Democracy Spraffa

Planning & CC Policy Board Report Period 3 2022-23

Renfrewshire Council · 23 August 2022
Back to Planning and Climate Change Policy Board — 23 August 2022 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

To: Planning and Climate Change Policy Board
On: 23 August 2022
Report by:  Chief Executive and Director of Finance and Resources
Heading:  Revenue and Capital Budget Monitoring as at 24 June 2022 
1. Summary of Financial Position
1.1. The projected revenue outturn at 31 March 2023 for those services reporting
to the Planning and Climate Change Policy Board is an overspend position of
£0.050 million. 
1.2. There are no capital projects reporting to the Planning and Climate Change
Policy Board. 
1.3. This is summarised in the table below and further analysis is provided in the
Appendices. 
2. Recommendations
2.1. Members are requested to:
(a) Note the projected Revenue outturn position detailed in Table 1 above;
and  
(b) Note the budget adjustments detailed at section 4. 
Table 1: Revenue
Division
Revised
Annual
Budget
£000
Projected
Outturn
Core
£000
Total
Projected
Outturn
£000
Budget
Variance 
£000
Budget
Variance 
%
Planning Services 694 744 744 (50) (7.2)

Page 2

3. Revenue
3.1. The Revenue Budget Monitoring report at Appendix 1 identifies a projected
overspend of £0.050 million (7.2% of total budget) for all services reporting to
this Policy Board.  Detailed division service reports can also be found here,
together with an explanation of any significant projected variances.
3.2. The projected outturn is based on information currently available, and
assumptions made by service budget holders.  Any changes to these
projections will be detailed in future reports to the Board.
3.3. The main reasons for the projected outturn position are indicated below the
tables showing both the subjective analysis (what the budget is spent on) and
the objective analysis (which division is spending the budget).
3.4. The projected overspend of £0.050 million includes an estimated under-
recovery in planning fees of £0.072 million.  This represents c. 12% of
targeted income and reflects a reasonable estimate of income in the current
economic and financial climate. 
4. Revenue Budget Adjustments
4.1. Members are requested to note from Appendix 1 that budget adjustments
totalling £0.031 million have been processed since the Budget was approved
on 3rd March 2022.    
• £0.031m – Planning Services service budget realignment 
__________________________________________________________________ 
Implications of this report 
1.  Financial – The projected budget outturn position for the revenue budget
reported to the Planning and Climate Change Board is an overspend of
£0.051m.  Income and expenditure will continue to be monitored closely for
the rest of the financial year and, where necessary, steps will be taken to
mitigate any overspend.   
Any changes to current projections in Revenue budgets will be reported to
the board as early as possible, along with an explanation for the movement. 
2.  HR and Organisational Development 
None directly arising from this report. 
3. Community/Council Planning
None directly arising from this report. 
4.  Legal 
None directly arising from this report.

Page 3

5.  Property/Assets 
6.  Information Technology 
None directly arising from this report.
7.  Equality and Human Rights 
The recommendations contained within this report have been assessed in
relation to their impact on equalities and human rights. No negative impacts
on equality groups or potential for infringement of individuals’ human rights
have been identified arising from the recommendations contained in the
report because for example it is for noting only. If required following
implementation, the actual impact of the recommendations and the
mitigating actions will be reviewed and monitored, and the results of the
assessment will be published on the Council’s website.   
8. Health and Safety
None directly arising from this report. 
9. Procurement 
None directly arising from this report. 
10. Risk 
The potential risk that the Council will overspend its approved budgets for
the year will be managed at a Council-wide level by the Chief Executive
and Directors. 
11. Privacy Impact
None directly arising from this report. 
12. 
13.
Cosla Policy Position 
N/a. 
Climate Risk
None directly arising from this report.
__________________________________________________________________ 
List of Background Papers 
__________________________________________________________________ 
Author: Valerie Howie (Revenue)

Page 4

Appendix 1   
Objective Summary
Approved
Annual Budget
Budget
Adjustments
Revised
Annual Budget
P3
Projected
Outturn Core
Business
Total
Projected
Outturn
£000 £000 £000 £000 £000 £000 %
Planning Strategy & Place 472 31 503 485 485 18 3.6%
Development Management 191 0 191 259 259 (68) (35.6%)
NET EXPENDITURE 663 31 694 744 744 (50) (7.2%)
Objective Heading
Planning Strategy & Place
Development Management
No significant projected year end variances to report.
The overspend relates to a projected under-recovery in planning fee income.  There is still an impact on fee
income levels from the current economic and financial climate and income is projected to under-recover by
c. 12% of targeted income.
RENFREWSHIRE COUNCIL
REVENUE BUDGET MONITORING STATEMENT 2022/23
1 April 2022 to 24 June 2022
Budget Variance
(Adverse) or Favourable
POLICY BOARD :  PLANNING SERVICES
Key Reasons for Projected Variance

Page 5

Appendix 1   
Subjective Summary
Approved
Annual Budget
Budget
Adjustments
Revised
Annual Budget
P3
Projected
Outturn Core
Business
Total
Projected
Outturn
£000 £000 £000 £000 £000 £000 %
Employees 910 0 910 888 888 22 2.4%
Premises Related 1 0 1 1 1 0 0.0%
Transport Related 4 0 4 4 4 0 0.0%
Supplies and Services 139 0 139 139 139 0 0.0%
Third Party Payments 0 0 0 0 0 0 0.0%
Transfer Payments 99 0 99 99 99 0 0.0%
Support Services 142 0 142 142 142 0 0.0%
Depreciation and Impairment Losses 0 0 0 0 0 0 0.0%
GROSS EXPENDITURE 1,295 0 1,295 1,273 1,273 22 1.7%
Income (632) 31 (601) (529) (529) (72) (12.0%)
NET EXPENDITURE 663 31 694 744 744 (50) (7.2%)
Budget Variance
(Adverse) or Favourable
POLICY BOARD :  PLANNING SERVICES
RENFREWSHIRE COUNCIL
REVENUE BUDGET MONITORING STATEMENT 2022/23
1 April 2022 to 24 June 2022