Democracy Spraffa

2024-25 P06 PACC PB Budget Monitoring Report PB

Renfrewshire Council · 5 November 2024
Back to Planning and Climate Change Policy Board — 5 November 2024 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

___________________________________________________________________
To: Planning and Climate Change Policy Board
On: 5 November 2024
___________________________________________________________________
Report by: Chief Executive and Director of Finance and Resources
___________________________________________________________________
Heading: Revenue and Capital Budget Monitoring 2024/25 at 13 September
2024
___________________________________________________________________
1. Summary
1.1 At the close of reporting Period 6 on 13 September 2024, the projected
revenue outturn at 31 March 2025 for those services reporting to the
Planning and Climate Change Policy Board was an overspend position of
£0.005m (0.9%) against the revised budget for the year. 
1.2 There are no capital projects reporting to the Planning and Climate Change
Policy Board. 
1.3  This is summarised in the table below and further analysis is provided in the
report and appendices. 
Revised
Annual
Budget
£000
Projected
Outturn
£000
Budget
Variance
(Adv)/Fav
£000
Budget
Variance
%
Revenue    
Planning Services 584 589 (5) (0.9%) 
2. Recommendations
2.1 Members are requested to: 
a) Note the projected Revenue outturn overspend position of £0.005m.

Page 2

3. Revenue Budget Projection – overspend of £0.005m by 31 March 2025
3.1 The tables in Appendix 1 present the projected year-end position for all
services reporting to this board, by both subjective analysis (what the budget
is spent on) and objective analysis (which division is spending the budget).
Significant variances affecting the projected position are analysed further
below. 
3.2 It should be noted that the projected outturn position reported here is based
on the latest information available, which is subject to change during the
financial year. The impact of any change on this projection will be updated at
each board cycle until the close of reporting Period 10. Budget holders are
obliged to seek mitigating action to minimise significant budget variances. 
4. Objective Analysis – Significant Variances
4.1 Development Management - £0.005m overspend
This forecast position reflects the net effect of an anticipated over-recovery
of Planning income £0.060m in the current financial year set against an
overspend in supplies and services (£0.065m).  The overspend has arisen
following an award of expenses relating to a previous appeal concerning the
site at UWS Thornly Park Campus Site at Caplethill Road, Paisley. 
5. Subjective Analysis – Significant Variances
5.1 Supplies and Services - £0.066m overspend by 31 March 2025
This reflects the impact of an award of expenses relating to a planning
appeal (see 4.1). 
5.2 Income - £0.060m underspend (over-recovery) by 31 March 2025
This reflects the impact of a projected over-recovery in Planning income of
£0.060m (9.6%). Due to the very demand-led nature of the income stream,
which is impacted by the current economic and financial climate, the level of
Planning and Building Standards income can vary over the course of the
financial year, which can make it challenging to determine trends for income
projection. The second quarter of the financial year has seen an
improvement in the levels of Building Standards income generated, with the
previously reported projected under-recovery in income of £0.138m (13.7%)
moving to an expected break-even position, reflecting a reasonable forecast
at this stage in the financial year. 
6. Revenue Budget Virements
6.1. Under the Council’s financial regulations, Directors and their nominated
officers, in consultation with the Director of Finance and Resources, have

Page 3

certain delegated authority to transfer sums between subjective budget
headings within a service division to enable budget management throughout
the financial year. This is known as ‘budget virement’. 
Transfers between divisions of the same service / department in excess of
£100,000, and transfers between services / departments must be authorised
by the respective service Director/Chief Executive and the Director of
Finance and Resources for submission to the relevant policy board for
approval. Future reports may therefore ask the board to approve budget
adjustments that are deemed necessary for good budget management. 
No budget adjustments have been processed since the previous report to
board. 
Implications of the Report
1. Financial
The projected budget outturn position for the Planning and Climate Change
Revenue budget is an overspend of £0.005m (0.9%) at 31 March 2025. 
Income and expenditure will continue to be monitored closely for the rest of the
financial year and as far as possible, steps will be taken to mitigate any
overspend. 
2. HR & Organisational Development 
While staffing budgets form a significant proportion of the Council’s revenue
budgets, there are no direct implications arising from the recommendations in
this report. 
3. Community/Council Planning
Community Plan
Our Renfrewshire is thriving The Council’s revenue and capital spend
ensures that its facilities are fit for
purpose and safe for the community, to
maximise accessibility.
Our Renfrewshire is well 
Our Renfrewshire is fair 
Our Renfrewshire is safe
Council Plan
Reshaping our place, our
economy and our future The Council’s revenue and capital spend
ensures that its facilities are fit for
purpose and safe for the community, to
maximise accessibility.
Building strong, safe and resilient
communities
Tackling inequality, ensuring
opportunities for all

Page 4

Creating a sustainable
Renfrewshire for all to enjoy
Ongoing revenue and capital budget
monitoring is a tool to enable good
financial management so that the Council
has resources now and in the future for
continued service delivery.
Working together to improve
outcomes 
4. Legal 
There are no direct implications arising from the recommendations in this
report. 
5. Property/Assets 
There are no direct implications arising from the recommendations in this
report. 
6. Information Technology 
There are no direct implications arising from the recommendations in this
report. 
7. Equality & Human Rights 
There are no direct implications arising from the recommendations in this
report. 
8. Health & Safety 
There are no direct implications arising from the recommendations in the report. 
9. Procurement 
While Procurement is an important consideration prior to the Council incurring
any revenue or capital spend, there are no direct implications arising from the
recommendations in this report. 
10. Risk 
The potential financial risk that the Council will overspend its approved revenue
budgets for the year is managed at a Council-wide level by the Chief Executive
and Directors. 
11. Privacy Impact 
There are no direct implications arising from the recommendations in this
report. 
12. Cosla Policy Position 
N/a

Page 5

13. Climate Change
The Council aims to reduce its carbon and other emissions to net zero by 2030,
however there are no direct implications arising from the recommendations in
this report.
14. Children’s Rights
There are no direct implications arising from the recommendations in this
report. 
List of Background Papers 
• Revenue Budget and Council Tax 2024/25, Council 29 February 2024 
Author:           Valerie Howie, Finance Business Partner

Page 6

Appendix 1
RENFREWSHIRE COUNCIL
REVENUE BUDGET MONITORING STATEMENT 2024/25
1 April 2024 to 13 September 2024                  
POLICY BOARD:  PLANNING SERVICES                  
Objective Summary
Annual
Budget at
Period 3
Budget
Adjustments
Revised
Annual
Budget at
Period 6
Projected
Outturn
Budget Variance 
(Adverse) or
Favourable
Previous
Projected
Outturn
Variance
Movement  
£000 £000 £000 £000 £000 % £000 £000
Planning Strategy & Place 561 (31) 530 530 0 0.0% 0 0
Development Management 213 12 225 230 (5) (2.2%) 95 (100)
Building Standards (190) 19 (171) (171) 0 0.0% (134) 134
NET EXPENDITURE 584  0 584  589  (5) (0.9%) (39) 34                  
Subjective Summary
Annual
Budget at
Period 3
Budget
Adjustments
Revised
Annual
Budget at
Period 6
Projected
Outturn
Budget Variance 
(Adverse) or
Favourable
Previous
Projected
Outturn
Variance
Movement  
£000 £000 £000 £000 £000 % £000 £000
Employees 1,598 0 1,598 1,598 0 0.0% 31 (31)
Premises Related 1 0 1 1 0 0.0% 0 0
Transport Related 15 0 15 15 0 0.0% 0 0
Supplies and Services 180 13 193 259 (66) (34.2%) 0 (66)
Third Party Payments 0 0 0 0 0 0.0% 0 0
Transfer Payments 103 (12) 91 90 1 1.1% 0 1
Support Services 317 0 317 317 0 0.0% 0 0
Depreciation and Impairment Losses 0 0 0 0 0 0.0% 0 0
GROSS EXPENDITURE 2,214  1 2,215  2,280  (65) (2.9%) 31 (96)
Income (1,630) (1) (1,631) (1,691) 60 3.7% (70) 130
NET EXPENDITURE 584  0 584  589  (5) (0.9%) (39) 34