Democracy Spraffa

2024-25 P08 PACC PB Budget Monitoring Report

Renfrewshire Council · 21 January 2025
Back to Planning and Climate Change Policy Board — 21 January 2025 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

___________________________________________________________________
To: Planning and Climate Change Policy Board
On: 21 January 2025
___________________________________________________________________
Report by: Chief Executive and Director of Finance and Resources
___________________________________________________________________
Heading: Revenue and Capital Budget Monitoring 2024/25 at 8 November 2024
___________________________________________________________________
1. Summary
1.1 At the close of reporting Period 8 on 8 November 2024, the projected
revenue outturn at 31 March 2025 for those services reporting to the
Planning and Climate Change Policy Board was a break-even position
against the revised budget for the year. 
1.2 There are no capital projects reporting to the Planning and Climate Change
Policy Board. 
1.3  This is summarised in the table below and further analysis is provided in the
report and appendices. 
Revised
Annual
Budget
£000
Projected
Outturn
£000
Budget
Variance
(Adv)/Fav
£000
Budget
Variance
%
Revenue    
Planning Services 584 584 0 0.0% 
2. Recommendations
2.1 Members are requested to note the projected Revenue outturn break-even
position. 
3. Revenue Budget Projection – break-even by 31 March 2025
3.1 The tables in Appendix 1 present the projected year-end position for all
services reporting to this board, by both subjective analysis (what the budget

Page 2

is spent on) and objective analysis (which division is spending the budget).
Significant variances affecting the projected position are analysed further
below. 
3.2 It should be noted that the projected outturn position reported here is based
on the latest information available, which is subject to change during the
financial year. The impact of any change on this projection will be updated at
each board cycle until the close of reporting Period 10. Budget holders are
obliged to seek mitigating action to minimise significant budget variances. 
4. Objective Analysis – Significant Variances
4.1 There are no significant variances to report at this stage in the financial year. 
5. Subjective Analysis – Significant Variances
5.1 Supplies and Services - £0.067m overspend by 31 March 2025
This reflects the impact of an award of expenses relating to a planning
appeal concerning the site at UWS Thornly Park Campus at Caplethill Road,
Paisley. 
5.2 Income - £0.060m underspend (over-recovery) by 31 March 2025
This reflects the impact of a projected over-recovery in Planning income of
£0.060m (9.6%), with a projected break-even position on Building Standards
income. Due to the very demand-led nature of the income stream, which is
impacted by the current economic and financial climate, the level of Planning
and Building Standards income can vary over the course of the financial
year, which can make it challenging to determine trends for income
projection. The current level of projected income remains consistent with
levels reported in the second quarter, reflecting a reasonable forecast at this
stage in the financial year. 
6. Revenue Budget Virements
6.1. Under the Council’s financial regulations, Directors and their nominated
officers, in consultation with the Director of Finance and Resources, have
certain delegated authority to transfer sums between subjective budget
headings within a service division to enable budget management throughout
the financial year. This is known as ‘budget virement’. 
Transfers between divisions of the same service / department in excess of
£100,000, and transfers between services / departments must be authorised
by the respective service Director/Chief Executive and the Director of
Finance and Resources for submission to the relevant policy board for

Page 3

approval. Future reports may therefore ask the board to approve budget
adjustments that are deemed necessary for good budget management. 
No budget adjustments have been processed since the previous report to
board. 
Implications of the Report
1. Financial
The projected budget outturn position for the Planning and Climate Change
Revenue budget is break-even at 31 March 2025.  Income and expenditure will
continue to be monitored closely for the rest of the financial year and as far as
possible, steps will be taken to mitigate any overspend. 
2. HR & Organisational Development 
While staffing budgets form a significant proportion of the Council’s revenue
budgets, there are no direct implications arising from the recommendations in
this report. 
3. Community/Council Planning
Community Plan
Our Renfrewshire is thriving The Council’s revenue and capital spend
ensures that its facilities are fit for
purpose and safe for the community, to
maximise accessibility.
Our Renfrewshire is well 
Our Renfrewshire is fair 
Our Renfrewshire is safe
Council Plan
Reshaping our place, our
economy and our future The Council’s revenue and capital spend
ensures that its facilities are fit for
purpose and safe for the community, to
maximise accessibility.
Building strong, safe and resilient
communities
Tackling inequality, ensuring
opportunities for all
Creating a sustainable
Renfrewshire for all to enjoy
Ongoing revenue and capital budget
monitoring is a tool to enable good
financial management so that the Council
has resources now and in the future for
continued service delivery.
Working together to improve
outcomes 
4. Legal 
There are no direct implications arising from the recommendations in this
report.

Page 4

5. Property/Assets 
There are no direct implications arising from the recommendations in this
report. 
6. Information Technology 
There are no direct implications arising from the recommendations in this
report. 
7. Equality & Human Rights 
There are no direct implications arising from the recommendations in this
report. 
8. Health & Safety 
There are no direct implications arising from the recommendations in the report. 
9. Procurement 
While Procurement is an important consideration prior to the Council incurring
any revenue or capital spend, there are no direct implications arising from the
recommendations in this report. 
10. Risk 
The potential financial risk that the Council will overspend its approved revenue
budgets for the year is managed at a Council-wide level by the Chief Executive
and Directors. 
11. Privacy Impact 
There are no direct implications arising from the recommendations in this
report. 
12. Cosla Policy Position 
N/a 
13. Climate Change
The Council aims to reduce its carbon and other emissions to net zero by 2030,
however there are no direct implications arising from the recommendations in
this report.
14. Children’s Rights
There are no direct implications arising from the recommendations in this
report.

Page 5

List of Background Papers 
• Revenue Budget and Council Tax 2024/25, Council 29 February 2024 
Author:           Valerie Howie, Finance Business Partner

Page 6

Appendix 1
RENFREWSHIRE COUNCIL
REVENUE BUDGET MONITORING STATEMENT 2024/25
1 April 2024 to 8 November 2024                  
POLICY BOARD:  PLANNING SERVICES                  
Objective Summary
Annual Budget
at Period 6
Budget
Adjustments
Revised Annual
Budget at
Period 8
Projected
Outturn
Budget Variance 
(Adverse) or Favourable
Previous
Projected
Outturn
Variance
Movement  
£000 £000 £000 £000 £000 % £000 £000
Planning Strategy & Place 530 0 530 530 0 0.0% 0 0
Development Management 225 0 225 225 0 0.0% (5) 5
Building Standards (171) 0 (171) (171) 0 0.0% 0 0
NET EXPENDITURE 584  0 584  584  0 0.0% (5) 5                  
Subjective Summary
Annual Budget
at Period 3
Budget
Adjustments
Revised Annual
Budget at
Period 6
Projected
Outturn
Budget Variance 
(Adverse) or Favourable
Previous
Projected
Outturn
Variance
Movement  
£000 £000 £000 £000 £000 % £000 £000
Employees 1,598 0 1,598 1,591 7 0.4% 0 7
Premises Related 1 0 1 1 0 0.0% 0 0
Transport Related 15 0 15 15 0 0.0% 0 0
Supplies and Services 193 0 193 260 (67) (34.7%) (66) (1)
Third Party Payments 0 0 0 0 0 0.0% 0 0
Transfer Payments 91 0 91 91 0 0.0% 1 (1)
Support Services 317 0 317 317 0 0.0% 0 0
Depreciation and Impairment Losses 0 0 0 0 0 0.0% 0 0
GROSS EXPENDITURE 2,215  0 2,215  2,275  (60) (2.7%) (65) 5
Income (1,631) 0 (1,631) (1,691) 60 3.7% 60 0
NET EXPENDITURE 584  0 584  584  0 0.0% (5) 5