Democracy Spraffa

Treasury Management and Prudential Indicators Mid-Year Report 2023-24

Renfrewshire Council · 14 December 2023
Back to Council — 14 December 2023 and its agenda

Text extracted from the council's PDF. Layout and reading order may differ from the original.

Original council PDF · Download plain text

Some pages contain no extractable text. They may be blank, graphics or scanned pages. OCR has not been applied.

Page 1

1 
___________________________________________________________________
To:  Council 
On:  14 December 2023
___________________________________________________________________
Report by: Director of Finance and Resources
___________________________________________________________________
Heading: Treasury Management and Prudential Indicators Mid-Year Review
2023/24
___________________________________________________________________
1. Summary
1.1 This mid-year report has been prepared in compliance with the Chartered
Institute of Public Finance and Accountancy’s (CIPFA) Treasury
Management in the Public Services Code of Practice on Treasury
Management 2021. The report covers the following for 2023/24 to date:
• a review of the Treasury Management Strategy Statement 2023/24,
incorporating the annual investment strategy;
• a review of the Council’s borrowing and investments;
• a review of compliance with treasury management and prudential
indicators;
• an economic update and interest rate forecast.
___________________________________________________________________
2. Recommendations
2.1 It is recommended that Members: 
a) Note the treasury management activity for the period 1iApril 2023 to 13
October 2023 (reporting period 7); 
b) Approve the ‘Probable’ prudential indicators for capital expenditure as
detailed in Section 7 of the report.

Page 2

2 
3. Treasury Management Strategy Statement and Annual Investment
Strategy Update
3.1 The Treasury Management Strategy Statement for 2023/24 was approved
by Council on 2 March 2023. It incorporates the Annual Investment Strategy,
which sets out the Council’s investment priorities as follows:
• the security of capital; and
• the liquidity of its investments.
3.2 The Council also aims to achieve the best return on its investments, along
with the proper levels of security and liquidity.  
3.3 Investments and borrowing between 1 April to 13 October 2023 have been in
line with the approved strategy, and there have been no changes to the
policies set out in the Treasury Management Strategy Statement 2023/24.  
3.4 In the current economic climate, it is considered appropriate to keep
investments short-term to cover cashflow needs, but also to seek improved
returns in periods up to 12 months with high credit-rated financial institutions. 
The following sections in this report provide an update in light of the current
economic position and any budgetary changes already approved. 
4. Review of borrowing and investments over the period 1 April 2023 to 13
October 2023
4.1 The Council’s net borrowing position is calculated as total borrowing minus
total investments. At 13 October 2023, this figure was a net borrowing
position of £67.2m (see Appendix 1).
4.2 During the period 1 April to 13 October 2023, the Council’s total external
borrowing increased from £277.3m to £281.2m, due to additional temporary
borrowing on the local authority market of £10m, although this was partially
offset by a £6.15m repayment of one of the Council’s market loans.  The
additional borrowing was taken to support the Council’s cashflow on a short-
term basis.
4.3 In the same period, short-term investments have increased from £172.7m to
£214.0m primarily due to the front-loading of revenue support grant and
other sources of income, such as City Deal (this means that more cash is
received in the earlier part of the year).
4.4 The Director of Finance and Resources confirms that, during the period 1
April to 13 October 2023, the approved limits set out within the annual
investment strategy sections of the Treasury Management Strategy
Statement 2023/24 were complied with, and the Council only invested with
institutions listed in its approved lending list.

Page 3

3 
Similarly, only permitted investment vehicles were used, mainly fixed-term
deposits with banks, other local authorities, the UK governments deposit
facility (DMADF), call accounts and money market funds.
4.5 In accordance with CIPFA’s Treasury Management in the Public Services
Code of Practice, it is the Council’s priority to ensure security of capital and
liquidity, and to obtain an appropriate level of return that is consistent with
the Council’s risk appetite. 
4.6 As shown by the interest rate forecasts in Appendix 3, rates are expected to
have peaked at the current rate of 5.25% before starting to ease back in
2024/25.  However, the Council’s average return rate still lags, as there are
still a number of fixed-term deposits agreed at lower rates that are still to
mature.  As the older deals mature, the Council’s average rate of return will
increase.
4.7 The table below shows the average interest rate achieved by the Council on
its investments during the period 1 April 2023 to 13 October 2023. The table
also shows for comparison the benchmark comparator SONIA (the Sterling
Overnight Index Average), which is administered by the Bank of England
and reflects bank and building societies’ actual overnight funding rates in
Sterling.  The actual rate of return is lower because a number of investments
have been locked into a fixed rate, and rates of return have since increased. 
4.8 Opportunities for debt rescheduling (where high rate loans are repaid and
lower rate loans taken out instead) are limited in the current economic
climate and this is not expected to change over the short term. However,
officers continue to liaise with the Council’s treasury advisors to monitor
whether this situation may change. 
5. Review of compliance with Treasury Management indicators
for 2023/24
5.1. During the period 1 April 2023 to 13 October 2023, the Council complied with
the approved treasury management indicators as set out in the Treasury
Management Strategy Statement 2023/24. These indicators relate to:
• interest rate exposure: the upper limit on the proportion of
investments held with fixed interest rates and the upper limit on the
proportion of investments held with variable interest rates;
Interest rates
achieved
Average
value of
investments
Average
rate of
return
Benchmark
return
(SONIA)
Internally managed
investments £206.4m 3.75% 4.78%

Page 4

4 
• the maturity structure of borrowing: the lower and upper limits on
the proportion of investments that fall into each maturity band.
6. Foreign Exchange Cash Holding
As part of the contractual agreement for the Clyde Waterfront and Renfrew
Riverside City Deal project, the Council is required to make a proportion of
supplier payments in Euros over the duration of the project. The Council
continues to mitigate exchange rate risk through approved tools, such as
advance purchase; always providing that these tools are used for risk
mitigation and not speculative purposes. 
7. Review of Prudential Indicators for Capital Expenditure
7.1. The Local Government in Scotland Act 2003 and supporting regulations
require local authorities to have regard to the Prudential Code for Capital
Finance in Local Authorities (“the Prudential Code”). 
7.2. The Prudential Code 2021 introduced a change to reporting and monitoring
and recommends that from 2023/24 a regular (at least quarterly) update is
provided to members noting the current forecasts for prudential indicators
compared to those approved at the start of the financial year. 
7.3. The result of this change is that Prudential Indicator reporting now forms part
of the Revenue and Capital Budget Monitoring – Council Overview, reported
each cycle to the Finance, Resources and Customer Services Policy Board,
with this mid-year update reporting to full Council. 
7.4. The Council set its prudential indicators for 2023/24 on 2 March 2023. The
purpose of this section is to consider the indicators as they stand at 13
October 2023, approximately halfway through the financial year, and revise
them where appropriate. All indicators for the current year and the following
two years are summarised in Appendix 2 
Capital Expenditure Indicators 
7.5. The Council is required to make estimates of the capital expenditure it plans
to incur for the forthcoming financial year and at least the following two
years. Separate estimates should be made for Housing and Non-Housing
services. 
The Capital Investment Programmes for Housing and Non-Housing Capital
Investment Programme were approved by Council on 2 March 2023, and the
resulting indicators were updated to reflect the approved programme,
incorporating the decisions taken by the Council at the budget meeting.

Page 5

5 
7.6. Council approved the following as an indicator for Capital Expenditure. The
limit is based on the resources available to fund the capital programmes,
split between Housing and Non-Housing Services, excluding the Public
Sector Housing Grant, as this is not considered to be capital spend for the
Council. 
Capital Expenditure 2023/24 2023/24 2023/24 2025/26
Approved Actual spend 
13 October 2023 Probable Movement
£m £m £m £m
Non-Housing 145.926 45.888 117.828 -27.498
Housing 29.678 7.848 20.378 -9.300
Total 175.604 53.736 138.206 -36.798 
The decrease of £27.498m in the planned Non-Housing capital expenditure
during 2023/24 is mainly attributable to:
• changes in the cashflow profile of a number of capital investment
programmes, particularly City Deal projects and Paisley Museum,
resulting in a net adjustment of £34.268m from 2023/24 into 2024/25
and future years, as reported to relevant policy boards;
• carry forward of programmed expenditure from 2022/23 to 2023/24
totalling £3.425m; and
• the addition of £3.345m from grant funding and projects approved
during 2023/24.
The decrease of £9.300m in the planned Housing capital expenditure during
2023/24 arises from changes in cashflow profile of a number of programmes,
including external improvements and regeneration, resulting in a net
adjustment of £9.300m from 2023/24 into 2024/25, as reported to the
Communities and Housing Policy Board. 
Capital Financing Requirement Indicator 
7.7. The Council has available to it a number of ways of financing traditionally
procured capital investment. The term ‘financing’ does not refer to the
payment of cash, but the resources that are applied to ensure that any
underlying amount arising from capital payments is dealt with absolutely,
whether at the point of spend or over the longer term. A number of financing
options involve resourcing the investment at the time that it is incurred.
These are:

Page 6

6 
• the application of useable capital receipts
• a direct charge to revenue for capital expenditure
• the application of capital grants
• upfront contributions from project partners 
Any capital expenditure not financed at the outset by one of these methods
will increase the Capital Financing Requirement (CFR) of the Council. 
The revised projected Capital Financing Requirement for 2023/24, based
on the position at 13 October 2023 is noted in the table below. 
Capital Financing
Requirement
2023/24
Approved* Probable Movement
£m £m £m   
Non-Housing 431 407 -24
Housing 121 120 -1
Total 552 527 -25
* As reported to the Finance, Resources and Customer Services Policy Board on 14 September 2023,
a formula error within the report approved by Council in March 2023 resulted in the Non-Housing figure
being incorrectly stated. The approved figure was £337m. 
The decrease of £24m in probable Capital Financing Requirement at 31
March 2024 for Non-Housing services arises from the reduced capital
expenditure forecast to the end of 2023/24 described in 7.6. 
The decrease of £1m in the probable Capital Financing Requirement at 31
March 2024 for Housing services arises from the reduced capital
expenditure forecast to the end of 2023/24 described in 7.6 offset by capital
expenditure accelerated into 2022/23, and the re-profiling of expected grant
payments from the Scottish Government for Council House New Build into
2024/25. 
External Debt Indicators 
7.8. External debt indicators are set at two levels: an Operational Boundary and
an Authorised Limit. Both of these need to be consistent with the Council’s
plans for capital expenditure and financing and with its Treasury
Management policy statement and practices. 
Operational Boundary: This is the focus of day-to-day treasury
management activity within the Council and is an estimate of the most likely,
but not worst case, scenario in terms of cashflow.

Page 7

7 
Risk analysis and risk management strategies have been taken into account,
as have plans for capital expenditure, estimates of the Capital Financing
Requirement and estimates of cashflow requirements for all purposes. It is
possible that this boundary could be breached occasionally and this would
not be regarded as significant. However, a sustained or regular trend of such
would be significant, and require investigation and action. It is split between
external borrowing and other long-term liabilities. 
Operational Boundary for
external debt 2023/24
Approved*  Probable Movement
£m £m £m   
Borrowing 459 434 -25
Other long-term liabilities 94 94 0
Total 553 528 -25
* As noted above – the approved figure was £365m. 
The decrease in the Operational Boundary of £25m is directly related to the
decrease in the Capital Financing Requirement Indicator described in 7.7. 
Authorised Limit: This is based on the same assumptions as the
Operational Boundary, with additional headroom to allow for both planned
and exceptional cashflow requirements, without breaching the limit. It is split
between external borrowing and other long-term liabilities. 
Authorised Limit for external
debt
2023/24
Approved*  Probable Movement
£m £m £m   
Borrowing 477 455 -22
Other long-term liabilities 94 94 0
Total 571 549 -22
* As noted above – the approved figure was £383m. 
The decrease of £22m is related to the Operational Boundary reduction as
outlined in 7.6.   
7.9. In December 2018, the CIPFA/LASAAC Local Authority Accounting Board
confirmed that from 1 April 2020 the CIPFA Code of Practice on Local
Authority Accounting would be adopting the accounting standard IFRS 16: 
Leases. After consultation, in April 2022 the deadline for implementation of
IFRS 16 was deferred until 1 April 2024 due to significant delays resulting
from the pandemic.

Page 8

8 
The practical effect of adopting IFRS 16 will be to require any contract the
Council has signed that provides the right to rent or lease exclusive use of
an asset, such as property or vehicles, could potentially require to be
recognised as an asset on the Council’s balance sheet, with a corresponding
debt liability recognised at the present value of the future lease payments.
This liability will be treated as additional borrowing, therefore increasing the
Capital Financing Requirement and other associated Prudential Indicators
such as Operational Boundary, Authorised Limit and Revenue to Financing
Cost ratios. A full review of all contracts that could be impacted by this is
currently underway, and will be factored into future years’ Prudential
Indicators following the Council’s adoption of IFRS 16 in 2024/25. 
___________________________________________________________________ 
Implications of the Report 
1. Financial – As described in the report; the Treasury Management Strategy
Statement, treasury management and prudential indicators assist in
providing assurance that the Council’s treasury management activities and
longer term spending plans are affordable, prudent and sustainable. 
2. HR & Organisational Development – None arising directly from this report 
3. Community Planning – None arising directly from this report 
4. Legal – None arising directly from this report 
5. Property/Assets – None arising directly from this report 
6. Information Technology – None arising directly from this report 
7. Equality & Human Rights – Recommendations contained within this report
have been assessed in relation to their impact on equalities and human
rights. No negative impacts on equality groups or potential for infringement
of individuals’ human rights have been identified arising from the
recommendations contained in the report because it is for noting only. If
required following implementation, the actual impact of the recommendations
and the mitigating actions will be reviewed and monitored, and the results of
the assessment will be published on the Council’s website. 
8. Health & Safety – None arising directly from this report 
9. Procurement – None arising directly from this report

Page 9

9 
10. Risk – The Treasury Management Strategy Statement, treasury
management and prudential indicators provide a framework to take forward
the Council’s treasury activities in the context of the effective control of the
risks associated with those activities and the pursuit of optimum performance
consistent with those risks. This mid-year review report demonstrates that
the treasury management activities carried out during the period 1 April 2023
to 13 October 2023 have been consistent with the Treasury Management
Strategy Statement 2023/24 and have complied with the treasury
management indicators set out in the Strategy Statement. 
11. Privacy Impact – None arising directly from this report 
12. COSLA Policy position – None arising directly from this report 
13. Climate risk - None arising directly from this report
_________________________________________________________
List of Background Papers: Prudential Framework and Treasury Management
Strategy, Council, 2 March 2023.
Revenue and Capital Budget Monitoring – Council Overview , Finance, Resources
and Customer Services Policy Board, 14 September 2023. 
Author: Alastair MacArthur, Director of Finance and Resources

Page 10

No embedded text on this page.

Page 11

10 
Appendix 1: Borrowing Position as at 13 October 2023 
Balance at 1
April 2023
New
Borrowing in
2023/24
Cash
Movements 
Balance at 13
October 2023
Long-term borrowing        
PWLB – fixed rate 224,427,336.22 0  (3,553.22)    224,423,783.00
Market loans 52,916,000.00  0      (6,150,000.00)    46,766,000.00
Short-term borrowing        
Temporary loans 0    10,000,000.00    0    10,000,000.00   
Total borrowing 277,343,336.22 10,000,000.00 (6,153,553.22)    281,189,783.00
Investments        
Fixed term deposits 165,000,000.00 0    (22,000,000.00) 143,000,000.00
Call accounts 1,704,000.00 0    13,568,000.00 15,272,000.00
UK Government DMADF 0  0   23,070,000.00 23,070,000.00
Money market funds 6,037,000.00 0    26,620,000.00 32,657,000.00
Total investments 172,741,000.00 0    41,258,000.00 213,999,000.00          
Net borrowing 104,602,336.22 10,000,000.00 (47,411,553.22) 67,190,783.00

Page 12

No embedded text on this page.

Page 13

11 
Appendix 2: Prudential and Treasury Indicators as at 13 October 2023 
2023/24
Estimate
2023/24
Probable
2024/25
Estimate
2025/26
Estimate
Operational boundary for external debt  £553m   £527m   £553m   £641m 
Authorised limit for external debt  £571m   £549m   £576m   £668m 
External debt*  £429m   £346m  £494m   £575m 
Upper limit for fixed interest rate exposure
(borrowing) 
expressed as percentage of total net outstanding
principal
100% 83% 100% 100%
Upper limit for variable interest rate exposure
(borrowing)
expressed as percentage of total net outstanding
principal
25% 17% 25% 25%  
New Borrowing in 2023/24 Total of all Borrowing 
Maturity structure of fixed rate borrowing Value Maturity
structure Upper limit As at 13
October 2023
Under 12 months £10m  3.56% 15% 3.85%
More than 12 months and within 24 months  0  0% 15% 1.78%
More than 24 months and within 5 years  0  0% 45% 1.78%
More than 5 years and within 10 years  0  0% 50% 0.01%
10 years and above 0 0% 100% 92.58% 
* The Probable figure here represents the actual level of debt at 13 October 2023 and includes finance lease and service concession liabilities,
in line with the Authorised Limit and Operational Boundary values.

Page 14

No embedded text on this page.

Page 15

12 
Appendix 3: Economic Update and Interest Rate Forecast
1. Economic update (Link Group) 
1.1. The first half of 2023/24 saw: 
• Interest rates rise further, taking Bank Rate from 4.25% to 5.25%.
• Short, medium, and long-dated gilts remain elevated as inflation
remained high.
• A 0.5% month-on-month (m/m) decline in real GDP in July, mainly
attributable to strike action.
• CPI inflation fell from 8.7% in April to 6.7% in August, its lowest rate
since February 2022, but still the highest in the G7.
• Core CPI inflation declining to 6.2% in August from 7.1% in April and
May, a then 31-year high.
• A cooling in labour market conditions, but no evidence yet that it has
led to an easing in wage growth, as the 3month year-on-year (y/y)
growth of average earnings rose to 7.8% in August, excluding bonuses. 
2. Interest Rate Forecast (Link Group) 
2.1. The Council has appointed Link Group as its treasury advisors and part of
their service is to assist the Council to formulate a view on interest rates. The
PWLB rate forecasts below are based on the Certainty Rate (the standard
rate minus 20 bps) which has been accessible to most authorities since 1st
November 2012. 
2.2. The latest forecast on 25 September sets out a view that short, medium and
long-dated interest rates will be elevated for some little while, as the Bank of
England seeks to squeeze inflation out of the economy. 
2.3. Our PWLB rate forecasts below are based on the Certainty Rate (the
standard rate minus 20 bps, calculated as gilts plus 80bps) which has been
accessible to most authorities since 1 November 2012.

Page 16

No embedded text on this page.

Page 17

13 
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
Interest rate forecast
bank rate 5 yr PWLB 10 yr PWLB 25 yr PWLB 50 yr PWLB