagement Strategy
The Group will adopt a comprehensive engagement plan to inform this phase/stage in
developing the potential for a Visitor Levy Scheme for Moray
Page 200

Page 201

Key groups for engagement include:
Internal Engagement
• Elected Members: Briefings and committee reports
• Key Services: Workshops and focus groups to share information and refine action plans
• Operational Staff: Engagement activities to gather insights and ensure inclusivity
External Engagement
• Tourism Stakeholders: Workshops, surveys, and consultations to gather input and
foster collaboration
• Community Groups: Workshops and events to ensure community priorities are
reflected
• Wider Public: Formal consultation and engagement opportunities to build awareness
and support 
7. Principles
The Group’s work will adhere to the following principles:
• Positive: uplifting, motivating, relatable, co-benefits
• Putting people first: communities play a key role
• Participative: conversation and discussion
• Just: understanding and engaging with those most affected
• Inclusive: equal and accessible engagement
• Evidence based: using sound learning, improving engagement through active reflection
• Open and transparent: ensuring our actions are seen and understood 
8. Timeline
Indicative timeline for introducing a Visitor Levy (VL)
Action Start Earliest Completion
Stage 1 (6-12 months) January 2025 September 2025
Stage 2 (12 weeks consultation)  October 2025  January 2026
Stage 3 (18 months to implement) February 2026 July 2027
VL comes into force August 2027 
Page 201

Page 202

Page 202

Page 203

REPORT TO: MORAY COUNCIL ON 19 FEBRUARY 2025 
SUBJECT: MORAY GROWTH DEAL ANNUAL REPORT - 2024 
BY:  DEPUTE CHIEF EXECUTIVE (ECONOMY, ENVIRONMENT AND
FINANCE) 
1. REASON FOR REPORT 
1.1 To provide the Council with a draft copy of the Moray Growth Deal’s Annual
Report – 2024 for consideration.   
1.2 This report is submitted to Council in terms of Section (II) (20) of the Council’s
Scheme of Administration relating to a new policy matter which does not fall
within the terms of reference of any Committee. 
2. RECOMMENDATION 
2.1 It is recommended that the Council: 
(i) consider and note the draft annual report; and 
(ii) delegate authority to the Depute Chief Executive (Economy,
Environment and Finance) in consultation with the Council Leader
and Chair of the Economic Development and Infrastructure
Services (EDIS) Committee to approve a final iteration of the draft
report, following engagement with key stakeholders and the
Scottish and UK Governments.  As in previous years, this will
then be submitted as an Information Report to a future Moray
Council meeting for noting with the final iteration approved unless
the report is called in.   
3. BACKGROUND 
3.1 A condition associated with Growth Deal funding is that a report is produced
annually providing an overview of work undertaken in the past 12 months, with
a forward look at the year ahead.  This paper introduces the annual report
covering the 2024 calendar year, looking ahead to activity planned during
2025.    
Item 12.
Page 203

Page 204

4. STEPS ASSOCIATED WITH DEVELOPING THE 2024 ANNUAL REPORT 
4.1 During January 2024 the Moray Growth Deal Programme Management Office
(PMO) prepared a first draft of the annual report using information provided
from Project Senior Responsible Officers (SROs) and Project Managers
(PMs).  This draft (found in appendix 1) was presented and approved subject
to minor amendments by the Moray Growth Deal Board on 30 January 2025 
4.2 The annual report forms the basis of the Deal’s Annual Conversation, which is
scheduled to take place on 27 March 2025.  This is an opportunity for Senior
Officers from the Council and both Governments to discuss the status of the
Deal.   
4.3 During February the report will also be shared with the Moray Economic
Partnership and the Growth Deal Business Assembly, with a final version due
to be submitted to the Moray Growth Deal Board on 24 April 2025 for approval
before submission to Council for noting on 21 May 2025.   
5. OVERVIEW OF THE ANNUAL REPORT (v1.0)
.  
5.1 Appendix 1 contains a draft copy of the Moray Growth Deal’s 2024 annual
report.   
5.2 With only 2 of the Deal’s 8 projects in delivery during January 2024, by the
end of the year this had increased to 6.  Alongside the progression of full
business cases, a number of other key milestones were achieved.   
Q4
2023/24
▪ Housing Mix Delivery and Manufacturing Innovation Centre for
Moray projects receive Council and Government clearance to enter
delivery.
Q1
2024/25
▪ Planning permission granted for South Street regeneration
(involving the Housing Mix Delivery and Business Enterprise Hub
projects).  
▪ Page \ Park architects appointed as lead design partner for the
redevelopment of Grant Lodge as part of the Cultural Quarter
project.
▪ Digital Health project is the best up and coming innovation category
winner at the March 2024 International Technology Care (ITEC)
awards.  
Q2
2024/25
▪ The Council approves Bus Revolution phase 2 expansion plans.  
▪ Morrison Construction awarded the construction tender for phase 1
of the Manufacturing Innovation Centre project, business incubator
spaces and demonstrator suite for showcasing the latest concepts
in advanced manufacturing technology and equipment.  
Q3
2024/25
▪ Cultural Quarter and Early Years STEM projects receive Council
and Government clearance to enter delivery.
▪ Planning permission granted for Elgin Town Hall.
▪ Revenue shortfall addressed for Business Enterprise Hub project,
enabling assurance of the full business case to progress. 
Page 204

Page 205

5.3 Looking ahead to 2025, Deal activity is expected to pivot from developing
business cases to delivery on the ground, with the investment and associated
services becoming more visible to residents and businesses of the region. 
Q4
2024/25
▪ South Street site clearances and enabling works in preparation for
Housing Mix Delivery and Business Enterprise Hub construction
activity.  
▪ Launch of tender for Elgin Town Hall redevelopment.  
▪ Conclusion of skills and innovation workshops that aim to identify
what will replace the Moray Aerospace and Advanced Technology
Innovation (MAATIC) project.
Q1
2025/26
▪ Opening of phase 1 of the Manufacturing Innovation Centre for
Moray (MICM) – hub and business incubator units.  
▪ Launch of phase 2 of Bus Revolution services. 
▪ Anticipated start of construction work at Elgin Town Hall and South
Street.  
Q2
2025/26
▪ Commencement of EY STEM services, including the opening of the
first hub in Elgin and the provision of a mobile service covering the
region. 
Q3
2025/26 
▪ Aspiration to have prepared a draft business case of the new skills
and innovation project.   
5.4 Whilst positive progress continues to be made, the Deal is currently managing
a number of risks and issues.  The most significant strategic entries are noted
below.   
- Tender prices come in higher than forecast:  During the development of
full business cases, Project Managers have worked to ensure proposals
are viable within budget allocations including pre-tender cost reviews.  That
said, there is a risk tender activity to be progressed during 2025 will
generate higher than anticipated pricing.  A range of measures will be
considered including value engineering construction plans to reduce cost
and identifying alternative sources of funding.   
- Budget shortfall associated with Grant Lodge redevelopment activity: 
With this phase of construction activity carrying an estimated £6m financial
shortfall, the PMO and Project Team are working to determine how this
phase of activity can be progressed, with a report due to be presented to
the Moray Council in autumn 2025. 
- Communications capacity:  With a significant number of Growth Deal
projects having moved into delivery during 2024, this has the potential to
create a significant increase in demand for support from the Council’s
Communications Team.  Whilst a part time resource was allocated during
2024, there is the potential that work activity will need to be prioritised
depending on demand from other work areas the post holder covers.   
5.5 Alongside Growth Deal activity, the October UK Government budget
reaffirmed the commitment of investment from the Levelling Up Programme
and Long Term Fund for Elgin.  Collaboration between these different sources
Page 205

Page 206

of funding will continue throughout 2025 to ensure the benefits they can bring
to Moray are maximised.   
6. SUMMARY OF IMPLICATIONS 
(a) Corporate Plan and 10 Year Plan (Local Outcomes Improvement
Plan (LOIP))
Moray Growth Deal projects contribute to the Corporate Plan priority of
promoting economic development and growth, whilst meeting the LOIP
vision of raising aspirations, reducing inequalities in educational
attainment, providing access to employment, expanding choices for
residents, and improving livelihood and well-being.   
(b) Policy and Legal
Each MGD project has been developed to meet local, regional and
national policy agendas in line with legal requirements where relevant.   
(c) Financial implications
The production of the 2024 Moray Growth Deal annual report in itself
does not present any financial implications, but it does contain a section
relating to the finances of the programme.     
With a tripartite agreement in place with the Governments for the
provision of their funding, the Council has committed to cash flowing
peaks in spend.   
The Council’s Head of Financial Services sits on the monthly Moray
Growth Deal Programme Board at which a report is submitted for review
setting out spend against budget allocation and takes an overview of the
financial implications of the Deal for the Council as s95 Officer.   
(d) Risk Implications
The production of the 2024 Moray Growth Deal annual report in itself
does not present any risk implications, but it does reference risks being
managed by the Moray Growth Deal PMO that have the potential to
affect successful delivery.   
Risk is a standing item at monthly Moray Growth Deal Programme
Boards and is covered in meetings that the PMO has with each Project
Manager.   
(e) Staffing Implications
None. 
(f) Property
None. 
(g) Equalities/Socio Economic Impact
Equalities and socio-economic impact assessments for each project will
be updated as part of full business case development and any
subsequent, significant change control activity.  
Page 206

Page 207

(h) Climate Change and Biodiversity Impacts
As part of their review process with the Governments, Growth Deal
projects need to take account of carbon and environmental
considerations in full business cases, with net zero aspirations being
integrated into design briefs for new properties. 
(i) Consultations
The Depute Chief Executive (Economy, Environment and Finance),
Head of Economic Growth and Development, Chief Financial Officer,
Legal Services Manager and Democratic Services Manager have been
consulted and comments received have been incorporated into the
report.   
In parallel with the above, a final version of the annual report will be
prepared following extensive consultation and review with: 
- Moray Growth Deal Programme Board
- Moray Economic Partnership (MEP)
- Moray Growth Deal Business Assembly
- The Scottish and UK Governments
- The Council Leader and Chair of EDIS Committee 
A final version of the annual report will be provided to Council for noting
at its meeting on 21 May 2025.   
7. CONCLUSION 
7.1 This paper provides a draft copy of the Moray Growth Deal’s 2024
annual report for the Council to review and comment upon.   
7.2 The Council is asked to delegate authority for the Depute Chief
Executive (Economy, Environment and Finance) in consultation with the
Council Leader and Chair of EDIS Committee to approve a final iteration
of the report.   
7.3 A final draft of the annual report will be provided to the Council for
noting (unless called in) once engagement with Key stakeholders
including the Scottish and UK Governments has concluded.  This is in
line with previous practice. 
Author of Report:  Michael Kelly, Moray Growth Deal Programme Manager 
Background papers: Appendix 1:  Annual Report 
▪ Full Deal documentation (December 2021) which includes the Cultural
Quarter Outline Business Case (OBC) 
▪ Moray Growth Deal 2021/22 Annual Report
o 8 March 2023
Page 207

Page 208

o 24 May 2023 
▪   Moray Growth Deal 2022/2023 Annual Report 
o 6 March 2024
o 22 May 2024 
▪ 2024 internal audit report on the Moray Growth Deal, presented to Moray
Council on 20 November 2024 
Page 208

Page 209

1 
Annual Report (covering the 2024 calendar year)
Version 1.0 (February 2025) 
Item 12.
Page 209

Page 210

2 
Document control
Version Date Individuals / groups consulted
v0.1 17/12/2024 Initial draft circulated for review:
- Beverly Smith (Interim Head of Economic Growth and
Development)
- Lynne Owen (MGD Programme Officer)
v0.2 13/01/2025 Draft circulated to Rhona Gunn (Depute Chief Executive and
Growth Deal SRO)
v0.3 04/02/2025 Revised draft prepared following the January MGD Programme
Board
V1.0 04/02/2025 Version of the report prepared for issuing to the Moray Council
meeting on 19th February 2025 
Page 210

Page 211

3 
Contents
1
1.1
1.2 
Programme headlines 
2024 achievements 
Key 2025 milestones 
4
4
2 Statement from Moray Council’s Growth Deal Lead 5 
3
3.1 
3.2
Progress made throughout 2024
Programme overview:
3.1.1     Summary of what the Deal is working to achieve
3.1.2     Status of Deal activity 
Project updates:
3.2.1 Bus Revolution
3.2.2 Business Enterprise Hub
3.2.3 Cultural Quarter
3.2.4 Digital Health
3.2.5 Early Years STEM
3.2.6 Housing Mix Delivery
3.2.7 Skills and innovation project, formerly MAATIC
3.2.8 MICM 
6
7
8
11
15
19
24
28
30
32 
4
4.1
4.2
4.3 
Programme Management Office activity planned for 2025
PMO milestones to be achieved
Factors that require action or future delivery could be impacted
Monitoring the benefits to be realised by the Deal 
35
35
36 
5
5.1
5.2 
Financial summary
Funding sources for Deal activity
Government funding drawn down Q4 23/24 to Q3 24/25 
38
38 
6
6.1
6.2
6.3
6.4
6.5
6.6
6.7
6.8
2024 communications activity
Bus Revolution
Business Enterprise Hub
Cultural Quarter
Digital Health
Early Years STEM
Housing Mix Delivery
Skills and innovation project, formerly MAATIC
MICM 
39
39
39
39
40
40
40
40
7
7.1
7.2
7.3
Programme structure and governance activity
Structure of Moray Growth Deal activity and Officers involved 
Summary of assurance activity progressed during 2024
Audit activity undertaken during 2024 
41
41
42 
Appendix A 2024 internal audit report on the Moray Growth Deal Attached 
Page 211

Page 212

4 
1. Programme headlines
1.1. 2024 achievements  
Q4 23/24 ▪ Housing Mix Delivery and Manufacturing Innovation Centre for Moray
projects receive Council and Government clearance to enter delivery. 
Q1 24/25 ▪ Planning permission granted for South Street regeneration (involving the
Housing Mix Delivery and Business Enterprise Hub projects).  
▪ Page \ Park architects appointed as lead design partner for the
redevelopment of Grant Lodge as part of the Cultural Quarter project.
▪ Digital Health project is the best up and coming innovation category
winner at the March 2024 International Technology Care (ITEC) awards.   
Q2 24/25 ▪ Moray Council approves Bus Revolution phase 2 expansion plans.  
▪ Morrison Construction awarded the construction tender for phase 1 of
the Manufacturing Innovation Centre project.  This will deliver business
incubator spaces and a demonstrator suite for showcasing the latest
concepts in advanced manufacturing technology and equipment.   
Q3 24/25 ▪ Cultural Quarter and Early Years STEM projects receive Council and
Government clearance to enter delivery.
▪ Planning permission granted for Elgin Town Hall redevelopment. 
1.2.  Key 2025 milestones 
Q4 24/25 ▪ Cultural Quarter project to commence tender process for Elgin Town Hall
construction works.  
▪ EY STEM project to commence tender process for construction of Elgin
Hub. 
▪ Housing Mix Delivery project to appoint lead developer for Dallas Dhu   
Q1 25/26 ▪ Launch of m.connect phase 2 services.  
▪ Elgin Town Hall construction activity scheduled to commence. 
▪ Housing Mix Delivery project to commence construction at the South
Street (Elgin) site.
▪ Phase 1 of the Manufacturing Innovation Centre to open at the Forres
Enterprise Park.   
Q2 25/26 ▪ On the assumption BE Hub’s FBC is approved during Q4 24/25 and the
project enters delivery, construction activity will commence.  
▪ Launch of EY STEM project phase 1 activity (opening of the Elgin Hub,
mobile solution and outreach activity).   
Q3 25/26 ▪ Update to be provided to Moray Council Elected Members on design and
funding progress regarding Cultural Quarter’s Grant Lodge.  
▪ Digital Health living labs to reach real world evidence stage.  
▪ Housing Mix Delivery project to commence construction at the Speyview
(Aberlour) site. 
Page 212

Page 213

5 
2. Statement from Moray Council’s Growth Deal Lead
A key 2024 objective for the Growth Deal Team was to generate more certainty around what
individual projects would deliver, when and where for the region.  To achieve this, it was
imperative more projects completed work on their business cases and clearances were
received to enter delivery.
In January 2024 two of the Deal’s eight projects were in delivery, by December this stood at six,
with number seven expected to reach this stage in early 2025.  
This means as we enter the fourth year of the Deal we will see a significant step change in ‘on
the ground’ activity.  There will also be increased engagement as new services start to be offered
and more communication activity to raise awareness of project achievements.  
Key milestones I’m looking forward to in 2025 include:
- Ground clearances early in the year to commence regeneration work at the South Street
site in Elgin.
- Spring opening of the Manufacturing Innovation Centre in Forres.
- An expansion of m.connect on demand bus services.
- Opening of the first STEM Hub in Elgin in autumn.
Whilst significant progress continues to be made, challenges have been experienced.  The
withdrawal of our lead partner for the Moray Aerospace and Advanced Technology project was a
difficult moment.  This has required the Deal Team to undertake work to develop a revised
scope for the skills and innovation initiative.   The process started in late 2024 and further clarity
on the direction to be taken is expected during the first half of 2025.  Turning this situation into
an opportunity, the process allows the Deal to reassess demand and need amongst key
stakeholders with a view to creating a strong proposition for Moray.  
I’m excited by what 2025 has in store and look forward to there being increased activity for
citizens and businesses to see and engage in. 
Cllr Marc Macrae 
Page 213

Page 214

6 
3. Progress made throughout 2024 
3.1. Programme overview 
3.1.1. Summary of what the Deal is working to achieve
All Moray Growth Deal activity has been developed based on two foundations.  
‘Pillars’ that set out the local change that is required:
- Connections:  Improving transport (particularly rural transport within Moray), driving
digital collaboration and expanding the number of exports. 
- Business support, skills and employability:  Ensuring fair opportunity for jobs, increasing
skills and maximising productivity / competitiveness.   
- Moray, the place:  The marketing of Moray to reference natural assets, the attractiveness
of the area for hospitality / tourism, quality of life / lifestyle available, the cohesive
community that can be found and the quality of the local environment. 
- Developing Moray’s key business sectors:  Building on traditional strengths in areas like
food and drink, manufacturing and construction, but also looking at growth areas such
as renewables, tourism and aviation. 
Inclusive growth indicators that frame what the funding needs to deliver improvements against.  
Productivity Keeping businesses competitive and delivering economic growth
that’s resilient and sustainable.
Population Ensure Scotland has a sustainable working age population.
Participation Reducing inequality of opportunities to access work and ensuring
jobs are fulfilling, secure and well-paid.
People Help keep Scotland's population healthy and skilled, spreading
economic benefits more widely with lower levels of inequality.
Place Improve resiliency of Scottish communities by ensuring they have the
natural and physical resources to ensure they are strong and
sustainable.
Fairer Scotland duty Reducing inequality caused by socio-economic disadvantage. 
Taking the above into account, when looking across the eight projects that make up the Deal,
the following programme level benefits were identified at Full Deal signing in 2021. 
Direct and indirect creation
of over 3,500 jobs
450 of the 3,500 jobs will
result directly from Growth
Deal projects
50,000 more tourists will be
attracted to Moray
Over 300 new affordable
homes will be constructed
450 businesses will be
supported to scale,
increasing Moray’s economic
productivity by £82m
Creation of new and
improved educational,
cultural and business
innovation facilities 
Page 214

Page 215

7 
3.1.2. Status of Deal activity
With 2024 being the third year of Growth Deal activity (the programme is due to run to 2031),
project teams and the PMO have been focusing on advancing business case development and
the associated governance approval work.
The PMO recognises that these processes, whilst very time consuming, do not typically show a
significant amount of progression externally.  The positive news is that looking ahead to 2025,
now six of the Deal’s eight projects have reached the delivery stage, the focus can instead be on
making facilities and services operational so citizens and businesses can start realising benefits
from the investment being made throughout Moray.  Partners are to be commended for the time,
energy and resources committed to mobilising at this level in 2025.
High level phases of the lifecycle of projects:
SOC 
→
OBC 
→
FBC 
→
Delivery 
→
Closure
Strategic
outline case 
Outline
business case 
Full business
case
Project in
delivery
Project 
complete and
being closed 
Project Lifecycle stage
SOC OBC FBC Delivery Closure
Bus Revolution Complete Complete Complete  In delivery 
Business Enterprise
(BE) Hub
Complete Complete Assurance of FBC
underway
Expected
early 2025 
Cultural Quarter Complete Complete Complete  In delivery 
Digital Health  Complete Complete Complete  In delivery 
Early Years (EY) STEM Complete Complete Complete  In delivery 
Housing Mix Delivery Complete Complete Complete  In delivery 
MAATIC Complete Complete Work in progress
to develop a new
project scope  
MICM  Complete Complete Complete  In delivery 
Page 215

Page 216

8 
3.2. Project updates 
3.2.1.  Bus Revolution 
Value £4m (Capital:  £4m SG) 
Lead Body Moray Council
Current
status
Entered delivery in March 2023, with the first
rebranded m.connect on demand services
starting in May 2023.  
Project
vision 
Increase the number of people using public
transport to get to and from rural areas for work,
education and leisure. 
Project summary 
Bus Revolution is an innovative project that aims to increase the number of people using public
transport to get to and from rural areas to places of work, education and leisure, providing a
step change in availability of public transport right across rural Moray. 
The project will provide a flexible demand responsive service, operating when and where
needed in an easy-to-use way, utilising app-based technology that will allow journeys to be
booked up to one hour before they’re needed.  
Bus Revolution will receive £4.3m in funding from the Scottish Government. This will be used to
cover capital investment required to:
- Set-up operational systems
- Provide branding and marketing.
- Purchase electric vehicles 
- Provide associated charging infrastructure to deliver an efficient and robust transport
network. 
Achievements made during 2024
- Passenger journeys:  Target of 4,286 additional journeys to be realised from previous
years total journey figure.  FY23-24 evidenced just short of 10,000 additional passenger
journeys in year one of delivery, exceeding the annual target set.   
- Carbon emissions:  4.3 tCO2e savings per year to be realised from previous years
savings.  FY23-24 evidenced an 18% growth in passenger journeys. The additional
mileage used to accommodate the passenger growth was used to validate the car
equivalent mileage average, which was then used to calculate the tCO2e generated by
car travel.   This work evidenced a 11.6 tCO2e saving for year one of project delivery. 
2025 milestones 
Milestone Due Date
Driver recruitment and training for phase 2 expansion By Q4 24/25
Contingency driver and training activity By Q1 25/26
Charging infrastructure commissioned Q4 24/25
Marketing activity for phase 2 services to launch Q4 24/25
m.connect launch date for Phase 2 services Q1 25/26
Page 216

Page 217

9 
Uncertainties being managed
Summary of the risk, issue
or opportunity
Effect (positive or negative) How it will be managed
Risk:  Evidence from delivery
activity supersedes
projected figures in the
project financial model 
- Actual annual passenger
numbers, fare income,
income from employers
and the council subsidy
level may vary from
assumptions built into FBC
model.
- Any variance between
actual and projected data
used in the FBC financial
model may impact the
council's revenue
commitment required to
support the service.
- Regular scrutiny and review
of the financial model, with
a view to ensuring
assumptions that underpin
further phases of activity
are based on evidence
gathered from Years 1 & 2
delivery. 
- Project in-life reviews will
take a detailed look at data,
providing an opportunity to
review the service model or
future vision to ensure it
remains aligned with capital
and revenue budget
allocations.
Risk: Vehicle availability. 
Supply chain issues have
/are creating lead times. 
- Review completed in mid-
2024, still evidencing long
delivery times for new
vehicles.
- Concern remains over
limited market choice of
smaller EV buses (16 seat
minibus).
- Agreement reached that
the project will source Euro
VI diesel vehicles as interim
measures due to concern
with vehicle performance,
reliability and availability of
charging infrastructure.
Aspiration to return to the
electric supply chain for
future orders in 2027.
- Phase 2 vehicles ordered as
Euro VI diesels.  This is due
to concerns with
performance and reliability
of existing electric vehicle
purchases, market choice
of electric vehicles and
infrastructure readiness.
- Time frame for delivery
estimated at 8-10 months.
- Working group will monitor
immediate impact of
additional maintenance
burden on ageing vehicles if
retained to manage delivery
impacts. 
Risk: Recruitment of staff
(drivers and vehicle
technicians) could prevent or
limit service expansion
plans.  
Potential for capacity issues
to run services, if drivers are
not recruited in sufficient
numbers, and maintain
vehicles or the cost
increases as the work needs
to be carried out externally.  
Continuous advertising of
positions, analysing data
from different stages of the
process to better understand
and mitigate challenges
faced. The team will also
work to minimise staff
turnover. 
Page 217

Page 218

10 
Focus on….development activity that underpins phase 2 service expansion plans 
The focus of the project team between January and July 2024 was to evidence transport needs,
review data (historic and current) and conduct an evaluation of the current bus network.  This
was to develop a comprehensive options pack for appraisal by the project board, which
included service cancellations / changes or amendments, weekend service options and new
service routes.  Activities to evidence need included: 
- Annual transport survey response and analysis
- Engagement with Moray Pathways, Department of Work and Pensions (DWP),
Developing the Young Workforce Moray (DYW), early years education groups and Moray
Chamber of Commerce.
- Community engagement feedback from Elgin, Lossiemouth, Hopeman, Burghead,
Kinloss, Findhorn and Forres communities. 
- Annual bus network review (Moray) - Understanding gaps, weaknesses in current
network provision, whilst assessing service changes from commercial suppliers
- Detailed analysis of m.connect services, reviewing service performance, app
performance and use, demand profiles, ride sharing, trip optimisation and vehicle
utilisation opportunities, booking success rates and missed demand rates. 
On completion of the board’s appraisal, the following operational plan was designed and
costed, before being circulated through the varying governance processes for approval.  The
plan contained the following: 
- Network redesign in Speyside – merging four eclectic services into 2 x five day a week
(Mon-Fri 0700-1930hrs) services, connecting to the bus and rail networks more
frequently.
- Extend an existing service into the centre of Elgin, alleviating swells of demand that the
current on-demand service can’t currently match.  
- Introduce a five day a week bus service connecting the coastal communities of
Burghead, Hopeman and Lossiemouth to employment, education and health locations.   
- Increase operational hours of the on-demand bus service in Speyside to accommodate
growing customer demand between 1700-2030hrs (Mon-Fr)
- Introduction of weekend services in Buckie and Speyside (Saturdays only). 
Approval of the operational plan was granted on 25 September 2024. The project team and the
public transport unit are now focussed on the enabling activities to deliver the plan during Q1
25/26. 
Page 218

Page 219

11 
3.2.2.  Business Enterprise Hub 
Value £6.3m (Capital:  £3.3m SG, £1m HIE. 
Revenue:  £2m SG) 
Lead Body University of Highlands and Islands,
Moray College
Current
status
Although delayed due to a need to
resolve a revenue shortfall during 2024,
assurance of the project FBC has
restarted and the project is aiming to
enter delivery during in early 2025.  
Project
vision 
Provision of education, research, and
business support functions to support
new business start-ups, whilst helping
to upscale existing micro businesses. 
Project summary 
A key characteristic of Moray is that it has over 3,000 small and medium sized enterprises. This
represents a considerable growth potential if these businesses can be helped to scale-
up.  Supporting the upskilling and growth of these businesses, the Business Enterprise Hub (BE
Hub) will be a flexible space for business innovation that is accessible to businesses and
students alike, providing an inspirational environment that encourages entrepreneurial thinking. 
Capital funding for the facility will be provided by the Scottish Government (£3.3m), Highlands
and Islands Enterprise (£1m), and the Elgin Long Term Town Plan (£0.15m).    Revenue funding to
support the service delivery will be provided by the Scottish Government (£2m), UHI (£0.75m),
and the Elgin Long Term Town Plan (£0.6m) (funding from the ELTTP is still to be confirmed as the
investment prospectus for the UK Government is revised).    
It will be a productive environment where learning spaces and real work environments coincide,
where flexibility of usage allows students, lecturers, researchers, and practitioners to share the
same space, and where business support functions can be located with teaching and research
skills to develop and support Moray’s future entrepreneurs and their workforce.  
There are synergies between the BE Hub and other Growth Deal projects including the
Manufacturing Innovation Centre for Moray (MICM) and the Digital Health programme.
Collaboration is ongoing to understand the target audience for each facility and any potential for
overlap to ensure they’re effectively managed.  
Achievement made during 2024
- Full Business Case (FBC):  At the start of the year, the FBC progressed to an advanced
stage of Government review, with only two remaining points to address.  Unfortunately,
the withdrawal of philanthropic revenue funding in February resulted in a hold being put
on the approval process until the revenue gap was filled. 
- Revenue gap:  Options were reviewed and explored to fill the revenue gap.  As part of this
process a review of the financial model was also undertaken resulting in a reduction in
the supplementary revenue from £2m to £1.35m.  This has subsequently been resolved
Page 219

Page 220

12 
due to the provision of £0.6m revenue from the Long Term Fund for Elgin and £0.75m
from UHI-Court.   
- RIBA stage 3:  Final sign off for RIBA stage 3 occurred in April, allowing the planning
application to progress for review in May 24. 
- Planning application:  The BE hub forms part of the South Street Regeneration project
and was included as part of this planning application.  Planning was approved subject to
the completion of minor conditions progressed by Robertson Construction Ltd. 
- RIBA stage 4:  Final designs were agreed in principle with Robertson Construction Ltd
and Oberlander Architects in September.   
- Levelling up Funding:  The UK Government announcement in October confirmed that
Moray will receive this funding, with South Street enabling works being one of the
transformational activities due to be progressed.   
- HIE capital funding:  The funding agreement with HIE for £1m capital funding
contribution to the BE hub was signed in November, subject to the same conditions as
the UHI Moray Board.  
2025 milestones 
Milestone Due Date
Full Business Case approval Q4 24/25
DFA contract drawings, specification issued for review Q4 24/25
Enabling work commencement Q4 24/25
DFA (Robertsons & UHI Moray) complete Q4 24/25
RIBA Stage 4 Costs Q1 25/26
RIBA Stage 4 sign off Q1 25/26
BE hub brand development commence Q1 25/26
Accredited course proposals/research and innovation programme
further developed
Throughout 2025
Land transaction  Q1 25/26
Enabling works completion Q2 25/26
RIBA Stage 5: Construction commences Q2 25/26 
In the expectation that FBC approval and enabling works proceed as planned, construction will
start in July 2025 and last for approximately 16 months. The Hub “working” model is under
development to enable a smooth transition upon building opening/launch with plans in 2025 to
develop the BE hub brand.  In the background regular project board and stakeholder meetings will
support the development of the Hub function. 
Page 220

Page 221

13 
Uncertainties being managed
Summary of the risk, issue
or opportunity
Effect (positive or negative) How it will be managed
Risk: Escalation of build
costs 
A fixed price contract will be
agreed by the parties prior to
final legal agreements and is
expected to be in place to
prevent cost over runs.
Cost mitigation through
design specification and
realisation of efficiencies due
to co-location with a Housing
Mix Delivery site. 
Risk: Potential site issues
e.g., ground works and
protection / integration of
existing heritage (as yet
unknown)
Could result in delays to
construction activity or the
need to revise the vision for
the site, both of which could
affect time, quality, and cost
project parameters.
Contingency integrated into
the budget to offset any
potential issues identified. 
Focus on….emerging RIBA stage 4 design vision for the facility
RIBA Stage 4 was the focus from Q2, during which the detailed design requirements for the BE
hub, including the security strategy, were developed. Meetings to review and refine detailed
design versions were held between UHI Moray, Oberlanders Architects, Robertsons
Construction Ltd and Moray Council (design images included below).
The BE Hub will be located on South Street in Elgin and will form part of the South Street
regeneration project. Spread over three floors, the hub will occupy the site where Junners Toy
Shop previously stood.   The building size from the original plan has been reduced by one-third
to fit the present value of the fixed capital funding allocated. Design was, therefore, critical to
ensure the maximisation of space available.  Reducing the size does not disadvantage the
project, spaces have been designed to allow for maximum flexibility.  
The BE Hub will be an open, inclusive space with relevant security features in place that are
effective yet unobtrusive. The front area will be a welcoming space, accommodating hot desks
and hosting small, bespoke events.   Two large classroom areas, located at the back of the
ground and first floors, will provide large teaching spaces where required but also have the
ability to be partitioned for smaller, bespoke sessions or events.  A flexible training/ event space
on the first floor will look out onto South Street providing an ideal focal point and a welcoming
hot desk resource.   Further focus and quiet rooms throughout the hub provide for specialist
meeting/ research areas as required.  Returning to the original focus to co-locate business
agencies in the BE Hub has also been a key focus in RIBA stage 4.  The second floor space is
designed for this purpose, with Business Gateway involved in the development of the design
requirements for a dedicated space at the front.   Through the development of designs for RIBA
stage 4, flexibility has been at the forefront to ensure the best use of the space in the Hub within
fixed cost parameters. 
The hub will have a high profile in the town centre as it is sited near the main UHI Moray campus
and the city centre with an aim to make engagement accessible. The hub will provide an
inspirational environment, both externally and internally, and one that really encourages
entrepreneurial thinking. 
Page 221

Page 222

14 
Page 222

Page 223

15 
3.2.3.  Cultural Quarter
Value £28.2m with £22.1m of funding already secured. 
(Capital:  £12.7m SG, £3.5m UKG, £2m HIE and
£3.9m Moray Council) 
Lead Body Moray Council
Current
status
In delivery.  Full Business Case approved in Q3
24/25.  Project Team working to address a
funding shortfall associated with phase 2 (Grant
Lodge)
Project
vision 
Investment in key local heritage assets, including
the refurbishment of Grant Lodge, Elgin Town
Hall, and investment in the region’s culture and
tourism infrastructure designed to leverage
private sector investment in a new hotel.   
Project summary 
The Cultural Quarter project is working to advance the development of inspirational, accessible,
public facing cultural attractions in the centre of Elgin. 
Funding will be used to redevelop two important B listed historic buildings in Elgin: Elgin Town
Hall (Phase One, fully funded) and Grant Lodge (Phase Two, £6m shortfall with funding streams
to be developed).  Combined, these phases of activity will provide an enhanced cultural offering
which increases city centre activities day and night, and highlights the region as an inspirational
destination of choice. 
Each element will be linked together by improved public spaces and physical connections,
creating a vibrant space in the heart of Elgin which supports inclusive economic growth and
cultural expansion within the city and wider region.  Collectively they’ll help to attract and retain
talent whilst increasing tourism region wide.  Working with key stakeholders throughout Moray,
these vibrant new spaces will act as a springboard for cultural place-based regeneration,
providing opportunities for local people and visitors alike whilst supporting the creative,
heritage and tourism sectors in Moray to collaborate, thrive and grow. 
The creation of modern fit for purpose venues and a visible, aspirational cultural centre in Elgin
will encourage private sector investment in a new hotel at a complementary site (Phase Three),
meeting a longstanding requirement for additional, quality, hotel accommodation in Moray. 
Achievements made during 2024
- Page \ Park appointed to lead design team for Grant Lodge
- Up to date business plans, CQ Governance Options appraisal and Economic Appraisal
completed by EKOS / Creative Services Scotland Ltd
- CQ Doors Open Day Tours of Grant Lodge, pre-planning drop in consultation at Elgin
Town Hall
- Elgin Town Hall redevelopment granted planning permission and listed building consent.
- CQ Full Business Case approved by all MGD investment partners and project has
entered delivery
- Project team work together to progress plans for Elgin Town Hall for the Community
decant to Elgin Community Centre during works.
Page 223

Page 224

16 
2025 milestones 
Milestone Due Date
Grant Lodge RIBA Stage 2 report approved  Q4 24/25
Elgin Town Hall works tendered; Elgin Town Hall for the Community
decant to temporary location for work period
Q4 24/25 
CQ Phase 2 working group, terms of reference and action plan
established  
Q4 24/25
Grant Lodge Trust Deed Variation Process Begins (9-12months) Q4 24/25
Elgin Town Hall Works start on site Q1 25/26
Grant Lodge Design, Fundraising and Business Plan Update Q3 25/26
CQ Governance Model / Moray Culture & Heritage Trust Set Up  Q4 25/26
Hotel site identification 2025-26
Elgin Town Hall works complete Q4 26/27 
Uncertainties being managed
Summary of the risk, issue
or opportunity
Effect (positive or negative) How it will be managed
Issue: The available budget
through MGD investment is
not adequate to renovate
both buildings and additional
funds must be secured.
- The project is now phased,
however there is a risk that
full funding for Grant Lodge
cannot be secured and a
reduced or phased scheme
cannot deliver the benefits
remains.
- Secure support of an
experienced Phase 2
working group to steer the
project forward and input
to an action plan 
- RIBA Stage 2 clearly
analyses the impacts of a
reduced/phased scope on
cost and business scope
- Embark on a capital
funding campaign from a
range of sources
- Report back to MGD
Board and Council in
autumn 2025 
Risk: External factors such as
interface with utility
companies, neighbouring
sites, planning conditions
leads to increase in costs
and delays
- Impact on deliverability of
the project which could in
turn affect outcomes and
benefits.
- Working with QS and
design teams to regularly
review survey
requirements / risks 
- Maintain regular and
effective relationships
with all key stakeholders
and consultees
- Where possible, include
detailed information of all
requirements in tender
documentation 
Page 224

Page 225

17 
Risk: Lack of revenue funding
means business
propositions set out in the
FBC become unsustainable,
particularly for the Elgin
Town Hall Charity during the
works to the Town Hall
and/or the establishment of
the Trust 
- Any impact to the
sustainability of the ETH
charity could negatively
affect the project’s ability
to deliver full project
outcome and benefits.
- If a trust cannot be
established, Grant Lodge
may not have an operator,
and the wider benefits
could not be realised. 
- Sub-group of the Cultural
Quarter Project Board
established to oversee
transitional arrangements
for Elgin Town Hall, with
significant effort made to
align capital and
operational programmes
to limit loss of income
- Working across partners,
Moray Council, Highlands
and Island Enterprise,
Elgin Town Hall for the
Community to resource
transition, temporary
occupation solution and
forecast income
generation from special
events
- Phase 2 (Grant Lodge and
Trust) working group
established utilising a
range of specialist
knowledge and skills to
establish action plan
- External fundraising for
both projects, capital and
revenue, underway 
Focus on….activity led by Page \ Park Architects to bring Grant Lodge  back into use 
Moray Council is making plans to bring Grant Lodge, a historic mansion house in Elgin which
has been vacant and derelict for over 20 years, back into use as Phase 2 of the Cultural Quarter. 
Following an open tender process, Moray Council appointed award winning Scottish
Architectural practice Page \ Park Architects in May 2024 to lead a multi-disciplinary design
team in developing these plans. Since then, The design team has been working with a range of
Page 225

Page 226

18 
stakeholders and Moray Council. Initial concepts were positively received by members of the
public at Doors Open Day in September 2024, and we are now nearing the completion of RIBA
Stage 2. 
The project is to deliver a sensitive restoration of one of Elgin's most cherished heritage
buildings, reinstating Grant Lodge as the Gateway to Cooper Park and providing a warm Moray
welcome to the region. 
Once completed, Grant Lodge will become a lynchpin of the Cultural Quarter and a destination
for local people and visitors alike. Its proximity to the cathedral and other attractions means it
has the potential to become a thriving hub, signposting visitors to places of interest in Elgin and
beyond. The project aspires to carefully blend restored heritage spaces with thoughtfully
designed contemporary extensions to provide a range of flexible, high-quality spaces and
services. These will include a café/bar, gallery, exhibition area, retail space, function rooms,
corporate entertainment areas, and private dining facilities within a thriving heritage and
tourism hub for the region. 
The stories of Moray will be interwoven throughout the building, while enhancements to Grant
Lodge’s setting will establish it as a place of arrival, gathering, and onward journey. This will
shine a light on Moray’s unique, historic, and contemporary offerings while reinstating the
building to the heart of the community – both now, and for generations to come. 
Grant Lodge is an important part of the story of Moray, and a much-loved community building
that has been derelict for over 20 years. After many years of trying, the real work has now started
to bring this building back to life. 
Page 226

Page 227

19 
3.2.4.  Digital Health
Value £5m (Capital:  £5m UKG) 
Lead Body Rural Centre of Excellence (RCE) for Digital
Health & Care Innovation
Current
status
Project entered delivery in Q3 21/22, with all 5
Living Labs active and progressing towards Real
World Evidence (RWE).  Project also working to
move forward the skills agenda and promoting
RCE internationally as a rural test bed.
Project
vision 
Creation of an anchored demonstration and
simulation environment (DSE) and Living Lab
testbeds for the Moray region. 
Project summary 
The Rural Centre for Excellence (RCE) is a complex programme of Research & Development
based assets (DSE and R&D infrastructure) in Moray.  It links to developing a portfolio of five
Living Labs (developing digital applications) as a vehicle for exploring novel concepts, iterating
solutions and evaluating innovations to complex health and care challenges. The £5m of capital
investment for this R&D project is being provided by the UK Government 
Strategic Landscape   
The health and care sector continues to face challenges as increasing demand for services
exceeds the ability of services to accommodate this. That said, the innovation landscape in the
UK is experiencing significant momentum with various initiatives underway to harness
technology, data and collaborative efforts to enhance healthcare delivery. The main trends to
note are: 
- Increasing technology integration to bring digital health solutions into healthcare
systems and provide more personalised care.  
- Data utilisation efforts to leverage vast amounts of data to explore ways to identify
trends, predict changes, personalise care and optimise resource allocation via data-
driven approaches. 
- Focus on prevention and well-being: There is a growing shift toward preventative care
and holistic well-being. Initiatives aimed at promoting healthy lifestyles, mental health
support, and early intervention to prevent chronic conditions are gaining traction. 
- Linking with the Innovation strategy and new Industrial strategy to enhance productivity
using digital for Health and Social Care.
- International opportunities for inward investment 
The landscape in the health and care sector is ever evolving. Advancements in technology,
changes in policy, and societal needs continue to shape the direction of innovation in the UK,
against an uncertain funding backdrop. 
Achievements made during 2024
- At the end of 2024, all five living labs have been activated, with two in the real-world
testing phase and the other three set to progress to this stage during 2025:
o At the start of 2024, Living Lab 1 (Supported Self-Management) was aligned with
Living Lab 2 (Long Term Condition Co-Management) due to an identified need for
Page 227

Page 228

20 
a unified technical infrastructure, stemming from an overlap in the target user
groups related to weight management and type 2 diabetes.  In addition to
targeting the prevention and management of increasing obesity rates and its
impact on health and care services, this new and exciting approach has gained
national interest for its potential economic impact on the struggling leisure
industry.  More information can be found here:  https://heartof.co.uk/.
o Living Lab 2 (Long Term Condition Co-Management) community pathway has
now reached the development stage with two new industry partners joining the
project.  Focusing on the Community Occupational Therapy (OT) service, it aims
to develop self-management tools to help citizens find their own solutions in the
first instance, while releasing clinical capacity through digital referral and triage
for those requiring a professional service.
o Living Lab 3 (Care in Place) has progressed to the real-world evidence stage, with
two key infrastructure assets now being tested by unpaid carers and those they
support. The Community Connections platform (CC@M) spotlighted in last
year’s report, now includes over 450 community support entries, many with easy
in-system self-referral links for a seamless user experience The second asset is
the development and testing of a Personal Data Store (PDS), which is the focus
of this year’s spotlight below.  
o Living Lab 4 (Smart Housing/Smart Communities) is progressing four
workstreams. Working closely with H&SC Moray, the project seeks to
demonstrate the proactive and preventative benefits to both users and services
by developing a more personalised technology enabled care pathway using next
generation devices. This replaces the like for like button and box style telecare as
part of the national analogue-to-digital switchover required by January 2027. 
Scoping activities are also being progressed to develop a modular low carbon
smart home, supporting both the housing shortage, and digitally supported
independent living in an integrated solution.  An additional workstream under
living lab 4 will see the creation of a holistic data analysis platform based on the
social determinants of health.  This platform, via the personal data store, will
integrate data generated from current and future RCE tools with other available
data sources across health, care, third sector, housing and self-reporting.  
o Living Lab 5 (Mental Wellbeing) is being developed in partnership with the Moray
H&SC Mental Health Strategic Delivery Group.  In the first phase, mental
wellbeing/mental health resources and services will be added to the Community
Connections platform. Phase 2 will utilise the PDS and broader data analysis
platform to generate personalised recommendations and service navigation
support.  
- The RCE won the national ITEC award for Up-and-Coming TEC innovation in Birmingham
in March
- National and international interest in the project has grown significantly with many
countries facing similar challenges, with investment from other authorities starting to
emerge
- DHI led a successful bid in partnership with Moray Wellbeing Hub, securing £1million in
funding for a 5-year Community Research project in Moray, and was the only Scottish
award 
Page 228

Page 229

21 
2025 milestones  
Milestone Due Date
All 5 Living labs to reach real- world evidence stage Oct 25
All procurement/grant calls currently in scope to be completed May 25
Academic evaluation to be completed for Living Labs 1,2,3, 4A, 4D & 5 Dec 25
Skills modules to be developed and launched Dec 25
Technical and knowledge assets to be completed and available for
handover for Living Labs 1,2,3, 4A, 4D & 5
May 26 
Uncertainties being managed
Summary of the risk, issue
or opportunity
Effect (positive or negative) How it will be managed
Risk:  Ability for key local and
regional stakeholders to
support project innovation
activity.  
Has the potential to cause
slower uptake in support for
the project which may cause
delays in reaching
milestones.
Codesign and delivery
activities have been
streamlined to minimise
impact on frontline service
staff. 
Focus on….personal data store (developed under living lab 3 (Care in Place)
The Personal Data Store (PDS) is a key infrastructure asset which underpins the living labs, and
if successful will contribute significantly to the transformation of health and care services and
capacity building supported by digital.  Previous consultation work in Moray and across
Scotland highlights that citizens using services and professionals working within them want to
improve communication, prevent duplication, enhance decision making and ensure better
access to services when required. 
The PDS addresses two key issues:
1. User frustration as citizens often need to repeatedly share their story with each service
or organisation they engage with, particularly during periods of change or stress
2. Health, care, third sector and housing operate their own patient systems and are unbale
to share information due to data protection, resulting in no once central place to store
and access the user’s full history, support, and needs
The PDS aims to overcome both issues by putting citizens at the heart of securely owning,
receiving, contributing to, and sharing their relevant health, care and wellbeing information with
individuals and services who support them. The PDS is a secure, cloud-based data storage and
sharing platform provided by Mydex CIC.   Using the PDS, individuals can more easily access
relevant statutory and community services when needed, while also sharing details such as
appointments with friends or family who support them. The PDS enables instant population of
service referrals with existing data, improving efficiency. 
Services given access to view a PDS or receive a referral can more accurately triage referrals to
understand and focus on the user’s current needs and required support rather than spending
time on history taking.
Through the living labs, the RCE will connect services to enable the collation of multiple
sources of information in one place. Ongoing analysis of the content can establish the
Page 229

Page 230

22 
individual’s normal health and activity patterns, alerting services to early indicators of change.
This allows for earlier intervention with the right support at the right time.  It is hoped that this
approach can reduce the frequency and length of hospital admissions, promote independent
living, and enable the very limited statutory resources to be directed to those most in need. 
The images below show the pathway from both a citizen and service perspective and will
continue to be developed to integrate additional services and data sources. 
Figure 1: Citizen’s Pathway 
Figure 2: Professionals Pathway
Page 230

Page 231

23 
Initially trialled with unpaid carers and frail older people, feedback from participants has been
captured below. 
Figure 1: Codesign feedback 
Page 231

Page 232

24 
3.2.5.  Early Years STEM
Value £6.4m (Capital:  £3.5m SG, £1.3m Moray Council. 
Revenue:  £1.6m Moray Council) 
Lead Body Moray Council
Current
status
Full business case approved during Q3 24/25 and
the project has entered delivery.  RAG is due to the
construction activity and the associated financial
draw down likely to slip from 24/35 FY into 25/26
Project
vision 
To raise the aspirations of children age 3-8 in
Science, Technology, Engineering and Maths
(STEM), and to grow the STEM talent pipeline to
ensure Moray is resilient in the future. 
Project summary 
The Early Years STEM project will invest £6.4m in STEM education in Moray, with Moray Council
committing £2.9m (£1.3m in capital and £1.6m in revenue), and the Scottish Government
committing £3.5 million in capital funding. 
Early Years STEM aims to encourage young people to enter into a STEM related career when they
leave education and focuses on STEM engagement with children in their early stages of learning
(age 3-8). The project will develop a STEM learning ecosystem in the Moray area, through the
creation of specialist learning environments and experiences, access to training and resources,
and the creation of a STEM learning network involving key delivery partners, upskilled staff, and
volunteers from industry and the wider community. 
Early Years STEM aims to inspire and enhance the STEM learning experience of children and
staff through age appropriate, curriculum aligned and industry related STEM experiences, while
offering accessibility to parents, employers, and the wider community, thereby allowing inter-
generational learning to take place. The aspiration of this strategy is to close the equity gaps in
participation and attainment in STEM, ultimately leading more young people to choose STEM
occupations at a later stage in their lives.   
The project will deliver a comprehensive package of investment over 10 years that includes: 
Phase 1 (2024
to 2025)
- State-of-the-art STEM learning centre hosted within Elgin library.
- Mobile facility fitted out with equipment that can be transported to and
used in any suitable venue.
- Outreach offering, consisting of a repository of STEM resources.
- Comprehensive learning programme aligned to the Scotland’s Curriculum
for Excellence.
- Dedicated team of STEM Coordinators to all project activity.
Phase 2 (2026
to 2028)
- Two satellite STEM hubs in the areas of Forres and Buckie, to enhance the
reach of engagements.
- Environmental sciences and outdoor STEM learning centre, developed and
delivered in partnership with a local environmental charity and focusing on
learning for sustainability. 
Phase 3 (2029
to 2032)
- STEM Grant Scheme to support partnership activity and community
focused STEM programmes.
- Budget to update and refresh equipment.  
Page 232

Page 233

25 
Achievements made during 2024 
- The project’s Full Business Case (FBC) was formally approved in November 2024,
enabling it to enter delivery. 
- A multi-disciplinary design team led by Moray Council was appointed in 2023, and 2024
saw proposals develop through RIBA stage 4 for the first STEM centre location at Elgin
Library. 
- Exhibition designers Glasgow Science Centre in collaboration with Unusual Projects were
appointed in early 2024 to progress the interior design elements of the Elgin facility,
including exhibition, interpretation, and bespoke learning content.  A design manual was
finalised in December 2024 with proposals developed to RIBA stage 3 equivalent. 
- Glasgow Science Centre commissioned to develop project branding and visual identity.
Work commenced in September 2024 and is ongoing. 
- A building warrant for the Elgin development was granted in October 2024, with tender
documentation prepared in Q3 ahead of tender action planned for Q4. 
2025 milestones  
Milestone Due Date
Procure STEM materials and develop outreach resources Q4 24/25
Publish tender and appoint construction contractor Q4 24/25
Library decant and mobilisation Q4 24/25
Pilot outreach resources and develop learning programme Q1 25/26
Recruit STEM Coordinators Q1 25/26
Launch STEM Starts website Q2 25/26
Vehicle and equipment purchase  Q2 25/26
Construction and fit out works complete at Elgin Q2 25/26
Official launch of Elgin STEM Centre and mobile offer Q2 25/26
Phase 2 feasibility planning Q3 25/26
Phase 2 public consultation Q3 25/26 
Uncertainties being managed
Summary of the risk, issue
or opportunity
Effect (positive or negative) How it will be managed
Risk:  Rising construction
costs and scope change.
- Potential to affect the scale
and ambition of the project
that could affect outcomes
and benefits.
- Re-develop existing space
to reduce costs. 
- Experienced architectural
team to provide budgets
and sound project
management.
- A phased approach to
implementation of
facilities.
- Close liaison between
teams.
- Adopt value engineering
approach.
Page 233

Page 234

26 
Risk: Insufficient operational
planning and budgets.
- Inability to realise outreach
activities.
- Delivery model designed
to fit the capital and
revenue budget available.
- Build in elements to the
project that will attract
future funding
opportunities to support
core staffing and
continued refreshment of
the project.
- Grow partnerships with
other STEM providers.
- Develop a delivery
network of volunteers and
industry ambassadors to
ensure the longevity of the
project.
Risk:  No change in
community attitudes or
regular repeat visitations to
STEM centre infrastructure. 
- Improvements in STEM
attainment levels not
realised.
- Consultations with
education staff, young
people and the
community throughout
the design process to
understand need.
- Engagement with other
STEM providers,
partnering and providing a
web of joined up inspiring
and age appropriate
experiences
- Identify barriers to
participation and seek to
remove where possible. 
- Flexible and dynamic
approach to curriculum
development and project
delivery.
- Implement CPD training to
benefit all schools through
the Associated School
Group (ASG) network 
Risk:  Inability to acquire
sites or secure strategic
partnerships
- Project delay or failure to
deliver phase 2
developments as planned
- Engage legal support at an
early stage 
- Develop partnership
agreements.
- Engage community at an
early stage for support. 
Page 234

Page 235

27 
Focus on….the project’s first STEM hub in Elgin library
The first phase of the Early Years STEM Project will see development of an Early Years STEM
Discovery Centre and Community Learning Hub, hosted within Elgin Library at Cooper Park. The
facility will serve as a focal point for early years STEM education in Moray, offering innovative STEM
learning experiences, opportunities for training and skills development and coordinating STEM
activity across the region. The centre will act as a shared STEM resource for local nurseries,
schools, and home educators; while offering accessibility to the wider community, including
weekend family sessions and support for community groups to host STEM events and clubs. 
Throughout 2024, a multi-disciplinary design team, led by Moray Council, has been developing
plans for this facility, supported by exhibition designers Glasgow Science Centre.  Design
concepts are being finalised, with construction and fit-out set to begin in March 2025, ready for
opening in September 2025. 
The STEM Discovery Centre will host a series of interactive exhibitions themed around life and
work in Moray, and will offer STEM workshops linked to the Scottish Curriculum for Excellence. 
Activities include science investigations, engineering challenges and coding with LEGO® and
other digital resources.  
This facility will offer an inspirational learning experience outside of the school or home
environment and will provide opportunity for community, employer, and family engagement.  A
robust outreach provision and mobile facility will extend the reach of engagements into the
classroom setting. 
Design concepts are shown below. 
Page 235

Page 236

28 
3.2.6.  Housing Mix Delivery
Value £7.5m (Capital:  £5m SG, £2.5m Moray Council) 
Lead Body Moray Council
Current
status
The full business case was approved during Q4
23/24 and the project has entered delivery
Project
vision 
Stimulating housing development in town
centres, unlock constrained sites and promote
the integration of pilot exemplar sustainable
design and construction techniques. 
Project summary
The Housing Mix Delivery is a £7.5m project with a commitment of £5m from the Scottish
Government and £2.5m from Moray Council. The project supports the delivery of up to 360
affordable houses and plots; 150 short-term construction jobs annually; stimulates the private
housebuilding sector to deliver up to 500 market houses; supports town centre regeneration of
brownfield sites; and provision of housing in rural towns and villages. 
Achievements made during 2024
- South Street, Elgin:  Delivery of 38 affordable homes.  Planning consent was obtained.
Funding package has been confirmed.  Properties comprising the overall site have all
been purchased. Development Funding Agreement for the enabling works has been
agreed. Enabling works are anticipated to commence early January 2025. 
- Dallas Dhu, Forres:  Delivery of 24 affordable homes along with a housing innovation
area.  Planning application for phase 1 was submitted in July 2024.   
- Hillside Farm, Dufftown:  Masterplan has been drafted and initial costings received.   
- Speyview, Aberlour:  Investment has been made towards the enabling works for first
phase of 39 affordable homes. 
Uncertainties being managed
Summary of the risk, issue
or opportunity
Effect (positive or negative) How it will be managed
Risk:  Inflation and
construction costs continue
to rise.
- The project is able to invest
in fewer sites throughout
Moray as the budget was
fixed in 2021 and will not be
adjusted for inflation.
- Whilst this is a risk, it is still
expected that the full suite
of benefits will be realised.  
- A cost consultant has been
engaged to control the
investment costs for each
site.
- Funding from additional
sources will be sought. 
Risk: Budget cuts to Scottish
Government Affordable
Housing grant funding
- Delivery of sites can be
delayed due to funding not
being available until later
years.
- Discussions with partners
involved in Phase 1 sites to
identify potential front
funding options and timings
of the flow of funds.
Page 236

Page 237

29 
Risk: Conflict with partner
initiatives, lack of
commitment and alignment
of other MGD projects 
- Potential for other activity
to impact the ability for
HMD to create the right
environment for success
with stakeholders and
realise all of the benefits
sought.
- Good working relationships
have been established
between Project Managers
for the Moray Growth Deal
projects. Continue working
together to ensure the
projects are
complementary rather than
conflicting. 
2025 milestones  
Milestone Due Date
South Street, Elgin: Enabling works to commence Q4 24/25
South Street, Elgin:  Construction to commence Q2 25/26
Dallas Dhu, Forres:  Planning permission obtained  Q3-Q4 24/25
Dallas Dhu, Forres: Appointment of lead developer Q4 24/25
Hillside Farm, Dufftown:  Consider costed options appraisal and agree
next steps
Q4 24/25
Speyview, Aberlour:  Construction to commence Q3 24/25 
Focus on….South Street (Elgin) regeneration project
This is a partnership project between Moray Council, UHI Moray and Robertson Property Ltd and
forms part of two Moray Growth Deal projects: Housing Mix Delivery and Business Enterprise
Hub. The overall site comprises five separate ownerships.
• M&Co, 51 South Street 
• Elgin Furniture & Carpet Store, 53-55 South Street 
• Junners, 57-61 South Street 
• Jailhouse, 130 High Street 
• Newmarket Bar, 130 High Street 
This regeneration project will deliver the Business Enterprise Hub, 38 one and two bed flats and
opportunities for three retail units. 
Planning application was submitted in early 2024, and permission was subsequently granted in
May 2024.  During 2024, the site acquisition of the five properties listed above was completed
and the funding package for the overall project was confirmed. Development funding agreement
for the enabling works between Moray Council and Robertson Property Ltd was discussed and
agreed with the aim to sign in Q3 24/25. Enabling works are anticipated to commence in Q4
24/25. Design for the hoarding system to cover the construction site and give a background into
the project was developed and agreed, incorporating the Elgin wide branding and will be
installed on site in Q4 24/25. 
Page 237

Page 238

30 
3.2.7.  Skills and innovation project, formerly MAATIC 
Value £21m (Capital:  £21m UKG) 
Lead Body To be confirmed
Current
status
In 2024 the lead partner for the MAATIC project
withdrew.  The Deal Team have advanced a
series of workshops to identify a new project,
with this process due to conclude in Q4 24/25.  It
will be followed by assurance activity to secure
approval for the option.
Project
vision 
Likely to vary significantly from the previous
MAATIC project, but will the aim is that it retains
focus on generating high value skills needed for
key Moray employers.   
Project summary
The vision was that the University of Highlands and Islands (UHI) would progress a project
aimed at delivering high value skills and innovation relating to the Aerospace and Advanced
Technology sectors, working in conjunction with Boeing.
In early 2024, UHI informed the MGD Board of their intention to withdraw from the project,
sighting a number of issues relating to financial affordability and a wider context of falling
student numbers across the UK Higher Education sector.  
Achievements made during 2024
- Change request approved by the MGD Board in September 2024 that removes UHI as
lead partner in the MAATIC skills and innovation project.  
- Series of workshops commenced in September (running until January 2025) to help
identify a re-imagined scope for a skills and intervention project.  The workshops have
been supported by a diverse range of stakeholders including businesses, business
organisations, academia, public agencies and elected members
‘Aspirational’ project milestones
Milestone Timescale
Agreement on option to be progressed Q4 24/25
Government issues report process Q1 25/26
Business case development Q3 25/26
Government change request process Q4 25/26 
Page 238

Page 239

31 
Uncertainties being managed
Summary of the risk, issue
or opportunity
Effect (positive or negative) How it will be managed
Risk:  Inability to identify a
financially viable proposition.
Negative.  With the project
only attracting capital
funding, a sustainable
revenue model will be
needed to underpin the
proposal.  
Flagged early with
stakeholders and partners
who are working to develop
proposals that can avail of
existing or new revenue
funding opportunities.
Opportunity:  Skills and
innovation focus for re-
imagined project could
better fit issues currently
being experienced
throughout Moray.
Positive.    With the MAATIC
scope developed pre-Covid,
the ability to re-imagine a
project vision enables the
Deal to re-evaluate and
identify the biggest demand
and need for Growth Deal
funding.
Clear objectives to be set
that any re-imagined project
would need to realise, with
scrutiny by the MGD Board
and both Governments
regarding the scope of the
proposed project.   
Risk:  Inability to secure a
suitable partner(s) to support
the project and act as lead
Negative.  Project unlikely to
progress if an appropriate
partner is not identified. 
Work to secure indicative
support as potential projects
are identified.  Firmer
commitments required for
the strategic outline case. 
Page 239

Page 240

32 
3.2.8.  Manufacturing Innovation Centre for Moray
Value £6.859m (Capital:  £0.61m SG, £2.442m UKG,
£2.557m HIE.  Revenue:  £1.25m SG) 
Lead Body Highlands and Islands Enterprise
Current
status
In Delivery Stage:
- FBC approved March 2024
- Change requests approved that adjust
delivery timescales and the financial profile
following construction tender activity.   
Project
vision 
A focal point for manufacturing businesses to
learn best practice and collaborate to stimulate
the creation of new processed, products and
growth of existing manufacturing businesses
throughout Moray. 
Project summary
The Manufacturing Innovation Centre for Moray (MICM) will act as a local focal point for
manufacturing businesses to access best practice, collaborate with universities and other
research institutes, and be quickly supported to access the relevant support from organisations
such as Highlands and Islands Enterprise (HIE), National Manufacturing Institute Scotland
(NMIS), Scottish Manufacturing Advisory Service (SMAS), Interface (the knowledge connection
for business), Business Gateway and other service providers to improve their businesses. 
The project’s purpose is to build expertise for growing the manufacturing sector in Moray.  The
aim of MICM’s service is to: 
- Play an active role in advanced manufacturing/ multi-sector
- Provide services that are customised to the needs of rural manufacturing business
- Support manufacturing businesses to develop detailed assessment and baseline of
productivity and net zero performance
- Co-ordinate service delivery and guide/steer businesses to the best solution for them
and the most suitable providers (HIE, UHI, NMIS, SMAS, Interface, Innovation Centres,
Business Energy Scotland etc.)
- Support businesses to innovate their processes and products and adopt new
technologies leading to improved productivity and profitability 
Achievements made during 2024
- Planning approval in place (February 2024)
- Completed design stage for Unit 9, and submitted building warrant (March 2024)
- Full Business Case (FBC) approved by the MGD Programme Board (April 2024)  
- Approval of the FBC by HIE Board (April 2024)
- Building warrant in place (September 2024) 
- Construction Contract Awarded (Oct 2024) 
- Market engagement undertaken, for Service Operator contract, via a Prior Information
Notice (PIN) on Public Contract Scotland (PCS) 7 responses received (October 2024)
- Construction commenced (Nov 2024) 
Page 240

Page 241

33 
2025 milestones
Milestone Due Date
Key staff recruited May 2025
Complete construction May 2025
Operational stand-up  June 2025 
Uncertainties being managed
Summary of the risk, issue
or opportunity
Effect (positive or negative) How it will be managed
Risk:  Lack of productive
engagement with the
business community.
Negative.  Vision for MICM
diverges from what the
business community would
like to see.
Consultation events with the
Moray Growth Deal,
Business Assembly and
Chamber of Commerce, as
well as a broader business
survey. Ensure involvement
with Project Board.
Risk:  Revenue assumptions
are overoptimistic.
Negative.  Could result in a
revenue shortfall for the
project.  
Sensitivity analysis in FBC.
Develop alternative revenue
sources. 
Focus on….how the project will support businesses to grow and innovate
The ambition for MICM is to create a grassroots cultural shift in efficiency and innovation for
Moray’s manufacturing businesses. 
MICM’s services will include a range of tenancy options (incubator space, desk space, and
grow-on space), but at the heart of MICM’s objectives is engagement with indigenous
manufacturing SMEs in Moray and across Scotland, focussing on product and process
innovation as well as supporting net zero transition in their operations.  It is anticipated that the
engagement process for many of these services will raise MICM’s profile with potential service
users through events, referrals and direct engagement. 
MICM will organise a programme of relevant, targeted events, which will be coordinated closely
with other service providers (e.g. CeeD and NMIS).   
The MICM service operator will provide follow-up diagnostics and advisory services to help
manufacturing businesses understand their business operations, establish their current
baseline in product / process innovation and net zero transition terms.  From there, an action
plan will be developed, quantifying key issues and highlighting specific improvement projects
which will demonstrably bring benefits to the bottom line. 
In some cases, MICM will actively support engagement with relevant innovation service
providers (e.g. NMIS, CeeD or Innovation Centres) to meet specific needs.  In other cases,
MICM itself will provide more in-depth advisory and support services to the manufacturing
businesses, either on a specific projects or to support them in working up applications for
funding from other providers.  These services will be paid for by the businesses receiving the
support. 
Page 241

Page 242

34 
HIE work with manufacturing businesses across our region to support their development, and
we see a clear and growing need for local support to access the best practice required to make
the leap to the next level. 
Page 242

Page 243

35 
4. Programme Management Office activity planned for 2025
4.1.   PMO milestones to be achieved
The PMO expects to deliver the following milestones during 2025: 
Milestone Target date
Deals’ first annual audit discussion meeting with partners delivering
projects.
Q4 24/25
Growth Deal annual conversation with the Scottish and UK
Governments
Q4 24/25
Assessment of programme and project monitoring and evaluation
requirements, with options for how the Deal could progress.
Q1 25/26
2025/26 grant offer letter to be agreed with the Scottish Government,
confirming the level of funding to be provided during the financial
year.  
Q1 25/26
Publication of the Deal’s 2024 annual report Q1 25/26
Review of benefits realisation progress Q1 and Q3 25/26
Report to Council on progress made securing additional funding for
phase 2 of the Cultural Quarter project.
Q3 25/26
Schedule of in-life reviews of project activity Ongoing 
4.2.   Factors that require action or future delivery could be impacted 
Risk management processes are integrated into both project and programme board discussions
to ensure factors that could affect the successful delivery of activity are appropriately managed.   
Looking into 2025, the most pertinent entries that require a specific focus are: 
- Projected v actual procurement costs:  Project Managers have worked with cost
consultants and design teams to develop the most accurate costings possible for
construction activity.  With significant procurement activity expected to be progressed
during 2025, due to constrained capital allocations, it is critical actual costs do not
significantly vary from projections.  Value engineering will be progressed in the event of a
significant variance.   
- Ability to find a viable project to replace MAATIC:  Work undertaken in late 2024 has
identified potential options for a replacement skills and intervention project.  More
detailed work will be required during 2025 to undertake a detailed analysis of demand
and need, secure confirmation of the partner(s) who could lead this activity and the
anticipated capital and revenue costs.  With only capital available from the Growth
Deal, there is the potential that a viable revenue proposition cannot be developed or
that a lead partner for the project cannot be identified.  The PMO continues to work
collaboratively with a range of stakeholders to explore options for a viable, sustainable
proposition.   
- Construction activity in Elgin:  Significant activity is expected in the coming years, due to
projects from several different funding programmes commencing construction activity. 
The PMO will work closely with Project Managers across these programmes to ensure
effective  co-ordination of activity and  minimise the disruption.  Growth Deal activity
will also adopt standardised designs for hoardings etc that aim to provide consistent
messages to businesses and citizens irrespective of funding source.  
Page 243

Page 244

36 
- Messaging in a challenging financial climate:  With the Growth Deal delivering activity
that will realise benefits in the medium to long term, there is a potential conflict with the
current financial pressures faced by public agencies.  It will be important to manage
when and how communications related to Growth Deal activity are released. This is to
ensure messages about changes to council or partner budgets are separate from news
about Growth Deal investment and that there is a focus on the benefits that will be
realised for citizens and businesses.  A recent example of this is when the Council
issued proactive communications relating to the closure of the St Giles shopping centre. 
- Support and uptake of services being offered:  As Growth Deal activity progresses during
2025, more services will become operational.  Engagement activity will be critical to
maximise participation, and Project Managers will need to undertake continual
improvement assessments, learning from feedback to evolve and strengthen offerings
to ensure they remain as attractive and relevant as possible. 
4.3.   Monitoring the benefits to be realised by the Deal 
Prior to 2024, the Moray Growth Deal only had two of the eight projects in delivery and with
significant work in progress to develop full business cases, there was a lack of granularity on the
exact nature of the outcomes that would be generated.   
Since January 2024, there has been a significant increase in the number of projects in delivery. 
Currently six projects have reached this stage, with the figure expected to rise to seven during
early 2025 (assurance of the Business Enterprise Hub FBC has restarted).  In light of this,
monitoring plans that have and are being produced for projects are creating increasing certainty
about the outputs to be delivered and outcome targets to be realised.   
That said, the Programme Management Office has been conscious that a number of projects
have submitted change requests to the board, altering parameters such as the timing of
milestones and outputs to be delivered.  Initial consultancy support was provided in 2024 to
generate evidence regarding the Deal’s ability to achieve programme benefits set out at Full
Deal signing in 2021, and this will be finalised once there is clarity on the scope of a
replacement skills and intervention project (late 2025, early 2026). 
The PMO recognises there needs to be regular updates on benefits realisation work,
underpinned by a strong foundation of data.   In light of this, the key work areas that are
expected to be advanced during 2025 are: 
- Bi-annual focus on benefits:  Projects will report progress against their monitoring plans
to MGD Programme Board meetings in May and November.   
- Generating clarity around benefits arising from a new skills and intervention project: 
Work is in progress to identify a skills and intervention project to replace MAATIC.  This in
turn will generate an increased understanding of the benefits to be realised and how
these affect projections associated with overall programme level targets.   
- Monitoring plan for the Business Enterprise Hub:  The assurance process of the business
case has now resumed and the project is expected to enter delivery during early 2025. 
An output from this work will be the production of a monitoring plan that will be reported
to the MGD Board in May 2025.  
Page 244

Page 245

37 
- Central co-ordination of benefits monitoring and evaluation activity:  With a view to
driving process and financial efficiencies, work will be advanced in the first half of 2025
to both identify requirements at project and programme levels, with a view to scoping
options for how this could be delivered.   
Page 245

Page 246

38 
5. Financial summary
5.1 Funding sources for Deal activity
Project Scottish
Government
investment
(£’000)
UK Government
investment
(£’000)
Local partner
investment
including the
Moray Council
(£’000)
Total
investment
(£’000)
Capital
Bus Revolution 4,000 - - 4,000
BE Hub 3,300 - 1,000 4,300
Cultural Quarter 12,700 3,500 15,400 A 31,600
Digital Health - 5,000 - 5,000
Early Years STEM  3,500 - 1,300 4,800
Housing Mix Delivery 5,000 - 2,500 7,500
MAATIC - 21,000 - B 21,000
MICM c 610 2,442 2,557 5,609
TOTAL 29,110 31,942 22,757 83,809
Revenue
Bus Revolution - - 322 322
BE Hub 2,000 - 1,350 3,350
Early Years STEM - - 1,600 1,600
MICM 1,250 - 110 1,360
TOTAL 3,250 - 3,382 6,632 
A:  Includes a value of £9.5m which relates to the estimated amount of private sector investment
sought to develop a new hotel in Elgin.   The shortfall, £6m has not been included, with a review point
in Autumn 2025 due to evaluate progress made securing this.
B:  MAATIC was due to receive £3m in funding from HIE.  With the project being rescoped, a new
application to HIE would be required to seek funding for the new proposition.  In light of this the
funding contribution has been reduced from the total.  
C:  The project is carrying an underspend of £1,283m (made up of £0.14M from SG, £0.558m from UKG
and £0.585m from HIE).  Options for how the Deal will seek to use this funding will be set out in the
Government change request that will seek approval to integrate a new project to replace MAATIC.   
5.2 Government funding drawn down Q4 23/24 to Q3 24/25
In line with the conditions associated with Scottish and UK Government funding, projects can
only draw down funding once their full business cases have been approved by the MGD Board,
both Governments and Moray Council. During 2024, six projects had reached this stage:
Project Government
investment
(£’000)
Draw down (all figures £’000)
Previous draw
down (up to Q3
23/24 inclusive)
Period covered
(Q4 23/24 to Q3
24/25)
Total draw
down to date 
Bus Revolution 4,000 738 290 1,028
Cultural Quarter 16,200 0 0 0
Digital Health 5,000 2,798 886 3,684
EY STEM 3,500 0 184 184
Housing Mix Delivery 5,000 0 2,781 2,781
MICM 3,052 0 107 107
TOTAL 36,752 3,536 4,248 7,784
Page 246

Page 247

39 
6. 2024 communications activity
With more projects having entered the delivery phase there will be an increased level of
communications activity to raise awareness of project achievement,  including media
releases, social media posts and an overhaul of project pages on the My Moray website.
6.1.  Bus Revolution 
The m.connect service has continued its momentum this year as details were released through
media and social media activity highlighting the significant growth the project has seen since
launch. 
In November 2024, phase two service delivery marketing began with details on future
development of the project given online and in person at public drop-in sessions throughout
Moray. These sessions will run until March 2025 and communications will continue ahead of
phase two launching in Spring 2025. 
A new driver recruitment campaign began in November 2024, featuring events promoted in
collaboration with Jobcentre Plus. This campaign will extend into 2025 across all media
channels, leading up to the launch of phase two.  A wider transportation survey was promoted
throughout November until January across all media channels.
6.2.  Business Enterprise Hub
Details of the Business Enterprise Hub were shared as part of the wider promotion of
regeneration activity planned for South Street in Elgin. Further communications are planned as
part of the launch of the ground clearance on South Street in January 2025 and to signal the
beginning of the construction works on the Business Enterprise Hub.  This includes storyboard
designs installed on the construction hoardings around the South Street site in January 2025,
providing the public with key details about the regeneration project and highlighting the area’s
history and future. 
6.3.  Cultural Quarter 
The progress and development of plans for Elgin Town Hall were shared online and in person at
a local public drop-in event in August 2024. 
For a second year in a row, the Cultural Quarter participated in the Doors Open Day tours in
September 2024 where they shared updates on Elgin Town Hall and Grant Lodge with the public.
A further significant milestone was marked when Page \ Park were appointed as the design team
for Grant Lodge in May 2024.
We have worked closely with the Press and Journal throughout the year to share updates on the
project, including an exclusive look inside Grant Lodge in May 2024 and a rundown of the
designs for Elgin Town Hall in September 2024. 
6.4.  Digital Health 
Following the opening of the Demonstration and Simulation Environment (DSE) in 2023. it has
hosted several visiting international delegations in addition to regular local events and
workshops.
A PR campaign was delivered across local press and online in March 2024 in partnership with
the Moray Health and Social Care Partnership to increase awareness of the reasons for
Page 247

Page 248

40 
pressures on health and care services and the role and importance of digital.  This was
positively received and was followed up with open session in each of the Moray localities 
Engagement with citizens has continued through pop up events and workshop has been
facilitated by Glasgow School of Art (GSA) colleagues who support on engagement activity, with
feedback used to inform the iterative development and direction of the projects
6.5.  EY STEM 
Communications activity has been limited as the project worked to develop their full business
case. Following approval in November 2024 the project entered delivery and details of the
service were released across all media channels over Christmas 2024.  
6.6.  Housing Mix Delivery 
The progress and updated plans for the Dallas Dhu phase of the Housing Mix Delivery were
shared at drop-in exhibitions in January and February 2024. 
Following the announcement that construction terms for Aberlour’s affordable housing were
agreed, the Scottish Government Minister for Housing, Paul McLennan MSP, visited the
development. Details of the visit were shared through a media release and social media activity
in August 2024. 
Updates on the South Street development were shared in December 2024 ahead of groundwork
clearances in January 2025. This will propel communications on progress of the South Street
project throughout 2025, including regular video and photo updates through social media. 
6.7.  Skills and innovation project, formerly MAATIC 
An update on the project was delivered in September 2024, when the lead for the project
announced a strategic decision to step down. Due to this development in the project
communications have been limited, however, workshops to determine the future of the project
started in Autumn 2024.  Further information will be communicated during 2025, once there is
clarity on the vision for this skills intervention project. 
6.8.  MICM
The project entered delivery in early 2024 and a significant milestone was marked when
Morrison Construction were awarded the construction tender for phase one which will include
the creation of business incubator spaces and a demonstrator suite for showcasing the latest
concepts in advanced manufacturing technology and equipment.
Further communications across all media platforms are planned as the service hub offering is
established in time for it’s opening Q1 25/26. 
Page 248

Page 249

41 
7. Programme structure and governance activity
7.1.   Structure of Moray Growth Deal activity and Officers involved
Executive oversight of the Moray Growth Deal
• Rhona Gunn, Depute Chief Executive and Moray Growth Deal Senior Responsible Officer (SRO)
(Moray Council)
• Beverly Smith, Interim Head of Economic Growth and Development (Moray Council) – day to day
oversight 
Programme Management Office
• Michael Kelly, Programme Manager (Moray Council)
• Lynne Owen, Programme Officer (Moray Council) 
Project Delivery
Teams in place within different organisations working to deliver the eight projects that make up the
Moray Growth Deal. 
Bus Revolution (led by Moray Council) 
• PM:  Stevie Robertson, Senior Project
Manager
• SRO:  Nicola Moss, Head of Environmental
and Commercial Services 
Business Enterprise Hub (led by UHI-Moray) 
• PM:  Samantha Scott, BE Hub Project
Manager and Deputy Head of Academic
Partnerships at UHI-Moray
• SRO:  David Patterson, UHI-Moray Principal
Cultural Quarter (led by Moray Council) 
• PM:  Claire English, Senior Project Manager
• SRO:  Beverly Smith, Interim Head of
Economic Growth and Development 
Digital Health (led by the Digital Health
Institute) 
• PM:  Marie Simpson, Programme Manager
• SRO:  Janette Hughes, Director of Planning
and Performance
Early Years STEM (led by Moray Council) 
• PM:  Sarah Barnes, Senior Project Manager
• SRO:  Hazel Sly, Early Years Service Manager 
Housing Mix Delivery (led by Moray Council) 
• PM:  Hilda Puskas, Senior Project Manager
• SRO:  Gary Templeton, Principal Planning
Officer
MICM (led by HIE) 
• PM:  Chantal Geyer, Senior Project
Manager
• SRO:  David Reid, Area Manager (Moray) 
7.2.   Summary of assurance activity progressed during 2024
Assurance activity considered by the MGD Board is structured using a series of ‘gates’ that,
when triggered, require Project Managers to make submissions for approval to progress.
Gate
A B C D E F
Approval of
Strategic
Outline Case
(SOC)
Approval of
Outline
Business Case
(OBC)
Approval of
Full Business
Case (FBC)
Closure of a
project
Change
request to
previous
baseline
In-life review 
Page 249

Page 250

42 
Below is a summary of the activity that has been submitted to the MGD Board during 2024.  
Date Work
stream
Assurance
gate
Description Status
Jan
2024
EY STEM E:  Change Request to extend the date when the
project FBC is submitted to the MGD
Board by 2 months (from January 2024 to
March 2024)
Approved
Feb
2024
Bus
Revolution
E:  Change Request to make a series of revisions and
updates, including to the management
structure, financial model and benefits
indicators.
Approved
Mar
2024
EY STEM C:  FBC   Project FBC submitted for approval. Approved
June
2024
EY STEM E:  Change  Formalising a minor reprofile of at risk
spend from 23/24FY to 24/25.
Approved
June
2024
Cultural
Quarter
C:  FBC   Project FBC submitted for approval. Approved
June
2024
DHI F:  In-life
review
Project in-life review. n/a
Jul
2024
Bus
Revolution
E:  Change Requesting a change to procurement
plans for phase2 (temporary move to
diesel vehicles instead of EVs until
support and infrastructure issues have
been resolved).  
Approved
Jul
2024
Bus
Revolution
F:  In-life
review
Project in-life review. n/a
Jul
2024
Programme E:  Change Collation of minor changes in the financial 
profiles of Bus Revolution, Digital Health
and Housing Mix Delivery.
Approved
Aug
2024
MICM E:  Change Update to the FBC with actual figures from
construction procurement activity.
Approved
Sep 
2024
MAATIC D:  Closure Report that seeks to close the project as it
stands currently due to the withdrawal of
UHI as lead partner.  
Approved 
Nov
2024
MICM E:  Change Change request to project timeline and
financial profile in light of a delay securing
the building warrant.  
Approved 
7.3.   Summary Audit activity undertaken during 2024
Building on routine scrutiny provided by the MGD Programme Board, which has included the
establishment of an in-life review process for projects in delivery, it’s expected that activity will
be the subject of periodic audits.
During the term of this report, the following internal audit activity has been progressed:
▪ Moray Council internal audit:  Appendix A sets out the audit report, prepared in October
2024.  The programme secured a ‘substantial’ rating, with several actions to be
progressed namely:   
Page 250

Page 251

43 
Audit recommendation  Activity that will be progressed
Further use should be made of the My Moray
website and social media sites to ensure effective
communication of any developments concerning
the Moray Growth Deal. 
Capacity is now in place within the
Communications Team to resource this and the
website will be updated regularly going forward.  
The Stakeholder Engagement Plan should be
reviewed and, if required, updated. 
A review of the plan will take place during Q4
24/25 and a reviewed version prepared if
required.  
All fields within the Communications Planner
spreadsheet should be completed to aid the
communication management needs of the Deal.  
A retrospective review of the document has taken
place to ensure all fields are populated and this
will be maintained going forward.  
All communications related activities, where
documented, e.g., press releases, should be
saved on the Moray Growth Deal SharePoint site. 
From 2025 the Communications Team will
document activity on the MGD SharePoint site.  
All partner organisations should be informed that
supporting evidence must be provided for all
expenditure claimed from Moray Growth Deal
funding.  Further to the findings noted within the
audit and subsequent discussions with the Chief
Financial Officer, a review of the types of
payments claimed by the partner organisation
should be undertaken to ensure the correct
classification of expenditure. 
Partners will be reminded of the evidence that
needs to be provided when submitting claims and
a review of payment types will be undertaken to
ensure compliance with European System of
Accounts 10 and funding grant conditions.  
Partner organisations' internal audit services
should be reminded to forward copies of their
annual audit plans to the Council regarding
planned internal audit activity of Growth Deal
activity. This will allow the Moray Council, as the
Accountable Body, to be consulted and
contribute to the scope of the reviews. 
During Q4 24/25 the first annual audit meeting
will take place involving representatives from the
audit teams in partners leading Growth Deal
projects. This will retrospectively review audit
activity undertaken in the previous year and look
review audit plans for the year ahead.   
▪ Digital Health Internal Audit:  The University of Strathclyde undertook their second
internal audit of the project and awarded a ‘substantial assurance’ rating, the highest
category of compliance.  Key findings related to: 
o Update the membership table of RCE Project Board members
o Improve record keeping of whom attended RCE Board meetings
o Provide dates for when risk register entries have been reviewed
DHI has committed to resolving the outstanding actions by the end of February 2025. 
Primarily this will be through the revision of key project documents, namely the Board
meeting minute template and a review of the Project Board terms of Reference.
Page 251

Page 252

Page 252

Page 253

REPORT TO: MORAY COUNCIL ON 19 FEBRUARY 2025 
SUBJECT: UPDATE ON POLITICAL BALANCE 
BY:  DEPUTE CHIEF EXECUTIVE (EDUCATION, COMMUNITIES AND
ORGANISATIONAL DEVELOPMENT) 
1. REASON FOR REPORT 
1.1 To inform the Council of a change in the political balance of the Council. 
1.2 This report is submitted to Committee in terms of Section I (2) of the Council's
Scheme of Administration relating to exercising the functions conferred on it in
complying with Standing Orders 
2. RECOMMENDATION 
2.1 It is recommended that the Council: 
(i) notes the change to the political balance as detailed in paragraph
4.1; and 
(ii) notes the change in Committee allocation as a result of the
change as detailed in paragraph 4.2. 
3. BACKGROUND 
3.1 At the meeting of Moray Council on 4 December 2024 the Council agreed to
note the change in political balance as a result of the by-election on 7
November 2024 (para 15 of the minute refers) 
3.2 The current political balance is detailed below: 
Conservative SNP Labour Green Independent Non-Aligned
Conservative
9 7 3 1 4 2 
3.3 This political balance results in principal committees with a membership of 15
with the following seats allocated: 
Conservative SNP Labour Green Independent Non-Aligned
Conservative
5 4 2 1 2 1
Item 13.
Page 253

Page 254

4. UPDATED POSITION 
4.1 Councillor Colyer has re-joined the Administration Group as a Conservative
Councillor which results in the following change to the political balance.  
Conservative SNP Labour Green Independent Non-Aligned
Conservative
10 7 3 1 4 1 
4.2 This change means the membership of principal committees with a
membership of 15 is as follows: 
Conservative SNP Labour Green Independent Non-Aligned
Conservative
6 4 2 0.5 2 0.5 
4.3 This results in the Green and Non-Aligned Conservative Councillors sharing 1
place on each Committee.  It will be for Councillors Allan and van der Horn to
agree which Committees they each wish to sit on. 
5. SUMMARY OF IMPLICATIONS 
(a) Corporate Plan and 10 Year Plan (Local Outcomes Improvement Plan
(LOIP))
None 
(b) Policy and Legal
None 
(c) Financial implications
None 
(d) Risk Implications
None 
(e) Staffing Implications
None 
(f) Property
None 
(g) Equalities/Socio Economic Impact
None 
(h) Climate Change and Biodiversity Impacts
None 
(i) Consultations
Consultation has taken place with the Interim Chief Executive, Depute Chief
Executive (Economy, Environment and Finance), Depute Chief Executive
(Education, Communities and Organisational Development and the Head of
Page 254

Page 255

Governance, Strategy and Performance, whose comments have been
incorporated into the report. 
6. CONCLUSION 
6.1 Council is asked to note the change to the political make up of the
Council. 
Author of Report: Tracey Sutherland, Democratic Services Manager
Background Papers: 
Ref: 
Page 255

Page 256

Page 256

Page 257

REPORT TO: MORAY COUNCIL ON 19 FEBRUARY 2025 
SUBJECT: UPDATE ON COUNCILLORS REMUNERATION 
BY:  DEPUTE CHIEF EXECUTIVE (EDUCATION, COMMUNITIES AND
ORGANISATIONAL DEVELOPMENT) 
1. REASON FOR REPORT 
1.1 To inform the Council of changes to Councillor remuneration. 
1.2 This report is submitted to Committee in terms of Section I (2) of the Council's
Scheme of Administration relating to exercising the functions conferred on it in
complying with Standing Orders 
2. RECOMMENDATION 
2.1 It is recommended that the Council: 
(i) notes the statutory increase in councillor remuneration rates
payable from 01 April 2025 as detailed in regulations published on
23 January 2025; and 
(ii) agrees to retain the current number of Senior Councillor positions
(detailed in paragraphs 5.4 and 5.5 below) with payment for these
positions at the maximum rate specified in the regulations; 
3. BACKGROUND 
3.1 Following a recommendation from the Scottish Local Authorities
Remuneration Committee (SLARC), the Scottish Parliament have just
approved regulations: 
• Increasing the amounts for Councillors remuneration based on a median
employee cost. 
• Reducing the number of bands for Councils in Scotland (which link
Councillor remuneration to the size of Council) from 4 to 3. As one of the
smaller Scottish local authorities Moray effectively moves up a band. 
• Allowing the Councils within the lowest band (including Moray) to
increase the number of remunerated senior councillors from 9 to 10.
Item 14.
Page 257

Page 258

3.2 The purpose of the SLARC recommendations were to ensure the diversity and
sustainability of Councillors throughout Scotland by removing barriers to
holding elected office and enabling wider representation. 
3.3 The revised rates are as follows: 
Fixed amounts  2024  2025 
Leader  £35,580.00 £50,063.00
Councillor £21,345.00 £25,982.00
Chair of Joint Board £26,686.00 £37,458.00   
Discretionary amounts  2024  2025 
Civic Head maximum £26,686.00 £37,458.00
Senior Councillor maximum* £26,686.00 £37,458.00 
*the amount is subject to a cap on total spend on Senior Councillors of
£317,646.25. This means the total amounts which could be paid would be: 
• 8  Senior Councillor positions: £37,458.00
• 9  Senior Councillor positions: £35,294.00
• 10 Senior Councillor positions: £31,764.00 
3.4 At the meeting of Moray Council on 10 August 2022 (para 7 of the minute
refers), in addition to payments for the Council Leader, Civic Leader and
Chairs of Joint Boards, the Council agreed the allocation of 9 Senior
Responsibility Allowances as follows: 
• Civic Leader
• Chairs of Corporate, EDIS, Licensing, Housing and Community Safety,
Planning and Regulatory, Police and Fire Committees
• Leader of largest opposition party
• Chair of Audit and Scrutiny  
3.5 Due to recent changes within the SNP group, the group Leader and Chair of
Audit of Scrutiny are both held by one individual. This means that the total
number of senior councillor payments currently paid is 8. There is no change
proposed to this number in the recommendations at paragraph 2.1 (ii). 
4. SUMMARY OF IMPLICATIONS 
(a) Corporate Plan and 10 Year Plan (Local Outcomes Improvement Plan
(LOIP))
None 
Page 258

Page 259

(b) Policy and Legal
Councillors remuneration is regulated by the Local Governance (Scotland) Act
2004 (Remuneration) Regulations with amounts being updated annually by
further regulations. 
(c) Financial implications
Based on the Council agreeing to retain 8 senior councillor positions the
increase in gross cost (including NI and superannuation) would be around
£256,000.00. 
(d) Risk Implications
None 
(e) Staffing Implications
None 
(f) Property
None 
(g) Equalities/Socio Economic Impact
None 
(h) Climate Change and Biodiversity Impacts
None 
(i) Consultations
Consultation has taken place with the Interim Chief Executive, Depute Chief
Executive (Economy, Environment and Finance), Depute Chief Executive
(Education, Communities and Organisational Development and the Head of
Governance, Strategy and Performance, whose comments have been
incorporated into the report. 
5. CONCLUSION 
5.1 The Council are asked to Consider and agree the amount which Senior
Councillor positions should be remunerated at. 
Author of Report: Tracey Sutherland, Democratic Services Manager
Background Papers: 
Ref: 
Page 259

Page 260

Page 260