Democracy Spraffa

A Pruduential Framework for Capital Finance in Renfrewshire Progress Report

Renfrewshire Council · 15 December 2022
Back to Council — 15 December 2022 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Page 1

___________________________________________________________________
To: Council
On: 15 December 2022
___________________________________________________________________
Report by: Director of Finance & Resources
___________________________________________________________________
Heading: A Prudential Framework for Capital Finance – Progress Report
___________________________________________________________________
1. Summary
1.1 The Local Government in Scotland Act 2003 and supporting regulations
require local authorities to have regard to The Prudential Code for
Capital Finance in Local Authorities (“the Prudential Code”). 
1.2 The Council set its prudential indicators for 2022/23 on 3 March 2022.
The purpose of this report is to consider the indicators as they stand at
14 October 2022, approximately halfway through the financial year, and
revise them where appropriate. 
___________________________________________________________________ 
2. Recommendations 
2.1 It is recommended that members consider this report and approve the
changes to the prudential indicators as detailed in the report.
___________________________________________________________________
3. Background
3.1 The key objectives of the Prudential Code are to ensure, within a clear
framework, that:
 Capital investment plans are affordable, prudent and sustainable;
 Treasury management decisions are taken in accordance with good
professional practice and in full understanding of the risks involved;

Page 2

1  
 
 
 That these risks will be managed to an acceptable level to the
organisation; 
 Capital investment plans are being made in light of the overall
organisational strategy and resources, ensuring that decisions are
being made with sufficient regard to the long run financial
implications and potential risks to the authority.        
3.2 To demonstrate that local authorities have fulfilled these objectives, the
Prudential Code sets out the indicators that must be used and the factors
that must be taken into account.  The Code does not include suggested
indicative limits or ratios; these are for the Council to set. 
3.3 The prudential indicators required by the Code are specifically designed
to support local decision making in a manner that is publicly accountable.
They are not designed to be comparative performance indicators. 
3.4 CIPFA has recently issued a secondary consultation on updates to the
Prudential Code following an initial consultation in early 2021. The main
focus of the consultation is to bring greater clarity over any commercial
investments, which may result in some changes or amendments to the
Prudential Indicators. Any resulting changes to the Code will be
incorporated into 2023/23 Prudential Indicators for Council approval in
March 2023. 
4  Capital Expenditure Indicators 
4.1 The Council has a duty to determine and keep under review the
maximum amount  it can afford to allocate to capital expenditure.
4.2 The Council is required to make estimates of the capital expenditure it
plans to incur for the forthcoming financial year and at least the following
two years. Separate estimates should be made for Housing and Non-
Housing services. 
The Capital Investment Programmes for Housing and Non-Housing
Capital Investment Programme were approved by Council on 3 March
2022, and the resulting indicators were updated to reflect the approved
programme, incorporating the decisions taken by the Council at the
budget meeting.

Page 3

2  
 
 
4.3 Council approved the following as an indicator for capital expenditure:-
CAPITAL EXPENDITURE 
2022/23
Estimate
£000
2023/24
Estimate
£000
2024/25
Estimate
£000
Non-Housing* 131,756 174,617 82,044
Housing 29,995 53,227 67,747
Total 161,751 227,844 149,791 
*The 2022/23 Non-Housing estimate excludes the estimated expenditure in relation to
the Private Sector Housing Grant. 
4.4 Total capital expenditure to 14 October 2022 was £36.629m, of which
£30.754m relates to Non-Housing and £5.876m relates to Housing.
4.5 A review of the forecast capital spending for 2022/23 suggests that the
indicators need to be revised as follows for the current year. Indicators
for 2023/24 and 2024/25 will be reviewed in March 2023 alongside the
budget proposals.
CAPITAL EXPENDITURE 
2022/23
Probable
£000
Non-Housing 113,043
Housing 21,507
Total 134,550
4.6  The decrease of £18.713m in the planned Non-Housing capital
expenditure during 2022/23 is mainly attributable to: 
 The change in the cashflow profile of a number of programmes,
resulting in a net adjustment of £36.993m from 2022/23 into 2023/24
and future years, as reported to relevant policy boards; 
 Carry forward of programmed expenditure from 2021/22 to 2022/23
totalling £11.135m; and 
 The addition of £7.145m funding for projects approved during
2022/23.

Page 4

3  
 
 
4.7 The decrease of £8.488m in the planned Housing capital expenditure
during 2022/23 arises from the  change in the cashflow profile of a
number of programmes resulting in a net adjustment of £8.488m from
2021/22 into 2022/23 and future years as reported to the Communities,
Housing & Planning Policy Board. 
5 Capital Financing Requirement Indicator 
5.1  Capital Financing Requirement: The Council has available to it a number
of ways of financing traditionally procured capital investment. The term
“financing” does not refer to the payment of cash, but the resources that
are applied to ensure that any underlying amount arising from capital
payments is dealt with absolutely, whether at the point of spend or over
the longer term. A number of financing options involve resourcing the
investment at the time that it is incurred. These are:
 Application of useable capital receipts
 A direct charge to revenue for capital expenditure
 The application of capital grants
 Up-front contributions from project partners 
5.2 Capital expenditure which is not financed up front by one of the above
methods will increase the Capital Financing Requirement of the Council. 
5.3  Members approved the following as the indicator for the Capital
Financing Requirement at the end of each of the next three years at the
Council meeting on 3 March 2022: 
CAPITAL FINANCING REQUIREMENT 
31/03/2023
Estimate
£m
31/03/2024
Estimate
£m
31/03/2025
Estimate
£m
Non-Housing 364 442 467
Housing 122 160 211
Total 486 602 678 
5.4 The revised projected capital financing requirement for 2022/23, based
on the position at 14 October 2022 is noted in the table below. The
2023/24 and 2024/25 requirements will be reviewed in March 2023
alongside the budget proposals for 2023/24 and beyond.

Page 5

4  
 
 
CAPITAL FINANCING REQUIREMENT 
31/03/2023
Probable
£m
Non-Housing 352
Housing 110
Total 462 
5.5 The decrease of £12 million in the probable Capital Financing
Requirement at 31st March 2023 in Non-Housing services arises from
the reduced capital expenditure forecast to the end of 2022/23 described
in 4.6, partly offset by an increase in other liabilities in relation to new
service concession flexibility arrangements. These were announced by
the Scottish Government in September 2022 and the impact for
Renfrewshire Council is explained in section 10. 
5.6 The decrease of £12 million in the probable Capital Financing
Requirement at 31 March 2023 in Housing arises from:
 The reduced capital expenditure forecast to the end of 2022/23
described in 4.7; and
 An accelerated repayment from the HRA to the loans fund in 2021/22
in order to smooth future loan fund repayments. 
6 External Debt Indicators
6.1  External debt is referred to as the sum of external borrowing and other
long term liabilities (e.g. covenants). The prudential indicators for
external debt are set and revised taking into account their affordability. It
is through this means that the objective of ensuring that external debt is
kept within sustainable prudent limits is addressed year on year. 
6.2  External debt indicators are set at two levels: an Operational Boundary
and an Authorised Limit. Both of these need to be consistent with the
Council’s plans for capital expenditure and financing and with its
Treasury Management policy statement and practices.

Page 6

5  
 
 
6.3  Operational Boundary: This is the focus of day-to-day treasury
management activity within the Council, and is an estimate of the most
likely scenario in terms of cashflow. Risk analysis and risk management
strategies have been taken into account; as have plans for capital
expenditure, estimates of the Capital Financial Requirement and
estimates of cashflow requirements for all purposes. It is possible that
this boundary could be breached occasionally and this would not be
regarded as significant. However, a sustained or regular trend would
require investigation and action. 
6.4  The Council has set for the current financial year and following two years
an Operational Boundary for its total external debt, identifying separately
borrowing from other long term liabilities. 
OPERATIONAL BOUNDARY FOR EXTERNAL DEBT 
31/03/2023
Estimate
£m
31/03/2024
Estimate
£m
31/03/2025
Estimate
£m
Borrowing 408 528 607
Other long-term liabilities 78 74 71
Total 486 602 678 
6.5  The probable outturn for the current financial year is anticipated at £462
million, a decrease in the Operational Boundary of £24 million. This is
mainly as a result of the reduced Capital Finance Requirement due to
lower capital expenditure for both Housing and Non-Housing Services
outlined above, offset by the increase in revised service concession
liabilities. There have been no breaches during the period from 1 April to
14 October that have required action. The 2022/23 and 2023/24
Operational Boundary will be reviewed in March 2023 alongside the
budget proposals. 
OPERATIONAL BOUNDARY FOR EXTERNAL DEBT 
31/03/2023
Probable
£m
Borrowing 366
Other long-term liabilities 96
Total 462

Page 7

6  
 
 
6.6  Authorised Limit: This is based on the same assumptions as the
Operational Boundary, with sufficient “headroom” to allow for
unusual/exceptional cash movements. Headroom of approximately 5%
has been added to the Operational Boundary to arrive at an Authorised
Limit which is sufficient to allow for cashflow management without
breaching the limit. 
6.7   The Council has set for the forthcoming financial year and following two
years an Authorised Limit for its total external debt, but identifying
separately borrowing from other long term liabilities. 
AUTHORISED LIMIT FOR EXTERNAL DEBT 
31/03/2023
Estimate
£m
31/03/2024
Estimate
£m
31/03/2025
Estimate
£m
Borrowing 428 554 637
Other long-term liabilities 78 74 71
Total 506 628 708 
6.8  The revised anticipated authorised limit for this financial year is projected
at £481 million, a decrease of £25 million to the estimate and in line with
the operational boundary reduction as outlined in 6.5.  The authorised
limit will be reviewed on an annual basis and any changes will require
approval by Council. 
AUTHORISED LIMIT FOR EXTERNAL DEBT 
31/03/2023
Probable
£m
Borrowing 385
Other long-term liabilities 95
Total 480 
6.9  In December 2018 the CIPFA/LASAAC Local Authority Accounting
Board confirmed that from 1 April 2020 the CIPFA Code of Practice on
Local Authority Accounting would be adopting the accounting standard
IFRS 16 Leases. 
After consultation, in April 2022 the deadline for implementation of IFRS
was extend to 1 April 2024 due to significant delays as a result of the
Covid-19 pandemic. However, the Code will allow authorities to adopt
IFRS 16 on 1 April 2022 or 1 April 2023.

Page 8

7  
 
 
The practical effect of adopting IFRS 16 will be to require any contract
the Council has signed which provides the right to rent or lease exclusive
use of an asset, such as property or vehicles, could potentially require to
be recognised as an asset on the Council’s balance sheet, with a
corresponding debt liability recognised at the present value of the future
lease payments. This liability will be treated as additional borrowing,
therefore increasing the Capital Financing Requirement and other
associated Prudential Indicators such as Operational Boundary,
Authorised Limit and Revenue to Financing Cost ratios. A full review of
all contracts that could be impacted by this is currently under way and
will be factored into future Prudential Indicators once the full effect is
known. The Council is likely to adopt IFRS 16 during 2023/24. 
7 Loan Fund Advances 
7.1 Loans fund accounting arrangements are governed by the provisions set
in the Local Authority (Capital Finance and Accounting) (Scotland)
Regulations 2016.
7.2 Repayment of loans fund advances are required to be made in line with
the Scottish Government’s statutory Guidance on Loans Fund
Accounting. 
7.3 The aim of prudent repayment is to ensure that the Council’s net capital
expenditure is financed over a period of years in which that expenditure
is expected to provide a benefit and that the repayment each year is
reasonably commensurate with the period and pattern of benefits.
Housing and Non-Housing advances and associated annual repayments
are identified separately.
7.4 Members approved the 2022/23 policy on loan fund repayments on 3
March 2022. Statutory guidance requires the policy to be approved each
year and the 2023/24 policy will be reviewed in March 2023 alongside
the budget proposals. 
7.5 The Council’s current policy is as follows: 
Asset Life Method: Loans fund advances will be repaid with reference
to the life of an asset using an average life of 40 years for General Fund
assets and 30 years for HRA assets, with an annuity rate of 6.00%. 
Assets constructed under City Deal arrangements will have differing
asset lives and loans fund repayments will be over 60 years at the asset
life method. This will ensure that the repayments are reasonably
commensurate with that over which the assets will provide benefits.

Page 9

8  
 
 
7.6 The Council’s latest estimates of its loan fund account information are as
follows:  
 
8  Treasury Management Indicators
 
8.1  The prudential indicator in respect of treasury management is that the
local authority has adopted CIPFA Treasury Management in the Public
Services: Code of Practice and Cross-Sectoral Guidance Notes (the
“Treasury Management Code”). 
8.2 Compliance with the Treasury Management Code requires a mid-year
review of Treasury Management activity. This was reported to Finance,
Resources and Customer Services Policy Board on 17 November 2022.
9 Indicators for Affordability
9.1 A key measure of affordability is the incremental impact of investment
decisions on the council tax or house rents. Estimates of the ratio of
financing costs to net revenue stream provide an indication of how much
of the Council’s revenue is committed to the repayment of debt.
9.2 As reported to Council on 3 March 2022 the ratios for the next 3 years
are shown in the table below:  
Year
Opening
Balance £m
Advances to
GF £m
Advances to
HRA £m
Repayment
by GF £m
Repayment to
GF by City
Deal Grant
£m
Repayment
by HRA £m
Closing
Balance £m
2021-22 actual 273 19 13 - - (16) 289
2022/23 289 70 19 - - (11) 367
2023/24 - 27/28 367 196 216 (7) (4) (40) 728
2028/29 - 32/33 728 - - (18) (38) (36) 636
2033/34 -37/38 636 - - (38) (25) (39) 534
2038/39 -42/43 534 - - (48) - (43) 443
2043/44 - 47/48 443 - - (52) - (56) 335
2048/49 - 52/53 335 - - (42) - (72) 221
2053/54 -57/58 221 - - (72) - (39) 110
2058/59 -62/63 110 - - (71) - (2) 37
2063/64 - 67/68 37 - - (18) - - 19
2068/69 - 72/73 19 - - (4) - - 15
2073/78 - 77/78 15 - - (5) - - 10
2078/79 - 82/83 10 - - (6) - - 4
2083/84 - 87/88 4 - - (1) - - -

Page 10

9  
 
  
RATIO OF FINANCING COSTS TO NET REVENUE STREAM 
2022/23
Estimate
2023/24
Estimate
2024/25
Estimate
Non-Housing 3.47% 3.62% 3.48%
Housing 34.16% 30.10% 30.12% 
9.3 The revised ratios for 2022/23, based on the position at 14 October 2022
is noted in the table below. The 2023/24 and 2024/25 requirements will
be reviewed in March 2023 alongside the budget proposals;
RATIO OF FINANCING COSTS TO NET
REVENUE STREAM 
31/03/2023
Probable
Non-Housing 3.22%
Housing 33.44%
10  Service Concession Flexibility
10.1 The term ‘service concession’ relates to a type of finance lease
arrangement whereby annual contract payments (such as the unitary
charge for PPP schools) are subject to accounting disclosure in the
annual accounts that splits the full cost into different elements, being:
 Rental element, for occupying the asset;
 Service charge element, for servicing the asset;
 Interest element, to pay interest on the financing of the asset;
 Lease principal (capital) element, to repay debt on the financing of
the asset, spread over the life of the contract. 
10.2 In September 2022, the Scottish Government published Finance Circular
10/2022, which sets out a new accounting flexibility for local authorities
who have service concession arrangements dated prior to 1 April 2022,
that allows this last element to be spread over the life of the asset, rather
than the life of the contract. 
10.3 Renfrewshire Council’s PPP schools contract was established in 2006
and its term is 32 years. The capital element is spread on an annuity
basis using the contractual interest rate of 7.65%.

Page 11

10  
 
 
The Council treats other school assets as having an expected useful life
of 40 years, and therefore, as previously agreed by Council, the flexibility
permitted under the Finance Circular will be employed from the 2022/23
financial year. 
10.4 This revised accounting methodology will provide support to the
Council’s medium-term financial position, with increased costs over the
useful life of the asset being incorporated into the Council’s longer term
financial planning arrangements. 
___________________________________________________________________
Implications of the Report
1. Financial – Prudential indicators are being monitored by the Director of
Finance and Resources throughout the year. They are based directly
on the Council’s capital and revenue budgets, as detailed in other
reports considered by the Council on 3 March 2022 and reported to the
Council’s Policy Boards on a regular basis.
2. HR & Organisational Development – None arising directly from this
report
3. Community/Council Planning – None arising directly from this report
4. Legal – None arising directly from this report
5. Property/Assets – None arising directly from this report
6. Information Technology – None arising directly from this report
7. Equality & Human Rights – None arising directly from this report  
8. Health & Safety - None arising directly from this report
9. Procurement - None arising directly from this report
10. Risk - None arising directly from this report
11. Privacy Impact – None arising directly from this report
12. Climate Risk – None arising directly from this report
13. Cosla Policy Position – None arising directly from this report
_______________________________________________________

Page 12

11  
 
 
List of Background Papers
Non-Housing Capital Investment Programme 2022/23 – 2026/27, Appendix 6:
Prudential Framework for Capital Finance 2022-2025 (estimates) and Treasury
Management Strategy Statement 2022-25. Council, 3 March 2022.
Treasury Management Mid-Year Review 2022/32. Finance, Resources and
Customer Services Policy Board, 17 November 2022.
___________________________________________________________________ 
Author:         Geoff Borland, Finance Manager, 0141 487 0875  
geoffrey.borland@renfrewshire.gov.uk