Democracy Spraffa

PACC Policy Board Report Period 03 2023-24 Policy Board Report

Renfrewshire Council · 29 August 2023
Back to Planning and Climate Change Policy Board — 29 August 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

To: Planning and Climate Change Policy Board
On: 29 August 2023
Report by:  Chief Executive and Director of Finance and Resources
Heading:  Revenue and Capital Budget Monitoring as at 23 June 2023
1. Summary of Financial Position
1.1. The projected revenue outturn at 31 March 2024 for those services reporting
to the Planning and Climate Change Policy Board is an overspend position of
£0.006 million (1.0%). 
1.2. There are no capital projects reporting to the Planning and Climate Change
Policy Board. 
1.3. This is summarised in the table below and further analysis is provided in the
Appendices. 
2. Recommendations
2.1. Members are requested to:
(a) Note the projected Revenue outturn position in Table 1 above; and  
(b) Note the budget adjustments detailed at section 4. 
Division
Revised
Annual
Budget
£000
Projected
Annual
Outturn
£000
Budget
Variance
(Adv) / Fav
£000
Budget
Variance 
%
Planning Services 601 607 (6) 1.0

Page 2

3. Revenue
3.1. The Revenue Budget Monitoring report at Appendix 1 identifies a projected
overspend of £0.006 million (1.0% of total budget) for all services reporting to
this Policy Board.  Detailed division service reports can also be found here,
together with an explanation of any significant projected variances.
3.2. The projected outturn is based on information currently available, and
assumptions made by service budget holders.  Any changes to these
projections will be detailed in future reports to the Board.
3.3. The main reasons for the projected outturn position are indicated below the
tables showing both the subjective analysis (what the budget is spent on) and
the objective analysis (which division is spending the budget).
3.4. The projected overspend position reflects the net effect of two main factors.  A
marginal projected under-recovery in fee income (see 3.5) offset by a minor
projected underspend in employee costs due to the expected impact of staff
turnover over the course of the financial year. 
3.5. Due to the current economic and financial climate, the level of Planning and
Building Standards income can vary over the course of the financial year,
which can make it challenging to determine trends for income projection.  In
the previous financial year low levels of income were received in the first
quarter of the financial year with recovery only apparent by the third quarter. 
The projected net under-recovery in Planning and Building Standards fees at
this stage in the financial year reflects a reasonable estimate at the end of the
first quarter.
4. Revenue Budget Adjustments
4.1. Members are requested to note, from Appendix 1, that budget adjustments
totalling £0.006 million have been processed since the budget was approved
in March 2023, which relates to a minor realignment of employee cost
budgets.  A budget adjustment (net zero impact) has been processed to
increase both income and expenditure by £0.141 million in the Building
Standards team, aligning historic annual income levels and the cost of the
current team structure. 
__________________________________________________________________
Implications of this report 
1.  Financial – The projected budget outturn position for the revenue budget
reported to the Planning and Climate Change Board is a minor overspend
of £0.006 million. Income and expenditure will continue to be monitored
closely for the rest of the financial year and any changes to current
projections in Revenue budgets will be reported to the board as early as
possible, along with an explanation for the movement.

Page 3

2.  HR and Organisational Development 
None directly arising from this report.
3. Community/Council Planning
None directly arising from this report.
4.  Legal 
None directly arising from this report.
5.  Property/Assets 
None directly arising from this report.
6.  Information Technology 
None directly arising from this report.
7.  Equality and Human Rights 
The recommendations contained within this report have been assessed in
relation to their impact on equalities and human rights. No negative impacts
on equality groups or potential for infringement of individuals’ human rights
have been identified arising from the recommendations contained in the
report because for example it is for noting only. If required following
implementation, the actual impact of the recommendations and the
mitigating actions will be reviewed and monitored, and the results of the
assessment will be published on the Council’s website. 
8. Health and Safety
None directly arising from this report.
9. Procurement 
None directly arising from this report.
10. Risk 
The potential risk that the Council will overspend its approved budgets for
the year will be managed at a Council-wide level by the Chief Executive
and Directors.
11. Privacy Impact
None directly arising from this report.
12. 
13.
Cosla Policy Position 
N/a.
Climate Risk
None directly arising from this report.
__________________________________________________________________
List of Background Papers: 
Revenue Budget and Council Tax 2023/24, Council 2 March 2023
__________________________________________________________________ 
Author: Valerie Howie, Finance Business Partner

Page 4

Appendix 1   
Objective Summary
Approved
Annual
Budget
Budget
Adjustments
Revised
Annual
Budget at
Period 3
Projected
Outturn
£000 £000 £000 £000 £000 %
Planning Strategy & Place 550 1 551 548 3 0.5%
Development Management 210 6 216 135 81 37.5%
Building Standards (165) (1) (166) (76) (90) (54.2%)
NET EXPENDITURE 595 6 601 607 (6) (1.0%)
Objective Heading
Planning Strategy & Place
Development Management
Building Standards
Key Reasons for Projected Variance
No significant projected year end variances to report.
The projected underspend relates mainly to a projected over-recovery in Planning fee
income (c. 12% of targeted income).
RENFREWSHIRE COUNCIL
REVENUE BUDGET MONITORING STATEMENT 2023/24
1 April 2023 to 23 June 2023
Budget Variance
(Adverse) or Favourable
POLICY BOARD :  PLANNING SERVICES
The projected overspend relates mainly to a projected under-recovery in Building
Standards fee income (c. 9% of targeted income).

Page 5

Appendix 1   
Subjective Summary
Approved
Annual
Budget
Budget
Adjustments
Revised
Annual
Budget at
Period 3
Projected
Outturn
£000 £000 £000 £000 £000 %
Employees 1,469 146 1,615 1,601 14 0.9%
Premises Related 1 0 1 1 0 0.0%
Transport Related 15 0 15 15 0 0.0%
Supplies and Services 161 0 161 161 0 0.0%
Third Party Payments 0 0 0 0 0 0.0%
Transfer Payments 101 1 102 102 0 0.0%
Support Services 317 0 317 317 0 0.0%
Depreciation and Impairment Losses 0 0 0 0 0 0.0%
GROSS EXPENDITURE 2,064 147 2,211 2,197 14 0.6%
Income (1,469) (141) (1,610) (1,590) (20) (1.2%)
NET EXPENDITURE 595 6 601 607 (6) (1.0%)
Budget Variance
(Adverse) or Favourable
RENFREWSHIRE COUNCIL
REVENUE BUDGET MONITORING STATEMENT 2023/24
1 April 2023 to 23 June 2023
POLICY BOARD :  PLANNING SERVICES